Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Travis Reese	Interim President, CEO, Secretary & Chairman	1969
Mr. Albert Molina	Interim Chief Financial Officer	1970
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 13, 2025	Johnson Martin Elaine	N/A	Purchase	106.00	$44.00	$4.66K
Mar 06, 2025	Johnson Martin Elaine	N/A	Purchase	266.00	$47.00	$12.50K
Feb 14, 2025	Johnson Martin Elaine	N/A	Purchase	195.00	$51.00	$9.95K
May 23, 2024	Johnson Martin Elaine	N/A	Purchase	539.00	$46.40	$25.01K
May 14, 2024	Johnson Martin Elaine	N/A	Purchase	842.00	$48.05	$40.46K
Mar 15, 2024	Eric Scott Langan	N/A	Purchase	1.00K	$54.54	$54.54K
Feb 26, 2024	Yura V Barabash	N/A	Purchase	188.00	$55.95	$10.52K
Sep 27, 2023	Adw Capital Management, Llc	N/A	Sale	8.00K	$60.11	$480.88K
Sep 15, 2023	Johnson Martin Elaine	N/A	Purchase	336.00	$63.77	$21.43K
Aug 23, 2023	Johnson Martin Elaine	N/A	Purchase	78.00	$64.00	$4.99K
Aug 14, 2023	Johnson Martin Elaine	N/A	Purchase	74.00	$67.00	$4.96K
May 31, 2023	Bradley Lim Chhay	N/A	Purchase	100.00	$71.50	$7.15K
May 19, 2023	Travis Reese	N/A	Purchase	200.00	$75.70	$15.14K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	613.64K	Mar 31, 2026	7.98%	$0.00	-6.12%
Vanguard Group Inc	513.74K	Dec 31, 2025	6.68%	$0.00	-0.62%
Steel Partners Holdings LP	312.87K	Mar 31, 2026	4.07%	$7.40	0.00%
Dimensional Fund Advisors, Inc.	256.83K	Mar 31, 2026	3.34%	$0.00	-3.50%
American Century Companies Inc	234.56K	Mar 31, 2026	3.05%	$0.00	9.07%
Geode Capital Management, LLC	187.25K	Mar 31, 2026	2.44%	$0.00	-4.87%
State Street Corp	183.85K	Mar 31, 2026	2.39%	$0.00	-0.70%
AQR Capital Management LLC	141.38K	Mar 31, 2026	1.84%	$0.00	42.14%
Marshall Wace Asset Management Ltd	115.62K	Mar 31, 2026	1.50%	$0.00	71.88%
Arrowstreet Capital Limited Partnership	110.52K	Mar 31, 2026	1.44%	$0.00	-38.12%
Citadel Advisors Llc	83.76K	Mar 31, 2026	1.09%	$0.00	-27.78%
Bank of New York Mellon Corp	81.25K	Mar 31, 2026	1.06%	$0.00	1.87%
The Goldman Sachs Group Inc	68.71K	Mar 31, 2026	0.89%	$0.00	-8.93%
Jb Capital Partners LP	60.00K	Mar 31, 2026	0.78%	$0.24	0.00%
Charles Schwab Investment Management Inc	58.76K	Mar 31, 2026	0.76%	$0.00	-2.98%
Tudor Investment Corp Et AL	58.01K	Mar 31, 2026	0.75%	$0.00	40.65%
Jane Street Group LLC	57.52K	Mar 31, 2026	0.75%	$0.00	42.85%
Northern Trust Corp	53.58K	Mar 31, 2026	0.70%	$0.00	-28.49%
Quantinno Capital Management LP	45.31K	Mar 31, 2026	0.59%	$0.00	320.09%
Morgan Stanley - Brokerage Accounts	39.34K	Mar 31, 2026	0.51%	$0.00	13.55%
Shares Statistics

▼
Shares Outstanding: 7.64M
Shares Float: 6.59M
% Insiders: 1,463.40%
% Institutions: 4,841.10%
Short % Float: 11.33%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	250.74K	3.26%	▲ 0.00%	Apr 30, 2026
2	Avantis US Small Cap Value ETF	205.37K	2.67%	▲ 0.00%	Apr 30, 2026
3	iShares Russell 2000 ETF	187.70K	2.44%	▲ 0.86%	Apr 30, 2026
4	Fidelity Small Cap Index	81.13K	1.06%	▲ 1.93%	Feb 28, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	80.90K	1.05%	▲ 0.00%	Apr 30, 2026
6	Russell 2000 Equity Index Fund B	51.22K	0.67%	▼ 0.05%	Dec 31, 2025
7	DFA US Targeted Value I	49.08K	0.64%	▲ 0.00%	Mar 31, 2026
8	State St Russell Sm/Mid Cp® Indx SL Cl I	48.41K	0.63%	▲ 0.00%	Apr 30, 2026
9	WisdomTree US SmallCap Dividend ETF	45.61K	0.59%	▲ 0.00%	Apr 30, 2026
10	Fidelity Extended Market Index	40.42K	0.53%	▼ 8.57%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $437.82M
Trailing P/E: 0.00
Forward P/E: 5.84
Financial Highlights

▼
Market Cap: $186.68M
EBITDA: $53.15M
PEG Ratio: $0.71
Book Value: $29.95
Dividend/Share: $0.29
Dividend Yield: 1.16%
Earnings/Share: $-0.78
Profit Margin: -2.31%
Operating Margin: 16.68%
ROA (TTM): 4.00%
ROE (TTM): -2.51%
Revenue (TTM): $281.62M
Revenue/Share (TTM): $33.58
Earnings Growth (YOY): 350.00%
Revenue Growth (YOY): 4.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-09-30	$33.71M	$N/A	$596.94M	$336.06M	$261.10M
2024-09-30	$32.35M	$N/A	$584.36M	$321.25M	$263.36M
2023-09-30	$21.02M	$N/A	$610.88M	$329.56M	$281.58M
2022-09-30	$35.98M	$N/A	$530.74M	$288.98M	$241.27M
2021-09-30	$35.69M	$N/A	$364.62M	$185.40M	$179.82M
2020-09-30	$15.61M	$N/A	$360.93M	$208.63M	$152.72M
2019-09-30	$14.10M	$N/A	$354.76M	$185.34M	$169.58M
2018-09-30	$17.73M	$N/A	$329.73M	$176.40M	$153.44M
2017-09-30	$9.92M	$N/A	$299.88M	$164.66M	$132.75M
2016-09-30	$11.33M	$N/A	$276.06M	$146.72M	$126.76M
2015-09-30	$8.02M	$N/A	$266.80M	$138.31M	$122.62M
2014-09-30	$9.96M	$N/A	$239.14M	$125.84M	$110.29M
2013-09-30	$10.64M	$N/A	$223.10M	$125.99M	$93.78M
2012-09-30	$5.52M	$N/A	$192.39M	$104.57M	$84.51M
2011-09-30	$9.70M	$N/A	$153.38M	$73.16M	$76.91M
2010-09-30	$19.17M	$N/A	$148.37M	$75.12M	$69.94M
2009-09-30	$12.85M	$N/A	$145.08M	$71.67M	$70.09M
2008-09-30	$5.43M	$N/A	$137.07M	$70.71M	$63.00M
2007-09-30	$3.00M	$N/A	$47.08M	$22.85M	$24.04M
2006-09-30	$854.93K	$N/A	$30.60M	$16.69M	$13.91M
2005-09-30	$480.33K	$N/A	$25.03M	$15.42M	$9.57M
2004-09-30	$275.24K	$N/A	$12.76M	$4.57M	$8.15M
2003-09-30	$604.87K	$N/A	$12.26M	$4.84M	$7.38M
2002-09-30	$733.37K	$N/A	$12.44M	$5.42M	$6.94M
2001-09-30	$704.63K	$N/A	$14.95M	$4.57M	$10.30M
2000-09-30	$374.53K	$N/A	$13.41M	$4.68M	$8.67M
1999-09-30	$400.00K	$N/A	$12.60M	$5.30M	$7.30M
1998-09-30	$600.00K	$N/A	$14.90M	$8.30M	$6.60M
1997-09-30	$400.00K	$N/A	$7.10M	$2.90M	$4.20M
1996-09-30	$3.20M	$N/A	$6.10M	$800.00K	$5.30M
1995-09-30	$200.00K	$N/A	$1.40M	$1.20M	$200.00K
1994-09-30	$100.00K	$N/A	$600.00K	$700.00K	$-100.00K
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-09-30	0.81x	0.92x	0.56x	2.21x	5.10x
2024-09-30	0.98x	0.92x	0.55x	1.13x	6.96x
2023-09-30	0.78x	0.86x	0.54x	3.23x	3.62x
2022-09-30	1.62x	0.85x	0.54x	5.98x	2.43x
2021-09-30	2.30x	0.71x	0.51x	3.86x	2.42x
2020-09-30	0.84x	0.94x	0.58x	0.28x	12.08x
2019-09-30	1.05x	0.85x	0.52x	3.40x	3.30x
2018-09-30	1.09x	0.92x	0.53x	2.77x	3.96x
2017-09-30	0.84x	0.94x	0.55x	2.64x	4.10x
2016-09-30	1.09x	0.84x	0.53x	2.59x	3.76x
2015-09-30	0.75x	0.77x	0.52x	2.97x	3.38x
2014-09-30	0.60x	0.64x	0.53x	2.43x	2.27x
2013-09-30	0.71x	0.84x	0.56x	3.09x	2.89x
2012-09-30	0.64x	0.75x	0.54x	3.77x	2.97x
2011-09-30	1.11x	0.46x	0.48x	4.38x	1.49x
2010-09-30	1.31x	0.63x	0.51x	-1.42x	-16.61x
2009-09-30	1.44x	0.55x	0.49x	3.43x	2.50x
2008-09-30	1.41x	0.53x	0.52x	5.61x	1.93x
2007-09-30	0.81x	0.60x	0.49x	3.07x	2.31x
2006-09-30	0.43x	1.00x	0.55x	2.83x	3.42x
2005-09-30	0.39x	1.39x	0.62x	260.30x	15.00x
2004-09-30	1.41x	0.47x	0.36x	N/A	2.06x
2003-09-30	1.04x	0.55x	0.39x	0.87x	4.53x
2002-09-30	0.97x	0.66x	0.44x	1.83x	4.14x
2001-09-30	1.47x	0.37x	0.31x	N/A	1.61x
2000-09-30	0.90x	0.45x	0.35x	0.23x	5.52x
1999-09-30	1.00x	0.05x	0.42x	N/A	0.57x
1998-09-30	0.64x	0.11x	0.56x	-0.33x	3.50x
1997-09-30	1.08x	0.10x	0.41x	-5.00x	-0.57x
1996-09-30	5.00x	0.04x	0.13x	N/A	-0.25x
1995-09-30	0.30x	1.00x	0.86x	N/A	0.29x
1994-09-30	0.33x	-1.00x	1.17x	N/A	0.20x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RICK",
        "Type": "Common Stock",
        "Name": "RCI Hospitality Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000FLT111",
        "ISIN": "US74934Q1085",
        "LEI": "529900COXP1MLE1UKG69",
        "PrimaryTicker": "RICK.US",
        "CUSIP": "765641105",
        "CIK": "0000935419",
        "EmployerIdNumber": "76-0458229",
        "FiscalYearEnd": "September",
        "IPODate": "1995-10-12",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Restaurants",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Leisure Facilities",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "RCI Hospitality Holdings, Inc., through its subsidiaries, engages in the hospitality and related businesses in the United States. The company operates through Nightclubs, Bombshells, and Other segments. It owns and/or operates upscale adult nightclubs under the Rick's Cabaret, Jaguars Club, Tootsie's Cabaret, XTC Cabaret, Club Onyx, Hoops Cabaret and Sports Bar, Scarlett's Cabaret, Diamond Cabaret, Cheetah Gentlemen's Club, PT's Showclub, Playmates Club, Country Rock Cabaret, Temptations Adult Cabaret, Foxy's Cabaret, Vivid Cabaret, Downtown Cabaret, Cabaret East, The Seville, Silver City Cabaret, Heartbreakers Gentlemen's Club, Kappa Men's Club, Baby Dolls, and Chicas Locas brands; and a dance club under the Studio 80 brand. The company also owns and operates restaurants and sports bars under the Bombshells Restaurant & Bar brand. In addition, it owns national industry conventions and trade shows; national industry trade publications; and national industry award shows, as well as industry and social media websites, which serves adult nightclubs industry and the adult retail products industry. Further, it holds license to sell Robust Energy Drink in the United States. The company was formerly known as Rick's Cabaret International, Inc. and changed its name to RCI Hospitality Holdings, Inc. in August 2014. RCI Hospitality Holdings, Inc. was founded in 1983 and is headquartered in Houston, Texas.",
        "Address": "10737 Cutten Road, Houston, TX, United States, 77066",
        "AddressData": {
            "Street": "10737 Cutten Road",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77066"
        },
        "Listings": [
            {
                "Code": "RIK",
                "Exchange": "F",
                "Name": "RCI Hospitality Holdings Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Travis  Reese",
                "Title": "Interim President, CEO, Secretary & Chairman",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Albert  Molina",
                "Title": "Interim Chief Financial Officer",
                "YearBorn": "1970"
            }
        ],
        "Phone": "281 397 6730",
        "WebURL": "https://www.rcihospitality.com",
        "LogoURL": "/img/logos/US/RICK.png",
        "FullTimeEmployees": 3444,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 186678688,
        "MarketCapitalizationMln": 186.6787,
        "EBITDA": 53150000,
        "PERatio": null,
        "PEGRatio": 0.7058,
        "WallStreetTargetPrice": 98,
        "BookValue": 29.947,
        "DividendShare": 0.29,
        "DividendYield": 0.0116,
        "EarningsShare": -0.78,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0231,
        "OperatingMarginTTM": 0.1668,
        "ReturnOnAssetsTTM": 0.04,
        "ReturnOnEquityTTM": -0.0251,
        "RevenueTTM": 281624992,
        "RevenuePerShareTTM": 33.575,
        "QuarterlyRevenueGrowthYOY": 0.043,
        "GrossProfitTTM": 239528000,
        "DilutedEpsTTM": -0.78,
        "QuarterlyEarningsGrowthYOY": 3.5
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 5.8411,
        "PriceSalesTTM": 0.6629,
        "PriceBookMRQ": 0.8128,
        "EnterpriseValue": 437822470,
        "EnterpriseValueRevenue": 1.5546,
        "EnterpriseValueEbitda": 14.8359
    },
    "SharesStats": {
        "SharesOutstanding": 7644500,
        "SharesFloat": 6593458,
        "PercentInsiders": 14.634,
        "PercentInstitutions": 48.411,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1133
    },
    "Technicals": {
        "Beta": 0.76,
        "52WeekHigh": 42.665,
        "52WeekLow": 20.76,
        "50DayMA": 24.6134,
        "200DayMA": 26.0858,
        "SharesShort": 783329,
        "SharesShortPriorMonth": 822949,
        "ShortRatio": 16.85,
        "ShortPercent": 0.1133
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.32,
        "ForwardAnnualDividendYield": 0.0131,
        "PayoutRatio": 0.6304,
        "DividendDate": "2026-03-31",
        "ExDividendDate": "2026-06-15",
        "LastSplitFactor": "1:2",
        "LastSplitDate": "1999-03-16",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 98,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.9839,
                "totalAssets": 0.0002,
                "currentShares": 613643,
                "change": -39976,
                "change_p": -6.1161
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.6841,
                "totalAssets": 0.0002,
                "currentShares": 513742,
                "change": -3191,
                "change_p": -0.6173
            },
            {
                "name": "Steel Partners Holdings LP",
                "date": "2026-03-31",
                "totalShares": 4.0707,
                "totalAssets": 7.403,
                "currentShares": 312873,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.3416,
                "totalAssets": 0.0012,
                "currentShares": 256833,
                "change": -9306,
                "change_p": -3.4967
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 3.0518,
                "totalAssets": 0.0028,
                "currentShares": 234562,
                "change": 19505,
                "change_p": 9.0697
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4362,
                "totalAssets": 0.0003,
                "currentShares": 187249,
                "change": -9589,
                "change_p": -4.8715
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.392,
                "totalAssets": 0.0001,
                "currentShares": 183849,
                "change": -1289,
                "change_p": -0.6962
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.8394,
                "totalAssets": 0.0015,
                "currentShares": 141376,
                "change": 41915,
                "change_p": 42.1421
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.5043,
                "totalAssets": 0.0026,
                "currentShares": 115623,
                "change": 48355,
                "change_p": 71.8841
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.4379,
                "totalAssets": 0.0014,
                "currentShares": 110517,
                "change": -68071,
                "change_p": -38.1162
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.0898,
                "totalAssets": 0.0003,
                "currentShares": 83760,
                "change": -32213,
                "change_p": -27.7763
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.0571,
                "totalAssets": 0.0003,
                "currentShares": 81247,
                "change": 1488,
                "change_p": 1.8656
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.894,
                "totalAssets": 0.0002,
                "currentShares": 68709,
                "change": -6741,
                "change_p": -8.9344
            },
            {
                "name": "Jb Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 0.7806,
                "totalAssets": 0.2358,
                "currentShares": 60000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.7645,
                "totalAssets": 0.0002,
                "currentShares": 58761,
                "change": -1807,
                "change_p": -2.9834
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-03-31",
                "totalShares": 0.7547,
                "totalAssets": 0.0025,
                "currentShares": 58008,
                "change": 16766,
                "change_p": 40.6527
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.7484,
                "totalAssets": 0.0002,
                "currentShares": 57522,
                "change": 17254,
                "change_p": 42.8479
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.6972,
                "totalAssets": 0.0002,
                "currentShares": 53583,
                "change": -21352,
                "change_p": -28.494
            },
            {
                "name": "Quantinno Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 0.5895,
                "totalAssets": 0.0017,
                "currentShares": 45311,
                "change": 34525,
                "change_p": 320.0909
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.5118,
                "totalAssets": 0.0001,
                "currentShares": 39336,
                "change": 4694,
                "change_p": 13.55
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.2623,
                "totalAssets": 0.0003,
                "currentShares": 250737,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 2.672,
                "totalAssets": 0.0199,
                "currentShares": 205372,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.4421,
                "totalAssets": 0.0061,
                "currentShares": 187703,
                "change": 1598,
                "change_p": 0.8587
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 1.0556,
                "totalAssets": 0.006,
                "currentShares": 81131,
                "change": 1533,
                "change_p": 1.9259
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0526,
                "totalAssets": 0.0022,
                "currentShares": 80903,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6663,
                "totalAssets": 0.0068,
                "currentShares": 51215,
                "change": -26,
                "change_p": -0.0507
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-03-31",
                "totalShares": 0.6385,
                "totalAssets": 0.0076,
                "currentShares": 49078,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.6298,
                "totalAssets": 0.0024,
                "currentShares": 48409,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "WisdomTree US SmallCap Dividend ETF",
                "date": "2026-04-30",
                "totalShares": 0.5934,
                "totalAssets": 0.0546,
                "currentShares": 45608,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.5259,
                "totalAssets": 0.0024,
                "currentShares": 40424,
                "change": -3790,
                "change_p": -8.5719
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4752,
                "totalAssets": 0.0054,
                "currentShares": 36527,
                "change": 738,
                "change_p": 2.0621
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.4746,
                "totalAssets": 0.0067,
                "currentShares": 36481,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-03-31",
                "totalShares": 0.4739,
                "totalAssets": 0.0047,
                "currentShares": 36427,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.4488,
                "totalAssets": 0.0062,
                "currentShares": 34492,
                "change": 88,
                "change_p": 0.2558
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-04-30",
                "totalShares": 0.4285,
                "totalAssets": 0.0038,
                "currentShares": 32931,
                "change": -2,
                "change_p": -0.0061
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.4108,
                "totalAssets": 0.0071,
                "currentShares": 31573,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Consumer Discretionary ETF",
                "date": "2026-04-30",
                "totalShares": 0.3636,
                "totalAssets": 0.0104,
                "currentShares": 27945,
                "change": -1034,
                "change_p": -3.5681
            },
            {
                "name": "Vanguard VIF Small Co Gr",
                "date": "2026-03-31",
                "totalShares": 0.3632,
                "totalAssets": 0.0464,
                "currentShares": 27917,
                "change": 8843,
                "change_p": 46.3615
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-03-31",
                "totalShares": 0.3629,
                "totalAssets": 0.0092,
                "currentShares": 27891,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.3484,
                "totalAssets": 0.005,
                "currentShares": 26779,
                "change": 147,
                "change_p": 0.552
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-13",
            "ownerCik": null,
            "ownerName": "Johnson Martin Elaine",
            "transactionDate": "2025-03-13",
            "transactionCode": "P",
            "transactionAmount": 106,
            "transactionPrice": 44,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828025012910/xslF345X05/wk-form4_1742213285.xml"
        },
        {
            "date": "2025-03-06",
            "ownerCik": null,
            "ownerName": "Johnson Martin Elaine",
            "transactionDate": "2025-03-06",
            "transactionCode": "P",
            "transactionAmount": 266,
            "transactionPrice": 47,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828025011196/xslF345X05/wk-form4_1741363278.xml"
        },
        {
            "date": "2025-02-14",
            "ownerCik": null,
            "ownerName": "Johnson Martin Elaine",
            "transactionDate": "2025-02-14",
            "transactionCode": "P",
            "transactionAmount": 195,
            "transactionPrice": 51,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828025005954/xslF345X05/wk-form4_1739890661.xml"
        },
        {
            "date": "2024-05-23",
            "ownerCik": null,
            "ownerName": "Johnson Martin Elaine",
            "transactionDate": "2024-05-23",
            "transactionCode": "P",
            "transactionAmount": 539,
            "transactionPrice": 46.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828024025183/xslF345X05/wk-form4_1716580956.xml"
        },
        {
            "date": "2024-05-14",
            "ownerCik": null,
            "ownerName": "Johnson Martin Elaine",
            "transactionDate": "2024-05-14",
            "transactionCode": "P",
            "transactionAmount": 842,
            "transactionPrice": 48.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828024023958/xslF345X05/wk-form4_1715968868.xml"
        },
        {
            "date": "2024-03-15",
            "ownerCik": null,
            "ownerName": "Eric Scott Langan",
            "transactionDate": "2024-03-15",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 54.54,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828024011568/xslF345X05/wk-form4_1710756601.xml"
        },
        {
            "date": "2024-02-26",
            "ownerCik": null,
            "ownerName": "Yura V Barabash",
            "transactionDate": "2024-02-26",
            "transactionCode": "P",
            "transactionAmount": 188,
            "transactionPrice": 55.95,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828024006970/xslF345X05/wk-form4_1708991401.xml"
        },
        {
            "date": "2023-09-27",
            "ownerCik": null,
            "ownerName": "Adw Capital Management, Llc",
            "transactionDate": "2023-09-27",
            "transactionCode": "S",
            "transactionAmount": 8000,
            "transactionPrice": 60.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000089924323019594/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-09-15",
            "ownerCik": null,
            "ownerName": "Johnson Martin Elaine",
            "transactionDate": "2023-09-15",
            "transactionCode": "P",
            "transactionAmount": 336,
            "transactionPrice": 63.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828023032426/xslF345X05/wk-form4_1695043404.xml"
        },
        {
            "date": "2023-08-23",
            "ownerCik": null,
            "ownerName": "Johnson Martin Elaine",
            "transactionDate": "2023-08-23",
            "transactionCode": "P",
            "transactionAmount": 78,
            "transactionPrice": 64,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828023030631/xslF345X05/wk-form4_1692987775.xml"
        },
        {
            "date": "2023-08-14",
            "ownerCik": null,
            "ownerName": "Johnson Martin Elaine",
            "transactionDate": "2023-08-14",
            "transactionCode": "P",
            "transactionAmount": 74,
            "transactionPrice": 67,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828023029630/xslF345X05/wk-form4_1692199305.xml"
        },
        {
            "date": "2023-05-31",
            "ownerCik": null,
            "ownerName": "Bradley Lim Chhay",
            "transactionDate": "2023-05-31",
            "transactionCode": "P",
            "transactionAmount": 100,
            "transactionPrice": 71.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828023020441/xslF345X04/wk-form4_1685635370.xml"
        },
        {
            "date": "2023-05-19",
            "ownerCik": null,
            "ownerName": "Travis Reese",
            "transactionDate": "2023-05-19",
            "transactionCode": "P",
            "transactionAmount": 200,
            "transactionPrice": 75.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/935419/000162828023019303/xslF345X04/wf-form4_168479157186000.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "7.7415",
                "shares": 7741500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8.8228",
                "shares": 8822800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.9208",
                "shares": 8920800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "9.3672",
                "shares": 9367200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.2303",
                "shares": 9230300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.4075",
                "shares": 9407500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "9.0191",
                "shares": 9019100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.3220",
                "shares": 9322000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "9.7130",
                "shares": 9713000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "9.7190",
                "shares": 9719000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.8140",
                "shares": 9814000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.6350",
                "shares": 10635000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "10.9290",
                "shares": 10929000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "9.8550",
                "shares": 9855000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "9.8330",
                "shares": 9833000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "9.6870",
                "shares": 9687000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "10.0450",
                "shares": 10045000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "9.3850",
                "shares": 9385000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "9.6000",
                "shares": 9600000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "7.6353",
                "shares": 7635300
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "5.4330",
                "shares": 5433000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "4.5998",
                "shares": 4599800
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "3.7001",
                "shares": 3700100
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "3.7001",
                "shares": 3700100
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.7585",
                "shares": 3758500
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "4.5955",
                "shares": 4595500
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "4.3487",
                "shares": 4348700
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "3.6137",
                "shares": 3613700
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "3.7500",
                "shares": 3750000
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "2.1180",
                "shares": 2118000
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "0.9000",
                "shares": 900000
            },
            {
                "date": "1994",
                "dateFormatted": "1994-12-31",
                "sharesMln": "0.9000",
                "shares": 900000
            },
            {
                "date": "1993",
                "dateFormatted": "1993-12-31",
                "sharesMln": "0.9000",
                "shares": 900000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "7.7415",
                "shares": 7741500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8.8228",
                "shares": 8822800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "8.6841",
                "shares": 8684100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "8.7938",
                "shares": 8793800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "8.8619",
                "shares": 8861900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.9208",
                "shares": 8920800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "9.2502",
                "shares": 9250200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "9.2789",
                "shares": 9278900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "9.3503",
                "shares": 9350300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "9.3672",
                "shares": 9367200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "9.4172",
                "shares": 9417200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "9.4302",
                "shares": 9430200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "9.2658",
                "shares": 9265800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.2303",
                "shares": 9230300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "9.2499",
                "shares": 9249900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "9.3897",
                "shares": 9389700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "9.4891",
                "shares": 9489100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.4075",
                "shares": 9407500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "8.9999",
                "shares": 8999900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "8.9999",
                "shares": 8999900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "9.0191",
                "shares": 9019100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "9.1240",
                "shares": 9124000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "9.1250",
                "shares": 9125000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "9.2250",
                "shares": 9225000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.3220",
                "shares": 9322000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "9.6790",
                "shares": 9679000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "9.6200",
                "shares": 9620000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "9.6790",
                "shares": 9679000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "9.7130",
                "shares": 9713000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "9.7190",
                "shares": 9719000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "9.7190",
                "shares": 9719000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "9.7190",
                "shares": 9719000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "9.7190",
                "shares": 9719000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "9.7190",
                "shares": 9719000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "9.7190",
                "shares": 9719000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "9.7210",
                "shares": 9721000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.8140",
                "shares": 9814000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "9.8400",
                "shares": 9840000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "10.0470",
                "shares": 10047000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "10.2150",
                "shares": 10215000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.6350",
                "shares": 10635000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "10.2960",
                "shares": 10296000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "10.7070",
                "shares": 10707000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "10.2750",
                "shares": 10275000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "10.9290",
                "shares": 10929000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "10.2640",
                "shares": 10264000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "9.9680",
                "shares": 9968000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "10.8530",
                "shares": 10853000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "9.8550",
                "shares": 9855000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "9.5460",
                "shares": 9546000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "9.6470",
                "shares": 9647000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "9.9880",
                "shares": 9988000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "9.8330",
                "shares": 9833000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "9.5750",
                "shares": 9575000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "9.7310",
                "shares": 9731000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "9.7310",
                "shares": 9731000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "9.6870",
                "shares": 9687000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "9.6850",
                "shares": 9685000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "9.9410",
                "shares": 9941000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "10.7710",
                "shares": 10771000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "10.0450",
                "shares": 10045000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "10.0430",
                "shares": 10043000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "9.9580",
                "shares": 9958000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "10.2380",
                "shares": 10238000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "9.3850",
                "shares": 9385000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "9.3702",
                "shares": 9370200
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "9.4096",
                "shares": 9409600
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "9.4875",
                "shares": 9487500
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "9.6000",
                "shares": 9600000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "9.3660",
                "shares": 9366000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "8.8607",
                "shares": 8860700
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "8.4735",
                "shares": 8473500
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "7.6353",
                "shares": 7635300
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "6.8062",
                "shares": 6806200
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "6.7896",
                "shares": 6789600
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "5.6474",
                "shares": 5647400
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "5.4330",
                "shares": 5433000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "5.1415",
                "shares": 5141500
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "5.7521",
                "shares": 5752100
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "5.3474",
                "shares": 5347400
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "4.5998",
                "shares": 4599800
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "4.3211",
                "shares": 4321100
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "3.9671",
                "shares": 3967100
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "3.9650",
                "shares": 3965000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "3.7001",
                "shares": 3700100
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "3.7001",
                "shares": 3700100
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "3.7001",
                "shares": 3700100
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "3.7001",
                "shares": 3700100
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "3.7001",
                "shares": 3700100
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "3.7001",
                "shares": 3700100
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "3.7150",
                "shares": 3715000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "3.7200",
                "shares": 3720000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.7585",
                "shares": 3758500
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "3.7585",
                "shares": 3758500
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "3.9007",
                "shares": 3900700
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "4.5680",
                "shares": 4568000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "4.5955",
                "shares": 4595500
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "4.5955",
                "shares": 4595500
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "4.3487",
                "shares": 4348700
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "4.3487",
                "shares": 4348700
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "4.3487",
                "shares": 4348700
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "4.3487",
                "shares": 4348700
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "3.7102",
                "shares": 3710200
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "3.6838",
                "shares": 3683800
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "3.6137",
                "shares": 3613700
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "3.6137",
                "shares": 3613700
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "2.8571",
                "shares": 2857100
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "3.8462",
                "shares": 3846200
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "3.7500",
                "shares": 3750000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "3.7500",
                "shares": 3750000
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "2.1180",
                "shares": 2118000
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "2.1180",
                "shares": 2118000
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "2.5000",
                "shares": 2500000
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "1.6667",
                "shares": 1666700
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "0.9000",
                "shares": 900000
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "0.9000",
                "shares": 900000
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "0.8333",
                "shares": 833300
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "0.8333",
                "shares": 833300
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "0.9000",
                "shares": 900000
            },
            {
                "date": "1994-Q4",
                "dateFormatted": "1994-12-31",
                "sharesMln": "0.9000",
                "shares": 900000
            },
            {
                "date": "1994-Q3",
                "dateFormatted": "1994-09-30",
                "sharesMln": "0.9000",
                "shares": 900000
            },
            {
                "date": "1994-Q2",
                "dateFormatted": "1994-06-30",
                "sharesMln": "0.9000",
                "shares": 900000
            },
            {
                "date": "1994-Q1",
                "dateFormatted": "1994-03-31",
                "sharesMln": "0.9000",
                "shares": 900000
            },
            {
                "date": "1993-Q4",
                "dateFormatted": "1993-12-31",
                "sharesMln": "0.9000",
                "shares": 900000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 1.3,
                "epsDifference": -1.3,
                "surprisePercent": -100
            },
            "2025-09-30": {
                "reportDate": "2025-12-10",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 1.81,
                "epsDifference": -1.81,
                "surprisePercent": -100
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 1.24,
                "epsDifference": -0.78,
                "surprisePercent": -62.9032
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3646,
                "epsEstimate": 0.72,
                "epsDifference": -0.3554,
                "surprisePercent": -49.3611
            },
            "2024-12-31": {
                "reportDate": "2025-02-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.52,
                "epsDifference": 0.49,
                "surprisePercent": 94.2308
            },
            "2024-09-30": {
                "reportDate": "2024-12-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.37,
                "epsDifference": -0.34,
                "surprisePercent": -91.8919
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 0.81,
                "epsDifference": 0.54,
                "surprisePercent": 66.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 1.02,
                "epsDifference": -0.12,
                "surprisePercent": -11.7647
            },
            "2023-12-31": {
                "reportDate": "2024-02-08",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 1.05,
                "epsDifference": -0.18,
                "surprisePercent": -17.1429
            },
            "2023-09-30": {
                "reportDate": "2023-12-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.13,
                "epsDifference": -0.02,
                "surprisePercent": -1.7699
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.26,
                "epsDifference": 0.04,
                "surprisePercent": 3.1746
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.18,
                "epsDifference": 0.12,
                "surprisePercent": 10.1695
            },
            "2022-12-31": {
                "reportDate": "2023-02-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.19,
                "epsDifference": 0.01,
                "surprisePercent": 0.8403
            },
            "2022-09-30": {
                "reportDate": "2022-12-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.45,
                "epsEstimate": 1.37,
                "epsDifference": 0.08,
                "surprisePercent": 5.8394
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 1.34,
                "epsDifference": 0.26,
                "surprisePercent": 19.403
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 1.22,
                "epsDifference": -0.03,
                "surprisePercent": -2.459
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.03,
                "epsDifference": 0.07,
                "surprisePercent": 6.7961
            },
            "2021-09-30": {
                "reportDate": "2021-12-14",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 0.67,
                "epsDifference": 0.91,
                "surprisePercent": 135.8209
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.01,
                "epsDifference": 0.35,
                "surprisePercent": 34.6535
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.42,
                "epsDifference": 0.33,
                "surprisePercent": 78.5714
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.32,
                "epsDifference": 0.07,
                "surprisePercent": 21.875
            },
            "2020-09-30": {
                "reportDate": "2020-12-14",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.02,
                "epsDifference": 0.13,
                "surprisePercent": 650
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.69,
                "epsDifference": 0.09,
                "surprisePercent": 13.0435
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": -0.06,
                "epsDifference": 0.53,
                "surprisePercent": 883.3333
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.64,
                "epsDifference": -0.02,
                "surprisePercent": -3.125
            },
            "2019-09-30": {
                "reportDate": "2019-09-30",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.45,
                "epsDifference": 0.03,
                "surprisePercent": 6.6667
            },
            "2019-06-30": {
                "reportDate": "2019-08-09",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.59,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-02-11",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.51,
                "epsDifference": 0.1,
                "surprisePercent": 19.6078
            },
            "2018-09-30": {
                "reportDate": "2018-12-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.47,
                "epsDifference": -0.06,
                "surprisePercent": -12.766
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.5,
                "epsDifference": 0.07,
                "surprisePercent": 14
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.51,
                "epsDifference": 0.14,
                "surprisePercent": 27.451
            },
            "2017-12-31": {
                "reportDate": "2018-03-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.45,
                "epsDifference": 0.08,
                "surprisePercent": 17.7778
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.39,
                "epsDifference": 0.06,
                "surprisePercent": 15.3846
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.34,
                "epsDifference": 0.07,
                "surprisePercent": 20.5882
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.34,
                "epsDifference": -0.03,
                "surprisePercent": -8.8235
            },
            "2016-09-30": {
                "reportDate": "2016-12-13",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.28,
                "epsDifference": 0.03,
                "surprisePercent": 10.7143
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.25,
                "epsDifference": 0.09,
                "surprisePercent": 36
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.26,
                "epsDifference": 0.14,
                "surprisePercent": 53.8462
            },
            "2015-12-31": {
                "reportDate": "2016-02-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.248,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-14",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0508,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7831,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-11",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2765,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-09",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3232,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-15",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4708,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-08-11",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0693,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-12",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.366,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-10",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2461,
                "epsEstimate": 0.27,
                "epsDifference": -0.0239,
                "surprisePercent": -8.8519
            },
            "2013-09-30": {
                "reportDate": "2013-12-16",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.15,
                "epsDifference": 0.12,
                "surprisePercent": 80
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.26,
                "epsDifference": 0.09,
                "surprisePercent": 34.6154
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.26,
                "epsDifference": 0.13,
                "surprisePercent": 50
            },
            "2012-12-31": {
                "reportDate": "2013-02-11",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-09-30": {
                "reportDate": "2012-12-14",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.22,
                "epsDifference": -0.07,
                "surprisePercent": -31.8182
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.28,
                "epsDifference": -0.05,
                "surprisePercent": -17.8571
            },
            "2012-03-31": {
                "reportDate": "2012-05-10",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.21,
                "epsDifference": 0.14,
                "surprisePercent": 66.6667
            },
            "2011-12-31": {
                "reportDate": "2012-02-07",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2011-09-30": {
                "reportDate": "2011-12-14",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2011-06-30": {
                "reportDate": "2011-08-09",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.26,
                "epsDifference": 0.03,
                "surprisePercent": 11.5385
            },
            "2010-12-31": {
                "reportDate": "2011-02-09",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.14,
                "epsDifference": 0.07,
                "surprisePercent": 50
            },
            "2010-09-30": {
                "reportDate": "2010-12-14",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.14,
                "epsDifference": 0.12,
                "surprisePercent": 85.7143
            },
            "2010-06-30": {
                "reportDate": "2010-08-16",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.2,
                "epsDifference": -0.11,
                "surprisePercent": -55
            },
            "2010-03-31": {
                "reportDate": "2010-05-11",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2009-12-31": {
                "reportDate": "2010-02-16",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.16,
                "epsDifference": -0.08,
                "surprisePercent": -50
            },
            "2009-09-30": {
                "reportDate": "2009-12-17",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.19,
                "epsDifference": 0.04,
                "surprisePercent": 21.0526
            },
            "2009-06-30": {
                "reportDate": "2009-08-12",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2009-03-31": {
                "reportDate": "2009-05-12",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.11,
                "epsDifference": 0.05,
                "surprisePercent": 45.4545
            },
            "2008-12-31": {
                "reportDate": "2009-02-17",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2008-09-30": {
                "reportDate": "2008-12-29",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.23,
                "epsDifference": -0.08,
                "surprisePercent": -34.7826
            },
            "2008-06-30": {
                "reportDate": "2008-08-14",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.26,
                "epsDifference": -0.05,
                "surprisePercent": -19.2308
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.28,
                "epsDifference": 0.04,
                "surprisePercent": 14.2857
            },
            "2007-12-31": {
                "reportDate": "2008-02-12",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.19,
                "epsDifference": 0.05,
                "surprisePercent": 26.3158
            },
            "2007-09-30": {
                "reportDate": "2007-12-20",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.14,
                "epsDifference": 0.05,
                "surprisePercent": 35.7143
            },
            "2007-06-30": {
                "reportDate": "2007-08-14",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2007-03-31": {
                "reportDate": "2007-05-14",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2006-12-31": {
                "reportDate": "2007-02-14",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.065,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-12-28",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-08-14",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1183,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-05-15",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.132,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-12-31": {
                "reportDate": "2006-02-14",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1142,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-08-16",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0027,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-03-31": {
                "reportDate": "2005-05-20",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0157,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2005-02-14",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0018,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-08-13",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0245,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-05-18",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0995,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-12-31": {
                "reportDate": "2004-02-17",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0647,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-08-19",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0743,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-05-16",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0078,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2003-02-12",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0252,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-09-30": {
                "reportDate": "2002-09-30",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7137,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-06-30": {
                "reportDate": "2002-06-30",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0572,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-03-31": {
                "reportDate": "2002-03-31",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0625,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-12-31": {
                "reportDate": "2001-12-31",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0538,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-09-30",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0688,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-06-30": {
                "reportDate": "2001-06-30",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1385,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-03-31": {
                "reportDate": "2001-03-31",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0364,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0577,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-09-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0378,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-06-30",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0197,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-03-31": {
                "reportDate": "2000-03-31",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0308,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0233,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0663,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1252,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-12-31": {
                "reportDate": "1998-12-31",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.087,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "326890000.00",
                "revenueEstimateLow": "326890000.00",
                "revenueEstimateHigh": "326890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0886",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0159",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0265",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "65930000.00",
                "revenueEstimateLow": "65930000.00",
                "revenueEstimateHigh": "65930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0879",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "71117000.00",
                "revenueEstimateLow": "71117000.00",
                "revenueEstimateHigh": "71117000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0378",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "-0.7891",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "3.1300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.7891",
                "revenueEstimateAvg": "295352000.00",
                "revenueEstimateLow": "295352000.00",
                "revenueEstimateHigh": "295352000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0053",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.3690",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "1.3000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3690",
                "revenueEstimateAvg": "75710000.00",
                "revenueEstimateLow": "75710000.00",
                "revenueEstimateHigh": "75710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2230",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "1.3000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2230",
                "revenueEstimateAvg": "73140000.00",
                "revenueEstimateLow": "72320000.00",
                "revenueEstimateHigh": "73960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-0.1600",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1600",
                "revenueEstimateAvg": "73590000.00",
                "revenueEstimateLow": "73530000.00",
                "revenueEstimateHigh": "73640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "-0.0860",
                "earningsEstimateAvg": "4.9200",
                "earningsEstimateLow": "4.9200",
                "earningsEstimateHigh": "4.9200",
                "earningsEstimateYearAgoEps": "5.3800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0860",
                "revenueEstimateAvg": "293300000.00",
                "revenueEstimateLow": "293190000.00",
                "revenueEstimateHigh": "293400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "4.9200",
                "epsTrend7daysAgo": "4.9200",
                "epsTrend30daysAgo": "4.9200",
                "epsTrend60daysAgo": "5.0900",
                "epsTrend90daysAgo": "5.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1880",
                "earningsEstimateAvg": "1.3000",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "1.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1880",
                "revenueEstimateAvg": "76970000.00",
                "revenueEstimateLow": "76650000.00",
                "revenueEstimateHigh": "77750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "1.3000",
                "epsTrend7daysAgo": "1.3000",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0170",
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.3800",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0170",
                "revenueEstimateAvg": "71490000.00",
                "revenueEstimateLow": "70420000.00",
                "revenueEstimateHigh": "73700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2500",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "0.0820",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.0400",
                "earningsEstimateHigh": "1.3200",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0820",
                "revenueEstimateAvg": "69910000.00",
                "revenueEstimateLow": "68100000.00",
                "revenueEstimateHigh": "72000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "5.3100",
                "earningsEstimateLow": "5.2700",
                "earningsEstimateHigh": "5.3500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "265800000.00",
                "revenueEstimateLow": "264700000.00",
                "revenueEstimateHigh": "266810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3610",
                "epsTrendCurrent": "5.3100",
                "epsTrend7daysAgo": "5.3100",
                "epsTrend30daysAgo": "5.2100",
                "epsTrend60daysAgo": "5.2100",
                "epsTrend90daysAgo": "5.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.7730",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.7730",
                "revenueEstimateAvg": "71230000.00",
                "revenueEstimateLow": "70460000.00",
                "revenueEstimateHigh": "72000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "2.1280",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.2200",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.1280",
                "revenueEstimateAvg": "64370000.00",
                "revenueEstimateLow": "63490000.00",
                "revenueEstimateHigh": "65250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "1.2200",
                "epsTrend30daysAgo": "1.2400",
                "epsTrend60daysAgo": "1.2400",
                "epsTrend90daysAgo": "1.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "+1q",
                "growth": "1.6410",
                "earningsEstimateAvg": "1.0300",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.6410",
                "revenueEstimateAvg": "61290000.00",
                "revenueEstimateLow": "61290000.00",
                "revenueEstimateHigh": "61290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6130",
                "epsTrendCurrent": "1.0300",
                "epsTrend7daysAgo": "1.0300",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": "5.2350",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "5.2350",
                "revenueEstimateAvg": "195258000.00",
                "revenueEstimateLow": "195750000.00",
                "revenueEstimateHigh": "195750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4760",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "3.1800",
                "epsTrend30daysAgo": "3.1800",
                "epsTrend60daysAgo": "3.1800",
                "epsTrend90daysAgo": "3.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "2.3650",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "-0.7400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.3650",
                "revenueEstimateAvg": "57050000.00",
                "revenueEstimateLow": "57050000.00",
                "revenueEstimateHigh": "57050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.1060",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1060",
                "revenueEstimateAvg": "43900000.00",
                "revenueEstimateLow": "43900000.00",
                "revenueEstimateHigh": "43900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "-0.4840",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4840",
                "revenueEstimateAvg": "38000000.00",
                "revenueEstimateLow": "38000000.00",
                "revenueEstimateHigh": "38000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2080",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0y",
                "growth": "-0.7840",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "2.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7840",
                "revenueEstimateAvg": "132330000.00",
                "revenueEstimateLow": "132330000.00",
                "revenueEstimateHigh": "132330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2690",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.1690",
                "earningsEstimateAvg": "-0.6900",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.6900",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.1690",
                "revenueEstimateAvg": "14400000.00",
                "revenueEstimateLow": "14400000.00",
                "revenueEstimateHigh": "14400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6900",
                "epsTrend7daysAgo": "-0.6900",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.0950",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0950",
                "revenueEstimateAvg": "40050000.00",
                "revenueEstimateLow": "40050000.00",
                "revenueEstimateHigh": "40050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "0.0490",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0490",
                "revenueEstimateAvg": "48394000.00",
                "revenueEstimateLow": "48000000.00",
                "revenueEstimateHigh": "48000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0y",
                "growth": "0.1560",
                "earningsEstimateAvg": "2.5200",
                "earningsEstimateLow": "2.5200",
                "earningsEstimateHigh": "2.5200",
                "earningsEstimateYearAgoEps": "2.1800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1560",
                "revenueEstimateAvg": "181059000.00",
                "revenueEstimateLow": "180900000.00",
                "revenueEstimateHigh": "180900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "2.5200",
                "epsTrend7daysAgo": "2.5200",
                "epsTrend30daysAgo": "2.5200",
                "epsTrend60daysAgo": "2.2300",
                "epsTrend90daysAgo": "2.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0520",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0520",
                "revenueEstimateAvg": "46650000.00",
                "revenueEstimateLow": "46500000.00",
                "revenueEstimateHigh": "46800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1080",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1080",
                "revenueEstimateAvg": "44850000.00",
                "revenueEstimateLow": "44400000.00",
                "revenueEstimateHigh": "45300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "-0.1130",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1130",
                "revenueEstimateAvg": "42800000.00",
                "revenueEstimateLow": "42800000.00",
                "revenueEstimateHigh": "42800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0y",
                "growth": "1.3370",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.3370",
                "revenueEstimateAvg": "166210000.00",
                "revenueEstimateLow": "166030000.00",
                "revenueEstimateHigh": "166400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1470",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "2.2200",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.2200",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.3250",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3250",
                "revenueEstimateAvg": "40970000.00",
                "revenueEstimateLow": "40940000.00",
                "revenueEstimateHigh": "41000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "40270000.00",
                "revenueEstimateLow": "39730000.00",
                "revenueEstimateHigh": "40800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1670",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "41110000.00",
                "revenueEstimateLow": "40860000.00",
                "revenueEstimateHigh": "41370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2180",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0y",
                "growth": "0.0980",
                "earningsEstimateAvg": "1.4500",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0980",
                "revenueEstimateAvg": "143520000.00",
                "revenueEstimateLow": "143070000.00",
                "revenueEstimateHigh": "144100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "1.4500",
                "epsTrend7daysAgo": "1.4500",
                "epsTrend30daysAgo": "1.4500",
                "epsTrend60daysAgo": "1.4500",
                "epsTrend90daysAgo": "1.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.2060",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2060",
                "revenueEstimateAvg": "37460000.00",
                "revenueEstimateLow": "37000000.00",
                "revenueEstimateHigh": "38270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 1.8346
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 3.15
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 4.91
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 5.34
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": 4.08
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 0.64
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 1.68
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 3.33
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 1.298
            },
            "2015-09-30": {
                "date": "2015-09-30",
                "epsActual": 0.8806
            },
            "2014-09-30": {
                "date": "2014-09-30",
                "epsActual": 1.1522
            },
            "2013-09-30": {
                "date": "2013-09-30",
                "epsActual": 1.28
            },
            "2012-09-30": {
                "date": "2012-09-30",
                "epsActual": 0.95
            },
            "2011-09-30": {
                "date": "2011-09-30",
                "epsActual": 1.01
            },
            "2010-09-30": {
                "date": "2010-09-30",
                "epsActual": 0.73
            },
            "2009-09-30": {
                "date": "2009-09-30",
                "epsActual": 0.67
            },
            "2008-09-30": {
                "date": "2008-09-30",
                "epsActual": 0.92
            },
            "2007-09-30": {
                "date": "2007-09-30",
                "epsActual": 0.495
            },
            "2006-09-30": {
                "date": "2006-09-30",
                "epsActual": 0.6361
            },
            "2002-09-30": {
                "date": "2002-09-30",
                "epsActual": -0.5402
            },
            "2001-09-30": {
                "date": "2001-09-30",
                "epsActual": 0.3014
            },
            "2000-09-30": {
                "date": "2000-09-30",
                "epsActual": 0.1959
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "574392000.00",
                    "intangibleAssets": "162271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6284000.00",
                    "totalLiab": "341861000.00",
                    "totalStockholderEquity": "230051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29555000.00",
                    "commonStock": "77000.00",
                    "capitalStock": "77000.00",
                    "retainedEarnings": "203094000.00",
                    "otherLiab": null,
                    "goodWill": "62242000.00",
                    "otherAssets": null,
                    "cash": "26890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73275000.00",
                    "currentDeferredRevenue": "687000.00",
                    "netDebt": "250838000.00",
                    "shortTermDebt": "36775000.00",
                    "shortLongTermDebt": "33396000.00",
                    "shortLongTermDebtTotal": "277728000.00",
                    "otherStockholderEquity": "26880000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40546000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2627000.00",
                    "longTermDebt": "215325000.00",
                    "inventory": "4745000.00",
                    "accountsPayable": "6258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533846000.00",
                    "capitalLeaseObligations": "29007000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8167000.00",
                    "nonCurrentLiabilitiesTotal": "268586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "574392000.00",
                    "cashAndShortTermInvestments": "26890000.00",
                    "propertyPlantAndEquipmentGross": "302380000.00",
                    "propertyPlantAndEquipmentNet": "302380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32729000.00",
                    "netInvestedCapital": "478772000.00",
                    "commonStockSharesOutstanding": "7741522.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "596935000.00",
                    "intangibleAssets": "171948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8362000.00",
                    "totalLiab": "336056000.00",
                    "totalStockholderEquity": "261101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32607000.00",
                    "commonStock": "87000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "210106000.00",
                    "otherLiab": null,
                    "goodWill": "62725000.00",
                    "otherAssets": null,
                    "cash": "33709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62955000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "232706000.00",
                    "shortTermDebt": "24512000.00",
                    "shortLongTermDebt": "34431000.00",
                    "shortLongTermDebtTotal": "266415000.00",
                    "otherStockholderEquity": "50908000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3940000.00",
                    "longTermDebt": "221997000.00",
                    "inventory": "4857000.00",
                    "accountsPayable": "5836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "546067000.00",
                    "capitalLeaseObligations": "29828000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8214000.00",
                    "nonCurrentLiabilitiesTotal": "273101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596935000.00",
                    "cashAndShortTermInvestments": "33709000.00",
                    "propertyPlantAndEquipmentGross": "301386000.00",
                    "propertyPlantAndEquipmentNet": "304808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26277000.00",
                    "netInvestedCapital": "489687000.00",
                    "commonStockSharesOutstanding": "8822758.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "596935000.00",
                    "intangibleAssets": "171948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "656000.00",
                    "totalLiab": "336056000.00",
                    "totalStockholderEquity": "261101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "87000.00",
                    "retainedEarnings": "210106000.00",
                    "otherLiab": null,
                    "goodWill": "62725000.00",
                    "otherAssets": null,
                    "cash": "33709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62955000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "202072000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "21198000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2011000.00",
                    "longTermDebt": "214583000.00",
                    "inventory": "4857000.00",
                    "accountsPayable": "5836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "546067000.00",
                    "capitalLeaseObligations": "30634000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8259000.00",
                    "nonCurrentLiabilitiesTotal": "273101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "422392000.00",
                    "propertyPlantAndEquipmentNet": "304808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12087000.00",
                    "netInvestedCapital": "496882000.00",
                    "commonStockSharesOutstanding": "8684061.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "597412000.00",
                    "intangibleAssets": "166942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6608000.00",
                    "totalLiab": "328109000.00",
                    "totalStockholderEquity": "269547000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21313000.00",
                    "commonStock": "87000.00",
                    "capitalStock": "87000.00",
                    "retainedEarnings": "216216000.00",
                    "otherLiab": null,
                    "goodWill": "70236000.00",
                    "otherAssets": null,
                    "cash": "29347000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49042000.00",
                    "currentDeferredRevenue": "451000.00",
                    "netDebt": "243334000.00",
                    "shortTermDebt": "21872000.00",
                    "shortLongTermDebt": "18623000.00",
                    "shortLongTermDebtTotal": "272681000.00",
                    "otherStockholderEquity": "53244000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4606000.00",
                    "longTermDebt": "222638000.00",
                    "inventory": "4746000.00",
                    "accountsPayable": "5406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "552105000.00",
                    "capitalLeaseObligations": "31420000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7765000.00",
                    "nonCurrentLiabilitiesTotal": "279067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597412000.00",
                    "cashAndShortTermInvestments": "29347000.00",
                    "propertyPlantAndEquipmentGross": "308887000.00",
                    "propertyPlantAndEquipmentNet": "308887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3735000.00",
                    "netInvestedCapital": "510808000.00",
                    "commonStockSharesOutstanding": "8793809.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "589756000.00",
                    "intangibleAssets": "167383000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4071000.00",
                    "totalLiab": "321217000.00",
                    "totalStockholderEquity": "268785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12013000.00",
                    "commonStock": "88000.00",
                    "capitalStock": "88000.00",
                    "retainedEarnings": "212772000.00",
                    "otherLiab": null,
                    "goodWill": "62524000.00",
                    "otherAssets": null,
                    "cash": "32663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46623000.00",
                    "currentDeferredRevenue": "425000.00",
                    "netDebt": "238549000.00",
                    "shortTermDebt": "22810000.00",
                    "shortLongTermDebt": "19737000.00",
                    "shortLongTermDebtTotal": "271212000.00",
                    "otherStockholderEquity": "55925000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4174000.00",
                    "longTermDebt": "221725000.00",
                    "inventory": "4645000.00",
                    "accountsPayable": "5652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "544203000.00",
                    "capitalLeaseObligations": "29750000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4741000.00",
                    "nonCurrentLiabilitiesTotal": "274594000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "589756000.00",
                    "cashAndShortTermInvestments": "32663000.00",
                    "propertyPlantAndEquipmentGross": "308347000.00",
                    "propertyPlantAndEquipmentNet": "308347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1070000.00",
                    "netInvestedCapital": "510247000.00",
                    "commonStockSharesOutstanding": "8861854.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "586218000.00",
                    "intangibleAssets": "162881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4226000.00",
                    "totalLiab": "317447000.00",
                    "totalStockholderEquity": "268980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12949000.00",
                    "commonStock": "89000.00",
                    "capitalStock": "89000.00",
                    "retainedEarnings": "210160000.00",
                    "otherLiab": null,
                    "goodWill": "61911000.00",
                    "otherAssets": null,
                    "cash": "34718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46320000.00",
                    "currentDeferredRevenue": "194000.00",
                    "netDebt": "231290000.00",
                    "shortTermDebt": "20796000.00",
                    "shortLongTermDebt": "17788000.00",
                    "shortLongTermDebtTotal": "266008000.00",
                    "otherStockholderEquity": "58731000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3519000.00",
                    "longTermDebt": "217741000.00",
                    "inventory": "4640000.00",
                    "accountsPayable": "5010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "539115000.00",
                    "capitalLeaseObligations": "30479000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3611000.00",
                    "nonCurrentLiabilitiesTotal": "271127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "586218000.00",
                    "cashAndShortTermInvestments": "34718000.00",
                    "propertyPlantAndEquipmentGross": "308194000.00",
                    "propertyPlantAndEquipmentNet": "308194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "783000.00",
                    "netInvestedCapital": "504509000.00",
                    "commonStockSharesOutstanding": "8920774.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "584364000.00",
                    "intangibleAssets": "163461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4427000.00",
                    "totalLiab": "321254000.00",
                    "totalStockholderEquity": "263360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13370000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "201759000.00",
                    "otherLiab": null,
                    "goodWill": "61911000.00",
                    "otherAssets": null,
                    "cash": "32350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48078000.00",
                    "currentDeferredRevenue": "99000.00",
                    "netDebt": "239896000.00",
                    "shortTermDebt": "22161000.00",
                    "shortLongTermDebt": "18871000.00",
                    "shortLongTermDebtTotal": "272246000.00",
                    "otherStockholderEquity": "61511000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5832000.00",
                    "longTermDebt": "219326000.00",
                    "inventory": "4676000.00",
                    "accountsPayable": "5637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537079000.00",
                    "capitalLeaseObligations": "34049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "398000.00",
                    "nonCurrentLiabilitiesTotal": "273176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584364000.00",
                    "cashAndShortTermInvestments": "32350000.00",
                    "propertyPlantAndEquipmentGross": "412569000.00",
                    "propertyPlantAndEquipmentNet": "306306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-793000.00",
                    "netInvestedCapital": "501557000.00",
                    "commonStockSharesOutstanding": "9250245.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "600989000.00",
                    "intangibleAssets": "170709000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5457000.00",
                    "totalLiab": "330056000.00",
                    "totalStockholderEquity": "271184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13613000.00",
                    "commonStock": "91000.00",
                    "capitalStock": "91000.00",
                    "retainedEarnings": "202143000.00",
                    "otherLiab": null,
                    "goodWill": "61911000.00",
                    "otherAssets": null,
                    "cash": "34947000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57724000.00",
                    "currentDeferredRevenue": "494000.00",
                    "netDebt": "246393000.00",
                    "shortTermDebt": "32050000.00",
                    "shortLongTermDebt": "28889000.00",
                    "shortLongTermDebtTotal": "281340000.00",
                    "otherStockholderEquity": "68950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7057000.00",
                    "longTermDebt": "216511000.00",
                    "inventory": "4624000.00",
                    "accountsPayable": "5519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "548904000.00",
                    "capitalLeaseObligations": "35940000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "318000.00",
                    "nonCurrentLiabilitiesTotal": "272332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600989000.00",
                    "cashAndShortTermInvestments": "34947000.00",
                    "propertyPlantAndEquipmentGross": "310714000.00",
                    "propertyPlantAndEquipmentNet": "310714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5639000.00",
                    "netInvestedCapital": "516584000.00",
                    "commonStockSharesOutstanding": "9278921.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "609893000.00",
                    "intangibleAssets": "172728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8461000.00",
                    "totalLiab": "324394000.00",
                    "totalStockholderEquity": "285763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16067000.00",
                    "commonStock": "93000.00",
                    "capitalStock": "93000.00",
                    "retainedEarnings": "207928000.00",
                    "otherLiab": null,
                    "goodWill": "67862000.00",
                    "otherAssets": null,
                    "cash": "19973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56399000.00",
                    "currentDeferredRevenue": "552000.00",
                    "netDebt": "248643000.00",
