REAL.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Ms. Rati Sahi Levesque	President, CEO & Director	1981
Mr. Ajay Madan Gopal	Chief Financial Officer	1975
Mr. Luke T. Friang	Chief Technology & Product Officer	1971
Mr. Todd A. Suko J.D.	Chief Legal Officer & Secretary	1967
Mr. Ming Lo	Senior VP, Chief Accounting Officer & Corporate Controller	NA
Ms. Tiffany Stevenson	Chief People Officer	NA
Mr. Frank Zhu	Chief Analytics Officer	NA
Ms. Caitlin Howe J.D.	Senior VP of Finance	NA
Jessica Fortier	Senior Vice President of Operations	NA
Samantha McCandless	Chief Merchandising Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 19, 2026	Gopal Ajay Madan	N/A	Sale	51.59K	$9.29	$479.22K	SEC
Feb 23, 2026	Gopal Ajay Madan	N/A	Sale	31.38K	$10.72	$336.40K	SEC
Feb 23, 2026	Levesque Rati Sahi	N/A	Sale	121.40K	$10.72	$1.30M	SEC
Feb 23, 2026	Luke Thomas Friang	N/A	Sale	19.61K	$10.72	$210.21K	SEC
Feb 23, 2026	Steve Ming Lo	N/A	Sale	16.96K	$10.72	$181.83K	SEC
Feb 23, 2026	Todd A Suko	N/A	Sale	45.95K	$10.72	$492.55K	SEC
Nov 26, 2025	Gopal Ajay Madan	N/A	Sale	28.52K	$14.73	$420.10K	SEC
Nov 25, 2025	Steve Ming Lo	N/A	Sale	59.79K	$14.46	$864.55K	SEC
Nov 25, 2025	Todd A Suko	N/A	Sale	72.93K	$14.10	$1.03M	SEC
Nov 21, 2025	Levesque Rati Sahi	N/A	Sale	97.04K	$13.06	$1.27M	SEC
Nov 21, 2025	Todd A Suko	N/A	Sale	31.61K	$13.06	$412.84K	SEC
Nov 21, 2025	Steve Ming Lo	N/A	Sale	22.43K	$13.06	$292.88K	SEC
Nov 21, 2025	Luke Thomas Friang	N/A	Sale	18.62K	$13.06	$243.16K	SEC
Nov 21, 2025	Gopal Ajay Madan	N/A	Sale	30.20K	$13.06	$394.36K	SEC
Nov 18, 2025	Todd A Suko	N/A	Sale	75.69K	$14.08	$1.07M	SEC
Nov 17, 2025	Gilbert L Baird III	N/A	Sale	7.69M	$13.21	$101.54M	SEC
Nov 17, 2025	Gilbert L Baird III	N/A	Sale	7.69M	$13.21	$101.54M	SEC
Nov 13, 2025	Steve Ming Lo	N/A	Sale	13.54K	$14.27	$193.24K	SEC
Aug 18, 2025	Levesque Rati Sahi	N/A	Sale	260.17K	$7.94	$2.07M	SEC
Aug 15, 2025	Levesque Rati Sahi	N/A	Sale	151.12K	$7.78	$1.18M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	11.41M	Jun 30, 2026	9.38%	$0.00	25.22%
Divisadero Street Capital Management, LP	9.20M	Jun 30, 2026	7.56%	$2.46	111.81%
FMR Inc	5.05M	Jun 30, 2026	4.15%	$0.00	-53.79%
D. E. Shaw & Co LP	4.88M	Jun 30, 2026	4.01%	$0.03	11.35%
Vanguard Capital Management, LLC	4.71M	Jun 30, 2026	3.87%	$0.00	3.77%
Two Sigma Investments LLC	4.00M	Jun 30, 2026	3.28%	$0.03	-10.58%
Arrowstreet Capital Limited Partnership	3.94M	Jun 30, 2026	3.24%	$0.02	-2.77%
American Century Companies Inc	3.72M	Jun 30, 2026	3.06%	$0.02	24.18%
Woodson Capital Management, LP	3.30M	Jun 30, 2026	2.71%	$6.51	23.62%
State Street Corp	3.16M	Jun 30, 2026	2.60%	$0.00	13.41%
Geode Capital Management, LLC	2.85M	Jun 30, 2026	2.34%	$0.00	-0.17%
The Goldman Sachs Group Inc	2.72M	Jun 30, 2026	2.23%	$0.00	23.11%
Nuveen, LLC	2.35M	Jun 30, 2026	1.93%	$0.01	5.36%
AQR Capital Management LLC	2.16M	Jun 30, 2026	1.77%	$0.01	57.42%
Awm Investment Company Inc	1.80M	Jun 30, 2026	1.48%	$1.85	21.55%
Citadel Advisors Llc	1.73M	Jun 30, 2026	1.42%	$0.00	-5.56%
UBS Group AG	1.60M	Jun 30, 2026	1.32%	$0.00	13.87%
Kanen Wealth Management LLC	1.59M	Jun 30, 2026	1.31%	$4.59	14.19%
Masters Capital Management LLC	1.50M	Jun 30, 2026	1.23%	$0.45	-25.00%
Qube Research & Technologies	1.36M	Jun 30, 2026	1.12%	$0.01	-57.32%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	3.44M	2.83%	▲ 0.00%	Sep 30, 2026
2	iShares Russell 2000 ETF	2.91M	2.39%	▼ 1.14%	Sep 30, 2026
3	American Century Small Cap Growth Inv	2.21M	1.81%	▼ 1.46%	Sep 30, 2026
4	Fidelity Small Cap Growth	1.47M	1.20%	▼ 3.73%	Jul 31, 2026
5	Fidelity Small Cap Index	1.23M	1.01%	▲ 0.89%	Jul 31, 2026
6	Fidelity Enhanced Small Cap Core ETF	943.39K	0.78%	▲ 0.21%	Sep 30, 2026
7	CREF Total Global Stock Account R3	900.61K	0.74%	▲ 14.88%	Aug 31, 2026
8	iShares Russell 2000 Value ETF	770.14K	0.63%	▲ 0.15%	Sep 30, 2026
9	Fidelity Small Cap Growth K6	750.84K	0.62%	▼ 3.75%	Jul 31, 2026
10	State Street® SPDR® S&P® Retail ETF	660.16K	0.54%	▼ 0.94%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $1.35B
EBITDA: $26.36M
PEG Ratio: $0.00
Book Value: $-3.11
Earnings/Share: $-0.94
Profit Margin: -10.82%
Operating Margin: -1.19%
ROA (TTM): -1.02%
ROE (TTM): -932.74%
Revenue (TTM): $749.91M
Revenue/Share (TTM): $6.33
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 16.60%
Valuation Metrics

Enterprise Value: $1.68B
Trailing P/E: 0.00
Forward P/E: 42.19
Shares Statistics

Shares Outstanding: 121.67M
Shares Float: 101.72M
% Insiders: 7.23%
% Institutions: 95.46%
Shares Short: 17.50M
Shares Short (Prior Month): 17.37M
Short Ratio: 6.02
Short % Float: 16.42%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$692.85M
Cost of Goods Sold
adjust
$-209.03M
Gross Profit
subtotal
$483.82M
SG&A
adjust
$-201.59M
R&D
adjust
$-242.91M
Other Operating Expense
adjust
$-63.25M
Operating Income
subtotal
$-23.93M
Other / Non-Operating Items
adjust
$-17.87M
Net Income
subtotal
$-41.80M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "REAL",
        "Type": "Common Stock",
        "Name": "TheRealReal Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG004FPDNZ6",
        "ISIN": null,
        "LEI": "549300O00VUGT4H1PE90",
        "PrimaryTicker": "REAL.US",
        "CUSIP": null,
        "CIK": "0001573221",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2019-06-28",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Luxury Goods",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Apparel Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "The RealReal, Inc. operates an online marketplace for resale luxury goods worldwide. It provides a range of product categories, including women's fashion, men's fashion, jewelry, and watches. The company sells products through its website, online marketplace, mobile app, and retail stores. The RealReal, Inc. was incorporated in 2011 and is headquartered in San Francisco, California.",
        "Address": "55 Francisco Street, San Francisco, CA, United States, 94133",
        "AddressData": {
            "Street": "55 Francisco Street",
            "City": "San Francisco",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94133"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Rati Sahi Levesque",
                "Title": "President, CEO & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Ajay Madan Gopal",
                "Title": "Chief Financial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Luke T. Friang",
                "Title": "Chief Technology & Product Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Todd A. Suko J.D.",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Ming  Lo",
                "Title": "Senior VP, Chief Accounting Officer & Corporate Controller",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tiffany  Stevenson",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Frank  Zhu",
                "Title": "Chief Analytics Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Caitlin  Howe J.D.",
                "Title": "Senior VP of Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Jessica  Fortier",
                "Title": "Senior Vice President of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Samantha  McCandless",
                "Title": "Chief Merchandising Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "855 435 5893",
        "WebURL": "https://www.therealreal.com",
        "LogoURL": "/img/logos/US/REAL.png",
        "FullTimeEmployees": 3140,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 1345682560,
        "MarketCapitalizationMln": 1345.6826,
        "EBITDA": 26355000,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 17.75,
        "BookValue": -3.105,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.94,
        "EPSEstimateCurrentYear": 0.1011,
        "EPSEstimateNextYear": 0.3025,
        "EPSEstimateNextQuarter": -0.0146,
        "EPSEstimateCurrentQuarter": -0.0176,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.1082,
        "OperatingMarginTTM": -0.0119,
        "ReturnOnAssetsTTM": -0.0102,
        "ReturnOnEquityTTM": -9.3274,
        "RevenueTTM": 749910016,
        "RevenuePerShareTTM": 6.329,
        "QuarterlyRevenueGrowthYOY": 0.166,
        "GrossProfitTTM": 558659008,
        "DilutedEpsTTM": -0.94,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 42.1941,
        "PriceSalesTTM": 1.7945,
        "PriceBookMRQ": 4.839,
        "EnterpriseValue": 1681341553,
        "EnterpriseValueRevenue": 2.2421,
        "EnterpriseValueEbitda": 93.7132
    },
    "SharesStats": {
        "SharesOutstanding": 121671115,
        "SharesFloat": 101719486,
        "PercentInsiders": 7.231,
        "PercentInstitutions": 95.458,
        "SharesShort": 17499761,
        "SharesShortPriorMonth": 17365458,
        "ShortRatio": 6.02,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1642
    },
    "Technicals": {
        "Beta": 2.814,
        "52WeekHigh": 17.392,
        "52WeekLow": 8.05,
        "50DayMA": 10.0044,
        "200DayMA": 11.0561,
        "SharesShort": 17499761,
        "SharesShortPriorMonth": 17365458,
        "ShortRatio": 6.02,
        "ShortPercent": 0.1642
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5556,
        "TargetPrice": 17.75,
        "StrongBuy": 7,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 9.3768,
                "totalAssets": 0.002,
                "currentShares": 11408817,
                "change": 2297559,
                "change_p": 25.2167
            },
            {
                "name": "Divisadero Street Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 7.5599,
                "totalAssets": 2.4578,
                "currentShares": 9198248,
                "change": 4855491,
                "change_p": 111.8066
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 4.1466,
                "totalAssets": 0.0026,
                "currentShares": 5045191,
                "change": -5872562,
                "change_p": -53.7891
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 4.012,
                "totalAssets": 0.0274,
                "currentShares": 4881501,
                "change": 497704,
                "change_p": 11.3533
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.8741,
                "totalAssets": 0.0012,
                "currentShares": 4713711,
                "change": 171161,
                "change_p": 3.7679
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 3.2846,
                "totalAssets": 0.0341,
                "currentShares": 3996366,
                "change": -472981,
                "change_p": -10.5828
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 3.2356,
                "totalAssets": 0.0206,
                "currentShares": 3936756,
                "change": -112286,
                "change_p": -2.7731
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 3.0563,
                "totalAssets": 0.0194,
                "currentShares": 3718683,
                "change": 724209,
                "change_p": 24.1848
            },
            {
                "name": "Woodson Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 2.7122,
                "totalAssets": 6.5126,
                "currentShares": 3300000,
                "change": 630580,
                "change_p": 23.6224
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.5983,
                "totalAssets": 0.0011,
                "currentShares": 3161327,
                "change": 373918,
                "change_p": 13.4145
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3402,
                "totalAssets": 0.0018,
                "currentShares": 2847301,
                "change": -4746,
                "change_p": -0.1664
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.2325,
                "totalAssets": 0.0028,
                "currentShares": 2716327,
                "change": 509988,
                "change_p": 23.1147
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 1.9304,
                "totalAssets": 0.0066,
                "currentShares": 2348701,
                "change": 119479,
                "change_p": 5.3597
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.7734,
                "totalAssets": 0.0089,
                "currentShares": 2157706,
                "change": 787079,
                "change_p": 57.4247
            },
            {
                "name": "Awm Investment Company Inc",
                "date": "2026-06-30",
                "totalShares": 1.4824,
                "totalAssets": 1.8455,
                "currentShares": 1803647,
                "change": 319800,
                "change_p": 21.5521
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.4187,
                "totalAssets": 0.0023,
                "currentShares": 1726164,
                "change": -101549,
                "change_p": -5.5561
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.3168,
                "totalAssets": 0.0024,
                "currentShares": 1602187,
                "change": 195112,
                "change_p": 13.8665
            },
            {
                "name": "Kanen Wealth Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.3063,
                "totalAssets": 4.5918,
                "currentShares": 1589448,
                "change": 197541,
                "change_p": 14.1921
            },
            {
                "name": "Masters Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.2328,
                "totalAssets": 0.4538,
                "currentShares": 1500000,
                "change": -500000,
                "change_p": -25
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 1.1209,
                "totalAssets": 0.0149,
                "currentShares": 1363859,
                "change": -1831623,
                "change_p": -57.3191
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.8291,
                "totalAssets": 0.0013,
                "currentShares": 3442236,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.3912,
                "totalAssets": 0.0333,
                "currentShares": 2909439,
                "change": -33536,
                "change_p": -1.1395
            },
            {
                "name": "American Century Small Cap Growth Inv",
                "date": "2026-09-30",
                "totalShares": 1.8132,
                "totalAssets": 0.3788,
                "currentShares": 2206112,
                "change": -32776,
                "change_p": -1.4639
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-07-31",
                "totalShares": 1.2048,
                "totalAssets": 0.2014,
                "currentShares": 1465840,
                "change": -56770,
                "change_p": -3.7285
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0112,
                "totalAssets": 0.0437,
                "currentShares": 1230356,
                "change": 10886,
                "change_p": 0.8927
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-09-30",
                "totalShares": 0.7754,
                "totalAssets": 0.1299,
                "currentShares": 943390,
                "change": 1977,
                "change_p": 0.21
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-08-31",
                "totalShares": 0.7402,
                "totalAssets": 0.0064,
                "currentShares": 900606,
                "change": 116641,
                "change_p": 14.8783
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.633,
                "totalAssets": 0.0493,
                "currentShares": 770139,
                "change": 1168,
                "change_p": 0.1519
            },
            {
                "name": "Fidelity Small Cap Growth K6",
                "date": "2026-07-31",
                "totalShares": 0.6171,
                "totalAssets": 0.1977,
                "currentShares": 750840,
                "change": -29280,
                "change_p": -3.7533
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Retail ETF",
                "date": "2026-09-30",
                "totalShares": 0.5426,
                "totalAssets": 1.3411,
                "currentShares": 660155,
                "change": -6233,
                "change_p": -0.9353
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5387,
                "totalAssets": 0.0328,
                "currentShares": 655382,
                "change": 7974,
                "change_p": 1.2317
            },
            {
                "name": "Tremblant Global ETF",
                "date": "2026-09-30",
                "totalShares": 0.5106,
                "totalAssets": 3.3167,
                "currentShares": 621259,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridge Builder Small/Mid Cap Value",
                "date": "2026-09-30",
                "totalShares": 0.5079,
                "totalAssets": 0.0447,
                "currentShares": 617959,
                "change": 582376,
                "change_p": 1636.6692
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.4845,
                "totalAssets": 0.0238,
                "currentShares": 589524,
                "change": 396,
                "change_p": 0.0672
            },
            {
                "name": "Nuveen Quant Small/Mid Cap Eq R6",
                "date": "2026-08-31",
                "totalShares": 0.4789,
                "totalAssets": 0.2169,
                "currentShares": 582640,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jupiter Merian Glb Eq Abs Rt I USD Acc",
                "date": "2026-06-30",
                "totalShares": 0.4782,
                "totalAssets": 0.0625,
                "currentShares": 581799,
                "change": -343632,
                "change_p": -37.1321
            },
            {
                "name": "Royce Micro-Cap Trust",
                "date": "2026-09-30",
                "totalShares": 0.4715,
                "totalAssets": 0.61,
                "currentShares": 573669,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-09-30",
                "totalShares": 0.4496,
                "totalAssets": 0.0903,
                "currentShares": 546990,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares U.S. Small-Cap Eq Fac ETF",
                "date": "2026-09-30",
                "totalShares": 0.4408,
                "totalAssets": 0.1173,
                "currentShares": 536332,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Global Equity Mkt Netrl Instl",
                "date": "2026-07-31",
                "totalShares": 0.4268,
                "totalAssets": 0.044,
                "currentShares": 519279,
                "change": -62422,
                "change_p": -10.7309
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Gopal Ajay Madan",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 51585,
            "transactionPrice": 9.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000201643226000004/xslF345X06/wk-form4_1774038893.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Gopal Ajay Madan",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 31381,
            "transactionPrice": 10.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000201643226000002/xslF345X05/wk-form4_1771969461.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Levesque Rati Sahi",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 121399,
            "transactionPrice": 10.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000178055126000002/xslF345X05/wk-form4_1771969364.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Luke Thomas Friang",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 19609,
            "transactionPrice": 10.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1350294/000135029426000002/xslF345X05/wk-form4_1771969429.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Steve Ming Lo",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 16962,
            "transactionPrice": 10.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000178094026000002/xslF345X05/wk-form4_1771969317.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Todd A Suko",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 45947,
            "transactionPrice": 10.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1299690/000129969026000002/xslF345X05/wk-form4_1771969398.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "Gopal Ajay Madan",
            "transactionDate": "2025-11-26",
            "transactionCode": "S",
            "transactionAmount": 28520,
            "transactionPrice": 14.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000201643225000008/xslF345X05/wk-form4_1764358554.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Steve Ming Lo",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 59789,
            "transactionPrice": 14.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000178094025000011/xslF345X05/wk-form4_1764358426.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Todd A Suko",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 72933,
            "transactionPrice": 14.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1299690/000129969025000011/xslF345X05/wk-form4_1764358352.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Levesque Rati Sahi",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 97036,
            "transactionPrice": 13.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000178055125000008/xslF345X05/wk-form4_1763774404.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Todd A Suko",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 31611,
            "transactionPrice": 13.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1299690/000129969025000009/xslF345X05/wk-form4_1763774375.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Steve Ming Lo",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 22426,
            "transactionPrice": 13.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000178094025000009/xslF345X05/wk-form4_1763774502.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Luke Thomas Friang",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 18619,
            "transactionPrice": 13.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1350294/000135029425000006/xslF345X05/wk-form4_1763774462.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Gopal Ajay Madan",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 30196,
            "transactionPrice": 13.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000201643225000006/xslF345X05/wk-form4_1763774533.xml"
        },
        {
            "date": "2025-11-18",
            "ownerCik": null,
            "ownerName": "Todd A Suko",
            "transactionDate": "2025-11-18",
            "transactionCode": "S",
            "transactionAmount": 75693,
            "transactionPrice": 14.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1299690/000129969025000007/xslF345X05/wk-form4_1763676099.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Gilbert L Baird III",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 7686442,
            "transactionPrice": 13.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000121390025112631/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Gilbert L Baird III",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 7686442,
            "transactionPrice": 13.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000121390025112631/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Steve Ming Lo",
            "transactionDate": "2025-11-13",
            "transactionCode": "S",
            "transactionAmount": 13542,
            "transactionPrice": 14.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000178094025000007/xslF345X05/wk-form4_1763158040.xml"
        },
        {
            "date": "2025-08-18",
            "ownerCik": null,
            "ownerName": "Levesque Rati Sahi",
            "transactionDate": "2025-08-18",
            "transactionCode": "S",
            "transactionAmount": 260171,
            "transactionPrice": 7.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000178055125000004/xslF345X05/wk-form4_1755554088.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "Levesque Rati Sahi",
            "transactionDate": "2025-08-15",
            "transactionCode": "S",
            "transactionAmount": 151119,
            "transactionPrice": 7.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1573221/000178055125000004/xslF345X05/wk-form4_1755554088.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "121.0239",
                "shares": 121023900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "117.4397",
                "shares": 117439700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "110.3635",
                "shares": 110363500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "103.5090",
                "shares": 103509000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "98.5463",
                "shares": 98546300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "92.6350",
                "shares": 92635000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "88.8107",
                "shares": 88810700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "85.8234",
                "shares": 85823400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "84.9507",
                "shares": 84950700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "121.0239",
                "shares": 121023900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "125.7201",
                "shares": 125720100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "117.4397",
                "shares": 117439700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "116.7727",
                "shares": 116772700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "119.4847",
                "shares": 119484700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "120.7793",
                "shares": 120779300
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "110.3635",
                "shares": 110363500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "112.4188",
                "shares": 112418800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "111.1174",
                "shares": 111117400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "105.2121",
                "shares": 105212100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "103.5090",
                "shares": 103509000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "102.6488",
                "shares": 102648800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "100.9731",
                "shares": 100973100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "398.4323",
                "shares": 398432300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "98.5463",
                "shares": 98546300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "96.6964",
                "shares": 96696400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "94.9019",