                    "shortTermDebt": "28170000.00",
                    "shortLongTermDebt": "25072000.00",
                    "shortLongTermDebtTotal": "268616000.00",
                    "otherStockholderEquity": "77742000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42032000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9044000.00",
                    "longTermDebt": "206853000.00",
                    "inventory": "4554000.00",
                    "accountsPayable": "5632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567861000.00",
                    "capitalLeaseObligations": "36691000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "317000.00",
                    "nonCurrentLiabilitiesTotal": "267995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "609893000.00",
                    "cashAndShortTermInvestments": "19973000.00",
                    "propertyPlantAndEquipmentGross": "321620000.00",
                    "propertyPlantAndEquipmentNet": "321620000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14367000.00",
                    "netInvestedCapital": "517688000.00",
                    "commonStockSharesOutstanding": "9350292.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "619215000.00",
                    "intangibleAssets": "178486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10985000.00",
                    "totalLiab": "332831000.00",
                    "totalStockholderEquity": "286623000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18612000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "207714000.00",
                    "otherLiab": null,
                    "goodWill": "70772000.00",
                    "otherAssets": null,
                    "cash": "21155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54644000.00",
                    "currentDeferredRevenue": "303000.00",
                    "netDebt": "250387000.00",
                    "shortTermDebt": "22826000.00",
                    "shortLongTermDebt": "19789000.00",
                    "shortLongTermDebtTotal": "271542000.00",
                    "otherStockholderEquity": "78815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8870000.00",
                    "longTermDebt": "214324000.00",
                    "inventory": "4630000.00",
                    "accountsPayable": "5254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573575000.00",
                    "capitalLeaseObligations": "37429000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "328000.00",
                    "nonCurrentLiabilitiesTotal": "278187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "619215000.00",
                    "cashAndShortTermInvestments": "21155000.00",
                    "propertyPlantAndEquipmentGross": "318567000.00",
                    "propertyPlantAndEquipmentNet": "318567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9004000.00",
                    "netInvestedCapital": "520736000.00",
                    "commonStockSharesOutstanding": "9367151.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "610884000.00",
                    "intangibleAssets": "179145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1943000.00",
                    "totalLiab": "329560000.00",
                    "totalStockholderEquity": "281581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9487000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "201050000.00",
                    "otherLiab": null,
                    "goodWill": "70772000.00",
                    "otherAssets": null,
                    "cash": "21023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47982000.00",
                    "currentDeferredRevenue": "96000.00",
                    "netDebt": "256880000.00",
                    "shortTermDebt": "25820000.00",
                    "shortLongTermDebt": "22843000.00",
                    "shortLongTermDebtTotal": "277903000.00",
                    "otherStockholderEquity": "80437000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10095000.00",
                    "longTermDebt": "216908000.00",
                    "inventory": "4412000.00",
                    "accountsPayable": "6111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573411000.00",
                    "capitalLeaseObligations": "38152000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "352000.00",
                    "nonCurrentLiabilitiesTotal": "281578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "610884000.00",
                    "cashAndShortTermInvestments": "21023000.00",
                    "propertyPlantAndEquipmentGross": "317636000.00",
                    "propertyPlantAndEquipmentNet": "317636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10509000.00",
                    "netInvestedCapital": "521332000.00",
                    "commonStockSharesOutstanding": "9417166.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "620107000.00",
                    "intangibleAssets": "181262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5028000.00",
                    "totalLiab": "338682000.00",
                    "totalStockholderEquity": "281610000.00",
                    "deferredLongTermLiab": "30146000.00",
                    "otherCurrentLiab": "12122000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "199425000.00",
                    "otherLiab": "30501000.00",
                    "goodWill": "78684000.00",
                    "otherAssets": "6088000.00",
                    "cash": "23584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52241000.00",
                    "currentDeferredRevenue": "624000.00",
                    "netDebt": "259103000.00",
                    "shortTermDebt": "26747000.00",
                    "shortLongTermDebt": "23824000.00",
                    "shortLongTermDebtTotal": "282687000.00",
                    "otherStockholderEquity": "82091000.00",
                    "propertyPlantEquipment": "277530000.00",
                    "totalCurrentAssets": "40860000.00",
                    "longTermInvestments": "4507000.00",
                    "netTangibleAssets": "21664000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7677000.00",
                    "longTermDebt": "219999000.00",
                    "inventory": "4571000.00",
                    "accountsPayable": "7762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-185000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "199425000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "579247000.00",
                    "capitalLeaseObligations": "38864000.00",
                    "longTermDebtTotal": "219999000.00",
                    "nonCurrentLiabilitiesOther": "355000.00",
                    "nonCurrentLiabilitiesTotal": "286441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "82091000.00",
                    "liabilitiesAndStockholdersEquity": "620107000.00",
                    "cashAndShortTermInvestments": "23584000.00",
                    "propertyPlantAndEquipmentGross": "313213000.00",
                    "propertyPlantAndEquipmentNet": "313213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11381000.00",
                    "netInvestedCapital": "525433000.00",
                    "commonStockSharesOutstanding": "9430225.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "621131000.00",
                    "intangibleAssets": "156331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6870000.00",
                    "totalLiab": "345167000.00",
                    "totalStockholderEquity": "276081000.00",
                    "deferredLongTermLiab": "30936000.00",
                    "otherCurrentLiab": "15653000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "190905000.00",
                    "otherLiab": null,
                    "goodWill": "84051000.00",
                    "otherAssets": null,
                    "cash": "22784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52668000.00",
                    "currentDeferredRevenue": "628000.00",
                    "netDebt": "262363000.00",
                    "shortTermDebt": "23967000.00",
                    "shortLongTermDebt": "21016000.00",
                    "shortLongTermDebtTotal": "285147000.00",
                    "otherStockholderEquity": "85082000.00",
                    "propertyPlantEquipment": "295861000.00",
                    "totalCurrentAssets": "41219000.00",
                    "longTermInvestments": "4569000.00",
                    "netTangibleAssets": "35699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6994000.00",
                    "longTermDebt": "224751000.00",
                    "inventory": "4571000.00",
                    "accountsPayable": "7743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-117000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "190905000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "579912000.00",
                    "capitalLeaseObligations": "39380000.00",
                    "longTermDebtTotal": "224751000.00",
                    "nonCurrentLiabilitiesOther": "36812000.00",
                    "nonCurrentLiabilitiesTotal": "292499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "85082000.00",
                    "liabilitiesAndStockholdersEquity": "621131000.00",
                    "cashAndShortTermInvestments": "22784000.00",
                    "propertyPlantAndEquipmentGross": "333105000.00",
                    "propertyPlantAndEquipmentNet": "333105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11449000.00",
                    "netInvestedCapital": "521848000.00",
                    "commonStockSharesOutstanding": "9265781.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "556158000.00",
                    "intangibleAssets": "143949000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8611000.00",
                    "totalLiab": "304348000.00",
                    "totalStockholderEquity": "251888000.00",
                    "deferredLongTermLiab": "30562000.00",
                    "otherCurrentLiab": "12715000.00",
                    "commonStock": "92000.00",
                    "capitalStock": "92000.00",
                    "retainedEarnings": "183726000.00",
                    "otherLiab": "30948000.00",
                    "goodWill": "70189000.00",
                    "otherAssets": "6134000.00",
                    "cash": "34108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40187000.00",
                    "currentDeferredRevenue": "562000.00",
                    "netDebt": "215246000.00",
                    "shortTermDebt": "16141000.00",
                    "shortLongTermDebt": "13291000.00",
                    "shortLongTermDebtTotal": "249354000.00",
                    "otherStockholderEquity": "68070000.00",
                    "propertyPlantEquipment": "246536000.00",
                    "totalCurrentAssets": "53021000.00",
                    "longTermInvestments": "4631000.00",
                    "netTangibleAssets": "37750000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6251000.00",
                    "longTermDebt": "197943000.00",
                    "inventory": "4051000.00",
                    "accountsPayable": "5182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-78000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "183726000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "503137000.00",
                    "capitalLeaseObligations": "38120000.00",
                    "longTermDebtTotal": "197943000.00",
                    "nonCurrentLiabilitiesOther": "35656000.00",
                    "nonCurrentLiabilitiesTotal": "264161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "68070000.00",
                    "liabilitiesAndStockholdersEquity": "556158000.00",
                    "cashAndShortTermInvestments": "34108000.00",
                    "propertyPlantAndEquipmentGross": "282865000.00",
                    "propertyPlantAndEquipmentNet": "282865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12834000.00",
                    "netInvestedCapital": "463122000.00",
                    "commonStockSharesOutstanding": "9230258.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "530738000.00",
                    "intangibleAssets": "144049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2548000.00",
                    "totalLiab": "288980000.00",
                    "totalStockholderEquity": "241269000.00",
                    "deferredLongTermLiab": "30562000.00",
                    "otherCurrentLiab": "5782000.00",
                    "commonStock": "92000.00",
                    "capitalStock": "92000.00",
                    "retainedEarnings": "173950000.00",
                    "otherLiab": "30911000.00",
                    "goodWill": "67767000.00",
                    "otherAssets": "6098000.00",
                    "cash": "35980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31501000.00",
                    "currentDeferredRevenue": "234000.00",
                    "netDebt": "205279000.00",
                    "shortTermDebt": "14691000.00",
                    "shortLongTermDebt": "11896000.00",
                    "shortLongTermDebtTotal": "241259000.00",
                    "otherStockholderEquity": "67227000.00",
                    "propertyPlantEquipment": "224615000.00",
                    "totalCurrentAssets": "51161000.00",
                    "longTermInvestments": "4691000.00",
                    "netTangibleAssets": "29453000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8740000.00",
                    "longTermDebt": "190567000.00",
                    "inventory": "3893000.00",
                    "accountsPayable": "5482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "489000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "173950000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "479577000.00",
                    "capitalLeaseObligations": "38796000.00",
                    "longTermDebtTotal": "190567000.00",
                    "nonCurrentLiabilitiesOther": "36350000.00",
                    "nonCurrentLiabilitiesTotal": "257479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67227000.00",
                    "liabilitiesAndStockholdersEquity": "530738000.00",
                    "cashAndShortTermInvestments": "35980000.00",
                    "propertyPlantAndEquipmentGross": "261663000.00",
                    "propertyPlantAndEquipmentNet": "261663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19660000.00",
                    "netInvestedCapital": "443732000.00",
                    "commonStockSharesOutstanding": "9249864.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "502179000.00",
                    "intangibleAssets": "130585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11464000.00",
                    "totalLiab": "270494000.00",
                    "totalStockholderEquity": "232235000.00",
                    "deferredLongTermLiab": "24074000.00",
                    "otherCurrentLiab": "8004000.00",
                    "commonStock": "93000.00",
                    "capitalStock": "93000.00",
                    "retainedEarnings": "163800000.00",
                    "otherLiab": "24425000.00",
                    "goodWill": "61399000.00",
                    "otherAssets": "6838000.00",
                    "cash": "37500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33680000.00",
                    "currentDeferredRevenue": "721000.00",
                    "netDebt": "189914000.00",
                    "shortTermDebt": "15025000.00",
                    "shortLongTermDebt": "12295000.00",
                    "shortLongTermDebtTotal": "227414000.00",
                    "otherStockholderEquity": "68342000.00",
                    "propertyPlantEquipment": "208710000.00",
                    "totalCurrentAssets": "56894000.00",
                    "longTermInvestments": "4750000.00",
                    "netTangibleAssets": "40251000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4181000.00",
                    "longTermDebt": "175670000.00",
                    "inventory": "3749000.00",
                    "accountsPayable": "5767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-550000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "163800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445285000.00",
                    "capitalLeaseObligations": "39449000.00",
                    "longTermDebtTotal": "175670000.00",
                    "nonCurrentLiabilitiesOther": "37070000.00",
                    "nonCurrentLiabilitiesTotal": "236814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "68342000.00",
                    "liabilitiesAndStockholdersEquity": "502179000.00",
                    "cashAndShortTermInvestments": "37500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "246463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23214000.00",
                    "netInvestedCapital": "420200000.00",
                    "commonStockSharesOutstanding": "9389675.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "487552000.00",
                    "intangibleAssets": "125284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13006000.00",
                    "totalLiab": "260129000.00",
                    "totalStockholderEquity": "228013000.00",
                    "deferredLongTermLiab": "22040000.00",
                    "otherCurrentLiab": "11203000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "150366000.00",
                    "otherLiab": "22395000.00",
                    "goodWill": "54484000.00",
                    "otherAssets": "7182000.00",
                    "cash": "38067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35314000.00",
                    "currentDeferredRevenue": "641000.00",
                    "netDebt": "177836000.00",
                    "shortTermDebt": "13483000.00",
                    "shortLongTermDebt": "11177000.00",
                    "shortLongTermDebtTotal": "215903000.00",
                    "otherStockholderEquity": "77553000.00",
                    "propertyPlantEquipment": "203434000.00",
                    "totalCurrentAssets": "60988000.00",
                    "longTermInvestments": "5411000.00",
                    "netTangibleAssets": "48245000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6554000.00",
                    "longTermDebt": "166903000.00",
                    "inventory": "3361000.00",
                    "accountsPayable": "6255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-590000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "150366000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426564000.00",
                    "capitalLeaseObligations": "37823000.00",
                    "longTermDebtTotal": "166903000.00",
                    "nonCurrentLiabilitiesOther": "35872000.00",
                    "nonCurrentLiabilitiesTotal": "224815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "77553000.00",
                    "liabilitiesAndStockholdersEquity": "487552000.00",
                    "cashAndShortTermInvestments": "38067000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "239614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25674000.00",
                    "netInvestedCapital": "406093000.00",
                    "commonStockSharesOutstanding": "9489085.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "465678000.00",
                    "intangibleAssets": "125314000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11358000.00",
                    "totalLiab": "245909000.00",
                    "totalStockholderEquity": "220380000.00",
                    "deferredLongTermLiab": "22040000.00",
                    "otherCurrentLiab": "12634000.00",
                    "commonStock": "95000.00",
                    "capitalStock": "95000.00",
                    "retainedEarnings": "139888000.00",
                    "otherLiab": "22397000.00",
                    "goodWill": "54484000.00",
                    "otherAssets": "7078000.00",
                    "cash": "17954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35511000.00",
                    "currentDeferredRevenue": "563000.00",
                    "netDebt": "181338000.00",
                    "shortTermDebt": "11291000.00",
                    "shortLongTermDebt": "9003000.00",
                    "shortLongTermDebtTotal": "199292000.00",
                    "otherStockholderEquity": "80397000.00",
                    "propertyPlantEquipment": "203878000.00",
                    "totalCurrentAssets": "39079000.00",
                    "longTermInvestments": "5512000.00",
                    "netTangibleAssets": "40582000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6237000.00",
                    "longTermDebt": "152847000.00",
                    "inventory": "3530000.00",
                    "accountsPayable": "5807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-611000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "139888000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426599000.00",
                    "capitalLeaseObligations": "37442000.00",
                    "longTermDebtTotal": "152847000.00",
                    "nonCurrentLiabilitiesOther": "35511000.00",
                    "nonCurrentLiabilitiesTotal": "210398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80397000.00",
                    "liabilitiesAndStockholdersEquity": "465678000.00",
                    "cashAndShortTermInvestments": "17954000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "239723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3568000.00",
                    "netInvestedCapital": "382230000.00",
                    "commonStockSharesOutstanding": "9407519.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "364619000.00",
                    "intangibleAssets": "67824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6815000.00",
                    "totalLiab": "185396000.00",
                    "totalStockholderEquity": "179823000.00",
                    "deferredLongTermLiab": "19137000.00",
                    "otherCurrentLiab": "5158000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "129693000.00",
                    "otherLiab": "19487000.00",
                    "goodWill": "39379000.00",
                    "otherAssets": "4206000.00",
                    "cash": "35686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23025000.00",
                    "currentDeferredRevenue": "354000.00",
                    "netDebt": "115412000.00",
                    "shortTermDebt": "8214000.00",
                    "shortLongTermDebt": "6434000.00",
                    "shortLongTermDebtTotal": "151098000.00",
                    "otherStockholderEquity": "50040000.00",
                    "propertyPlantEquipment": "200260000.00",
                    "totalCurrentAssets": "52950000.00",
                    "longTermInvestments": "2839000.00",
                    "netTangibleAssets": "72620000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7790000.00",
                    "longTermDebt": "118734000.00",
                    "inventory": "2659000.00",
                    "accountsPayable": "4408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "129693000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "311669000.00",
                    "capitalLeaseObligations": "25930000.00",
                    "longTermDebtTotal": "118734000.00",
                    "nonCurrentLiabilitiesOther": "24500000.00",
                    "nonCurrentLiabilitiesTotal": "162371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50040000.00",
                    "liabilitiesAndStockholdersEquity": "364619000.00",
                    "cashAndShortTermInvestments": "35686000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "200260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29925000.00",
                    "netInvestedCapital": "304991000.00",
                    "commonStockSharesOutstanding": "9000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "367939000.00",
                    "intangibleAssets": "73019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8949000.00",
                    "totalLiab": "190644000.00",
                    "totalStockholderEquity": "177883000.00",
                    "deferredLongTermLiab": "19960000.00",
                    "otherCurrentLiab": "6916000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "127753000.00",
                    "otherLiab": "20314000.00",
                    "goodWill": "45440000.00",
                    "otherAssets": "3741000.00",
                    "cash": "29068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32062000.00",
                    "currentDeferredRevenue": "231000.00",
                    "netDebt": "124615000.00",
                    "shortTermDebt": "15415000.00",
                    "shortLongTermDebt": "13695000.00",
                    "shortLongTermDebtTotal": "153683000.00",
                    "otherStockholderEquity": "50040000.00",
                    "propertyPlantEquipment": "202568000.00",
                    "totalCurrentAssets": "43171000.00",
                    "longTermInvestments": "2819000.00",
                    "netTangibleAssets": "59424000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2675000.00",
                    "longTermDebt": "113908000.00",
                    "inventory": "2479000.00",
                    "accountsPayable": "4909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-588000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "127753000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324768000.00",
                    "capitalLeaseObligations": "26080000.00",
                    "longTermDebtTotal": "113908000.00",
                    "nonCurrentLiabilitiesOther": "354000.00",
                    "nonCurrentLiabilitiesTotal": "158582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50040000.00",
                    "liabilitiesAndStockholdersEquity": "367939000.00",
                    "cashAndShortTermInvestments": "29068000.00",
                    "propertyPlantAndEquipmentGross": "202568000.00",
                    "propertyPlantAndEquipmentNet": "202568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11109000.00",
                    "netInvestedCapital": "305486000.00",
                    "commonStockSharesOutstanding": "8999910.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "361110000.00",
                    "intangibleAssets": "73070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12402000.00",
                    "totalLiab": "195776000.00",
                    "totalStockholderEquity": "165941000.00",
                    "deferredLongTermLiab": "20390000.00",
                    "otherCurrentLiab": "7677000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115811000.00",
                    "otherLiab": "20747000.00",
                    "goodWill": "45686000.00",
                    "otherAssets": "3698000.00",
                    "cash": "20156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34414000.00",
                    "currentDeferredRevenue": "623000.00",
                    "netDebt": "138531000.00",
                    "shortTermDebt": "18072000.00",
                    "shortLongTermDebt": "16380000.00",
                    "shortLongTermDebtTotal": "158687000.00",
                    "otherStockholderEquity": "50040000.00",
                    "propertyPlantEquipment": "175153000.00",
                    "totalCurrentAssets": "38805000.00",
                    "longTermInvestments": "2892000.00",
                    "netTangibleAssets": "47185000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3844000.00",
                    "longTermDebt": "116032000.00",
                    "inventory": "2403000.00",
                    "accountsPayable": "4021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-607000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "115811000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "322305000.00",
                    "capitalLeaseObligations": "26275000.00",
                    "longTermDebtTotal": "116032000.00",
                    "nonCurrentLiabilitiesOther": "24940000.00",
                    "nonCurrentLiabilitiesTotal": "161362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50040000.00",
                    "liabilitiesAndStockholdersEquity": "361110000.00",
                    "cashAndShortTermInvestments": "20156000.00",
                    "propertyPlantAndEquipmentGross": "199851000.00",
                    "propertyPlantAndEquipmentNet": "199851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4391000.00",
                    "netInvestedCapital": "298353000.00",
                    "commonStockSharesOutstanding": "8999910.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "358609000.00",
                    "intangibleAssets": "73149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5348000.00",
                    "totalLiab": "198947000.00",
                    "totalStockholderEquity": "160210000.00",
                    "deferredLongTermLiab": "20390000.00",
                    "otherCurrentLiab": "7667000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110080000.00",
                    "otherLiab": "20750000.00",
                    "goodWill": "45686000.00",
                    "otherAssets": "28972000.00",
                    "cash": "16967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34044000.00",
                    "currentDeferredRevenue": "420000.00",
                    "netDebt": "144529000.00",
                    "shortTermDebt": "17343000.00",
                    "shortLongTermDebt": "15685000.00",
                    "shortLongTermDebtTotal": "161496000.00",
                    "otherStockholderEquity": "50040000.00",
                    "propertyPlantEquipment": "180548000.00",
                    "totalCurrentAssets": "30254000.00",
                    "longTermInvestments": "2965000.00",
                    "netTangibleAssets": "41375000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5545000.00",
                    "longTermDebt": "119136000.00",
                    "inventory": "2394000.00",
                    "accountsPayable": "3601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-548000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "110080000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328355000.00",
                    "capitalLeaseObligations": "26675000.00",
                    "longTermDebtTotal": "119136000.00",
                    "nonCurrentLiabilitiesOther": "25377000.00",
                    "nonCurrentLiabilitiesTotal": "164903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50040000.00",
                    "liabilitiesAndStockholdersEquity": "358609000.00",
                    "cashAndShortTermInvestments": "16967000.00",
                    "propertyPlantAndEquipmentGross": "180548000.00",
                    "propertyPlantAndEquipmentNet": "205673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3790000.00",
                    "netInvestedCapital": "295031000.00",
                    "commonStockSharesOutstanding": "9019088.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "360933000.00",
                    "intangibleAssets": "73077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6488000.00",
                    "totalLiab": "208626000.00",
                    "totalStockholderEquity": "152721000.00",
                    "deferredLongTermLiab": "20390000.00",
                    "otherCurrentLiab": "9312000.00",
                    "commonStock": "91000.00",
                    "capitalStock": null,
                    "retainedEarnings": "100797000.00",
                    "otherLiab": "20752000.00",
                    "goodWill": "45686000.00",
                    "otherAssets": "3724000.00",
                    "cash": "15605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37304000.00",
                    "currentDeferredRevenue": "336000.00",
                    "netDebt": "152897000.00",
                    "shortTermDebt": "17932000.00",
                    "shortLongTermDebt": "16304000.00",
                    "shortLongTermDebtTotal": "168502000.00",
                    "otherStockholderEquity": "51833000.00",
                    "propertyPlantEquipment": "181383000.00",
                    "totalCurrentAssets": "31433000.00",
                    "longTermInvestments": "2908000.00",
                    "netTangibleAssets": "33958000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6968000.00",
                    "longTermDebt": "125131000.00",
                    "inventory": "2372000.00",
                    "accountsPayable": "4799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-414000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58945000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "100797000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329500000.00",
                    "capitalLeaseObligations": "27067000.00",
                    "longTermDebtTotal": "125131000.00",
                    "nonCurrentLiabilitiesOther": "25801000.00",
                    "nonCurrentLiabilitiesTotal": "171322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51833000.00",
                    "liabilitiesAndStockholdersEquity": "360933000.00",
                    "cashAndShortTermInvestments": "15605000.00",
                    "propertyPlantAndEquipmentGross": "206929000.00",
                    "propertyPlantAndEquipmentNet": "206929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5871000.00",
                    "netInvestedCapital": "294156000.00",
                    "commonStockSharesOutstanding": "9124000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "360374000.00",
                    "intangibleAssets": "73224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5180000.00",
                    "totalLiab": "204939000.00",
                    "totalStockholderEquity": "155757000.00",
                    "deferredLongTermLiab": "20141000.00",
                    "otherCurrentLiab": "5077000.00",
                    "commonStock": "91000.00",
                    "capitalStock": null,
                    "retainedEarnings": "102837000.00",
                    "otherLiab": "20513000.00",
                    "goodWill": "47109000.00",
                    "otherAssets": "3769000.00",
                    "cash": "14795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33076000.00",
                    "currentDeferredRevenue": "331000.00",
                    "netDebt": "155390000.00",
                    "shortTermDebt": "18835000.00",
                    "shortLongTermDebt": "17249000.00",
                    "shortLongTermDebtTotal": "170185000.00",
                    "otherStockholderEquity": "52829000.00",
                    "propertyPlantEquipment": "181960000.00",
                    "totalCurrentAssets": "28350000.00",
                    "longTermInvestments": "2896000.00",
                    "netTangibleAssets": "35424000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5748000.00",
                    "longTermDebt": "125487000.00",
                    "inventory": "2627000.00",
                    "accountsPayable": "3955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-322000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "102837000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332024000.00",
                    "capitalLeaseObligations": "27449000.00",
                    "longTermDebtTotal": "125487000.00",
                    "nonCurrentLiabilitiesOther": "26235000.00",
                    "nonCurrentLiabilitiesTotal": "171863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "52829000.00",
                    "liabilitiesAndStockholdersEquity": "360374000.00",
                    "cashAndShortTermInvestments": "14795000.00",
                    "propertyPlantAndEquipmentGross": "207922000.00",
                    "propertyPlantAndEquipmentNet": "207922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4726000.00",
                    "netInvestedCapital": "298493000.00",
                    "commonStockSharesOutstanding": "9125000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "361896000.00",
                    "intangibleAssets": "74251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9973000.00",
                    "totalLiab": "200620000.00",
                    "totalStockholderEquity": "161504000.00",
                    "deferredLongTermLiab": "20503000.00",
                    "otherCurrentLiab": "4421000.00",
                    "commonStock": "91000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108584000.00",
                    "otherLiab": "20877000.00",
                    "goodWill": "47109000.00",
                    "otherAssets": "5050000.00",
                    "cash": "9825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27799000.00",
                    "currentDeferredRevenue": "481000.00",
                    "netDebt": "158442000.00",
                    "shortTermDebt": "16323000.00",
                    "shortLongTermDebt": "14771000.00",
                    "shortLongTermDebtTotal": "168267000.00",
                    "otherStockholderEquity": "52829000.00",
                    "propertyPlantEquipment": "182234000.00",
                    "totalCurrentAssets": "26767000.00",
                    "longTermInvestments": "4087000.00",
                    "netTangibleAssets": "40144000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4234000.00",
                    "longTermDebt": "125669000.00",
                    "inventory": "2735000.00",
                    "accountsPayable": "2805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-228000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "108584000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "335129000.00",
                    "capitalLeaseObligations": "27827000.00",
                    "longTermDebtTotal": "125669000.00",
                    "nonCurrentLiabilitiesOther": "26649000.00",
                    "nonCurrentLiabilitiesTotal": "172821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "52829000.00",
                    "liabilitiesAndStockholdersEquity": "361896000.00",
                    "cashAndShortTermInvestments": "9825000.00",
                    "propertyPlantAndEquipmentGross": "208719000.00",
                    "propertyPlantAndEquipmentNet": "208719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1032000.00",
                    "netInvestedCapital": "301944000.00",
                    "commonStockSharesOutstanding": "9225000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "376173000.00",
                    "intangibleAssets": "75795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11211000.00",
                    "totalLiab": "208968000.00",
                    "totalStockholderEquity": "167371000.00",
                    "deferredLongTermLiab": "21508000.00",
                    "otherCurrentLiab": "7539000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112404000.00",
                    "otherLiab": "21915000.00",
                    "goodWill": "53630000.00",
                    "otherAssets": "5211000.00",
                    "cash": "13159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33380000.00",
                    "currentDeferredRevenue": "426000.00",
                    "netDebt": "156933000.00",
                    "shortTermDebt": "16419000.00",
                    "shortLongTermDebt": "14898000.00",
                    "shortLongTermDebtTotal": "170092000.00",
                    "otherStockholderEquity": "54874000.00",
                    "propertyPlantEquipment": "183657000.00",
                    "totalCurrentAssets": "30899000.00",
                    "longTermInvestments": "4149000.00",
                    "netTangibleAssets": "37946000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3790000.00",
                    "longTermDebt": "126928000.00",
                    "inventory": "2739000.00",
                    "accountsPayable": "3202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-166000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "112404000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345274000.00",
                    "capitalLeaseObligations": "28266000.00",
                    "longTermDebtTotal": "126928000.00",
                    "nonCurrentLiabilitiesOther": "27152000.00",
                    "nonCurrentLiabilitiesTotal": "175588000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54874000.00",
                    "liabilitiesAndStockholdersEquity": "376173000.00",
                    "cashAndShortTermInvestments": "13159000.00",
                    "propertyPlantAndEquipmentGross": "183956000.00",
                    "propertyPlantAndEquipmentNet": "210638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9322000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "350873000.00",
                    "intangibleAssets": "76441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10833000.00",
                    "totalLiab": "186937000.00",
                    "totalStockholderEquity": "168457000.00",
                    "deferredLongTermLiab": "21658000.00",
                    "otherCurrentLiab": "198000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101623000.00",
                    "otherLiab": "23354000.00",
                    "goodWill": "55271000.00",
                    "otherAssets": "5181000.00",
                    "cash": "8255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23990000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141563000.00",
                    "shortTermDebt": "10447000.00",
                    "shortLongTermDebt": "15754000.00",
                    "shortLongTermDebtTotal": "149818000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "183956000.00",
                    "totalCurrentAssets": "21859000.00",
                    "longTermInvestments": "4211000.00",
                    "netTangibleAssets": "38876000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6721000.00",
                    "longTermDebt": "127774000.00",
                    "inventory": "2597000.00",
                    "accountsPayable": "18454000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-156000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55305000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "107049000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329014000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "127774000.00",
                    "nonCurrentLiabilitiesOther": "1696000.00",
                    "nonCurrentLiabilitiesTotal": "162947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61312000.00",
                    "liabilitiesAndStockholdersEquity": "350908000.00",
                    "cashAndShortTermInvestments": "14097000.00",
                    "propertyPlantAndEquipmentGross": "191966000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9679000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "350878000.00",
                    "intangibleAssets": "76285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2986000.00",
                    "totalLiab": "181972000.00",
                    "totalStockholderEquity": "168921000.00",
                    "deferredLongTermLiab": "22076000.00",
                    "otherCurrentLiab": "4372000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "106976000.00",
                    "otherLiab": "23732000.00",
                    "goodWill": "55271000.00",
                    "otherAssets": "5232000.00",
                    "cash": "10956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28035000.00",
                    "currentDeferredRevenue": "594000.00",
                    "netDebt": "135623000.00",
                    "shortTermDebt": "16374000.00",
                    "shortLongTermDebt": "16374000.00",
                    "shortLongTermDebtTotal": "146579000.00",
                    "otherStockholderEquity": "61849000.00",
                    "propertyPlantEquipment": "191493000.00",
                    "totalCurrentAssets": "22597000.00",
                    "longTermInvestments": "3810000.00",
                    "netTangibleAssets": "37365000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6153000.00",
                    "longTermDebt": "130205000.00",
                    "inventory": "2502000.00",
                    "accountsPayable": "2544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-15000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "106976000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328281000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "130205000.00",
                    "nonCurrentLiabilitiesOther": "1656000.00",
                    "nonCurrentLiabilitiesTotal": "153937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61849000.00",
                    "liabilitiesAndStockholdersEquity": "350878000.00",
                    "cashAndShortTermInvestments": "10956000.00",
                    "propertyPlantAndEquipmentGross": "191966000.00",
                    "propertyPlantAndEquipmentNet": "191493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9620000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "350873000.00",
                    "intangibleAssets": "76441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4286000.00",
                    "totalLiab": "186937000.00",
                    "totalStockholderEquity": "163971000.00",
                    "deferredLongTermLiab": "21970000.00",
                    "otherCurrentLiab": "994000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101623000.00",
                    "otherLiab": "23576000.00",
                    "goodWill": "55271000.00",
                    "otherAssets": "1477000.00",
                    "cash": "8255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23990000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141563000.00",
                    "shortTermDebt": "10447000.00",
                    "shortLongTermDebt": "10447000.00",
                    "shortLongTermDebtTotal": "149818000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "191966000.00",
                    "totalCurrentAssets": "21859000.00",
                    "longTermInvestments": "3859000.00",
                    "netTangibleAssets": "32259000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6721000.00",
                    "longTermDebt": "139371000.00",
                    "inventory": "2597000.00",
                    "accountsPayable": "13543000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-35000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "101623000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329014000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "139371000.00",
                    "nonCurrentLiabilitiesOther": "1606000.00",
                    "nonCurrentLiabilitiesTotal": "162947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "62252000.00",
                    "liabilitiesAndStockholdersEquity": "350908000.00",
                    "cashAndShortTermInvestments": "8255000.00",
                    "propertyPlantAndEquipmentGross": "191966000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9679000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "349522000.00",
                    "intangibleAssets": "77289000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7519000.00",
                    "totalLiab": "190432000.00",
                    "totalStockholderEquity": "159133000.00",
                    "deferredLongTermLiab": "21473000.00",
                    "otherCurrentLiab": "6854000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95179000.00",
                    "otherLiab": "23040000.00",
                    "goodWill": "54731000.00",
                    "otherAssets": "4933000.00",
                    "cash": "9387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29195000.00",
                    "currentDeferredRevenue": "429000.00",
                    "netDebt": "143708000.00",
                    "shortTermDebt": "14898000.00",
                    "shortLongTermDebt": "14898000.00",
                    "shortLongTermDebtTotal": "153095000.00",
                    "otherStockholderEquity": "63857000.00",
                    "propertyPlantEquipment": "187502000.00",
                    "totalCurrentAssets": "25067000.00",
                    "longTermInvestments": "3467000.00",
                    "netTangibleAssets": "27113000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5583000.00",
                    "longTermDebt": "138197000.00",
                    "inventory": "2578000.00",
                    "accountsPayable": "2357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-43000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51005000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "95179000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "138197000.00",
                    "nonCurrentLiabilitiesOther": "1567000.00",
                    "nonCurrentLiabilitiesTotal": "161237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63857000.00",
                    "liabilitiesAndStockholdersEquity": "349522000.00",
                    "cashAndShortTermInvestments": "9387000.00",
                    "propertyPlantAndEquipmentGross": "187502000.00",
                    "propertyPlantAndEquipmentNet": "187502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9713000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "329732000.00",
                    "intangibleAssets": "71532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9403000.00",
                    "totalLiab": "176400000.00",
                    "totalStockholderEquity": "153435000.00",
                    "deferredLongTermLiab": "19552000.00",
                    "otherCurrentLiab": "7628000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88906000.00",
                    "otherLiab": "20975000.00",
                    "goodWill": "43591000.00",
                    "otherAssets": "4644000.00",
                    "cash": "17726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33845000.00",
                    "currentDeferredRevenue": "134000.00",
                    "netDebt": "122901000.00",
                    "shortTermDebt": "19047000.00",
                    "shortLongTermDebt": "19047000.00",
                    "shortLongTermDebtTotal": "140627000.00",
                    "otherStockholderEquity": "64212000.00",
                    "propertyPlantEquipment": "172403000.00",
                    "totalCurrentAssets": "36802000.00",
                    "longTermInvestments": "2874000.00",
                    "netTangibleAssets": "38312000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7320000.00",
                    "longTermDebt": "121580000.00",
                    "inventory": "2353000.00",
                    "accountsPayable": "2825000.00",
                    "totalPermanentEquity": "127554000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-103000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "220000.00",
                    "additionalPaidInCapital": "64212000.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "89740000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "121580000.00",
                    "nonCurrentLiabilitiesOther": "1423000.00",
                    "nonCurrentLiabilitiesTotal": "142555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64212000.00",
                    "liabilitiesAndStockholdersEquity": "329732000.00",
                    "cashAndShortTermInvestments": "17726000.00",
                    "propertyPlantAndEquipmentGross": "172403000.00",
                    "propertyPlantAndEquipmentNet": "172403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9719000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "320263000.00",
                    "intangibleAssets": "74733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10715000.00",
                    "totalLiab": "161620000.00",
                    "totalStockholderEquity": "156254000.00",
                    "deferredLongTermLiab": "15882000.00",
                    "otherCurrentLiab": "5108000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "92704000.00",
                    "otherLiab": "17333000.00",
                    "goodWill": "43866000.00",
                    "otherAssets": "4677000.00",
                    "cash": "13171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25317000.00",
                    "currentDeferredRevenue": "770000.00",
                    "netDebt": "118084000.00",
                    "shortTermDebt": "12285000.00",
                    "shortLongTermDebt": "12285000.00",
                    "shortLongTermDebtTotal": "131255000.00",
                    "otherStockholderEquity": "63453000.00",
                    "propertyPlantEquipment": "165715000.00",
                    "totalCurrentAssets": "31272000.00",
                    "longTermInvestments": "2903000.00",
                    "netTangibleAssets": "37655000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4975000.00",
                    "longTermDebt": "118970000.00",
                    "inventory": "2411000.00",
                    "accountsPayable": "2589000.00",
                    "totalPermanentEquity": "158643000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2389000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "92704000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "118970000.00",
                    "nonCurrentLiabilitiesOther": "1451000.00",
                    "nonCurrentLiabilitiesTotal": "136303000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63453000.00",
                    "liabilitiesAndStockholdersEquity": "320263000.00",
                    "cashAndShortTermInvestments": "13171000.00",
                    "propertyPlantAndEquipmentGross": "165715000.00",
                    "propertyPlantAndEquipmentNet": "165715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9719000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "311338000.00",
                    "intangibleAssets": "74372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9488000.00",
                    "totalLiab": "157755000.00",
                    "totalStockholderEquity": "151158000.00",
                    "deferredLongTermLiab": "15882000.00",
                    "otherCurrentLiab": "6930000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87608000.00",
                    "otherLiab": "17277000.00",
                    "goodWill": "43866000.00",
                    "otherAssets": "4810000.00",
                    "cash": "12500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25593000.00",
                    "currentDeferredRevenue": "640000.00",
                    "netDebt": "114713000.00",
                    "shortTermDebt": "12328000.00",
                    "shortLongTermDebt": "12328000.00",
                    "shortLongTermDebtTotal": "127213000.00",
                    "otherStockholderEquity": "63453000.00",
                    "propertyPlantEquipment": "158650000.00",
                    "totalCurrentAssets": "29640000.00",
                    "longTermInvestments": "3375000.00",
                    "netTangibleAssets": "32920000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5220000.00",
                    "longTermDebt": "114885000.00",
                    "inventory": "2432000.00",
                    "accountsPayable": "1551000.00",
                    "totalPermanentEquity": "153583000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2425000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "87608000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "114885000.00",
                    "nonCurrentLiabilitiesOther": "1395000.00",
                    "nonCurrentLiabilitiesTotal": "132162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63453000.00",
                    "liabilitiesAndStockholdersEquity": "311338000.00",
                    "cashAndShortTermInvestments": "12500000.00",
                    "propertyPlantAndEquipmentGross": "158650000.00",
                    "propertyPlantAndEquipmentNet": "158650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9719000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "299884000.00",
                    "intangibleAssets": "74424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1399000.00",
                    "totalLiab": "164659000.00",
                    "totalStockholderEquity": "132745000.00",
                    "deferredLongTermLiab": "15844000.00",
                    "otherCurrentLiab": "11328000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69195000.00",
                    "otherLiab": "1324000.00",
                    "goodWill": "43866000.00",
                    "otherAssets": "124715000.00",
                    "cash": "9922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31111000.00",
                    "currentDeferredRevenue": "196000.00",
                    "netDebt": "114430000.00",
                    "shortTermDebt": "17440000.00",
                    "shortLongTermDebt": "14048000.00",
                    "shortLongTermDebtTotal": "129384000.00",
                    "otherStockholderEquity": "108727000.00",
                    "propertyPlantEquipment": "154259000.00",
                    "totalCurrentAssets": "26242000.00",
                    "longTermInvestments": "4965000.00",
                    "netTangibleAssets": "28478000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3187000.00",
                    "longTermDebt": "111944000.00",
                    "inventory": "2149000.00",
                    "accountsPayable": "2147000.00",
                    "totalPermanentEquity": "149234000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2470000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45274000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "83214000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "111944000.00",
                    "nonCurrentLiabilitiesOther": "1324000.00",
                    "nonCurrentLiabilitiesTotal": "133548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63453000.00",
                    "liabilitiesAndStockholdersEquity": "299884000.00",
                    "cashAndShortTermInvestments": "9922000.00",
                    "propertyPlantAndEquipmentGross": "148410000.00",
                    "propertyPlantAndEquipmentNet": "148410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9719000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "299884000.00",
                    "intangibleAssets": "74424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10984000.00",
                    "totalLiab": "164659000.00",
                    "totalStockholderEquity": "132745000.00",
                    "deferredLongTermLiab": "25541000.00",
                    "otherCurrentLiab": "10975000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69195000.00",
                    "otherLiab": "1095000.00",
                    "goodWill": "43866000.00",
                    "otherAssets": "125232000.00",
                    "cash": "9922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31111000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "114430000.00",
                    "shortTermDebt": "17440000.00",
                    "shortLongTermDebt": "17440000.00",
                    "shortLongTermDebtTotal": "124352000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "148410000.00",
                    "totalCurrentAssets": "26242000.00",
                    "longTermInvestments": "4993000.00",
                    "netTangibleAssets": "14455000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3187000.00",
                    "longTermDebt": "106912000.00",
                    "inventory": "2149000.00",
                    "accountsPayable": "13671000.00",
                    "totalPermanentEquity": "127554000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2480000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45274000.00",
                    "additionalPaidInCapital": "63453000.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "69195000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "106912000.00",
                    "nonCurrentLiabilitiesOther": "1095000.00",
                    "nonCurrentLiabilitiesTotal": "133548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63453000.00",
                    "liabilitiesAndStockholdersEquity": "297404000.00",
                    "cashAndShortTermInvestments": "9922000.00",
                    "propertyPlantAndEquipmentGross": "148410000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9719000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "302666000.00",
                    "intangibleAssets": "76961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12246000.00",
                    "totalLiab": "164063000.00",
                    "totalStockholderEquity": "136080000.00",
                    "deferredLongTermLiab": "25470000.00",
                    "otherCurrentLiab": "6537000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72530000.00",
                    "otherLiab": "665000.00",
                    "goodWill": "45169000.00",
                    "otherAssets": "129446000.00",
                    "cash": "10817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28897000.00",
                    "currentDeferredRevenue": "760000.00",
                    "netDebt": "114451000.00",
                    "shortTermDebt": "16237000.00",
                    "shortLongTermDebt": "125268000.00",
                    "shortLongTermDebtTotal": "125268000.00",
                    "otherStockholderEquity": "63453000.00",
                    "propertyPlantEquipment": "145581000.00",
                    "totalCurrentAssets": "27639000.00",
                    "longTermInvestments": "5022000.00",
                    "netTangibleAssets": "13950000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2312000.00",
                    "longTermDebt": "109031000.00",
                    "inventory": "2264000.00",
                    "accountsPayable": "1825000.00",
                    "totalPermanentEquity": "130142000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2523000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "72530000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "109031000.00",
                    "nonCurrentLiabilitiesOther": "665000.00",
                    "nonCurrentLiabilitiesTotal": "135166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63453000.00",
                    "liabilitiesAndStockholdersEquity": "302666000.00",
                    "cashAndShortTermInvestments": "10817000.00",
                    "propertyPlantAndEquipmentGross": "145581000.00",
                    "propertyPlantAndEquipmentNet": "145581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9719000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "276059000.00",
                    "intangibleAssets": "52103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8667000.00",
                    "totalLiab": "140959000.00",
                    "totalStockholderEquity": "132532000.00",
                    "deferredLongTermLiab": "25470000.00",
                    "otherCurrentLiab": "7331000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68982000.00",
                    "otherLiab": "593000.00",
                    "goodWill": "45921000.00",
                    "otherAssets": "105036000.00",
                    "cash": "13199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24793000.00",
                    "currentDeferredRevenue": "685000.00",
                    "netDebt": "89101000.00",
                    "shortTermDebt": "12197000.00",
                    "shortLongTermDebt": "12197000.00",
                    "shortLongTermDebtTotal": "102300000.00",
                    "otherStockholderEquity": "63453000.00",
                    "propertyPlantEquipment": "144571000.00",
                    "totalCurrentAssets": "26452000.00",
                    "longTermInvestments": "4745000.00",
                    "netTangibleAssets": "34508000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2526000.00",
                    "longTermDebt": "90103000.00",
                    "inventory": "2060000.00",
                    "accountsPayable": "2194000.00",
                    "totalPermanentEquity": "130142000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2568000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "68982000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249607000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "90103000.00",
                    "nonCurrentLiabilitiesOther": "593000.00",
                    "nonCurrentLiabilitiesTotal": "116166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63453000.00",
                    "liabilitiesAndStockholdersEquity": "276059000.00",
                    "cashAndShortTermInvestments": "13199000.00",
                    "propertyPlantAndEquipmentGross": "144571000.00",
                    "propertyPlantAndEquipmentNet": "144571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9721000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "277450000.00",
                    "intangibleAssets": "52143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11101000.00",
                    "totalLiab": "145848000.00",
                    "totalStockholderEquity": "129065000.00",
                    "deferredLongTermLiab": "25470000.00",
                    "otherCurrentLiab": "7698000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65517000.00",
                    "otherLiab": "523000.00",
                    "goodWill": "45921000.00",
                    "otherAssets": "105019000.00",
                    "cash": "12064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24192000.00",
                    "currentDeferredRevenue": "516000.00",
                    "netDebt": "93556000.00",
                    "shortTermDebt": "9957000.00",
                    "shortLongTermDebt": "9957000.00",
                    "shortLongTermDebtTotal": "105620000.00",
                    "otherStockholderEquity": "63451000.00",
                    "propertyPlantEquipment": "143439000.00",
                    "totalCurrentAssets": "28992000.00",
                    "longTermInvestments": "4780000.00",
                    "netTangibleAssets": "31001000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3721000.00",
                    "longTermDebt": "95663000.00",
                    "inventory": "2106000.00",
                    "accountsPayable": "2042000.00",
                    "totalPermanentEquity": "130142000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2537000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-39811000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "65517000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "95663000.00",
                    "nonCurrentLiabilitiesOther": "523000.00",
                    "nonCurrentLiabilitiesTotal": "121656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63451000.00",
                    "liabilitiesAndStockholdersEquity": "277450000.00",
                    "cashAndShortTermInvestments": "12064000.00",
                    "propertyPlantAndEquipmentGross": "143439000.00",
                    "propertyPlantAndEquipmentNet": "143439000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9814000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-13",
                    "currency_symbol": "USD",
                    "totalAssets": "276061000.00",
                    "intangibleAssets": "52766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11676000.00",
                    "totalLiab": "146722000.00",
                    "totalStockholderEquity": "126755000.00",
                    "deferredLongTermLiab": "25470000.00",
                    "otherCurrentLiab": "11665000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62106000.00",
                    "otherLiab": "483000.00",
                    "goodWill": "45847000.00",
                    "otherAssets": "105098000.00",
                    "cash": "11327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27037000.00",
                    "currentDeferredRevenue": "256000.00",
                    "netDebt": "94559000.00",
                    "shortTermDebt": "9950000.00",
                    "shortLongTermDebt": "9950000.00",
                    "shortLongTermDebtTotal": "105886000.00",
                    "otherStockholderEquity": "64552000.00",
                    "propertyPlantEquipment": "142003000.00",
                    "totalCurrentAssets": "29387000.00",
                    "longTermInvestments": "4800000.00",
                    "netTangibleAssets": "29448000.00",
                    "shortTermInvestments": "614000.00",
                    "netReceivables": "4365000.00",
                    "longTermDebt": "95936000.00",
                    "inventory": "2019000.00",
                    "accountsPayable": "1701000.00",
                    "totalPermanentEquity": "97115000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2584000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "64552000.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "62909000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "95936000.00",
                    "nonCurrentLiabilitiesOther": "483000.00",
                    "nonCurrentLiabilitiesTotal": "119685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64552000.00",
                    "liabilitiesAndStockholdersEquity": "276061000.00",
                    "cashAndShortTermInvestments": "11327000.00",
                    "propertyPlantAndEquipmentGross": "142003000.00",
                    "propertyPlantAndEquipmentNet": "141073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9840000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "278631000.00",
                    "intangibleAssets": "60297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2545000.00",
                    "totalLiab": "145161000.00",
                    "totalStockholderEquity": "128223000.00",
                    "deferredLongTermLiab": "29295000.00",
                    "otherCurrentLiab": "10710000.00",
                    "commonStock": "98000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62799000.00",
                    "otherLiab": "2298000.00",
                    "goodWill": "52641000.00",
                    "otherAssets": "114220000.00",
                    "cash": "10462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "90487000.00",
                    "shortTermDebt": "13992000.00",
                    "shortLongTermDebt": "13992000.00",
                    "shortLongTermDebtTotal": "100949000.00",
                    "otherStockholderEquity": "65326000.00",
                    "propertyPlantEquipment": "146783000.00",
                    "totalCurrentAssets": "17628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15285000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1962000.00",
                    "longTermDebt": "86957000.00",
                    "inventory": "2659000.00",
                    "accountsPayable": "1909000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5247000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "98000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "62799000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261003000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "86957000.00",
                    "nonCurrentLiabilitiesOther": "2298000.00",
                    "nonCurrentLiabilitiesTotal": "118550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "65326000.00",
                    "liabilitiesAndStockholdersEquity": "278631000.00",
                    "cashAndShortTermInvestments": "10462000.00",
                    "propertyPlantAndEquipmentGross": "146783000.00",
                    "propertyPlantAndEquipmentNet": "146783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10047000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "276470000.00",
                    "intangibleAssets": "60354000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3154000.00",
                    "totalLiab": "144553000.00",
                    "totalStockholderEquity": "126561000.00",
                    "deferredLongTermLiab": "28897000.00",
                    "otherCurrentLiab": "9555000.00",
                    "commonStock": "99000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60443000.00",
                    "otherLiab": "2279000.00",
                    "goodWill": "52641000.00",
                    "otherAssets": "114370000.00",
                    "cash": "9055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92658000.00",
                    "shortTermDebt": "8755000.00",
                    "shortLongTermDebt": "8755000.00",
                    "shortLongTermDebtTotal": "101713000.00",
                    "otherStockholderEquity": "66019000.00",
                    "propertyPlantEquipment": "144454000.00",
                    "totalCurrentAssets": "17646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13566000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2699000.00",
                    "longTermDebt": "92958000.00",
                    "inventory": "2738000.00",
                    "accountsPayable": "2109000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5356000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "99000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "60443000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "92958000.00",
                    "nonCurrentLiabilitiesOther": "2279000.00",
                    "nonCurrentLiabilitiesTotal": "124134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66019000.00",
                    "liabilitiesAndStockholdersEquity": "276470000.00",
                    "cashAndShortTermInvestments": "9055000.00",
                    "propertyPlantAndEquipmentGross": "144454000.00",
                    "propertyPlantAndEquipmentNet": "144454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10215000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "267109000.00",
                    "intangibleAssets": "60649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3681000.00",
                    "totalLiab": "138906000.00",
                    "totalStockholderEquity": "122508000.00",
                    "deferredLongTermLiab": "28758000.00",
                    "otherCurrentLiab": "11446000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55234000.00",
                    "otherLiab": "2705000.00",
                    "goodWill": "52641000.00",
                    "otherAssets": "115563000.00",
                    "cash": "8384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22282000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "85972000.00",
                    "shortTermDebt": "9195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94356000.00",
                    "otherStockholderEquity": "67058000.00",
                    "propertyPlantEquipment": "133423000.00",
                    "totalCurrentAssets": "18123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9218000.00",
                    "shortTermInvestments": "621000.00",
                    "netReceivables": "2748000.00",
                    "longTermDebt": "85161000.00",
                    "inventory": "2689000.00",
                    "accountsPayable": "1641000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5695000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "116000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "55234000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "85161000.00",
                    "nonCurrentLiabilitiesOther": "2705000.00",
                    "nonCurrentLiabilitiesTotal": "116624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67058000.00",
                    "liabilitiesAndStockholdersEquity": "267109000.00",
                    "cashAndShortTermInvestments": "9005000.00",
                    "propertyPlantAndEquipmentGross": "133423000.00",
                    "propertyPlantAndEquipmentNet": "133423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10635000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "266799000.00",
                    "intangibleAssets": "60997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3779000.00",
                    "totalLiab": "138313000.00",
                    "totalStockholderEquity": "122623000.00",
                    "deferredLongTermLiab": "31529000.00",
                    "otherCurrentLiab": "10822000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52682000.00",
                    "otherLiab": "2723000.00",
                    "goodWill": "52641000.00",
                    "otherAssets": "116054000.00",
                    "cash": "8020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22623000.00",
                    "currentDeferredRevenue": "168000.00",
                    "netDebt": "86329000.00",
                    "shortTermDebt": "9469000.00",
                    "shortLongTermDebt": "9469000.00",
                    "shortLongTermDebtTotal": "94349000.00",
                    "otherStockholderEquity": "69729000.00",
                    "propertyPlantEquipment": "134150000.00",
                    "totalCurrentAssets": "16935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8985000.00",
                    "shortTermInvestments": "614000.00",
                    "netReceivables": "2154000.00",
                    "longTermDebt": "85220000.00",
                    "inventory": "2368000.00",
                    "accountsPayable": "2164000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5863000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "109000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "52682000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249864000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "85220000.00",
                    "nonCurrentLiabilitiesOther": "2723000.00",
                    "nonCurrentLiabilitiesTotal": "115690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "69729000.00",
                    "liabilitiesAndStockholdersEquity": "266799000.00",
                    "cashAndShortTermInvestments": "8634000.00",
                    "propertyPlantAndEquipmentGross": "134150000.00",
                    "propertyPlantAndEquipmentNet": "134150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10296000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "264985000.00",
                    "intangibleAssets": "66820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6944000.00",
                    "totalLiab": "135993000.00",
                    "totalStockholderEquity": "122873000.00",
                    "deferredLongTermLiab": "29662000.00",
                    "otherCurrentLiab": "14560000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52156000.00",
                    "otherLiab": "4562000.00",
                    "goodWill": "47316000.00",
                    "otherAssets": "116786000.00",
                    "cash": "14730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28798000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69631000.00",
                    "shortTermDebt": "11390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84361000.00",
                    "otherStockholderEquity": "70515000.00",
                    "propertyPlantEquipment": "121150000.00",
                    "totalCurrentAssets": "27049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8737000.00",
                    "shortTermInvestments": "604000.00",
                    "netReceivables": "2254000.00",
                    "longTermDebt": "72971000.00",
                    "inventory": "2517000.00",
                    "accountsPayable": "2848000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6119000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "99000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "52156000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "72971000.00",
                    "nonCurrentLiabilitiesOther": "4562000.00",
                    "nonCurrentLiabilitiesTotal": "107195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "70515000.00",
                    "liabilitiesAndStockholdersEquity": "264985000.00",
                    "cashAndShortTermInvestments": "15334000.00",
                    "propertyPlantAndEquipmentGross": "121150000.00",
                    "propertyPlantAndEquipmentNet": "121150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10707000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "260472000.00",
                    "intangibleAssets": "66646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10383000.00",
                    "totalLiab": "139626000.00",
                    "totalStockholderEquity": "114486000.00",
                    "deferredLongTermLiab": "29594000.00",
                    "otherCurrentLiab": "34393000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43888000.00",
                    "otherLiab": "908000.00",
                    "goodWill": "43425000.00",
                    "otherAssets": "112438000.00",
                    "cash": "13661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46172000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "57881000.00",
                    "shortTermDebt": "8590000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "71542000.00",
                    "otherStockholderEquity": "70391000.00",
                    "propertyPlantEquipment": "117558000.00",
                    "totalCurrentAssets": "30476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4415000.00",
                    "shortTermInvestments": "609000.00",
                    "netReceivables": "3397000.00",
                    "longTermDebt": "62952000.00",
                    "inventory": "2426000.00",
                    "accountsPayable": "3189000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6360000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "104000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "43888000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "229996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "62952000.00",
                    "nonCurrentLiabilitiesOther": "908000.00",
                    "nonCurrentLiabilitiesTotal": "93454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "70391000.00",
                    "liabilitiesAndStockholdersEquity": "260472000.00",
                    "cashAndShortTermInvestments": "14270000.00",
                    "propertyPlantAndEquipmentGross": "117558000.00",
                    "propertyPlantAndEquipmentNet": "117558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10275000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "250210000.00",
                    "intangibleAssets": "63317000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8956000.00",
                    "totalLiab": "125956000.00",
                    "totalStockholderEquity": "117573000.00",
                    "deferredLongTermLiab": "29343000.00",
                    "otherCurrentLiab": "23873000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46730000.00",
                    "otherLiab": "900000.00",
                    "goodWill": "43425000.00",
                    "otherAssets": "109144000.00",
                    "cash": "13171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35303000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56624000.00",
                    "shortTermDebt": "9385000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69795000.00",
                    "otherStockholderEquity": "70641000.00",
                    "propertyPlantEquipment": "113879000.00",
                    "totalCurrentAssets": "27187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10831000.00",
                    "shortTermInvestments": "604000.00",
                    "netReceivables": "2036000.00",
                    "longTermDebt": "60410000.00",
                    "inventory": "2420000.00",
                    "accountsPayable": "2045000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6681000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "99000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "46730000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223023000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "60410000.00",
                    "nonCurrentLiabilitiesOther": "900000.00",
                    "nonCurrentLiabilitiesTotal": "90653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "70641000.00",
                    "liabilitiesAndStockholdersEquity": "250210000.00",
                    "cashAndShortTermInvestments": "13775000.00",
                    "propertyPlantAndEquipmentGross": "113879000.00",
                    "propertyPlantAndEquipmentNet": "113879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10929000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "239142000.00",
                    "intangibleAssets": "54643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9167000.00",
                    "totalLiab": "125843000.00",
                    "totalStockholderEquity": "110289000.00",
                    "deferredLongTermLiab": "27688000.00",
                    "otherCurrentLiab": "24681000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43370000.00",
                    "otherLiab": "924000.00",
                    "goodWill": "43374000.00",
                    "otherAssets": "101829000.00",
                    "cash": "9964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39194000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60388000.00",
                    "shortTermDebt": "12315000.00",
                    "shortLongTermDebt": "12315000.00",
                    "shortLongTermDebtTotal": "70352000.00",
                    "otherStockholderEquity": "66727000.00",
                    "propertyPlantEquipment": "113962000.00",
                    "totalCurrentAssets": "23351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12272000.00",
                    "shortTermInvestments": "596000.00",
                    "netReceivables": "1745000.00",
                    "longTermDebt": "58037000.00",
                    "inventory": "1879000.00",
                    "accountsPayable": "2198000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3010000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "91000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "43370000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "58037000.00",
                    "nonCurrentLiabilitiesOther": "924000.00",
                    "nonCurrentLiabilitiesTotal": "86649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66727000.00",
                    "liabilitiesAndStockholdersEquity": "239142000.00",
                    "cashAndShortTermInvestments": "10560000.00",
                    "propertyPlantAndEquipmentGross": "113962000.00",
                    "propertyPlantAndEquipmentNet": "113962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10264000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "243709000.00",
                    "intangibleAssets": "56042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11397000.00",
                    "totalLiab": "134549000.00",
                    "totalStockholderEquity": "106035000.00",
                    "deferredLongTermLiab": "26884000.00",
                    "otherCurrentLiab": "22763000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38946000.00",
                    "otherLiab": "1034000.00",
                    "goodWill": "43987000.00",
                    "otherAssets": "103888000.00",
                    "cash": "11102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37327000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71281000.00",
                    "shortTermDebt": "13079000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82383000.00",
                    "otherStockholderEquity": "66907000.00",
                    "propertyPlantEquipment": "112697000.00",
                    "totalCurrentAssets": "27124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6006000.00",
                    "shortTermInvestments": "586000.00",
                    "netReceivables": "2242000.00",
                    "longTermDebt": "69304000.00",
                    "inventory": "1797000.00",
                    "accountsPayable": "1485000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "81000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "38946000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216585000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "69304000.00",
                    "nonCurrentLiabilitiesOther": "1034000.00",
                    "nonCurrentLiabilitiesTotal": "97222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66907000.00",
                    "liabilitiesAndStockholdersEquity": "243709000.00",
                    "cashAndShortTermInvestments": "11688000.00",
                    "propertyPlantAndEquipmentGross": "112697000.00",
                    "propertyPlantAndEquipmentNet": "112697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9968000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "243185000.00",
                    "intangibleAssets": "56125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12683000.00",
                    "totalLiab": "137887000.00",
                    "totalStockholderEquity": "102059000.00",
                    "deferredLongTermLiab": "27016000.00",
                    "otherCurrentLiab": "23474000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38255000.00",
                    "otherLiab": "940000.00",
                    "goodWill": "43987000.00",
                    "otherAssets": "103668000.00",
                    "cash": "11638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38406000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73035000.00",
                    "shortTermDebt": "13148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84673000.00",
                    "otherStockholderEquity": "63639000.00",
                    "propertyPlantEquipment": "110395000.00",
                    "totalCurrentAssets": "29122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102059000.00",
                    "shortTermInvestments": "573000.00",
                    "netReceivables": "2456000.00",
                    "longTermDebt": "71525000.00",
                    "inventory": "1772000.00",
                    "accountsPayable": "1784000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3239000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "68000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "38255000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "71525000.00",
                    "nonCurrentLiabilitiesOther": "940000.00",
                    "nonCurrentLiabilitiesTotal": "99481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63639000.00",
                    "liabilitiesAndStockholdersEquity": "243185000.00",
                    "cashAndShortTermInvestments": "12211000.00",
                    "propertyPlantAndEquipmentGross": "110395000.00",
                    "propertyPlantAndEquipmentNet": "110395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10853000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "238884000.00",
                    "intangibleAssets": "56207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8284000.00",
                    "totalLiab": "138785000.00",
                    "totalStockholderEquity": "96764000.00",
                    "deferredLongTermLiab": "27453000.00",
                    "otherCurrentLiab": "7211000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34535000.00",
                    "otherLiab": "947000.00",
                    "goodWill": "43987000.00",
                    "otherAssets": "103645000.00",
                    "cash": "10252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35212000.00",
                    "currentDeferredRevenue": "20937000.00",
                    "netDebt": "77393000.00",
                    "shortTermDebt": "12472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "87645000.00",
                    "otherStockholderEquity": "62083000.00",
                    "propertyPlantEquipment": "112965000.00",
                    "totalCurrentAssets": "22274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3430000.00",
                    "shortTermInvestments": "555000.00",
                    "netReceivables": "1679000.00",
                    "longTermDebt": "75173000.00",
                    "inventory": "1504000.00",
                    "accountsPayable": "1756000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3335000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "50000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "34535000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216610000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "75173000.00",
                    "nonCurrentLiabilitiesOther": "947000.00",
                    "nonCurrentLiabilitiesTotal": "103573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "62083000.00",
                    "liabilitiesAndStockholdersEquity": "238884000.00",
                    "cashAndShortTermInvestments": "10807000.00",
                    "propertyPlantAndEquipmentGross": "112965000.00",
                    "propertyPlantAndEquipmentNet": "112965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9855000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "223100000.00",
                    "intangibleAssets": "56031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6286000.00",
                    "totalLiab": "125985000.00",
                    "totalStockholderEquity": "93781000.00",
                    "deferredLongTermLiab": "26354000.00",
                    "otherCurrentLiab": "18267000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32130000.00",
                    "otherLiab": "956000.00",
                    "goodWill": "43987000.00",
                    "otherAssets": "103808000.00",
                    "cash": "10638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28913000.00",
                    "currentDeferredRevenue": "18264000.00",
                    "netDebt": "67954000.00",
                    "shortTermDebt": "8830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78592000.00",
                    "otherStockholderEquity": "61506000.00",
                    "propertyPlantEquipment": "98611000.00",
                    "totalCurrentAssets": "20660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6237000.00",
                    "shortTermInvestments": "555000.00",
                    "netReceivables": "1709000.00",
                    "longTermDebt": "69762000.00",
                    "inventory": "1472000.00",
                    "accountsPayable": "1816000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3301000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "50000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "32130000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "69762000.00",
                    "nonCurrentLiabilitiesOther": "956000.00",
                    "nonCurrentLiabilitiesTotal": "97072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61506000.00",
                    "liabilitiesAndStockholdersEquity": "223100000.00",
                    "cashAndShortTermInvestments": "11193000.00",
                    "propertyPlantAndEquipmentGross": "98611000.00",
                    "propertyPlantAndEquipmentNet": "98629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9546000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "220401000.00",
                    "intangibleAssets": "56119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6786000.00",
                    "totalLiab": "124868000.00",
                    "totalStockholderEquity": "92231000.00",
                    "deferredLongTermLiab": "25824000.00",
                    "otherCurrentLiab": "19260000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30536000.00",
                    "otherLiab": "876000.00",
                    "goodWill": "43987000.00",
                    "otherAssets": "104823000.00",
                    "cash": "9045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29394000.00",
                    "currentDeferredRevenue": "19213000.00",
                    "netDebt": "67499000.00",
                    "shortTermDebt": "7770000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76544000.00",
                    "otherStockholderEquity": "61554000.00",
                    "propertyPlantEquipment": "95359000.00",
                    "totalCurrentAssets": "20219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7875000.00",
                    "shortTermInvestments": "551000.00",
                    "netReceivables": "2362000.00",
                    "longTermDebt": "68774000.00",
                    "inventory": "1475000.00",
                    "accountsPayable": "2364000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3302000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "46000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "30536000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200182000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "68774000.00",
                    "nonCurrentLiabilitiesOther": "876000.00",
                    "nonCurrentLiabilitiesTotal": "95474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61554000.00",
                    "liabilitiesAndStockholdersEquity": "220401000.00",
                    "cashAndShortTermInvestments": "9596000.00",
                    "propertyPlantAndEquipmentGross": "95359000.00",
                    "propertyPlantAndEquipmentNet": "95359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9647000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "215589000.00",
                    "intangibleAssets": "54705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6694000.00",
                    "totalLiab": "122833000.00",
                    "totalStockholderEquity": "89453000.00",
                    "deferredLongTermLiab": "25122000.00",
                    "otherCurrentLiab": "19786000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28331000.00",
                    "otherLiab": "864000.00",
                    "goodWill": "43987000.00",
                    "otherAssets": "102381000.00",
                    "cash": "9248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28668000.00",
                    "currentDeferredRevenue": "19665000.00",
                    "netDebt": "65759000.00",
                    "shortTermDebt": "6828000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75007000.00",
                    "otherStockholderEquity": "60960000.00",
                    "propertyPlantEquipment": "92934000.00",
                    "totalCurrentAssets": "20274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-9239000.00",
                    "shortTermInvestments": "572000.00",
                    "netReceivables": "2240000.00",
                    "longTermDebt": "68179000.00",
                    "inventory": "1520000.00",
                    "accountsPayable": "2054000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3303000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "67000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "28331000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "68179000.00",
                    "nonCurrentLiabilitiesOther": "864000.00",
                    "nonCurrentLiabilitiesTotal": "94165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "60960000.00",
                    "liabilitiesAndStockholdersEquity": "215589000.00",
                    "cashAndShortTermInvestments": "9820000.00",
                    "propertyPlantAndEquipmentGross": "92934000.00",
                    "propertyPlantAndEquipmentNet": "92934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9988000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "204207000.00",
                    "intangibleAssets": "51664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4639000.00",
                    "totalLiab": "113931000.00",
                    "totalStockholderEquity": "86971000.00",
                    "deferredLongTermLiab": "23815000.00",
                    "otherCurrentLiab": "17212000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25584000.00",
                    "otherLiab": "844000.00",
                    "goodWill": "42990000.00",
                    "otherAssets": "97798000.00",
                    "cash": "6871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25182000.00",
                    "currentDeferredRevenue": "16990000.00",
                    "netDebt": "63580000.00",
                    "shortTermDebt": "6361000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70451000.00",
                    "otherStockholderEquity": "61222000.00",
                    "propertyPlantEquipment": "90907000.00",
                    "totalCurrentAssets": "15502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "85915000.00",
                    "shortTermInvestments": "575000.00",
                    "netReceivables": "2018000.00",
                    "longTermDebt": "64090000.00",
                    "inventory": "1399000.00",
                    "accountsPayable": "1609000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3305000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "70000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "92000.00",
                    "retainedEarningsTotalEquity": "25584000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188705000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "64090000.00",
                    "nonCurrentLiabilitiesOther": "844000.00",
                    "nonCurrentLiabilitiesTotal": "88749000.00",
                    "negativeGoodwill": null,
                    "warrants": "92000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61130000.00",
                    "liabilitiesAndStockholdersEquity": "204207000.00",
                    "cashAndShortTermInvestments": "7446000.00",
                    "propertyPlantAndEquipmentGross": "90907000.00",
                    "propertyPlantAndEquipmentNet": "90907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9833000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "192393000.00",
                    "intangibleAssets": "51785000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4830000.00",
                    "totalLiab": "104574000.00",
                    "totalStockholderEquity": "84513000.00",
                    "deferredLongTermLiab": "23963000.00",
                    "otherCurrentLiab": "4536000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22939000.00",
                    "otherLiab": "833000.00",
                    "goodWill": "43421000.00",
                    "otherAssets": "97745000.00",
                    "cash": "5520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22853000.00",
                    "currentDeferredRevenue": "14147000.00",
                    "netDebt": "58008000.00",
                    "shortTermDebt": "6603000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63528000.00",
                    "otherStockholderEquity": "61419000.00",
                    "propertyPlantEquipment": "79940000.00",
                    "totalCurrentAssets": "14708000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "83336000.00",
                    "shortTermInvestments": "1059000.00",
                    "netReceivables": "2039000.00",
                    "longTermDebt": "56925000.00",
                    "inventory": "1260000.00",
                    "accountsPayable": "1865000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3306000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "59000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": "207000.00",
                    "retainedEarningsTotalEquity": "22939000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "56925000.00",
                    "nonCurrentLiabilitiesOther": "833000.00",
                    "nonCurrentLiabilitiesTotal": "81721000.00",
                    "negativeGoodwill": null,
                    "warrants": "207000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61212000.00",
                    "liabilitiesAndStockholdersEquity": "192393000.00",
                    "cashAndShortTermInvestments": "6579000.00",
                    "propertyPlantAndEquipmentGross": "79940000.00",
                    "propertyPlantAndEquipmentNet": "79940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9575000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "169375000.00",
                    "intangibleAssets": "44541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5075000.00",
                    "totalLiab": "82927000.00",
                    "totalStockholderEquity": "83142000.00",
                    "deferredLongTermLiab": "23192000.00",
                    "otherCurrentLiab": "4696000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21487000.00",
                    "otherLiab": "821000.00",
                    "goodWill": "24042000.00",
                    "otherAssets": "70402000.00",
                    "cash": "9652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20999000.00",
                    "currentDeferredRevenue": "13387000.00",
                    "netDebt": "33833000.00",
                    "shortTermDebt": "6121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43485000.00",
                    "otherStockholderEquity": "61522000.00",
                    "propertyPlantEquipment": "79818000.00",
                    "totalCurrentAssets": "19155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "82847000.00",
                    "shortTermInvestments": "1041000.00",
                    "netReceivables": "1946000.00",
                    "longTermDebt": "37364000.00",
                    "inventory": "1441000.00",
                    "accountsPayable": "1087000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3306000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "36000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "551000.00",
                    "retainedEarningsTotalEquity": "21487000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150220000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37364000.00",
                    "nonCurrentLiabilitiesOther": "821000.00",
                    "nonCurrentLiabilitiesTotal": "61928000.00",
                    "negativeGoodwill": null,
                    "warrants": "551000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61522000.00",
                    "liabilitiesAndStockholdersEquity": "169375000.00",
                    "cashAndShortTermInvestments": "10693000.00",
                    "propertyPlantAndEquipmentGross": "79818000.00",
                    "propertyPlantAndEquipmentNet": "79818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9731000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "173115000.00",
                    "intangibleAssets": "68736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4749000.00",
                    "totalLiab": "88129000.00",
                    "totalStockholderEquity": "81679000.00",
                    "deferredLongTermLiab": "23006000.00",
                    "otherCurrentLiab": "6712000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19663000.00",
                    "otherLiab": "809000.00",
                    "goodWill": "24078000.00",
                    "otherAssets": "70260000.00",
                    "cash": "11664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22384000.00",
                    "currentDeferredRevenue": "14940000.00",
                    "netDebt": "35332000.00",
                    "shortTermDebt": "5963000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46996000.00",
                    "otherStockholderEquity": "61892000.00",
                    "propertyPlantEquipment": "82360000.00",
                    "totalCurrentAssets": "20495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "81613000.00",
                    "shortTermInvestments": "532000.00",
                    "netReceivables": "2301000.00",
                    "longTermDebt": "41033000.00",
                    "inventory": "1249000.00",
                    "accountsPayable": "1341000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3307000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "27000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "897000.00",
                    "retainedEarningsTotalEquity": "19663000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41033000.00",
                    "nonCurrentLiabilitiesOther": "809000.00",
                    "nonCurrentLiabilitiesTotal": "65745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61892000.00",
                    "liabilitiesAndStockholdersEquity": "173115000.00",
                    "cashAndShortTermInvestments": "12196000.00",
                    "propertyPlantAndEquipmentGross": "82360000.00",
                    "propertyPlantAndEquipmentNet": "82360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9731000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "154222000.00",
                    "intangibleAssets": "66990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5177000.00",
                    "totalLiab": "72102000.00",
                    "totalStockholderEquity": "78811000.00",
                    "deferredLongTermLiab": "23481000.00",
                    "otherCurrentLiab": "3500000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17544000.00",
                    "otherLiab": "798000.00",
                    "goodWill": "23550000.00",
                    "otherAssets": "68547000.00",
                    "cash": "10937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17899000.00",
                    "currentDeferredRevenue": "10865000.00",
                    "netDebt": "23258000.00",
                    "shortTermDebt": "5513000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34195000.00",
                    "otherStockholderEquity": "61146000.00",
                    "propertyPlantEquipment": "66055000.00",
                    "totalCurrentAssets": "19620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "79082000.00",
                    "shortTermInvestments": "530000.00",
                    "netReceivables": "1695000.00",
                    "longTermDebt": "28682000.00",
                    "inventory": "1281000.00",
                    "accountsPayable": "1344000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3309000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "25000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": "1242000.00",
                    "retainedEarningsTotalEquity": "17544000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1557000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "28682000.00",
                    "nonCurrentLiabilitiesOther": "798000.00",
                    "nonCurrentLiabilitiesTotal": "54203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61146000.00",
                    "liabilitiesAndStockholdersEquity": "154222000.00",
                    "cashAndShortTermInvestments": "11467000.00",
                    "propertyPlantAndEquipmentGross": "66055000.00",
                    "propertyPlantAndEquipmentNet": "66055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9687000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "153377000.00",
                    "intangibleAssets": "43183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6332000.00",
                    "totalLiab": "73155000.00",
                    "totalStockholderEquity": "76913000.00",
                    "deferredLongTermLiab": "23033000.00",
                    "otherCurrentLiab": "4152000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15361000.00",
                    "otherLiab": "785000.00",
                    "goodWill": "23550000.00",
                    "otherAssets": "67826000.00",
                    "cash": "9698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17691000.00",
                    "currentDeferredRevenue": "10805000.00",
                    "netDebt": "25856000.00",
                    "shortTermDebt": "5494000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35554000.00",
                    "otherStockholderEquity": "61446000.00",
                    "propertyPlantEquipment": "65892000.00",
                    "totalCurrentAssets": "19659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "77408000.00",
                    "shortTermInvestments": "515000.00",
                    "netReceivables": "1940000.00",
                    "longTermDebt": "30060000.00",
                    "inventory": "1174000.00",
                    "accountsPayable": "1215000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3309000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": "1586000.00",
                    "retainedEarningsTotalEquity": "15361000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30060000.00",
                    "nonCurrentLiabilitiesOther": "785000.00",
                    "nonCurrentLiabilitiesTotal": "55464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61446000.00",
                    "liabilitiesAndStockholdersEquity": "153377000.00",
                    "cashAndShortTermInvestments": "10213000.00",
                    "propertyPlantAndEquipmentGross": "65892000.00",
                    "propertyPlantAndEquipmentNet": "65892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9685000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "151808000.00",
                    "intangibleAssets": "43200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3706000.00",
                    "totalLiab": "72526000.00",
                    "totalStockholderEquity": "75939000.00",
                    "deferredLongTermLiab": "21513000.00",
                    "otherCurrentLiab": "4457000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13401000.00",
                    "otherLiab": "1007000.00",
                    "goodWill": "21410000.00",
                    "otherAssets": "67597000.00",
                    "cash": "12356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17613000.00",
                    "currentDeferredRevenue": "9323000.00",
                    "netDebt": "24581000.00",
                    "shortTermDebt": "6238000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36937000.00",
                    "otherStockholderEquity": "62446000.00",
                    "propertyPlantEquipment": "62507000.00",
                    "totalCurrentAssets": "21704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "76967000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "3973000.00",
                    "longTermDebt": "30699000.00",
                    "inventory": "1169000.00",
                    "accountsPayable": "782000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3343000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "1932000.00",
                    "retainedEarningsTotalEquity": "13401000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30699000.00",
                    "nonCurrentLiabilitiesOther": "769000.00",
                    "nonCurrentLiabilitiesTotal": "54913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "62446000.00",
                    "liabilitiesAndStockholdersEquity": "151808000.00",
                    "cashAndShortTermInvestments": "12856000.00",
                    "propertyPlantAndEquipmentGross": "62507000.00",
                    "propertyPlantAndEquipmentNet": "62507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9941000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "151638000.00",
                    "intangibleAssets": "41738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6692000.00",
                    "totalLiab": "74257000.00",
                    "totalStockholderEquity": "74036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7092000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12512000.00",
                    "otherLiab": "1169000.00",
                    "goodWill": "22404000.00",
                    "otherAssets": "65206000.00",
                    "cash": "17344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20516000.00",
                    "currentDeferredRevenue": "9815000.00",
                    "netDebt": "21972000.00",
                    "shortTermDebt": "7238000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39316000.00",
                    "otherStockholderEquity": "61447000.00",
                    "propertyPlantEquipment": "59632000.00",
                    "totalCurrentAssets": "26800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "485000.00",
                    "netReceivables": "1143000.00",
                    "longTermDebt": "32078000.00",
                    "inventory": "1136000.00",
                    "accountsPayable": "740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "3676000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "151638000.00",
                    "cashAndShortTermInvestments": "17829000.00",
                    "propertyPlantAndEquipmentGross": "59632000.00",
                    "propertyPlantAndEquipmentNet": "59632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10771000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "148327000.00",
                    "intangibleAssets": "43495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2602000.00",
                    "totalLiab": "73811000.00",
                    "totalStockholderEquity": "71203000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4159000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9590000.00",
                    "otherLiab": "1552000.00",
                    "goodWill": "19661000.00",
                    "otherAssets": "64676000.00",
                    "cash": "18719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19337000.00",
                    "currentDeferredRevenue": "8756000.00",
                    "netDebt": "24626000.00",
                    "shortTermDebt": "9899000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43345000.00",
                    "otherStockholderEquity": "61542000.00",
                    "propertyPlantEquipment": "59262000.00",
                    "totalCurrentAssets": "24389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "479000.00",
                    "netReceivables": "1108000.00",
                    "longTermDebt": "33446000.00",
                    "inventory": "1481000.00",
                    "accountsPayable": "629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "4020000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148327000.00",
                    "cashAndShortTermInvestments": "19198000.00",
                    "propertyPlantAndEquipmentGross": "59262000.00",
                    "propertyPlantAndEquipmentNet": "59262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10045000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "148371000.00",
                    "intangibleAssets": "42342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2603000.00",
                    "totalLiab": "75118000.00",
                    "totalStockholderEquity": "69939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4576000.00",
                    "commonStock": "98000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7515000.00",
                    "otherLiab": "1962000.00",
                    "goodWill": "20931000.00",
                    "otherAssets": "64685000.00",
                    "cash": "19168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18421000.00",
                    "currentDeferredRevenue": "8484000.00",
                    "netDebt": "24794000.00",
                    "shortTermDebt": "9159000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43962000.00",
                    "otherStockholderEquity": "62326000.00",
                    "propertyPlantEquipment": "59559000.00",
                    "totalCurrentAssets": "24127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1092000.00",
                    "longTermDebt": "34803000.00",
                    "inventory": "1264000.00",
                    "accountsPayable": "731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "98000.00",
                    "preferredStockTotalEquity": "4366000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148371000.00",
                    "cashAndShortTermInvestments": "19168000.00",
                    "propertyPlantAndEquipmentGross": "59559000.00",
                    "propertyPlantAndEquipmentNet": "59559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10043000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "166001574.00",
                    "intangibleAssets": "44523239.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2798440.00",
                    "totalLiab": "80274184.00",
                    "totalStockholderEquity": "82412221.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7495680.00",
                    "commonStock": "98088.00",
                    "capitalStock": null,
                    "retainedEarnings": "20056811.00",
                    "otherLiab": "2254000.00",
                    "goodWill": "37723991.00",
                    "otherAssets": "83606000.00",
                    "cash": "18418886.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14306615.00",
                    "currentDeferredRevenue": "6220627.00",
                    "netDebt": "24798743.00",
                    "shortTermDebt": "6066232.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43217629.00",
                    "otherStockholderEquity": "62499582.00",
                    "propertyPlantEquipment": "57868000.00",
                    "totalCurrentAssets": "24527918.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "766695.00",
                    "netReceivables": "1202763.00",
                    "longTermDebt": "37151000.00",
                    "inventory": "1341134.00",
                    "accountsPayable": "744703.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-242260.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "98088.00",
                    "preferredStockTotalEquity": "5011000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1358205.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141473656.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65967569.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166001574.00",
                    "cashAndShortTermInvestments": "19185581.00",
                    "propertyPlantAndEquipmentGross": "57868221.00",
                    "propertyPlantAndEquipmentNet": "57868221.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9958000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "152336628.00",
                    "intangibleAssets": "44429757.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1576726.00",
                    "totalLiab": "74771762.00",
                    "totalStockholderEquity": "74248477.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6340407.00",
                    "commonStock": "89214.00",
                    "capitalStock": null,
                    "retainedEarnings": "19200100.00",
                    "otherLiab": "2442000.00",
                    "goodWill": "37085933.00",
                    "otherAssets": "82930000.00",
                    "cash": "12218919.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14381529.00",
                    "currentDeferredRevenue": "2813531.00",
                    "netDebt": "26884126.00",
                    "shortTermDebt": "7080749.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39103045.00",
                    "otherStockholderEquity": "54846125.00",
                    "propertyPlantEquipment": "51953000.00",
                    "totalCurrentAssets": "17453547.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1121993.00",
                    "netReceivables": "1231071.00",
                    "longTermDebt": "32023000.00",
                    "inventory": "1304838.00",
                    "accountsPayable": "960373.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "113038.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89214.00",
                    "preferredStockTotalEquity": "5915000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1414289.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134883081.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60390233.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152336628.00",
                    "cashAndShortTermInvestments": "13340912.00",
                    "propertyPlantAndEquipmentGross": "51953102.00",
                    "propertyPlantAndEquipmentNet": "51953102.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10238000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "148312551.00",
                    "intangibleAssets": "44553295.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "888969.00",
                    "totalLiab": "74177351.00",
                    "totalStockholderEquity": "70817311.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4019314.00",
                    "commonStock": "88796.00",
                    "capitalStock": null,
                    "retainedEarnings": "16255435.00",
                    "otherLiab": "2767000.00",
                    "goodWill": "37071120.00",
                    "otherAssets": "83007000.00",
                    "cash": "9471397.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13037699.00",
                    "currentDeferredRevenue": "4693749.00",
                    "netDebt": "30209602.00",
                    "shortTermDebt": "6265945.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39680999.00",
                    "otherStockholderEquity": "54504966.00",
                    "propertyPlantEquipment": "51891000.00",
                    "totalCurrentAssets": "13415251.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "977069.00",
                    "netReceivables": "926172.00",
                    "longTermDebt": "33415000.00",
                    "inventory": "1151644.00",
                    "accountsPayable": "990525.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31886.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88796.00",
                    "preferredStockTotalEquity": "6314000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1381536.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134897300.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61139652.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148312551.00",
                    "cashAndShortTermInvestments": "10448466.00",
                    "propertyPlantAndEquipmentGross": "51891349.00",
                    "propertyPlantAndEquipmentNet": "51891349.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9385000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-17",
                    "currency_symbol": "USD",
                    "totalAssets": "145076000.00",
                    "intangibleAssets": "42421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1056000.00",
                    "totalLiab": "71665000.00",
                    "totalStockholderEquity": "70092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2503015.00",
                    "commonStock": "89000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15473000.00",
                    "otherLiab": "3098000.00",
                    "goodWill": "37071000.00",
                    "otherAssets": "79722000.00",
                    "cash": "12850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11159000.00",
                    "currentDeferredRevenue": "3471365.00",
                    "netDebt": "25848000.00",
                    "shortTermDebt": "6742000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38698000.00",
                    "otherStockholderEquity": "54530000.00",
                    "propertyPlantEquipment": "47265000.00",
                    "totalCurrentAssets": "16052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "914000.00",
                    "longTermDebt": "31957000.00",
                    "inventory": "1232000.00",
                    "accountsPayable": "788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10060013.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88796.00",
                    "preferredStockTotalEquity": "6871000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145076000.00",
                    "cashAndShortTermInvestments": "12850000.00",
                    "propertyPlantAndEquipmentGross": "47265556.00",
                    "propertyPlantAndEquipmentNet": "48300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9370175.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "135368283.00",
                    "intangibleAssets": "75042832.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3260807.00",
                    "totalLiab": "68324499.00",
                    "totalStockholderEquity": "67043784.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4088484.00",
                    "commonStock": "85796.00",
                    "capitalStock": null,
                    "retainedEarnings": "13679446.00",
                    "otherLiab": "3531000.00",
                    "goodWill": null,
                    "otherAssets": "76127000.00",
                    "cash": "5892396.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7847351.00",
                    "currentDeferredRevenue": "3731484.00",
                    "netDebt": "26726219.00",
                    "shortTermDebt": "3236940.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32618615.00",
                    "otherStockholderEquity": "53278542.00",
                    "propertyPlantEquipment": "47703000.00",
                    "totalCurrentAssets": "11538272.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "964968.00",
                    "longTermDebt": "29382000.00",
                    "inventory": "1420101.00",
                    "accountsPayable": "521927.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9682846.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "85796.00",
                    "preferredStockTotalEquity": "7408000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1083966.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123830011.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60477148.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135368283.00",
                    "cashAndShortTermInvestments": "5892396.00",
                    "propertyPlantAndEquipmentGross": "47703213.00",
                    "propertyPlantAndEquipmentNet": "47703213.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9409562.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "136068708.00",
                    "intangibleAssets": "40339897.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3268297.00",
                    "totalLiab": "71967976.00",
                    "totalStockholderEquity": "64100732.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4024742.00",
                    "commonStock": "96893.00",
                    "capitalStock": null,
                    "retainedEarnings": "11894953.00",
                    "otherLiab": "590000.00",
                    "goodWill": "35453182.00",
                    "otherAssets": "76728000.00",
                    "cash": "5330825.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7291058.00",
                    "currentDeferredRevenue": "3666094.00",
                    "netDebt": "26691373.00",
                    "shortTermDebt": "2364855.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32022198.00",
                    "otherStockholderEquity": "52108886.00",
                    "propertyPlantEquipment": "47997000.00",
                    "totalCurrentAssets": "11344382.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1104438.00",
                    "longTermDebt": "29657000.00",
                    "inventory": "1640822.00",
                    "accountsPayable": "901461.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8950543.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96893.00",
                    "preferredStockTotalEquity": "13935000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1879000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "934225.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124724326.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64676918.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136068708.00",
                    "cashAndShortTermInvestments": "5330825.00",
                    "propertyPlantAndEquipmentGross": "47997022.00",
                    "propertyPlantAndEquipmentNet": "47997022.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9487528.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "134764868.00",
                    "intangibleAssets": "1247240.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "557424.00",
                    "totalLiab": "67817979.00",
                    "totalStockholderEquity": "63590293.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2873587.00",
                    "commonStock": "96893.00",
                    "capitalStock": null,
                    "retainedEarnings": "11055482.00",
                    "otherLiab": "564000.00",
                    "goodWill": "76506045.00",
                    "otherAssets": "78323000.00",
                    "cash": "2978133.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5964788.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29506591.00",
                    "shortTermDebt": "2245532.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32484724.00",
                    "otherStockholderEquity": "52437918.00",
                    "propertyPlantEquipment": "49870000.00",
                    "totalCurrentAssets": "6571537.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "985095.00",
                    "longTermDebt": "30239000.00",
                    "inventory": "2050885.00",
                    "accountsPayable": "845669.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8714434.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96893.00",
                    "preferredStockTotalEquity": "13935000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1530000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "570450.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128193331.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61853191.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134764868.00",
                    "cashAndShortTermInvestments": "2978133.00",
                    "propertyPlantAndEquipmentGross": "49869596.00",
                    "propertyPlantAndEquipmentNet": "49869596.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9599954.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-29",
                    "currency_symbol": "USD",
                    "totalAssets": "137068806.00",
                    "intangibleAssets": "40492935.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4352663.00",
                    "totalLiab": "70708122.00",
                    "totalStockholderEquity": "63002588.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4900187.00",
                    "commonStock": "96893.00",
                    "capitalStock": null,
                    "retainedEarnings": "10264650.00",
                    "otherLiab": "538000.00",
                    "goodWill": "35404831.00",
                    "otherAssets": "78275000.00",
                    "cash": "5429219.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8705968.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28128187.00",
                    "shortTermDebt": "2644541.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33557406.00",
                    "otherStockholderEquity": "52654392.00",
                    "propertyPlantEquipment": "50038000.00",
                    "totalCurrentAssets": "12303042.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "852627.00",
                    "longTermDebt": "30913000.00",
                    "inventory": "1668533.00",
                    "accountsPayable": "1161240.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13347.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96893.00",
                    "preferredStockTotalEquity": "13936000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "469666.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124765764.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62002154.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "137068806.00",
                    "cashAndShortTermInvestments": "5429219.00",
                    "propertyPlantAndEquipmentGross": "50038264.00",
                    "propertyPlantAndEquipmentNet": "48398332.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9366033.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "128500595.00",
                    "intangibleAssets": "1322111.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "975067.00",
                    "totalLiab": "64723863.00",
                    "totalStockholderEquity": "60417137.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4390849.00",
                    "commonStock": "92722.00",
                    "capitalStock": null,
                    "retainedEarnings": "8821839.00",
                    "otherLiab": "509000.00",
                    "goodWill": "60272095.00",
                    "otherAssets": "62357000.00",
                    "cash": "13191087.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6864283.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18507973.00",
                    "shortTermDebt": "1561244.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31699060.00",
                    "otherStockholderEquity": "51513699.00",
                    "propertyPlantEquipment": "48207000.00",
                    "totalCurrentAssets": "17937204.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2225.00",
                    "netReceivables": "2062281.00",
                    "longTermDebt": "30138000.00",
                    "inventory": "1706544.00",
                    "accountsPayable": "912190.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11123.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "92722.00",
                    "preferredStockTotalEquity": "10935000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "761753.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110563391.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57859580.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128500595.00",
                    "cashAndShortTermInvestments": "13193312.00",
                    "propertyPlantAndEquipmentGross": "48207432.00",
                    "propertyPlantAndEquipmentNet": "48207432.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8860699.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "94476369.00",
                    "intangibleAssets": "898713.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "707073.00",
                    "totalLiab": "48662563.00",
                    "totalStockholderEquity": "45813806.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3701700.00",
                    "commonStock": "84722.00",
                    "capitalStock": null,
                    "retainedEarnings": "6992635.00",
                    "otherLiab": "478000.00",
                    "goodWill": "54235406.00",
                    "otherAssets": "55572000.00",
                    "cash": "3353415.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5934903.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21433720.00",
                    "shortTermDebt": "1549456.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24787135.00",
                    "otherStockholderEquity": "38743123.00",
                    "propertyPlantEquipment": "32277000.00",
                    "totalCurrentAssets": "6627084.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6674.00",
                    "netReceivables": "1352855.00",
                    "longTermDebt": "23238000.00",
                    "inventory": "1207067.00",
                    "accountsPayable": "683747.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6674.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "84722.00",
                    "preferredStockTotalEquity": "5185000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "438410.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87849285.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42727660.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94476369.00",
                    "cashAndShortTermInvestments": "3360089.00",
                    "propertyPlantAndEquipmentGross": "32276756.00",
                    "propertyPlantAndEquipmentNet": "32276756.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8473497.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "82195939.00",
                    "intangibleAssets": "849760.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "446864.00",
                    "totalLiab": "40041762.00",
                    "totalStockholderEquity": "42151361.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2194512.00",
                    "commonStock": "83404.00",
                    "capitalStock": null,
                    "retainedEarnings": "4387255.00",
                    "otherLiab": "450000.00",
                    "goodWill": "47148533.00",
                    "otherAssets": "48437000.00",
                    "cash": "5033300.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6205738.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19270985.00",
                    "shortTermDebt": "3292028.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24304285.00",
                    "otherStockholderEquity": "37676253.00",
                    "propertyPlantEquipment": "26260000.00",
                    "totalCurrentAssets": "7498783.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17796.00",
                    "netReceivables": "861740.00",
                    "longTermDebt": "21012000.00",
                    "inventory": "1139083.00",
                    "accountsPayable": "719198.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4449.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "83404.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "438923.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74697156.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33836024.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82195939.00",
                    "cashAndShortTermInvestments": "5051096.00",
                    "propertyPlantAndEquipmentGross": "26259940.00",
                    "propertyPlantAndEquipmentNet": "26259940.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7635326.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-20",
                    "currency_symbol": "USD",
                    "totalAssets": "47075760.00",
                    "intangibleAssets": "13598015.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "286883.00",
                    "totalLiab": "22852178.00",
                    "totalStockholderEquity": "24042854.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1709426.00",
                    "commonStock": "69034.00",
                    "capitalStock": null,
                    "retainedEarnings": "2603983.00",
                    "otherLiab": "420000.00",
                    "goodWill": "7280179.00",
                    "otherAssets": "21247000.00",
                    "cash": "2998758.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5494079.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11388581.00",
                    "shortTermDebt": "3291154.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14387339.00",
                    "otherStockholderEquity": "21349816.00",
                    "propertyPlantEquipment": "21365000.00",
                    "totalCurrentAssets": "4463607.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33368.00",
                    "netReceivables": "776041.00",
                    "longTermDebt": "11096000.00",
                    "inventory": "368557.00",
                    "accountsPayable": "493499.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20021.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69034.00",
                    "preferredStockTotalEquity": "1451000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "368544.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42612153.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17358099.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47075760.00",
                    "cashAndShortTermInvestments": "3032126.00",
                    "propertyPlantAndEquipmentGross": "21365415.00",
                    "propertyPlantAndEquipmentNet": "21365415.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6806234.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "41731591.00",
                    "intangibleAssets": "741853.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "464999.00",
                    "totalLiab": "18785527.00",
                    "totalStockholderEquity": "22630697.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1258522.00",
                    "commonStock": "68469.00",
                    "capitalStock": null,
                    "retainedEarnings": "1425775.00",
                    "otherLiab": "477000.00",
                    "goodWill": "15632303.00",
                    "otherAssets": "16719000.00",
                    "cash": "2178790.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6551857.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12716212.00",
                    "shortTermDebt": "4588598.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14895000.00",
                    "otherStockholderEquity": "21129780.00",
                    "propertyPlantEquipment": "21254000.00",
                    "totalCurrentAssets": "3759280.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20021.00",
                    "netReceivables": "727402.00",
                    "longTermDebt": "10307000.00",
                    "inventory": "368068.00",
                    "accountsPayable": "704737.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6673.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "68469.00",
                    "preferredStockTotalEquity": "1450000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344109.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37972311.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12233670.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41731591.00",
                    "cashAndShortTermInvestments": "2198811.00",
                    "propertyPlantAndEquipmentGross": "21254046.00",
                    "propertyPlantAndEquipmentNet": "21254046.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6789647.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "38558046.00",
                    "intangibleAssets": "683455.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "463577.00",
                    "totalLiab": "16696422.00",
                    "totalStockholderEquity": "21425260.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1015453.00",
                    "commonStock": "61455.00",
                    "capitalStock": null,
                    "retainedEarnings": "394048.00",
                    "otherLiab": "362000.00",
                    "goodWill": "11230791.00",
                    "otherAssets": "12320000.00",
                    "cash": "6510683.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5486183.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6452549.00",
                    "shortTermDebt": "3563998.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12963232.00",
                    "otherStockholderEquity": "15617584.00",
                    "propertyPlantEquipment": "18328000.00",
                    "totalCurrentAssets": "7910410.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20021.00",
                    "netReceivables": "563744.00",
                    "longTermDebt": "9399000.00",
                    "inventory": "352385.00",
                    "accountsPayable": "906732.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5352173.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61455.00",
                    "preferredStockTotalEquity": "1450000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "405772.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30647636.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11210239.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38558046.00",
                    "cashAndShortTermInvestments": "6530704.00",
                    "propertyPlantAndEquipmentGross": "18327618.00",
                    "propertyPlantAndEquipmentNet": "18327618.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5647442.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "33279616.00",
                    "intangibleAssets": "721724.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151256.00",
                    "totalLiab": "17956507.00",
                    "totalStockholderEquity": "14795531.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1162817.00",
                    "commonStock": "59580.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97962.00",
                    "otherLiab": "330000.00",
                    "goodWill": "11230791.00",
                    "otherAssets": "12348000.00",
                    "cash": "1462535.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4200167.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12538270.00",
                    "shortTermDebt": "2374818.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14000805.00",
                    "otherStockholderEquity": "14840587.00",
                    "propertyPlantEquipment": "18497000.00",
                    "totalCurrentAssets": "2435004.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6674.00",
                    "netReceivables": "455780.00",
                    "longTermDebt": "11626000.00",
                    "inventory": "358759.00",
                    "accountsPayable": "662532.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6674.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59580.00",
                    "preferredStockTotalEquity": "1800000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395055.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30844612.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13756340.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33279616.00",
                    "cashAndShortTermInvestments": "1469209.00",
                    "propertyPlantAndEquipmentGross": "18497042.00",
                    "propertyPlantAndEquipmentNet": "18497042.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5433024.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-27",
                    "currency_symbol": "USD",
                    "totalAssets": "30602875.00",
                    "intangibleAssets": "525076.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140428.00",
                    "totalLiab": "16694387.00",
                    "totalStockholderEquity": "13908488.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1118974.00",
                    "commonStock": "58053.00",
                    "capitalStock": null,
                    "retainedEarnings": "-450916.00",
                    "otherLiab": "301000.00",
                    "goodWill": "10505452.00",
                    "otherAssets": "11491000.00",
                    "cash": "854932.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3952268.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13065801.00",
                    "shortTermDebt": "2278315.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13920733.00",
                    "otherStockholderEquity": "14292453.00",
                    "propertyPlantEquipment": "17424000.00",
                    "totalCurrentAssets": "1688167.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22245.00",
                    "netReceivables": "378939.00",
                    "longTermDebt": "11642000.00",
                    "inventory": "291623.00",
                    "accountsPayable": "554979.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8898.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "58053.00",
                    "preferredStockTotalEquity": "800000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "460337.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28914708.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12742119.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30602875.00",
                    "cashAndShortTermInvestments": "877177.00",
                    "propertyPlantAndEquipmentGross": "17423843.00",
                    "propertyPlantAndEquipmentNet": "17423843.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5141489.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "28059922.00",
                    "intangibleAssets": "297428.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "287005.00",
                    "totalLiab": "14601551.00",
                    "totalStockholderEquity": "13428240.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "728835.00",
                    "commonStock": "56820.00",
                    "capitalStock": null,
                    "retainedEarnings": "-336248.00",
                    "otherLiab": "271000.00",
                    "goodWill": "10085292.00",
                    "otherAssets": "10834000.00",
                    "cash": "1154125.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2318617.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11162019.00",
                    "shortTermDebt": "1103889.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12316144.00",
                    "otherStockholderEquity": "13692096.00",
                    "propertyPlantEquipment": "15032000.00",
                    "totalCurrentAssets": "2193569.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28919.00",
                    "netReceivables": "460403.00",
                    "longTermDebt": "11212000.00",
                    "inventory": "263117.00",
                    "accountsPayable": "485893.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15572.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56820.00",
                    "preferredStockTotalEquity": "800000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "451861.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25866353.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12282934.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28059922.00",
                    "cashAndShortTermInvestments": "1183044.00",
                    "propertyPlantAndEquipmentGross": "15031772.00",
                    "propertyPlantAndEquipmentNet": "15031772.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5752084.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "25931578.00",
                    "intangibleAssets": "9952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "257802.00",
                    "totalLiab": "14071187.00",
                    "totalStockholderEquity": "11827710.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "702328.00",
                    "commonStock": "54997.00",
                    "capitalStock": null,
                    "retainedEarnings": "-972104.00",
                    "otherLiab": "259000.00",
                    "goodWill": "9836560.00",
                    "otherAssets": "10303000.00",
                    "cash": "1473186.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2161668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11126557.00",
                    "shortTermDebt": "948898.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12599743.00",
                    "otherStockholderEquity": "12707000.00",
                    "propertyPlantEquipment": "13249000.00",
                    "totalCurrentAssets": "2379567.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51164.00",
                    "netReceivables": "371161.00",
                    "longTermDebt": "11650000.00",
                    "inventory": "226254.00",
                    "accountsPayable": "510442.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37817.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "54997.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "466025.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23552011.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11909519.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25931578.00",
                    "cashAndShortTermInvestments": "1524350.00",
                    "propertyPlantAndEquipmentGross": "13249426.00",
                    "propertyPlantAndEquipmentNet": "13249426.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5347386.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "24883199.00",
                    "intangibleAssets": "9957235.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97243.00",
                    "totalLiab": "14731617.00",
                    "totalStockholderEquity": "10121632.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "824927.00",
                    "commonStock": "52307.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1678234.00",
                    "otherLiab": "226000.00",
                    "goodWill": "9836560.00",
                    "otherAssets": "10302000.00",
                    "cash": "561421.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2843053.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12544485.00",
                    "shortTermDebt": "1443503.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13105906.00",
                    "otherStockholderEquity": "11731987.00",
                    "propertyPlantEquipment": "13333000.00",
                    "totalCurrentAssets": "1248042.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28919.00",
                    "netReceivables": "315951.00",
                    "longTermDebt": "11662000.00",
                    "inventory": "244508.00",
                    "accountsPayable": "574623.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15572.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "52307.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345026.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23635157.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11888564.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24883199.00",
                    "cashAndShortTermInvestments": "590340.00",
                    "propertyPlantAndEquipmentGross": "13332896.00",
                    "propertyPlantAndEquipmentNet": "13332896.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4599779.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "25029018.00",
                    "intangibleAssets": "9962822.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87991.00",
                    "totalLiab": "15422745.00",
                    "totalStockholderEquity": "9574936.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "852865.00",
                    "commonStock": "52207.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2203630.00",
                    "otherLiab": "194000.00",
                    "goodWill": "1899000.00",
                    "otherAssets": "10328000.00",
                    "cash": "480330.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3332155.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12861394.00",
                    "shortTermDebt": "1444782.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13341724.00",
                    "otherStockholderEquity": "11710787.00",
                    "propertyPlantEquipment": "13417000.00",
                    "totalCurrentAssets": "1284430.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28919.00",
                    "netReceivables": "429564.00",
                    "longTermDebt": "11897000.00",
                    "inventory": "257626.00",
                    "accountsPayable": "1034508.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15572.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "52207.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365011.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23744588.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12090590.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24997681.00",
                    "cashAndShortTermInvestments": "509249.00",
                    "propertyPlantAndEquipmentGross": "13416755.00",
                    "propertyPlantAndEquipmentNet": "13416755.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4321061.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "23788043.00",
                    "intangibleAssets": "10157628.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "315231.00",
                    "totalLiab": "14464422.00",
                    "totalStockholderEquity": "9276452.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1057094.00",
                    "commonStock": "49957.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1943570.00",
                    "otherLiab": "164000.00",
                    "goodWill": "2326000.00",
                    "otherAssets": "10650000.00",
                    "cash": "477729.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2502660.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12362120.00",
                    "shortTermDebt": "1041826.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12839849.00",
                    "otherStockholderEquity": "11152269.00",
                    "propertyPlantEquipment": "11831000.00",
                    "totalCurrentAssets": "1307151.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31143.00",
                    "netReceivables": "255641.00",
                    "longTermDebt": "11798000.00",
                    "inventory": "227407.00",
                    "accountsPayable": "403740.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17796.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49957.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "491934.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22480892.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11961762.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23788043.00",
                    "cashAndShortTermInvestments": "508872.00",
                    "propertyPlantAndEquipmentGross": "11831330.00",
                    "propertyPlantAndEquipmentNet": "11831330.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3967148.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "22654182.00",
                    "intangibleAssets": "9741724.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "296625.00",
                    "totalLiab": "13981478.00",
                    "totalStockholderEquity": "8625481.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "826871.00",
                    "commonStock": "48157.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1932888.00",
                    "otherLiab": "164000.00",
                    "goodWill": "1899000.00",
                    "otherAssets": "10265000.00",
                    "cash": "1611907.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2293884.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10946140.00",
                    "shortTermDebt": "1034192.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12558047.00",
                    "otherStockholderEquity": "10479069.00",
                    "propertyPlantEquipment": "9842000.00",
                    "totalCurrentAssets": "2547231.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44491.00",
                    "netReceivables": "402466.00",
                    "longTermDebt": "11524000.00",
                    "inventory": "191742.00",
                    "accountsPayable": "432821.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31143.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48157.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "523249.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20106951.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11687594.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22654182.00",
                    "cashAndShortTermInvestments": "1656398.00",
                    "propertyPlantAndEquipmentGross": "9841978.00",
                    "propertyPlantAndEquipmentNet": "9841978.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3964987.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "16759301.00",
                    "intangibleAssets": "1982848.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1029146.00",
                    "totalLiab": "8623955.00",
                    "totalStockholderEquity": "8095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "505562.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1994967.00",
                    "otherLiab": "164000.00",
                    "goodWill": "1983000.00",
                    "otherAssets": "2431000.00",
                    "cash": "3438214.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1310196.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4283647.00",
                    "shortTermDebt": "571841.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7721861.00",
                    "otherStockholderEquity": "9979369.00",
                    "propertyPlantEquipment": "9261000.00",
                    "totalCurrentAssets": "5066784.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77859.00",
                    "netReceivables": "272112.00",
                    "longTermDebt": "7150000.00",
                    "inventory": "249453.00",
                    "accountsPayable": "232793.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64512.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "448401.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11692517.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7313759.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16759301.00",
                    "cashAndShortTermInvestments": "3516073.00",
                    "propertyPlantAndEquipmentGross": "9261268.00",
                    "propertyPlantAndEquipmentNet": "9261268.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3700148.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13199759.00",
                    "intangibleAssets": "1982848.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1010416.00",
                    "totalLiab": "5012975.00",
                    "totalStockholderEquity": "8145976.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "650348.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1988482.00",
                    "otherLiab": "164000.00",
                    "goodWill": "1983000.00",
                    "otherAssets": "2418000.00",
                    "cash": "278185.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1484471.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3603425.00",
                    "shortTermDebt": "516845.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3881610.00",
                    "otherStockholderEquity": "9979369.00",
                    "propertyPlantEquipment": "8833000.00",
                    "totalCurrentAssets": "1948689.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "122350.00",
                    "netReceivables": "276252.00",
                    "longTermDebt": "3365000.00",
                    "inventory": "261486.00",
                    "accountsPayable": "317278.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109002.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435204.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11251070.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3528504.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13158951.00",
                    "cashAndShortTermInvestments": "400535.00",
                    "propertyPlantAndEquipmentGross": "8833018.00",
                    "propertyPlantAndEquipmentNet": "8833018.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3700148.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12896545.00",
                    "intangibleAssets": "1982848.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "844076.00",
                    "totalLiab": "4807021.00",
                    "totalStockholderEquity": "8046568.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "533582.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2065645.00",
                    "otherLiab": null,
                    "goodWill": "1983000.00",
                    "otherAssets": "2152000.00",
                    "cash": "365936.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1384559.00",
                    "currentDeferredRevenue": "21753.00",
                    "netDebt": "3557420.00",
                    "shortTermDebt": "500894.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3923356.00",
                    "otherStockholderEquity": "9979369.00",
                    "propertyPlantEquipment": "8920000.00",
                    "totalCurrentAssets": "1824757.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100104.00",
                    "netReceivables": "231875.00",
                    "longTermDebt": "3422000.00",
                    "inventory": "282766.00",
                    "accountsPayable": "328330.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86757.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168925.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11071788.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3422462.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12896545.00",
                    "cashAndShortTermInvestments": "466040.00",
                    "propertyPlantAndEquipmentGross": "8920015.00",
                    "propertyPlantAndEquipmentNet": "8920015.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3700148.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "12914774.00",
                    "intangibleAssets": "1982848.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "507202.00",
                    "totalLiab": "4862598.00",
                    "totalStockholderEquity": "8026691.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "507037.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2156223.00",
                    "otherLiab": null,
                    "goodWill": "1983000.00",
                    "otherAssets": "2155000.00",
                    "cash": "665717.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1362068.00",
                    "currentDeferredRevenue": "16633.00",
                    "netDebt": "3329164.00",
                    "shortTermDebt": "494351.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3994881.00",
                    "otherStockholderEquity": "9979369.00",
                    "propertyPlantEquipment": "8927000.00",
                    "totalCurrentAssets": "1832059.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "171150.00",
                    "netReceivables": "240193.00",
                    "longTermDebt": "3501000.00",
                    "inventory": "247797.00",