                "shares": 94901900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "93.4761",
                "shares": 93476100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "92.6350",
                "shares": 92635000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "91.8596",
                "shares": 91859600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "91.0622",
                "shares": 91062200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "90.0441",
                "shares": 90044100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "88.8107",
                "shares": 88810700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "87.8693",
                "shares": 87869300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "87.0644",
                "shares": 87064400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "86.5888",
                "shares": 86588800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "85.8234",
                "shares": 85823400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "84.6350",
                "shares": 84635000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "341.8001",
                "shares": 341800100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "82.7007",
                "shares": 82700700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "84.9507",
                "shares": 84950700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "62.5322",
                "shares": 62532200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "62.5322",
                "shares": 62532200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "62.5322",
                "shares": 62532200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-29",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.49,
                "epsEstimate": -0.05,
                "epsDifference": -0.44,
                "surprisePercent": -880
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.11,
                "epsDifference": 0.04,
                "surprisePercent": 36.3636
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.26,
                "epsDifference": 0.11,
                "surprisePercent": 42.3077
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.36,
                "epsDifference": 0.06,
                "surprisePercent": 16.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.43,
                "epsDifference": 0.07,
                "surprisePercent": 16.2791
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.35,
                "epsDifference": 0.06,
                "surprisePercent": 17.1429
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.39,
                "epsDifference": 0.01,
                "surprisePercent": 2.5641
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.45,
                "epsDifference": 0.05,
                "surprisePercent": 11.1111
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.51,
                "epsDifference": 0.04,
                "surprisePercent": 7.8431
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.39,
                "epsDifference": -0.03,
                "surprisePercent": -7.6923
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.5,
                "epsDifference": 0.03,
                "surprisePercent": 6
            },
            "2021-06-30": {
                "reportDate": "2021-08-08",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.46,
                "epsDifference": -0.04,
                "surprisePercent": -8.6957
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.49,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.41,
                "epsDifference": -0.08,
                "surprisePercent": -19.5122
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.38,
                "epsDifference": -0.03,
                "surprisePercent": -7.8947
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.37,
                "epsDifference": -0.05,
                "surprisePercent": -13.5135
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.42,
                "epsDifference": 0.03,
                "surprisePercent": 7.1429
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.3,
                "epsDifference": 0.03,
                "surprisePercent": 10
            },
            "2019-06-30": {
                "reportDate": "2019-08-13",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.31,
                "epsDifference": 0.03,
                "surprisePercent": 9.6774
            },
            "2019-03-31": {
                "reportDate": "2019-06-28",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.315,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.9938",
                "earningsEstimateAvg": "0.3025",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.1011",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.9938",
                "revenueEstimateAvg": "883738840.00",
                "revenueEstimateLow": "848900000.00",
                "revenueEstimateHigh": "914900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1104",
                "epsTrendCurrent": "0.3025",
                "epsTrend7daysAgo": "0.3042",
                "epsTrend30daysAgo": "0.2925",
                "epsTrend60daysAgo": "0.2925",
                "epsTrend90daysAgo": "0.2256",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.8421",
                "earningsEstimateAvg": "0.1011",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.8421",
                "revenueEstimateAvg": "795901220.00",
                "revenueEstimateLow": "792500000.00",
                "revenueEstimateHigh": "798000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1487",
                "epsTrendCurrent": "0.1011",
                "epsTrend7daysAgo": "0.1009",
                "epsTrend30daysAgo": "0.0993",
                "epsTrend60daysAgo": "0.0993",
                "epsTrend90daysAgo": "0.0607",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "1.0825",
                "earningsEstimateAvg": "0.0033",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0825",
                "revenueEstimateAvg": "196887680.00",
                "revenueEstimateLow": "195300000.00",
                "revenueEstimateHigh": "199500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1343",
                "epsTrendCurrent": "0.0033",
                "epsTrend7daysAgo": "0.0035",
                "epsTrend30daysAgo": "0.0035",
                "epsTrend60daysAgo": "0.0035",
                "epsTrend90daysAgo": "-0.0146",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.7067",
                "earningsEstimateAvg": "-0.0176",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0056",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7067",
                "revenueEstimateAvg": "188138370.00",
                "revenueEstimateLow": "186770000.00",
                "revenueEstimateHigh": "190213330.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1389",
                "epsTrendCurrent": "-0.0176",
                "epsTrend7daysAgo": "-0.0195",
                "epsTrend30daysAgo": "-0.0195",
                "epsTrend60daysAgo": "-0.0195",
                "epsTrend90daysAgo": "-0.0252",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.8136",
                "earningsEstimateAvg": "-0.0149",
                "earningsEstimateLow": "-0.0244",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.8136",
                "revenueEstimateAvg": "188414260.00",
                "revenueEstimateLow": "186400000.00",
                "revenueEstimateHigh": "190146370.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1773",
                "epsTrendCurrent": "-0.0149",
                "epsTrend7daysAgo": "-0.0133",
                "epsTrend30daysAgo": "-0.0133",
                "epsTrend60daysAgo": "-0.0150",
                "epsTrend90daysAgo": "-0.0440",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.5862",
                "earningsEstimateAvg": "-0.1448",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5862",
                "revenueEstimateAvg": "689539690.00",
                "revenueEstimateLow": "688300000.00",
                "revenueEstimateHigh": "690763000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1483",
                "epsTrendCurrent": "-0.1448",
                "epsTrend7daysAgo": "-0.1448",
                "epsTrend30daysAgo": "-0.1408",
                "epsTrend60daysAgo": "-0.1408",
                "epsTrend90daysAgo": "-0.1408",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3643",
                "earningsEstimateAvg": "-0.0572",
                "earningsEstimateLow": "-0.0705",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3643",
                "revenueEstimateAvg": "170007120.00",
                "revenueEstimateLow": "167920000.00",
                "revenueEstimateHigh": "174300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1506",
                "epsTrendCurrent": "-0.0572",
                "epsTrend7daysAgo": "-0.0567",
                "epsTrend30daysAgo": "-0.0606",
                "epsTrend60daysAgo": "-0.0606",
                "epsTrend90daysAgo": "-0.0727",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3625",
                "earningsEstimateAvg": "-0.0829",
                "earningsEstimateLow": "-0.0973",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3625",
                "revenueEstimateAvg": "159623930.00",
                "revenueEstimateLow": "158500000.00",
                "revenueEstimateHigh": "160340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1014",
                "epsTrendCurrent": "-0.0829",
                "epsTrend7daysAgo": "-0.0826",
                "epsTrend30daysAgo": "-0.0831",
                "epsTrend60daysAgo": "-0.0831",
                "epsTrend90daysAgo": "-0.0864",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.3232",
                "earningsEstimateAvg": "-0.0812",
                "earningsEstimateLow": "-0.1060",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3232",
                "revenueEstimateAvg": "159805960.00",
                "revenueEstimateLow": "158640000.00",
                "revenueEstimateHigh": "161162750.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1113",
                "epsTrendCurrent": "-0.0812",
                "epsTrend7daysAgo": "-0.0812",
                "epsTrend30daysAgo": "-0.0750",
                "epsTrend60daysAgo": "-0.0853",
                "epsTrend90daysAgo": "-0.0771",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.6008",
                "earningsEstimateAvg": "-0.3473",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "-0.8700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6008",
                "revenueEstimateAvg": "600652250.00",
                "revenueEstimateLow": "599200000.00",
                "revenueEstimateHigh": "602567000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0935",
                "epsTrendCurrent": "-0.3473",
                "epsTrend7daysAgo": "-0.3433",
                "epsTrend30daysAgo": "-0.3623",
                "epsTrend60daysAgo": "-0.3623",
                "epsTrend90daysAgo": "-0.3663",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "142020000.00",
                "revenueEstimateLow": "135900000.00",
                "revenueEstimateHigh": "147900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1250",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5330",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5330",
                "revenueEstimateAvg": "139750000.00",
                "revenueEstimateLow": "135200000.00",
                "revenueEstimateHigh": "141310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5560",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5560",
                "revenueEstimateAvg": "143800000.00",
                "revenueEstimateLow": "136800000.00",
                "revenueEstimateHigh": "145700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3990",
                "earningsEstimateAvg": "-0.9200",
                "earningsEstimateLow": "-0.9300",
                "earningsEstimateHigh": "-0.9000",
                "earningsEstimateYearAgoEps": "-1.5300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3990",
                "revenueEstimateAvg": "547670000.00",
                "revenueEstimateLow": "537190000.00",
                "revenueEstimateHigh": "556400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0920",
                "epsTrendCurrent": "-0.9200",
                "epsTrend7daysAgo": "-0.9200",
                "epsTrend30daysAgo": "-0.9200",
                "epsTrend60daysAgo": "-0.9200",
                "epsTrend90daysAgo": "-0.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3160",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3160",
                "revenueEstimateAvg": "125430000.00",
                "revenueEstimateLow": "123280000.00",
                "revenueEstimateHigh": "129700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1590",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "132750000.00",
                "revenueEstimateLow": "130940000.00",
                "revenueEstimateHigh": "134810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1400",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3500",
                "epsTrend30daysAgo": "-0.3500",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0850",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.4700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0850",
                "revenueEstimateAvg": "142080000.00",
                "revenueEstimateLow": "138300000.00",
                "revenueEstimateHigh": "146000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0310",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1280",
                "earningsEstimateAvg": "-1.6400",
                "earningsEstimateLow": "-2.0100",
                "earningsEstimateHigh": "-1.5500",
                "earningsEstimateYearAgoEps": "-1.8800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1280",
                "revenueEstimateAvg": "598510000.00",
                "revenueEstimateLow": "561500000.00",
                "revenueEstimateHigh": "606700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2800",
                "epsTrendCurrent": "-1.6400",
                "epsTrend7daysAgo": "-1.6400",
                "epsTrend30daysAgo": "-1.6400",
                "epsTrend60daysAgo": "-1.6400",
                "epsTrend90daysAgo": "-1.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1280",
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": "-0.4700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1280",
                "revenueEstimateAvg": "149200000.00",
                "revenueEstimateLow": "143200000.00",
                "revenueEstimateHigh": "153230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.4100",
                "epsTrend90daysAgo": "-0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1200",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.1200",
                "revenueEstimateAvg": "154050000.00",
                "revenueEstimateLow": "150900000.00",
                "revenueEstimateHigh": "157700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.0410",
                "earningsEstimateAvg": "-0.5100",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.4600",
                "earningsEstimateYearAgoEps": "-0.4900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0410",
                "revenueEstimateAvg": "136820000.00",
                "revenueEstimateLow": "133260000.00",
                "revenueEstimateHigh": "145100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.4270",
                "epsTrendCurrent": "-0.5100",
                "epsTrend7daysAgo": "-0.5100",
                "epsTrend30daysAgo": "-0.5100",
                "epsTrend60daysAgo": "-0.5000",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.0940",
                "earningsEstimateAvg": "-1.8600",
                "earningsEstimateLow": "-2.4800",
                "earningsEstimateHigh": "-1.2300",
                "earningsEstimateYearAgoEps": "-1.7000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0940",
                "revenueEstimateAvg": "457870000.00",
                "revenueEstimateLow": "450300000.00",
                "revenueEstimateHigh": "463000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.5350",
                "epsTrendCurrent": "-1.8600",
                "epsTrend7daysAgo": "-1.8600",
                "epsTrend30daysAgo": "-1.8700",
                "epsTrend60daysAgo": "-1.8700",
                "epsTrend90daysAgo": "-1.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2200",
                "earningsEstimateAvg": "-0.5000",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2200",
                "revenueEstimateAvg": "113470000.00",
                "revenueEstimateLow": "106000000.00",
                "revenueEstimateHigh": "118500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.4800",
                "epsTrendCurrent": "-0.5000",
                "epsTrend7daysAgo": "-0.5100",
                "epsTrend30daysAgo": "-0.4900",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.1190",
                "earningsEstimateAvg": "-0.4700",
                "earningsEstimateLow": "-0.6400",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1190",
                "revenueEstimateAvg": "108260000.00",
                "revenueEstimateLow": "98500000.00",
                "revenueEstimateHigh": "115900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4700",
                "epsTrend7daysAgo": "-0.4700",
                "epsTrend30daysAgo": "-0.4700",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.2560",
                "earningsEstimateAvg": "-0.4900",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2560",
                "revenueEstimateAvg": "95910000.00",
                "revenueEstimateLow": "87900000.00",
                "revenueEstimateHigh": "102400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1790",
                "epsTrendCurrent": "-0.4900",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.4900",
                "epsTrend60daysAgo": "-0.4800",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0940",
                "earningsEstimateAvg": "-1.6400",
                "earningsEstimateLow": "-1.8000",
                "earningsEstimateHigh": "-1.5600",
                "earningsEstimateYearAgoEps": "-1.8100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0940",
                "revenueEstimateAvg": "307270000.00",
                "revenueEstimateLow": "301730000.00",
                "revenueEstimateHigh": "312000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "-1.6400",
                "epsTrend7daysAgo": "-1.6400",
                "epsTrend30daysAgo": "-1.6400",
                "epsTrend60daysAgo": "-1.6300",
                "epsTrend90daysAgo": "-1.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.4070",
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.4070",
                "revenueEstimateAvg": "76690000.00",
                "revenueEstimateLow": "53680000.00",
                "revenueEstimateHigh": "81600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "52210000.00",
                "revenueEstimateLow": "40180000.00",
                "revenueEstimateHigh": "56780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.2640",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.4200",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "81340000.00",
                "revenueEstimateLow": "78280000.00",
                "revenueEstimateHigh": "90200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4200",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.0400",
                "earningsEstimateLow": "-1.1900",
                "earningsEstimateHigh": "-0.9600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "312140000.00",
                "revenueEstimateLow": "308700000.00",
                "revenueEstimateHigh": "314700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.0400",
                "epsTrend7daysAgo": "-1.0400",
                "epsTrend30daysAgo": "-1.0400",
                "epsTrend60daysAgo": "-1.0400",
                "epsTrend90daysAgo": "-1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "75920000.00",
                "revenueEstimateLow": "75000000.00",
                "revenueEstimateHigh": "77340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.3000",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "70120000.00",
                "revenueEstimateLow": "69600000.00",
                "revenueEstimateHigh": "70700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0y",
                "growth": "2.6670",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.6670",
                "revenueEstimateAvg": "117390000.00",
                "revenueEstimateLow": "108690000.00",
                "revenueEstimateHigh": "124400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2720",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "24580000.00",
                "revenueEstimateLow": "23060000.00",
                "revenueEstimateHigh": "27000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "24230000.00",
                "revenueEstimateLow": "22210000.00",
                "revenueEstimateHigh": "25700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.57
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.24
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.35
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.88
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.54
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.88
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.71
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.035
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "378287000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18682000.00",
                    "totalLiab": "756017000.00",
                    "totalStockholderEquity": "-377730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192310000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1283923000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "119132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233480000.00",
                    "currentDeferredRevenue": "3026000.00",
                    "netDebt": "344176000.00",
                    "shortTermDebt": "23095000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463308000.00",
                    "otherStockholderEquity": "906192000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20073000.00",
                    "longTermDebt": "375809000.00",
                    "inventory": "35431000.00",
                    "accountsPayable": "15049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184969000.00",
                    "capitalLeaseObligations": "87499000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7637000.00",
                    "nonCurrentLiabilitiesTotal": "522537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378287000.00",
                    "cashAndShortTermInvestments": "119132000.00",
                    "propertyPlantAndEquipmentGross": "279420000.00",
                    "propertyPlantAndEquipmentNet": "163798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40162000.00",
                    "netInvestedCapital": "-1922000.00",
                    "commonStockSharesOutstanding": "121023931.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "385912000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20199000.00",
                    "totalLiab": "745284000.00",
                    "totalStockholderEquity": "-359372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199971000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1256690000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "123952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241099000.00",
                    "currentDeferredRevenue": "3769000.00",
                    "netDebt": "340577000.00",
                    "shortTermDebt": "22416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "464529000.00",
                    "otherStockholderEquity": "897317000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24884000.00",
                    "longTermDebt": "375322000.00",
                    "inventory": "33925000.00",
                    "accountsPayable": "14943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "182952000.00",
                    "capitalLeaseObligations": "89207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5967000.00",
                    "nonCurrentLiabilitiesTotal": "504185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "385912000.00",
                    "cashAndShortTermInvestments": "123952000.00",
                    "propertyPlantAndEquipmentGross": "273887000.00",
                    "propertyPlantAndEquipmentNet": "162047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-38139000.00",
                    "netInvestedCapital": "15950000.00",
                    "commonStockSharesOutstanding": "125720093.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "409033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21595000.00",
                    "totalLiab": "824551000.00",
                    "totalStockholderEquity": "-415518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221922000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1295626000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "151231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264240000.00",
                    "currentDeferredRevenue": "3108000.00",
                    "netDebt": "312020000.00",
                    "shortTermDebt": "24645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463251000.00",
                    "otherStockholderEquity": "880107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "227491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23822000.00",
                    "longTermDebt": "371813000.00",
                    "inventory": "30843000.00",
                    "accountsPayable": "14565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181542000.00",
                    "capitalLeaseObligations": "91438000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7352000.00",
                    "nonCurrentLiabilitiesTotal": "560311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "409033000.00",
                    "cashAndShortTermInvestments": "151231000.00",
                    "propertyPlantAndEquipmentGross": "269945000.00",
                    "propertyPlantAndEquipmentNet": "160789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36749000.00",
                    "netInvestedCapital": "-43705000.00",