                    "accountsPayable": "344047.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "157458.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172463.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11082715.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3500530.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12914774.00",
                    "cashAndShortTermInvestments": "836867.00",
                    "propertyPlantAndEquipmentGross": "8927404.00",
                    "propertyPlantAndEquipmentNet": "8927404.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3700148.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "12455446.00",
                    "intangibleAssets": "1962848.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194596.00",
                    "totalLiab": "4655461.00",
                    "totalStockholderEquity": "7773480.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "532905.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2524476.00",
                    "otherLiab": null,
                    "goodWill": "1962000.00",
                    "otherAssets": "2139000.00",
                    "cash": "649961.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1153629.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3301218.00",
                    "shortTermDebt": "449347.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3951179.00",
                    "otherStockholderEquity": "9979369.00",
                    "propertyPlantEquipment": "8703000.00",
                    "totalCurrentAssets": "1612861.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "287500.00",
                    "netReceivables": "242938.00",
                    "longTermDebt": "3501000.00",
                    "inventory": "237866.00",
                    "accountsPayable": "171377.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "272500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176718.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10842585.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3501832.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12455446.00",
                    "cashAndShortTermInvestments": "937461.00",
                    "propertyPlantAndEquipmentGross": "8703019.00",
                    "propertyPlantAndEquipmentNet": "8703019.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3700148.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-29",
                    "currency_symbol": "USD",
                    "totalAssets": "12255512.00",
                    "intangibleAssets": "1962848.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83647.00",
                    "totalLiab": "4837759.00",
                    "totalStockholderEquity": "7381721.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "622216.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2763735.00",
                    "otherLiab": null,
                    "goodWill": "1963000.00",
                    "otherAssets": "2166000.00",
                    "cash": "604865.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1260863.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3421470.00",
                    "shortTermDebt": "449439.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4026335.00",
                    "otherStockholderEquity": "9979369.00",
                    "propertyPlantEquipment": "8777000.00",
                    "totalCurrentAssets": "1313168.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "135000.00",
                    "netReceivables": "259205.00",
                    "longTermDebt": "3577000.00",
                    "inventory": "230451.00",
                    "accountsPayable": "189208.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202439.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10942344.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3576896.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12255512.00",
                    "cashAndShortTermInvestments": "739865.00",
                    "propertyPlantAndEquipmentGross": "8777057.00",
                    "propertyPlantAndEquipmentNet": "8777057.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3700148.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "12318891.00",
                    "intangibleAssets": "1883007.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "250952.00",
                    "totalLiab": "5143079.00",
                    "totalStockholderEquity": "7174842.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "606936.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2860126.00",
                    "otherLiab": null,
                    "goodWill": "1883000.00",
                    "otherAssets": "2067000.00",
                    "cash": "493681.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1412743.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3720312.00",
                    "shortTermDebt": "483657.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4213993.00",
                    "otherStockholderEquity": "9988881.00",
                    "propertyPlantEquipment": "9074000.00",
                    "totalCurrentAssets": "1177984.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "203522.00",
                    "longTermDebt": "3730000.00",
                    "inventory": "229829.00",
                    "accountsPayable": "322150.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2402296.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1284000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184084.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11140907.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3730336.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12318891.00",
                    "cashAndShortTermInvestments": "493681.00",
                    "propertyPlantAndEquipmentGross": "9073816.00",
                    "propertyPlantAndEquipmentNet": "9073816.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3715048.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "12097734.00",
                    "intangibleAssets": "1883007.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139056.00",
                    "totalLiab": "5041609.00",
                    "totalStockholderEquity": "6919214.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "545864.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3136325.00",
                    "otherLiab": null,
                    "goodWill": "1883000.00",
                    "otherAssets": "2069000.00",
                    "cash": "333505.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1228716.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3950467.00",
                    "shortTermDebt": "471079.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4283972.00",
                    "otherStockholderEquity": "10009452.00",
                    "propertyPlantEquipment": "9190000.00",
                    "totalCurrentAssets": "838822.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146998.00",
                    "longTermDebt": "3813000.00",
                    "inventory": "219263.00",
                    "accountsPayable": "211773.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2268768.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1264000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185639.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11258912.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3812893.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12097734.00",
                    "cashAndShortTermInvestments": "333505.00",
                    "propertyPlantAndEquipmentGross": "9190266.00",
                    "propertyPlantAndEquipmentNet": "9190266.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3720048.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "12492489.00",
                    "intangibleAssets": "1883007.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93770.00",
                    "totalLiab": "5440547.00",
                    "totalStockholderEquity": "6974210.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "588185.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3107355.00",
                    "otherLiab": null,
                    "goodWill": "1883000.00",
                    "otherAssets": "2070000.00",
                    "cash": "875200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1356556.00",
                    "currentDeferredRevenue": "588185.00",
                    "netDebt": "3674786.00",
                    "shortTermDebt": "465994.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4549986.00",
                    "otherStockholderEquity": "10035478.00",
                    "propertyPlantEquipment": "9054000.00",
                    "totalCurrentAssets": "1367950.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178974.00",
                    "longTermDebt": "4083000.00",
                    "inventory": "220006.00",
                    "accountsPayable": "302376.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2137580.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1238000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186516.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11124539.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4083991.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12492489.00",
                    "cashAndShortTermInvestments": "875200.00",
                    "propertyPlantAndEquipmentGross": "9055016.00",
                    "propertyPlantAndEquipmentNet": "9055016.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3758515.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12437320.00",
                    "intangibleAssets": "1883007.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63897.00",
                    "totalLiab": "5415080.00",
                    "totalStockholderEquity": "6942076.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "533068.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3202029.00",
                    "otherLiab": null,
                    "goodWill": "1883000.00",
                    "otherAssets": "2080000.00",
                    "cash": "733366.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1267699.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3873987.00",
                    "shortTermDebt": "459972.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4607353.00",
                    "otherStockholderEquity": "10098018.00",
                    "propertyPlantEquipment": "9122000.00",
                    "totalCurrentAssets": "1234702.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226637.00",
                    "longTermDebt": "4147000.00",
                    "inventory": "210802.00",
                    "accountsPayable": "274659.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2094712.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1175000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197358.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11202618.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4147381.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12437320.00",
                    "cashAndShortTermInvestments": "733366.00",
                    "propertyPlantAndEquipmentGross": "9122253.00",
                    "propertyPlantAndEquipmentNet": "9122253.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3758515.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "15416244.00",
                    "intangibleAssets": "4688658.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28705.00",
                    "totalLiab": "5436655.00",
                    "totalStockholderEquity": "9900773.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "427512.00",
                    "commonStock": "45987.00",
                    "capitalStock": null,
                    "retainedEarnings": "-174717.00",
                    "otherLiab": null,
                    "goodWill": "4689000.00",
                    "otherAssets": "4980000.00",
                    "cash": "885918.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "847967.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3858796.00",
                    "shortTermDebt": "156026.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4744714.00",
                    "otherStockholderEquity": "10029503.00",
                    "propertyPlantEquipment": "8897000.00",
                    "totalCurrentAssets": "1538628.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "427723.00",
                    "longTermDebt": "4588000.00",
                    "inventory": "196282.00",
                    "accountsPayable": "264429.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2066772.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45987.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1228000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290630.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13877616.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4588688.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15416244.00",
                    "cashAndShortTermInvestments": "885918.00",
                    "propertyPlantAndEquipmentGross": "8898328.00",
                    "propertyPlantAndEquipmentNet": "8898328.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3900653.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "15353936.00",
                    "intangibleAssets": "4581582.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81580.00",
                    "totalLiab": "4467255.00",
                    "totalStockholderEquity": "10807865.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "438914.00",
                    "commonStock": "45987.00",
                    "capitalStock": null,
                    "retainedEarnings": "-397923.00",
                    "otherLiab": null,
                    "goodWill": "4582000.00",
                    "otherAssets": "4723000.00",
                    "cash": "964086.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "871389.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2823940.00",
                    "shortTermDebt": "192160.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3788026.00",
                    "otherStockholderEquity": "11159801.00",
                    "propertyPlantEquipment": "8929000.00",
                    "totalCurrentAssets": "1701880.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "460532.00",
                    "longTermDebt": "3596000.00",
                    "inventory": "195682.00",
                    "accountsPayable": "240315.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1962888.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45987.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-98000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141461.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13652056.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3595866.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15353936.00",
                    "cashAndShortTermInvestments": "964086.00",
                    "propertyPlantAndEquipmentGross": "8929013.00",
                    "propertyPlantAndEquipmentNet": "8929013.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4567978.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "15148597.00",
                    "intangibleAssets": "4499223.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89507.00",
                    "totalLiab": "4546188.00",
                    "totalStockholderEquity": "10522161.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "554490.00",
                    "commonStock": "45987.00",
                    "capitalStock": null,
                    "retainedEarnings": "-683627.00",
                    "otherLiab": null,
                    "goodWill": "4499000.00",
                    "otherAssets": "4643000.00",
                    "cash": "838103.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1054783.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2917721.00",
                    "shortTermDebt": "264419.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3755824.00",
                    "otherStockholderEquity": "11159801.00",
                    "propertyPlantEquipment": "9013000.00",
                    "totalCurrentAssets": "1492331.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "361459.00",
                    "longTermDebt": "3491000.00",
                    "inventory": "203262.00",
                    "accountsPayable": "235874.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1837142.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45987.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-98000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143635.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13656266.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3491405.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15148597.00",
                    "cashAndShortTermInvestments": "838103.00",
                    "propertyPlantAndEquipmentGross": "9013408.00",
                    "propertyPlantAndEquipmentNet": "9013408.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4595494.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-17",
                    "currency_symbol": "USD",
                    "totalAssets": "14948500.00",
                    "intangibleAssets": "4415391.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "281477.00",
                    "totalLiab": "4570716.00",
                    "totalStockholderEquity": "10298968.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "499049.00",
                    "commonStock": "45987.00",
                    "capitalStock": null,
                    "retainedEarnings": "-930849.00",
                    "otherLiab": null,
                    "goodWill": "4415000.00",
                    "otherAssets": "4583000.00",
                    "cash": "704628.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1060802.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3132448.00",
                    "shortTermDebt": "327162.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3837076.00",
                    "otherStockholderEquity": "11183830.00",
                    "propertyPlantEquipment": "8803000.00",
                    "totalCurrentAssets": "1562058.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "379653.00",
                    "longTermDebt": "3509000.00",
                    "inventory": "196300.00",
                    "accountsPayable": "234591.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1717214.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45987.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-74000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168137.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13386442.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3509914.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14948500.00",
                    "cashAndShortTermInvestments": "704628.00",
                    "propertyPlantAndEquipmentGross": "8802914.00",
                    "propertyPlantAndEquipmentNet": "8802914.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4595494.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "14163261.00",
                    "intangibleAssets": "3670287.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "373399.00",
                    "totalLiab": "4428091.00",
                    "totalStockholderEquity": "9658965.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "466036.00",
                    "commonStock": "43487.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1233947.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3877000.00",
                    "cash": "600979.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1100372.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3068905.00",
                    "shortTermDebt": "342165.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3669884.00",
                    "otherStockholderEquity": "10849425.00",
                    "propertyPlantEquipment": "8723000.00",
                    "totalCurrentAssets": "1562618.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "379795.00",
                    "longTermDebt": "3328000.00",
                    "inventory": "208445.00",
                    "accountsPayable": "292171.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1603586.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43487.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-42000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207221.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12600643.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3327719.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14163261.00",
                    "cashAndShortTermInvestments": "600979.00",
                    "propertyPlantAndEquipmentGross": "8723135.00",
                    "propertyPlantAndEquipmentNet": "8723135.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4348678.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "13574122.00",
                    "intangibleAssets": "3481176.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "305529.00",
                    "totalLiab": "4401819.00",
                    "totalStockholderEquity": "9098847.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "453174.00",
                    "commonStock": "43487.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1836434.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3695000.00",
                    "cash": "514830.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1158604.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3101120.00",
                    "shortTermDebt": "372735.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3615950.00",
                    "otherStockholderEquity": "10891794.00",
                    "propertyPlantEquipment": "8508000.00",
                    "totalCurrentAssets": "1370564.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "354565.00",
                    "longTermDebt": "3243000.00",
                    "inventory": "195640.00",
                    "accountsPayable": "332695.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1496991.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43487.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214148.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12203558.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3243215.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13574122.00",
                    "cashAndShortTermInvestments": "514830.00",
                    "propertyPlantAndEquipmentGross": "8508234.00",
                    "propertyPlantAndEquipmentNet": "8508234.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4348678.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "13519000.00",
                    "intangibleAssets": "3514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226000.00",
                    "totalLiab": "4536000.00",
                    "totalStockholderEquity": "8916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "431000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1995000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3774000.00",
                    "cash": "359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1198000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3375000.00",
                    "shortTermDebt": "397000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3734000.00",
                    "otherStockholderEquity": "10868000.00",
                    "propertyPlantEquipment": "8580000.00",
                    "totalCurrentAssets": "1165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "389000.00",
                    "longTermDebt": "3337000.00",
                    "inventory": "191000.00",
                    "accountsPayable": "370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13519000.00",
                    "cashAndShortTermInvestments": "359000.00",
                    "propertyPlantAndEquipmentGross": "8580000.00",
                    "propertyPlantAndEquipmentNet": "8580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4348678.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "13413657.00",
                    "intangibleAssets": "3412827.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "267661.00",
                    "totalLiab": "4683878.00",
                    "totalStockholderEquity": "8665369.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380279.00",
                    "commonStock": "43487.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2245567.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3701000.00",
                    "cash": "374532.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1274111.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3491984.00",
                    "shortTermDebt": "456749.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3866516.00",
                    "otherStockholderEquity": "10867449.00",
                    "propertyPlantEquipment": "8573000.00",
                    "totalCurrentAssets": "1140425.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "297761.00",
                    "longTermDebt": "3411000.00",
                    "inventory": "200471.00",
                    "accountsPayable": "437083.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1296898.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43487.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "288223.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12273232.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3409767.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13413657.00",
                    "cashAndShortTermInvestments": "374532.00",
                    "propertyPlantAndEquipmentGross": "8572182.00",
                    "propertyPlantAndEquipmentNet": "8572182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4348678.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "12732308.00",
                    "intangibleAssets": "2717384.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "298310.00",
                    "totalLiab": "5088299.00",
                    "totalStockholderEquity": "7601587.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "371414.00",
                    "commonStock": "37102.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2404329.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2895000.00",
                    "cash": "439082.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1191502.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3789276.00",
                    "shortTermDebt": "331561.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4228358.00",
                    "otherStockholderEquity": "9968814.00",
                    "propertyPlantEquipment": "8622000.00",
                    "totalCurrentAssets": "1215366.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "342112.00",
                    "longTermDebt": "3897000.00",
                    "inventory": "135862.00",
                    "accountsPayable": "488527.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1622889.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37102.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "177896.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11516942.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3896797.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12732308.00",
                    "cashAndShortTermInvestments": "439082.00",
                    "propertyPlantAndEquipmentGross": "8621662.00",
                    "propertyPlantAndEquipmentNet": "8621662.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3710178.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "12750848.00",
                    "intangibleAssets": "2757311.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "358864.00",
                    "totalLiab": "5220934.00",
                    "totalStockholderEquity": "7503136.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "324983.00",
                    "commonStock": "36992.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2477406.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2942000.00",
                    "cash": "390646.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1100409.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4053357.00",
                    "shortTermDebt": "323478.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4444003.00",
                    "otherStockholderEquity": "9943550.00",
                    "propertyPlantEquipment": "8627000.00",
                    "totalCurrentAssets": "1181882.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "309793.00",
                    "longTermDebt": "4121000.00",
                    "inventory": "122579.00",
                    "accountsPayable": "451948.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1517966.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36992.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184740.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11568966.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4120525.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12750848.00",
                    "cashAndShortTermInvestments": "390646.00",
                    "propertyPlantAndEquipmentGross": "8626915.00",
                    "propertyPlantAndEquipmentNet": "8626915.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3683845.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "12700000.00",
                    "intangibleAssets": "2800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300000.00",
                    "totalLiab": "5300000.00",
                    "totalStockholderEquity": "7400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4200000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4600000.00",
                    "otherStockholderEquity": "9800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12700000.00",
                    "cashAndShortTermInvestments": "400000.00",
                    "propertyPlantAndEquipmentGross": "8700000.00",
                    "propertyPlantAndEquipmentNet": "8700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3613678.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12600000.00",
                    "intangibleAssets": "2800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300000.00",
                    "totalLiab": "5300000.00",
                    "totalStockholderEquity": "7300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4300000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4700000.00",
                    "otherStockholderEquity": "9700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12600000.00",
                    "cashAndShortTermInvestments": "400000.00",
                    "propertyPlantAndEquipmentGross": "8600000.00",
                    "propertyPlantAndEquipmentNet": "8600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3613678.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "12900000.00",
                    "intangibleAssets": "3000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "700000.00",
                    "totalLiab": "5300000.00",
                    "totalStockholderEquity": "7600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4200000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4800000.00",
                    "otherStockholderEquity": "9500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "300000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12900000.00",
                    "cashAndShortTermInvestments": "600000.00",
                    "propertyPlantAndEquipmentGross": "7900000.00",
                    "propertyPlantAndEquipmentNet": "7900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2857143.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "13300000.00",
                    "intangibleAssets": "3100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "700000.00",
                    "totalLiab": "6000000.00",
                    "totalStockholderEquity": "7300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3700000.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4900000.00",
                    "otherStockholderEquity": "9000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "700000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13300000.00",
                    "cashAndShortTermInvestments": "1200000.00",
                    "propertyPlantAndEquipmentGross": "7500000.00",
                    "propertyPlantAndEquipmentNet": "7500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3846154.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "15200000.00",
                    "intangibleAssets": "3100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "800000.00",
                    "totalLiab": "8300000.00",
                    "totalStockholderEquity": "6900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5900000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6400000.00",
                    "otherStockholderEquity": "9000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "1500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15200000.00",
                    "cashAndShortTermInvestments": "500000.00",
                    "propertyPlantAndEquipmentGross": "10500000.00",
                    "propertyPlantAndEquipmentNet": "10500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3750000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-28",
                    "currency_symbol": "USD",
                    "totalAssets": "14900000.00",
                    "intangibleAssets": "3200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "600000.00",
                    "totalLiab": "8300000.00",
                    "totalStockholderEquity": "6600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6100000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6700000.00",
                    "otherStockholderEquity": "9000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "1200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14900000.00",
                    "cashAndShortTermInvestments": "600000.00",
                    "propertyPlantAndEquipmentGross": "10200000.00",
                    "propertyPlantAndEquipmentNet": "10200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3750000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "9900000.00",
                    "intangibleAssets": "2200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "5300000.00",
                    "totalStockholderEquity": "4600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3900000.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4300000.00",
                    "otherStockholderEquity": "6700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9900000.00",
                    "cashAndShortTermInvestments": "400000.00",
                    "propertyPlantAndEquipmentGross": "6900000.00",
                    "propertyPlantAndEquipmentNet": "6900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2000000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "9800000.00",
                    "intangibleAssets": "2200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5600000.00",
                    "totalStockholderEquity": "4200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4100000.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4400000.00",
                    "otherStockholderEquity": "6200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9800000.00",
                    "cashAndShortTermInvestments": "300000.00",
                    "propertyPlantAndEquipmentGross": "6900000.00",
                    "propertyPlantAndEquipmentNet": "6900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2000000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "9400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "800000.00",
                    "totalLiab": "5100000.00",
                    "totalStockholderEquity": "4300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4200000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4500000.00",
                    "otherStockholderEquity": "6100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9400000.00",
                    "cashAndShortTermInvestments": "300000.00",
                    "propertyPlantAndEquipmentGross": "7500000.00",
                    "propertyPlantAndEquipmentNet": "7500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2118000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "800000.00",
                    "totalLiab": "2900000.00",
                    "totalStockholderEquity": "4200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1800000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2200000.00",
                    "otherStockholderEquity": "6800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7100000.00",
                    "cashAndShortTermInvestments": "400000.00",
                    "propertyPlantAndEquipmentGross": "5700000.00",
                    "propertyPlantAndEquipmentNet": "5700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2118000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "7800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "3000000.00",
                    "totalStockholderEquity": "4800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1800000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2200000.00",
                    "otherStockholderEquity": "5900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7800000.00",
                    "cashAndShortTermInvestments": "400000.00",
                    "propertyPlantAndEquipmentGross": "6800000.00",
                    "propertyPlantAndEquipmentNet": "6800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2500000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "7600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "2900000.00",
                    "totalStockholderEquity": "4700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1600000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1900000.00",
                    "otherStockholderEquity": "5900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7600000.00",
                    "cashAndShortTermInvestments": "300000.00",
                    "propertyPlantAndEquipmentGross": "6700000.00",
                    "propertyPlantAndEquipmentNet": "6700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2000000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "7700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "2600000.00",
                    "totalStockholderEquity": "5100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "800000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2000000.00",
                    "otherStockholderEquity": "6000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7700000.00",
                    "cashAndShortTermInvestments": "1200000.00",
                    "propertyPlantAndEquipmentGross": "5600000.00",
                    "propertyPlantAndEquipmentNet": "5600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2000000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "800000.00",
                    "totalStockholderEquity": "5300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2900000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "5800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6100000.00",
                    "cashAndShortTermInvestments": "3200000.00",
                    "propertyPlantAndEquipmentGross": "2400000.00",
                    "propertyPlantAndEquipmentNet": "2400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2000000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "1100000.00",
                    "totalStockholderEquity": "4300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "4500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5400000.00",
                    "cashAndShortTermInvestments": "2800000.00",
                    "propertyPlantAndEquipmentGross": "2100000.00",
                    "propertyPlantAndEquipmentNet": "2100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1666667.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "800000.00",
                    "totalStockholderEquity": "4400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3500000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "4300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5200000.00",
                    "cashAndShortTermInvestments": "3800000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "900000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "900000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "1200000.00",
                    "totalStockholderEquity": "200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "200000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": "400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1400000.00",
                    "cashAndShortTermInvestments": "200000.00",
                    "propertyPlantAndEquipmentGross": "700000.00",
                    "propertyPlantAndEquipmentNet": "700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "833333.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "833333.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "900000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "900000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "700000.00",
                    "totalStockholderEquity": "-100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "200000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600000.00",
                    "cashAndShortTermInvestments": "100000.00",
                    "propertyPlantAndEquipmentGross": "400000.00",
                    "propertyPlantAndEquipmentNet": "400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "900000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "900000.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "900000.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "900000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "596935000.00",
                    "intangibleAssets": "171948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8362000.00",
                    "totalLiab": "336056000.00",
                    "totalStockholderEquity": "261101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32607000.00",
                    "commonStock": "87000.00",
                    "capitalStock": "87000.00",
                    "retainedEarnings": "210106000.00",
                    "otherLiab": null,
                    "goodWill": "62725000.00",
                    "otherAssets": null,
                    "cash": "33709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62955000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "232706000.00",
                    "shortTermDebt": "24512000.00",
                    "shortLongTermDebt": "21198000.00",
                    "shortLongTermDebtTotal": "266415000.00",
                    "otherStockholderEquity": "50908000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3940000.00",
                    "longTermDebt": "214583000.00",
                    "inventory": "4857000.00",
                    "accountsPayable": "5836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "546067000.00",
                    "capitalLeaseObligations": "30634000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8259000.00",
                    "nonCurrentLiabilitiesTotal": "273101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596935000.00",
                    "cashAndShortTermInvestments": "33709000.00",
                    "propertyPlantAndEquipmentGross": "422392000.00",
                    "propertyPlantAndEquipmentNet": "304808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12087000.00",
                    "netInvestedCapital": "496882000.00",
                    "commonStockSharesOutstanding": "8822758.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "584364000.00",
                    "intangibleAssets": "163461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4427000.00",
                    "totalLiab": "321254000.00",
                    "totalStockholderEquity": "263360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13370000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "201759000.00",
                    "otherLiab": null,
                    "goodWill": "61911000.00",
                    "otherAssets": null,
                    "cash": "32350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48078000.00",
                    "currentDeferredRevenue": "99000.00",
                    "netDebt": "239896000.00",
                    "shortTermDebt": "22161000.00",
                    "shortLongTermDebt": "18871000.00",
                    "shortLongTermDebtTotal": "272246000.00",
                    "otherStockholderEquity": "61511000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5832000.00",
                    "longTermDebt": "219326000.00",
                    "inventory": "4676000.00",
                    "accountsPayable": "5637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537079000.00",
                    "capitalLeaseObligations": "34049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "398000.00",
                    "nonCurrentLiabilitiesTotal": "273176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584364000.00",
                    "cashAndShortTermInvestments": "32350000.00",
                    "propertyPlantAndEquipmentGross": "412569000.00",
                    "propertyPlantAndEquipmentNet": "306306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-793000.00",
                    "netInvestedCapital": "501557000.00",
                    "commonStockSharesOutstanding": "9250245.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "610884000.00",
                    "intangibleAssets": "179145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1943000.00",
                    "totalLiab": "329560000.00",
                    "totalStockholderEquity": "281581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9487000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "201050000.00",
                    "otherLiab": null,
                    "goodWill": "70772000.00",
                    "otherAssets": null,
                    "cash": "21023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47982000.00",
                    "currentDeferredRevenue": "96000.00",
                    "netDebt": "256880000.00",
                    "shortTermDebt": "25820000.00",
                    "shortLongTermDebt": "22843000.00",
                    "shortLongTermDebtTotal": "277903000.00",
                    "otherStockholderEquity": "80437000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10095000.00",
                    "longTermDebt": "216908000.00",
                    "inventory": "4412000.00",
                    "accountsPayable": "6111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573411000.00",
                    "capitalLeaseObligations": "38152000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "352000.00",
                    "nonCurrentLiabilitiesTotal": "281578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "610884000.00",
                    "cashAndShortTermInvestments": "21023000.00",
                    "propertyPlantAndEquipmentGross": "317636000.00",
                    "propertyPlantAndEquipmentNet": "317636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10509000.00",
                    "netInvestedCapital": "521332000.00",
                    "commonStockSharesOutstanding": "9335983.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "530738000.00",
                    "intangibleAssets": "144049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2548000.00",
                    "totalLiab": "288980000.00",
                    "totalStockholderEquity": "241269000.00",
                    "deferredLongTermLiab": "30562000.00",
                    "otherCurrentLiab": "5782000.00",
                    "commonStock": "92000.00",
                    "capitalStock": "92000.00",
                    "retainedEarnings": "173950000.00",
                    "otherLiab": "30911000.00",
                    "goodWill": "67767000.00",
                    "otherAssets": "6098000.00",
                    "cash": "35980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31501000.00",
                    "currentDeferredRevenue": "234000.00",
                    "netDebt": "205279000.00",
                    "shortTermDebt": "14691000.00",
                    "shortLongTermDebt": "11896000.00",
                    "shortLongTermDebtTotal": "241259000.00",
                    "otherStockholderEquity": "67227000.00",
                    "propertyPlantEquipment": "224615000.00",
                    "totalCurrentAssets": "51161000.00",
                    "longTermInvestments": "4691000.00",
                    "netTangibleAssets": "29453000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8740000.00",
                    "longTermDebt": "190567000.00",
                    "inventory": "3893000.00",
                    "accountsPayable": "5482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "489000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "173950000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "479577000.00",
                    "capitalLeaseObligations": "38796000.00",
                    "longTermDebtTotal": "190567000.00",
                    "nonCurrentLiabilitiesOther": "36350000.00",
                    "nonCurrentLiabilitiesTotal": "257479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67227000.00",
                    "liabilitiesAndStockholdersEquity": "530738000.00",
                    "cashAndShortTermInvestments": "35980000.00",
                    "propertyPlantAndEquipmentGross": "261663000.00",
                    "propertyPlantAndEquipmentNet": "261663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19660000.00",
                    "netInvestedCapital": "443732000.00",
                    "commonStockSharesOutstanding": "9383445.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "364619000.00",
                    "intangibleAssets": "67824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6815000.00",
                    "totalLiab": "185396000.00",
                    "totalStockholderEquity": "179823000.00",
                    "deferredLongTermLiab": "19137000.00",
                    "otherCurrentLiab": "5158000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "129693000.00",
                    "otherLiab": "19487000.00",
                    "goodWill": "39379000.00",
                    "otherAssets": "4206000.00",
                    "cash": "35686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23025000.00",
                    "currentDeferredRevenue": "354000.00",
                    "netDebt": "115412000.00",
                    "shortTermDebt": "8214000.00",
                    "shortLongTermDebt": "6434000.00",
                    "shortLongTermDebtTotal": "151098000.00",
                    "otherStockholderEquity": "50040000.00",
                    "propertyPlantEquipment": "200260000.00",
                    "totalCurrentAssets": "52950000.00",
                    "longTermInvestments": "2839000.00",
                    "netTangibleAssets": "72620000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7790000.00",
                    "longTermDebt": "118734000.00",
                    "inventory": "2659000.00",
                    "accountsPayable": "4408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "129693000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "311669000.00",
                    "capitalLeaseObligations": "25930000.00",
                    "longTermDebtTotal": "118734000.00",
                    "nonCurrentLiabilitiesOther": "24500000.00",
                    "nonCurrentLiabilitiesTotal": "162371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50040000.00",
                    "liabilitiesAndStockholdersEquity": "364619000.00",
                    "cashAndShortTermInvestments": "35686000.00",
                    "propertyPlantAndEquipmentGross": "200260000.00",
                    "propertyPlantAndEquipmentNet": "200260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29925000.00",
                    "netInvestedCapital": "304991000.00",
                    "commonStockSharesOutstanding": "9005000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "360933000.00",
                    "intangibleAssets": "73077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6488000.00",
                    "totalLiab": "208626000.00",
                    "totalStockholderEquity": "152721000.00",
                    "deferredLongTermLiab": "20390000.00",
                    "otherCurrentLiab": "9312000.00",
                    "commonStock": "91000.00",
                    "capitalStock": "91000.00",
                    "retainedEarnings": "100797000.00",
                    "otherLiab": "20752000.00",
                    "goodWill": "45686000.00",
                    "otherAssets": "3724000.00",
                    "cash": "15605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37304000.00",
                    "currentDeferredRevenue": "336000.00",
                    "netDebt": "152897000.00",
                    "shortTermDebt": "17932000.00",
                    "shortLongTermDebt": "16304000.00",
                    "shortLongTermDebtTotal": "168502000.00",
                    "otherStockholderEquity": "51833000.00",
                    "propertyPlantEquipment": "181383000.00",
                    "totalCurrentAssets": "31433000.00",
                    "longTermInvestments": "2908000.00",
                    "netTangibleAssets": "33958000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6968000.00",
                    "longTermDebt": "125131000.00",
                    "inventory": "2372000.00",
                    "accountsPayable": "4799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-414000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58945000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "100797000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329500000.00",
                    "capitalLeaseObligations": "27067000.00",
                    "longTermDebtTotal": "125131000.00",
                    "nonCurrentLiabilitiesOther": "25801000.00",
                    "nonCurrentLiabilitiesTotal": "171322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51833000.00",
                    "liabilitiesAndStockholdersEquity": "360933000.00",
                    "cashAndShortTermInvestments": "15605000.00",
                    "propertyPlantAndEquipmentGross": "206929000.00",
                    "propertyPlantAndEquipmentNet": "206929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5871000.00",
                    "netInvestedCapital": "294156000.00",
                    "commonStockSharesOutstanding": "9199000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "354756000.00",
                    "intangibleAssets": "75951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10833000.00",
                    "totalLiab": "185336000.00",
                    "totalStockholderEquity": "169576000.00",
                    "deferredLongTermLiab": "21658000.00",
                    "otherCurrentLiab": "9205000.00",
                    "commonStock": "96000.00",
                    "capitalStock": "96000.00",
                    "retainedEarnings": "108168000.00",
                    "otherLiab": "23354000.00",
                    "goodWill": "53630000.00",
                    "otherAssets": "5181000.00",
                    "cash": "14097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34208000.00",
                    "currentDeferredRevenue": "83000.00",
                    "netDebt": "129431000.00",
                    "shortTermDebt": "15754000.00",
                    "shortLongTermDebt": "15754000.00",
                    "shortLongTermDebtTotal": "143528000.00",
                    "otherStockholderEquity": "61312000.00",
                    "propertyPlantEquipment": "183956000.00",
                    "totalCurrentAssets": "35890000.00",
                    "longTermInvestments": "4211000.00",
                    "netTangibleAssets": "38876000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8362000.00",
                    "longTermDebt": "127774000.00",
                    "inventory": "2598000.00",
                    "accountsPayable": "3810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-156000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "107049000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "318866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "127774000.00",
                    "nonCurrentLiabilitiesOther": "1696000.00",
                    "nonCurrentLiabilitiesTotal": "151128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61312000.00",
                    "liabilitiesAndStockholdersEquity": "354756000.00",
                    "cashAndShortTermInvestments": "14097000.00",
                    "propertyPlantAndEquipmentGross": "183956000.00",
                    "propertyPlantAndEquipmentNet": "183956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "563000.00",
                    "netInvestedCapital": "311985000.00",
                    "commonStockSharesOutstanding": "9657000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "329732000.00",
                    "intangibleAssets": "71532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9403000.00",
                    "totalLiab": "176400000.00",
                    "totalStockholderEquity": "153435000.00",
                    "deferredLongTermLiab": "19552000.00",
                    "otherCurrentLiab": "7628000.00",
                    "commonStock": "97000.00",
                    "capitalStock": "97000.00",
                    "retainedEarnings": "88906000.00",
                    "otherLiab": "20975000.00",
                    "goodWill": "43591000.00",
                    "otherAssets": "4644000.00",
                    "cash": "17726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33845000.00",
                    "currentDeferredRevenue": "134000.00",
                    "netDebt": "122901000.00",
                    "shortTermDebt": "19047000.00",
                    "shortLongTermDebt": "19047000.00",
                    "shortLongTermDebtTotal": "140627000.00",
                    "otherStockholderEquity": "64212000.00",
                    "propertyPlantEquipment": "172403000.00",
                    "totalCurrentAssets": "36802000.00",
                    "longTermInvestments": "2874000.00",
                    "netTangibleAssets": "38312000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7320000.00",
                    "longTermDebt": "121580000.00",
                    "inventory": "2353000.00",
                    "accountsPayable": "2825000.00",
                    "totalPermanentEquity": "127554000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-103000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "220000.00",
                    "additionalPaidInCapital": "64212000.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "89740000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "121580000.00",
                    "nonCurrentLiabilitiesOther": "1423000.00",
                    "nonCurrentLiabilitiesTotal": "142555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64212000.00",
                    "liabilitiesAndStockholdersEquity": "329732000.00",
                    "cashAndShortTermInvestments": "17726000.00",
                    "propertyPlantAndEquipmentGross": "172403000.00",
                    "propertyPlantAndEquipmentNet": "172403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2957000.00",
                    "netInvestedCapital": "294896000.00",
                    "commonStockSharesOutstanding": "9719000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "299884000.00",
                    "intangibleAssets": "74424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10984000.00",
                    "totalLiab": "164659000.00",
                    "totalStockholderEquity": "132745000.00",
                    "deferredLongTermLiab": "25541000.00",
                    "otherCurrentLiab": "7718000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69195000.00",
                    "otherLiab": "26636000.00",
                    "goodWill": "43866000.00",
                    "otherAssets": "6862000.00",
                    "cash": "9922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31111000.00",
                    "currentDeferredRevenue": "196000.00",
                    "netDebt": "114430000.00",
                    "shortTermDebt": "17440000.00",
                    "shortLongTermDebt": "17440000.00",
                    "shortLongTermDebtTotal": "124352000.00",
                    "otherStockholderEquity": "63453000.00",
                    "propertyPlantEquipment": "148410000.00",
                    "totalCurrentAssets": "26242000.00",
                    "longTermInvestments": "4993000.00",
                    "netTangibleAssets": "14455000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3187000.00",
                    "longTermDebt": "106912000.00",
                    "inventory": "2149000.00",
                    "accountsPayable": "2147000.00",
                    "totalPermanentEquity": "127554000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2480000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45274000.00",
                    "additionalPaidInCapital": "63453000.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "69195000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "106912000.00",
                    "nonCurrentLiabilitiesOther": "1095000.00",
                    "nonCurrentLiabilitiesTotal": "133548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63453000.00",
                    "liabilitiesAndStockholdersEquity": "299884000.00",
                    "cashAndShortTermInvestments": "9922000.00",
                    "propertyPlantAndEquipmentGross": "148410000.00",
                    "propertyPlantAndEquipmentNet": "148410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4869000.00",
                    "netInvestedCapital": "257097000.00",
                    "commonStockSharesOutstanding": "9743000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-13",
                    "currency_symbol": "USD",
                    "totalAssets": "276061000.00",
                    "intangibleAssets": "52766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11676000.00",
                    "totalLiab": "146722000.00",
                    "totalStockholderEquity": "126755000.00",
                    "deferredLongTermLiab": "25470000.00",
                    "otherCurrentLiab": "11665000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62106000.00",
                    "otherLiab": "23749000.00",
                    "goodWill": "45847000.00",
                    "otherAssets": "5788000.00",
                    "cash": "11327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27037000.00",
                    "currentDeferredRevenue": "256000.00",
                    "netDebt": "94559000.00",
                    "shortTermDebt": "9950000.00",
                    "shortLongTermDebt": "9950000.00",
                    "shortLongTermDebtTotal": "105886000.00",
                    "otherStockholderEquity": "64552000.00",
                    "propertyPlantEquipment": "142003000.00",
                    "totalCurrentAssets": "29387000.00",
                    "longTermInvestments": "4800000.00",
                    "netTangibleAssets": "29448000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4365000.00",
                    "longTermDebt": "95936000.00",
                    "inventory": "2019000.00",
                    "accountsPayable": "1701000.00",
                    "totalPermanentEquity": "97115000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2584000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "64552000.00",
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "62909000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "95936000.00",
                    "nonCurrentLiabilitiesOther": "483000.00",
                    "nonCurrentLiabilitiesTotal": "119685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64552000.00",
                    "liabilitiesAndStockholdersEquity": "276061000.00",
                    "cashAndShortTermInvestments": "11327000.00",
                    "propertyPlantAndEquipmentGross": "142003000.00",
                    "propertyPlantAndEquipmentNet": "141073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10229000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "266799000.00",
                    "intangibleAssets": "60997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3779000.00",
                    "totalLiab": "138313000.00",
                    "totalStockholderEquity": "122623000.00",
                    "deferredLongTermLiab": "31529000.00",
                    "otherCurrentLiab": "10822000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52682000.00",
                    "otherLiab": "30810000.00",
                    "goodWill": "52641000.00",
                    "otherAssets": "2076000.00",
                    "cash": "8020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22623000.00",
                    "currentDeferredRevenue": "168000.00",
                    "netDebt": "86329000.00",
                    "shortTermDebt": "9469000.00",
                    "shortLongTermDebt": "9469000.00",
                    "shortLongTermDebtTotal": "94349000.00",
                    "otherStockholderEquity": "69729000.00",
                    "propertyPlantEquipment": "134150000.00",
                    "totalCurrentAssets": "16935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8985000.00",
                    "shortTermInvestments": "614000.00",
                    "netReceivables": "2154000.00",
                    "longTermDebt": "85220000.00",
                    "inventory": "2368000.00",
                    "accountsPayable": "2164000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5863000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "109000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "52682000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249864000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "85220000.00",
                    "nonCurrentLiabilitiesOther": "2723000.00",
                    "nonCurrentLiabilitiesTotal": "115690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "69729000.00",
                    "liabilitiesAndStockholdersEquity": "266799000.00",
                    "cashAndShortTermInvestments": "8634000.00",
                    "propertyPlantAndEquipmentGross": "134150000.00",
                    "propertyPlantAndEquipmentNet": "134150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10406000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "239142000.00",
                    "intangibleAssets": "54643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9167000.00",
                    "totalLiab": "125843000.00",
                    "totalStockholderEquity": "110289000.00",
                    "deferredLongTermLiab": "27688000.00",
                    "otherCurrentLiab": "24681000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43370000.00",
                    "otherLiab": "924000.00",
                    "goodWill": "43374000.00",
                    "otherAssets": "3812000.00",
                    "cash": "9964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39194000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60388000.00",
                    "shortTermDebt": "12315000.00",
                    "shortLongTermDebt": "12315000.00",
                    "shortLongTermDebtTotal": "70352000.00",
                    "otherStockholderEquity": "66727000.00",
                    "propertyPlantEquipment": "113962000.00",
                    "totalCurrentAssets": "23351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12272000.00",
                    "shortTermInvestments": "596000.00",
                    "netReceivables": "1745000.00",
                    "longTermDebt": "58037000.00",
                    "inventory": "1879000.00",
                    "accountsPayable": "2198000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3010000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "91000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "43370000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "58037000.00",
                    "nonCurrentLiabilitiesOther": "924000.00",
                    "nonCurrentLiabilitiesTotal": "86649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66727000.00",
                    "liabilitiesAndStockholdersEquity": "239142000.00",
                    "cashAndShortTermInvestments": "10560000.00",
                    "propertyPlantAndEquipmentGross": "113962000.00",
                    "propertyPlantAndEquipmentNet": "113962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10637000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "223100000.00",
                    "intangibleAssets": "56031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6286000.00",
                    "totalLiab": "125985000.00",
                    "totalStockholderEquity": "93781000.00",
                    "deferredLongTermLiab": "26354000.00",
                    "otherCurrentLiab": "18267000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32130000.00",
                    "otherLiab": "956000.00",
                    "goodWill": "43987000.00",
                    "otherAssets": "3790000.00",
                    "cash": "10638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28913000.00",
                    "currentDeferredRevenue": "18264000.00",
                    "netDebt": "67954000.00",
                    "shortTermDebt": "8830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78592000.00",
                    "otherStockholderEquity": "61506000.00",
                    "propertyPlantEquipment": "98611000.00",
                    "totalCurrentAssets": "20660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6237000.00",
                    "shortTermInvestments": "555000.00",
                    "netReceivables": "1709000.00",
                    "longTermDebt": "69762000.00",
                    "inventory": "1472000.00",
                    "accountsPayable": "1816000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3301000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "50000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "32130000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "69762000.00",
                    "nonCurrentLiabilitiesOther": "956000.00",
                    "nonCurrentLiabilitiesTotal": "97072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61506000.00",
                    "liabilitiesAndStockholdersEquity": "223100000.00",
                    "cashAndShortTermInvestments": "11193000.00",
                    "propertyPlantAndEquipmentGross": "98611000.00",
                    "propertyPlantAndEquipmentNet": "98629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9615000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "192393000.00",
                    "intangibleAssets": "51785000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4830000.00",
                    "totalLiab": "104574000.00",
                    "totalStockholderEquity": "84513000.00",
                    "deferredLongTermLiab": "23963000.00",
                    "otherCurrentLiab": "4536000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22939000.00",
                    "otherLiab": "833000.00",
                    "goodWill": "43421000.00",
                    "otherAssets": "2539000.00",
                    "cash": "5520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22853000.00",
                    "currentDeferredRevenue": "14147000.00",
                    "netDebt": "58008000.00",
                    "shortTermDebt": "6603000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63528000.00",
                    "otherStockholderEquity": "61419000.00",
                    "propertyPlantEquipment": "79940000.00",
                    "totalCurrentAssets": "14708000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "83336000.00",
                    "shortTermInvestments": "1059000.00",
                    "netReceivables": "2039000.00",
                    "longTermDebt": "56925000.00",
                    "inventory": "1260000.00",
                    "accountsPayable": "1865000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3306000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "59000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": "207000.00",
                    "retainedEarningsTotalEquity": "22939000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "56925000.00",
                    "nonCurrentLiabilitiesOther": "833000.00",
                    "nonCurrentLiabilitiesTotal": "81721000.00",
                    "negativeGoodwill": null,
                    "warrants": "207000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61212000.00",
                    "liabilitiesAndStockholdersEquity": "192393000.00",
                    "cashAndShortTermInvestments": "6579000.00",
                    "propertyPlantAndEquipmentGross": "79940000.00",
                    "propertyPlantAndEquipmentNet": "79940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9697000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "153377000.00",
                    "intangibleAssets": "43183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6332000.00",
                    "totalLiab": "73155000.00",
                    "totalStockholderEquity": "76913000.00",
                    "deferredLongTermLiab": "23033000.00",
                    "otherCurrentLiab": "4152000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15361000.00",
                    "otherLiab": "785000.00",
                    "goodWill": "23550000.00",
                    "otherAssets": "1093000.00",
                    "cash": "9698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17691000.00",
                    "currentDeferredRevenue": "10805000.00",
                    "netDebt": "25856000.00",
                    "shortTermDebt": "5494000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35554000.00",
                    "otherStockholderEquity": "61446000.00",
                    "propertyPlantEquipment": "65892000.00",
                    "totalCurrentAssets": "19659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "77408000.00",
                    "shortTermInvestments": "515000.00",
                    "netReceivables": "1940000.00",
                    "longTermDebt": "30060000.00",
                    "inventory": "1174000.00",
                    "accountsPayable": "1215000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3309000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": "1586000.00",
                    "retainedEarningsTotalEquity": "15361000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30060000.00",
                    "nonCurrentLiabilitiesOther": "785000.00",
                    "nonCurrentLiabilitiesTotal": "55464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61446000.00",
                    "liabilitiesAndStockholdersEquity": "153377000.00",
                    "cashAndShortTermInvestments": "10213000.00",
                    "propertyPlantAndEquipmentGross": "65892000.00",
                    "propertyPlantAndEquipmentNet": "65892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9932000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "148371000.00",
                    "intangibleAssets": "42342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2603000.00",
                    "totalLiab": "75118000.00",
                    "totalStockholderEquity": "69939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4576000.00",
                    "commonStock": "98000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7515000.00",
                    "otherLiab": "1962000.00",
                    "goodWill": "20931000.00",
                    "otherAssets": "1412000.00",
                    "cash": "19168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18421000.00",
                    "currentDeferredRevenue": "8484000.00",
                    "netDebt": "24794000.00",
                    "shortTermDebt": "9159000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43962000.00",
                    "otherStockholderEquity": "62326000.00",
                    "propertyPlantEquipment": "59559000.00",
                    "totalCurrentAssets": "24127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1092000.00",
                    "longTermDebt": "34803000.00",
                    "inventory": "1264000.00",
                    "accountsPayable": "731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "98000.00",
                    "preferredStockTotalEquity": "4366000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148371000.00",
                    "cashAndShortTermInvestments": "19168000.00",
                    "propertyPlantAndEquipmentGross": "59559000.00",
                    "propertyPlantAndEquipmentNet": "59559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9697000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-17",
                    "currency_symbol": "USD",
                    "totalAssets": "145076000.00",
                    "intangibleAssets": "42421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1056000.00",
                    "totalLiab": "71665000.00",
                    "totalStockholderEquity": "70092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2503015.00",
                    "commonStock": "89000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15473000.00",
                    "otherLiab": "3098000.00",
                    "goodWill": "37071000.00",
                    "otherAssets": "1233000.00",
                    "cash": "12850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11159000.00",
                    "currentDeferredRevenue": "3471365.00",
                    "netDebt": "25848000.00",
                    "shortTermDebt": "6742000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38698000.00",
                    "otherStockholderEquity": "54530000.00",
                    "propertyPlantEquipment": "47265000.00",
                    "totalCurrentAssets": "16052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "914000.00",
                    "longTermDebt": "31957000.00",
                    "inventory": "1232000.00",
                    "accountsPayable": "788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10060013.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88796.00",
                    "preferredStockTotalEquity": "6871000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145076000.00",
                    "cashAndShortTermInvestments": "12850000.00",
                    "propertyPlantAndEquipmentGross": "47265556.00",
                    "propertyPlantAndEquipmentNet": "48300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9428000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-29",
                    "currency_symbol": "USD",
                    "totalAssets": "137068806.00",
                    "intangibleAssets": "40492935.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4352663.00",
                    "totalLiab": "70708122.00",
                    "totalStockholderEquity": "63002588.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4900187.00",
                    "commonStock": "96893.00",
                    "capitalStock": null,
                    "retainedEarnings": "10264650.00",
                    "otherLiab": "538000.00",
                    "goodWill": "35404831.00",
                    "otherAssets": "482000.00",
                    "cash": "5429219.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8705968.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28128187.00",
                    "shortTermDebt": "2644541.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33557406.00",
                    "otherStockholderEquity": "52654392.00",
                    "propertyPlantEquipment": "50038000.00",
                    "totalCurrentAssets": "12303042.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "852627.00",
                    "longTermDebt": "30913000.00",
                    "inventory": "1668533.00",
                    "accountsPayable": "1161240.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13347.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96893.00",
                    "preferredStockTotalEquity": "13936000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "469666.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124765764.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62002154.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "137068806.00",
                    "cashAndShortTermInvestments": "5429219.00",
                    "propertyPlantAndEquipmentGross": "50038264.00",
                    "propertyPlantAndEquipmentNet": "48398332.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8413183.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-20",
                    "currency_symbol": "USD",
                    "totalAssets": "47075760.00",
                    "intangibleAssets": "13598015.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "286883.00",
                    "totalLiab": "22852178.00",
                    "totalStockholderEquity": "24042854.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1709426.00",
                    "commonStock": "69034.00",
                    "capitalStock": null,
                    "retainedEarnings": "2603983.00",
                    "otherLiab": "420000.00",
                    "goodWill": "7280179.00",
                    "otherAssets": "369000.00",
                    "cash": "2998758.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5494079.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11388581.00",
                    "shortTermDebt": "3291154.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14387339.00",
                    "otherStockholderEquity": "21349816.00",
                    "propertyPlantEquipment": "21365000.00",
                    "totalCurrentAssets": "4463607.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33368.00",
                    "netReceivables": "776041.00",
                    "longTermDebt": "11096000.00",
                    "inventory": "368557.00",
                    "accountsPayable": "493499.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20021.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69034.00",
                    "preferredStockTotalEquity": "1451000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "368544.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42612153.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17358099.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47075760.00",
                    "cashAndShortTermInvestments": "3032126.00",
                    "propertyPlantAndEquipmentGross": "21365415.00",
                    "propertyPlantAndEquipmentNet": "21365415.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6215285.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-27",
                    "currency_symbol": "USD",
                    "totalAssets": "30602875.00",
                    "intangibleAssets": "525076.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140428.00",
                    "totalLiab": "16694387.00",
                    "totalStockholderEquity": "13908488.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1118974.00",
                    "commonStock": "58053.00",
                    "capitalStock": null,
                    "retainedEarnings": "-450916.00",
                    "otherLiab": "301000.00",
                    "goodWill": "10505452.00",
                    "otherAssets": "460000.00",
                    "cash": "854932.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3952268.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13065801.00",
                    "shortTermDebt": "2278315.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13920733.00",
                    "otherStockholderEquity": "14292453.00",
                    "propertyPlantEquipment": "17424000.00",
                    "totalCurrentAssets": "1688167.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22245.00",
                    "netReceivables": "378939.00",
                    "longTermDebt": "11642000.00",
                    "inventory": "291623.00",
                    "accountsPayable": "554979.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8898.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "58053.00",
                    "preferredStockTotalEquity": "800000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "460337.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28914708.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12742119.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30602875.00",
                    "cashAndShortTermInvestments": "877177.00",
                    "propertyPlantAndEquipmentGross": "17423843.00",
                    "propertyPlantAndEquipmentNet": "17423843.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5065962.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2006-01-05",
                    "currency_symbol": "USD",
                    "totalAssets": "25029018.00",
                    "intangibleAssets": "126262.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87991.00",
                    "totalLiab": "15422745.00",
                    "totalStockholderEquity": "9574936.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "852865.00",
                    "commonStock": "52207.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2203630.00",
                    "otherLiab": "194000.00",
                    "goodWill": "9836560.00",
                    "otherAssets": "365000.00",
                    "cash": "480330.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3332155.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12861394.00",
                    "shortTermDebt": "1444782.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13341724.00",
                    "otherStockholderEquity": "11710787.00",
                    "propertyPlantEquipment": "13417000.00",
                    "totalCurrentAssets": "1284430.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28919.00",
                    "netReceivables": "429564.00",
                    "longTermDebt": "11897000.00",
                    "inventory": "257626.00",
                    "accountsPayable": "1034508.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15572.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "52207.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365011.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23744588.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12090590.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25029018.00",
                    "cashAndShortTermInvestments": "509249.00",
                    "propertyPlantAndEquipmentGross": "13416755.00",
                    "propertyPlantAndEquipmentNet": "13416755.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3937565.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2005-01-05",
                    "currency_symbol": "USD",
                    "totalAssets": "12760877.00",
                    "intangibleAssets": "1898926.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1004251.00",
                    "totalLiab": "4574093.00",
                    "totalStockholderEquity": "8145976.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "568835.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1988482.00",
                    "otherLiab": "164000.00",
                    "goodWill": "1983000.00",
                    "otherAssets": "435000.00",
                    "cash": "275243.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1352795.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3418317.00",
                    "shortTermDebt": "492310.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3693560.00",
                    "otherStockholderEquity": "9979369.00",
                    "propertyPlantEquipment": "8833000.00",
                    "totalCurrentAssets": "1911592.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "122350.00",
                    "netReceivables": "277000.00",
                    "longTermDebt": "3365000.00",
                    "inventory": "232746.00",
                    "accountsPayable": "291650.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "268919.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10849285.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3221298.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12760877.00",
                    "cashAndShortTermInvestments": "397593.00",
                    "propertyPlantAndEquipmentGross": "8833018.00",
                    "propertyPlantAndEquipmentNet": "8681440.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3700148.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-29",
                    "currency_symbol": "USD",
                    "totalAssets": "12255512.00",
                    "intangibleAssets": "1962848.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83647.00",
                    "totalLiab": "4837759.00",
                    "totalStockholderEquity": "7381721.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "622216.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2763735.00",
                    "otherLiab": null,
                    "goodWill": "1963000.00",
                    "otherAssets": "203000.00",
                    "cash": "604865.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1260863.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3421470.00",
                    "shortTermDebt": "449439.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4026335.00",
                    "otherStockholderEquity": "9979369.00",
                    "propertyPlantEquipment": "8777000.00",
                    "totalCurrentAssets": "1313168.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "135000.00",
                    "netReceivables": "259205.00",
                    "longTermDebt": "3577000.00",
                    "inventory": "230451.00",
                    "accountsPayable": "189208.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1294000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202439.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10942344.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3576896.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12255512.00",
                    "cashAndShortTermInvestments": "739865.00",
                    "propertyPlantAndEquipmentGross": "8777057.00",
                    "propertyPlantAndEquipmentNet": "8777057.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3729167.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12437320.00",
                    "intangibleAssets": "1883007.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63897.00",
                    "totalLiab": "5415080.00",
                    "totalStockholderEquity": "6942076.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "533068.00",
                    "commonStock": "46087.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3202029.00",
                    "otherLiab": null,
                    "goodWill": "1883000.00",
                    "otherAssets": "197000.00",
                    "cash": "733366.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1267699.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3873987.00",
                    "shortTermDebt": "459972.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4607353.00",
                    "otherStockholderEquity": "10098018.00",
                    "propertyPlantEquipment": "9122000.00",
                    "totalCurrentAssets": "1234702.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226637.00",
                    "longTermDebt": "4147000.00",
                    "inventory": "210802.00",
                    "accountsPayable": "274659.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2094712.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1175000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197358.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11202618.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4147381.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12437320.00",
                    "cashAndShortTermInvestments": "733366.00",
                    "propertyPlantAndEquipmentGross": "9122253.00",
                    "propertyPlantAndEquipmentNet": "9122253.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4241483.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-17",
                    "currency_symbol": "USD",
                    "totalAssets": "14948500.00",
                    "intangibleAssets": "4415391.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "281477.00",
                    "totalLiab": "4570716.00",
                    "totalStockholderEquity": "10298968.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "499049.00",
                    "commonStock": "45987.00",
                    "capitalStock": null,
                    "retainedEarnings": "-930849.00",
                    "otherLiab": null,
                    "goodWill": "4415000.00",
                    "otherAssets": "168000.00",
                    "cash": "704628.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1060802.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3132448.00",
                    "shortTermDebt": "327162.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3837076.00",
                    "otherStockholderEquity": "11183830.00",
                    "propertyPlantEquipment": "8803000.00",
                    "totalCurrentAssets": "1562058.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "379653.00",
                    "longTermDebt": "3509000.00",
                    "inventory": "196300.00",
                    "accountsPayable": "234591.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1717214.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45987.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-74000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168137.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13386442.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3509914.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14948500.00",
                    "cashAndShortTermInvestments": "704628.00",
                    "propertyPlantAndEquipmentGross": "8802914.00",
                    "propertyPlantAndEquipmentNet": "8802914.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4411178.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "13413657.00",
                    "intangibleAssets": "3412827.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "267661.00",
                    "totalLiab": "4683878.00",
                    "totalStockholderEquity": "8665369.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380279.00",
                    "commonStock": "43487.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2245567.00",
                    "otherLiab": null,
                    "goodWill": "3413000.00",
                    "otherAssets": "288000.00",
                    "cash": "374532.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1274111.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3491984.00",
                    "shortTermDebt": "456749.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3866516.00",
                    "otherStockholderEquity": "10867449.00",
                    "propertyPlantEquipment": "8573000.00",
                    "totalCurrentAssets": "1140425.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "297761.00",
                    "longTermDebt": "3411000.00",
                    "inventory": "200471.00",
                    "accountsPayable": "437083.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1296898.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43487.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "288223.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12273232.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3409767.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13413657.00",
                    "cashAndShortTermInvestments": "374532.00",
                    "propertyPlantAndEquipmentGross": "8572182.00",
                    "propertyPlantAndEquipmentNet": "8572182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4198735.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12600000.00",
                    "intangibleAssets": "2800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300000.00",
                    "totalLiab": "5300000.00",
                    "totalStockholderEquity": "7300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4300000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4700000.00",
                    "otherStockholderEquity": "9700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12600000.00",
                    "cashAndShortTermInvestments": "400000.00",
                    "propertyPlantAndEquipmentGross": "8600000.00",
                    "propertyPlantAndEquipmentNet": "8600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3571429.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-28",
                    "currency_symbol": "USD",
                    "totalAssets": "14900000.00",
                    "intangibleAssets": "3200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "600000.00",
                    "totalLiab": "8300000.00",
                    "totalStockholderEquity": "6600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6100000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6700000.00",
                    "otherStockholderEquity": "9000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "1200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14900000.00",
                    "cashAndShortTermInvestments": "600000.00",
                    "propertyPlantAndEquipmentGross": "10200000.00",
                    "propertyPlantAndEquipmentNet": "10200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2169017.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1998-01-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "800000.00",
                    "totalLiab": "2900000.00",
                    "totalStockholderEquity": "4200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1800000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2200000.00",
                    "otherStockholderEquity": "6000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "100000.00",
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7100000.00",
                    "cashAndShortTermInvestments": "400000.00",
                    "propertyPlantAndEquipmentGross": "5700000.00",
                    "propertyPlantAndEquipmentNet": "5700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2333333.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "800000.00",
                    "totalStockholderEquity": "5300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2900000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "5800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6100000.00",
                    "cashAndShortTermInvestments": "3200000.00",
                    "propertyPlantAndEquipmentGross": "2400000.00",
                    "propertyPlantAndEquipmentNet": "2400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2000000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "1200000.00",
                    "totalStockholderEquity": "200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "200000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": "400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1400000.00",
                    "cashAndShortTermInvestments": "200000.00",
                    "propertyPlantAndEquipmentGross": "700000.00",
                    "propertyPlantAndEquipmentNet": "700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1000000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "700000.00",
                    "totalStockholderEquity": "-100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "200000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600000.00",
                    "cashAndShortTermInvestments": "100000.00",
                    "propertyPlantAndEquipmentGross": "400000.00",
                    "propertyPlantAndEquipmentNet": "400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "909091.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-690000.00",
                    "netBorrowings": "-7833000.00",
                    "totalCashFromFinancingActivities": "-10932000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-219000.00",
                    "changeInCash": "-1741000.00",
                    "beginPeriodCashFlow": "28631000.00",
                    "endPeriodCashFlow": "26890000.00",
                    "totalCashFromOperatingActivities": "9881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4017000.00",
                    "otherCashflowsFromInvestingActivities": "-690000.00",
                    "dividendsPaid": "-617000.00",
                    "changeToInventory": "87000.00",
                    "changeToAccountReceivables": "1099000.00",
                    "salePurchaseOfStock": "-2438000.00",
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56000.00",
                    "stockBasedCompensation": "197000.00",
                    "otherNonCashItems": "8165000.00",
                    "freeCashFlow": "12212000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1954000.00",
                    "netBorrowings": "-2699000.00",
                    "totalCashFromFinancingActivities": "-7668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5480000.00",
                    "changeInCash": "4112000.00",
                    "beginPeriodCashFlow": "29597000.00",
                    "endPeriodCashFlow": "33709000.00",
                    "totalCashFromOperatingActivities": "13734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3841000.00",
                    "otherCashflowsFromInvestingActivities": "277000.00",
                    "dividendsPaid": "-608000.00",
                    "changeToInventory": "-110000.00",
                    "changeToAccountReceivables": "672000.00",
                    "salePurchaseOfStock": "-2702000.00",
                    "otherCashflowsFromFinancingActivities": "80000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9370000.00",
                    "stockBasedCompensation": "393000.00",
                    "otherNonCashItems": "4414000.00",
                    "freeCashFlow": "11496000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4358000.00",
                    "totalCashFromFinancingActivities": "-7668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5502000.00",
                    "changeInCash": "4112000.00",
                    "beginPeriodCashFlow": "29597000.00",
                    "endPeriodCashFlow": "33709000.00",
                    "totalCashFromOperatingActivities": "13734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3841000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-608000.00",
                    "changeToInventory": "-110000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2702000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9370000.00",
                    "stockBasedCompensation": "393000.00",
                    "otherNonCashItems": "687000.00",
                    "freeCashFlow": "11496000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-9861000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9861000.00",
                    "netBorrowings": "-3331000.00",
                    "totalCashFromFinancingActivities": "-6998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4060000.00",
                    "changeInCash": "-3066000.00",
                    "beginPeriodCashFlow": "32663000.00",
                    "endPeriodCashFlow": "29597000.00",
                    "totalCashFromOperatingActivities": "13793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3892000.00",
                    "otherCashflowsFromInvestingActivities": "819000.00",
                    "dividendsPaid": "-614000.00",
                    "changeToInventory": "26000.00",
                    "changeToAccountReceivables": "-443000.00",
                    "salePurchaseOfStock": "-3044000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6281000.00",
                    "stockBasedCompensation": "392000.00",
                    "otherNonCashItems": "126000.00",
                    "freeCashFlow": "10112000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-7822000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7822000.00",
                    "netBorrowings": "806000.00",
                    "totalCashFromFinancingActivities": "-2780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3194000.00",
                    "changeInCash": "-2055000.00",
                    "beginPeriodCashFlow": "34718000.00",
                    "endPeriodCashFlow": "32663000.00",
                    "totalCashFromOperatingActivities": "8547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3776000.00",
                    "otherCashflowsFromInvestingActivities": "76000.00",
                    "dividendsPaid": "619000.00",
                    "changeToInventory": "68000.00",
                    "changeToAccountReceivables": "-659000.00",
                    "salePurchaseOfStock": "-2896000.00",
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-578000.00",
                    "stockBasedCompensation": "118000.00",
                    "otherNonCashItems": "2890000.00",
                    "freeCashFlow": "5693000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-10",
                    "currency_symbol": "USD",
                    "investments": "-4404000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4404000.00",
                    "netBorrowings": "-2731000.00",
                    "totalCashFromFinancingActivities": "-6572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9065000.00",
                    "changeInCash": "2368000.00",
                    "beginPeriodCashFlow": "32350000.00",
                    "endPeriodCashFlow": "34718000.00",
                    "totalCashFromOperatingActivities": "13344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3569000.00",
                    "otherCashflowsFromInvestingActivities": "1221000.00",
                    "dividendsPaid": "623000.00",
                    "changeToInventory": "-4000.00",
                    "changeToAccountReceivables": "2373000.00",
                    "salePurchaseOfStock": "-3218000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5754000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2521000.00",
                    "stockBasedCompensation": "470000.00",
                    "otherNonCashItems": "-1892000.00",
                    "freeCashFlow": "7590000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-16",
                    "currency_symbol": "USD",
                    "investments": "-3925000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3925000.00",
                    "netBorrowings": "-5864000.00",
                    "totalCashFromFinancingActivities": "-14323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "233000.00",
                    "changeInCash": "-2597000.00",
                    "beginPeriodCashFlow": "34947000.00",
                    "endPeriodCashFlow": "32350000.00",
                    "totalCashFromOperatingActivities": "15651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3757000.00",
                    "otherCashflowsFromInvestingActivities": "1437000.00",
                    "dividendsPaid": "628000.00",
                    "changeToInventory": "-97000.00",
                    "changeToAccountReceivables": "1231000.00",
                    "salePurchaseOfStock": "-7831000.00",
                    "otherCashflowsFromFinancingActivities": "-13695000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "724000.00",
                    "stockBasedCompensation": "470000.00",
                    "otherNonCashItems": "10486000.00",
                    "freeCashFlow": "10270000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-4404000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4404000.00",
                    "netBorrowings": "13493000.00",
                    "totalCashFromFinancingActivities": "3614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5220000.00",
                    "changeInCash": "14974000.00",
                    "beginPeriodCashFlow": "19973000.00",
                    "endPeriodCashFlow": "34947000.00",
                    "totalCashFromOperatingActivities": "15764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3901000.00",
                    "otherCashflowsFromInvestingActivities": "63000.00",
                    "dividendsPaid": "552000.00",
                    "changeToInventory": "-70000.00",
                    "changeToAccountReceivables": "1985000.00",
                    "salePurchaseOfStock": "-9173000.00",
                    "otherCashflowsFromFinancingActivities": "-154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2177000.00",
                    "stockBasedCompensation": "471000.00",
                    "otherNonCashItems": "18943000.00",
                    "freeCashFlow": "9347000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-7606000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7606000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "749000.00",
                    "changeInCash": "-1182000.00",
                    "beginPeriodCashFlow": "21155000.00",
                    "endPeriodCashFlow": "19973000.00",
                    "totalCashFromOperatingActivities": "10836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3884000.00",
                    "otherCashflowsFromInvestingActivities": "61000.00",
                    "dividendsPaid": "560000.00",
                    "changeToInventory": "76000.00",
                    "changeToAccountReceivables": "-162000.00",
                    "salePurchaseOfStock": "-1530000.00",
                    "otherCashflowsFromFinancingActivities": "-7606000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1352000.00",
                    "stockBasedCompensation": "471000.00",
                    "otherNonCashItems": "8995000.00",
                    "freeCashFlow": "3169000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "investments": "-5080000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5080000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7244000.00",
                    "changeInCash": "132000.00",
                    "beginPeriodCashFlow": "21023000.00",
                    "endPeriodCashFlow": "21155000.00",
                    "totalCashFromOperatingActivities": "13633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3853000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": "562000.00",
                    "changeToInventory": "-218000.00",
                    "changeToAccountReceivables": "1229000.00",
                    "salePurchaseOfStock": "-2072000.00",
                    "otherCashflowsFromFinancingActivities": "-136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1122000.00",
                    "stockBasedCompensation": "470000.00",
                    "otherNonCashItems": "944000.00",
                    "freeCashFlow": "8498000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-14",
                    "currency_symbol": "USD",
                    "investments": "-7777000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7777000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2119000.00",
                    "changeInCash": "-2561000.00",
                    "beginPeriodCashFlow": "23584000.00",
                    "endPeriodCashFlow": "21023000.00",
                    "totalCashFromOperatingActivities": "12126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4043000.00",
                    "otherCashflowsFromInvestingActivities": "54000.00",
                    "dividendsPaid": "566000.00",
                    "changeToInventory": "98000.00",
                    "changeToAccountReceivables": "-3863000.00",
                    "salePurchaseOfStock": "-2125000.00",
                    "otherCashflowsFromFinancingActivities": "-6344000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3782000.00",
                    "stockBasedCompensation": "471000.00",
                    "otherNonCashItems": "10266000.00",
                    "freeCashFlow": "2861000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-8971000.00",
                    "changeToLiabilities": "-3666000.00",
                    "totalCashflowsFromInvestingActivities": "-8971000.00",
                    "netBorrowings": "-4984000.00",
                    "totalCashFromFinancingActivities": "-5549000.00",
                    "changeToOperatingActivities": "2103000.00",
                    "netIncome": "9017000.00",
                    "changeInCash": "800000.00",
                    "beginPeriodCashFlow": "22784000.00",
                    "endPeriodCashFlow": "23584000.00",
                    "totalCashFromOperatingActivities": "15320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4041000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "565000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "772000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-34000.00",
                    "changeToNetincome": "2128000.00",
                    "capitalExpenditures": "9029000",
                    "changeReceivables": "772000.00",
                    "cashFlowsOtherOperating": "2866000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "800000.00",
                    "changeInWorkingCapital": "-791000.00",
                    "stockBasedCompensation": "470000.00",
                    "otherNonCashItems": "3373000.00",
                    "freeCashFlow": "6291000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "58000.00",
                    "changeToLiabilities": "2170000.00",
                    "totalCashflowsFromInvestingActivities": "-34426000.00",
                    "netBorrowings": "6866000.00",
                    "totalCashFromFinancingActivities": "6313000.00",
                    "changeToOperatingActivities": "2103000.00",
                    "netIncome": "7693000.00",
                    "changeInCash": "-11324000.00",
                    "beginPeriodCashFlow": "34108000.00",
                    "endPeriodCashFlow": "22784000.00",
                    "totalCashFromOperatingActivities": "16789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3760000.00",
                    "otherCashflowsFromInvestingActivities": "-26147000.00",
                    "dividendsPaid": "553000.00",
                    "changeToInventory": "173000.00",
                    "changeToAccountReceivables": "-739000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9986000.00",
                    "changeToNetincome": "1338000.00",
                    "capitalExpenditures": "8337000",
                    "changeReceivables": "-739000.00",
                    "cashFlowsOtherOperating": "2247000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11324000.00",
                    "changeInWorkingCapital": "3107000.00",
                    "stockBasedCompensation": "706000.00",
                    "otherNonCashItems": "1523000.00",
                    "freeCashFlow": "8452000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "investments": "55000.00",
                    "changeToLiabilities": "6118000.00",
                    "totalCashflowsFromInvestingActivities": "-13650000.00",
                    "netBorrowings": "-1957000.00",
                    "totalCashFromFinancingActivities": "-3117000.00",
                    "changeToOperatingActivities": "-7208000.00",
                    "netIncome": "10271000.00",
                    "changeInCash": "-1872000.00",
                    "beginPeriodCashFlow": "35980000.00",
                    "endPeriodCashFlow": "34108000.00",
                    "totalCashFromOperatingActivities": "14895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3307000.00",
                    "otherCashflowsFromInvestingActivities": "-1152000.00",
                    "dividendsPaid": "462000.00",
                    "changeToInventory": "-94000.00",
                    "changeToAccountReceivables": "1447000.00",
                    "salePurchaseOfStock": "-98000.00",
                    "otherCashflowsFromFinancingActivities": "804000.00",
                    "changeToNetincome": "191000.00",
                    "capitalExpenditures": "12553000",
                    "changeReceivables": "1447000.00",
                    "cashFlowsOtherOperating": "-6489000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1872000.00",
                    "changeInWorkingCapital": "263000.00",
                    "stockBasedCompensation": "941000.00",
                    "otherNonCashItems": "113000.00",
                    "freeCashFlow": "2342000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-14",
                    "currency_symbol": "USD",
                    "investments": "-11575000.00",
                    "changeToLiabilities": "-2852000.00",
                    "totalCashflowsFromInvestingActivities": "-11575000.00",
                    "netBorrowings": "-4180000.00",
                    "totalCashFromFinancingActivities": "-7700000.00",
                    "changeToOperatingActivities": "3658000.00",
                    "netIncome": "10581000.00",
                    "changeInCash": "-1520000.00",
                    "beginPeriodCashFlow": "37500000.00",
                    "endPeriodCashFlow": "35980000.00",
                    "totalCashFromOperatingActivities": "17755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4755000.00",
                    "otherCashflowsFromInvestingActivities": "188000.00",
                    "dividendsPaid": "462000.00",
                    "changeToInventory": "-62000.00",
                    "changeToAccountReceivables": "-3586000.00",
                    "salePurchaseOfStock": "-3040000.00",
                    "otherCashflowsFromFinancingActivities": "-18001.00",
                    "changeToNetincome": "5115000.00",
                    "capitalExpenditures": "6830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2842000.00",
                    "stockBasedCompensation": "2353000.00",
                    "otherNonCashItems": "1772000.00",
                    "freeCashFlow": "10925000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-6407000.00",
                    "changeToLiabilities": "-3735000.00",
                    "totalCashflowsFromInvestingActivities": "-6407000.00",
                    "netBorrowings": "-3346000.00",
                    "totalCashFromFinancingActivities": "-13053000.00",
                    "changeToOperatingActivities": "2089000.00",
                    "netIncome": "13942000.00",
                    "changeInCash": "-567000.00",
                    "beginPeriodCashFlow": "38067000.00",
                    "endPeriodCashFlow": "37500000.00",
                    "totalCashFromOperatingActivities": "18893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2565000.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": "468000.00",
                    "changeToInventory": "-216000.00",
                    "changeToAccountReceivables": "2346000.00",
                    "salePurchaseOfStock": "-9212000.00",
                    "otherCashflowsFromFinancingActivities": "51000.00",
                    "changeToNetincome": "1879000.00",
                    "capitalExpenditures": "3183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "484000.00",
                    "stockBasedCompensation": "409000.00",
                    "otherNonCashItems": "1902000.00",
                    "freeCashFlow": "15710000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-1685000.00",
                    "changeToLiabilities": "-3526000.00",
                    "totalCashflowsFromInvestingActivities": "-1685000.00",
                    "netBorrowings": "13938000.00",
                    "totalCashFromFinancingActivities": "10201000.00",
                    "changeToOperatingActivities": "1159000.00",
                    "netIncome": "10973000.00",
                    "changeInCash": "20113000.00",
                    "beginPeriodCashFlow": "17954000.00",
                    "endPeriodCashFlow": "38067000.00",
                    "totalCashFromOperatingActivities": "11597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2877000.00",
                    "otherCashflowsFromInvestingActivities": "348000.00",
                    "dividendsPaid": "474000.00",
                    "changeToInventory": "169000.00",
                    "changeToAccountReceivables": "-279000.00",
                    "salePurchaseOfStock": "-2845000.00",
                    "otherCashflowsFromFinancingActivities": "-418000.00",
                    "changeToNetincome": "160000.00",
                    "capitalExpenditures": "4140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2477000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "224000.00",
                    "freeCashFlow": "7457000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "investments": "34000.00",
                    "changeToLiabilities": "9034000.00",
                    "totalCashflowsFromInvestingActivities": "-48130000.00",
                    "netBorrowings": "14514000.00",
                    "totalCashFromFinancingActivities": "14134000.00",
                    "changeToOperatingActivities": "-6519000.00",
                    "netIncome": "10564000.00",
                    "changeInCash": "-17732000.00",
                    "beginPeriodCashFlow": "35686000.00",
                    "endPeriodCashFlow": "17954000.00",
                    "totalCashFromOperatingActivities": "16264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2194000.00",
                    "otherCashflowsFromInvestingActivities": "219000.00",
                    "dividendsPaid": "380000.00",
                    "changeToInventory": "-445000.00",
                    "changeToAccountReceivables": "1344000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "17002000.00",
                    "changeToNetincome": "-589000.00",
                    "capitalExpenditures": "9850000",
                    "changeReceivables": "1344000.00",
                    "cashFlowsOtherOperating": "-5889000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17732000.00",
                    "changeInWorkingCapital": "3414000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "92000.00",
                    "freeCashFlow": "6414000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-14",
                    "currency_symbol": "USD",
                    "investments": "35000.00",
                    "changeToLiabilities": "-1623000.00",
                    "totalCashflowsFromInvestingActivities": "372000.00",
                    "netBorrowings": "-2019000.00",
                    "totalCashFromFinancingActivities": "-3528000.00",
                    "changeToOperatingActivities": "1774000.00",
                    "netIncome": "2288000.00",
                    "changeInCash": "6618000.00",
                    "beginPeriodCashFlow": "29068000.00",
                    "endPeriodCashFlow": "35686000.00",
                    "totalCashFromOperatingActivities": "9774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2041000.00",
                    "otherCashflowsFromInvestingActivities": "893000.00",
                    "dividendsPaid": "360000.00",
                    "changeToInventory": "-180000.00",
                    "changeToAccountReceivables": "-5078000.00",
                    "salePurchaseOfStock": "1794000.00",
                    "otherCashflowsFromFinancingActivities": "-1149000.00",
                    "changeToNetincome": "10389000.00",
                    "capitalExpenditures": "2723000",
                    "changeReceivables": "-5078000.00",
                    "cashFlowsOtherOperating": "2247000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6618000.00",
                    "changeInWorkingCapital": "-5107000.00",
                    "stockBasedCompensation": "11820000.00",
                    "otherNonCashItems": "11375000.00",
                    "freeCashFlow": "7051000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-831000.00",
                    "changeToLiabilities": "-1004000.00",
                    "totalCashflowsFromInvestingActivities": "-831000.00",
                    "netBorrowings": "-4868000.00",
                    "totalCashFromFinancingActivities": "-5228000.00",
                    "changeToOperatingActivities": "852000.00",
                    "netIncome": "12321000.00",
                    "changeInCash": "8912000.00",
                    "beginPeriodCashFlow": "20156000.00",
                    "endPeriodCashFlow": "29068000.00",
                    "totalCashFromOperatingActivities": "14971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2057000.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": "360000.00",
                    "changeToInventory": "-76000.00",
                    "changeToAccountReceivables": "1172000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-831000.00",
                    "changeToNetincome": "-391000.00",
                    "capitalExpenditures": "4070000",
                    "changeReceivables": "1172000.00",
                    "cashFlowsOtherOperating": "1277000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8912000.00",
                    "changeInWorkingCapital": "944000.00",
                    "stockBasedCompensation": "-414000.00",
                    "otherNonCashItems": "79000.00",
                    "freeCashFlow": "10901000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "35000.00",
                    "changeToLiabilities": "-857000.00",
                    "totalCashflowsFromInvestingActivities": "-5342000.00",
                    "netBorrowings": "-2081000.00",
                    "totalCashFromFinancingActivities": "-2441000.00",
                    "changeToOperatingActivities": "369000.00",
                    "netIncome": "6032000.00",
                    "changeInCash": "3189000.00",
                    "beginPeriodCashFlow": "16967000.00",
                    "endPeriodCashFlow": "20156000.00",
                    "totalCashFromOperatingActivities": "10972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2117000.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": "360000.00",
                    "changeToInventory": "-9000.00",
                    "changeToAccountReceivables": "1704000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": "1105000.00",
                    "capitalExpenditures": "5429000",
                    "changeReceivables": "1704000.00",
                    "cashFlowsOtherOperating": "830000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3189000.00",
                    "changeInWorkingCapital": "1207000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1616000.00",
                    "freeCashFlow": "5543000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "investments": "26000.00",
                    "changeToLiabilities": "-3031000.00",
                    "totalCashflowsFromInvestingActivities": "-1013000.00",
                    "netBorrowings": "-1745000.00",
                    "totalCashFromFinancingActivities": "-3899000.00",
                    "changeToOperatingActivities": "1125000.00",
                    "netIncome": "9509000.00",
                    "changeInCash": "1362000.00",
                    "beginPeriodCashFlow": "15605000.00",
                    "endPeriodCashFlow": "16967000.00",
                    "totalCashFromOperatingActivities": "6274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2023000.00",
                    "otherCashflowsFromInvestingActivities": "276000.00",
                    "dividendsPaid": "360000.00",
                    "changeToInventory": "-22000.00",
                    "changeToAccountReceivables": "1433000.00",
                    "salePurchaseOfStock": "-1794000.00",
                    "otherCashflowsFromFinancingActivities": "-3539000.00",
                    "changeToNetincome": "-5268000.00",
                    "capitalExpenditures": "1289000",
                    "changeReceivables": "1433000.00",
                    "cashFlowsOtherOperating": "1579000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1362000.00",
                    "changeInWorkingCapital": "-495000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4763000.00",
                    "freeCashFlow": "4985000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-14",
                    "currency_symbol": "USD",
                    "investments": "21000.00",
                    "changeToLiabilities": "4726000.00",
                    "totalCashflowsFromInvestingActivities": "30000.00",
                    "netBorrowings": "-1343000.00",
                    "totalCashFromFinancingActivities": "-2705000.00",
                    "changeToOperatingActivities": "-3309000.00",
                    "netIncome": "-2885000.00",
                    "changeInCash": "810000.00",
                    "beginPeriodCashFlow": "14795000.00",
                    "endPeriodCashFlow": "15605000.00",
                    "totalCashFromOperatingActivities": "3485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2140000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "366000.00",
                    "changeToInventory": "255000.00",
                    "changeToAccountReceivables": "-241000.00",
                    "salePurchaseOfStock": "-996000.00",
                    "otherCashflowsFromFinancingActivities": "-3338000.00",
                    "changeToNetincome": "2273000.00",
                    "capitalExpenditures": "171000",
                    "changeReceivables": "-241000.00",
                    "cashFlowsOtherOperating": "-2825000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "810000.00",
                    "changeInWorkingCapital": "1431000.00",
                    "stockBasedCompensation": "1463000.00",
                    "otherNonCashItems": "2550000.00",
                    "freeCashFlow": "3314000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "1152000.00",
                    "changeToLiabilities": "2404000.00",
                    "totalCashflowsFromInvestingActivities": "2846000.00",
                    "netBorrowings": "2231000.00",
                    "totalCashFromFinancingActivities": "1958000.00",
                    "changeToOperatingActivities": "2102000.00",
                    "netIncome": "-5568000.00",
                    "changeInCash": "4970000.00",
                    "beginPeriodCashFlow": "9825000.00",
                    "endPeriodCashFlow": "14795000.00",
                    "totalCashFromOperatingActivities": "166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2235000.00",
                    "otherCashflowsFromInvestingActivities": "1152000.00",
                    "dividendsPaid": "273000.00",
                    "changeToInventory": "108000.00",
                    "changeToAccountReceivables": "-1970000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5623000.00",
                    "changeToNetincome": "-93000.00",
                    "capitalExpenditures": "242000",
                    "changeReceivables": "-1970000.00",
                    "cashFlowsOtherOperating": "2985000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4970000.00",
                    "changeInWorkingCapital": "2644000.00",
                    "stockBasedCompensation": "733000.00",
                    "otherNonCashItems": "1217000.00",
                    "freeCashFlow": "-76000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "46000.00",
                    "changeToLiabilities": "-5719000.00",
                    "totalCashflowsFromInvestingActivities": "-1152000.00",
                    "netBorrowings": "-1454000.00",
                    "totalCashFromFinancingActivities": "-3890000.00",
                    "changeToOperatingActivities": "1275000.00",
                    "netIncome": "-3493000.00",
                    "changeInCash": "-3334000.00",
                    "beginPeriodCashFlow": "13159000.00",
                    "endPeriodCashFlow": "9825000.00",
                    "totalCashFromOperatingActivities": "1708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2257000.00",
                    "otherCashflowsFromInvestingActivities": "59000.00",
                    "dividendsPaid": "368000.00",
                    "changeToInventory": "4000.00",
                    "changeToAccountReceivables": "-428000.00",
                    "salePurchaseOfStock": "-2047000.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": "7186000.00",
                    "capitalExpenditures": "1265000",
                    "changeReceivables": "-428000.00",
                    "cashFlowsOtherOperating": "1833000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3334000.00",
                    "changeInWorkingCapital": "-4868000.00",
                    "stockBasedCompensation": "8266000.00",
                    "otherNonCashItems": "8817000.00",
                    "freeCashFlow": "443000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "357000.00",
                    "changeToLiabilities": "-1596000.00",
                    "totalCashflowsFromInvestingActivities": "-2718000.00",
                    "netBorrowings": "-1763000.00",
                    "totalCashFromFinancingActivities": "-8493000.00",
                    "changeToOperatingActivities": "1565000.00",
                    "netIncome": "5634000.00",
                    "changeInCash": "-938000.00",
                    "beginPeriodCashFlow": "14097000.00",
                    "endPeriodCashFlow": "13159000.00",
                    "totalCashFromOperatingActivities": "10273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2204000.00",
                    "otherCashflowsFromInvestingActivities": "1289000.00",
                    "dividendsPaid": "279000.00",
                    "changeToInventory": "-141000.00",
                    "changeToAccountReceivables": "2345000.00",
                    "salePurchaseOfStock": "-6441000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": "-200000.00",
                    "capitalExpenditures": "4058000",
                    "changeReceivables": "2345000.00",
                    "cashFlowsOtherOperating": "1966000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-938000.00",
                    "changeInWorkingCapital": "2173000.00",
                    "stockBasedCompensation": "5982000.00",
                    "otherNonCashItems": "412000.00",
                    "freeCashFlow": "6215000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-24",
                    "currency_symbol": "USD",
                    "investments": "51000.00",
                    "changeToLiabilities": "6355000.00",
                    "totalCashflowsFromInvestingActivities": "-1539000.00",
                    "netBorrowings": "-3109000.00",
                    "totalCashFromFinancingActivities": "-5281000.00",
                    "changeToOperatingActivities": "-4880000.00",
                    "netIncome": "6735000.00",
                    "changeInCash": "-1132000.00",
                    "beginPeriodCashFlow": "9387000.00",
                    "endPeriodCashFlow": "8255000.00",
                    "totalCashFromOperatingActivities": "9519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2200000.00",
                    "otherCashflowsFromInvestingActivities": "2217000.00",
                    "dividendsPaid": "291000.00",
                    "changeToInventory": "-19000.00",
                    "changeToAccountReceivables": "4000.00",
                    "salePurchaseOfStock": "-1606000.00",
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "5557000.00",
                    "capitalExpenditures": "6607000",
                    "changeReceivables": "-729000.00",
                    "cashFlowsOtherOperating": "-4630000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3141000.00",
                    "changeInWorkingCapital": "847000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "154000.00",
                    "freeCashFlow": "2912000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-24",
                    "currency_symbol": "USD",
                    "investments": "39000.00",
                    "changeToLiabilities": "-1874000.00",
                    "totalCashflowsFromInvestingActivities": "-720000.00",
                    "netBorrowings": "-3313000.00",
                    "totalCashFromFinancingActivities": "-4022000.00",
                    "changeToOperatingActivities": "649000.00",
                    "netIncome": "5679000.00",
                    "changeInCash": "2701000.00",
                    "beginPeriodCashFlow": "8255000.00",
                    "endPeriodCashFlow": "10956000.00",
                    "totalCashFromOperatingActivities": "7443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2465000.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": "285000.00",
                    "changeToInventory": "95000.00",
                    "changeToAccountReceivables": "578000.00",
                    "salePurchaseOfStock": "-403000.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": "-308000.00",
                    "capitalExpenditures": "2999000",
                    "changeReceivables": "578000.00",
                    "cashFlowsOtherOperating": "734000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2701000.00",
                    "changeInWorkingCapital": "-552000.00",
                    "stockBasedCompensation": "-1098000.00",
                    "otherNonCashItems": "-255000.00",
                    "freeCashFlow": "4444000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-09-24",
                    "currency_symbol": "USD",
                    "investments": "-384000.00",
                    "changeToLiabilities": "-749000.00",
                    "totalCashflowsFromInvestingActivities": "-5370000.00",
                    "netBorrowings": "-3384000.00",
                    "totalCashFromFinancingActivities": "-5281000.00",
                    "changeToOperatingActivities": "1611000.00",
                    "netIncome": "6735000.00",
                    "changeInCash": "-1132000.00",
                    "beginPeriodCashFlow": "9387000.00",
                    "endPeriodCashFlow": "8255000.00",
                    "totalCashFromOperatingActivities": "9519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2200000.00",
                    "otherCashflowsFromInvestingActivities": "1621000.00",
                    "dividendsPaid": "291000.00",
                    "changeToInventory": "-19000.00",
                    "changeToAccountReceivables": "4000.00",
                    "salePurchaseOfStock": "-1606000.00",
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "-348000.00",
                    "capitalExpenditures": "6607000",
                    "changeReceivables": "4000.00",
                    "cashFlowsOtherOperating": "1581000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1132000.00",
                    "changeInWorkingCapital": "1997000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "154000.00",
                    "freeCashFlow": "2912000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "32000.00",
                    "changeToLiabilities": "-470000.00",
                    "totalCashflowsFromInvestingActivities": "-19518000.00",
                    "netBorrowings": "373000.00",
                    "totalCashFromFinancingActivities": "-273000.00",
                    "changeToOperatingActivities": "1939000.00",
                    "netIncome": "6404000.00",
                    "changeInCash": "-8339000.00",
                    "beginPeriodCashFlow": "17726000.00",
                    "endPeriodCashFlow": "9387000.00",
                    "totalCashFromOperatingActivities": "11452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2053000.00",
                    "otherCashflowsFromInvestingActivities": "1277000.00",
                    "dividendsPaid": "291000.00",
                    "changeToInventory": "-163000.00",
                    "changeToAccountReceivables": "1723000.00",
                    "salePurchaseOfStock": "-355000.00",
                    "otherCashflowsFromFinancingActivities": "5652000.00",
                    "changeToNetincome": "-718000.00",
                    "capitalExpenditures": "7295000",
                    "changeReceivables": "1723000.00",
                    "cashFlowsOtherOperating": "2528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8339000.00",
                    "changeInWorkingCapital": "3029000.00",
                    "stockBasedCompensation": "-729000.00",
                    "otherNonCashItems": "-492000.00",
                    "freeCashFlow": "4157000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "29000.00",
                    "changeToLiabilities": "1501000.00",
                    "totalCashflowsFromInvestingActivities": "-7775000.00",
                    "netBorrowings": "9281000.00",
                    "totalCashFromFinancingActivities": "8972000.00",
                    "changeToOperatingActivities": "-3853000.00",
                    "netIncome": "-2662000.00",
                    "changeInCash": "4555000.00",
                    "beginPeriodCashFlow": "13171000.00",
                    "endPeriodCashFlow": "17726000.00",
                    "totalCashFromOperatingActivities": "3358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1916000.00",
                    "otherCashflowsFromInvestingActivities": "211000.00",
                    "dividendsPaid": "292000.00",
                    "changeToInventory": "58000.00",
                    "changeToAccountReceivables": "-1834000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-196000.00",
                    "changeToNetincome": "8162000.00",
                    "capitalExpenditures": "6436000",
                    "changeReceivables": "-1834000.00",
                    "cashFlowsOtherOperating": "-3874000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4555000.00",
                    "changeInWorkingCapital": "-4128000.00",
                    "stockBasedCompensation": "5278000.00",
                    "otherNonCashItems": "5348000.00",
                    "freeCashFlow": "-3078000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": "30000.00",
                    "changeToLiabilities": "8000.00",
                    "totalCashflowsFromInvestingActivities": "-10273000.00",
                    "netBorrowings": "2957000.00",
                    "totalCashFromFinancingActivities": "2610000.00",
                    "changeToOperatingActivities": "560000.00",
                    "netIncome": "5407000.00",
                    "changeInCash": "671000.00",
                    "beginPeriodCashFlow": "12500000.00",
                    "endPeriodCashFlow": "13171000.00",
                    "totalCashFromOperatingActivities": "8334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1998000.00",
                    "otherCashflowsFromInvestingActivities": "-457000.00",
                    "dividendsPaid": "293000.00",
                    "changeToInventory": "26000.00",
                    "changeToAccountReceivables": "245000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-105000.00",
                    "changeToNetincome": "-70000.00",
                    "capitalExpenditures": "9816000",
                    "changeReceivables": "245000.00",
                    "cashFlowsOtherOperating": "635000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "671000.00",
                    "changeInWorkingCapital": "839000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "-1482000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "40000.00",
                    "changeToLiabilities": "-923000.00",
                    "totalCashflowsFromInvestingActivities": "-6202000.00",
                    "netBorrowings": "1161000.00",
                    "totalCashFromFinancingActivities": "816000.00",
                    "changeToOperatingActivities": "-340000.00",
                    "netIncome": "4694000.00",
                    "changeInCash": "546000.00",
                    "beginPeriodCashFlow": "11954000.00",
                    "endPeriodCashFlow": "12500000.00",
                    "totalCashFromOperatingActivities": "5932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1899000.00",
                    "otherCashflowsFromInvestingActivities": "40000.00",
                    "dividendsPaid": "291000.00",
                    "changeToInventory": "-13000.00",
                    "changeToAccountReceivables": "-1107000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-164000.00",
                    "changeToNetincome": "1588000.00",
                    "capitalExpenditures": "6242000",
                    "changeReceivables": "-1107000.00",
                    "cashFlowsOtherOperating": "-266000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "546000.00",
                    "changeInWorkingCapital": "-2383000.00",
                    "stockBasedCompensation": "1550000.00",
                    "otherNonCashItems": "1684000.00",
                    "freeCashFlow": "-310000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": "28000.00",
                    "changeToLiabilities": "668000.00",
                    "totalCashflowsFromInvestingActivities": "-2089000.00",
                    "netBorrowings": "-3678000.00",
                    "totalCashFromFinancingActivities": "-4024000.00",
                    "changeToOperatingActivities": "1044000.00",
                    "netIncome": "14355000.00",
                    "changeInCash": "2032000.00",
                    "beginPeriodCashFlow": "9922000.00",
                    "endPeriodCashFlow": "11954000.00",
                    "totalCashFromOperatingActivities": "8145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1909000.00",
                    "otherCashflowsFromInvestingActivities": "680000.00",
                    "dividendsPaid": "292000.00",
                    "changeToInventory": "-270000.00",
                    "changeToAccountReceivables": "-926000.00",
                    "salePurchaseOfStock": "1099000.00",
                    "otherCashflowsFromFinancingActivities": "-597000.00",
                    "changeToNetincome": "-9577000.00",
                    "capitalExpenditures": "2769000",
                    "changeReceivables": "-926000.00",
                    "cashFlowsOtherOperating": "1662000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2032000.00",
                    "changeInWorkingCapital": "516000.00",
                    "stockBasedCompensation": "6228000.00",
                    "otherNonCashItems": "1062000.00",
                    "freeCashFlow": "5376000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "investments": "29000.00",
                    "changeToLiabilities": "-1119000.00",
                    "totalCashflowsFromInvestingActivities": "-2172000.00",
                    "netBorrowings": "-1724000.00",
                    "totalCashFromFinancingActivities": "-1920000.00",
                    "changeToOperatingActivities": "-1526000.00",
                    "netIncome": "-2239000.00",
                    "changeInCash": "-895000.00",
                    "beginPeriodCashFlow": "10817000.00",
                    "endPeriodCashFlow": "9922000.00",
                    "totalCashFromOperatingActivities": "3197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1984000.00",
                    "otherCashflowsFromInvestingActivities": "-19054000.00",
                    "dividendsPaid": "293000.00",
                    "changeToInventory": "115000.00",
                    "changeToAccountReceivables": "-875000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-665000.00",
                    "changeToNetincome": "8501000.00",
                    "capitalExpenditures": "2201000",
                    "changeReceivables": "-875000.00",
                    "cashFlowsOtherOperating": "-3220000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-895000.00",
                    "changeInWorkingCapital": "-3611000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "130000.00",
                    "freeCashFlow": "996000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "23000.00",
                    "changeToLiabilities": "52000.00",
                    "totalCashflowsFromInvestingActivities": "-12774000.00",
                    "netBorrowings": "3872000.00",
                    "totalCashFromFinancingActivities": "3525000.00",
                    "changeToOperatingActivities": "951000.00",
                    "netIncome": "3850000.00",
                    "changeInCash": "-2382000.00",
                    "beginPeriodCashFlow": "13199000.00",
                    "endPeriodCashFlow": "10817000.00",
                    "totalCashFromOperatingActivities": "6867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1710000.00",
                    "otherCashflowsFromInvestingActivities": "-9406000.00",
                    "dividendsPaid": "293000.00",
                    "changeToInventory": "-93000.00",
                    "changeToAccountReceivables": "-86000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-78000.00",
                    "changeToNetincome": "785000.00",
                    "capitalExpenditures": "3368000",
                    "changeReceivables": "-86000.00",
                    "cashFlowsOtherOperating": "1023000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2382000.00",
                    "changeInWorkingCapital": "824000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "483000.00",
                    "freeCashFlow": "3499000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "35000.00",
                    "changeToLiabilities": "-1639000.00",
                    "totalCashflowsFromInvestingActivities": "-590000.00",
                    "netBorrowings": "-3288000.00",
                    "totalCashFromFinancingActivities": "-3784000.00",
                    "changeToOperatingActivities": "143000.00",
                    "netIncome": "3756000.00",
                    "changeInCash": "1135000.00",
                    "beginPeriodCashFlow": "12064000.00",
                    "endPeriodCashFlow": "13199000.00",
                    "totalCashFromOperatingActivities": "5509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1608000.00",
                    "otherCashflowsFromInvestingActivities": "2082000.00",
                    "dividendsPaid": "294000.00",
                    "changeToInventory": "46000.00",
                    "changeToAccountReceivables": "1195000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "-129000.00",
                    "changeToNetincome": "-212000.00",
                    "capitalExpenditures": "2672000",
                    "changeReceivables": "1195000.00",
                    "cashFlowsOtherOperating": "368000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1135000.00",
                    "changeInWorkingCapital": "-255000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "2837000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "investments": "20000.00",
                    "changeToLiabilities": "-272000.00",
                    "totalCashflowsFromInvestingActivities": "-2988000.00",
                    "netBorrowings": "-351000.00",
                    "totalCashFromFinancingActivities": "-1796000.00",
                    "changeToOperatingActivities": "588000.00",
                    "netIncome": "2905000.00",
                    "changeInCash": "737000.00",
                    "beginPeriodCashFlow": "11327000.00",
                    "endPeriodCashFlow": "12064000.00",
                    "totalCashFromOperatingActivities": "5521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1618000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": "290000.00",
                    "changeToInventory": "-87000.00",
                    "changeToAccountReceivables": "644000.00",
                    "salePurchaseOfStock": "-1101000.00",
                    "otherCashflowsFromFinancingActivities": "-153000.00",
                    "changeToNetincome": "40000.00",
                    "capitalExpenditures": "3008000",
                    "changeReceivables": "644000.00",
                    "cashFlowsOtherOperating": "548000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "737000.00",
                    "changeInWorkingCapital": "873000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "125000.00",
                    "freeCashFlow": "2513000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-13",
                    "currency_symbol": "USD",
                    "investments": "621000.00",
                    "changeToLiabilities": "4227000.00",
                    "totalCashflowsFromInvestingActivities": "-7152000.00",
                    "netBorrowings": "4840000.00",
                    "totalCashFromFinancingActivities": "3484000.00",
                    "changeToOperatingActivities": "-18000.00",
                    "netIncome": "-24000.00",
                    "changeInCash": "865000.00",
                    "beginPeriodCashFlow": "10462000.00",
                    "endPeriodCashFlow": "11327000.00",
                    "totalCashFromOperatingActivities": "4533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1705000.00",
                    "otherCashflowsFromInvestingActivities": "3427000.00",
                    "dividendsPaid": "271000.00",
                    "changeToInventory": "167000.00",
                    "changeToAccountReceivables": "-4178000.00",
                    "salePurchaseOfStock": "-1530000.00",
                    "otherCashflowsFromFinancingActivities": "-179000.00",
                    "changeToNetincome": "4017000.00",
                    "capitalExpenditures": "10572000",
                    "changeReceivables": "-4178000.00",
                    "cashFlowsOtherOperating": "-1813000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "865000.00",
                    "changeInWorkingCapital": "-2204000.00",
                    "stockBasedCompensation": "3929000.00",
                    "otherNonCashItems": "4803000.00",
                    "freeCashFlow": "-6039000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "-7000.00",
                    "changeToLiabilities": "933000.00",
                    "totalCashflowsFromInvestingActivities": "-4015000.00",
                    "netBorrowings": "-538000.00",
                    "totalCashFromFinancingActivities": "-1964000.00",
                    "changeToOperatingActivities": "683000.00",
                    "netIncome": "2632000.00",
                    "changeInCash": "1407000.00",
                    "beginPeriodCashFlow": "9055000.00",
                    "endPeriodCashFlow": "10462000.00",
                    "totalCashFromOperatingActivities": "7386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1825000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "295000.00",
                    "changeToInventory": "79000.00",
                    "changeToAccountReceivables": "737000.00",
                    "salePurchaseOfStock": "-1077000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "508000.00",
                    "capitalExpenditures": "4015000",
                    "changeReceivables": "737000.00",
                    "cashFlowsOtherOperating": "659000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1407000.00",
                    "changeInWorkingCapital": "2432000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "-11000.00",
                    "freeCashFlow": "3371000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "628000.00",
                    "changeToLiabilities": "-1338000.00",
                    "totalCashflowsFromInvestingActivities": "-12044000.00",
                    "netBorrowings": "8064000.00",
                    "totalCashFromFinancingActivities": "5805000.00",
                    "changeToOperatingActivities": "1441000.00",
                    "netIncome": "5293000.00",
                    "changeInCash": "671000.00",
                    "beginPeriodCashFlow": "8384000.00",
                    "endPeriodCashFlow": "9055000.00",
                    "totalCashFromOperatingActivities": "6910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1826000.00",
                    "otherCashflowsFromInvestingActivities": "628000.00",
                    "dividendsPaid": "296000.00",
                    "changeToInventory": "-49000.00",
                    "changeToAccountReceivables": "49000.00",
                    "salePurchaseOfStock": "-1909000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "230000.00",
                    "capitalExpenditures": "12672000",
                    "changeReceivables": "49000.00",
                    "cashFlowsOtherOperating": "897000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "671000.00",
                    "changeInWorkingCapital": "103000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "-542000.00",
                    "freeCashFlow": "-5762000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-197000.00",
                    "totalCashflowsFromInvestingActivities": "-889000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "-2949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2439000.00",
                    "changeInCash": "364000.00",
                    "beginPeriodCashFlow": "8020000.00",
                    "endPeriodCashFlow": "8384000.00",
                    "totalCashFromOperatingActivities": "4202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1817000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-321000.00",
                    "changeToAccountReceivables": "-594000.00",
                    "salePurchaseOfStock": "-2795000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "796000.00",
                    "capitalExpenditures": "889000",
                    "changeReceivables": "-594000.00",
                    "cashFlowsOtherOperating": "254000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "364000.00",
                    "changeInWorkingCapital": "-834000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "-16000.00",
                    "freeCashFlow": "3313000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-14",
                    "currency_symbol": "USD",
                    "investments": "621000.00",
                    "changeToLiabilities": "-6090000.00",
                    "totalCashflowsFromInvestingActivities": "-15403000.00",
                    "netBorrowings": "10663000.00",
                    "totalCashFromFinancingActivities": "10609000.00",
                    "changeToOperatingActivities": "852000.00",
                    "netIncome": "752000.00",
                    "changeInCash": "-6710000.00",
                    "beginPeriodCashFlow": "14730000.00",
                    "endPeriodCashFlow": "8020000.00",
                    "totalCashFromOperatingActivities": "-1916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1440000.00",
                    "otherCashflowsFromInvestingActivities": "-19259000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "464000.00",
                    "changeToAccountReceivables": "100000.00",
                    "salePurchaseOfStock": "2296000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "2160000.00",
                    "capitalExpenditures": "15292000",
                    "changeReceivables": "100000.00",
                    "cashFlowsOtherOperating": "-731000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6710000.00",
                    "changeInWorkingCapital": "-6014000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "1310000.00",
                    "freeCashFlow": "-17208000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "57000.00",
                    "totalCashflowsFromInvestingActivities": "-2071000.00",
                    "netBorrowings": "-1683000.00",
                    "totalCashFromFinancingActivities": "-2021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8080000.00",
                    "changeInCash": "1069000.00",
                    "beginPeriodCashFlow": "13661000.00",
                    "endPeriodCashFlow": "14730000.00",
                    "totalCashFromOperatingActivities": "5161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1923000.00",
                    "otherCashflowsFromInvestingActivities": "-973000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "18000.00",
                    "changeToAccountReceivables": "2405000.00",
                    "salePurchaseOfStock": "-371000.00",
                    "otherCashflowsFromFinancingActivities": "33000.00",
                    "changeToNetincome": "2281000.00",
                    "capitalExpenditures": "1098000",
                    "changeReceivables": "2405000.00",
                    "cashFlowsOtherOperating": "-9617000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1069000.00",
                    "changeInWorkingCapital": "1038000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "169000.00",
                    "freeCashFlow": "4063000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10051000.00",
                    "totalCashflowsFromInvestingActivities": "-3121000.00",
                    "netBorrowings": "-3522000.00",
                    "totalCashFromFinancingActivities": "-4416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3108000.00",
                    "changeInCash": "490000.00",
                    "beginPeriodCashFlow": "13171000.00",
                    "endPeriodCashFlow": "13661000.00",
                    "totalCashFromOperatingActivities": "8027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1886000.00",
                    "otherCashflowsFromInvestingActivities": "-1044000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-2000.00",
                    "changeToAccountReceivables": "-2623000.00",
                    "salePurchaseOfStock": "-840000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "60000.00",
                    "capitalExpenditures": "2077000",
                    "changeReceivables": "-2623000.00",
                    "cashFlowsOtherOperating": "1717000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "490000.00",
                    "changeInWorkingCapital": "9159000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "32000.00",
                    "freeCashFlow": "5950000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2634000.00",
                    "totalCashflowsFromInvestingActivities": "-992000.00",
                    "netBorrowings": "246000.00",
                    "totalCashFromFinancingActivities": "-893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3265000.00",
                    "changeInCash": "3207000.00",
                    "beginPeriodCashFlow": "9964000.00",
                    "endPeriodCashFlow": "13171000.00",
                    "totalCashFromOperatingActivities": "5092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1645000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-426000.00",
                    "changeToAccountReceivables": "-221000.00",
                    "salePurchaseOfStock": "-1085000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "2427000.00",
                    "capitalExpenditures": "792000",
                    "changeReceivables": "-221000.00",
                    "cashFlowsOtherOperating": "1049000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3207000.00",
                    "changeInWorkingCapital": "-2232000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "771000.00",
                    "freeCashFlow": "4300000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-15",
                    "currency_symbol": "USD",
                    "investments": "621000.00",
                    "changeToLiabilities": "3407000.00",
                    "totalCashflowsFromInvestingActivities": "-3997000.00",
                    "netBorrowings": "-2574000.00",
                    "totalCashFromFinancingActivities": "-3778000.00",
                    "changeToOperatingActivities": "-2256000.00",
                    "netIncome": "4364000.00",
                    "changeInCash": "-1138000.00",
                    "beginPeriodCashFlow": "11102000.00",
                    "endPeriodCashFlow": "9964000.00",
                    "totalCashFromOperatingActivities": "6637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1878000.00",
                    "otherCashflowsFromInvestingActivities": "-285000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-83000.00",
                    "changeToAccountReceivables": "496000.00",
                    "salePurchaseOfStock": "-1150000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "3174000.00",
                    "capitalExpenditures": "4212000",
                    "changeReceivables": "496000.00",
                    "cashFlowsOtherOperating": "-6612000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1138000.00",
                    "changeInWorkingCapital": "2850000.00",
                    "stockBasedCompensation": "126000.00",
                    "otherNonCashItems": "-3293000.00",
                    "freeCashFlow": "2425000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-732000.00",
                    "totalCashflowsFromInvestingActivities": "-3401000.00",
                    "netBorrowings": "-1564000.00",
                    "totalCashFromFinancingActivities": "664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "629000.00",
                    "changeInCash": "-536000.00",
                    "beginPeriodCashFlow": "11638000.00",
                    "endPeriodCashFlow": "11102000.00",
                    "totalCashFromOperatingActivities": "2201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1532000.00",
                    "otherCashflowsFromInvestingActivities": "223000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-24000.00",
                    "changeToAccountReceivables": "214000.00",
                    "salePurchaseOfStock": "2282000.00",
                    "otherCashflowsFromFinancingActivities": "2228000.00",
                    "changeToNetincome": "-259000.00",
                    "capitalExpenditures": "3624000",
                    "changeReceivables": "214000.00",
                    "cashFlowsOtherOperating": "821000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-536000.00",
                    "changeInWorkingCapital": "279000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "268000.00",
                    "freeCashFlow": "-1423000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2275000.00",
                    "totalCashflowsFromInvestingActivities": "-2585000.00",
                    "netBorrowings": "-2568000.00",
                    "totalCashFromFinancingActivities": "-1778000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3646000.00",
                    "changeInCash": "1386000.00",
                    "beginPeriodCashFlow": "10252000.00",
                    "endPeriodCashFlow": "11638000.00",
                    "totalCashFromOperatingActivities": "5767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1516000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-258000.00",
                    "changeToAccountReceivables": "-768000.00",
                    "salePurchaseOfStock": "844000.00",
                    "otherCashflowsFromFinancingActivities": "790000.00",
                    "changeToNetincome": "-8000.00",
                    "capitalExpenditures": "2585000",
                    "changeReceivables": "-768000.00",
                    "cashFlowsOtherOperating": "-3009000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1404000.00",
                    "changeInWorkingCapital": "596000.00",
                    "stockBasedCompensation": "151000.00",
                    "otherNonCashItems": "15000.00",
                    "freeCashFlow": "3182000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2649000.00",
                    "totalCashflowsFromInvestingActivities": "-11438000.00",
                    "netBorrowings": "5258000.00",
                    "totalCashFromFinancingActivities": "5204000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2358000.00",
                    "changeInCash": "-404000.00",
                    "beginPeriodCashFlow": "10656000.00",
                    "endPeriodCashFlow": "10252000.00",
                    "totalCashFromOperatingActivities": "5830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1390000.00",
                    "otherCashflowsFromInvestingActivities": "-5325000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-42000.00",
                    "changeToAccountReceivables": "22000.00",
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "896000.00",
                    "capitalExpenditures": "10938000",
                    "changeReceivables": "22000.00",
                    "cashFlowsOtherOperating": "902000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-404000.00",
                    "changeInWorkingCapital": "1175000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "-5108000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-16",
                    "currency_symbol": "USD",
                    "investments": "-600000.00",
                    "changeToLiabilities": "-1562000.00",
                    "totalCashflowsFromInvestingActivities": "-2783000.00",
                    "netBorrowings": "376000.00",
                    "totalCashFromFinancingActivities": "178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1658000.00",
                    "changeInCash": "1611000.00",
                    "beginPeriodCashFlow": "9045000.00",
                    "endPeriodCashFlow": "10656000.00",
                    "totalCashFromOperatingActivities": "4216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1345000.00",
                    "otherCashflowsFromInvestingActivities": "-460000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "13000.00",
                    "changeToAccountReceivables": "656000.00",
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "-53000.00",
                    "changeToNetincome": "247000.00",
                    "capitalExpenditures": "4178000",
                    "changeReceivables": "656000.00",
                    "cashFlowsOtherOperating": "11100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1611000.00",
                    "changeInWorkingCapital": "662000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "185000.00",
                    "freeCashFlow": "38000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "393000.00",
                    "totalCashflowsFromInvestingActivities": "-2866000.00",
                    "netBorrowings": "39000.00",