                    "commonStockSharesOutstanding": "117439703.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "366212000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19961000.00",
                    "totalLiab": "751264000.00",
                    "totalStockholderEquity": "-385052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187486000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1256844000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "108422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226088000.00",
                    "currentDeferredRevenue": "3404000.00",
                    "netDebt": "359812000.00",
                    "shortTermDebt": "24077000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468234000.00",
                    "otherStockholderEquity": "871791000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24342000.00",
                    "longTermDebt": "371270000.00",
                    "inventory": "29698000.00",
                    "accountsPayable": "11121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183789000.00",
                    "capitalLeaseObligations": "96964000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5547000.00",
                    "nonCurrentLiabilitiesTotal": "525176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366212000.00",
                    "cashAndShortTermInvestments": "108422000.00",
                    "propertyPlantAndEquipmentGross": "269284000.00",
                    "propertyPlantAndEquipmentNet": "163174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43665000.00",
                    "netInvestedCapital": "-13782000.00",
                    "commonStockSharesOutstanding": "116772661.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "349383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14445000.00",
                    "totalLiab": "687627000.00",
                    "totalStockholderEquity": "-338244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160128000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1202793000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199486000.00",
                    "currentDeferredRevenue": "2262000.00",
                    "netDebt": "378743000.00",
                    "shortTermDebt": "23508000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "473088000.00",
                    "otherStockholderEquity": "864548000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160333000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22767000.00",
                    "longTermDebt": "372702000.00",
                    "inventory": "28776000.00",
                    "accountsPayable": "13588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5771000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189050000.00",
                    "capitalLeaseObligations": "100386000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7017000.00",
                    "nonCurrentLiabilitiesTotal": "488141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "349383000.00",
                    "cashAndShortTermInvestments": "94345000.00",
                    "propertyPlantAndEquipmentGross": "270517000.00",
                    "propertyPlantAndEquipmentNet": "168420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39153000.00",
                    "netInvestedCapital": "34458000.00",
                    "commonStockSharesOutstanding": "119484716.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "400367000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14323000.00",
                    "totalLiab": "736436000.00",
                    "totalStockholderEquity": "-336069000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158720000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1191427000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "139602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239992000.00",
                    "currentDeferredRevenue": "2772000.00",
                    "netDebt": "364709000.00",
                    "shortTermDebt": "49566000.00",
                    "shortLongTermDebt": "26704000.00",
                    "shortLongTermDebtTotal": "504311000.00",
                    "otherStockholderEquity": "855357000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27750000.00",
                    "longTermDebt": "372218000.00",
                    "inventory": "26472000.00",
                    "accountsPayable": "19764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192220000.00",
                    "capitalLeaseObligations": "105389000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5618000.00",
                    "nonCurrentLiabilitiesTotal": "496444000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "400367000.00",
                    "cashAndShortTermInvestments": "139602000.00",
                    "propertyPlantAndEquipmentGross": "270792000.00",
                    "propertyPlantAndEquipmentNet": "171580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-31845000.00",
                    "netInvestedCapital": "62853000.00",
                    "commonStockSharesOutstanding": "120779324.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "423095000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22913000.00",
                    "totalLiab": "830471000.00",
                    "totalStockholderEquity": "-407376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "176016000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1253827000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "172212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248676000.00",
                    "currentDeferredRevenue": "2441000.00",
                    "netDebt": "374343000.00",
                    "shortTermDebt": "49488000.00",
                    "shortLongTermDebt": "26653000.00",
                    "shortLongTermDebtTotal": "546555000.00",
                    "otherStockholderEquity": "846450000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13961000.00",
                    "longTermDebt": "411277000.00",
                    "inventory": "23583000.00",
                    "accountsPayable": "11004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190426000.00",
                    "capitalLeaseObligations": "108625000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6144000.00",
                    "nonCurrentLiabilitiesTotal": "581795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423095000.00",
                    "cashAndShortTermInvestments": "172212000.00",
                    "propertyPlantAndEquipmentGross": "265965000.00",
                    "propertyPlantAndEquipmentNet": "170157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16007000.00",
                    "netInvestedCapital": "30554000.00",
                    "commonStockSharesOutstanding": "110363487.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "406252000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22677000.00",
                    "totalLiab": "751665000.00",
                    "totalStockholderEquity": "-345413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153871000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1185372000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "153179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225697000.00",
                    "currentDeferredRevenue": "3425000.00",
                    "netDebt": "395092000.00",
                    "shortTermDebt": "49087000.00",
                    "shortLongTermDebt": "26600000.00",
                    "shortLongTermDebtTotal": "548271000.00",
                    "otherStockholderEquity": "839958000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "211730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15953000.00",
                    "longTermDebt": "407910000.00",
                    "inventory": "19921000.00",
                    "accountsPayable": "10795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194522000.00",
                    "capitalLeaseObligations": "113761000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7158000.00",
                    "nonCurrentLiabilitiesTotal": "525968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "406252000.00",
                    "cashAndShortTermInvestments": "153179000.00",
                    "propertyPlantAndEquipmentGross": "267073000.00",
                    "propertyPlantAndEquipmentNet": "174360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13967000.00",
                    "netInvestedCapital": "89097000.00",
                    "commonStockSharesOutstanding": "112418751.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "407423000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19134000.00",
                    "totalLiab": "742677000.00",
                    "totalStockholderEquity": "-335254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140478000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1167434000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "150746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211804000.00",
                    "currentDeferredRevenue": "2769000.00",
                    "netDebt": "402345000.00",
                    "shortTermDebt": "48630000.00",
                    "shortLongTermDebt": "26550000.00",
                    "shortLongTermDebtTotal": "553091000.00",
                    "otherStockholderEquity": "832179000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16450000.00",
                    "longTermDebt": "407437000.00",
                    "inventory": "21119000.00",
                    "accountsPayable": "12650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199974000.00",
                    "capitalLeaseObligations": "119104000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6042000.00",
                    "nonCurrentLiabilitiesTotal": "530873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "407423000.00",
                    "cashAndShortTermInvestments": "150746000.00",
                    "propertyPlantAndEquipmentGross": "265805000.00",
                    "propertyPlantAndEquipmentNet": "179721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4355000.00",
                    "netInvestedCapital": "98733000.00",
                    "commonStockSharesOutstanding": "111117389.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "431579000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18387000.00",
                    "totalLiab": "758632000.00",
                    "totalStockholderEquity": "-327053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148240000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1150726000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "165996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193688000.00",
                    "currentDeferredRevenue": "2069000.00",
                    "netDebt": "389570000.00",
                    "shortTermDebt": "21234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555566000.00",
                    "otherStockholderEquity": "823672000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19819000.00",
                    "longTermDebt": "433523000.00",
                    "inventory": "21120000.00",
                    "accountsPayable": "14126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206257000.00",
                    "capitalLeaseObligations": "122043000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4612000.00",
                    "nonCurrentLiabilitiesTotal": "564944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "431579000.00",
                    "cashAndShortTermInvestments": "165996000.00",
                    "propertyPlantAndEquipmentGross": "267332000.00",
                    "propertyPlantAndEquipmentNet": "186017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31634000.00",
                    "netInvestedCapital": "106470000.00",
                    "commonStockSharesOutstanding": "105212053.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "446923000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20766000.00",
                    "totalLiab": "750222000.00",
                    "totalStockholderEquity": "-303299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149475000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1119625000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "175709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188862000.00",
                    "currentDeferredRevenue": "2214000.00",
                    "netDebt": "401662000.00",
                    "shortTermDebt": "20094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "577371000.00",
                    "otherStockholderEquity": "816325000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17226000.00",
                    "longTermDebt": "452421000.00",
                    "inventory": "22246000.00",
                    "accountsPayable": "8961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210976000.00",
                    "capitalLeaseObligations": "124950000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4083000.00",
                    "nonCurrentLiabilitiesTotal": "561360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446923000.00",
                    "cashAndShortTermInvestments": "175709000.00",
                    "propertyPlantAndEquipmentGross": "264908000.00",
                    "propertyPlantAndEquipmentNet": "190435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47085000.00",
                    "netInvestedCapital": "149122000.00",
                    "commonStockSharesOutstanding": "103509027.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "452681000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20933000.00",
                    "totalLiab": "742700000.00",
                    "totalStockholderEquity": "-290019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140244000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1097932000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "170811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176928000.00",
                    "currentDeferredRevenue": "1646000.00",
                    "netDebt": "410720000.00",
                    "shortTermDebt": "19856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "581531000.00",
                    "otherStockholderEquity": "807912000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "229965000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13564000.00",
                    "longTermDebt": "451768000.00",
                    "inventory": "24657000.00",
                    "accountsPayable": "8088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222716000.00",
                    "capitalLeaseObligations": "129763000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4097000.00",
                    "nonCurrentLiabilitiesTotal": "565772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "452681000.00",
                    "cashAndShortTermInvestments": "170811000.00",
                    "propertyPlantAndEquipmentGross": "270107000.00",
                    "propertyPlantAndEquipmentNet": "201486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53037000.00",
                    "netInvestedCapital": "161749000.00",
                    "commonStockSharesOutstanding": "102648790.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "458720000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18866000.00",
                    "totalLiab": "734304000.00",
                    "totalStockholderEquity": "-275584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125893000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1074983000.00",
                    "otherLiab": "3071000.00",
                    "goodWill": null,
                    "otherAssets": "22273000.00",
                    "cash": "188890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167955000.00",
                    "currentDeferredRevenue": "1872000.00",
                    "netDebt": "395207000.00",
                    "shortTermDebt": "20819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "584097000.00",
                    "otherStockholderEquity": "799398000.00",
                    "propertyPlantEquipment": "105775000.00",
                    "totalCurrentAssets": "239654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-275584000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5994000.00",
                    "longTermDebt": "451127000.00",
                    "inventory": "25904000.00",
                    "accountsPayable": "13153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1074983000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219066000.00",
                    "capitalLeaseObligations": "132970000.00",
                    "longTermDebtTotal": "451127000.00",
                    "nonCurrentLiabilitiesOther": "115222000.00",
                    "nonCurrentLiabilitiesTotal": "566349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "799398000.00",
                    "liabilitiesAndStockholdersEquity": "458720000.00",
                    "cashAndShortTermInvestments": "188890000.00",
                    "propertyPlantAndEquipmentGross": "261545000.00",
                    "propertyPlantAndEquipmentNet": "196793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71699000.00",
                    "netInvestedCapital": "175543000.00",
                    "commonStockSharesOutstanding": "100973105.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "511754000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24202000.00",
                    "totalLiab": "755274000.00",
                    "totalStockholderEquity": "-243520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143388000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1033653000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "247145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183943000.00",
                    "currentDeferredRevenue": "3528000.00",
                    "netDebt": "341580000.00",
                    "shortTermDebt": "20691000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "588725000.00",
                    "otherStockholderEquity": "790132000.00",
                    "propertyPlantEquipment": "101876000.00",
                    "totalCurrentAssets": "311131000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-243520000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8941000.00",
                    "longTermDebt": "450481000.00",
                    "inventory": "30843000.00",
                    "accountsPayable": "8867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1033653000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200623000.00",
                    "capitalLeaseObligations": "138244000.00",
                    "longTermDebtTotal": "450481000.00",
                    "nonCurrentLiabilitiesOther": "120850000.00",
                    "nonCurrentLiabilitiesTotal": "571331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790132000.00",
                    "liabilitiesAndStockholdersEquity": "511754000.00",
                    "cashAndShortTermInvestments": "247145000.00",
                    "propertyPlantAndEquipmentGross": "256914000.00",
                    "propertyPlantAndEquipmentNet": "197463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127188000.00",
                    "netInvestedCapital": "206961000.00",
                    "commonStockSharesOutstanding": "398432284.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "615641000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23291000.00",
                    "totalLiab": "785733000.00",
                    "totalStockholderEquity": "-170092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162755000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-951153000.00",
                    "otherLiab": "3254000.00",
                    "goodWill": null,
                    "otherAssets": "2749000.00",
                    "cash": "293793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207513000.00",
                    "currentDeferredRevenue": "3549000.00",
                    "netDebt": "301949000.00",
                    "shortTermDebt": "20776000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "595742000.00",
                    "otherStockholderEquity": "781060000.00",
                    "propertyPlantEquipment": "240634000.00",
                    "totalCurrentAssets": "372258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-170092000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12207000.00",
                    "longTermDebt": "449848000.00",
                    "inventory": "42967000.00",
                    "accountsPayable": "11902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243383000.00",
                    "capitalLeaseObligations": "145894000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3254000.00",
                    "nonCurrentLiabilitiesTotal": "578220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "615641000.00",
                    "cashAndShortTermInvestments": "293793000.00",
                    "propertyPlantAndEquipmentGross": "240634000.00",
                    "propertyPlantAndEquipmentNet": "240634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164745000.00",
                    "netInvestedCapital": "279756000.00",
                    "commonStockSharesOutstanding": "98546282.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "634416000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27095000.00",
                    "totalLiab": "775671000.00",
                    "totalStockholderEquity": "-141255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152121000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-912543000.00",
                    "otherLiab": "2578000.00",
                    "goodWill": null,
                    "otherAssets": "2780000.00",
                    "cash": "300439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194089000.00",
                    "currentDeferredRevenue": "3698000.00",
                    "netDebt": "299009000.00",
                    "shortTermDebt": "20444000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "599448000.00",
                    "otherStockholderEquity": "771287000.00",
                    "propertyPlantEquipment": "99506000.00",
                    "totalCurrentAssets": "399261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-141255000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8753000.00",
                    "longTermDebt": "448954000.00",
                    "inventory": "62974000.00",
                    "accountsPayable": "9900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-912543000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235155000.00",
                    "capitalLeaseObligations": "150494000.00",
                    "longTermDebtTotal": "448954000.00",
                    "nonCurrentLiabilitiesOther": "132628000.00",
                    "nonCurrentLiabilitiesTotal": "581582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "771287000.00",
                    "liabilitiesAndStockholdersEquity": "634416000.00",
                    "cashAndShortTermInvestments": "300439000.00",
                    "propertyPlantAndEquipmentGross": "291361000.00",
                    "propertyPlantAndEquipmentNet": "232375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "205172000.00",
                    "netInvestedCapital": "307699000.00",
                    "commonStockSharesOutstanding": "96696417.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "648414000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20715000.00",
                    "totalLiab": "755527000.00",
                    "totalStockholderEquity": "-107113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133498000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-865285000.00",
                    "otherLiab": "1985000.00",
                    "goodWill": null,
                    "otherAssets": "2790000.00",
                    "cash": "315890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172198000.00",
                    "currentDeferredRevenue": "3541000.00",
                    "netDebt": "285424000.00",
                    "shortTermDebt": "19970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601314000.00",
                    "otherStockholderEquity": "758171000.00",
                    "propertyPlantEquipment": "92991000.00",
                    "totalCurrentAssets": "416999000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-107113000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6364000.00",
                    "longTermDebt": "448305000.00",
                    "inventory": "74030000.00",
                    "accountsPayable": "8052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-865285000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "231415000.00",
                    "capitalLeaseObligations": "153009000.00",
                    "longTermDebtTotal": "448305000.00",
                    "nonCurrentLiabilitiesOther": "135024000.00",
                    "nonCurrentLiabilitiesTotal": "583329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "758171000.00",
                    "liabilitiesAndStockholdersEquity": "648414000.00",
                    "cashAndShortTermInvestments": "315890000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "228625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244801000.00",
                    "netInvestedCapital": "341192000.00",
                    "commonStockSharesOutstanding": "94901943.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "698434000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21379000.00",
                    "totalLiab": "767751000.00",
                    "totalStockholderEquity": "-69317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142349000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-812120000.00",
                    "otherLiab": "2099000.00",
                    "goodWill": null,
                    "otherAssets": "3266000.00",
                    "cash": "361007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179785000.00",
                    "currentDeferredRevenue": "3291000.00",
                    "netDebt": "244378000.00",
                    "shortTermDebt": "19518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "605385000.00",
                    "otherStockholderEquity": "742802000.00",
                    "propertyPlantEquipment": "90419000.00",
                    "totalCurrentAssets": "464260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-69317000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8176000.00",
                    "longTermDebt": "447653000.00",
                    "inventory": "73698000.00",
                    "accountsPayable": "6292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-812120000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234174000.00",
                    "capitalLeaseObligations": "157732000.00",
                    "longTermDebtTotal": "447653000.00",
                    "nonCurrentLiabilitiesOther": "140313000.00",
                    "nonCurrentLiabilitiesTotal": "587966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "742802000.00",
                    "liabilitiesAndStockholdersEquity": "698434000.00",
                    "cashAndShortTermInvestments": "361007000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "230908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "284475000.00",
                    "netInvestedCapital": "378336000.00",
                    "commonStockSharesOutstanding": "93476106.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "754944000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20859000.00",
                    "totalLiab": "681816000.00",
                    "totalStockholderEquity": "73128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152908000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-768128000.00",
                    "otherLiab": "2291000.00",
                    "goodWill": null,
                    "otherAssets": "2535000.00",
                    "cash": "418171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187986000.00",
                    "currentDeferredRevenue": "3387000.00",
                    "netDebt": "91621000.00",
                    "shortTermDebt": "18253000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509792000.00",
                    "otherStockholderEquity": "841255000.00",
                    "propertyPlantEquipment": "234597000.00",
                    "totalCurrentAssets": "517812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "73128000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7767000.00",
                    "longTermDebt": "348380000.00",
                    "inventory": "71015000.00",
                    "accountsPayable": "4503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-768128000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237132000.00",
                    "capitalLeaseObligations": "161412000.00",
                    "longTermDebtTotal": "348380000.00",
                    "nonCurrentLiabilitiesOther": "2291000.00",
                    "nonCurrentLiabilitiesTotal": "493830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "841255000.00",
                    "liabilitiesAndStockholdersEquity": "754944000.00",
                    "cashAndShortTermInvestments": "418171000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "234597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329826000.00",
                    "netInvestedCapital": "421508000.00",
                    "commonStockSharesOutstanding": "92634986.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "771411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22319000.00",
                    "totalLiab": "660694000.00",
                    "totalStockholderEquity": "110717000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134683000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-715933000.00",
                    "otherLiab": "1900000.00",
                    "goodWill": null,
                    "otherAssets": "2857000.00",
                    "cash": "444809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168762000.00",
                    "currentDeferredRevenue": "2511000.00",
                    "netDebt": "60452000.00",
                    "shortTermDebt": "15229000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "505261000.00",
                    "otherStockholderEquity": "826649000.00",
                    "propertyPlantEquipment": "83928000.00",
                    "totalCurrentAssets": "537774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110717000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6770000.00",
                    "longTermDebt": "344245000.00",
                    "inventory": "63876000.00",
                    "accountsPayable": "8246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-715933000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233637000.00",
                    "capitalLeaseObligations": "161016000.00",
                    "longTermDebtTotal": "344245000.00",
                    "nonCurrentLiabilitiesOther": "147687000.00",
                    "nonCurrentLiabilitiesTotal": "491932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "826649000.00",
                    "liabilitiesAndStockholdersEquity": "771411000.00",
                    "cashAndShortTermInvestments": "444809000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "230780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "369012000.00",
                    "netInvestedCapital": "454962000.00",
                    "commonStockSharesOutstanding": "91859603.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "796501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17634000.00",
                    "totalLiab": "642222000.00",
                    "totalStockholderEquity": "154279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122537000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-658737000.00",
                    "otherLiab": "1762000.00",
                    "goodWill": null,
                    "otherAssets": "2816000.00",
                    "cash": "491648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160847000.00",
                    "currentDeferredRevenue": "2017000.00",
                    "netDebt": "3575000.00",
                    "shortTermDebt": "15610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "495223000.00",
                    "otherStockholderEquity": "813015000.00",
                    "propertyPlantEquipment": "219517000.00",
                    "totalCurrentAssets": "574168000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "154279000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5808000.00",
                    "longTermDebt": "340194000.00",
                    "inventory": "59078000.00",
                    "accountsPayable": "13533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-658737000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222333000.00",
                    "capitalLeaseObligations": "155029000.00",
                    "longTermDebtTotal": "340194000.00",
                    "nonCurrentLiabilitiesOther": "1762000.00",
                    "nonCurrentLiabilitiesTotal": "481375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "813015000.00",
                    "liabilitiesAndStockholdersEquity": "796501000.00",
                    "cashAndShortTermInvestments": "491648000.00",
                    "propertyPlantAndEquipmentGross": "219517000.00",
                    "propertyPlantAndEquipmentNet": "219517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "413321000.00",
                    "netInvestedCapital": "494473000.00",
                    "commonStockSharesOutstanding": "91062220.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "830746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15267000.00",
                    "totalLiab": "620841000.00",
                    "totalStockholderEquity": "209905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108624000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-588014000.00",
                    "otherLiab": "1541000.00",
                    "goodWill": null,
                    "otherAssets": "2156000.00",
                    "cash": "547859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142413000.00",
                    "currentDeferredRevenue": "2008000.00",
                    "netDebt": "-55697000.00",
                    "shortTermDebt": "15275000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "492162000.00",
                    "otherStockholderEquity": "797918000.00",
                    "propertyPlantEquipment": "66637000.00",
                    "totalCurrentAssets": "618622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "209905000.00",
                    "shortTermInvestments": "4017000.00",
                    "netReceivables": "5994000.00",
                    "longTermDebt": "336112000.00",
                    "inventory": "49502000.00",
                    "accountsPayable": "9260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-588014000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212124000.00",
                    "capitalLeaseObligations": "156050000.00",
                    "longTermDebtTotal": "336112000.00",
                    "nonCurrentLiabilitiesOther": "142316000.00",
                    "nonCurrentLiabilitiesTotal": "478428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "797918000.00",
                    "liabilitiesAndStockholdersEquity": "830746000.00",
                    "cashAndShortTermInvestments": "547859000.00",
                    "propertyPlantAndEquipmentGross": "209968000.00",
                    "propertyPlantAndEquipmentNet": "209968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "476209000.00",
                    "netInvestedCapital": "546017000.00",
                    "commonStockSharesOutstanding": "90044082.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "605109000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17072000.00",
                    "totalLiab": "413816000.00",
                    "totalStockholderEquity": "191293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110428000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-532021000.00",
                    "otherLiab": "1284000.00",
                    "goodWill": null,
                    "otherAssets": "120186000.00",
                    "cash": "350846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148260000.00",
                    "currentDeferredRevenue": "1617000.00",
                    "netDebt": "-71575000.00",
                    "shortTermDebt": "14999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279271000.00",
                    "otherStockholderEquity": "723302000.00",
                    "propertyPlantEquipment": "63454000.00",
                    "totalCurrentAssets": "421469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "191293000.00",
                    "shortTermInvestments": "4017000.00",
                    "netReceivables": "7213000.00",
                    "longTermDebt": "149188000.00",
                    "inventory": "42321000.00",
                    "accountsPayable": "14346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-532021000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183640000.00",
                    "capitalLeaseObligations": "130083000.00",
                    "longTermDebtTotal": "149188000.00",
                    "nonCurrentLiabilitiesOther": "116368000.00",
                    "nonCurrentLiabilitiesTotal": "265556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "723302000.00",
                    "liabilitiesAndStockholdersEquity": "605109000.00",
                    "cashAndShortTermInvestments": "354863000.00",
                    "propertyPlantAndEquipmentGross": "181590000.00",
                    "propertyPlantAndEquipmentNet": "181590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273209000.00",
                    "netInvestedCapital": "340481000.00",
                    "commonStockSharesOutstanding": "88810674.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "616275000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18255000.00",
                    "totalLiab": "381967000.00",
                    "totalStockholderEquity": "234308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92851000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-478995000.00",
                    "otherLiab": "1300000.00",
                    "goodWill": null,
                    "otherAssets": "2020000.00",
                    "cash": "343092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120930000.00",
                    "currentDeferredRevenue": "1960000.00",
                    "netDebt": "-68092000.00",
                    "shortTermDebt": "15263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275000000.00",
                    "otherStockholderEquity": "713195000.00",
                    "propertyPlantEquipment": "176957000.00",
                    "totalCurrentAssets": "437298000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "234308000.00",
                    "shortTermInvestments": "52156000.00",
                    "netReceivables": "4559000.00",
                    "longTermDebt": "148057000.00",
                    "inventory": "19236000.00",
                    "accountsPayable": "5410000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178977000.00",
                    "capitalLeaseObligations": "126943000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1300000.00",
                    "nonCurrentLiabilitiesTotal": "261037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616275000.00",
                    "cashAndShortTermInvestments": "395248000.00",
                    "propertyPlantAndEquipmentGross": "176957000.00",
                    "propertyPlantAndEquipmentNet": "176957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "316368000.00",
                    "netInvestedCapital": "382365000.00",
                    "commonStockSharesOutstanding": "87869321.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "634060000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14950000.00",
                    "totalLiab": "366159000.00",
                    "totalStockholderEquity": "267901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72579000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-435690000.00",
                    "otherLiab": "1040000.00",
                    "goodWill": null,
                    "otherAssets": "3013000.00",
                    "cash": "304348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102553000.00",
                    "currentDeferredRevenue": "2293000.00",
                    "netDebt": "-26737000.00",
                    "shortTermDebt": "15045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "277611000.00",
                    "otherStockholderEquity": "703189000.00",
                    "propertyPlantEquipment": "178798000.00",
                    "totalCurrentAssets": "452249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "267901000.00",
                    "shortTermInvestments": "105934000.00",
                    "netReceivables": "6312000.00",
                    "longTermDebt": "146958000.00",
                    "inventory": "20705000.00",
                    "accountsPayable": "5989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "401000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181811000.00",
                    "capitalLeaseObligations": "130653000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1040000.00",
                    "nonCurrentLiabilitiesTotal": "263606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634060000.00",
                    "cashAndShortTermInvestments": "410282000.00",
                    "propertyPlantAndEquipmentGross": "178798000.00",
                    "propertyPlantAndEquipmentNet": "178798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349696000.00",
                    "netInvestedCapital": "414859000.00",
                    "commonStockSharesOutstanding": "87064384.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "529540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11273000.00",
                    "totalLiab": "222767000.00",
                    "totalStockholderEquity": "306773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69756000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-392798000.00",
                    "otherLiab": "1038000.00",
                    "goodWill": null,
                    "otherAssets": "3025000.00",
                    "cash": "134662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101555000.00",
                    "currentDeferredRevenue": "3690000.00",
                    "netDebt": "-279000.00",
                    "shortTermDebt": "14209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134383000.00",
                    "otherStockholderEquity": "699249000.00",
                    "propertyPlantEquipment": "183983000.00",
                    "totalCurrentAssets": "342532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "306773000.00",
                    "shortTermInvestments": "168592000.00",
                    "netReceivables": "3089000.00",
                    "longTermDebt": null,
                    "inventory": "24916000.00",
                    "accountsPayable": "9916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187008000.00",
                    "capitalLeaseObligations": "134383000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1038000.00",
                    "nonCurrentLiabilitiesTotal": "121212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "699249000.00",
                    "liabilitiesAndStockholdersEquity": "529540000.00",
                    "cashAndShortTermInvestments": "303254000.00",
                    "propertyPlantAndEquipmentGross": "183983000.00",
                    "propertyPlantAndEquipmentNet": "183983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240977000.00",
                    "netInvestedCapital": "306773000.00",
                    "commonStockSharesOutstanding": "86588796.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "465247000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13804000.00",
                    "totalLiab": "128002000.00",
                    "totalStockholderEquity": "337245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96488000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-356189000.00",
                    "otherLiab": "9347000.00",
                    "goodWill": null,
                    "otherAssets": "2660000.00",
                    "cash": "154446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118546000.00",
                    "currentDeferredRevenue": "4767000.00",
                    "netDebt": "-154446000.00",
                    "shortTermDebt": "94413000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "693426000.00",
                    "propertyPlantEquipment": "55831000.00",
                    "totalCurrentAssets": "406756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "338928000.00",
                    "shortTermInvestments": "208811000.00",
                    "netReceivables": "7779000.00",
                    "longTermDebt": null,
                    "inventory": "21916000.00",
                    "accountsPayable": "11159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9456000.00",
                    "nonCurrentLiabilitiesTotal": "9456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "693426000.00",
                    "liabilitiesAndStockholdersEquity": "465247000.00",
                    "cashAndShortTermInvestments": "363257000.00",
                    "propertyPlantAndEquipmentGross": "55831000.00",
                    "propertyPlantAndEquipmentNet": "55831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85823352.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "453370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26142000.00",
                    "totalLiab": "96134000.00",
                    "totalStockholderEquity": "357236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77715000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-333131000.00",
                    "otherLiab": "8050000.00",
                    "goodWill": null,
                    "otherAssets": "1518000.00",
                    "cash": "364995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88084000.00",
                    "currentDeferredRevenue": "3582000.00",
                    "netDebt": "-364995000.00",
                    "shortTermDebt": "69833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "690365000.00",
                    "propertyPlantEquipment": "45715000.00",
                    "totalCurrentAssets": "406137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "357236000.00",
                    "shortTermInvestments": "5290000.00",
                    "netReceivables": "8935000.00",
                    "longTermDebt": null,
                    "inventory": "13846000.00",
                    "accountsPayable": "5666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8050000.00",
                    "nonCurrentLiabilitiesTotal": "8050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690365000.00",
                    "liabilitiesAndStockholdersEquity": "453370000.00",
                    "cashAndShortTermInvestments": "370285000.00",
                    "propertyPlantAndEquipmentGross": "45715000.00",
                    "propertyPlantAndEquipmentNet": "45715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84634956.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "158130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10563000.00",
                    "totalLiab": "464252000.00",
                    "totalStockholderEquity": "-306122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72709000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-307857000.00",
                    "otherLiab": "10076000.00",
                    "goodWill": null,
                    "otherAssets": "18273000.00",
                    "cash": "53314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86846000.00",
                    "currentDeferredRevenue": "3943000.00",
                    "netDebt": "-46816000.00",
                    "shortTermDebt": "6498000.00",
                    "shortLongTermDebt": "6498000.00",
                    "shortLongTermDebtTotal": "6498000.00",
                    "otherStockholderEquity": "198228000.00",
                    "propertyPlantEquipment": "40427000.00",
                    "totalCurrentAssets": "99430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-306122000.00",
                    "shortTermInvestments": "13372000.00",
                    "netReceivables": "9517000.00",
                    "longTermDebt": null,
                    "inventory": "12664000.00",
                    "accountsPayable": "4469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10076000.00",
                    "nonCurrentLiabilitiesTotal": "377406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1729000.00",
                    "liabilitiesAndStockholdersEquity": "158130000.00",
                    "cashAndShortTermInvestments": "66686000.00",
                    "propertyPlantAndEquipmentGross": "40427000.00",
                    "propertyPlantAndEquipmentNet": "40427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "341800092.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "187113000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12084000.00",
                    "totalLiab": "99796000.00",
                    "totalStockholderEquity": "87317000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "74543000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-280982000.00",
                    "otherLiab": "7909000.00",
                    "goodWill": null,
                    "otherAssets": "14941000.00",
                    "cash": "88790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90252000.00",
                    "currentDeferredRevenue": "3887000.00",
                    "netDebt": "-80794000.00",
                    "shortTermDebt": "5495000.00",
                    "shortLongTermDebt": "5495000.00",
                    "shortLongTermDebtTotal": "7996000.00",
                    "otherStockholderEquity": "889000.00",
                    "propertyPlantEquipment": "35224000.00",
                    "totalCurrentAssets": "136948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-280979000.00",
                    "shortTermInvestments": "14246000.00",
                    "netReceivables": "11300000.00",
                    "longTermDebt": "2501000.00",
                    "inventory": "10528000.00",
                    "accountsPayable": "5242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50165000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2501000.00",
                    "nonCurrentLiabilitiesOther": "7043000.00",
                    "nonCurrentLiabilitiesTotal": "9544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187113000.00",
                    "cashAndShortTermInvestments": "103036000.00",
                    "propertyPlantAndEquipmentGross": "35224000.00",
                    "propertyPlantAndEquipmentNet": "35224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82700671.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "135417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9696000.00",
                    "totalLiab": "393107000.00",
                    "totalStockholderEquity": "-257690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72739000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-257665000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88354000.00",
                    "currentDeferredRevenue": "3184000.00",
                    "netDebt": "-25154000.00",
                    "shortTermDebt": "5990000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9239000.00",
                    "otherStockholderEquity": "-294200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27131000.00",
                    "netReceivables": "7571000.00",
                    "longTermDebt": null,
                    "inventory": "10355000.00",
                    "accountsPayable": "5149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "304753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135417000.00",
                    "cashAndShortTermInvestments": "61524000.00",
                    "propertyPlantAndEquipmentGross": "33286000.00",
                    "propertyPlantAndEquipmentNet": "33286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84950671.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62532173.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62532173.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-3629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-28907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "28907000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-176986000.00",
                    "shortTermInvestments": "57814000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-28907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-28907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-3629000.00",