                    "totalCashFromFinancingActivities": "-565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2372000.00",
                    "changeInCash": "-203000.00",
                    "beginPeriodCashFlow": "9248000.00",
                    "endPeriodCashFlow": "9045000.00",
                    "totalCashFromOperatingActivities": "3228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1337000.00",
                    "otherCashflowsFromInvestingActivities": "-5642000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "52000.00",
                    "changeToAccountReceivables": "-112000.00",
                    "salePurchaseOfStock": "-549000.00",
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": "236000.00",
                    "capitalExpenditures": "2221000",
                    "changeReceivables": "-118000.00",
                    "cashFlowsOtherOperating": "-908000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-203000.00",
                    "changeInWorkingCapital": "-655000.00",
                    "stockBasedCompensation": "282000.00",
                    "otherNonCashItems": "-6000.00",
                    "freeCashFlow": "1007000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3130000.00",
                    "totalCashflowsFromInvestingActivities": "-3838000.00",
                    "netBorrowings": "2144000.00",
                    "totalCashFromFinancingActivities": "1502000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2801000.00",
                    "changeInCash": "2377000.00",
                    "beginPeriodCashFlow": "6871000.00",
                    "endPeriodCashFlow": "9248000.00",
                    "totalCashFromOperatingActivities": "4713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1312000.00",
                    "otherCashflowsFromInvestingActivities": "-5776000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-121000.00",
                    "changeToAccountReceivables": "-222000.00",
                    "salePurchaseOfStock": "-524000.00",
                    "otherCashflowsFromFinancingActivities": "-118000.00",
                    "changeToNetincome": "270000.00",
                    "capitalExpenditures": "838000",
                    "changeReceivables": "-216000.00",
                    "cashFlowsOtherOperating": "-2511000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2377000.00",
                    "changeInWorkingCapital": "240000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "73000.00",
                    "freeCashFlow": "3875000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-11",
                    "currency_symbol": "USD",
                    "investments": "500000.00",
                    "changeToLiabilities": "2195000.00",
                    "totalCashflowsFromInvestingActivities": "-1938000.00",
                    "netBorrowings": "-2402000.00",
                    "totalCashFromFinancingActivities": "-2935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2714000.00",
                    "changeInCash": "1351000.00",
                    "beginPeriodCashFlow": "5520000.00",
                    "endPeriodCashFlow": "6871000.00",
                    "totalCashFromOperatingActivities": "6224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1320000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-139000.00",
                    "changeToAccountReceivables": "15000.00",
                    "salePurchaseOfStock": "-405000.00",
                    "otherCashflowsFromFinancingActivities": "-128000.00",
                    "changeToNetincome": "164000.00",
                    "capitalExpenditures": "2438000",
                    "changeReceivables": "15000.00",
                    "cashFlowsOtherOperating": "-86000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1351000.00",
                    "changeInWorkingCapital": "1985000.00",
                    "stockBasedCompensation": "282000.00",
                    "otherNonCashItems": "32000.00",
                    "freeCashFlow": "3786000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "668000.00",
                    "totalCashflowsFromInvestingActivities": "-5257000.00",
                    "netBorrowings": "-502000.00",
                    "totalCashFromFinancingActivities": "-3166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1524000.00",
                    "changeInCash": "-4132000.00",
                    "beginPeriodCashFlow": "9652000.00",
                    "endPeriodCashFlow": "5520000.00",
                    "totalCashFromOperatingActivities": "4291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1213000.00",
                    "otherCashflowsFromInvestingActivities": "-3448000.00",
                    "dividendsPaid": "53000.00",
                    "changeToInventory": "197000.00",
                    "changeToAccountReceivables": "-88000.00",
                    "salePurchaseOfStock": "-716000.00",
                    "otherCashflowsFromFinancingActivities": "-1948000.00",
                    "changeToNetincome": "484000.00",
                    "capitalExpenditures": "1809000",
                    "changeReceivables": "-88000.00",
                    "cashFlowsOtherOperating": "-82000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4132000.00",
                    "changeInWorkingCapital": "695000.00",
                    "stockBasedCompensation": "282000.00",
                    "otherNonCashItems": "52000.00",
                    "freeCashFlow": "2482000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "2569000.00",
                    "totalCashflowsFromInvestingActivities": "405000.00",
                    "netBorrowings": "-10692000.00",
                    "totalCashFromFinancingActivities": "-4571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1898000.00",
                    "changeInCash": "-2012000.00",
                    "beginPeriodCashFlow": "11664000.00",
                    "endPeriodCashFlow": "9652000.00",
                    "totalCashFromOperatingActivities": "2154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1398000.00",
                    "otherCashflowsFromInvestingActivities": "1245000.00",
                    "dividendsPaid": "270000.00",
                    "changeToInventory": "-192000.00",
                    "changeToAccountReceivables": "354000.00",
                    "salePurchaseOfStock": "-654000.00",
                    "otherCashflowsFromFinancingActivities": "-361000.00",
                    "changeToNetincome": "-569000.00",
                    "capitalExpenditures": "340000",
                    "changeReceivables": "-486000.00",
                    "cashFlowsOtherOperating": "-1118000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2524000.00",
                    "changeInWorkingCapital": "-712000.00",
                    "stockBasedCompensation": "12000.00",
                    "otherNonCashItems": "392000.00",
                    "freeCashFlow": "1814000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4493000.00",
                    "totalCashflowsFromInvestingActivities": "-4626000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2254000.00",
                    "changeInCash": "727000.00",
                    "beginPeriodCashFlow": "10937000.00",
                    "endPeriodCashFlow": "11664000.00",
                    "totalCashFromOperatingActivities": "6765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1190000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "68000.00",
                    "changeToAccountReceivables": "-594000.00",
                    "salePurchaseOfStock": "-305000.00",
                    "otherCashflowsFromFinancingActivities": "356000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2392000.00",
                    "stockBasedCompensation": "13000.00",
                    "otherNonCashItems": "-119000.00",
                    "freeCashFlow": "3193000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "603000.00",
                    "totalCashflowsFromInvestingActivities": "-1557000.00",
                    "netBorrowings": "1394000.00",
                    "totalCashFromFinancingActivities": "-2419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2286000.00",
                    "changeInCash": "1239000.00",
                    "beginPeriodCashFlow": "9698000.00",
                    "endPeriodCashFlow": "10937000.00",
                    "totalCashFromOperatingActivities": "5215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1120000.00",
                    "otherCashflowsFromInvestingActivities": "-1557000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-107000.00",
                    "changeToAccountReceivables": "246000.00",
                    "salePurchaseOfStock": "-417000.00",
                    "otherCashflowsFromFinancingActivities": "-608000.00",
                    "changeToNetincome": "1077000.00",
                    "capitalExpenditures": "1177000",
                    "changeReceivables": "246000.00",
                    "cashFlowsOtherOperating": "-10000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1239000.00",
                    "changeInWorkingCapital": "732000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "-60000.00",
                    "freeCashFlow": "4038000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2144000.00",
                    "totalCashflowsFromInvestingActivities": "-4755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2061000.00",
                    "changeInCash": "-2658000.00",
                    "beginPeriodCashFlow": "12356000.00",
                    "endPeriodCashFlow": "9698000.00",
                    "totalCashFromOperatingActivities": "5139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1049000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15000.00",
                    "changeToAccountReceivables": "2031000.00",
                    "salePurchaseOfStock": "-1129000.00",
                    "otherCashflowsFromFinancingActivities": "-588000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2961000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "412000.00",
                    "freeCashFlow": "698000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1362000.00",
                    "totalCashflowsFromInvestingActivities": "-6438000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3086000.00",
                    "changeInCash": "-4988000.00",
                    "beginPeriodCashFlow": "17344000.00",
                    "endPeriodCashFlow": "12356000.00",
                    "totalCashFromOperatingActivities": "5452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "648000.00",
                    "otherCashflowsFromInvestingActivities": "-2021000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-40000.00",
                    "changeToAccountReceivables": "-2847000.00",
                    "salePurchaseOfStock": "-743000.00",
                    "otherCashflowsFromFinancingActivities": "135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3054000.00",
                    "stockBasedCompensation": "217000.00",
                    "otherNonCashItems": "700000.00",
                    "freeCashFlow": "1852000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1603000.00",
                    "totalCashflowsFromInvestingActivities": "-3984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3018000.00",
                    "changeInCash": "-1375000.00",
                    "beginPeriodCashFlow": "18719000.00",
                    "endPeriodCashFlow": "17344000.00",
                    "totalCashFromOperatingActivities": "5459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1135000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "145000.00",
                    "changeToAccountReceivables": "-187000.00",
                    "salePurchaseOfStock": "-501000.00",
                    "otherCashflowsFromFinancingActivities": "502000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "597000.00",
                    "stockBasedCompensation": "-307000.00",
                    "otherNonCashItems": "-347000.00",
                    "freeCashFlow": "2625000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1163000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2087000.00",
                    "changeInCash": "-449000.00",
                    "beginPeriodCashFlow": "19168000.00",
                    "endPeriodCashFlow": "18719000.00",
                    "totalCashFromOperatingActivities": "2831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1072000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-181000.00",
                    "changeToAccountReceivables": "-63000.00",
                    "salePurchaseOfStock": "-894000.00",
                    "otherCashflowsFromFinancingActivities": "-610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-254000.00",
                    "stockBasedCompensation": "-102000.00",
                    "otherNonCashItems": "-67000.00",
                    "freeCashFlow": "2173000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5548000.00",
                    "totalCashflowsFromInvestingActivities": "-1504828.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2939607.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12530678.00",
                    "changeInCash": "749114.00",
                    "beginPeriodCashFlow": "18418886.00",
                    "endPeriodCashFlow": "19168000.00",
                    "totalCashFromOperatingActivities": "5193799.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1027041.00",
                    "otherCashflowsFromInvestingActivities": "-2214.00",
                    "dividendsPaid": null,
                    "changeToInventory": "99781.00",
                    "changeToAccountReceivables": "112495.00",
                    "salePurchaseOfStock": "-708285.00",
                    "otherCashflowsFromFinancingActivities": "-1140350.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1207021",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3231003.00",
                    "stockBasedCompensation": "272889.00",
                    "otherNonCashItems": "20671939.00",
                    "freeCashFlow": "6400820.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2808000.00",
                    "totalCashflowsFromInvestingActivities": "-5412195.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7486013.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "872535.00",
                    "changeInCash": "6199967.00",
                    "beginPeriodCashFlow": "12218919.00",
                    "endPeriodCashFlow": "18418886.00",
                    "totalCashFromOperatingActivities": "4126149.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "991541.00",
                    "otherCashflowsFromInvestingActivities": "1004.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16000.00",
                    "changeToAccountReceivables": "138000.00",
                    "salePurchaseOfStock": "-347000.00",
                    "otherCashflowsFromFinancingActivities": "-1212987.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4931947",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1034000.00",
                    "stockBasedCompensation": "44037.00",
                    "otherNonCashItems": "510000.00",
                    "freeCashFlow": "-805798.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2381000.00",
                    "totalCashflowsFromInvestingActivities": "-827949.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1247708.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2865578.00",
                    "changeInCash": "2747522.00",
                    "beginPeriodCashFlow": "9471397.00",
                    "endPeriodCashFlow": "12218919.00",
                    "totalCashFromOperatingActivities": "4823179.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "882060.00",
                    "otherCashflowsFromInvestingActivities": "-1004.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-169000.00",
                    "changeToAccountReceivables": "-584000.00",
                    "salePurchaseOfStock": "-291000.00",
                    "otherCashflowsFromFinancingActivities": "-332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "838961",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-424000.00",
                    "stockBasedCompensation": "44037.00",
                    "otherNonCashItems": "-368000.00",
                    "freeCashFlow": "3984218.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1319000.00",
                    "totalCashflowsFromInvestingActivities": "-5071028.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1541698.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "891565.00",
                    "changeInCash": "-3378853.00",
                    "beginPeriodCashFlow": "12850250.00",
                    "endPeriodCashFlow": "9471397.00",
                    "totalCashFromOperatingActivities": "3233873.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "842358.00",
                    "otherCashflowsFromInvestingActivities": "2214.00",
                    "dividendsPaid": null,
                    "changeToInventory": "96000.00",
                    "changeToAccountReceivables": "-12000.00",
                    "salePurchaseOfStock": "-253000.00",
                    "otherCashflowsFromFinancingActivities": "-604000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1392113",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1392000.00",
                    "stockBasedCompensation": "44037.00",
                    "otherNonCashItems": "75000.00",
                    "freeCashFlow": "1841760.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2448628.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6566163.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2105814.00",
                    "changeInCash": "6859027.00",
                    "beginPeriodCashFlow": "5892396.00",
                    "endPeriodCashFlow": "12751423.00",
                    "totalCashFromOperatingActivities": "2806166.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "780725.00",
                    "otherCashflowsFromInvestingActivities": "734220.00",
                    "dividendsPaid": null,
                    "changeToInventory": "470269000.00",
                    "changeToAccountReceivables": "-58296000.00",
                    "salePurchaseOfStock": "-268175.00",
                    "otherCashflowsFromFinancingActivities": "286341.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "797620",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "114296.00",
                    "stockBasedCompensation": "36039.00",
                    "otherNonCashItems": "-498455.00",
                    "freeCashFlow": "2008546.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-436555.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2079506.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1889131.00",
                    "changeInCash": "561571.00",
                    "beginPeriodCashFlow": "5330825.00",
                    "endPeriodCashFlow": "5892396.00",
                    "totalCashFromOperatingActivities": "3077632.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "808822.00",
                    "otherCashflowsFromInvestingActivities": "1939.00",
                    "dividendsPaid": null,
                    "changeToInventory": "225890.00",
                    "changeToAccountReceivables": "140249.00",
                    "salePurchaseOfStock": "-632444.00",
                    "otherCashflowsFromFinancingActivities": "-837285.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "438494",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "93300.00",
                    "stockBasedCompensation": "20044.00",
                    "otherNonCashItems": "203959.00",
                    "freeCashFlow": "2639138.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-264479.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-892291.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1842824.00",
                    "changeInCash": "2352692.00",
                    "beginPeriodCashFlow": "2978133.00",
                    "endPeriodCashFlow": "5330825.00",
                    "totalCashFromOperatingActivities": "3618214.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "745765.00",
                    "otherCashflowsFromInvestingActivities": "1103.00",
                    "dividendsPaid": null,
                    "changeToInventory": "387237.00",
                    "changeToAccountReceivables": "-126945.00",
                    "salePurchaseOfStock": "-349071.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265582",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "640632.00",
                    "stockBasedCompensation": "20044.00",
                    "otherNonCashItems": "1002595.00",
                    "freeCashFlow": "3352632.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-658935.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1389895.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "790832.00",
                    "changeInCash": "-2624512.00",
                    "beginPeriodCashFlow": "5602645.00",
                    "endPeriodCashFlow": "2978133.00",
                    "totalCashFromOperatingActivities": "-575682.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "869893.00",
                    "otherCashflowsFromInvestingActivities": "2374.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-334194.00",
                    "changeToAccountReceivables": "-116888.00",
                    "salePurchaseOfStock": "-236518.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "612958",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2816230.00",
                    "stockBasedCompensation": "20044.00",
                    "otherNonCashItems": "117016.00",
                    "freeCashFlow": "-1188640.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3494000.00",
                    "totalCashflowsFromInvestingActivities": "-12469527.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80781.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1442811.00",
                    "changeInCash": "-7588442.00",
                    "beginPeriodCashFlow": "13191087.00",
                    "endPeriodCashFlow": "5602645.00",
                    "totalCashFromOperatingActivities": "4961866.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "731294.00",
                    "otherCashflowsFromInvestingActivities": "36000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-832177.00",
                    "changeToAccountReceivables": "116130.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "422700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "522458",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1542607.00",
                    "stockBasedCompensation": "157080.00",
                    "otherNonCashItems": "428909.00",
                    "freeCashFlow": "4439408.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5618367.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12034350.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1829204.00",
                    "changeInCash": "9837672.00",
                    "beginPeriodCashFlow": "3353415.00",
                    "endPeriodCashFlow": "13191087.00",
                    "totalCashFromOperatingActivities": "3421689.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "635147.00",
                    "otherCashflowsFromInvestingActivities": "64000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "879402",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "301444.00",
                    "stockBasedCompensation": "-48407.00",
                    "otherNonCashItems": "-190069.00",
                    "freeCashFlow": "2542287.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4666464.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1190804.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2605380.00",
                    "changeInCash": "-1679885.00",
                    "beginPeriodCashFlow": "5033300.00",
                    "endPeriodCashFlow": "3353415.00",
                    "totalCashFromOperatingActivities": "4177383.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "655015.00",
                    "otherCashflowsFromInvestingActivities": "1048.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "168700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1167512",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "446590.00",
                    "stockBasedCompensation": "117418.00",
                    "otherNonCashItems": "-81333.00",
                    "freeCashFlow": "3009871.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15957446.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15733659.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1783272.00",
                    "changeInCash": "2034542.00",
                    "beginPeriodCashFlow": "2998758.00",
                    "endPeriodCashFlow": "5033300.00",
                    "totalCashFromOperatingActivities": "2258329.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "520227.00",
                    "otherCashflowsFromInvestingActivities": "98943.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "595259.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "570019",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "90975.00",
                    "stockBasedCompensation": "-173423.00",
                    "otherNonCashItems": "-83317.00",
                    "freeCashFlow": "1688310.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "449000.00",
                    "totalCashflowsFromInvestingActivities": "-577673.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-333243.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1178208.00",
                    "changeInCash": "819968.00",
                    "beginPeriodCashFlow": "2178790.00",
                    "endPeriodCashFlow": "2998758.00",
                    "totalCashFromOperatingActivities": "1730884.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "470667.00",
                    "otherCashflowsFromInvestingActivities": "-32587.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40418.00",
                    "changeToAccountReceivables": "-437848.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-410243.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "503216",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-524648.00",
                    "stockBasedCompensation": "196871.00",
                    "otherNonCashItems": "891880.00",
                    "freeCashFlow": "1227668.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5302217.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-378539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1031727.00",
                    "changeInCash": "-4331893.00",
                    "beginPeriodCashFlow": "6510683.00",
                    "endPeriodCashFlow": "2178790.00",
                    "totalCashFromOperatingActivities": "1348863.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "392732.00",
                    "otherCashflowsFromInvestingActivities": "2347.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-378539.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "274189",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "803439.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-879035.00",
                    "freeCashFlow": "1074674.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-176450.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4633044.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "492010.00",
                    "changeInCash": "5048148.00",
                    "beginPeriodCashFlow": "1462535.00",
                    "endPeriodCashFlow": "6510683.00",
                    "totalCashFromOperatingActivities": "591554.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "395313.00",
                    "otherCashflowsFromInvestingActivities": "2284.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-950396.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "178734",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-331678.00",
                    "stockBasedCompensation": "-135630.00",
                    "otherNonCashItems": "35909.00",
                    "freeCashFlow": "412820.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-735454.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "631237.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "352954.00",
                    "changeInCash": "607603.00",
                    "beginPeriodCashFlow": "854932.00",
                    "endPeriodCashFlow": "1462535.00",
                    "totalCashFromOperatingActivities": "711820.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "373490.00",
                    "otherCashflowsFromInvestingActivities": "18543.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "280706.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "253997",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72536.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "57912.00",
                    "freeCashFlow": "457823.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1126788.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-151068.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-114668.00",
                    "changeInCash": "-299193.00",
                    "beginPeriodCashFlow": "1154125.00",
                    "endPeriodCashFlow": "854932.00",
                    "totalCashFromOperatingActivities": "978663.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "358120.00",
                    "otherCashflowsFromInvestingActivities": "43274.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3777.00",
                    "changeToAccountReceivables": "-27224.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-323778.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "512421",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "492010.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "243201.00",
                    "freeCashFlow": "466242.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1715777.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "671494.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "635856.00",
                    "changeInCash": "-319061.00",
                    "beginPeriodCashFlow": "1473186.00",
                    "endPeriodCashFlow": "1154125.00",
                    "totalCashFromOperatingActivities": "725222.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "258410.00",
                    "otherCashflowsFromInvestingActivities": "-876231.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "607513.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "839546",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-198319.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29275.00",
                    "freeCashFlow": "-114324.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-145225.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "462653.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "706130.00",
                    "changeInCash": "911765.00",
                    "beginPeriodCashFlow": "561421.00",
                    "endPeriodCashFlow": "1473186.00",
                    "totalCashFromOperatingActivities": "594337.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "235788.00",
                    "otherCashflowsFromInvestingActivities": "1508.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "159950.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146733",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-359200.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11619.00",
                    "freeCashFlow": "447604.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123050.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-223407.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "525396.00",
                    "changeInCash": "81091.00",
                    "beginPeriodCashFlow": "480330.00",
                    "endPeriodCashFlow": "561421.00",
                    "totalCashFromOperatingActivities": "427548.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232481.00",
                    "otherCashflowsFromInvestingActivities": "19985.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "602606.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "143035",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-337831.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7502.00",
                    "freeCashFlow": "284513.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "988000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1056718.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-260061.00",
                    "changeInCash": "2601.00",
                    "beginPeriodCashFlow": "477729.00",
                    "endPeriodCashFlow": "480330.00",
                    "totalCashFromOperatingActivities": "767239.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "181693.00",
                    "otherCashflowsFromInvestingActivities": "550000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "602606.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1772759",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1158151.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-312544.00",
                    "freeCashFlow": "-1005520.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1387514.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43198.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-154374.00",
                    "changeInCash": "-1134178.00",
                    "beginPeriodCashFlow": "1611907.00",
                    "endPeriodCashFlow": "477729.00",
                    "totalCashFromOperatingActivities": "296534.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141531.00",
                    "otherCashflowsFromInvestingActivities": "31315.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-176089.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1480983",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "521870.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "343681.00",
                    "freeCashFlow": "-1184449.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3039755.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "373886.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62079.00",
                    "changeInCash": "-1826307.00",
                    "beginPeriodCashFlow": "3438214.00",
                    "endPeriodCashFlow": "1611907.00",
                    "totalCashFromOperatingActivities": "842504.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129611.00",
                    "otherCashflowsFromInvestingActivities": "-2190550.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "474650.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "849205",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "675280.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6673.00",
                    "freeCashFlow": "-6701.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58883.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3413791.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6485.00",
                    "changeInCash": "3160029.00",
                    "beginPeriodCashFlow": "278185.00",
                    "endPeriodCashFlow": "3438214.00",
                    "totalCashFromOperatingActivities": "-194879.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137631.00",
                    "otherCashflowsFromInvestingActivities": "80538.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72981.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139421",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-240332.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-116832.00",
                    "freeCashFlow": "-334300.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "187000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72981.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77166.00",
                    "changeInCash": "-87751.00",
                    "beginPeriodCashFlow": "365936.00",
                    "endPeriodCashFlow": "278185.00",
                    "totalCashFromOperatingActivities": "107022.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147938.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72981.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129807",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-115933.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2149.00",
                    "freeCashFlow": "-22785.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117035.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71525.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90575.00",
                    "changeInCash": "-299781.00",
                    "beginPeriodCashFlow": "665717.00",
                    "endPeriodCashFlow": "365936.00",
                    "totalCashFromOperatingActivities": "-111221.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131235.00",
                    "otherCashflowsFromInvestingActivities": "3537.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16449.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123846",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-324083.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14542.00",
                    "freeCashFlow": "-235067.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-361252.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43702.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "368256.00",
                    "changeInCash": "15756.00",
                    "beginPeriodCashFlow": "649961.00",
                    "endPeriodCashFlow": "665717.00",
                    "totalCashFromOperatingActivities": "333306.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139306.00",
                    "otherCashflowsFromInvestingActivities": "-242559.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43702.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118693",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-156358.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17898.00",
                    "freeCashFlow": "214613.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48582.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75156.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "239256.00",
                    "changeInCash": "45096.00",
                    "beginPeriodCashFlow": "604865.00",
                    "endPeriodCashFlow": "649961.00",
                    "totalCashFromOperatingActivities": "168834.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125658.00",
                    "otherCashflowsFromInvestingActivities": "3036.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75156.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51618",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-186554.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9526.00",
                    "freeCashFlow": "117216.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4000.00",
                    "totalCashflowsFromInvestingActivities": "141454.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-127828.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96391.00",
                    "changeInCash": "111184.00",
                    "beginPeriodCashFlow": "493681.00",
                    "endPeriodCashFlow": "604865.00",
                    "totalCashFromOperatingActivities": "97558.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137168.00",
                    "otherCashflowsFromInvestingActivities": "-42282.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37000.00",
                    "salePurchaseOfStock": "-9512.00",
                    "otherCashflowsFromFinancingActivities": "-118316.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "183736",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85017.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-50984.00",
                    "freeCashFlow": "281294.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "91203.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90550.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "276199.00",
                    "changeInCash": "160176.00",
                    "beginPeriodCashFlow": "333505.00",
                    "endPeriodCashFlow": "493681.00",
                    "totalCashFromOperatingActivities": "159523.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133528.00",
                    "otherCashflowsFromInvestingActivities": "108281.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-22445.00",
                    "otherCashflowsFromFinancingActivities": "-69979.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17078",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "122463.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-384067.00",
                    "freeCashFlow": "142445.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-265561.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-292040.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28970.00",
                    "changeInCash": "-541695.00",
                    "beginPeriodCashFlow": "875200.00",
                    "endPeriodCashFlow": "333505.00",
                    "totalCashFromOperatingActivities": "15906.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131188.00",
                    "otherCashflowsFromInvestingActivities": "877.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26026.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "266438",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-145491.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "59179.00",
                    "freeCashFlow": "-250532.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "82000.00",
                    "totalCashflowsFromInvestingActivities": "-51598.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119907.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94674.00",
                    "changeInCash": "141834.00",
                    "beginPeriodCashFlow": "733366.00",
                    "endPeriodCashFlow": "875200.00",
                    "totalCashFromOperatingActivities": "313339.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129677.00",
                    "otherCashflowsFromInvestingActivities": "10842.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9204.00",
                    "changeToAccountReceivables": "47663.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62540.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62440",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91420.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2432.00",
                    "freeCashFlow": "250899.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "45000.00",
                    "totalCashflowsFromInvestingActivities": "-480600.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84546.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3027312.00",
                    "changeInCash": "-152550.00",
                    "beginPeriodCashFlow": "885916.00",
                    "endPeriodCashFlow": "733366.00",
                    "totalCashFromOperatingActivities": "412594.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140463.00",
                    "otherCashflowsFromInvestingActivities": "7900.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "153000.00",
                    "salePurchaseOfStock": "998116.00",
                    "otherCashflowsFromFinancingActivities": "-1082662.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "488500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "433695.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2865748.00",
                    "freeCashFlow": "-75906.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133684.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-173610.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "223206.00",
                    "changeInCash": "-78170.00",
                    "beginPeriodCashFlow": "964086.00",
                    "endPeriodCashFlow": "885916.00",
                    "totalCashFromOperatingActivities": "229126.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103884.00",
                    "otherCashflowsFromInvestingActivities": "139515.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1130298.00",
                    "otherCashflowsFromFinancingActivities": "956688.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "273199",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97964.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-44073.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-121536.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32202.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "285704.00",
                    "changeInCash": "125983.00",
                    "beginPeriodCashFlow": "838103.00",
                    "endPeriodCashFlow": "964086.00",
                    "totalCashFromOperatingActivities": "215317.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125746.00",
                    "otherCashflowsFromInvestingActivities": "-80185.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32202.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41351",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-194701.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1432.00",
                    "freeCashFlow": "173966.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "57000.00",
                    "totalCashflowsFromInvestingActivities": "-189752.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105281.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "247222.00",
                    "changeInCash": "133475.00",
                    "beginPeriodCashFlow": "704628.00",
                    "endPeriodCashFlow": "838103.00",
                    "totalCashFromOperatingActivities": "428508.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119928.00",
                    "otherCashflowsFromInvestingActivities": "-59330.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6962.00",
                    "changeToAccountReceivables": "18194.00",
                    "salePurchaseOfStock": "-24029.00",
                    "otherCashflowsFromFinancingActivities": "-81252.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130422",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59926.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1432.00",
                    "freeCashFlow": "298086.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1278699.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111602.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "303098.00",
                    "changeInCash": "103649.00",
                    "beginPeriodCashFlow": "600979.00",
                    "endPeriodCashFlow": "704628.00",
                    "totalCashFromOperatingActivities": "1270746.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246274.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "12145.00",
                    "changeToAccountReceivables": "142.00",
                    "salePurchaseOfStock": "-31250.00",
                    "otherCashflowsFromFinancingActivities": "142852.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1278699",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "673082.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48292.00",
                    "freeCashFlow": "-7953.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-321496.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11565.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "602487.00",
                    "changeInCash": "86149.00",
                    "beginPeriodCashFlow": "514830.00",
                    "endPeriodCashFlow": "600979.00",
                    "totalCashFromOperatingActivities": "396080.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "220826.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12805.00",
                    "changeToAccountReceivables": "-25230.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11565.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "321496",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-429982.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2749.00",
                    "freeCashFlow": "74584.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "127855.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95221.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "158133.00",
                    "changeInCash": "155830.00",
                    "beginPeriodCashFlow": "359000.00",
                    "endPeriodCashFlow": "514830.00",
                    "totalCashFromOperatingActivities": "121664.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "198762.00",
                    "otherCashflowsFromInvestingActivities": "157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5169.00",
                    "changeToAccountReceivables": "35196.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23345.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29145",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-241277.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6046.00",
                    "freeCashFlow": "92519.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-264000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "251000.00",
                    "changeInCash": "-15000.00",
                    "beginPeriodCashFlow": "374000.00",
                    "endPeriodCashFlow": "359000.00",
                    "totalCashFromOperatingActivities": "381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "184000.00",
                    "otherCashflowsFromInvestingActivities": "-157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10000.00",
                    "changeToAccountReceivables": "-92000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-131000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3000.00",
                    "freeCashFlow": "274000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "357000.00",
                    "totalCashflowsFromInvestingActivities": "38362.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-278010.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "158762.00",
                    "changeInCash": "-64550.00",
                    "beginPeriodCashFlow": "439082.00",
                    "endPeriodCashFlow": "374532.00",
                    "totalCashFromOperatingActivities": "175098.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180890.00",
                    "otherCashflowsFromInvestingActivities": "240136.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-64609.00",
                    "changeToAccountReceivables": "219351.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-210715.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "201774",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "202434.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-366988.00",
                    "freeCashFlow": "-26676.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "230000.00",
                    "totalCashflowsFromInvestingActivities": "-99670.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-190271.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73077.00",
                    "changeInCash": "48436.00",
                    "beginPeriodCashFlow": "390646.00",
                    "endPeriodCashFlow": "439082.00",
                    "totalCashFromOperatingActivities": "338377.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144850.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-13283.00",
                    "changeToAccountReceivables": "-32319.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-215655.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99670",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "104806.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15644.00",
                    "freeCashFlow": "238707.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "147000.00",
                    "totalCashflowsFromInvestingActivities": "-50817.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102700.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-129252.00",
                    "changeInCash": "-9354.00",
                    "beginPeriodCashFlow": "400000.00",
                    "endPeriodCashFlow": "390646.00",
                    "totalCashFromOperatingActivities": "-39398.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160057.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "217086.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50817",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62734.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7469.00",
                    "freeCashFlow": "-90215.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "400000.00",
                    "endPeriodCashFlow": "400000.00",
                    "totalCashFromOperatingActivities": "300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "100000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-200000.00",
                    "beginPeriodCashFlow": "600000.00",
                    "endPeriodCashFlow": "400000.00",
                    "totalCashFromOperatingActivities": "400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "400000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200000.00",
                    "changeInCash": "-600000.00",
                    "beginPeriodCashFlow": "1200000.00",
                    "endPeriodCashFlow": "600000.00",
                    "totalCashFromOperatingActivities": "-400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-400000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100000.00",
                    "changeInCash": "600000.00",
                    "beginPeriodCashFlow": "600000.00",
                    "endPeriodCashFlow": "600000.00",
                    "totalCashFromOperatingActivities": "-1100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-400000.00",
                    "freeCashFlow": "-1000000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "300000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "600000.00",
                    "endPeriodCashFlow": "600000.00",
                    "totalCashFromOperatingActivities": "600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "300000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-300000.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": "200000.00",
                    "endPeriodCashFlow": "100000.00",
                    "totalCashFromOperatingActivities": "300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": "2100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "700000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-100000.00",
                    "changeInCash": "200000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "200000.00",
                    "totalCashFromOperatingActivities": "-200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-300000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200000.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "900000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-600000.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "400000.00",
                    "endPeriodCashFlow": "300000.00",
                    "totalCashFromOperatingActivities": "-200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-2000000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-600000.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "200000.00",
                    "endPeriodCashFlow": "400000.00",
                    "totalCashFromOperatingActivities": "-300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100000.00",
                    "changeInCash": "200000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "200000.00",
                    "totalCashFromOperatingActivities": "-200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-100000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-100000.00",
                    "changeInCash": "-1000000.00",
                    "beginPeriodCashFlow": "1300000.00",
                    "endPeriodCashFlow": "-1000000.00",
                    "totalCashFromOperatingActivities": "300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-300000.00",
                    "freeCashFlow": "-1100000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-400000.00",
                    "changeInCash": "-1900000.00",
                    "beginPeriodCashFlow": "3200000.00",
                    "endPeriodCashFlow": "1300000.00",
                    "totalCashFromOperatingActivities": "-300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-3600000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-300000.00",
                    "changeInCash": "400000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "400000.00",
                    "totalCashFromOperatingActivities": "-500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-900000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-300000.00",
                    "changeInCash": "-1100000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1100000.00",
                    "totalCashFromOperatingActivities": "-200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1100000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24041000.00",
                    "netBorrowings": "-9614000.00",
                    "totalCashFromFinancingActivities": "-24018000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10839000.00",
                    "changeInCash": "1359000.00",
                    "beginPeriodCashFlow": "32350000.00",
                    "endPeriodCashFlow": "33709000.00",
                    "totalCashFromOperatingActivities": "49418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15078000.00",
                    "otherCashflowsFromInvestingActivities": "-11041000.00",
                    "dividendsPaid": "-2464000.00",
                    "changeToInventory": "-20000.00",
                    "changeToAccountReceivables": "1943000.00",
                    "salePurchaseOfStock": "-11860000.00",
                    "otherCashflowsFromFinancingActivities": "-21554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17594000.00",
                    "stockBasedCompensation": "1373000.00",
                    "otherNonCashItems": "5538000.00",
                    "freeCashFlow": "34891000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-16",
                    "currency_symbol": "USD",
                    "investments": "-21015000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21015000.00",
                    "netBorrowings": "-344000.00",
                    "totalCashFromFinancingActivities": "-23542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3018000.00",
                    "changeInCash": "11327000.00",
                    "beginPeriodCashFlow": "21023000.00",
                    "endPeriodCashFlow": "32350000.00",
                    "totalCashFromOperatingActivities": "55884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15395000.00",
                    "otherCashflowsFromInvestingActivities": "1616000.00",
                    "dividendsPaid": "-2302000.00",
                    "changeToInventory": "-309000.00",
                    "changeToAccountReceivables": "4283000.00",
                    "salePurchaseOfStock": "-20606000.00",
                    "otherCashflowsFromFinancingActivities": "-290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2671000.00",
                    "stockBasedCompensation": "1882000.00",
                    "otherNonCashItems": "39368000.00",
                    "freeCashFlow": "31284000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-14",
                    "currency_symbol": "USD",
                    "investments": "-64824000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64824000.00",
                    "netBorrowings": "-4055000.00",
                    "totalCashFromFinancingActivities": "-9263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29100000.00",
                    "changeInCash": "-14957000.00",
                    "beginPeriodCashFlow": "35980000.00",
                    "endPeriodCashFlow": "21023000.00",
                    "totalCashFromOperatingActivities": "59130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15151000.00",
                    "otherCashflowsFromInvestingActivities": "315000.00",
                    "dividendsPaid": "2146000.00",
                    "changeToInventory": "177000.00",
                    "changeToAccountReceivables": "-2383000.00",
                    "salePurchaseOfStock": "-2223000.00",
                    "otherCashflowsFromFinancingActivities": "-839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1203000.00",
                    "stockBasedCompensation": "2588000.00",
                    "otherNonCashItems": "15275000.00",
                    "freeCashFlow": "18746000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-14",
                    "currency_symbol": "USD",
                    "investments": "182000.00",
                    "changeToLiabilities": "-1079000.00",
                    "totalCashflowsFromInvestingActivities": "-67797000.00",
                    "netBorrowings": "20463000.00",
                    "totalCashFromFinancingActivities": "3582000.00",
                    "changeToOperatingActivities": "387000.00",
                    "netIncome": "46060000.00",
                    "changeInCash": "294000.00",
                    "beginPeriodCashFlow": "35686000.00",
                    "endPeriodCashFlow": "35980000.00",
                    "totalCashFromOperatingActivities": "64509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12391000.00",
                    "otherCashflowsFromInvestingActivities": "-43976000.00",
                    "dividendsPaid": "1784000.00",
                    "changeToInventory": "-554000.00",
                    "changeToAccountReceivables": "-175000.00",
                    "salePurchaseOfStock": "-15097000.00",
                    "otherCashflowsFromFinancingActivities": "35357000.00",
                    "changeToNetincome": "4558000.00",
                    "capitalExpenditures": "24003000",
                    "changeReceivables": "-175000.00",
                    "cashFlowsOtherOperating": "2994000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "294000.00",
                    "changeInWorkingCapital": "-1421000.00",
                    "stockBasedCompensation": "2353000.00",
                    "otherNonCashItems": "2046000.00",
                    "freeCashFlow": "40506000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-14",
                    "currency_symbol": "USD",
                    "investments": "130000.00",
                    "changeToLiabilities": "-6515000.00",
                    "totalCashflowsFromInvestingActivities": "-6814000.00",
                    "netBorrowings": "-10688000.00",
                    "totalCashFromFinancingActivities": "-15096000.00",
                    "changeToOperatingActivities": "4120000.00",
                    "netIncome": "30150000.00",
                    "changeInCash": "20081000.00",
                    "beginPeriodCashFlow": "15605000.00",
                    "endPeriodCashFlow": "35686000.00",
                    "totalCashFromOperatingActivities": "41991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8238000.00",
                    "otherCashflowsFromInvestingActivities": "1282000.00",
                    "dividendsPaid": "1440000.00",
                    "changeToInventory": "-287000.00",
                    "changeToAccountReceivables": "-769000.00",
                    "salePurchaseOfStock": "-1794000.00",
                    "otherCashflowsFromFinancingActivities": "-1174000.00",
                    "changeToNetincome": "6557000.00",
                    "capitalExpenditures": "13511000",
                    "changeReceivables": "-769000.00",
                    "cashFlowsOtherOperating": "5933000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20081000.00",
                    "changeInWorkingCapital": "-3451000.00",
                    "stockBasedCompensation": "7604000.00",
                    "otherNonCashItems": "703000.00",
                    "freeCashFlow": "28480000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-14",
                    "currency_symbol": "USD",
                    "investments": "1576000.00",
                    "changeToLiabilities": "-185000.00",
                    "totalCashflowsFromInvestingActivities": "-994000.00",
                    "netBorrowings": "-2329000.00",
                    "totalCashFromFinancingActivities": "-13130000.00",
                    "changeToOperatingActivities": "1633000.00",
                    "netIncome": "-6312000.00",
                    "changeInCash": "1508000.00",
                    "beginPeriodCashFlow": "14097000.00",
                    "endPeriodCashFlow": "15605000.00",
                    "totalCashFromOperatingActivities": "15632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8836000.00",
                    "otherCashflowsFromInvestingActivities": "3166000.00",
                    "dividendsPaid": "1286000.00",
                    "changeToInventory": "226000.00",
                    "changeToAccountReceivables": "-294000.00",
                    "salePurchaseOfStock": "-9484000.00",
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": "9166000.00",
                    "capitalExpenditures": "5736000",
                    "changeReceivables": "-294000.00",
                    "cashFlowsOtherOperating": "3959000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1508000.00",
                    "changeInWorkingCapital": "1380000.00",
                    "stockBasedCompensation": "10504000.00",
                    "otherNonCashItems": "2492000.00",
                    "freeCashFlow": "9896000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "investments": "-262000.00",
                    "changeToLiabilities": "3262000.00",
                    "totalCashflowsFromInvestingActivities": "-27147000.00",
                    "netBorrowings": "-9433000.00",
                    "totalCashFromFinancingActivities": "-13656000.00",
                    "changeToOperatingActivities": "-681000.00",
                    "netIncome": "20445000.00",
                    "changeInCash": "-3629000.00",
                    "beginPeriodCashFlow": "17726000.00",
                    "endPeriodCashFlow": "14097000.00",
                    "totalCashFromOperatingActivities": "37174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9072000.00",
                    "otherCashflowsFromInvestingActivities": "-162000.00",
                    "dividendsPaid": "1252000.00",
                    "changeToInventory": "-216000.00",
                    "changeToAccountReceivables": "457000.00",
                    "salePurchaseOfStock": "-2901000.00",
                    "otherCashflowsFromFinancingActivities": "-90000.00",
                    "changeToNetincome": "4183000.00",
                    "capitalExpenditures": "20708000",
                    "changeReceivables": "1576000.00",
                    "cashFlowsOtherOperating": "213000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3629000.00",
                    "changeInWorkingCapital": "2822000.00",
                    "stockBasedCompensation": "3686000.00",
                    "otherNonCashItems": "4014000.00",
                    "freeCashFlow": "16466000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-26339000.00",
                    "changeToLiabilities": "1254000.00",
                    "totalCashflowsFromInvestingActivities": "-26339000.00",
                    "netBorrowings": "11403000.00",
                    "totalCashFromFinancingActivities": "8374000.00",
                    "changeToOperatingActivities": "-2589000.00",
                    "netIncome": "21794000.00",
                    "changeInCash": "7804000.00",
                    "beginPeriodCashFlow": "9922000.00",
                    "endPeriodCashFlow": "17726000.00",
                    "totalCashFromOperatingActivities": "25769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7722000.00",
                    "otherCashflowsFromInvestingActivities": "958000.00",
                    "dividendsPaid": "1168000.00",
                    "changeToInventory": "-199000.00",
                    "changeToAccountReceivables": "-3622000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1861000.00",
                    "changeToNetincome": "1764000.00",
                    "capitalExpenditures": "25263000",
                    "changeReceivables": "-3622000.00",
                    "cashFlowsOtherOperating": "-1843000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7804000.00",
                    "changeInWorkingCapital": "-5156000.00",
                    "stockBasedCompensation": "6898000.00",
                    "otherNonCashItems": "9018000.00",
                    "freeCashFlow": "506000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "investments": "-18524000.00",
                    "changeToLiabilities": "-2978000.00",
                    "totalCashflowsFromInvestingActivities": "-18524000.00",
                    "netBorrowings": "-681000.00",
                    "totalCashFromFinancingActivities": "-3975000.00",
                    "changeToOperatingActivities": "-1526000.00",
                    "netIncome": "8282000.00",
                    "changeInCash": "-1405000.00",
                    "beginPeriodCashFlow": "11327000.00",
                    "endPeriodCashFlow": "9922000.00",
                    "totalCashFromOperatingActivities": "21094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6920000.00",
                    "otherCashflowsFromInvestingActivities": "2252000.00",
                    "dividendsPaid": "1170000.00",
                    "changeToInventory": "-19000.00",
                    "changeToAccountReceivables": "878000.00",
                    "salePurchaseOfStock": "-1099000.00",
                    "otherCashflowsFromFinancingActivities": "-1025000.00",
                    "changeToNetincome": "9342000.00",
                    "capitalExpenditures": "11249000",
                    "changeReceivables": "878000.00",
                    "cashFlowsOtherOperating": "-1281000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1405000.00",
                    "changeInWorkingCapital": "-3645000.00",
                    "stockBasedCompensation": "6801000.00",
                    "otherNonCashItems": "7366000.00",
                    "freeCashFlow": "9845000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-13",
                    "currency_symbol": "USD",
                    "investments": "621000.00",
                    "changeToLiabilities": "3625000.00",
                    "totalCashflowsFromInvestingActivities": "-24100000.00",
                    "netBorrowings": "12266000.00",
                    "totalCashFromFinancingActivities": "4376000.00",
                    "changeToOperatingActivities": "-18000.00",
                    "netIncome": "10340000.00",
                    "changeInCash": "3307000.00",
                    "beginPeriodCashFlow": "8020000.00",
                    "endPeriodCashFlow": "11327000.00",
                    "totalCashFromOperatingActivities": "23031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7173000.00",
                    "otherCashflowsFromInvestingActivities": "3427000.00",
                    "dividendsPaid": "862000.00",
                    "changeToInventory": "-124000.00",
                    "changeToAccountReceivables": "-3986000.00",
                    "salePurchaseOfStock": "-7311000.00",
                    "otherCashflowsFromFinancingActivities": "-341000.00",
                    "changeToNetincome": "5551000.00",
                    "capitalExpenditures": "28148000",
                    "changeReceivables": "-3986000.00",
                    "cashFlowsOtherOperating": "-3000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3307000.00",
                    "changeInWorkingCapital": "-503000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "4234000.00",
                    "freeCashFlow": "-5117000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-14",
                    "currency_symbol": "USD",
                    "investments": "621000.00",
                    "changeToLiabilities": "1384000.00",
                    "totalCashflowsFromInvestingActivities": "-21587000.00",
                    "netBorrowings": "5704000.00",
                    "totalCashFromFinancingActivities": "3279000.00",
                    "changeToOperatingActivities": "852000.00",
                    "netIncome": "8989000.00",
                    "changeInCash": "-1944000.00",
                    "beginPeriodCashFlow": "9964000.00",
                    "endPeriodCashFlow": "8020000.00",
                    "totalCashFromOperatingActivities": "16364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6894000.00",
                    "otherCashflowsFromInvestingActivities": "-2328000.00",
                    "dividendsPaid": "216000.00",
                    "changeToInventory": "54000.00",
                    "changeToAccountReceivables": "-339000.00",
                    "salePurchaseOfStock": "-2296000.00",
                    "otherCashflowsFromFinancingActivities": "-129000.00",
                    "changeToNetincome": "6928000.00",
                    "capitalExpenditures": "19259000",
                    "changeReceivables": "-339000.00",
                    "cashFlowsOtherOperating": "-7582000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1944000.00",
                    "changeInWorkingCapital": "1951000.00",
                    "stockBasedCompensation": "480000.00",
                    "otherNonCashItems": "2282000.00",
                    "freeCashFlow": "-2895000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-15",
                    "currency_symbol": "USD",
                    "investments": "621000.00",
                    "changeToLiabilities": "7599000.00",
                    "totalCashflowsFromInvestingActivities": "-21421000.00",
                    "netBorrowings": "-1448000.00",
                    "totalCashFromFinancingActivities": "312000.00",
                    "changeToOperatingActivities": "-2256000.00",
                    "netIncome": "10997000.00",
                    "changeInCash": "-674000.00",
                    "beginPeriodCashFlow": "10638000.00",
                    "endPeriodCashFlow": "9964000.00",
                    "totalCashFromOperatingActivities": "20435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6316000.00",
                    "otherCashflowsFromInvestingActivities": "438000.00",
                    "dividendsPaid": "216000.00",
                    "changeToInventory": "-407000.00",
                    "changeToAccountReceivables": "-36000.00",
                    "salePurchaseOfStock": "-1150000.00",
                    "otherCashflowsFromFinancingActivities": "2910000.00",
                    "changeToNetincome": "3803000.00",
                    "capitalExpenditures": "21359000",
                    "changeReceivables": "-36000.00",
                    "cashFlowsOtherOperating": "-7898000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-674000.00",
                    "changeInWorkingCapital": "4900000.00",
                    "stockBasedCompensation": "282000.00",
                    "otherNonCashItems": "-2997000.00",
                    "freeCashFlow": "-924000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-16",
                    "currency_symbol": "USD",
                    "investments": "-100000.00",
                    "changeToLiabilities": "4156000.00",
                    "totalCashflowsFromInvestingActivities": "-11425000.00",
                    "netBorrowings": "157000.00",
                    "totalCashFromFinancingActivities": "-1820000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9545000.00",
                    "changeInCash": "5136000.00",
                    "beginPeriodCashFlow": "5520000.00",
                    "endPeriodCashFlow": "10656000.00",
                    "totalCashFromOperatingActivities": "18381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5314000.00",
                    "otherCashflowsFromInvestingActivities": "140000.00",
                    "dividendsPaid": "216000.00",
                    "changeToInventory": "-195000.00",
                    "changeToAccountReceivables": "331000.00",
                    "salePurchaseOfStock": "-1623000.00",
                    "otherCashflowsFromFinancingActivities": "-354000.00",
                    "changeToNetincome": "917000.00",
                    "capitalExpenditures": "9675000",
                    "changeReceivables": "337000.00",
                    "cashFlowsOtherOperating": "7595000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5136000.00",
                    "changeInWorkingCapital": "2231000.00",
                    "stockBasedCompensation": "847000.00",
                    "otherNonCashItems": "282000.00",
                    "freeCashFlow": "8706000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "4443000.00",
                    "totalCashflowsFromInvestingActivities": "-11035000.00",
                    "netBorrowings": "-8406000.00",
                    "totalCashFromFinancingActivities": "-11568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7962000.00",
                    "changeInCash": "-4178000.00",
                    "beginPeriodCashFlow": "9698000.00",
                    "endPeriodCashFlow": "5520000.00",
                    "totalCashFromOperatingActivities": "18425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4921000.00",
                    "otherCashflowsFromInvestingActivities": "1245000.00",
                    "dividendsPaid": "215000.00",
                    "changeToInventory": "-34000.00",
                    "changeToAccountReceivables": "-80000.00",
                    "salePurchaseOfStock": "-2092000.00",
                    "otherCashflowsFromFinancingActivities": "-1070000.00",
                    "changeToNetincome": "2069000.00",
                    "capitalExpenditures": "6898000",
                    "changeReceivables": "-82000.00",
                    "cashFlowsOtherOperating": "-1220000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4178000.00",
                    "changeInWorkingCapital": "3088000.00",
                    "stockBasedCompensation": "315000.00",
                    "otherNonCashItems": "409000.00",
                    "freeCashFlow": "11527000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "investments": "-505000.00",
                    "changeToLiabilities": "2144000.00",
                    "totalCashflowsFromInvestingActivities": "-16340000.00",
                    "netBorrowings": "-6105000.00",
                    "totalCashFromFinancingActivities": "-11442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10252000.00",
                    "changeInCash": "-8901000.00",
                    "beginPeriodCashFlow": "18599000.00",
                    "endPeriodCashFlow": "9698000.00",
                    "totalCashFromOperatingActivities": "18881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3904000.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": "216000.00",
                    "changeToInventory": "-91000.00",
                    "changeToAccountReceivables": "-1075000.00",
                    "salePurchaseOfStock": "-3267000.00",
                    "otherCashflowsFromFinancingActivities": "-2070000.00",
                    "changeToNetincome": "3843000.00",
                    "capitalExpenditures": "11533000",
                    "changeReceivables": "-1075000.00",
                    "cashFlowsOtherOperating": "9946000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8901000.00",
                    "changeInWorkingCapital": "672000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "269000.00",
                    "freeCashFlow": "7348000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5548000.00",
                    "totalCashflowsFromInvestingActivities": "-12816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7901000.00",
                    "changeInCash": "6318000.00",
                    "beginPeriodCashFlow": "12850000.00",
                    "endPeriodCashFlow": "19168000.00",
                    "totalCashFromOperatingActivities": "17377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3743000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10000.00",
                    "changeToAccountReceivables": "-179000.00",
                    "salePurchaseOfStock": "-1599000.00",
                    "otherCashflowsFromFinancingActivities": "-2906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5312000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "21324000.00",
                    "freeCashFlow": "11421000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3808597.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2204471.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6628601.00",
                    "changeInCash": "7322204.00",
                    "beginPeriodCashFlow": "5429219.00",
                    "endPeriodCashFlow": "12751423.00",
                    "totalCashFromOperatingActivities": "8926330.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3205205.00",
                    "otherCashflowsFromInvestingActivities": "739636.00",
                    "dividendsPaid": null,
                    "changeToInventory": "487000.00",
                    "changeToAccountReceivables": "-52000.00",
                    "salePurchaseOfStock": "-1486000.00",
                    "otherCashflowsFromFinancingActivities": "-701529.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2114654",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1927000.00",
                    "stockBasedCompensation": "96171.00",
                    "otherNonCashItems": "1002000.00",
                    "freeCashFlow": "6811676.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3494000.00",
                    "totalCashflowsFromInvestingActivities": "-38711804.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26496424.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7660667.00",
                    "changeInCash": "2603887.00",
                    "beginPeriodCashFlow": "2998758.00",
                    "endPeriodCashFlow": "5602645.00",
                    "totalCashFromOperatingActivities": "14819267.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2541683.00",
                    "otherCashflowsFromInvestingActivities": "99991.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-870489.00",
                    "changeToAccountReceivables": "91304.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "347700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3139391",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2480648.00",
                    "stockBasedCompensation": "157080.00",
                    "otherNonCashItems": "116191.00",
                    "freeCashFlow": "11679876.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "449000.00",
                    "totalCashflowsFromInvestingActivities": "-6791794.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4552499.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3054899.00",
                    "changeInCash": "2143826.00",
                    "beginPeriodCashFlow": "854932.00",
                    "endPeriodCashFlow": "2998758.00",
                    "totalCashFromOperatingActivities": "4383121.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1632202.00",
                    "otherCashflowsFromInvestingActivities": "-9413.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40418.00",
                    "changeToAccountReceivables": "-437848.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "665471.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1210136",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-125423.00",
                    "stockBasedCompensation": "196871.00",
                    "otherNonCashItems": "-139512.00",
                    "freeCashFlow": "3172985.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3110840.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "759672.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1752714.00",
                    "changeInCash": "374602.00",
                    "beginPeriodCashFlow": "480330.00",
                    "endPeriodCashFlow": "854932.00",
                    "totalCashFromOperatingActivities": "2725770.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1084799.00",
                    "otherCashflowsFromInvestingActivities": "28536.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3777.00",
                    "changeToAccountReceivables": "-27224.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "198978.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1641735",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-403340.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "291597.00",
                    "freeCashFlow": "1084035.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2006-01-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "988000.00",
                    "totalCashflowsFromInvestingActivities": "-6307508.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4801197.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-358841.00",
                    "changeInCash": "205087.00",
                    "beginPeriodCashFlow": "275243.00",
                    "endPeriodCashFlow": "480330.00",
                    "totalCashFromOperatingActivities": "1711398.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "590466.00",