                    "cashAndShortTermInvestments": "28907000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62532173.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "409033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21595000.00",
                    "totalLiab": "824551000.00",
                    "totalStockholderEquity": "-415518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221922000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1295626000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "151231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264240000.00",
                    "currentDeferredRevenue": "3108000.00",
                    "netDebt": "312020000.00",
                    "shortTermDebt": "24645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463251000.00",
                    "otherStockholderEquity": "880107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "227491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23822000.00",
                    "longTermDebt": "371813000.00",
                    "inventory": "30843000.00",
                    "accountsPayable": "14565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181542000.00",
                    "capitalLeaseObligations": "91438000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7352000.00",
                    "nonCurrentLiabilitiesTotal": "560311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "409033000.00",
                    "cashAndShortTermInvestments": "151231000.00",
                    "propertyPlantAndEquipmentGross": "269945000.00",
                    "propertyPlantAndEquipmentNet": "160789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36749000.00",
                    "netInvestedCapital": "-43705000.00",
                    "commonStockSharesOutstanding": "116512265.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "423095000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22913000.00",
                    "totalLiab": "830471000.00",
                    "totalStockholderEquity": "-407376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "176016000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1253827000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "172212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248676000.00",
                    "currentDeferredRevenue": "2441000.00",
                    "netDebt": "374343000.00",
                    "shortTermDebt": "49488000.00",
                    "shortLongTermDebt": "26653000.00",
                    "shortLongTermDebtTotal": "546555000.00",
                    "otherStockholderEquity": "846450000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13961000.00",
                    "longTermDebt": "411277000.00",
                    "inventory": "23583000.00",
                    "accountsPayable": "11004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190426000.00",
                    "capitalLeaseObligations": "108625000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6144000.00",
                    "nonCurrentLiabilitiesTotal": "581795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423095000.00",
                    "cashAndShortTermInvestments": "172212000.00",
                    "propertyPlantAndEquipmentGross": "265965000.00",
                    "propertyPlantAndEquipmentNet": "170157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16007000.00",
                    "netInvestedCapital": "30554000.00",
                    "commonStockSharesOutstanding": "107878366.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "446923000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20766000.00",
                    "totalLiab": "750222000.00",
                    "totalStockholderEquity": "-303299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149475000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1119625000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "175709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188862000.00",
                    "currentDeferredRevenue": "2214000.00",
                    "netDebt": "401662000.00",
                    "shortTermDebt": "20094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "577371000.00",
                    "otherStockholderEquity": "816325000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17226000.00",
                    "longTermDebt": "452421000.00",
                    "inventory": "22246000.00",
                    "accountsPayable": "8961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210976000.00",
                    "capitalLeaseObligations": "124950000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4083000.00",
                    "nonCurrentLiabilitiesTotal": "561360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446923000.00",
                    "cashAndShortTermInvestments": "175709000.00",
                    "propertyPlantAndEquipmentGross": "264908000.00",
                    "propertyPlantAndEquipmentNet": "190435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47085000.00",
                    "netInvestedCapital": "149122000.00",
                    "commonStockSharesOutstanding": "101806000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "615641000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23291000.00",
                    "totalLiab": "785733000.00",
                    "totalStockholderEquity": "-170092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162755000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-951153000.00",
                    "otherLiab": "3254000.00",
                    "goodWill": null,
                    "otherAssets": "2749000.00",
                    "cash": "293793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207513000.00",
                    "currentDeferredRevenue": "3549000.00",
                    "netDebt": "301949000.00",
                    "shortTermDebt": "20776000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "595742000.00",
                    "otherStockholderEquity": "781060000.00",
                    "propertyPlantEquipment": "240634000.00",
                    "totalCurrentAssets": "372258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-170092000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12207000.00",
                    "longTermDebt": "449848000.00",
                    "inventory": "42967000.00",
                    "accountsPayable": "11902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243383000.00",
                    "capitalLeaseObligations": "145894000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3254000.00",
                    "nonCurrentLiabilitiesTotal": "578220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "615641000.00",
                    "cashAndShortTermInvestments": "293793000.00",
                    "propertyPlantAndEquipmentGross": "240634000.00",
                    "propertyPlantAndEquipmentNet": "240634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164745000.00",
                    "netInvestedCapital": "279756000.00",
                    "commonStockSharesOutstanding": "95921246.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "754944000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20859000.00",
                    "totalLiab": "681816000.00",
                    "totalStockholderEquity": "73128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152908000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-768128000.00",
                    "otherLiab": "2291000.00",
                    "goodWill": null,
                    "otherAssets": "2535000.00",
                    "cash": "418171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187986000.00",
                    "currentDeferredRevenue": "3387000.00",
                    "netDebt": "91621000.00",
                    "shortTermDebt": "18253000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509792000.00",
                    "otherStockholderEquity": "841255000.00",
                    "propertyPlantEquipment": "234597000.00",
                    "totalCurrentAssets": "517812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "73128000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7767000.00",
                    "longTermDebt": "348380000.00",
                    "inventory": "71015000.00",
                    "accountsPayable": "4503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-768128000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237132000.00",
                    "capitalLeaseObligations": "161412000.00",
                    "longTermDebtTotal": "348380000.00",
                    "nonCurrentLiabilitiesOther": "2291000.00",
                    "nonCurrentLiabilitiesTotal": "493830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "841255000.00",
                    "liabilitiesAndStockholdersEquity": "754944000.00",
                    "cashAndShortTermInvestments": "418171000.00",
                    "propertyPlantAndEquipmentGross": "234597000.00",
                    "propertyPlantAndEquipmentNet": "234597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329826000.00",
                    "netInvestedCapital": "421508000.00",
                    "commonStockSharesOutstanding": "91409624.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "605109000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17072000.00",
                    "totalLiab": "413816000.00",
                    "totalStockholderEquity": "191293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110428000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-532021000.00",
                    "otherLiab": "1284000.00",
                    "goodWill": null,
                    "otherAssets": "120186000.00",
                    "cash": "350846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148260000.00",
                    "currentDeferredRevenue": "1617000.00",
                    "netDebt": "-71575000.00",
                    "shortTermDebt": "14999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279271000.00",
                    "otherStockholderEquity": "723302000.00",
                    "propertyPlantEquipment": "63454000.00",
                    "totalCurrentAssets": "421469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "191293000.00",
                    "shortTermInvestments": "4017000.00",
                    "netReceivables": "7213000.00",
                    "longTermDebt": "149188000.00",
                    "inventory": "42321000.00",
                    "accountsPayable": "14346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-532021000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183640000.00",
                    "capitalLeaseObligations": "130083000.00",
                    "longTermDebtTotal": "149188000.00",
                    "nonCurrentLiabilitiesOther": "116368000.00",
                    "nonCurrentLiabilitiesTotal": "265556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "723302000.00",
                    "liabilitiesAndStockholdersEquity": "605109000.00",
                    "cashAndShortTermInvestments": "354863000.00",
                    "propertyPlantAndEquipmentGross": "181590000.00",
                    "propertyPlantAndEquipmentNet": "181590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273209000.00",
                    "netInvestedCapital": "340481000.00",
                    "commonStockSharesOutstanding": "87587409.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "465247000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13804000.00",
                    "totalLiab": "128002000.00",
                    "totalStockholderEquity": "337245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96488000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-356189000.00",
                    "otherLiab": "9456000.00",
                    "goodWill": null,
                    "otherAssets": "2660000.00",
                    "cash": "154446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118546000.00",
                    "currentDeferredRevenue": "4767000.00",
                    "netDebt": "-154446000.00",
                    "shortTermDebt": "94413000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "693426000.00",
                    "propertyPlantEquipment": "55831000.00",
                    "totalCurrentAssets": "406756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "337245000.00",
                    "shortTermInvestments": "208811000.00",
                    "netReceivables": "7779000.00",
                    "longTermDebt": null,
                    "inventory": "21916000.00",
                    "accountsPayable": "11159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9456000.00",
                    "nonCurrentLiabilitiesTotal": "9456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "693426000.00",
                    "liabilitiesAndStockholdersEquity": "465247000.00",
                    "cashAndShortTermInvestments": "363257000.00",
                    "propertyPlantAndEquipmentGross": "55831000.00",
                    "propertyPlantAndEquipmentNet": "55831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289893000.00",
                    "netInvestedCapital": "338928000.00",
                    "commonStockSharesOutstanding": "85872320.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "135417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9696000.00",
                    "totalLiab": "393107000.00",
                    "totalStockholderEquity": "-257690000.00",
                    "deferredLongTermLiab": "34000.00",
                    "otherCurrentLiab": "72739000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-257665000.00",
                    "otherLiab": "7304000.00",
                    "goodWill": null,
                    "otherAssets": "12985000.00",
                    "cash": "34393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88354000.00",
                    "currentDeferredRevenue": "3184000.00",
                    "netDebt": "-25154000.00",
                    "shortTermDebt": "5990000.00",
                    "shortLongTermDebt": "5990000.00",
                    "shortLongTermDebtTotal": "9239000.00",
                    "otherStockholderEquity": "-294175000.00",
                    "propertyPlantEquipment": "33286000.00",
                    "totalCurrentAssets": "89146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-257690000.00",
                    "shortTermInvestments": "27131000.00",
                    "netReceivables": "7571000.00",
                    "longTermDebt": "3249000.00",
                    "inventory": "10355000.00",
                    "accountsPayable": "5149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3249000.00",
                    "nonCurrentLiabilitiesOther": "7304000.00",
                    "nonCurrentLiabilitiesTotal": "304753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135417000.00",
                    "cashAndShortTermInvestments": "61524000.00",
                    "propertyPlantAndEquipmentGross": "33286000.00",
                    "propertyPlantAndEquipmentNet": "33286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "792000.00",
                    "netInvestedCapital": "-248451000.00",
                    "commonStockSharesOutstanding": "62532173.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "75965000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4358000.00",
                    "totalLiab": "252951000.00",
                    "totalStockholderEquity": "-176986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49902000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-181571000.00",
                    "otherLiab": "3178000.00",
                    "goodWill": null,
                    "otherAssets": "5666000.00",
                    "cash": "16486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65371000.00",
                    "currentDeferredRevenue": "2133000.00",
                    "netDebt": "-2765000.00",
                    "shortTermDebt": "2976000.00",
                    "shortLongTermDebt": "2976000.00",
                    "shortLongTermDebtTotal": "13721000.00",
                    "otherStockholderEquity": "-168766000.00",
                    "propertyPlantEquipment": "23422000.00",
                    "totalCurrentAssets": "46877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-176986000.00",
                    "shortTermInvestments": "12421000.00",
                    "netReceivables": "6998000.00",
                    "longTermDebt": "10745000.00",
                    "inventory": "6614000.00",
                    "accountsPayable": "7566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10745000.00",
                    "nonCurrentLiabilitiesOther": "3478000.00",
                    "nonCurrentLiabilitiesTotal": "187580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4591000.00",
                    "liabilitiesAndStockholdersEquity": "75965000.00",
                    "cashAndShortTermInvestments": "28907000.00",
                    "propertyPlantAndEquipmentGross": "23422000.00",
                    "propertyPlantAndEquipmentNet": "23422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18494000.00",
                    "netInvestedCapital": "-163265000.00",
                    "commonStockSharesOutstanding": "62532173.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7699000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27233000.00",
                    "changeInCash": "-4851000.00",
                    "beginPeriodCashFlow": "138760000.00",
                    "endPeriodCashFlow": "133909000.00",
                    "totalCashFromOperatingActivities": "1615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7823000.00",
                    "otherCashflowsFromInvestingActivities": "-3669000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2380000.00",
                    "changeToAccountReceivables": "4202000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1006000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18277000.00",
                    "stockBasedCompensation": "7575000.00",
                    "otherNonCashItems": "31727000.00",
                    "freeCashFlow": "-2415000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10640000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38936000.00",
                    "changeInCash": "-27279000.00",
                    "beginPeriodCashFlow": "166039000.00",
                    "endPeriodCashFlow": "138760000.00",
                    "totalCashFromOperatingActivities": "-16623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8094000.00",
                    "otherCashflowsFromInvestingActivities": "-3168000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4018000.00",
                    "changeToAccountReceivables": "-1795000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-97000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25406000.00",
                    "stockBasedCompensation": "6273000.00",
                    "otherNonCashItems": "-44520000.00",
                    "freeCashFlow": "-24095000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6920000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38782000.00",
                    "changeInCash": "42758000.00",
                    "beginPeriodCashFlow": "123281000.00",
                    "endPeriodCashFlow": "166039000.00",
                    "totalCashFromOperatingActivities": "49520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8164000.00",
                    "otherCashflowsFromInvestingActivities": "-3231000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1131000.00",
                    "changeToAccountReceivables": "-42000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-1376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6553000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22329000.00",
                    "stockBasedCompensation": "6771000.00",
                    "otherNonCashItems": "51038000.00",
                    "freeCashFlow": "42967000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-5612000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5612000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54051000.00",
                    "changeInCash": "14077000.00",
                    "beginPeriodCashFlow": "109204000.00",
                    "endPeriodCashFlow": "123281000.00",
                    "totalCashFromOperatingActivities": "19330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8209000.00",
                    "otherCashflowsFromInvestingActivities": "-3175000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1665000.00",
                    "changeToAccountReceivables": "-2406000.00",
                    "salePurchaseOfStock": "54000.00",
                    "otherCashflowsFromFinancingActivities": "359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16134000.00",
                    "stockBasedCompensation": "6605000.00",
                    "otherNonCashItems": "42433000.00",
                    "freeCashFlow": "13718000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-10833000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10833000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11366000.00",
                    "changeInCash": "-45257000.00",
                    "beginPeriodCashFlow": "139602000.00",
                    "endPeriodCashFlow": "94345000.00",
                    "totalCashFromOperatingActivities": "-8574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12238000.00",
                    "otherCashflowsFromInvestingActivities": "590000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3264000.00",
                    "changeToAccountReceivables": "4440000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16260000.00",
                    "stockBasedCompensation": "8208000.00",
                    "otherNonCashItems": "6814000.00",
                    "freeCashFlow": "-19997000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-5859000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5859000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62400000.00",
                    "changeInCash": "-32610000.00",
                    "beginPeriodCashFlow": "172212000.00",
                    "endPeriodCashFlow": "139602000.00",
                    "totalCashFromOperatingActivities": "-28272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12336000.00",
                    "otherCashflowsFromInvestingActivities": "1719000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3414000.00",
                    "changeToAccountReceivables": "-14460000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "1445000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31467000.00",
                    "stockBasedCompensation": "7359000.00",
                    "otherNonCashItems": "-71541000.00",
                    "freeCashFlow": "-35850000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-8829000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68455000.00",
                    "changeInCash": "19033000.00",
                    "beginPeriodCashFlow": "168090000.00",
                    "endPeriodCashFlow": "187123000.00",
                    "totalCashFromOperatingActivities": "27994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12612000.00",
                    "otherCashflowsFromInvestingActivities": "-3749000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3773000.00",
                    "changeToAccountReceivables": "1338000.00",
                    "salePurchaseOfStock": "-1179000.00",
                    "otherCashflowsFromFinancingActivities": "1047000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11578000.00",
                    "stockBasedCompensation": "6502000.00",
                    "otherNonCashItems": "65757000.00",
                    "freeCashFlow": "22914000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-6478000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6478000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-162000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17938000.00",
                    "changeInCash": "2433000.00",
                    "beginPeriodCashFlow": "165657000.00",
                    "endPeriodCashFlow": "168090000.00",
                    "totalCashFromOperatingActivities": "9073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8270000.00",
                    "otherCashflowsFromInvestingActivities": "-2452000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "725000.00",
                    "changeToAccountReceivables": "-101000.00",
                    "salePurchaseOfStock": "-103000.00",
                    "otherCashflowsFromFinancingActivities": "-59000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10073000.00",
                    "stockBasedCompensation": "7758000.00",
                    "otherNonCashItems": "910000.00",
                    "freeCashFlow": "5047000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-4959000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16708000.00",
                    "changeInCash": "-15249000.00",
                    "beginPeriodCashFlow": "180906000.00",
                    "endPeriodCashFlow": "165657000.00",
                    "totalCashFromOperatingActivities": "-6754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8227000.00",
                    "otherCashflowsFromInvestingActivities": "-1958000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-606000.00",
                    "changeToAccountReceivables": "2547000.00",
                    "salePurchaseOfStock": "-59000.00",
                    "otherCashflowsFromFinancingActivities": "-3536000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4959000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11397000.00",
                    "stockBasedCompensation": "7702000.00",
                    "otherNonCashItems": "5422000.00",
                    "freeCashFlow": "-11713000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-5321000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5321000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-929000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31101000.00",
                    "changeInCash": "-9717000.00",
                    "beginPeriodCashFlow": "190623000.00",
                    "endPeriodCashFlow": "180906000.00",
                    "totalCashFromOperatingActivities": "-3467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8309000.00",
                    "otherCashflowsFromInvestingActivities": "-3180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23000.00",
                    "changeToAccountReceivables": "-3017000.00",
                    "salePurchaseOfStock": "-305000.00",
                    "otherCashflowsFromFinancingActivities": "-624000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5648000.00",
                    "stockBasedCompensation": "7120000.00",
                    "otherNonCashItems": "17853000.00",
                    "freeCashFlow": "-5608000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "investments": "-6730000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21693000.00",
                    "changeInCash": "4055000.00",
                    "beginPeriodCashFlow": "186568000.00",
                    "endPeriodCashFlow": "190623000.00",
                    "totalCashFromOperatingActivities": "10523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11912000.00",
                    "otherCashflowsFromInvestingActivities": "-3081000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1464000.00",
                    "changeToAccountReceivables": "-4059000.00",
                    "salePurchaseOfStock": "-178000.00",
                    "otherCashflowsFromFinancingActivities": "440000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3814000.00",
                    "stockBasedCompensation": "7980000.00",
                    "otherNonCashItems": "8510000.00",
                    "freeCashFlow": "6874000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-8120000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8120000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22949000.00",
                    "changeInCash": "-19127000.00",
                    "beginPeriodCashFlow": "205695000.00",
                    "endPeriodCashFlow": "186568000.00",
                    "totalCashFromOperatingActivities": "-10933000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7744000.00",
                    "otherCashflowsFromInvestingActivities": "-2356000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1058000.00",
                    "changeToAccountReceivables": "-8106000.00",
                    "salePurchaseOfStock": "-90000.00",
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11852000.00",
                    "stockBasedCompensation": "8536000.00",
                    "otherNonCashItems": "7588000.00",
                    "freeCashFlow": "-19053000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-11358000.00",
                    "changeToLiabilities": "-5758000.00",
                    "totalCashflowsFromInvestingActivities": "-11358000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "333000.00",
                    "changeToOperatingActivities": "-21561000.00",
                    "netIncome": "-41330000.00",
                    "changeInCash": "-41450000.00",
                    "beginPeriodCashFlow": "247145000.00",
                    "endPeriodCashFlow": "205695000.00",
                    "totalCashFromOperatingActivities": "-30425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11961000.00",
                    "otherCashflowsFromInvestingActivities": "-3300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1854000.00",
                    "changeToAccountReceivables": "2569000.00",
                    "salePurchaseOfStock": "-116000.00",
                    "otherCashflowsFromFinancingActivities": "449000.00",
                    "changeToNetincome": "12843000.00",
                    "capitalExpenditures": "8058000",
                    "changeReceivables": "2569000.00",
                    "cashFlowsOtherOperating": "-8568000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41450000.00",
                    "changeInWorkingCapital": "-17138000.00",
                    "stockBasedCompensation": "8766000.00",
                    "otherNonCashItems": "7316000.00",
                    "freeCashFlow": "-38483000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-15920000.00",
                    "changeToLiabilities": "-2255000.00",
                    "totalCashflowsFromInvestingActivities": "-15920000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-295000.00",
                    "changeToOperatingActivities": "-21561000.00",
                    "netIncome": "-82500000.00",
                    "changeInCash": "-46648000.00",
                    "beginPeriodCashFlow": "293793000.00",
                    "endPeriodCashFlow": "247145000.00",
                    "totalCashFromOperatingActivities": "-30433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7821000.00",
                    "otherCashflowsFromInvestingActivities": "-4214000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8678000.00",
                    "changeToAccountReceivables": "2615000.00",
                    "salePurchaseOfStock": "-295000.00",
                    "otherCashflowsFromFinancingActivities": "-295000.00",
                    "changeToNetincome": "45979000.00",
                    "capitalExpenditures": "15920000",
                    "changeReceivables": "2615000.00",
                    "cashFlowsOtherOperating": "-10771000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46648000.00",
                    "changeInWorkingCapital": "-8149000.00",
                    "stockBasedCompensation": "8991000.00",
                    "otherNonCashItems": "43404000.00",
                    "freeCashFlow": "-46353000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-10667000.00",
                    "changeToLiabilities": "880000.00",
                    "totalCashflowsFromInvestingActivities": "-10667000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "323000.00",
                    "changeToOperatingActivities": "3218000.00",
                    "netIncome": "-38610000.00",
                    "changeInCash": "-6646000.00",
                    "beginPeriodCashFlow": "300439000.00",
                    "endPeriodCashFlow": "293793000.00",
                    "totalCashFromOperatingActivities": "3698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12418000.00",
                    "otherCashflowsFromInvestingActivities": "-4214000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17728000.00",
                    "changeToAccountReceivables": "-4001000.00",
                    "salePurchaseOfStock": "-177000.00",
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": "14364000.00",
                    "capitalExpenditures": "6453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16945000.00",
                    "stockBasedCompensation": "9118000.00",
                    "otherNonCashItems": "3827000.00",
                    "freeCashFlow": "-2755000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-10036000.00",
                    "changeToLiabilities": "11020000.00",
                    "totalCashflowsFromInvestingActivities": "-10036000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1936000.00",
                    "changeToOperatingActivities": "6348000.00",
                    "netIncome": "-47258000.00",
                    "changeInCash": "-15451000.00",
                    "beginPeriodCashFlow": "315890000.00",
                    "endPeriodCashFlow": "300439000.00",
                    "totalCashFromOperatingActivities": "-7351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7195000.00",
                    "otherCashflowsFromInvestingActivities": "-3227000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10208000.00",
                    "changeToAccountReceivables": "-2842000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "1941000.00",
                    "changeToNetincome": "11294000.00",
                    "capitalExpenditures": "6809000",
                    "changeReceivables": "-2842000.00",
                    "cashFlowsOtherOperating": "2184000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15451000.00",
                    "changeInWorkingCapital": "13714000.00",
                    "stockBasedCompensation": "10841000.00",
                    "otherNonCashItems": "8157000.00",
                    "freeCashFlow": "-14160000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-7772000.00",
                    "changeToLiabilities": "-4371000.00",
                    "totalCashflowsFromInvestingActivities": "-7772000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1205000.00",
                    "changeToOperatingActivities": "-13766000.00",
                    "netIncome": "-53165000.00",
                    "changeInCash": "-45117000.00",
                    "beginPeriodCashFlow": "361007000.00",
                    "endPeriodCashFlow": "315890000.00",
                    "totalCashFromOperatingActivities": "-38550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6696000.00",
                    "otherCashflowsFromInvestingActivities": "-3316000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "527000.00",
                    "changeToAccountReceivables": "1325000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "1228000.00",
                    "changeToNetincome": "14152000.00",
                    "capitalExpenditures": "4456000",
                    "changeReceivables": "1325000.00",
                    "cashFlowsOtherOperating": "-2855000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45117000.00",
                    "changeInWorkingCapital": "-11914000.00",
                    "stockBasedCompensation": "13665000.00",
                    "otherNonCashItems": "6168000.00",
                    "freeCashFlow": "-43006000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-8447000.00",
                    "changeToLiabilities": "-6667000.00",
                    "totalCashflowsFromInvestingActivities": "-8447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "637000.00",
                    "changeToOperatingActivities": "-15946000.00",
                    "netIncome": "-57412000.00",
                    "changeInCash": "-57164000.00",
                    "beginPeriodCashFlow": "418171000.00",
                    "endPeriodCashFlow": "361007000.00",
                    "totalCashFromOperatingActivities": "-49354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6364000.00",
                    "otherCashflowsFromInvestingActivities": "-3304000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4492000.00",
                    "changeToAccountReceivables": "-602000.00",
                    "salePurchaseOfStock": "637000.00",
                    "otherCashflowsFromFinancingActivities": "637000.00",
                    "changeToNetincome": "12707000.00",
                    "capitalExpenditures": "8447000",
                    "changeReceivables": "-602000.00",
                    "cashFlowsOtherOperating": "-1061000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57164000.00",
                    "changeInWorkingCapital": "-19010000.00",
                    "stockBasedCompensation": "12514000.00",
                    "otherNonCashItems": "8190000.00",
                    "freeCashFlow": "-57801000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-9679000.00",
                    "changeToLiabilities": "-3769000.00",
                    "totalCashflowsFromInvestingActivities": "-9679000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1805000.00",
                    "changeToOperatingActivities": "18791000.00",
                    "netIncome": "-52195000.00",
                    "changeInCash": "-26638000.00",
                    "beginPeriodCashFlow": "444809000.00",
                    "endPeriodCashFlow": "418171000.00",
                    "totalCashFromOperatingActivities": "-18764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5691000.00",
                    "otherCashflowsFromInvestingActivities": "-2512000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7139000.00",
                    "changeToAccountReceivables": "-1394000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "1805000.00",
                    "changeToNetincome": "17116000.00",
                    "capitalExpenditures": "9679000",
                    "changeReceivables": "-1394000.00",
                    "cashFlowsOtherOperating": "17673000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26638000.00",
                    "changeInWorkingCapital": "6489000.00",
                    "stockBasedCompensation": "12478000.00",
                    "otherNonCashItems": "8773000.00",
                    "freeCashFlow": "-28443000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "-12295000.00",
                    "changeToLiabilities": "3121000.00",
                    "totalCashflowsFromInvestingActivities": "-12295000.00",
                    "netBorrowings": "-162000.00",
                    "totalCashFromFinancingActivities": "527000.00",
                    "changeToOperatingActivities": "3579000.00",
                    "netIncome": "-57196000.00",
                    "changeInCash": "-46839000.00",
                    "beginPeriodCashFlow": "491648000.00",
                    "endPeriodCashFlow": "444809000.00",
                    "totalCashFromOperatingActivities": "-35071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6034000.00",
                    "otherCashflowsFromInvestingActivities": "-2634000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4798000.00",
                    "changeToAccountReceivables": "-1117000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "693000.00",
                    "changeToNetincome": "13115000.00",
                    "capitalExpenditures": "9661000",
                    "changeReceivables": "-1117000.00",
                    "cashFlowsOtherOperating": "5770000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46839000.00",
                    "changeInWorkingCapital": "-2336000.00",
                    "stockBasedCompensation": "12592000.00",
                    "otherNonCashItems": "5835000.00",
                    "freeCashFlow": "-44732000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-17133000.00",
                    "changeToLiabilities": "3199000.00",
                    "totalCashflowsFromInvestingActivities": "-17133000.00",
                    "netBorrowings": "-448000.00",
                    "totalCashFromFinancingActivities": "1430000.00",
                    "changeToOperatingActivities": "8735000.00",
                    "netIncome": "-70723000.00",
                    "changeInCash": "-56211000.00",
                    "beginPeriodCashFlow": "547859000.00",
                    "endPeriodCashFlow": "491648000.00",
                    "totalCashFromOperatingActivities": "-40508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6371000.00",
                    "otherCashflowsFromInvestingActivities": "-2416000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9576000.00",
                    "changeToAccountReceivables": "-296000.00",
                    "salePurchaseOfStock": "1878000.00",
                    "otherCashflowsFromFinancingActivities": "1878000.00",
                    "changeToNetincome": "17794000.00",
                    "capitalExpenditures": "17133000",
                    "changeReceivables": "-296000.00",
                    "cashFlowsOtherOperating": "1852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56211000.00",
                    "changeInWorkingCapital": "2062000.00",
                    "stockBasedCompensation": "12813000.00",
                    "otherNonCashItems": "8969000.00",
                    "freeCashFlow": "-57641000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "4000000.00",
                    "changeToLiabilities": "-5362000.00",
                    "totalCashflowsFromInvestingActivities": "-4330000.00",
                    "netBorrowings": "278844000.00",
                    "totalCashFromFinancingActivities": "249151000.00",
                    "changeToOperatingActivities": "-5179000.00",
                    "netIncome": "-55993000.00",
                    "changeInCash": "197013000.00",
                    "beginPeriodCashFlow": "350846000.00",
                    "endPeriodCashFlow": "547859000.00",
                    "totalCashFromOperatingActivities": "-47808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5435000.00",
                    "otherCashflowsFromInvestingActivities": "-2405000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7181000.00",
                    "changeToAccountReceivables": "1219000.00",
                    "salePurchaseOfStock": "3973000.00",
                    "otherCashflowsFromFinancingActivities": "-29693000.00",
                    "changeToNetincome": "10924000.00",
                    "capitalExpenditures": "8330000",
                    "changeReceivables": "1219000.00",
                    "cashFlowsOtherOperating": "3150000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "197013000.00",
                    "changeInWorkingCapital": "-16213000.00",
                    "stockBasedCompensation": "10919000.00",
                    "otherNonCashItems": "8044000.00",
                    "freeCashFlow": "-56138000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "41803000.00",
                    "changeToLiabilities": "6964000.00",
                    "totalCashflowsFromInvestingActivities": "43460000.00",
                    "netBorrowings": "278844000.00",
                    "totalCashFromFinancingActivities": "2696000.00",
                    "changeToOperatingActivities": "15141000.00",
                    "netIncome": "-51343000.00",
                    "changeInCash": "7754000.00",
                    "beginPeriodCashFlow": "343092000.00",
                    "endPeriodCashFlow": "350846000.00",
                    "totalCashFromOperatingActivities": "-38402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5172000.00",
                    "otherCashflowsFromInvestingActivities": "-2038000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24768000.00",
                    "changeToAccountReceivables": "-2896000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2696000.00",
                    "changeToNetincome": "12197000.00",
                    "capitalExpenditures": "4606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5559000.00",
                    "stockBasedCompensation": "7411000.00",
                    "otherNonCashItems": "5917000.00",
                    "freeCashFlow": "-43008000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "investments": "45662000.00",
                    "changeToLiabilities": "1365000.00",
                    "totalCashflowsFromInvestingActivities": "45662000.00",
                    "netBorrowings": "-36000.00",
                    "totalCashFromFinancingActivities": "2518000.00",
                    "changeToOperatingActivities": "11801000.00",
                    "netIncome": "-43560000.00",
                    "changeInCash": "38744000.00",
                    "beginPeriodCashFlow": "304348000.00",
                    "endPeriodCashFlow": "343092000.00",
                    "totalCashFromOperatingActivities": "-9436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4917000.00",
                    "otherCashflowsFromInvestingActivities": "-2861000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1724000.00",
                    "changeToAccountReceivables": "1566000.00",
                    "salePurchaseOfStock": "-227000.00",
                    "otherCashflowsFromFinancingActivities": "2554000.00",
                    "changeToNetincome": "11652000.00",
                    "capitalExpenditures": "7685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14960000.00",
                    "stockBasedCompensation": "7372000.00",
                    "otherNonCashItems": "6875000.00",
                    "freeCashFlow": "-17121000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "56108000.00",
                    "changeToLiabilities": "-3323000.00",
                    "totalCashflowsFromInvestingActivities": "56108000.00",
                    "netBorrowings": "166314000.00",
                    "totalCashFromFinancingActivities": "145188000.00",
                    "changeToOperatingActivities": "-1190000.00",
                    "netIncome": "-42990000.00",
                    "changeInCash": "169686000.00",
                    "beginPeriodCashFlow": "134662000.00",
                    "endPeriodCashFlow": "304348000.00",
                    "totalCashFromOperatingActivities": "-31610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8538000.00",
                    "otherCashflowsFromInvestingActivities": "60483000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4309000.00",
                    "changeToAccountReceivables": "-3242000.00",
                    "salePurchaseOfStock": "-370000.00",
                    "otherCashflowsFromFinancingActivities": "-189230000.00",
                    "changeToNetincome": "10046000.00",
                    "capitalExpenditures": "6674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3446000.00",
                    "stockBasedCompensation": "6129000.00",
                    "otherNonCashItems": "6288000.00",
                    "freeCashFlow": "-38284000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "32774000.00",
                    "changeToLiabilities": "-2206000.00",
                    "totalCashflowsFromInvestingActivities": "32774000.00",
                    "netBorrowings": "166314000.00",
                    "totalCashFromFinancingActivities": "2413000.00",
                    "changeToOperatingActivities": "-29338000.00",
                    "netIncome": "-38503000.00",
                    "changeInCash": "-19784000.00",
                    "beginPeriodCashFlow": "154446000.00",
                    "endPeriodCashFlow": "134662000.00",
                    "totalCashFromOperatingActivities": "-54971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4145000.00",
                    "otherCashflowsFromInvestingActivities": "-1480000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1106000.00",
                    "changeToAccountReceivables": "4235000.00",
                    "salePurchaseOfStock": "-151000.00",
                    "otherCashflowsFromFinancingActivities": "2413000.00",
                    "changeToNetincome": "7802000.00",
                    "capitalExpenditures": "7966000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28415000.00",
                    "stockBasedCompensation": "3410000.00",
                    "otherNonCashItems": "4392000.00",
                    "freeCashFlow": "-62937000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "investments": "-214404000.00",
                    "changeToLiabilities": "4616000.00",
                    "totalCashflowsFromInvestingActivities": "-214404000.00",
                    "netBorrowings": "166314000.00",
                    "totalCashFromFinancingActivities": "226000.00",
                    "changeToOperatingActivities": "22653000.00",
                    "netIncome": "-21375000.00",
                    "changeInCash": "-210549000.00",
                    "beginPeriodCashFlow": "364995000.00",
                    "endPeriodCashFlow": "154446000.00",
                    "totalCashFromOperatingActivities": "3629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3871000.00",
                    "otherCashflowsFromInvestingActivities": "-2597000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9753000.00",
                    "changeToAccountReceivables": "993000.00",
                    "salePurchaseOfStock": "388045000.00",
                    "otherCashflowsFromFinancingActivities": "171000.00",
                    "changeToNetincome": "2624000.00",
                    "capitalExpenditures": "11247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18509000.00",
                    "stockBasedCompensation": "2795000.00",
                    "otherNonCashItems": "24000.00",
                    "freeCashFlow": "-7618000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-770000.00",
                    "changeToLiabilities": "1237000.00",
                    "totalCashflowsFromInvestingActivities": "-770000.00",
                    "netBorrowings": "-6500000.00",
                    "totalCashFromFinancingActivities": "312696000.00",
                    "changeToOperatingActivities": "6605000.00",
                    "netIncome": "-25274000.00",
                    "changeInCash": "299981000.00",
                    "beginPeriodCashFlow": "65014000.00",
                    "endPeriodCashFlow": "364995000.00",
                    "totalCashFromOperatingActivities": "-11945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3544000.00",
                    "otherCashflowsFromInvestingActivities": "-2783000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1182000.00",
                    "changeToAccountReceivables": "55000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "319196000.00",
                    "changeToNetincome": "3068000.00",
                    "capitalExpenditures": "8852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6715000.00",
                    "stockBasedCompensation": "2519000.00",
                    "otherNonCashItems": "28000.00",
                    "freeCashFlow": "-20797000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "investments": "-7626000.00",
                    "changeToLiabilities": "-640000.00",
                    "totalCashflowsFromInvestingActivities": "-7626000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "-3968000.00",
                    "changeToOperatingActivities": "-2050000.00",
                    "netIncome": "-26875000.00",
                    "changeInCash": "-35197000.00",
                    "beginPeriodCashFlow": "100211000.00",
                    "endPeriodCashFlow": "65014000.00",
                    "totalCashFromOperatingActivities": "-23603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3185000.00",
                    "otherCashflowsFromInvestingActivities": "-2201000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2136000.00",
                    "changeToAccountReceivables": "1423000.00",
                    "salePurchaseOfStock": "71550000.00",
                    "otherCashflowsFromFinancingActivities": "-2911000.00",
                    "changeToNetincome": "3488000.00",
                    "capitalExpenditures": "8500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3403000.00",
                    "stockBasedCompensation": "1288000.00",
                    "otherNonCashItems": "20000.00",
                    "freeCashFlow": "-32103000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "7444000.00",
                    "changeToLiabilities": "797000.00",
                    "totalCashflowsFromInvestingActivities": "7444000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "69711000.00",