                    "otherCashflowsFromInvestingActivities": "584860.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24880.00",
                    "changeToAccountReceivables": "-179583.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3872435.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4242368",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1758837.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-279064.00",
                    "freeCashFlow": "-2530970.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2005-01-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "187000.00",
                    "totalCashflowsFromInvestingActivities": "-648661.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-175960.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "775253.00",
                    "changeInCash": "-326680.00",
                    "beginPeriodCashFlow": "604865.00",
                    "endPeriodCashFlow": "278185.00",
                    "totalCashFromOperatingActivities": "497941.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "544137.00",
                    "otherCashflowsFromInvestingActivities": "18844.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40435.00",
                    "changeToAccountReceivables": "-19465.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22211.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "423964",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-852755.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41636.00",
                    "freeCashFlow": "73977.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4000.00",
                    "totalCashflowsFromInvestingActivities": "-84502.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-630325.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "438294.00",
                    "changeInCash": "-128501.00",
                    "beginPeriodCashFlow": "733366.00",
                    "endPeriodCashFlow": "604865.00",
                    "totalCashFromOperatingActivities": "586326.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "531561.00",
                    "otherCashflowsFromInvestingActivities": "227718.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19649.00",
                    "changeToAccountReceivables": "37432.00",
                    "salePurchaseOfStock": "-118649.00",
                    "otherCashflowsFromFinancingActivities": "-511676.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162220",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3351.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-380178.00",
                    "freeCashFlow": "424106.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "45000.00",
                    "totalCashflowsFromInvestingActivities": "-925572.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-331235.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2271180.00",
                    "changeInCash": "28738.00",
                    "beginPeriodCashFlow": "704628.00",
                    "endPeriodCashFlow": "733366.00",
                    "totalCashFromOperatingActivities": "1285545.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "490021.00",
                    "otherCashflowsFromInvestingActivities": "7900.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14502.00",
                    "changeToAccountReceivables": "153015.00",
                    "salePurchaseOfStock": "-156211.00",
                    "otherCashflowsFromFinancingActivities": "-175024.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "933472",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200956.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2865748.00",
                    "freeCashFlow": "352073.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1736340.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-103054.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1314718.00",
                    "changeInCash": "330096.00",
                    "beginPeriodCashFlow": "374532.00",
                    "endPeriodCashFlow": "704628.00",
                    "totalCashFromOperatingActivities": "2169490.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "849862.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4171.00",
                    "changeToAccountReceivables": "-81892.00",
                    "salePurchaseOfStock": "-73619.00",
                    "otherCashflowsFromFinancingActivities": "-29435.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1736340",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55177.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60087.00",
                    "freeCashFlow": "433150.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "357000.00",
                    "totalCashflowsFromInvestingActivities": "-312125.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-465581.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "202587.00",
                    "changeInCash": "-3629.00",
                    "beginPeriodCashFlow": "378161.00",
                    "endPeriodCashFlow": "374532.00",
                    "totalCashFromOperatingActivities": "774077.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "585797.00",
                    "otherCashflowsFromInvestingActivities": "240136.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-84698.00",
                    "changeToAccountReceivables": "102804.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-640756.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "552261",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "344506.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-358813.00",
                    "freeCashFlow": "221816.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-200000.00",
                    "beginPeriodCashFlow": "600000.00",
                    "endPeriodCashFlow": "400000.00",
                    "totalCashFromOperatingActivities": "-500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": "1300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-1500000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-600000.00",
                    "changeInCash": "200000.00",
                    "beginPeriodCashFlow": "400000.00",
                    "endPeriodCashFlow": "600000.00",
                    "totalCashFromOperatingActivities": "400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": "800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-700000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1998-01-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1100000.00",
                    "changeInCash": "-2700000.00",
                    "beginPeriodCashFlow": "3200000.00",
                    "endPeriodCashFlow": "500000.00",
                    "totalCashFromOperatingActivities": "-500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-4800000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-700000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "200000.00",
                    "endPeriodCashFlow": "3200000.00",
                    "totalCashFromOperatingActivities": "-1000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-2800000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "400000.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "200000.00",
                    "totalCashFromOperatingActivities": "800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "400000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200000.00",
                    "changeInCash": "-200000.00",
                    "beginPeriodCashFlow": "400000.00",
                    "endPeriodCashFlow": "200000.00",
                    "totalCashFromOperatingActivities": "200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "100000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-617000.00",
                    "minorityInterest": "-107000.00",
                    "netIncome": "-326000.00",
                    "sellingGeneralAdministrative": "15467000.00",
                    "sellingAndMarketingExpenses": "2703000.00",
                    "grossProfit": "38675000.00",
                    "reconciledDepreciation": "4017000.00",
                    "ebit": "3898000.00",
                    "ebitda": "7915000.00",
                    "depreciationAndAmortization": "4017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11461000.00",
                    "otherOperatingExpenses": "57261000.00",
                    "interestExpense": "4515000.00",
                    "taxProvision": "-398000.00",
                    "interestIncome": "82000.00",
                    "netInterestIncome": "-4433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-398000.00",
                    "totalRevenue": "68722000.00",
                    "totalOperatingExpenses": "27214000.00",
                    "costOfRevenue": "30047000.00",
                    "totalOtherIncomeExpenseNet": "-12078000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-219000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4519000.00",
                    "minorityInterest": "-85000.00",
                    "netIncome": "-5502000.00",
                    "sellingGeneralAdministrative": "24717000.00",
                    "sellingAndMarketingExpenses": "2975000.00",
                    "grossProfit": "39626000.00",
                    "reconciledDepreciation": "4187000.00",
                    "ebit": "-399000.00",
                    "ebitda": "3442000.00",
                    "depreciationAndAmortization": "3841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3193000.00",
                    "otherOperatingExpenses": "67737000.00",
                    "interestExpense": "4120000.00",
                    "taxProvision": "1549000.00",
                    "interestIncome": "99000.00",
                    "netInterestIncome": "-4251000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "961000.00",
                    "totalRevenue": "70930000.00",
                    "totalOperatingExpenses": "36433000.00",
                    "costOfRevenue": "31304000.00",
                    "totalOtherIncomeExpenseNet": "-7712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4649000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4519000.00",
                    "minorityInterest": "-22000.00",
                    "netIncome": "-5502000.00",
                    "sellingGeneralAdministrative": "27692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39626000.00",
                    "reconciledDepreciation": "3841000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3193000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4120000.00",
                    "taxProvision": "961000.00",
                    "interestIncome": "130000.00",
                    "netInterestIncome": "-3990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "70930000.00",
                    "totalOperatingExpenses": "67737000.00",
                    "costOfRevenue": "31304000.00",
                    "totalOtherIncomeExpenseNet": "-3722000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5480000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4793000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "4058000.00",
                    "sellingGeneralAdministrative": "18527000.00",
                    "sellingAndMarketingExpenses": "2974000.00",
                    "grossProfit": "41094000.00",
                    "reconciledDepreciation": "3892000.00",
                    "ebit": "8825000.00",
                    "ebitda": "12717000.00",
                    "depreciationAndAmortization": "3892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8713000.00",
                    "otherOperatingExpenses": "62432000.00",
                    "interestExpense": "4032000.00",
                    "taxProvision": "733000.00",
                    "interestIncome": "117000.00",
                    "netInterestIncome": "-3915000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "733000.00",
                    "totalRevenue": "71145000.00",
                    "totalOperatingExpenses": "32381000.00",
                    "costOfRevenue": "30051000.00",
                    "totalOtherIncomeExpenseNet": "-3920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4060000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4262000.00",
                    "minorityInterest": "37000.00",
                    "netIncome": "3231000.00",
                    "sellingGeneralAdministrative": "15593000.00",
                    "sellingAndMarketingExpenses": "2601000.00",
                    "grossProfit": "36974000.00",
                    "reconciledDepreciation": "3776000.00",
                    "ebit": "8310000.00",
                    "ebitda": "12086000.00",
                    "depreciationAndAmortization": "3776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8171000.00",
                    "otherOperatingExpenses": "57705000.00",
                    "interestExpense": "4048000.00",
                    "taxProvision": "1068000.00",
                    "interestIncome": "139000.00",
                    "netInterestIncome": "-3909000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1068000.00",
                    "totalRevenue": "65876000.00",
                    "totalOperatingExpenses": "28803000.00",
                    "costOfRevenue": "28902000.00",
                    "totalOtherIncomeExpenseNet": "-3909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3194000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10912000.00",
                    "minorityInterest": "-41000.00",
                    "netIncome": "9024000.00",
                    "sellingGeneralAdministrative": "18214000.00",
                    "sellingAndMarketingExpenses": "2962000.00",
                    "grossProfit": "41438000.00",
                    "reconciledDepreciation": "3569000.00",
                    "ebit": "15064000.00",
                    "ebitda": "18633000.00",
                    "depreciationAndAmortization": "3569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13906000.00",
                    "otherOperatingExpenses": "57577000.00",
                    "interestExpense": "4152000.00",
                    "taxProvision": "1847000.00",
                    "interestIncome": "179000.00",
                    "netInterestIncome": "-3973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1847000.00",
                    "totalRevenue": "71483000.00",
                    "totalOperatingExpenses": "27532000.00",
                    "costOfRevenue": "30045000.00",
                    "totalOtherIncomeExpenseNet": "-2994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9065000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-543000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "244000.00",
                    "sellingGeneralAdministrative": "16923000.00",
                    "sellingAndMarketingExpenses": "2922000.00",
                    "grossProfit": "42155000.00",
                    "reconciledDepreciation": "3757000.00",
                    "ebit": "3681000.00",
                    "ebitda": "7438000.00",
                    "depreciationAndAmortization": "3757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3519000.00",
                    "otherOperatingExpenses": "69715000.00",
                    "interestExpense": "4224000.00",
                    "taxProvision": "-788000.00",
                    "interestIncome": "162000.00",
                    "netInterestIncome": "-4062000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-788000.00",
                    "totalRevenue": "73234000.00",
                    "totalOperatingExpenses": "38636000.00",
                    "costOfRevenue": "31079000.00",
                    "totalOtherIncomeExpenseNet": "-4062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "245000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6646000.00",
                    "minorityInterest": "-13000.00",
                    "netIncome": "-5233000.00",
                    "sellingGeneralAdministrative": "16256000.00",
                    "sellingAndMarketingExpenses": "3072000.00",
                    "grossProfit": "44682000.00",
                    "reconciledDepreciation": "3901000.00",
                    "ebit": "-2406000.00",
                    "ebitda": "1495000.00",
                    "depreciationAndAmortization": "3901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2536000.00",
                    "otherOperatingExpenses": "78716000.00",
                    "interestExpense": "4240000.00",
                    "taxProvision": "-1426000.00",
                    "interestIncome": "130000.00",
                    "netInterestIncome": "-4110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1426000.00",
                    "totalRevenue": "76180000.00",
                    "totalOperatingExpenses": "47218000.00",
                    "costOfRevenue": "31498000.00",
                    "totalOtherIncomeExpenseNet": "-4110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5220000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "754000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "774000.00",
                    "sellingGeneralAdministrative": "16579000.00",
                    "sellingAndMarketingExpenses": "2993000.00",
                    "grossProfit": "41389000.00",
                    "reconciledDepreciation": "3884000.00",
                    "ebit": "4753000.00",
                    "ebitda": "8637000.00",
                    "depreciationAndAmortization": "3884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4657000.00",
                    "otherOperatingExpenses": "67626000.00",
                    "interestExpense": "3999000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": "96000.00",
                    "netInterestIncome": "-3903000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "72283000.00",
                    "totalOperatingExpenses": "36732000.00",
                    "costOfRevenue": "30894000.00",
                    "totalOtherIncomeExpenseNet": "-3903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "749000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9043000.00",
                    "minorityInterest": "-18000.00",
                    "netIncome": "7226000.00",
                    "sellingGeneralAdministrative": "16586000.00",
                    "sellingAndMarketingExpenses": "3474000.00",
                    "grossProfit": "42216000.00",
                    "reconciledDepreciation": "3853000.00",
                    "ebit": "13259000.00",
                    "ebitda": "17112000.00",
                    "depreciationAndAmortization": "3853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13165000.00",
                    "otherOperatingExpenses": "60742000.00",
                    "interestExpense": "4216000.00",
                    "taxProvision": "1799000.00",
                    "interestIncome": "94000.00",
                    "netInterestIncome": "-4122000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1799000.00",
                    "totalRevenue": "73907000.00",
                    "totalOperatingExpenses": "29051000.00",
                    "costOfRevenue": "31691000.00",
                    "totalOtherIncomeExpenseNet": "-4122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7244000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1518000.00",
                    "minorityInterest": "72000.00",
                    "netIncome": "2191000.00",
                    "sellingGeneralAdministrative": "16460000.00",
                    "sellingAndMarketingExpenses": "3243000.00",
                    "grossProfit": "44086000.00",
                    "reconciledDepreciation": "4043000.00",
                    "ebit": "5764000.00",
                    "ebitda": "9807000.00",
                    "depreciationAndAmortization": "4043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5644000.00",
                    "otherOperatingExpenses": "69606000.00",
                    "interestExpense": "4246000.00",
                    "taxProvision": "-601000.00",
                    "interestIncome": "120000.00",
                    "netInterestIncome": "-4126000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-601000.00",
                    "totalRevenue": "75250000.00",
                    "totalOperatingExpenses": "38442000.00",
                    "costOfRevenue": "31164000.00",
                    "totalOtherIncomeExpenseNet": "-4126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2119000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11286000.00",
                    "minorityInterest": "68000.00",
                    "netIncome": "9085000.00",
                    "sellingGeneralAdministrative": "16183000.00",
                    "sellingAndMarketingExpenses": "3284000.00",
                    "grossProfit": "45948000.00",
                    "reconciledDepreciation": "4041000.00",
                    "ebit": "15602000.00",
                    "ebitda": "19643000.00",
                    "depreciationAndAmortization": "4041000.00",
                    "nonOperatingIncomeNetOther": "87000.00",
                    "operatingIncome": "15515000.00",
                    "otherOperatingExpenses": "61540000.00",
                    "interestExpense": "4316000.00",
                    "taxProvision": "2269000.00",
                    "interestIncome": "87000.00",
                    "netInterestIncome": "-4229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2269000.00",
                    "totalRevenue": "77055000.00",
                    "totalOperatingExpenses": "30433000.00",
                    "costOfRevenue": "31107000.00",
                    "totalOtherIncomeExpenseNet": "-4229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9017000.00",
                    "netIncomeApplicableToCommonShares": "9085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9840000.00",
                    "minorityInterest": "-39000.00",
                    "netIncome": "7732000.00",
                    "sellingGeneralAdministrative": "15349000.00",
                    "sellingAndMarketingExpenses": "2731000.00",
                    "grossProfit": "42971000.00",
                    "reconciledDepreciation": "3760000.00",
                    "ebit": "13517000.00",
                    "ebitda": "17277000.00",
                    "depreciationAndAmortization": "3760000.00",
                    "nonOperatingIncomeNetOther": "90000.00",
                    "operatingIncome": "13427000.00",
                    "otherOperatingExpenses": "58090000.00",
                    "interestExpense": "3677000.00",
                    "taxProvision": "2147000.00",
                    "interestIncome": "90000.00",
                    "netInterestIncome": "-3587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2147000.00",
                    "totalRevenue": "71517000.00",
                    "totalOperatingExpenses": "29544000.00",
                    "costOfRevenue": "28546000.00",
                    "totalOtherIncomeExpenseNet": "-3587000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7693000.00",
                    "netIncomeApplicableToCommonShares": "7732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13302000.00",
                    "minorityInterest": "33000.00",
                    "netIncome": "10238000.00",
                    "sellingGeneralAdministrative": "16214000.00",
                    "sellingAndMarketingExpenses": "2670000.00",
                    "grossProfit": "42283000.00",
                    "reconciledDepreciation": "3307000.00",
                    "ebit": "16989000.00",
                    "ebitda": "20296000.00",
                    "depreciationAndAmortization": "3307000.00",
                    "nonOperatingIncomeNetOther": "91000.00",
                    "operatingIncome": "16898000.00",
                    "otherOperatingExpenses": "53070000.00",
                    "interestExpense": "3687000.00",
                    "taxProvision": "3031000.00",
                    "interestIncome": "91000.00",
                    "netInterestIncome": "-3596000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3031000.00",
                    "totalRevenue": "69968000.00",
                    "totalOperatingExpenses": "25385000.00",
                    "costOfRevenue": "27685000.00",
                    "totalOtherIncomeExpenseNet": "-3596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10271000.00",
                    "netIncomeApplicableToCommonShares": "10238000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14596000.00",
                    "minorityInterest": "-31000.00",
                    "netIncome": "10612000.00",
                    "sellingGeneralAdministrative": "15964000.00",
                    "sellingAndMarketingExpenses": "2769000.00",
                    "grossProfit": "44177000.00",
                    "reconciledDepreciation": "4755000.00",
                    "ebit": "18050000.00",
                    "ebitda": "22805000.00",
                    "depreciationAndAmortization": "4755000.00",
                    "nonOperatingIncomeNetOther": "90000.00",
                    "operatingIncome": "17960000.00",
                    "otherOperatingExpenses": "53418000.00",
                    "interestExpense": "3454000.00",
                    "taxProvision": "4015000.00",
                    "interestIncome": "90000.00",
                    "netInterestIncome": "-3364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4015000.00",
                    "totalRevenue": "71378000.00",
                    "totalOperatingExpenses": "26217000.00",
                    "costOfRevenue": "27201000.00",
                    "totalOtherIncomeExpenseNet": "-3364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10581000.00",
                    "netIncomeApplicableToCommonShares": "10612000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17709000.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "13902000.00",
                    "sellingGeneralAdministrative": "13734000.00",
                    "sellingAndMarketingExpenses": "2460000.00",
                    "grossProfit": "44145000.00",
                    "reconciledDepreciation": "2565000.00",
                    "ebit": "20737000.00",
                    "ebitda": "23302000.00",
                    "depreciationAndAmortization": "2565000.00",
                    "nonOperatingIncomeNetOther": "230000.00",
                    "operatingIncome": "20507000.00",
                    "otherOperatingExpenses": "50207000.00",
                    "interestExpense": "3028000.00",
                    "taxProvision": "3767000.00",
                    "interestIncome": "103000.00",
                    "netInterestIncome": "-2925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3767000.00",
                    "totalRevenue": "70714000.00",
                    "totalOperatingExpenses": "23638000.00",
                    "costOfRevenue": "26569000.00",
                    "totalOtherIncomeExpenseNet": "-2798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13942000.00",
                    "netIncomeApplicableToCommonShares": "13902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14329000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "10952000.00",
                    "sellingGeneralAdministrative": "12925000.00",
                    "sellingAndMarketingExpenses": "2248000.00",
                    "grossProfit": "38402000.00",
                    "reconciledDepreciation": "2877000.00",
                    "ebit": "17193000.00",
                    "ebitda": "20070000.00",
                    "depreciationAndAmortization": "2877000.00",
                    "nonOperatingIncomeNetOther": "112000.00",
                    "operatingIncome": "17081000.00",
                    "otherOperatingExpenses": "46611000.00",
                    "interestExpense": "2864000.00",
                    "taxProvision": "3356000.00",
                    "interestIncome": "112000.00",
                    "netInterestIncome": "-2752000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3356000.00",
                    "totalRevenue": "63692000.00",
                    "totalOperatingExpenses": "21321000.00",
                    "costOfRevenue": "25290000.00",
                    "totalOtherIncomeExpenseNet": "-2752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10973000.00",
                    "netIncomeApplicableToCommonShares": "10952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13497000.00",
                    "minorityInterest": "-11000.00",
                    "netIncome": "10575000.00",
                    "sellingGeneralAdministrative": "13142000.00",
                    "sellingAndMarketingExpenses": "2383000.00",
                    "grossProfit": "36440000.00",
                    "reconciledDepreciation": "2194000.00",
                    "ebit": "16101000.00",
                    "ebitda": "18295000.00",
                    "depreciationAndAmortization": "2194000.00",
                    "nonOperatingIncomeNetOther": "190000.00",
                    "operatingIncome": "15911000.00",
                    "otherOperatingExpenses": "45925000.00",
                    "interestExpense": "2604000.00",
                    "taxProvision": "2933000.00",
                    "interestIncome": "106000.00",
                    "netInterestIncome": "-2498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2933000.00",
                    "totalRevenue": "61836000.00",
                    "totalOperatingExpenses": "20529000.00",
                    "costOfRevenue": "25396000.00",
                    "totalOtherIncomeExpenseNet": "-2414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10564000.00",
                    "netIncomeApplicableToCommonShares": "10575000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "737000.00",
                    "minorityInterest": "-12000.00",
                    "netIncome": "2300000.00",
                    "sellingGeneralAdministrative": "9993000.00",
                    "sellingAndMarketingExpenses": "2174000.00",
                    "grossProfit": "32697000.00",
                    "reconciledDepreciation": "2041000.00",
                    "ebit": "3650000.00",
                    "ebitda": "5691000.00",
                    "depreciationAndAmortization": "2041000.00",
                    "nonOperatingIncomeNetOther": "33000.00",
                    "operatingIncome": "3617000.00",
                    "otherOperatingExpenses": "51324000.00",
                    "interestExpense": "2913000.00",
                    "taxProvision": "-1551000.00",
                    "interestIncome": "59000.00",
                    "netInterestIncome": "-2854000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1551000.00",
                    "totalRevenue": "54941000.00",
                    "totalOperatingExpenses": "29080000.00",
                    "costOfRevenue": "22244000.00",
                    "totalOtherIncomeExpenseNet": "-2880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2288000.00",
                    "netIncomeApplicableToCommonShares": "2300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16307000.00",
                    "minorityInterest": "-588000.00",
                    "netIncome": "12302000.00",
                    "sellingGeneralAdministrative": "9636000.00",
                    "sellingAndMarketingExpenses": "1929000.00",
                    "grossProfit": "35118000.00",
                    "reconciledDepreciation": "2057000.00",
                    "ebit": "18588000.00",
                    "ebitda": "20645000.00",
                    "depreciationAndAmortization": "2057000.00",
                    "nonOperatingIncomeNetOther": "81000.00",
                    "operatingIncome": "18507000.00",
                    "otherOperatingExpenses": "39353000.00",
                    "interestExpense": "2281000.00",
                    "taxProvision": "3986000.00",
                    "interestIncome": "72000.00",
                    "netInterestIncome": "-2209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3986000.00",
                    "totalRevenue": "57860000.00",
                    "totalOperatingExpenses": "16611000.00",
                    "costOfRevenue": "22742000.00",
                    "totalOtherIncomeExpenseNet": "-2200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12321000.00",
                    "netIncomeApplicableToCommonShares": "12302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7970000.00",
                    "minorityInterest": "-59000.00",
                    "netIncome": "6091000.00",
                    "sellingGeneralAdministrative": "8473000.00",
                    "sellingAndMarketingExpenses": "1384000.00",
                    "grossProfit": "26057000.00",
                    "reconciledDepreciation": "2117000.00",
                    "ebit": "10334000.00",
                    "ebitda": "12451000.00",
                    "depreciationAndAmortization": "2117000.00",
                    "nonOperatingIncomeNetOther": "493000.00",
                    "operatingIncome": "9841000.00",
                    "otherOperatingExpenses": "34218000.00",
                    "interestExpense": "2364000.00",
                    "taxProvision": "1938000.00",
                    "interestIncome": "62000.00",
                    "netInterestIncome": "-2302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1938000.00",
                    "totalRevenue": "44059000.00",
                    "totalOperatingExpenses": "16216000.00",
                    "costOfRevenue": "18002000.00",
                    "totalOtherIncomeExpenseNet": "-1871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6032000.00",
                    "netIncomeApplicableToCommonShares": "6091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9125000.00",
                    "minorityInterest": "-134000.00",
                    "netIncome": "9643000.00",
                    "sellingGeneralAdministrative": "8362000.00",
                    "sellingAndMarketingExpenses": "1189000.00",
                    "grossProfit": "20708000.00",
                    "reconciledDepreciation": "2023000.00",
                    "ebit": "11559000.00",
                    "ebitda": "13582000.00",
                    "depreciationAndAmortization": "2023000.00",
                    "nonOperatingIncomeNetOther": "4976000.00",
                    "operatingIncome": "6583000.00",
                    "otherOperatingExpenses": "31815000.00",
                    "interestExpense": "2434000.00",
                    "taxProvision": "-384000.00",
                    "interestIncome": "60000.00",
                    "netInterestIncome": "-2374000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-384000.00",
                    "totalRevenue": "38398000.00",
                    "totalOperatingExpenses": "14125000.00",
                    "costOfRevenue": "17690000.00",
                    "totalOtherIncomeExpenseNet": "2542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9509000.00",
                    "netIncomeApplicableToCommonShares": "9643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2116000.00",
                    "minorityInterest": "-92000.00",
                    "netIncome": "-2793000.00",
                    "sellingGeneralAdministrative": "8724000.00",
                    "sellingAndMarketingExpenses": "622000.00",
                    "grossProfit": "16095000.00",
                    "reconciledDepreciation": "2140000.00",
                    "ebit": "292000.00",
                    "ebitda": "2432000.00",
                    "depreciationAndAmortization": "2140000.00",
                    "nonOperatingIncomeNetOther": "61000.00",
                    "operatingIncome": "192000.00",
                    "otherOperatingExpenses": "28594000.00",
                    "interestExpense": "2408000.00",
                    "taxProvision": "769000.00",
                    "interestIncome": "61000.00",
                    "netInterestIncome": "-2347000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "769000.00",
                    "totalRevenue": "28786000.00",
                    "totalOperatingExpenses": "15903000.00",
                    "costOfRevenue": "12691000.00",
                    "totalOtherIncomeExpenseNet": "-2308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2885000.00",
                    "netIncomeApplicableToCommonShares": "-2793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7005000.00",
                    "minorityInterest": "-94000.00",
                    "netIncome": "-5474000.00",
                    "sellingGeneralAdministrative": "6940000.00",
                    "sellingAndMarketingExpenses": "428000.00",
                    "grossProfit": "6910000.00",
                    "reconciledDepreciation": "2235000.00",
                    "ebit": "-4546000.00",
                    "ebitda": "-2311000.00",
                    "depreciationAndAmortization": "2235000.00",
                    "nonOperatingIncomeNetOther": "80000.00",
                    "operatingIncome": "-4657000.00",
                    "otherOperatingExpenses": "19378000.00",
                    "interestExpense": "2459000.00",
                    "taxProvision": "-1437000.00",
                    "interestIncome": "80000.00",
                    "netInterestIncome": "-2379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1437000.00",
                    "totalRevenue": "14721000.00",
                    "totalOperatingExpenses": "11567000.00",
                    "costOfRevenue": "7811000.00",
                    "totalOtherIncomeExpenseNet": "-2348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5568000.00",
                    "netIncomeApplicableToCommonShares": "-5474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4911000.00",
                    "minorityInterest": "-41000.00",
                    "netIncome": "-3452000.00",
                    "sellingGeneralAdministrative": "9651000.00",
                    "sellingAndMarketingExpenses": "1907000.00",
                    "grossProfit": "22422000.00",
                    "reconciledDepreciation": "2257000.00",
                    "ebit": "-2452000.00",
                    "ebitda": "-195000.00",
                    "depreciationAndAmortization": "2257000.00",
                    "nonOperatingIncomeNetOther": "85000.00",
                    "operatingIncome": "-2475000.00",
                    "otherOperatingExpenses": "42901000.00",
                    "interestExpense": "2459000.00",
                    "taxProvision": "-1418000.00",
                    "interestIncome": "85000.00",
                    "netInterestIncome": "-2374000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1418000.00",
                    "totalRevenue": "40426000.00",
                    "totalOperatingExpenses": "24897000.00",
                    "costOfRevenue": "18004000.00",
                    "totalOtherIncomeExpenseNet": "-2436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3493000.00",
                    "netIncomeApplicableToCommonShares": "-3452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7227000.00",
                    "minorityInterest": "-166000.00",
                    "netIncome": "5634000.00",
                    "sellingGeneralAdministrative": "10650000.00",
                    "sellingAndMarketingExpenses": "2410000.00",
                    "grossProfit": "28395000.00",
                    "reconciledDepreciation": "2354000.00",
                    "ebit": "9712000.00",
                    "ebitda": "11916000.00",
                    "depreciationAndAmortization": "2204000.00",
                    "nonOperatingIncomeNetOther": "98000.00",
                    "operatingIncome": "9686000.00",
                    "otherOperatingExpenses": "38708000.00",
                    "interestExpense": "2485000.00",
                    "taxProvision": "1593000.00",
                    "interestIncome": "98000.00",
                    "netInterestIncome": "-2387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1593000.00",
                    "totalRevenue": "48394000.00",
                    "totalOperatingExpenses": "18709000.00",
                    "costOfRevenue": "19999000.00",
                    "totalOtherIncomeExpenseNet": "-2459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5634000.00",
                    "netIncomeApplicableToCommonShares": "5634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8673000.00",
                    "minorityInterest": "42000.00",
                    "netIncome": "6735000.00",
                    "sellingGeneralAdministrative": "21088000.00",
                    "sellingAndMarketingExpenses": "2070000.00",
                    "grossProfit": "38634000.00",
                    "reconciledDepreciation": "2200000.00",
                    "ebit": "10185000.00",
                    "ebitda": "12385000.00",
                    "depreciationAndAmortization": "2200000.00",
                    "nonOperatingIncomeNetOther": "-9618000.00",
                    "operatingIncome": "10185000.00",
                    "otherOperatingExpenses": "34641000.00",
                    "interestExpense": "2645000.00",
                    "taxProvision": "-684000.00",
                    "interestIncome": "91000.00",
                    "netInterestIncome": "-2409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1930000.00",
                    "totalRevenue": "44826000.00",
                    "totalOperatingExpenses": "28449000.00",
                    "costOfRevenue": "6192000.00",
                    "totalOtherIncomeExpenseNet": "1058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "500000.00",
                    "netIncomeApplicableToCommonShares": "458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7485000.00",
                    "minorityInterest": "41000.00",
                    "netIncome": "5638000.00",
                    "sellingGeneralAdministrative": "9767000.00",
                    "sellingAndMarketingExpenses": "2083000.00",
                    "grossProfit": "27162000.00",
                    "reconciledDepreciation": "2200000.00",
                    "ebit": "10028000.00",
                    "ebitda": "12493000.00",
                    "depreciationAndAmortization": "2465000.00",
                    "nonOperatingIncomeNetOther": "-38000.00",
                    "operatingIncome": "9974000.00",
                    "otherOperatingExpenses": "37053000.00",
                    "interestExpense": "2543000.00",
                    "taxProvision": "1806000.00",
                    "interestIncome": "92000.00",
                    "netInterestIncome": "-2451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1806000.00",
                    "totalRevenue": "47027000.00",
                    "totalOperatingExpenses": "17188000.00",
                    "costOfRevenue": "19865000.00",
                    "totalOtherIncomeExpenseNet": "-2489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5679000.00",
                    "netIncomeApplicableToCommonShares": "5638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8673000.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "6735000.00",
                    "sellingGeneralAdministrative": "21088000.00",
                    "sellingAndMarketingExpenses": "2070000.00",
                    "grossProfit": "38634000.00",
                    "reconciledDepreciation": "2200000.00",
                    "ebit": "10185000.00",
                    "ebitda": "12385000.00",
                    "depreciationAndAmortization": "2200000.00",
                    "nonOperatingIncomeNetOther": "152000.00",
                    "operatingIncome": "10185000.00",
                    "otherOperatingExpenses": "34641000.00",
                    "interestExpense": "2645000.00",
                    "taxProvision": "1930000.00",
                    "interestIncome": "2493000.00",
                    "netInterestIncome": "-2570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1930000.00",
                    "totalRevenue": "44826000.00",
                    "totalOperatingExpenses": "28449000.00",
                    "costOfRevenue": "6192000.00",
                    "totalOtherIncomeExpenseNet": "1058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6743000.00",
                    "netIncomeApplicableToCommonShares": "6735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8215000.00",
                    "minorityInterest": "60000.00",
                    "netIncome": "6344000.00",
                    "sellingGeneralAdministrative": "9111000.00",
                    "sellingAndMarketingExpenses": "2148000.00",
                    "grossProfit": "26115000.00",
                    "reconciledDepreciation": "2053000.00",
                    "ebit": "10736000.00",
                    "ebitda": "12789000.00",
                    "depreciationAndAmortization": "2053000.00",
                    "nonOperatingIncomeNetOther": "-396000.00",
                    "operatingIncome": "11132000.00",
                    "otherOperatingExpenses": "32891000.00",
                    "interestExpense": "2521000.00",
                    "taxProvision": "1811000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1811000.00",
                    "totalRevenue": "44023000.00",
                    "totalOperatingExpenses": "14983000.00",
                    "costOfRevenue": "17908000.00",
                    "totalOtherIncomeExpenseNet": "-2917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6404000.00",
                    "netIncomeApplicableToCommonShares": "6344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-881000.00",
                    "minorityInterest": "10000.00",
                    "netIncome": "-2672000.00",
                    "sellingGeneralAdministrative": "9294000.00",
                    "sellingAndMarketingExpenses": "1873000.00",
                    "grossProfit": "23653000.00",
                    "reconciledDepreciation": "1916000.00",
                    "ebit": "1580000.00",
                    "ebitda": "3496000.00",
                    "depreciationAndAmortization": "1916000.00",
                    "nonOperatingIncomeNetOther": "47000.00",
                    "operatingIncome": "1533000.00",
                    "otherOperatingExpenses": "39143000.00",
                    "interestExpense": "2461000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1781000.00",
                    "totalRevenue": "40676000.00",
                    "totalOperatingExpenses": "22120000.00",
                    "costOfRevenue": "17023000.00",
                    "totalOtherIncomeExpenseNet": "-2414000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2662000.00",
                    "netIncomeApplicableToCommonShares": "-2672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7236000.00",
                    "minorityInterest": "18000.00",
                    "netIncome": "5389000.00",
                    "sellingGeneralAdministrative": "8669000.00",
                    "sellingAndMarketingExpenses": "1861000.00",
                    "grossProfit": "25406000.00",
                    "reconciledDepreciation": "1998000.00",
                    "ebit": "9544000.00",
                    "ebitda": "11542000.00",
                    "depreciationAndAmortization": "1998000.00",
                    "nonOperatingIncomeNetOther": "52000.00",
                    "operatingIncome": "9492000.00",
                    "otherOperatingExpenses": "33142000.00",
                    "interestExpense": "2308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1829000.00",
                    "totalRevenue": "42634000.00",
                    "totalOperatingExpenses": "15914000.00",
                    "costOfRevenue": "17228000.00",
                    "totalOtherIncomeExpenseNet": "-2256000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5407000.00",
                    "netIncomeApplicableToCommonShares": "5389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6193000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "4685000.00",
                    "sellingGeneralAdministrative": "8485000.00",
                    "sellingAndMarketingExpenses": "1837000.00",
                    "grossProfit": "25283000.00",
                    "reconciledDepreciation": "1899000.00",
                    "ebit": "8299000.00",
                    "ebitda": "10198000.00",
                    "depreciationAndAmortization": "1899000.00",
                    "nonOperatingIncomeNetOther": "68000.00",
                    "operatingIncome": "8231000.00",
                    "otherOperatingExpenses": "32995000.00",
                    "interestExpense": "2106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1499000.00",
                    "totalRevenue": "41226000.00",
                    "totalOperatingExpenses": "17052000.00",
                    "costOfRevenue": "15943000.00",
                    "totalOtherIncomeExpenseNet": "-2038000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4694000.00",
                    "netIncomeApplicableToCommonShares": "4685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6128000.00",
                    "minorityInterest": "44000.00",
                    "netIncome": "14311000.00",
                    "sellingGeneralAdministrative": "8111000.00",
                    "sellingAndMarketingExpenses": "1965000.00",
                    "grossProfit": "23950000.00",
                    "reconciledDepreciation": "1984000.00",
                    "ebit": "9207000.00",
                    "ebitda": "11116000.00",
                    "depreciationAndAmortization": "1909000.00",
                    "nonOperatingIncomeNetOther": "67000.00",
                    "operatingIncome": "9140000.00",
                    "otherOperatingExpenses": "32072000.00",
                    "interestExpense": "3079000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8227000.00",
                    "totalRevenue": "41212000.00",
                    "totalOperatingExpenses": "14810000.00",
                    "costOfRevenue": "17262000.00",
                    "totalOtherIncomeExpenseNet": "-3012000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14355000.00",
                    "netIncomeApplicableToCommonShares": "14311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1117000.00",
                    "minorityInterest": "24000.00",
                    "netIncome": "-2239000.00",
                    "sellingGeneralAdministrative": "19425000.00",
                    "sellingAndMarketingExpenses": "1984000.00",
                    "grossProfit": "33607000.00",
                    "reconciledDepreciation": "1984000.00",
                    "ebit": "7659000.00",
                    "ebitda": "9643000.00",
                    "depreciationAndAmortization": "1984000.00",
                    "nonOperatingIncomeNetOther": "79000.00",
                    "operatingIncome": "7659000.00",
                    "otherOperatingExpenses": "31551000.00",
                    "interestExpense": "2632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1112000.00",
                    "totalRevenue": "39210000.00",
                    "totalOperatingExpenses": "25948000.00",
                    "costOfRevenue": "5603000.00",
                    "totalOtherIncomeExpenseNet": "-6223000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2229000.00",
                    "netIncomeApplicableToCommonShares": "-2239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5739000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "3841000.00",
                    "sellingGeneralAdministrative": "7625000.00",
                    "sellingAndMarketingExpenses": "1708000.00",
                    "grossProfit": "22258000.00",
                    "reconciledDepreciation": "1710000.00",
                    "ebit": "7944000.00",
                    "ebitda": "9654000.00",
                    "depreciationAndAmortization": "1710000.00",
                    "nonOperatingIncomeNetOther": "61000.00",
                    "operatingIncome": "7883000.00",
                    "otherOperatingExpenses": "29546000.00",
                    "interestExpense": "2205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1889000.00",
                    "totalRevenue": "37429000.00",
                    "totalOperatingExpenses": "14375000.00",
                    "costOfRevenue": "15171000.00",
                    "totalOtherIncomeExpenseNet": "-2144000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3850000.00",
                    "netIncomeApplicableToCommonShares": "3841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5664000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "3759000.00",
                    "sellingGeneralAdministrative": "6881000.00",
                    "sellingAndMarketingExpenses": "1355000.00",
                    "grossProfit": "19833000.00",
                    "reconciledDepreciation": "1608000.00",
                    "ebit": "7576000.00",
                    "ebitda": "9184000.00",
                    "depreciationAndAmortization": "1608000.00",
                    "nonOperatingIncomeNetOther": "89000.00",
                    "operatingIncome": "7487000.00",
                    "otherOperatingExpenses": "27031000.00",
                    "interestExpense": "1912000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1908000.00",
                    "totalRevenue": "34518000.00",
                    "totalOperatingExpenses": "12346000.00",
                    "costOfRevenue": "14685000.00",
                    "totalOtherIncomeExpenseNet": "-1823000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3756000.00",
                    "netIncomeApplicableToCommonShares": "3759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4355000.00",
                    "minorityInterest": "-7000.00",
                    "netIncome": "2898000.00",
                    "sellingGeneralAdministrative": "6781000.00",
                    "sellingAndMarketingExpenses": "1657000.00",
                    "grossProfit": "19206000.00",
                    "reconciledDepreciation": "1618000.00",
                    "ebit": "6370000.00",
                    "ebitda": "7988000.00",
                    "depreciationAndAmortization": "1618000.00",
                    "nonOperatingIncomeNetOther": "37000.00",
                    "operatingIncome": "6333000.00",
                    "otherOperatingExpenses": "27406000.00",
                    "interestExpense": "2015000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1450000.00",
                    "totalRevenue": "33739000.00",
                    "totalOperatingExpenses": "12873000.00",
                    "costOfRevenue": "14533000.00",
                    "totalOtherIncomeExpenseNet": "-1978000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2905000.00",
                    "netIncomeApplicableToCommonShares": "2898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1013000.00",
                    "minorityInterest": "-403000.00",
                    "netIncome": "379000.00",
                    "sellingGeneralAdministrative": "12088000.00",
                    "sellingAndMarketingExpenses": "1437000.00",
                    "grossProfit": "15034000.00",
                    "reconciledDepreciation": "1705000.00",
                    "ebit": "1051000.00",
                    "ebitda": "2756000.00",
                    "depreciationAndAmortization": "1705000.00",
                    "nonOperatingIncomeNetOther": "125000.00",
                    "operatingIncome": "924000.00",
                    "otherOperatingExpenses": "32113000.00",
                    "interestExpense": "2064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4227000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-989000.00",
                    "totalRevenue": "33037000.00",
                    "totalOperatingExpenses": "14110000.00",
                    "costOfRevenue": "18003000.00",
                    "totalOtherIncomeExpenseNet": "-1937000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24000.00",
                    "netIncomeApplicableToCommonShares": "379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4618000.00",
                    "minorityInterest": "-21000.00",
                    "netIncome": "2653000.00",
                    "sellingGeneralAdministrative": "6716000.00",
                    "sellingAndMarketingExpenses": "1407000.00",
                    "grossProfit": "19172000.00",
                    "reconciledDepreciation": "1825000.00",
                    "ebit": "6658000.00",
                    "ebitda": "8483000.00",
                    "depreciationAndAmortization": "1825000.00",
                    "nonOperatingIncomeNetOther": "1000.00",
                    "operatingIncome": "6657000.00",
                    "otherOperatingExpenses": "27295000.00",
                    "interestExpense": "2040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1113000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1986000.00",
                    "totalRevenue": "33952000.00",
                    "totalOperatingExpenses": "12515000.00",
                    "costOfRevenue": "14780000.00",
                    "totalOtherIncomeExpenseNet": "-2039000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2632000.00",
                    "netIncomeApplicableToCommonShares": "2653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5586000.00",
                    "minorityInterest": "-212000.00",
                    "netIncome": "5505000.00",
                    "sellingGeneralAdministrative": "6796000.00",
                    "sellingAndMarketingExpenses": "1225000.00",
                    "grossProfit": "19912000.00",
                    "reconciledDepreciation": "1826000.00",
                    "ebit": "7551000.00",
                    "ebitda": "9377000.00",
                    "depreciationAndAmortization": "1826000.00",
                    "nonOperatingIncomeNetOther": "1000.00",
                    "operatingIncome": "7550000.00",
                    "otherOperatingExpenses": "26846000.00",
                    "interestExpense": "1965000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "917000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "293000.00",
                    "totalRevenue": "34396000.00",
                    "totalOperatingExpenses": "12362000.00",
                    "costOfRevenue": "14484000.00",
                    "totalOtherIncomeExpenseNet": "-1964000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5293000.00",
                    "netIncomeApplicableToCommonShares": "5505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3806000.00",
                    "minorityInterest": "-113000.00",
                    "netIncome": "2552000.00",
                    "sellingGeneralAdministrative": "6933000.00",
                    "sellingAndMarketingExpenses": "1305000.00",
                    "grossProfit": "18934000.00",
                    "reconciledDepreciation": "1817000.00",
                    "ebit": "5721000.00",
                    "ebitda": "7538000.00",
                    "depreciationAndAmortization": "1817000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "5717000.00",
                    "otherOperatingExpenses": "27758000.00",
                    "interestExpense": "1915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1645000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1367000.00",
                    "totalRevenue": "33475000.00",
                    "totalOperatingExpenses": "13217000.00",
                    "costOfRevenue": "14541000.00",
                    "totalOtherIncomeExpenseNet": "-1911000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2439000.00",
                    "netIncomeApplicableToCommonShares": "2552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "893000.00",
                    "minorityInterest": "226000.00",
                    "netIncome": "526000.00",
                    "sellingGeneralAdministrative": "4981000.00",
                    "sellingAndMarketingExpenses": "1425000.00",
                    "grossProfit": "21981000.00",
                    "reconciledDepreciation": "1440000.00",
                    "ebit": "2830000.00",
                    "ebitda": "4270000.00",
                    "depreciationAndAmortization": "1440000.00",
                    "nonOperatingIncomeNetOther": "-891000.00",
                    "operatingIncome": "3202000.00",
                    "otherOperatingExpenses": "31807000.00",
                    "interestExpense": "1961000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3738000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "141000.00",
                    "totalRevenue": "35009000.00",
                    "totalOperatingExpenses": "18779000.00",
                    "costOfRevenue": "13028000.00",
                    "totalOtherIncomeExpenseNet": "-2309000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "752000.00",
                    "netIncomeApplicableToCommonShares": "526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12522000.00",
                    "minorityInterest": "-187000.00",
                    "netIncome": "8267000.00",
                    "sellingGeneralAdministrative": "5358000.00",
                    "sellingAndMarketingExpenses": "1506000.00",
                    "grossProfit": "20257000.00",
                    "reconciledDepreciation": "1923000.00",
                    "ebit": "14152000.00",
                    "ebitda": "16075000.00",
                    "depreciationAndAmortization": "1923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14152000.00",
                    "otherOperatingExpenses": "19314000.00",
                    "interestExpense": "1630000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-7040000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4442000.00",
                    "totalRevenue": "33466000.00",
                    "totalOperatingExpenses": "6105000.00",
                    "costOfRevenue": "13209000.00",
                    "totalOtherIncomeExpenseNet": "-1630000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8080000.00",
                    "netIncomeApplicableToCommonShares": "8267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4373000.00",
                    "minorityInterest": "-267000.00",
                    "netIncome": "-2841000.00",
                    "sellingGeneralAdministrative": "5350000.00",
                    "sellingAndMarketingExpenses": "1312000.00",
                    "grossProfit": "21493000.00",
                    "reconciledDepreciation": "1886000.00",
                    "ebit": "-2590000.00",
                    "ebitda": "-704000.00",
                    "depreciationAndAmortization": "1886000.00",
                    "nonOperatingIncomeNetOther": "26000.00",
                    "operatingIncome": "-2616000.00",
                    "otherOperatingExpenses": "37605000.00",
                    "interestExpense": "1783000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11349000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1265000.00",
                    "totalRevenue": "34989000.00",
                    "totalOperatingExpenses": "24109000.00",
                    "costOfRevenue": "13496000.00",
                    "totalOtherIncomeExpenseNet": "-1757000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3108000.00",
                    "netIncomeApplicableToCommonShares": "-2841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5111000.00",
                    "minorityInterest": "-95000.00",
                    "netIncome": "3360000.00",
                    "sellingGeneralAdministrative": "4321000.00",
                    "sellingAndMarketingExpenses": "1367000.00",
                    "grossProfit": "21061000.00",
                    "reconciledDepreciation": "1645000.00",
                    "ebit": "6730000.00",
                    "ebitda": "8375000.00",
                    "depreciationAndAmortization": "1645000.00",
                    "nonOperatingIncomeNetOther": "590000.00",
                    "operatingIncome": "6140000.00",
                    "otherOperatingExpenses": "28064000.00",
                    "interestExpense": "1619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2564000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1846000.00",
                    "totalRevenue": "34204000.00",
                    "totalOperatingExpenses": "14921000.00",
                    "costOfRevenue": "13143000.00",
                    "totalOtherIncomeExpenseNet": "-1029000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3265000.00",
                    "netIncomeApplicableToCommonShares": "3360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6832000.00",
                    "minorityInterest": "-60000.00",
                    "netIncome": "4424000.00",
                    "sellingGeneralAdministrative": "4663000.00",
                    "sellingAndMarketingExpenses": "1467000.00",
                    "grossProfit": "21662000.00",
                    "reconciledDepreciation": "1878000.00",
                    "ebit": "8588000.00",
                    "ebitda": "10466000.00",
                    "depreciationAndAmortization": "1878000.00",
                    "nonOperatingIncomeNetOther": "36000.00",
                    "operatingIncome": "2910000.00",
                    "otherOperatingExpenses": "30628000.00",
                    "interestExpense": "1756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3514000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2468000.00",
                    "totalRevenue": "33538000.00",
                    "totalOperatingExpenses": "18752000.00",
                    "costOfRevenue": "11876000.00",
                    "totalOtherIncomeExpenseNet": "3922000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4362000.00",
                    "netIncomeApplicableToCommonShares": "4423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "832000.00",
                    "minorityInterest": "-62000.00",
                    "netIncome": "691000.00",
                    "sellingGeneralAdministrative": "4666000.00",
                    "sellingAndMarketingExpenses": "1420000.00",
                    "grossProfit": "21829000.00",
                    "reconciledDepreciation": "1532000.00",
                    "ebit": "2892000.00",
                    "ebitda": "4424000.00",
                    "depreciationAndAmortization": "1532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2892000.00",
                    "otherOperatingExpenses": "30451000.00",
                    "interestExpense": "2060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4773000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "203000.00",
                    "totalRevenue": "33343000.00",
                    "totalOperatingExpenses": "18937000.00",
                    "costOfRevenue": "11514000.00",
                    "totalOtherIncomeExpenseNet": "-2060000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "629000.00",
                    "netIncomeApplicableToCommonShares": "691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5570000.00",
                    "minorityInterest": "-74000.00",
                    "netIncome": "3722000.00",
                    "sellingGeneralAdministrative": "3800000.00",
                    "sellingAndMarketingExpenses": "1406000.00",
                    "grossProfit": "21975000.00",
                    "reconciledDepreciation": "1516000.00",
                    "ebit": "7494000.00",
                    "ebitda": "9008000.00",
                    "depreciationAndAmortization": "1514000.00",
                    "nonOperatingIncomeNetOther": "35000.00",
                    "operatingIncome": "7459000.00",
                    "otherOperatingExpenses": "25411000.00",
                    "interestExpense": "1924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "490000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1922000.00",
                    "totalRevenue": "32870000.00",
                    "totalOperatingExpenses": "14516000.00",
                    "costOfRevenue": "10895000.00",
                    "totalOtherIncomeExpenseNet": "-1889000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3648000.00",
                    "netIncomeApplicableToCommonShares": "3722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3679000.00",
                    "minorityInterest": "-47000.00",
                    "netIncome": "2404000.00",
                    "sellingGeneralAdministrative": "3961000.00",
                    "sellingAndMarketingExpenses": "1285000.00",
                    "grossProfit": "19099000.00",
                    "reconciledDepreciation": "1390000.00",
                    "ebit": "5691000.00",
                    "ebitda": "7083000.00",
                    "depreciationAndAmortization": "1392000.00",
                    "nonOperatingIncomeNetOther": "77000.00",
                    "operatingIncome": "5614000.00",
                    "otherOperatingExpenses": "23809000.00",
                    "interestExpense": "2012000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "908000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1322000.00",
                    "totalRevenue": "29423000.00",
                    "totalOperatingExpenses": "13485000.00",
                    "costOfRevenue": "10324000.00",
                    "totalOtherIncomeExpenseNet": "-1935000.00",
                    "discontinuedOperations": "-1000.00",
                    "netIncomeFromContinuingOps": "2358000.00",
                    "netIncomeApplicableToCommonShares": "2404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2551000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "1604000.00",
                    "sellingGeneralAdministrative": "3895000.00",
                    "sellingAndMarketingExpenses": "1159000.00",
                    "grossProfit": "17895000.00",
                    "reconciledDepreciation": "1345000.00",
                    "ebit": "4355000.00",
                    "ebitda": "5700000.00",
                    "depreciationAndAmortization": "1345000.00",
                    "nonOperatingIncomeNetOther": "2000.00",
                    "operatingIncome": "4353000.00",
                    "otherOperatingExpenses": "23678000.00",
                    "interestExpense": "1804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "691000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "893000.00",
                    "totalRevenue": "28031000.00",
                    "totalOperatingExpenses": "13542000.00",
                    "costOfRevenue": "10136000.00",
                    "totalOtherIncomeExpenseNet": "-1802000.00",
                    "discontinuedOperations": "-2000.00",
                    "netIncomeFromContinuingOps": "1658000.00",
                    "netIncomeApplicableToCommonShares": "1604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3591000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "2195000.00",
                    "sellingGeneralAdministrative": "3430000.00",
                    "sellingAndMarketingExpenses": "1187000.00",
                    "grossProfit": "18215000.00",
                    "reconciledDepreciation": "1337000.00",
                    "ebit": "5461000.00",
                    "ebitda": "6803000.00",
                    "depreciationAndAmortization": "1342000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "5460000.00",
                    "otherOperatingExpenses": "22848000.00",
                    "interestExpense": "1870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "802000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1343000.00",
                    "totalRevenue": "28308000.00",
                    "totalOperatingExpenses": "12755000.00",
                    "costOfRevenue": "10093000.00",
                    "totalOtherIncomeExpenseNet": "-1869000.00",
                    "discontinuedOperations": "-124000.00",
                    "netIncomeFromContinuingOps": "2372000.00",
                    "netIncomeApplicableToCommonShares": "2195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4410000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "2745000.00",
                    "sellingGeneralAdministrative": "3508000.00",
                    "sellingAndMarketingExpenses": "1162000.00",
                    "grossProfit": "19084000.00",
                    "reconciledDepreciation": "1312000.00",
                    "ebit": "6172000.00",
                    "ebitda": "7498000.00",
                    "depreciationAndAmortization": "1326000.00",
                    "nonOperatingIncomeNetOther": "2000.00",
                    "operatingIncome": "6170000.00",
                    "otherOperatingExpenses": "22558000.00",
                    "interestExpense": "1762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "980000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1612000.00",
                    "totalRevenue": "28728000.00",
                    "totalOperatingExpenses": "12914000.00",
                    "costOfRevenue": "9644000.00",
                    "totalOtherIncomeExpenseNet": "-1760000.00",
                    "discontinuedOperations": "-3000.00",
                    "netIncomeFromContinuingOps": "2801000.00",
                    "netIncomeApplicableToCommonShares": "2745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4298000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "2647000.00",
                    "sellingGeneralAdministrative": "2855000.00",
                    "sellingAndMarketingExpenses": "1109000.00",
                    "grossProfit": "17717000.00",
                    "reconciledDepreciation": "1320000.00",
                    "ebit": "5941000.00",
                    "ebitda": "7261000.00",
                    "depreciationAndAmortization": "1320000.00",
                    "nonOperatingIncomeNetOther": "7000.00",
                    "operatingIncome": "5934000.00",
                    "otherOperatingExpenses": "21207000.00",
                    "interestExpense": "1643000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "641000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1584000.00",
                    "totalRevenue": "27141000.00",
                    "totalOperatingExpenses": "11783000.00",
                    "costOfRevenue": "9424000.00",
                    "totalOtherIncomeExpenseNet": "-1636000.00",
                    "discontinuedOperations": "-14000.00",
                    "netIncomeFromContinuingOps": "2714000.00",
                    "netIncomeApplicableToCommonShares": "2647000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2532000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "1454000.00",
                    "sellingGeneralAdministrative": "11081000.00",
                    "sellingAndMarketingExpenses": "1052000.00",
                    "grossProfit": "21122000.00",
                    "reconciledDepreciation": "1213000.00",
                    "ebit": "3667000.00",
                    "ebitda": "4880000.00",
                    "depreciationAndAmortization": "1213000.00",
                    "nonOperatingIncomeNetOther": "112000.00",
                    "operatingIncome": "3653000.00",
                    "otherOperatingExpenses": "20512000.00",
                    "interestExpense": "1135000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2465000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1008000.00",
                    "totalRevenue": "24165000.00",
                    "totalOperatingExpenses": "17469000.00",
                    "costOfRevenue": "3043000.00",
                    "totalOtherIncomeExpenseNet": "-1121000.00",
                    "discontinuedOperations": "-15000.00",
                    "netIncomeFromContinuingOps": "1521000.00",
                    "netIncomeApplicableToCommonShares": "1453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2920000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "1823000.00",
                    "sellingGeneralAdministrative": "2932000.00",
                    "sellingAndMarketingExpenses": "959000.00",
                    "grossProfit": "15343000.00",
                    "reconciledDepreciation": "1398000.00",
                    "ebit": "4020000.00",
                    "ebitda": "5418000.00",
                    "depreciationAndAmortization": "1398000.00",
                    "nonOperatingIncomeNetOther": "-19000.00",
                    "operatingIncome": "4037000.00",
                    "otherOperatingExpenses": "19884000.00",
                    "interestExpense": "1100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1524000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1022000.00",
                    "totalRevenue": "23921000.00",
                    "totalOperatingExpenses": "11306000.00",
                    "costOfRevenue": "8578000.00",
                    "totalOtherIncomeExpenseNet": "-1117000.00",
                    "discontinuedOperations": "-22000.00",
                    "netIncomeFromContinuingOps": "1898000.00",
                    "netIncomeApplicableToCommonShares": "1823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3391000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "2117000.00",
                    "sellingGeneralAdministrative": "2600000.00",
                    "sellingAndMarketingExpenses": "1040000.00",
                    "grossProfit": "16820000.00",
                    "reconciledDepreciation": "1190000.00",
                    "ebit": "4497000.00",
                    "ebitda": "5687000.00",
                    "depreciationAndAmortization": "1190000.00",
                    "nonOperatingIncomeNetOther": "41000.00",
                    "operatingIncome": "4456000.00",
                    "otherOperatingExpenses": "20958000.00",
                    "interestExpense": "1106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2572000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1134000.00",
                    "totalRevenue": "25414000.00",
                    "totalOperatingExpenses": "12364000.00",
                    "costOfRevenue": "8594000.00",
                    "totalOtherIncomeExpenseNet": "-1065000.00",
                    "discontinuedOperations": "-87000.00",
                    "netIncomeFromContinuingOps": "2257000.00",
                    "netIncomeApplicableToCommonShares": "2117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3494000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "2185000.00",
                    "sellingGeneralAdministrative": "2415000.00",
                    "sellingAndMarketingExpenses": "995000.00",
                    "grossProfit": "14162000.00",
                    "reconciledDepreciation": "1120000.00",
                    "ebit": "4467000.00",
                    "ebitda": "5587000.00",
                    "depreciationAndAmortization": "1120000.00",
                    "nonOperatingIncomeNetOther": "2000.00",
                    "operatingIncome": "4367000.00",
                    "otherOperatingExpenses": "17652000.00",
                    "interestExpense": "973000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-700000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1208000.00",
                    "totalRevenue": "22019000.00",
                    "totalOperatingExpenses": "9795000.00",
                    "costOfRevenue": "7857000.00",
                    "totalOtherIncomeExpenseNet": "-873000.00",
                    "discontinuedOperations": "-48000.00",
                    "netIncomeFromContinuingOps": "2286000.00",
                    "netIncomeApplicableToCommonShares": "2185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3233000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "1960000.00",
                    "sellingGeneralAdministrative": "2687000.00",
                    "sellingAndMarketingExpenses": "820000.00",
                    "grossProfit": "18817000.00",
                    "reconciledDepreciation": "1049000.00",
                    "ebit": "4352000.00",
                    "ebitda": "5401000.00",
                    "depreciationAndAmortization": "1049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4428000.00",
                    "otherOperatingExpenses": "17023000.00",
                    "interestExpense": "1119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1172000.00",
                    "totalRevenue": "21451000.00",
                    "totalOperatingExpenses": "14389000.00",
                    "costOfRevenue": "2634000.00",
                    "totalOtherIncomeExpenseNet": "-1195000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1976000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4036000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "888000.00",
                    "sellingGeneralAdministrative": "7173000.00",
                    "sellingAndMarketingExpenses": "838000.00",
                    "grossProfit": "17970000.00",
                    "reconciledDepreciation": "648000.00",
                    "ebit": "5069000.00",
                    "ebitda": "6040000.00",
                    "depreciationAndAmortization": "971000.00",
                    "nonOperatingIncomeNetOther": "689000.00",
                    "operatingIncome": "4380000.00",
                    "otherOperatingExpenses": "16300000.00",
                    "interestExpense": "1033000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-635000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1507000.00",
                    "totalRevenue": "20680000.00",
                    "totalOperatingExpenses": "13590000.00",
                    "costOfRevenue": "2710000.00",
                    "totalOtherIncomeExpenseNet": "-344000.00",
                    "discontinuedOperations": "-1580000.00",
                    "netIncomeFromContinuingOps": "2521000.00",
                    "netIncomeApplicableToCommonShares": "888000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4857000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "2923000.00",
                    "sellingGeneralAdministrative": "6686000.00",
                    "sellingAndMarketingExpenses": "842000.00",
                    "grossProfit": "18914000.00",
                    "reconciledDepreciation": "1135000.00",
                    "ebit": "5968000.00",
                    "ebitda": "6916000.00",
                    "depreciationAndAmortization": "948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5590000.00",
                    "otherOperatingExpenses": "15989000.00",
                    "interestExpense": "1110000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1573000.00",
                    "totalRevenue": "21579000.00",
                    "totalOperatingExpenses": "13324000.00",
                    "costOfRevenue": "2665000.00",
                    "totalOtherIncomeExpenseNet": "-733000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3532000.00",
                    "minorityInterest": "54000.00",
                    "netIncome": "2076000.00",
                    "sellingGeneralAdministrative": "6531000.00",
                    "sellingAndMarketingExpenses": "971000.00",
                    "grossProfit": "17250000.00",
                    "reconciledDepreciation": "1072000.00",
                    "ebit": "4608000.00",
                    "ebitda": "5514000.00",
                    "depreciationAndAmortization": "906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4448000.00",
                    "otherOperatingExpenses": "15220000.00",
                    "interestExpense": "1124000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1153000.00",
                    "totalRevenue": "19668000.00",
                    "totalOperatingExpenses": "12802000.00",
                    "costOfRevenue": "2418000.00",
                    "totalOtherIncomeExpenseNet": "-916000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18292725.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "-12542064.00",
                    "sellingGeneralAdministrative": "9618932.00",
                    "sellingAndMarketingExpenses": "1029972.00",
                    "grossProfit": "18241937.00",
                    "reconciledDepreciation": "1027041.00",
                    "ebit": "-17210731.00",
                    "ebitda": "-16183690.00",
                    "depreciationAndAmortization": "1027041.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17160598.00",
                    "otherOperatingExpenses": "37776375.00",
                    "interestExpense": "1081994.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5815267.00",
                    "totalRevenue": "20615777.00",
                    "totalOperatingExpenses": "35402535.00",
                    "costOfRevenue": "2373840.00",
                    "totalOtherIncomeExpenseNet": "-1132127.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1881000.00",
                    "minorityInterest": "60000.00",
                    "netIncome": "857000.00",
                    "sellingGeneralAdministrative": "8002000.00",
                    "sellingAndMarketingExpenses": "665000.00",
                    "grossProfit": "15768000.00",
                    "reconciledDepreciation": "991541.00",
                    "ebit": "3331000.00",
                    "ebitda": "3949000.00",
                    "depreciationAndAmortization": "618000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3514000.00",
                    "otherOperatingExpenses": "14508000.00",
                    "interestExpense": "1282926.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "762000.00",
                    "totalRevenue": "18022000.00",