                    "changeToOperatingActivities": "-1333000.00",
                    "netIncome": "-23222000.00",
                    "changeInCash": "54584000.00",
                    "beginPeriodCashFlow": "45627000.00",
                    "endPeriodCashFlow": "100211000.00",
                    "totalCashFromOperatingActivities": "-22571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2808000.00",
                    "otherCashflowsFromInvestingActivities": "11187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-173000.00",
                    "changeToAccountReceivables": "-4050000.00",
                    "salePurchaseOfStock": "71183000.00",
                    "otherCashflowsFromFinancingActivities": "70961000.00",
                    "changeToNetincome": "2595000.00",
                    "capitalExpenditures": "5429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4759000.00",
                    "stockBasedCompensation": "1928000.00",
                    "otherNonCashItems": "33000.00",
                    "freeCashFlow": "-28000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1417000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22179000.00",
                    "changeInCash": "-20311000.00",
                    "beginPeriodCashFlow": "65938000.00",
                    "endPeriodCashFlow": "45627000.00",
                    "totalCashFromOperatingActivities": "-7570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2801000.00",
                    "otherCashflowsFromInvestingActivities": "-1520000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2134000.00",
                    "changeToAccountReceivables": "1282000.00",
                    "salePurchaseOfStock": "96881000.00",
                    "otherCashflowsFromFinancingActivities": "333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10124000.00",
                    "stockBasedCompensation": "945000.00",
                    "otherNonCashItems": "33000.00",
                    "freeCashFlow": "-13701000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-22026000.00",
                    "changeToLiabilities": "4232000.00",
                    "totalCashflowsFromInvestingActivities": "-28602000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "8571000.00",
                    "changeToOperatingActivities": "6188000.00",
                    "netIncome": "-21885000.00",
                    "changeInCash": "-30950000.00",
                    "beginPeriodCashFlow": "96888000.00",
                    "endPeriodCashFlow": "65938000.00",
                    "totalCashFromOperatingActivities": "-10919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2353000.00",
                    "otherCashflowsFromInvestingActivities": "-23985000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-154000.00",
                    "changeToAccountReceivables": "-3772000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9821000.00",
                    "changeToNetincome": "2112000.00",
                    "capitalExpenditures": "6576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6494000.00",
                    "stockBasedCompensation": "1587000.00",
                    "otherNonCashItems": "39000.00",
                    "freeCashFlow": "-17495000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "12873000.00",
                    "changeToLiabilities": "-1430000.00",
                    "totalCashflowsFromInvestingActivities": "-3207000.00",
                    "netBorrowings": "13523000.00",
                    "totalCashFromFinancingActivities": "99642000.00",
                    "changeToOperatingActivities": "342000.00",
                    "netIncome": "-17595000.00",
                    "changeInCash": "82701000.00",
                    "beginPeriodCashFlow": "14187000.00",
                    "endPeriodCashFlow": "96888000.00",
                    "totalCashFromOperatingActivities": "-13734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2138000.00",
                    "otherCashflowsFromInvestingActivities": "-1445000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1009000.00",
                    "changeToAccountReceivables": "1300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "86119000.00",
                    "changeToNetincome": "2429000.00",
                    "capitalExpenditures": "3207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-797000.00",
                    "stockBasedCompensation": "681000.00",
                    "otherNonCashItems": "346000.00",
                    "freeCashFlow": "-16941000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "12412000.00",
                    "changeToLiabilities": "-50000.00",
                    "totalCashflowsFromInvestingActivities": "9210000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-711000.00",
                    "changeToOperatingActivities": "-2846000.00",
                    "netIncome": "-14106000.00",
                    "changeInCash": "-6473000.00",
                    "beginPeriodCashFlow": "20660000.00",
                    "endPeriodCashFlow": "14187000.00",
                    "totalCashFromOperatingActivities": "-14972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1998000.00",
                    "otherCashflowsFromInvestingActivities": "-800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-444000.00",
                    "changeToAccountReceivables": "-382000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39000.00",
                    "changeToNetincome": "852000.00",
                    "capitalExpenditures": "3202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3722000.00",
                    "stockBasedCompensation": "545000.00",
                    "otherNonCashItems": "27000.00",
                    "freeCashFlow": "-18174000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29224000.00",
                    "netBorrowings": "-26749000.00",
                    "totalCashFromFinancingActivities": "-28870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41799000.00",
                    "changeInCash": "-21084000.00",
                    "beginPeriodCashFlow": "187123000.00",
                    "endPeriodCashFlow": "166039000.00",
                    "totalCashFromOperatingActivities": "37010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33004000.00",
                    "otherCashflowsFromInvestingActivities": "-10580000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9474000.00",
                    "changeToAccountReceivables": "-12468000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9264000.00",
                    "stockBasedCompensation": "28943000.00",
                    "otherNonCashItems": "26126000.00",
                    "freeCashFlow": "18366000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-25587000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25587000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-134202000.00",
                    "changeInCash": "-3497000.00",
                    "beginPeriodCashFlow": "175709000.00",
                    "endPeriodCashFlow": "172212000.00",
                    "totalCashFromOperatingActivities": "21548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33100000.00",
                    "otherCashflowsFromInvestingActivities": "461000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3677000.00",
                    "changeToAccountReceivables": "767000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2836000.00",
                    "stockBasedCompensation": "29082000.00",
                    "otherNonCashItems": "119814000.00",
                    "freeCashFlow": "-4500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "investments": "-46065000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42128000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "226000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-168472000.00",
                    "changeInCash": "-103170000.00",
                    "beginPeriodCashFlow": "293793000.00",
                    "endPeriodCashFlow": "190623000.00",
                    "totalCashFromOperatingActivities": "-61268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31695000.00",
                    "otherCashflowsFromInvestingActivities": "-12951000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10938000.00",
                    "changeToAccountReceivables": "-6981000.00",
                    "salePurchaseOfStock": "-679000.00",
                    "otherCashflowsFromFinancingActivities": "905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28627000.00",
                    "stockBasedCompensation": "34273000.00",
                    "otherNonCashItems": "69863000.00",
                    "freeCashFlow": "-90445000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-36922000.00",
                    "changeToLiabilities": "4947000.00",
                    "totalCashflowsFromInvestingActivities": "-36922000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "4101000.00",
                    "changeToOperatingActivities": "-20146000.00",
                    "netIncome": "-196445000.00",
                    "changeInCash": "-124378000.00",
                    "beginPeriodCashFlow": "418171000.00",
                    "endPeriodCashFlow": "293793000.00",
                    "totalCashFromOperatingActivities": "-91557000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27669000.00",
                    "otherCashflowsFromInvestingActivities": "-14061000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23971000.00",
                    "changeToAccountReceivables": "-6120000.00",
                    "salePurchaseOfStock": "-205000.00",
                    "otherCashflowsFromFinancingActivities": "4306000.00",
                    "changeToNetincome": "68122000.00",
                    "capitalExpenditures": "22861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2295000.00",
                    "stockBasedCompensation": "46138000.00",
                    "otherNonCashItems": "33376000.00",
                    "freeCashFlow": "-114418000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "4000000.00",
                    "changeToLiabilities": "-9989000.00",
                    "totalCashflowsFromInvestingActivities": "-43437000.00",
                    "netBorrowings": "278234000.00",
                    "totalCashFromFinancingActivities": "252913000.00",
                    "changeToOperatingActivities": "25936000.00",
                    "netIncome": "-236107000.00",
                    "changeInCash": "67325000.00",
                    "beginPeriodCashFlow": "350846000.00",
                    "endPeriodCashFlow": "418171000.00",
                    "totalCashFromOperatingActivities": "-142151000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23531000.00",
                    "otherCashflowsFromInvestingActivities": "-9967000.00",
                    "dividendsPaid": "278229000.00",
                    "changeToInventory": "-29204000.00",
                    "changeToAccountReceivables": "-1588000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-25321000.00",
                    "changeToNetincome": "70771000.00",
                    "capitalExpenditures": "47437000",
                    "changeReceivables": "-1588000.00",
                    "cashFlowsOtherOperating": "28445000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "67325000.00",
                    "changeInWorkingCapital": "-14855000.00",
                    "stockBasedCompensation": "48802000.00",
                    "otherNonCashItems": "36478000.00",
                    "freeCashFlow": "-189588000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "204935000.00",
                    "changeToLiabilities": "10628000.00",
                    "totalCashflowsFromInvestingActivities": "178004000.00",
                    "netBorrowings": "166278000.00",
                    "totalCashFromFinancingActivities": "152815000.00",
                    "changeToOperatingActivities": "-3586000.00",
                    "netIncome": "-175832000.00",
                    "changeInCash": "196400000.00",
                    "beginPeriodCashFlow": "154446000.00",
                    "endPeriodCashFlow": "350846000.00",
                    "totalCashFromOperatingActivities": "-134419000.00",
                    "issuanceOfCapitalStock": "55000.00",
                    "depreciation": "18845000.00",
                    "otherCashflowsFromInvestingActivities": "-8678000.00",
                    "dividendsPaid": "165530000.00",
                    "changeToInventory": "-20405000.00",
                    "changeToAccountReceivables": "-337000.00",
                    "salePurchaseOfStock": "-748000.00",
                    "otherCashflowsFromFinancingActivities": "-13463000.00",
                    "changeToNetincome": "25505000.00",
                    "capitalExpenditures": "26931000",
                    "changeReceivables": "-337000.00",
                    "cashFlowsOtherOperating": "7177000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "196400000.00",
                    "changeInWorkingCapital": "-21528000.00",
                    "stockBasedCompensation": "24322000.00",
                    "otherNonCashItems": "19774000.00",
                    "freeCashFlow": "-161350000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "investments": "-215356000.00",
                    "changeToLiabilities": "6010000.00",
                    "totalCashflowsFromInvestingActivities": "-215356000.00",
                    "netBorrowings": "-9250000.00",
                    "totalCashFromFinancingActivities": "378665000.00",
                    "changeToOperatingActivities": "25875000.00",
                    "netIncome": "-96746000.00",
                    "changeInCash": "108819000.00",
                    "beginPeriodCashFlow": "45627000.00",
                    "endPeriodCashFlow": "154446000.00",
                    "totalCashFromOperatingActivities": "-54490000.00",
                    "issuanceOfCapitalStock": "385316000.00",
                    "depreciation": "13408000.00",
                    "otherCashflowsFromInvestingActivities": "-9267000.00",
                    "dividendsPaid": "130000.00",
                    "changeToInventory": "-13244000.00",
                    "changeToAccountReceivables": "-1579000.00",
                    "salePurchaseOfStock": "-130000.00",
                    "otherCashflowsFromFinancingActivities": "72374000.00",
                    "changeToNetincome": "11775000.00",
                    "capitalExpenditures": "34028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17062000.00",
                    "stockBasedCompensation": "8530000.00",
                    "otherNonCashItems": "105000.00",
                    "freeCashFlow": "-88518000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-14807000.00",
                    "changeToLiabilities": "-2576000.00",
                    "totalCashflowsFromInvestingActivities": "-33923000.00",
                    "netBorrowings": "9773000.00",
                    "totalCashFromFinancingActivities": "106085000.00",
                    "changeToOperatingActivities": "19988000.00",
                    "netIncome": "-75765000.00",
                    "changeInCash": "24967000.00",
                    "beginPeriodCashFlow": "20660000.00",
                    "endPeriodCashFlow": "45627000.00",
                    "totalCashFromOperatingActivities": "-47195000.00",
                    "issuanceOfCapitalStock": "96267000.00",
                    "depreciation": "9290000.00",
                    "otherCashflowsFromInvestingActivities": "-5724000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3741000.00",
                    "changeToAccountReceivables": "-1572000.00",
                    "salePurchaseOfStock": "96881000.00",
                    "otherCashflowsFromFinancingActivities": "96312000.00",
                    "changeToNetincome": "7077000.00",
                    "capitalExpenditures": "19116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12099000.00",
                    "stockBasedCompensation": "3758000.00",
                    "otherNonCashItems": "445000.00",
                    "freeCashFlow": "-66311000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11303000.00",
                    "changeToLiabilities": "-88000.00",
                    "totalCashflowsFromInvestingActivities": "-11303000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "46719000.00",
                    "changeToOperatingActivities": "13451000.00",
                    "netIncome": "-52308000.00",
                    "changeInCash": "-3158000.00",
                    "beginPeriodCashFlow": "23818000.00",
                    "endPeriodCashFlow": "20660000.00",
                    "totalCashFromOperatingActivities": "-38574000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5634000.00",
                    "otherCashflowsFromInvestingActivities": "-2521000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3913000.00",
                    "changeToAccountReceivables": "-4206000.00",
                    "salePurchaseOfStock": "47969000.00",
                    "otherCashflowsFromFinancingActivities": "47969000.00",
                    "changeToNetincome": "2829000.00",
                    "capitalExpenditures": "14120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5244000.00",
                    "stockBasedCompensation": "1853000.00",
                    "otherNonCashItems": "70000.00",
                    "freeCashFlow": "-52694000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27132000.00",
                    "minorityInterest": null,
                    "netIncome": "-27233000.00",
                    "sellingGeneralAdministrative": "52397000.00",
                    "sellingAndMarketingExpenses": "18382000.00",
                    "grossProfit": "143202000.00",
                    "reconciledDepreciation": "7823000.00",
                    "ebit": "-19810000.00",
                    "ebitda": "-11987000.00",
                    "depreciationAndAmortization": "7823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2283000.00",
                    "otherOperatingExpenses": "194854000.00",
                    "interestExpense": "7322000.00",
                    "taxProvision": "101000.00",
                    "interestIncome": "902000.00",
                    "netInterestIncome": "-6420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "192571000.00",
                    "totalOperatingExpenses": "145485000.00",
                    "costOfRevenue": "49369000.00",
                    "totalOtherIncomeExpenseNet": "-24849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27233000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "64625000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39044000.00",
                    "minorityInterest": null,
                    "netIncome": "38936000.00",
                    "sellingGeneralAdministrative": "52332000.00",
                    "sellingAndMarketingExpenses": "18557000.00",
                    "grossProfit": "133240000.00",
                    "reconciledDepreciation": "8094000.00",
                    "ebit": "46265000.00",
                    "ebitda": "54359000.00",
                    "depreciationAndAmortization": "8094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2274000.00",
                    "otherOperatingExpenses": "191989000.00",
                    "interestExpense": "7221000.00",
                    "taxProvision": "108000.00",
                    "interestIncome": "1001000.00",
                    "netInterestIncome": "-6220000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "189715000.00",
                    "totalOperatingExpenses": "135514000.00",
                    "costOfRevenue": "56475000.00",
                    "totalOtherIncomeExpenseNet": "41318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38936000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "61085000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38627000.00",
                    "minorityInterest": null,
                    "netIncome": "-38782000.00",
                    "sellingGeneralAdministrative": "51980000.00",
                    "sellingAndMarketingExpenses": "17702000.00",
                    "grossProfit": "137039000.00",
                    "reconciledDepreciation": "8164000.00",
                    "ebit": "-31369000.00",
                    "ebitda": "-23205000.00",
                    "depreciationAndAmortization": "8164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6272000.00",
                    "otherOperatingExpenses": "187779000.00",
                    "interestExpense": "7258000.00",
                    "taxProvision": "155000.00",
                    "interestIncome": "956000.00",
                    "netInterestIncome": "-6302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "155000.00",
                    "totalRevenue": "194051000.00",
                    "totalOperatingExpenses": "130767000.00",
                    "costOfRevenue": "57012000.00",
                    "totalOtherIncomeExpenseNet": "-44899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38782000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62494000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54027000.00",
                    "minorityInterest": null,
                    "netIncome": "-54051000.00",
                    "sellingGeneralAdministrative": "51621000.00",
                    "sellingAndMarketingExpenses": "14146000.00",
                    "grossProfit": "128920000.00",
                    "reconciledDepreciation": "8209000.00",
                    "ebit": "-46942000.00",
                    "ebitda": "-38733000.00",
                    "depreciationAndAmortization": "8209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7550000.00",
                    "otherOperatingExpenses": "181123000.00",
                    "interestExpense": "7085000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": "818000.00",
                    "netInterestIncome": "-6267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "173573000.00",
                    "totalOperatingExpenses": "136470000.00",
                    "costOfRevenue": "44653000.00",
                    "totalOtherIncomeExpenseNet": "-46477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54051000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "60730000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11277000.00",
                    "minorityInterest": null,
                    "netIncome": "-11366000.00",
                    "sellingGeneralAdministrative": "48027000.00",
                    "sellingAndMarketingExpenses": "15548000.00",
                    "grossProfit": "122676000.00",
                    "reconciledDepreciation": "8256000.00",
                    "ebit": "-4239000.00",
                    "ebitda": "7999000.00",
                    "depreciationAndAmortization": "12238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9885000.00",
                    "otherOperatingExpenses": "175073000.00",
                    "interestExpense": "7038000.00",
                    "taxProvision": "89000.00",
                    "interestIncome": "1109000.00",
                    "netInterestIncome": "-5929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89000.00",
                    "totalRevenue": "165188000.00",
                    "totalOperatingExpenses": "132561000.00",
                    "costOfRevenue": "42512000.00",
                    "totalOtherIncomeExpenseNet": "-1392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11366000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "58603000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62495000.00",
                    "minorityInterest": null,
                    "netIncome": "62400000.00",
                    "sellingGeneralAdministrative": "49961000.00",
                    "sellingAndMarketingExpenses": "15855000.00",
                    "grossProfit": "120023000.00",
                    "reconciledDepreciation": "8375000.00",
                    "ebit": "68815000.00",
                    "ebitda": "81151000.00",
                    "depreciationAndAmortization": "12336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12771000.00",
                    "otherOperatingExpenses": "172804000.00",
                    "interestExpense": "6320000.00",
                    "taxProvision": "95000.00",
                    "interestIncome": "1374000.00",
                    "netInterestIncome": "-4946000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "160033000.00",
                    "totalOperatingExpenses": "132794000.00",
                    "costOfRevenue": "40010000.00",
                    "totalOtherIncomeExpenseNet": "75266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "57534000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68357000.00",
                    "minorityInterest": null,
                    "netIncome": "-68455000.00",
                    "sellingGeneralAdministrative": "46373000.00",
                    "sellingAndMarketingExpenses": "14610000.00",
                    "grossProfit": "122063000.00",
                    "reconciledDepreciation": "8294000.00",
                    "ebit": "-62441000.00",
                    "ebitda": "-49829000.00",
                    "depreciationAndAmortization": "12612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5154000.00",
                    "otherOperatingExpenses": "169149000.00",
                    "interestExpense": "5916000.00",
                    "taxProvision": "98000.00",
                    "interestIncome": "1671000.00",
                    "netInterestIncome": "-4245000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98000.00",
                    "totalRevenue": "163995000.00",
                    "totalOperatingExpenses": "127217000.00",
                    "costOfRevenue": "41932000.00",
                    "totalOtherIncomeExpenseNet": "-63203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-68455000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "58099000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17866000.00",
                    "minorityInterest": null,
                    "netIncome": "-17938000.00",
                    "sellingGeneralAdministrative": "47512000.00",
                    "sellingAndMarketingExpenses": "11604000.00",
                    "grossProfit": "110713000.00",
                    "reconciledDepreciation": "8270000.00",
                    "ebit": "-11918000.00",
                    "ebitda": "-3648000.00",
                    "depreciationAndAmortization": "8270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14602000.00",