                    "totalOperatingExpenses": "12254000.00",
                    "costOfRevenue": "2254000.00",
                    "totalOtherIncomeExpenseNet": "-1633000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4441000.00",
                    "minorityInterest": "74000.00",
                    "netIncome": "2945000.00",
                    "sellingGeneralAdministrative": "8919000.00",
                    "sellingAndMarketingExpenses": "1507000.00",
                    "grossProfit": "19800000.00",
                    "reconciledDepreciation": "882060.00",
                    "ebit": "5520000.00",
                    "ebitda": "6423000.00",
                    "depreciationAndAmortization": "903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5132000.00",
                    "otherOperatingExpenses": "17307000.00",
                    "interestExpense": "1079498.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1423000.00",
                    "totalRevenue": "22439000.00",
                    "totalOperatingExpenses": "14668000.00",
                    "costOfRevenue": "2639000.00",
                    "totalOtherIncomeExpenseNet": "-691000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3298000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1405000.00",
                    "minorityInterest": "73000.00",
                    "netIncome": "783000.00",
                    "sellingGeneralAdministrative": "8547000.00",
                    "sellingAndMarketingExpenses": "2938000.00",
                    "grossProfit": "17549000.00",
                    "reconciledDepreciation": "842358.00",
                    "ebit": "2434000.00",
                    "ebitda": "3276000.00",
                    "depreciationAndAmortization": "842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2386000.00",
                    "otherOperatingExpenses": "17619000.00",
                    "interestExpense": "1028583.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "514000.00",
                    "totalRevenue": "20005000.00",
                    "totalOperatingExpenses": "15163000.00",
                    "costOfRevenue": "2456000.00",
                    "totalOtherIncomeExpenseNet": "-981000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "782000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2952933.00",
                    "minorityInterest": "73000.00",
                    "netIncome": "1793301.00",
                    "sellingGeneralAdministrative": "8412503.00",
                    "sellingAndMarketingExpenses": "1913300.00",
                    "grossProfit": "16775693.00",
                    "reconciledDepreciation": "780725.00",
                    "ebit": "3921855.00",
                    "ebitda": "4702580.00",
                    "depreciationAndAmortization": "780725.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3539694.00",
                    "otherOperatingExpenses": "15308289.00",
                    "interestExpense": "968922.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "847119.00",
                    "totalRevenue": "18847983.00",
                    "totalOperatingExpenses": "13235999.00",
                    "costOfRevenue": "2072290.00",
                    "totalOtherIncomeExpenseNet": "-586761.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2913720.00",
                    "minorityInterest": "74000.00",
                    "netIncome": "1784493.00",
                    "sellingGeneralAdministrative": "8214233.00",
                    "sellingAndMarketingExpenses": "3378418.00",
                    "grossProfit": "18735982.00",
                    "reconciledDepreciation": "808822.00",
                    "ebit": "3725406.00",
                    "ebitda": "4578546.00",
                    "depreciationAndAmortization": "853140.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3846197.00",
                    "otherOperatingExpenses": "17180235.00",
                    "interestExpense": "811686.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1024758.00",
                    "totalRevenue": "21026432.00",
                    "totalOperatingExpenses": "14889785.00",
                    "costOfRevenue": "2290450.00",
                    "totalOtherIncomeExpenseNet": "-932477.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1474297.00",
                    "minorityInterest": "74000.00",
                    "netIncome": "839471.00",
                    "sellingGeneralAdministrative": "8138401.00",
                    "sellingAndMarketingExpenses": "1696161.00",
                    "grossProfit": "16192986.00",
                    "reconciledDepreciation": "745765.00",
                    "ebit": "2283129.00",
                    "ebitda": "3141739.00",
                    "depreciationAndAmortization": "858610.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2281300.00",
                    "otherOperatingExpenses": "16123798.00",
                    "interestExpense": "808831.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "520070.00",
                    "totalRevenue": "18405098.00",
                    "totalOperatingExpenses": "13911686.00",
                    "costOfRevenue": "2212112.00",
                    "totalOtherIncomeExpenseNet": "-807003.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1648484.00",
                    "minorityInterest": "73000.00",
                    "netIncome": "790832.00",
                    "sellingGeneralAdministrative": "8091977.00",
                    "sellingAndMarketingExpenses": "1172371.00",
                    "grossProfit": "14904221.00",
                    "reconciledDepreciation": "869893.00",
                    "ebit": "2481955.00",
                    "ebitda": "3326309.00",
                    "depreciationAndAmortization": "844354.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2476221.00",
                    "otherOperatingExpenses": "14657474.00",
                    "interestExpense": "833471.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "576746.00",
                    "totalRevenue": "17133695.00",
                    "totalOperatingExpenses": "12428000.00",
                    "costOfRevenue": "2229474.00",
                    "totalOtherIncomeExpenseNet": "-827737.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2091007.00",
                    "minorityInterest": "251000.00",
                    "netIncome": "1442811.00",
                    "sellingGeneralAdministrative": "2846678.00",
                    "sellingAndMarketingExpenses": "968108.00",
                    "grossProfit": "15148869.00",
                    "reconciledDepreciation": "731294.00",
                    "ebit": "3160617.00",
                    "ebitda": "3891911.00",
                    "depreciationAndAmortization": "731294.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3067005.00",
                    "otherOperatingExpenses": "14165413.00",
                    "interestExpense": "873643.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "648196.00",
                    "totalRevenue": "17232418.00",
                    "totalOperatingExpenses": "12081864.00",
                    "costOfRevenue": "2083549.00",
                    "totalOtherIncomeExpenseNet": "-975998.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3283278.00",
                    "minorityInterest": "74000.00",
                    "netIncome": "1829204.00",
                    "sellingGeneralAdministrative": "6975490.00",
                    "sellingAndMarketingExpenses": "607414.00",
                    "grossProfit": "14122589.00",
                    "reconciledDepreciation": "635147.00",
                    "ebit": "3966066.00",
                    "ebitda": "4585542.00",
                    "depreciationAndAmortization": "619476.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4017483.00",
                    "otherOperatingExpenses": "11922523.00",
                    "interestExpense": "769981.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1247323.00",
                    "totalRevenue": "15940006.00",
                    "totalOperatingExpenses": "10105106.00",
                    "costOfRevenue": "1817417.00",
                    "totalOtherIncomeExpenseNet": "-734205.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4096009.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2605380.00",
                    "sellingGeneralAdministrative": "5869898.00",
                    "sellingAndMarketingExpenses": "471874.00",
                    "grossProfit": "13549091.00",
                    "reconciledDepreciation": "655015.00",
                    "ebit": "4831416.00",
                    "ebitda": "5332963.00",
                    "depreciationAndAmortization": "501547.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4728279.00",
                    "otherOperatingExpenses": "10364753.00",
                    "interestExpense": "650270.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1241962.00",
                    "totalRevenue": "15093032.00",
                    "totalOperatingExpenses": "8820812.00",
                    "costOfRevenue": "1543941.00",
                    "totalOtherIncomeExpenseNet": "-632270.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2330994.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1783272.00",
                    "sellingGeneralAdministrative": "3993415.00",
                    "sellingAndMarketingExpenses": "360832.00",
                    "grossProfit": "9612507.00",
                    "reconciledDepreciation": "520227.00",
                    "ebit": "2571897.00",
                    "ebitda": "3092124.00",
                    "depreciationAndAmortization": "520227.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2571897.00",
                    "otherOperatingExpenses": "8382441.00",
                    "interestExpense": "240903.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "547722.00",
                    "totalRevenue": "10954338.00",
                    "totalOperatingExpenses": "7040610.00",
                    "costOfRevenue": "1341831.00",
                    "totalOtherIncomeExpenseNet": "-240903.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30951900.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1178208.00",
                    "sellingGeneralAdministrative": "4478473.00",
                    "sellingAndMarketingExpenses": "344077.00",
                    "grossProfit": "7864341.00",
                    "reconciledDepreciation": "470667.00",
                    "ebit": "1478188.00",
                    "ebitda": "1948855.00",
                    "depreciationAndAmortization": "470667.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1478188.00",
                    "otherOperatingExpenses": "7490055.00",
                    "interestExpense": "29473712.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "151587.00",
                    "totalRevenue": "8968243.00",
                    "totalOperatingExpenses": "6386153.00",
                    "costOfRevenue": "1103902.00",
                    "totalOtherIncomeExpenseNet": "29473712.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1116586.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1031727.00",
                    "sellingGeneralAdministrative": "4259670.00",
                    "sellingAndMarketingExpenses": "297494.00",
                    "grossProfit": "7368367.00",
                    "reconciledDepreciation": "392732.00",
                    "ebit": "1329554.00",
                    "ebitda": "1722286.00",
                    "depreciationAndAmortization": "392732.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1311779.00",
                    "otherOperatingExpenses": "7134572.00",
                    "interestExpense": "345130.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84859.00",
                    "totalRevenue": "8446351.00",
                    "totalOperatingExpenses": "6056588.00",
                    "costOfRevenue": "1077984.00",
                    "totalOtherIncomeExpenseNet": "-195193.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "492344.00",
                    "minorityInterest": "0.00",
                    "netIncome": "492344.00",
                    "sellingGeneralAdministrative": "4187176.00",
                    "sellingAndMarketingExpenses": "325027.00",
                    "grossProfit": "6607120.00",
                    "reconciledDepreciation": "395313.00",
                    "ebit": "727163.00",
                    "ebitda": "1122476.00",
                    "depreciationAndAmortization": "395313.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "727163.00",
                    "otherOperatingExpenses": "6842426.00",
                    "interestExpense": "328454.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "234819.00",
                    "totalRevenue": "7569589.00",
                    "totalOperatingExpenses": "5879957.00",
                    "costOfRevenue": "962469.00",
                    "totalOtherIncomeExpenseNet": "-727163.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-201408.00",
                    "minorityInterest": "0.00",
                    "netIncome": "352954.00",
                    "sellingGeneralAdministrative": "3167457.00",
                    "sellingAndMarketingExpenses": "358769.00",
                    "grossProfit": "6138961.00",
                    "reconciledDepreciation": "373490.00",
                    "ebit": "586890.00",
                    "ebitda": "960380.00",
                    "depreciationAndAmortization": "373490.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "586890.00",
                    "otherOperatingExpenses": "6443239.00",
                    "interestExpense": "325563.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "233936.00",
                    "totalRevenue": "7030129.00",
                    "totalOperatingExpenses": "5552071.00",
                    "costOfRevenue": "891168.00",
                    "totalOtherIncomeExpenseNet": "-586890.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "353000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25705.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-114668.00",
                    "sellingGeneralAdministrative": "3719831.00",
                    "sellingAndMarketingExpenses": "284556.00",
                    "grossProfit": "5591950.00",
                    "reconciledDepreciation": "358120.00",
                    "ebit": "348680.00",
                    "ebitda": "706800.00",
                    "depreciationAndAmortization": "358120.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "348680.00",
                    "otherOperatingExpenses": "5988101.00",
                    "interestExpense": "322975.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "463348.00",
                    "totalRevenue": "6336781.00",
                    "totalOperatingExpenses": "5243270.00",
                    "costOfRevenue": "744831.00",
                    "totalOtherIncomeExpenseNet": "-348680.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "633000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "635857.00",
                    "sellingGeneralAdministrative": "3333265.00",
                    "sellingAndMarketingExpenses": "285171.00",
                    "grossProfit": "5535232.00",
                    "reconciledDepreciation": "258410.00",
                    "ebit": "895050.00",
                    "ebitda": "1153460.00",
                    "depreciationAndAmortization": "258410.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "895050.00",
                    "otherOperatingExpenses": "5356131.00",
                    "interestExpense": "267000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "259193.00",
                    "totalRevenue": "6251181.00",
                    "totalOperatingExpenses": "4640182.00",
                    "costOfRevenue": "715949.00",
                    "totalOtherIncomeExpenseNet": "-895050.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "156607.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "706070.00",
                    "sellingGeneralAdministrative": "2264907.00",
                    "sellingAndMarketingExpenses": "315882.00",
                    "grossProfit": "5374221.00",
                    "reconciledDepreciation": "235788.00",
                    "ebit": "963481.00",
                    "ebitda": "1199269.00",
                    "depreciationAndAmortization": "235788.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "963481.00",
                    "otherOperatingExpenses": "5156035.00",
                    "interestExpense": "806874.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "257411.00",
                    "totalRevenue": "6119516.00",
                    "totalOperatingExpenses": "4410740.00",
                    "costOfRevenue": "745295.00",
                    "totalOtherIncomeExpenseNet": "-963481.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "780625.00",
                    "minorityInterest": "0.00",
                    "netIncome": "525396.00",
                    "sellingGeneralAdministrative": "3067922.00",
                    "sellingAndMarketingExpenses": "290668.00",
                    "grossProfit": "5070498.00",
                    "reconciledDepreciation": "232481.00",
                    "ebit": "784111.00",
                    "ebitda": "1016592.00",
                    "depreciationAndAmortization": "232481.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "784110.00",
                    "otherOperatingExpenses": "4995625.00",
                    "interestExpense": "263052.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "258714.00",
                    "totalRevenue": "5779735.00",
                    "totalOperatingExpenses": "4286388.00",
                    "costOfRevenue": "709237.00",
                    "totalOtherIncomeExpenseNet": "-784110.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-260061.00",
                    "sellingGeneralAdministrative": "2787209.00",
                    "sellingAndMarketingExpenses": "209300.00",
                    "grossProfit": "3738543.00",
                    "reconciledDepreciation": "181693.00",
                    "ebit": "-260061.00",
                    "ebitda": "-78368.00",
                    "depreciationAndAmortization": "181693.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19778.00",
                    "otherOperatingExpenses": "4339573.00",
                    "interestExpense": "262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "4319795.00",
                    "totalOperatingExpenses": "3758321.00",
                    "costOfRevenue": "581252.00",
                    "totalOtherIncomeExpenseNet": "-558.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "163746.00",
                    "minorityInterest": "-7000.00",
                    "netIncome": "-10681.00",
                    "sellingGeneralAdministrative": "2315225.00",
                    "sellingAndMarketingExpenses": "185963.00",
                    "grossProfit": "3290567.00",
                    "reconciledDepreciation": "141531.00",
                    "ebit": "163604.00",
                    "ebitda": "305135.00",
                    "depreciationAndAmortization": "141531.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163603.00",
                    "otherOperatingExpenses": "3565408.00",
                    "interestExpense": "181348.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "174284.00",
                    "totalRevenue": "3729011.00",
                    "totalOperatingExpenses": "3126964.00",
                    "costOfRevenue": "438444.00",
                    "totalOtherIncomeExpenseNet": "-163603.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "72.00",
                    "minorityInterest": "7000.00",
                    "netIncome": "62078.00",
                    "sellingGeneralAdministrative": "2161913.00",
                    "sellingAndMarketingExpenses": "215796.00",
                    "grossProfit": "2995225.00",
                    "reconciledDepreciation": "129611.00",
                    "ebit": "26.00",
                    "ebitda": "140479.00",
                    "depreciationAndAmortization": "140453.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26.00",
                    "otherOperatingExpenses": "3443364.00",
                    "interestExpense": "168000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-62052.00",
                    "totalRevenue": "3443390.00",
                    "totalOperatingExpenses": "2995199.00",
                    "costOfRevenue": "448165.00",
                    "totalOtherIncomeExpenseNet": "-26.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-75000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77631.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6485.00",
                    "sellingGeneralAdministrative": "2066027.00",
                    "sellingAndMarketingExpenses": "141807.00",
                    "grossProfit": "2934441.00",
                    "reconciledDepreciation": "137631.00",
                    "ebit": "155227.00",
                    "ebitda": "282016.00",
                    "depreciationAndAmortization": "126789.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155227.00",
                    "otherOperatingExpenses": "3176984.00",
                    "interestExpense": "780.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84896.00",
                    "totalRevenue": "3332211.00",
                    "totalOperatingExpenses": "2779214.00",
                    "costOfRevenue": "397770.00",
                    "totalOtherIncomeExpenseNet": "-155227.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "75000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "399000.00",
                    "minorityInterest": "-12000.00",
                    "netIncome": "77166.00",
                    "sellingGeneralAdministrative": "2227808.00",
                    "sellingAndMarketingExpenses": "200870.00",
                    "grossProfit": "3532625.00",
                    "reconciledDepreciation": "147938.00",
                    "ebit": "77166.00",
                    "ebitda": "225104.00",
                    "depreciationAndAmortization": "147938.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142848.00",
                    "otherOperatingExpenses": "3926304.00",
                    "interestExpense": "82000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "4069152.00",
                    "totalOperatingExpenses": "3389777.00",
                    "costOfRevenue": "536527.00",
                    "totalOtherIncomeExpenseNet": "12264.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "189729.00",
                    "minorityInterest": "17000.00",
                    "netIncome": "90575.00",
                    "sellingGeneralAdministrative": "2123502.00",
                    "sellingAndMarketingExpenses": "246246.00",
                    "grossProfit": "3168259.00",
                    "reconciledDepreciation": "131235.00",
                    "ebit": "233943.00",
                    "ebitda": "338645.00",
                    "depreciationAndAmortization": "104702.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216330.00",
                    "otherOperatingExpenses": "3305288.00",
                    "interestExpense": "83000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "95774.00",
                    "totalRevenue": "3521618.00",
                    "totalOperatingExpenses": "2951929.00",
                    "costOfRevenue": "353359.00",
                    "totalOtherIncomeExpenseNet": "-216330.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "440586.00",
                    "minorityInterest": "0.00",
                    "netIncome": "368254.00",
                    "sellingGeneralAdministrative": "1989603.00",
                    "sellingAndMarketingExpenses": "200575.00",
                    "grossProfit": "3258029.00",
                    "reconciledDepreciation": "139306.00",
                    "ebit": "413802.00",
                    "ebitda": "553108.00",
                    "depreciationAndAmortization": "139306.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "413802.00",
                    "otherOperatingExpenses": "3285253.00",
                    "interestExpense": "82423.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "60625.00",
                    "totalRevenue": "3699055.00",
                    "totalOperatingExpenses": "2844227.00",
                    "costOfRevenue": "441026.00",
                    "totalOtherIncomeExpenseNet": "-413802.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "310140.00",
                    "minorityInterest": "0.00",
                    "netIncome": "239256.00",
                    "sellingGeneralAdministrative": "2193226.00",
                    "sellingAndMarketingExpenses": "184506.00",
                    "grossProfit": "3343164.00",
                    "reconciledDepreciation": "125658.00",
                    "ebit": "307492.00",
                    "ebitda": "433150.00",
                    "depreciationAndAmortization": "125658.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "307492.00",
                    "otherOperatingExpenses": "3544541.00",
                    "interestExpense": "86165.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "68236.00",
                    "totalRevenue": "3852033.00",
                    "totalOperatingExpenses": "3035672.00",
                    "costOfRevenue": "508869.00",
                    "totalOtherIncomeExpenseNet": "-307492.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "240000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "153276.00",
                    "minorityInterest": "50000.00",
                    "netIncome": "96391.00",
                    "sellingGeneralAdministrative": "2618739.00",
                    "sellingAndMarketingExpenses": "206944.00",
                    "grossProfit": "3408077.00",
                    "reconciledDepreciation": "137168.00",
                    "ebit": "67322.00",
                    "ebitda": "204490.00",
                    "depreciationAndAmortization": "137168.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67322.00",
                    "otherOperatingExpenses": "3883571.00",
                    "interestExpense": "94603.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-29069.00",
                    "totalRevenue": "3950893.00",
                    "totalOperatingExpenses": "3340755.00",
                    "costOfRevenue": "542816.00",
                    "totalOtherIncomeExpenseNet": "-67322.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "96000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "365319.00",
                    "minorityInterest": "0.00",
                    "netIncome": "276201.00",
                    "sellingGeneralAdministrative": "2358818.00",
                    "sellingAndMarketingExpenses": "232329.00",
                    "grossProfit": "3254138.00",
                    "reconciledDepreciation": "133528.00",
                    "ebit": "37938.00",
                    "ebitda": "171466.00",
                    "depreciationAndAmortization": "133528.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37938.00",
                    "otherOperatingExpenses": "3784203.00",
                    "interestExpense": "327381.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-238263.00",
                    "totalRevenue": "3822141.00",
                    "totalOperatingExpenses": "3216200.00",
                    "costOfRevenue": "568003.00",
                    "totalOtherIncomeExpenseNet": "-37938.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62174.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-28971.00",
                    "sellingGeneralAdministrative": "2124223.00",
                    "sellingAndMarketingExpenses": "199718.00",
                    "grossProfit": "3025151.00",
                    "reconciledDepreciation": "131188.00",
                    "ebit": "54715.00",
                    "ebitda": "185903.00",
                    "depreciationAndAmortization": "131188.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54715.00",
                    "otherOperatingExpenses": "3489201.00",
                    "interestExpense": "99000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "93019.00",
                    "totalRevenue": "3543916.00",
                    "totalOperatingExpenses": "2970436.00",
                    "costOfRevenue": "518765.00",
                    "totalOtherIncomeExpenseNet": "-54715.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-95000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "94674.00",
                    "sellingGeneralAdministrative": "2187187.00",
                    "sellingAndMarketingExpenses": "178337.00",
                    "grossProfit": "3164031.00",
                    "reconciledDepreciation": "129677.00",
                    "ebit": "188639.00",
                    "ebitda": "318316.00",
                    "depreciationAndAmortization": "129677.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188639.00",
                    "otherOperatingExpenses": "3540747.00",
                    "interestExpense": "98000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "93965.00",
                    "totalRevenue": "3729386.00",
                    "totalOperatingExpenses": "2975392.00",
                    "costOfRevenue": "565355.00",
                    "totalOtherIncomeExpenseNet": "-188639.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "95000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3027312.00",
                    "sellingGeneralAdministrative": "4458225.00",
                    "sellingAndMarketingExpenses": "160596.00",
                    "grossProfit": "3041098.00",
                    "reconciledDepreciation": "140463.00",
                    "ebit": "-381550.00",
                    "ebitda": "-241087.00",
                    "depreciationAndAmortization": "140463.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-381550.00",
                    "otherOperatingExpenses": "4022176.00",
                    "interestExpense": "103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2645762.00",
                    "totalRevenue": "3640626.00",
                    "totalOperatingExpenses": "3422648.00",
                    "costOfRevenue": "599528.00",
                    "totalOtherIncomeExpenseNet": "381550.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "223000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "223206.00",
                    "sellingGeneralAdministrative": "2178342.00",
                    "sellingAndMarketingExpenses": "160873.00",
                    "grossProfit": "3160642.00",
                    "reconciledDepreciation": "103884.00",
                    "ebit": "309382.00",
                    "ebitda": "413266.00",
                    "depreciationAndAmortization": "103884.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "309382.00",
                    "otherOperatingExpenses": "3642687.00",
                    "interestExpense": "92319.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "86176.00",
                    "totalRevenue": "3952069.00",
                    "totalOperatingExpenses": "2851260.00",
                    "costOfRevenue": "791427.00",
                    "totalOtherIncomeExpenseNet": "-309382.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "286000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "285704.00",
                    "sellingGeneralAdministrative": "2167962.00",
                    "sellingAndMarketingExpenses": "156332.00",
                    "grossProfit": "3193546.00",
                    "reconciledDepreciation": "125746.00",
                    "ebit": "363236.00",
                    "ebitda": "488982.00",
                    "depreciationAndAmortization": "125746.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "363236.00",
                    "otherOperatingExpenses": "3546946.00",
                    "interestExpense": "82000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "77532.00",
                    "totalRevenue": "3910182.00",
                    "totalOperatingExpenses": "2830310.00",
                    "costOfRevenue": "716636.00",
                    "totalOtherIncomeExpenseNet": "-363236.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "600487.00",
                    "minorityInterest": "0.00",
                    "netIncome": "247222.00",
                    "sellingGeneralAdministrative": "2178994.00",
                    "sellingAndMarketingExpenses": "176083.00",
                    "grossProfit": "2924302.00",
                    "reconciledDepreciation": "119928.00",
                    "ebit": "332912.00",
                    "ebitda": "452840.00",
                    "depreciationAndAmortization": "119928.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "332912.00",
                    "otherOperatingExpenses": "3453938.00",
                    "interestExpense": "267575.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85690.00",
                    "totalRevenue": "3786850.00",
                    "totalOperatingExpenses": "2591390.00",
                    "costOfRevenue": "862548.00",
                    "totalOtherIncomeExpenseNet": "-332912.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "303000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "303098.00",
                    "sellingGeneralAdministrative": "4293652.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3134311.00",
                    "reconciledDepreciation": "246274.00",
                    "ebit": "272975.00",
                    "ebitda": "519249.00",
                    "depreciationAndAmortization": "246274.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "272975.00",
                    "otherOperatingExpenses": "3818976.00",
                    "interestExpense": "86000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-30123.00",
                    "totalRevenue": "4091951.00",
                    "totalOperatingExpenses": "2861336.00",
                    "costOfRevenue": "957640.00",
                    "totalOtherIncomeExpenseNet": "-272975.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "603000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "602487.00",
                    "sellingGeneralAdministrative": "2339847.00",
                    "sellingAndMarketingExpenses": "129434.00",
                    "grossProfit": "3662655.00",
                    "reconciledDepreciation": "220826.00",
                    "ebit": "683204.00",
                    "ebitda": "904030.00",
                    "depreciationAndAmortization": "220826.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "683204.00",
                    "otherOperatingExpenses": "4434802.00",
                    "interestExpense": "88000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "80717.00",
                    "totalRevenue": "5118006.00",
                    "totalOperatingExpenses": "2979451.00",
                    "costOfRevenue": "1455351.00",
                    "totalOtherIncomeExpenseNet": "-683204.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "158000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "158368.00",
                    "sellingGeneralAdministrative": "2245452.00",
                    "sellingAndMarketingExpenses": "131864.00",
                    "grossProfit": "3058405.00",
                    "reconciledDepreciation": "198762.00",
                    "ebit": "238831.00",
                    "ebitda": "437593.00",
                    "depreciationAndAmortization": "198762.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238831.00",
                    "otherOperatingExpenses": "5159440.00",
                    "interestExpense": "88000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "80463.00",
                    "totalRevenue": "5398271.00",
                    "totalOperatingExpenses": "2819574.00",
                    "costOfRevenue": "2339866.00",
                    "totalOtherIncomeExpenseNet": "-238831.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "335000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "251000.00",
                    "sellingGeneralAdministrative": "2402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3166000.00",
                    "reconciledDepreciation": "184000.00",
                    "ebit": "100000.00",
                    "ebitda": "284000.00",
                    "depreciationAndAmortization": "184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100000.00",
                    "otherOperatingExpenses": "4716000.00",
                    "interestExpense": "93000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-151000.00",
                    "totalRevenue": "4816000.00",
                    "totalOperatingExpenses": "3066000.00",
                    "costOfRevenue": "1650000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "279746.00",
                    "minorityInterest": null,
                    "netIncome": "158762.00",
                    "sellingGeneralAdministrative": "4240300.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3120716.00",
                    "reconciledDepreciation": "180890.00",
                    "ebit": "-16192.00",
                    "ebitda": "164698.00",
                    "depreciationAndAmortization": "180890.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16192.00",
                    "otherOperatingExpenses": "4129590.00",
                    "interestExpense": "295938.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-174954.00",
                    "totalRevenue": "4113398.00",
                    "totalOperatingExpenses": "3136908.00",
                    "costOfRevenue": "992682.00",
                    "totalOtherIncomeExpenseNet": "16192.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169578.00",
                    "minorityInterest": null,
                    "netIncome": "73078.00",
                    "sellingGeneralAdministrative": "2220333.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2771679.00",
                    "reconciledDepreciation": "144850.00",
                    "ebit": "-37129.00",
                    "ebitda": "107721.00",
                    "depreciationAndAmortization": "144850.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37129.00",
                    "otherOperatingExpenses": "3103357.00",
                    "interestExpense": "206707.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-110207.00",
                    "totalRevenue": "3066228.00",
                    "totalOperatingExpenses": "2808808.00",
                    "costOfRevenue": "294549.00",
                    "totalOtherIncomeExpenseNet": "37129.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "73000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-113278.00",
                    "sellingGeneralAdministrative": "1955048.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2533893.00",
                    "reconciledDepreciation": "160057.00",
                    "ebit": "-16368.00",
                    "ebitda": "143689.00",
                    "depreciationAndAmortization": "160057.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16368.00",
                    "otherOperatingExpenses": "2857883.00",
                    "interestExpense": "105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96910.00",
                    "totalRevenue": "2841515.00",
                    "totalOperatingExpenses": "2550261.00",
                    "costOfRevenue": "307622.00",
                    "totalOtherIncomeExpenseNet": "16368.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "300000.00",
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": "1700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2224000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "24000.00",
                    "ebitda": "124000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24000.00",
                    "otherOperatingExpenses": "2500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "2524000.00",
                    "totalOperatingExpenses": "2200000.00",
                    "costOfRevenue": "300000.00",
                    "totalOtherIncomeExpenseNet": "-24000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "3200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2100000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-300000.00",
                    "otherOperatingExpenses": "2300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "2000000.00",
                    "totalOperatingExpenses": "2400000.00",
                    "costOfRevenue": "-100000.00",
                    "totalOtherIncomeExpenseNet": "300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-200000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1825907.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "-74093.00",
                    "ebitda": "25907.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74093.00",
                    "otherOperatingExpenses": "2100000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "2025907.00",
                    "totalOperatingExpenses": "1900000.00",
                    "costOfRevenue": "200000.00",
                    "totalOtherIncomeExpenseNet": "74093.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "300000.00",
                    "minorityInterest": null,
                    "netIncome": "500000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2696483.00",
                    "reconciledDepreciation": null,
                    "ebit": "-103517.00",
                    "ebitda": "196483.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196483.00",
                    "otherOperatingExpenses": "2900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "3096483.00",
                    "totalOperatingExpenses": "2500000.00",
                    "costOfRevenue": "400000.00",
                    "totalOtherIncomeExpenseNet": "-196483.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "300000.00",
                    "minorityInterest": null,
                    "netIncome": "300000.00",
                    "sellingGeneralAdministrative": "2200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2600000.00",
                    "reconciledDepreciation": "200000.00",
                    "ebit": "-100000.00",
                    "ebitda": "100000.00",
                    "depreciationAndAmortization": "200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100000.00",
                    "otherOperatingExpenses": "3000000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-400000.00",
                    "totalRevenue": "2900000.00",
                    "totalOperatingExpenses": "2700000.00",
                    "costOfRevenue": "300000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-300000.00",
                    "sellingGeneralAdministrative": "2200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2100000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "-200000.00",
                    "ebitda": "-100000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200000.00",
                    "otherOperatingExpenses": "2000000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "2000000.00",
                    "totalOperatingExpenses": "2100000.00",
                    "costOfRevenue": "-100000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": "1700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1800000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "0.00",
                    "ebitda": "100000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "2100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "2100000.00",
                    "totalOperatingExpenses": "1800000.00",
                    "costOfRevenue": "300000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-200000.00",
                    "sellingGeneralAdministrative": "1700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1700000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "-200000.00",
                    "ebitda": "-100000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100000.00",
                    "otherOperatingExpenses": "2100000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "2000000.00",
                    "totalOperatingExpenses": "1800000.00",
                    "costOfRevenue": "300000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "500000.00",
                    "minorityInterest": null,
                    "netIncome": "-600000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1200000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "-300000.00",
                    "ebitda": "-200000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-300000.00",
                    "otherOperatingExpenses": "1600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500000.00",
                    "totalRevenue": "1300000.00",
                    "totalOperatingExpenses": "1500000.00",
                    "costOfRevenue": "100000.00",
                    "totalOtherIncomeExpenseNet": "300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-600000.00",
                    "sellingGeneralAdministrative": "1900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1400000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "-600000.00",
                    "ebitda": "-500000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-600000.00",
                    "otherOperatingExpenses": "2200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1600000.00",
                    "totalOperatingExpenses": "2000000.00",
                    "costOfRevenue": "200000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": "1300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1500000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "100000.00",
                    "ebitda": "200000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100000.00",
                    "otherOperatingExpenses": "1600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1700000.00",
                    "totalOperatingExpenses": "1400000.00",
                    "costOfRevenue": "200000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1700000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "100000.00",
                    "ebitda": "200000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100000.00",
                    "otherOperatingExpenses": "1900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2000000.00",
                    "totalOperatingExpenses": "1600000.00",
                    "costOfRevenue": "300000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400000.00",
                    "minorityInterest": null,
                    "netIncome": "-400000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-800000.00",
                    "ebitda": "-600000.00",
                    "depreciationAndAmortization": "200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-600000.00",
                    "otherOperatingExpenses": "1700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "1100000.00",
                    "totalOperatingExpenses": "1500000.00",
                    "costOfRevenue": "200000.00",
                    "totalOtherIncomeExpenseNet": "600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400000.00",
                    "minorityInterest": null,
                    "netIncome": "-300000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-200000.00",
                    "depreciationAndAmortization": "-200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200000.00",
                    "otherOperatingExpenses": "1300000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "1100000.00",
                    "totalOperatingExpenses": "1200000.00",
                    "costOfRevenue": "100000.00",
                    "totalOtherIncomeExpenseNet": "-200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400000.00",
                    "minorityInterest": null,
                    "netIncome": "-300000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-400000.00",
                    "ebitda": "-400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-400000.00",
                    "otherOperatingExpenses": "1600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "1200000.00",
                    "totalOperatingExpenses": "1400000.00",
                    "costOfRevenue": "200000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1100000.00",
                    "reconciledDepreciation": "100000.00",
                    "ebit": "-200000.00",
                    "ebitda": "-100000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100000.00",
                    "otherOperatingExpenses": "1300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "1200000.00",
                    "totalOperatingExpenses": "1200000.00",
                    "costOfRevenue": "100000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1300000.00",
                    "ebitda": "600000.00",
                    "depreciationAndAmortization": "-700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "600000.00",
                    "otherOperatingExpenses": "600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "600000.00",
                    "totalOperatingExpenses": "600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6000000.00",
                    "ebitda": "-2900000.00",
                    "depreciationAndAmortization": "3100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2900000.00",
                    "otherOperatingExpenses": "1000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3100000.00",
                    "totalRevenue": "1000000.00",
                    "totalOperatingExpenses": "1000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2300000.00",
                    "ebitda": "1200000.00",
                    "depreciationAndAmortization": "-1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1200000.00",
                    "otherOperatingExpenses": "1200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "1200000.00",
                    "totalOperatingExpenses": "1200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2300000.00",
                    "ebitda": "1200000.00",
                    "depreciationAndAmortization": "-1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1200000.00",
                    "otherOperatingExpenses": "1200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "1200000.00",
                    "totalOperatingExpenses": "1200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2300000.00",
                    "ebitda": "1200000.00",
                    "depreciationAndAmortization": "-1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1200000.00",
                    "otherOperatingExpenses": "1200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "1200000.00",
                    "totalOperatingExpenses": "1200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6500000.00",
                    "ebitda": "-3200000.00",
                    "depreciationAndAmortization": "3300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3200000.00",
                    "otherOperatingExpenses": "1000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3300000.00",
                    "totalRevenue": "1000000.00",
                    "totalOperatingExpenses": "1000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "1200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1200000.00",
                    "otherOperatingExpenses": "1200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1200000.00",
                    "totalOperatingExpenses": "1200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "1200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1200000.00",
                    "otherOperatingExpenses": "1200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1200000.00",
                    "totalOperatingExpenses": "1200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "1200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1200000.00",
                    "otherOperatingExpenses": "1200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1200000.00",
                    "totalOperatingExpenses": "1200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15448000.00",
                    "minorityInterest": "-28000.00",
                    "netIncome": "10811000.00",
                    "sellingGeneralAdministrative": "77051000.00",
                    "sellingAndMarketingExpenses": "11512000.00",
                    "grossProfit": "159132000.00",
                    "reconciledDepreciation": "15078000.00",
                    "ebit": "31800000.00",
                    "ebitda": "46878000.00",
                    "depreciationAndAmortization": "15078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36215000.00",
                    "otherOperatingExpenses": "243219000.00",
                    "interestExpense": "16352000.00",
                    "taxProvision": "4609000.00",
                    "interestIncome": "565000.00",
                    "netInterestIncome": "-15787000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4609000.00",
                    "totalRevenue": "279434000.00",
                    "totalOperatingExpenses": "122917000.00",
                    "costOfRevenue": "120302000.00",
                    "totalOtherIncomeExpenseNet": "-20767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10839000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2608000.00",
                    "minorityInterest": "-7000.00",
                    "netIncome": "3011000.00",
                    "sellingGeneralAdministrative": "66344000.00",
                    "sellingAndMarketingExpenses": "12461000.00",
                    "grossProfit": "170442000.00",
                    "reconciledDepreciation": "15395000.00",
                    "ebit": "19287000.00",
                    "ebitda": "34682000.00",
                    "depreciationAndAmortization": "15395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18805000.00",
                    "otherOperatingExpenses": "276799000.00",
                    "interestExpense": "16679000.00",
                    "taxProvision": "-410000.00",
                    "interestIncome": "482000.00",
                    "netInterestIncome": "-16197000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-410000.00",
                    "totalRevenue": "295604000.00",
                    "totalOperatingExpenses": "151637000.00",
                    "costOfRevenue": "125162000.00",
                    "totalOtherIncomeExpenseNet": "-16197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3018000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35946000.00",
                    "minorityInterest": "146000.00",
                    "netIncome": "29246000.00",
                    "sellingGeneralAdministrative": "64206000.00",
                    "sellingAndMarketingExpenses": "11928000.00",
                    "grossProfit": "175288000.00",
                    "reconciledDepreciation": "15151000.00",
                    "ebit": "51872000.00",
                    "ebitda": "67023000.00",
                    "depreciationAndAmortization": "15151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51484000.00",
                    "otherOperatingExpenses": "242306000.00",
                    "interestExpense": "15926000.00",
                    "taxProvision": "6846000.00",
                    "interestIncome": "388000.00",
                    "netInterestIncome": "-15538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6846000.00",
                    "totalRevenue": "293790000.00",
                    "totalOperatingExpenses": "123804000.00",
                    "costOfRevenue": "118502000.00",
                    "totalOtherIncomeExpenseNet": "-15538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60131000.00",
                    "minorityInterest": "19000.00",
                    "netIncome": "46041000.00",
                    "sellingGeneralAdministrative": "55765000.00",
                    "sellingAndMarketingExpenses": "9860000.00",
                    "grossProfit": "163164000.00",
                    "reconciledDepreciation": "12391000.00",
                    "ebit": "72081000.00",
                    "ebitda": "84472000.00",
                    "depreciationAndAmortization": "12391000.00",
                    "nonOperatingIncomeNetOther": "622000.00",
                    "operatingIncome": "71459000.00",
                    "otherOperatingExpenses": "196161000.00",
                    "interestExpense": "11950000.00",
                    "taxProvision": "14071000.00",
                    "interestIncome": "411000.00",
                    "netInterestIncome": "-11539000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14071000.00",
                    "totalRevenue": "267620000.00",
                    "totalOperatingExpenses": "91705000.00",
                    "costOfRevenue": "104456000.00",
                    "totalOtherIncomeExpenseNet": "-11328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46060000.00",
                    "netIncomeApplicableToCommonShares": "46041000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34139000.00",
                    "minorityInterest": "-186000.00",
                    "netIncome": "30336000.00",
                    "sellingGeneralAdministrative": "36464000.00",
                    "sellingAndMarketingExpenses": "6676000.00",
                    "grossProfit": "114580000.00",
                    "reconciledDepreciation": "8238000.00",
                    "ebit": "44131000.00",
                    "ebitda": "52369000.00",
                    "depreciationAndAmortization": "8238000.00",
                    "nonOperatingIncomeNetOther": "5583000.00",
                    "operatingIncome": "38548000.00",
                    "otherOperatingExpenses": "156710000.00",
                    "interestExpense": "9992000.00",
                    "taxProvision": "3989000.00",
                    "interestIncome": "253000.00",
                    "netInterestIncome": "-9739000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3989000.00",
                    "totalRevenue": "195258000.00",
                    "totalOperatingExpenses": "76032000.00",
                    "costOfRevenue": "80678000.00",
                    "totalOtherIncomeExpenseNet": "-4409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30150000.00",
                    "netIncomeApplicableToCommonShares": "30336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6805000.00",
                    "minorityInterest": "-227000.00",
                    "netIncome": "-6085000.00",
                    "sellingGeneralAdministrative": "35965000.00",
                    "sellingAndMarketingExpenses": "5367000.00",
                    "grossProfit": "73822000.00",
                    "reconciledDepreciation": "8836000.00",
                    "ebit": "3006000.00",
                    "ebitda": "11842000.00",
                    "depreciationAndAmortization": "8836000.00",
                    "nonOperatingIncomeNetOther": "324000.00",
                    "operatingIncome": "2746000.00",
                    "otherOperatingExpenses": "129581000.00",
                    "interestExpense": "9811000.00",
                    "taxProvision": "-493000.00",
                    "interestIncome": "324000.00",
                    "netInterestIncome": "-9487000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-493000.00",
                    "totalRevenue": "132327000.00",
                    "totalOperatingExpenses": "71076000.00",
                    "costOfRevenue": "58505000.00",
                    "totalOtherIncomeExpenseNet": "-9551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6312000.00",
                    "netIncomeApplicableToCommonShares": "-6085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24189000.00",
                    "minorityInterest": "151000.00",
                    "netIncome": "20294000.00",
                    "sellingGeneralAdministrative": "37745000.00",
                    "sellingAndMarketingExpenses": "8392000.00",
                    "grossProfit": "106289000.00",
                    "reconciledDepreciation": "9072000.00",
                    "ebit": "34398000.00",
                    "ebitda": "43470000.00",
                    "depreciationAndAmortization": "9072000.00",
                    "nonOperatingIncomeNetOther": "-9900000.00",
                    "operatingIncome": "34701000.00",
                    "otherOperatingExpenses": "146358000.00",
                    "interestExpense": "10209000.00",
                    "taxProvision": "4863000.00",
                    "interestIncome": "309000.00",
                    "netInterestIncome": "-9900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3744000.00",
                    "totalRevenue": "181059000.00",
                    "totalOperatingExpenses": "71588000.00",
                    "costOfRevenue": "74770000.00",
                    "totalOtherIncomeExpenseNet": "-10512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19326000.00",
                    "netIncomeApplicableToCommonShares": "19175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17842000.00",
                    "minorityInterest": "-103000.00",
                    "netIncome": "20879000.00",
                    "sellingGeneralAdministrative": "34559000.00",
                    "sellingAndMarketingExpenses": "7536000.00",
                    "grossProfit": "98292000.00",
                    "reconciledDepreciation": "7722000.00",
                    "ebit": "27796000.00",
                    "ebitda": "35518000.00",
                    "depreciationAndAmortization": "7722000.00",
                    "nonOperatingIncomeNetOther": "234000.00",
                    "operatingIncome": "27562000.00",
                    "otherOperatingExpenses": "138186000.00",
                    "interestExpense": "9954000.00",
                    "taxProvision": "-3118000.00",
                    "interestIncome": "234000.00",
                    "netInterestIncome": "-9720000.00",
                    "extraordinaryItems": "8800000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3118000.00",
                    "totalRevenue": "165748000.00",
                    "totalOperatingExpenses": "70730000.00",
                    "costOfRevenue": "67456000.00",
                    "totalOtherIncomeExpenseNet": "-9720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21794000.00",
                    "netIncomeApplicableToCommonShares": "20879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14641000.00",
                    "minorityInterest": "2480000.00",
                    "netIncome": "8259000.00",
                    "sellingGeneralAdministrative": "29954000.00",
                    "sellingAndMarketingExpenses": "6704000.00",
                    "grossProfit": "84146000.00",
                    "reconciledDepreciation": "6920000.00",
                    "ebit": "23405000.00",
                    "ebitda": "30325000.00",
                    "depreciationAndAmortization": "6920000.00",
                    "nonOperatingIncomeNetOther": "266000.00",
                    "operatingIncome": "23139000.00",
                    "otherOperatingExpenses": "121757000.00",
                    "interestExpense": "8764000.00",
                    "taxProvision": "6359000.00",
                    "interestIncome": "266000.00",
                    "netInterestIncome": "-8498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6359000.00",
                    "totalRevenue": "144896000.00",
                    "totalOperatingExpenses": "61007000.00",
                    "costOfRevenue": "60750000.00",
                    "totalOtherIncomeExpenseNet": "-8498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8282000.00",
                    "netIncomeApplicableToCommonShares": "8259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12842000.00",
                    "minorityInterest": "-749000.00",
                    "netIncome": "11218000.00",
                    "sellingGeneralAdministrative": "27524000.00",
                    "sellingAndMarketingExpenses": "5374000.00",
                    "grossProfit": "76857000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20824000.00",
                    "ebitda": "28152000.00",
                    "depreciationAndAmortization": "7328000.00",
                    "nonOperatingIncomeNetOther": "131000.00",
                    "operatingIncome": "20693000.00",
                    "otherOperatingExpenses": "114167000.00",
                    "interestExpense": "7982000.00",
                    "taxProvision": "2657000.00",
                    "interestIncome": "131000.00",
                    "netInterestIncome": "-7851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2373000.00",
                    "totalRevenue": "134860000.00",
                    "totalOperatingExpenses": "56164000.00",
                    "costOfRevenue": "58003000.00",
                    "totalOtherIncomeExpenseNet": "-7851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10340000.00",
                    "netIncomeApplicableToCommonShares": "11089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14002000.00",
                    "minorityInterest": "-323000.00",
                    "netIncome": "9214000.00",
                    "sellingGeneralAdministrative": "28041000.00",
                    "sellingAndMarketingExpenses": "5610000.00",
                    "grossProfit": "77400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20971000.00",
                    "ebitda": "28016000.00",
                    "depreciationAndAmortization": "7045000.00",
                    "nonOperatingIncomeNetOther": "-275000.00",
                    "operatingIncome": "20727000.00",
                    "otherOperatingExpenses": "114722000.00",
                    "interestExpense": "6969000.00",
                    "taxProvision": "5111000.00",
                    "interestIncome": "6954000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "10611000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5111000.00",
                    "totalRevenue": "135449000.00",
                    "totalOperatingExpenses": "56673000.00",
                    "costOfRevenue": "58049000.00",
                    "totalOtherIncomeExpenseNet": "-6725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8989000.00",
                    "netIncomeApplicableToCommonShares": "9312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16913000.00",
                    "minorityInterest": "-243000.00",
                    "netIncome": "11240000.00",
                    "sellingGeneralAdministrative": "25470000.00",
                    "sellingAndMarketingExpenses": "5578000.00",
                    "grossProfit": "72449000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24665000.00",
                    "ebitda": "30981000.00",
                    "depreciationAndAmortization": "6316000.00",
                    "nonOperatingIncomeNetOther": "148000.00",
                    "operatingIncome": "18875000.00",
                    "otherOperatingExpenses": "102557000.00",
                    "interestExpense": "7752000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "9685000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5916000.00",
                    "totalRevenue": "121432000.00",
                    "totalOperatingExpenses": "53574000.00",
                    "costOfRevenue": "48983000.00",
                    "totalOtherIncomeExpenseNet": "-1962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10997000.00",
                    "netIncomeApplicableToCommonShares": "11240000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14816000.00",
                    "minorityInterest": "211000.00",
                    "netIncome": "9191000.00",
                    "sellingGeneralAdministrative": "13019000.00",
                    "sellingAndMarketingExpenses": "4611000.00",
                    "grossProfit": "72911000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21893000.00",
                    "ebitda": "27230000.00",
                    "depreciationAndAmortization": "5337000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "21883000.00",
                    "otherOperatingExpenses": "90325000.00",
                    "interestExpense": "7077000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3114000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5414000.00",
                    "totalRevenue": "112208000.00",
                    "totalOperatingExpenses": "51028000.00",
                    "costOfRevenue": "39297000.00",
                    "totalOtherIncomeExpenseNet": "-7067000.00",
                    "discontinuedOperations": "-143000.00",
                    "netIncomeFromContinuingOps": "9545000.00",
                    "netIncomeApplicableToCommonShares": "9191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12082000.00",
                    "minorityInterest": "212000.00",
                    "netIncome": "7578000.00",
                    "sellingGeneralAdministrative": "11150000.00",
                    "sellingAndMarketingExpenses": "4046000.00",
                    "grossProfit": "61719000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16395000.00",
                    "ebitda": "21360000.00",
                    "depreciationAndAmortization": "4965000.00",
                    "nonOperatingIncomeNetOther": "136000.00",
                    "operatingIncome": "16259000.00",
                    "otherOperatingExpenses": "78961000.00",
                    "interestExpense": "4313000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5861000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4292000.00",
                    "totalRevenue": "95220000.00",
                    "totalOperatingExpenses": "45460000.00",
                    "costOfRevenue": "33501000.00",
                    "totalOtherIncomeExpenseNet": "-4177000.00",
                    "discontinuedOperations": "-172000.00",
                    "netIncomeFromContinuingOps": "7962000.00",
                    "netIncomeApplicableToCommonShares": "7578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15655000.00",
                    "minorityInterest": "211000.00",
                    "netIncome": "7846000.00",
                    "sellingGeneralAdministrative": "9408000.00",
                    "sellingAndMarketingExpenses": "3471000.00",
                    "grossProfit": "54743000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19944000.00",
                    "ebitda": "23848000.00",
                    "depreciationAndAmortization": "3904000.00",
                    "nonOperatingIncomeNetOther": "1150000.00",
                    "operatingIncome": "18794000.00",
                    "otherOperatingExpenses": "64697000.00",
                    "interestExpense": "4289000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2289000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5403000.00",
                    "totalRevenue": "83491000.00",
                    "totalOperatingExpenses": "35949000.00",
                    "costOfRevenue": "28748000.00",
                    "totalOtherIncomeExpenseNet": "-3139000.00",
                    "discontinuedOperations": "-2195000.00",
                    "netIncomeFromContinuingOps": "10252000.00",
                    "netIncomeApplicableToCommonShares": "7846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10862000.00",
                    "minorityInterest": "260000.00",
                    "netIncome": "-7958000.00",
                    "sellingGeneralAdministrative": "36072000.00",
                    "sellingAndMarketingExpenses": "6740000.00",
                    "grossProfit": "73060000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6389000.00",
                    "ebitda": "-2646000.00",
                    "depreciationAndAmortization": "3743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6373000.00",
                    "otherOperatingExpenses": "89360000.00",
                    "interestExpense": "4473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3221000.00",
                    "totalRevenue": "82987000.00",
                    "totalOperatingExpenses": "79433000.00",
                    "costOfRevenue": "9927000.00",
                    "totalOtherIncomeExpenseNet": "-4489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8649000.00",
                    "minorityInterest": "294000.00",
                    "netIncome": "5208000.00",
                    "sellingGeneralAdministrative": "33388000.00",
                    "sellingAndMarketingExpenses": "8174000.00",
                    "grossProfit": "66934000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12072000.00",
                    "ebitda": "15495000.00",
                    "depreciationAndAmortization": "3423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11730000.00",
                    "otherOperatingExpenses": "64099000.00",
                    "interestExpense": "3416911.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2854000.00",
                    "totalRevenue": "75829000.00",
                    "totalOperatingExpenses": "55204000.00",
                    "costOfRevenue": "8895000.00",
                    "totalOtherIncomeExpenseNet": "-3081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12495437.00",
                    "minorityInterest": null,
                    "netIncome": "7660667.00",
                    "sellingGeneralAdministrative": "24669459.00",
                    "sellingAndMarketingExpenses": "2231005.00",
                    "grossProfit": "51368538.00",
                    "reconciledDepreciation": null,
                    "ebit": "15136424.00",
                    "ebitda": "17359384.00",
                    "depreciationAndAmortization": "2222960.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15223164.00",
                    "otherOperatingExpenses": "42684563.00",
                    "interestExpense": "2712987.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3873585.00",
                    "totalRevenue": "57907727.00",
                    "totalOperatingExpenses": "36145374.00",
                    "costOfRevenue": "6539189.00",
                    "totalOtherIncomeExpenseNet": "-2727727.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3291345.00",
                    "minorityInterest": null,
                    "netIncome": "3054899.00",
                    "sellingGeneralAdministrative": "13779724.00",
                    "sellingAndMarketingExpenses": "1325367.00",
                    "grossProfit": "27978418.00",
                    "reconciledDepreciation": null,
                    "ebit": "4627058.00",
                    "ebitda": "6223708.00",
                    "depreciationAndAmortization": "1596650.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4103686.00",
                    "otherOperatingExpenses": "27910254.00",
                    "interestExpense": "1335713.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "236446.00",
                    "totalRevenue": "32013940.00",
                    "totalOperatingExpenses": "23874732.00",
                    "costOfRevenue": "4035522.00",
                    "totalOtherIncomeExpenseNet": "-812341.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1752714.00",
                    "minorityInterest": null,
                    "netIncome": "1752714.00",
                    "sellingGeneralAdministrative": "13200580.00",
                    "sellingAndMarketingExpenses": "1176277.00",
                    "grossProfit": "21571903.00",
                    "reconciledDepreciation": null,
                    "ebit": "2991381.00",
                    "ebitda": "4076180.00",
                    "depreciationAndAmortization": "1084799.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2991381.00",
                    "otherOperatingExpenses": "21495834.00",
                    "interestExpense": "1057020.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1238667.00",
                    "totalRevenue": "24487215.00",
                    "totalOperatingExpenses": "18580522.00",
                    "costOfRevenue": "2915312.00",
                    "totalOtherIncomeExpenseNet": "-1238667.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2006-01-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "297931.00",
                    "minorityInterest": null,
                    "netIncome": "-215148.00",
                    "sellingGeneralAdministrative": "9330376.00",
                    "sellingAndMarketingExpenses": "752866.00",
                    "grossProfit": "12958777.00",
                    "reconciledDepreciation": null,
                    "ebit": "299080.00",
                    "ebitda": "889546.00",
                    "depreciationAndAmortization": "590466.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "299080.00",
                    "otherOperatingExpenses": "14525327.00",
                    "interestExpense": "1149.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "514228.00",
                    "totalRevenue": "14824407.00",
                    "totalOperatingExpenses": "12659697.00",
                    "costOfRevenue": "1865630.00",
                    "totalOtherIncomeExpenseNet": "-299080.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2005-01-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1065569.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "775253.00",
                    "sellingGeneralAdministrative": "7787656.00",
                    "sellingAndMarketingExpenses": "756586.00",
                    "grossProfit": "12234519.00",
                    "reconciledDepreciation": null,
                    "ebit": "1394603.00",
                    "ebitda": "1874394.00",
                    "depreciationAndAmortization": "479791.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1394603.00",
                    "otherOperatingExpenses": "12463831.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "260316.00",
                    "totalRevenue": "13858434.00",
                    "totalOperatingExpenses": "10839916.00",
                    "costOfRevenue": "1623915.00",
                    "totalOtherIncomeExpenseNet": "-1394603.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "771282.00",
                    "minorityInterest": null,
                    "netIncome": "438294.00",
                    "sellingGeneralAdministrative": "9615287.00",
                    "sellingAndMarketingExpenses": "817328.00",
                    "grossProfit": "12864629.00",
                    "reconciledDepreciation": null,
                    "ebit": "357947.00",
                    "ebitda": "889508.00",
                    "depreciationAndAmortization": "531561.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "357947.00",
                    "otherOperatingExpenses": "14701622.00",
                    "interestExpense": "413335.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-80347.00",
                    "totalRevenue": "15059569.00",
                    "totalOperatingExpenses": "12506682.00",
                    "costOfRevenue": "2194940.00",
                    "totalOtherIncomeExpenseNet": "-357947.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "283584.00",
                    "minorityInterest": null,
                    "netIncome": "-2271180.00",
                    "sellingGeneralAdministrative": "10983523.00",
                    "sellingAndMarketingExpenses": "653884.00",
                    "grossProfit": "12587163.00",
                    "reconciledDepreciation": null,
                    "ebit": "623979.00",
                    "ebitda": "1114000.00",
                    "depreciationAndAmortization": "490021.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "623980.00",
                    "otherOperatingExpenses": "14933322.00",
                    "interestExpense": "340396.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2895160.00",
                    "totalRevenue": "15557302.00",
                    "totalOperatingExpenses": "11963183.00",
                    "costOfRevenue": "2970139.00",
                    "totalOtherIncomeExpenseNet": "-623980.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1639177.00",
                    "minorityInterest": null,
                    "netIncome": "1314718.00",
                    "sellingGeneralAdministrative": "11542897.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13072755.00",
                    "reconciledDepreciation": null,
                    "ebit": "1529858.00",
                    "ebitda": "2379720.00",
                    "depreciationAndAmortization": "849862.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1529858.00",
                    "otherOperatingExpenses": "18129783.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "215140.00",
                    "totalRevenue": "19659641.00",
                    "totalOperatingExpenses": "11542897.00",
                    "costOfRevenue": "6586886.00",
                    "totalOtherIncomeExpenseNet": "-1529858.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "617247.00",
                    "minorityInterest": null,
                    "netIncome": "202587.00",
                    "sellingGeneralAdministrative": "10180285.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10880684.00",
                    "reconciledDepreciation": null,
                    "ebit": "114602.00",
                    "ebitda": "700399.00",
                    "depreciationAndAmortization": "585797.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114602.00",
                    "otherOperatingExpenses": "12624714.00",
                    "interestExpense": "502645.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-87985.00",
                    "totalRevenue": "12739316.00",
                    "totalOperatingExpenses": "10766082.00",
                    "costOfRevenue": "1858632.00",
                    "totalOtherIncomeExpenseNet": "-114602.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "600000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "8900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "100000.00",
                    "ebitda": "700000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100000.00",
                    "otherOperatingExpenses": "10300000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "10400000.00",
                    "totalOperatingExpenses": "9500000.00",
                    "costOfRevenue": "800000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-600000.00",
                    "sellingGeneralAdministrative": "6900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-200000.00",
                    "ebitda": "200000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200000.00",
                    "otherOperatingExpenses": "8000000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "7800000.00",
                    "totalOperatingExpenses": "7300000.00",
                    "costOfRevenue": "700000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1998-01-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1200000.00",
                    "minorityInterest": null,
                    "netIncome": "-1300000.00",
                    "sellingGeneralAdministrative": "6100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1000000.00",
                    "ebitda": "-700000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1000000.00",
                    "otherOperatingExpenses": "7300000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "6300000.00",
                    "totalOperatingExpenses": "6400000.00",
                    "costOfRevenue": "900000.00",
                    "totalOtherIncomeExpenseNet": "-200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-900000.00",
                    "minorityInterest": null,
                    "netIncome": "-700000.00",
                    "sellingGeneralAdministrative": "4700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-900000.00",
                    "ebitda": "-800000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-900000.00",
                    "otherOperatingExpenses": "5500000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "4600000.00",
                    "totalOperatingExpenses": "4800000.00",
                    "costOfRevenue": "700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "600000.00",
                    "minorityInterest": null,
                    "netIncome": "400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "600000.00",
                    "ebitda": "700000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "600000.00",
                    "otherOperatingExpenses": "3900000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "4500000.00",
                    "totalOperatingExpenses": "3300000.00",
                    "costOfRevenue": "600000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "300000.00",
                    "minorityInterest": null,
                    "netIncome": "200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "400000.00",
                    "ebitda": "500000.00",
                    "depreciationAndAmortization": "100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "400000.00",
                    "otherOperatingExpenses": "4200000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "4600000.00",
                    "totalOperatingExpenses": "3600000.00",
                    "costOfRevenue": "600000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