                    "otherOperatingExpenses": "162357000.00",
                    "interestExpense": "5948000.00",
                    "taxProvision": "72000.00",
                    "interestIncome": "1940000.00",
                    "netInterestIncome": "-4008000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72000.00",
                    "totalRevenue": "147755000.00",
                    "totalOperatingExpenses": "125315000.00",
                    "costOfRevenue": "37042000.00",
                    "totalOtherIncomeExpenseNet": "-3264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17938000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "57322000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16673000.00",
                    "minorityInterest": null,
                    "netIncome": "-16708000.00",
                    "sellingGeneralAdministrative": "47082000.00",
                    "sellingAndMarketingExpenses": "13759000.00",
                    "grossProfit": "99366000.00",
                    "reconciledDepreciation": "8227000.00",
                    "ebit": "-10904000.00",
                    "ebitda": "-2677000.00",
                    "depreciationAndAmortization": "8227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18797000.00",
                    "otherOperatingExpenses": "163731000.00",
                    "interestExpense": "5769000.00",
                    "taxProvision": "35000.00",
                    "interestIncome": "2263000.00",
                    "netInterestIncome": "-3506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "144934000.00",
                    "totalOperatingExpenses": "118163000.00",
                    "costOfRevenue": "45568000.00",
                    "totalOtherIncomeExpenseNet": "2124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16708000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "54772000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31030000.00",
                    "minorityInterest": null,
                    "netIncome": "-31101000.00",
                    "sellingGeneralAdministrative": "46770000.00",
                    "sellingAndMarketingExpenses": "15283000.00",
                    "grossProfit": "107279000.00",
                    "reconciledDepreciation": "8309000.00",
                    "ebit": "-27279000.00",
                    "ebitda": "-18970000.00",
                    "depreciationAndAmortization": "8309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17942000.00",
                    "otherOperatingExpenses": "161742000.00",
                    "interestExpense": "3751000.00",
                    "taxProvision": "71000.00",
                    "interestIncome": "2069000.00",
                    "netInterestIncome": "-1682000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "143800000.00",
                    "totalOperatingExpenses": "125221000.00",
                    "costOfRevenue": "36521000.00",
                    "totalOtherIncomeExpenseNet": "-13088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31101000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "54231000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21657000.00",
                    "minorityInterest": null,
                    "netIncome": "-21693000.00",
                    "sellingGeneralAdministrative": "43494000.00",
                    "sellingAndMarketingExpenses": "13815000.00",
                    "grossProfit": "106049000.00",
                    "reconciledDepreciation": "8165000.00",
                    "ebit": "-18974000.00",
                    "ebitda": "-7062000.00",
                    "depreciationAndAmortization": "11912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21062000.00",
                    "otherOperatingExpenses": "164435000.00",
                    "interestExpense": "2683000.00",
                    "taxProvision": "36000.00",
                    "interestIncome": "2088000.00",
                    "netInterestIncome": "-595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "143373000.00",
                    "totalOperatingExpenses": "127111000.00",
                    "costOfRevenue": "37324000.00",
                    "totalOtherIncomeExpenseNet": "-595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21693000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53294000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22902000.00",
                    "minorityInterest": null,
                    "netIncome": "-22949000.00",
                    "sellingGeneralAdministrative": "44788000.00",
                    "sellingAndMarketingExpenses": "11591000.00",
                    "grossProfit": "94072000.00",
                    "reconciledDepreciation": "7744000.00",
                    "ebit": "-20229000.00",
                    "ebitda": "-12485000.00",
                    "depreciationAndAmortization": "7744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22489000.00",
                    "otherOperatingExpenses": "155661000.00",
                    "interestExpense": "2673000.00",
                    "taxProvision": "47000.00",
                    "interestIncome": "2260000.00",
                    "netInterestIncome": "-413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "133172000.00",
                    "totalOperatingExpenses": "116561000.00",
                    "costOfRevenue": "39100000.00",
                    "totalOtherIncomeExpenseNet": "-413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22949000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "57610000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41216000.00",
                    "minorityInterest": null,
                    "netIncome": "-41330000.00",
                    "sellingGeneralAdministrative": "44326000.00",
                    "sellingAndMarketingExpenses": "15351000.00",
                    "grossProfit": "86174000.00",
                    "reconciledDepreciation": "7965000.00",
                    "ebit": "-38538000.00",
                    "ebitda": "-26577000.00",
                    "depreciationAndAmortization": "11961000.00",
                    "nonOperatingIncomeNetOther": "2404000.00",
                    "operatingIncome": "-40942000.00",
                    "otherOperatingExpenses": "171797000.00",
                    "interestExpense": "2678000.00",
                    "taxProvision": "114000.00",
                    "interestIncome": "2404000.00",
                    "netInterestIncome": "-274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1864000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "114000.00",
                    "totalRevenue": "130855000.00",
                    "totalOperatingExpenses": "127116000.00",
                    "costOfRevenue": "44681000.00",
                    "totalOtherIncomeExpenseNet": "-274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41330000.00",
                    "netIncomeApplicableToCommonShares": "-41330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "60532000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82414000.00",
                    "minorityInterest": null,
                    "netIncome": "-82500000.00",
                    "sellingGeneralAdministrative": "49845000.00",
                    "sellingAndMarketingExpenses": "17518000.00",
                    "grossProfit": "89983000.00",
                    "reconciledDepreciation": "7821000.00",
                    "ebit": "-79747000.00",
                    "ebitda": "-71926000.00",
                    "depreciationAndAmortization": "7821000.00",
                    "nonOperatingIncomeNetOther": "2053000.00",
                    "operatingIncome": "-81800000.00",
                    "otherOperatingExpenses": "223704000.00",
                    "interestExpense": "2667000.00",
                    "taxProvision": "86000.00",
                    "interestIncome": "2053000.00",
                    "netInterestIncome": "-614000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "36388000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "141904000.00",
                    "totalOperatingExpenses": "171783000.00",
                    "costOfRevenue": "51921000.00",
                    "totalOtherIncomeExpenseNet": "-614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82500000.00",
                    "netIncomeApplicableToCommonShares": "-82500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "64385000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38534000.00",
                    "minorityInterest": null,
                    "netIncome": "-38610000.00",
                    "sellingGeneralAdministrative": "48097000.00",
                    "sellingAndMarketingExpenses": "14659000.00",
                    "grossProfit": "96610000.00",
                    "reconciledDepreciation": "7414000.00",
                    "ebit": "-36076000.00",
                    "ebitda": "-23658000.00",
                    "depreciationAndAmortization": "12418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37945000.00",
                    "otherOperatingExpenses": "197600000.00",
                    "interestExpense": "2458000.00",
                    "taxProvision": "76000.00",
                    "interestIncome": "1831000.00",
                    "netInterestIncome": "-627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "159655000.00",
                    "totalOperatingExpenses": "134555000.00",
                    "costOfRevenue": "63045000.00",
                    "totalOtherIncomeExpenseNet": "-589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38610000.00",
                    "netIncomeApplicableToCommonShares": "-38610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "63587000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47195000.00",
                    "minorityInterest": null,
                    "netIncome": "-47258000.00",
                    "sellingGeneralAdministrative": "47012000.00",
                    "sellingAndMarketingExpenses": "13511000.00",
                    "grossProfit": "85777000.00",
                    "reconciledDepreciation": "7195000.00",
                    "ebit": "-44520000.00",
                    "ebitda": "-37325000.00",
                    "depreciationAndAmortization": "7195000.00",
                    "nonOperatingIncomeNetOther": "1008000.00",
                    "operatingIncome": "-45528000.00",
                    "otherOperatingExpenses": "188231000.00",
                    "interestExpense": "2675000.00",
                    "taxProvision": "63000.00",
                    "interestIncome": "1002000.00",
                    "netInterestIncome": "-1673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "152000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "142703000.00",
                    "totalOperatingExpenses": "131305000.00",
                    "costOfRevenue": "56926000.00",
                    "totalOtherIncomeExpenseNet": "-1667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47258000.00",
                    "netIncomeApplicableToCommonShares": "-47258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62732000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53132000.00",
                    "minorityInterest": null,
                    "netIncome": "-53165000.00",
                    "sellingGeneralAdministrative": "52136000.00",
                    "sellingAndMarketingExpenses": "16983000.00",
                    "grossProfit": "87687000.00",
                    "reconciledDepreciation": "6696000.00",
                    "ebit": "-50457000.00",
                    "ebitda": "-43761000.00",
                    "depreciationAndAmortization": "6696000.00",
                    "nonOperatingIncomeNetOther": "526000.00",
                    "operatingIncome": "-50983000.00",
                    "otherOperatingExpenses": "205418000.00",
                    "interestExpense": "2675000.00",
                    "taxProvision": "33000.00",
                    "interestIncome": "260000.00",
                    "netInterestIncome": "-2415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "154435000.00",
                    "totalOperatingExpenses": "138670000.00",
                    "costOfRevenue": "66748000.00",
                    "totalOtherIncomeExpenseNet": "-2149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53165000.00",
                    "netIncomeApplicableToCommonShares": "-53165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "60737000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57412000.00",
                    "minorityInterest": null,
                    "netIncome": "-57412000.00",
                    "sellingGeneralAdministrative": "48262000.00",
                    "sellingAndMarketingExpenses": "17961000.00",
                    "grossProfit": "78617000.00",
                    "reconciledDepreciation": "6364000.00",
                    "ebit": "-54748000.00",
                    "ebitda": "-48384000.00",
                    "depreciationAndAmortization": "6364000.00",
                    "nonOperatingIncomeNetOther": "-41000.00",
                    "operatingIncome": "-54707000.00",
                    "otherOperatingExpenses": "201407000.00",
                    "interestExpense": "2664000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "98000.00",
                    "netInterestIncome": "-2566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2705000.00",
                    "totalRevenue": "146700000.00",
                    "totalOperatingExpenses": "133324000.00",
                    "costOfRevenue": "68083000.00",
                    "totalOtherIncomeExpenseNet": "-2705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57412000.00",
                    "netIncomeApplicableToCommonShares": "-57412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "57232000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52222000.00",
                    "minorityInterest": null,
                    "netIncome": "-52195000.00",
                    "sellingGeneralAdministrative": "43914000.00",
                    "sellingAndMarketingExpenses": "18371000.00",
                    "grossProfit": "80627000.00",
                    "reconciledDepreciation": "5691000.00",
                    "ebit": "-46065000.00",
                    "ebitda": "-40374000.00",
                    "depreciationAndAmortization": "5691000.00",
                    "nonOperatingIncomeNetOther": "117000.00",
                    "operatingIncome": "-46182000.00",
                    "otherOperatingExpenses": "191307000.00",
                    "interestExpense": "6157000.00",
                    "taxProvision": "-27000.00",
                    "interestIncome": "116000.00",
                    "netInterestIncome": "-6041000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1889000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-27000.00",
                    "totalRevenue": "145125000.00",
                    "totalOperatingExpenses": "126809000.00",
                    "costOfRevenue": "64498000.00",
                    "totalOtherIncomeExpenseNet": "-6040000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52195000.00",
                    "netIncomeApplicableToCommonShares": "-52195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "55135000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57168000.00",
                    "minorityInterest": null,
                    "netIncome": "-57196000.00",
                    "sellingGeneralAdministrative": "44912000.00",
                    "sellingAndMarketingExpenses": "15708000.00",
                    "grossProfit": "71099000.00",
                    "reconciledDepreciation": "6034000.00",
                    "ebit": "-51096000.00",
                    "ebitda": "-45062000.00",
                    "depreciationAndAmortization": "6034000.00",
                    "nonOperatingIncomeNetOther": "60000.00",
                    "operatingIncome": "-51156000.00",
                    "otherOperatingExpenses": "169994000.00",
                    "interestExpense": "6072000.00",
                    "taxProvision": "28000.00",
                    "interestIncome": "55000.00",
                    "netInterestIncome": "-6017000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "118838000.00",
                    "totalOperatingExpenses": "122255000.00",
                    "costOfRevenue": "47739000.00",
                    "totalOtherIncomeExpenseNet": "-6012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57196000.00",
                    "netIncomeApplicableToCommonShares": "-57196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53437000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70696000.00",
                    "minorityInterest": null,
                    "netIncome": "-70723000.00",
                    "sellingGeneralAdministrative": "44264000.00",
                    "sellingAndMarketingExpenses": "13109000.00",
                    "grossProfit": "63413000.00",
                    "reconciledDepreciation": "6371000.00",
                    "ebit": "-64690000.00",
                    "ebitda": "-58319000.00",
                    "depreciationAndAmortization": "6371000.00",
                    "nonOperatingIncomeNetOther": "107000.00",
                    "operatingIncome": "-64797000.00",
                    "otherOperatingExpenses": "169709000.00",
                    "interestExpense": "6006000.00",
                    "taxProvision": "27000.00",
                    "interestIncome": "107000.00",
                    "netInterestIncome": "-5899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "27000.00",
                    "totalRevenue": "104912000.00",
                    "totalOperatingExpenses": "128210000.00",
                    "costOfRevenue": "41499000.00",
                    "totalOtherIncomeExpenseNet": "-5899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-70723000.00",
                    "netIncomeApplicableToCommonShares": "-70723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46534000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55965000.00",
                    "minorityInterest": null,
                    "netIncome": "-55993000.00",
                    "sellingGeneralAdministrative": "43616000.00",
                    "sellingAndMarketingExpenses": "15561000.00",
                    "grossProfit": "58338000.00",
                    "reconciledDepreciation": "5435000.00",
                    "ebit": "-52669000.00",
                    "ebitda": "-47234000.00",
                    "depreciationAndAmortization": "5435000.00",
                    "nonOperatingIncomeNetOther": "104000.00",
                    "operatingIncome": "-52773000.00",
                    "otherOperatingExpenses": "151590000.00",
                    "interestExpense": "3296000.00",
                    "taxProvision": "28000.00",
                    "interestIncome": "87000.00",
                    "netInterestIncome": "-3209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "98817000.00",
                    "totalOperatingExpenses": "111111000.00",
                    "costOfRevenue": "40479000.00",
                    "totalOtherIncomeExpenseNet": "-3192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55993000.00",
                    "netIncomeApplicableToCommonShares": "-55993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40778000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51280000.00",
                    "minorityInterest": null,
                    "netIncome": "-51343000.00",
                    "sellingGeneralAdministrative": "38715000.00",
                    "sellingAndMarketingExpenses": "17066000.00",
                    "grossProfit": "52817000.00",
                    "reconciledDepreciation": "21234000.00",
                    "ebit": "-48826000.00",
                    "ebitda": "-43654000.00",
                    "depreciationAndAmortization": "5172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48914000.00",
                    "otherOperatingExpenses": "135182000.00",
                    "interestExpense": "2454000.00",
                    "taxProvision": "63000.00",
                    "interestIncome": "168000.00",
                    "netInterestIncome": "-2286000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "86268000.00",
                    "totalOperatingExpenses": "101731000.00",
                    "costOfRevenue": "33451000.00",
                    "totalOtherIncomeExpenseNet": "-2366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53026000.00",
                    "netIncomeApplicableToCommonShares": "-51343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "35678000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43322000.00",
                    "minorityInterest": null,
                    "netIncome": "-43305000.00",
                    "sellingGeneralAdministrative": "35384000.00",
                    "sellingAndMarketingExpenses": "15186000.00",
                    "grossProfit": "49784000.00",
                    "reconciledDepreciation": "4917000.00",
                    "ebit": "-40916000.00",
                    "ebitda": "-35999000.00",
                    "depreciationAndAmortization": "4917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41364000.00",
                    "otherOperatingExpenses": "119416000.00",
                    "interestExpense": "2406000.00",
                    "taxProvision": "-17000.00",
                    "interestIncome": "448000.00",
                    "netInterestIncome": "-1958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000.00",
                    "totalRevenue": "78052000.00",
                    "totalOperatingExpenses": "91148000.00",
                    "costOfRevenue": "28268000.00",
                    "totalOtherIncomeExpenseNet": "-1958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43305000.00",
                    "netIncomeApplicableToCommonShares": "-43305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36543000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42935000.00",
                    "minorityInterest": null,
                    "netIncome": "-42990000.00",
                    "sellingGeneralAdministrative": "32559000.00",
                    "sellingAndMarketingExpenses": "9639000.00",
                    "grossProfit": "35671000.00",
                    "reconciledDepreciation": "490000.00",
                    "ebit": "-42551000.00",
                    "ebitda": "-34013000.00",
                    "depreciationAndAmortization": "8538000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43070000.00",
                    "otherOperatingExpenses": "100361000.00",
                    "interestExpense": "384000.00",
                    "taxProvision": "55000.00",
                    "interestIncome": "616000.00",
                    "netInterestIncome": "232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "57291000.00",
                    "totalOperatingExpenses": "78741000.00",
                    "costOfRevenue": "21620000.00",
                    "totalOtherIncomeExpenseNet": "135000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42892000.00",
                    "netIncomeApplicableToCommonShares": "-42892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40737000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38292000.00",
                    "minorityInterest": null,
                    "netIncome": "-38292000.00",
                    "sellingGeneralAdministrative": "35104000.00",
                    "sellingAndMarketingExpenses": "12922000.00",
                    "grossProfit": "49197000.00",
                    "reconciledDepreciation": "8266000.00",
                    "ebit": "-38483000.00",
                    "ebitda": "-34338000.00",
                    "depreciationAndAmortization": "4145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39566000.00",
                    "otherOperatingExpenses": "117805000.00",
                    "interestExpense": "20000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1286000.00",
                    "netInterestIncome": "1266000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "78239000.00",
                    "totalOperatingExpenses": "88763000.00",
                    "costOfRevenue": "29042000.00",
                    "totalOtherIncomeExpenseNet": "1274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38292000.00",
                    "netIncomeApplicableToCommonShares": "-38292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39960000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21227000.00",
                    "minorityInterest": null,
                    "netIncome": "-21375000.00",
                    "sellingGeneralAdministrative": "34553000.00",
                    "sellingAndMarketingExpenses": "10896000.00",
                    "grossProfit": "62547000.00",
                    "reconciledDepreciation": "3871000.00",
                    "ebit": "-21183000.00",
                    "ebitda": "-17312000.00",
                    "depreciationAndAmortization": "3871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22862000.00",
                    "otherOperatingExpenses": "120183000.00",
                    "interestExpense": "45000.00",
                    "taxProvision": "148000.00",
                    "interestIncome": "1675000.00",
                    "netInterestIncome": "1631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148000.00",
                    "totalRevenue": "97321000.00",
                    "totalOperatingExpenses": "85409000.00",
                    "costOfRevenue": "34774000.00",
                    "totalOtherIncomeExpenseNet": "1635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21375000.00",
                    "netIncomeApplicableToCommonShares": "-21375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37407000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25282000.00",
                    "minorityInterest": null,
                    "netIncome": "-25274000.00",
                    "sellingGeneralAdministrative": "28436000.00",
                    "sellingAndMarketingExpenses": "13390000.00",
                    "grossProfit": "52228000.00",
                    "reconciledDepreciation": "3544000.00",
                    "ebit": "-25266000.00",
                    "ebitda": "-21722000.00",
                    "depreciationAndAmortization": "3544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27005000.00",
                    "otherOperatingExpenses": "107490000.00",
                    "interestExpense": "60000.00",
                    "taxProvision": "-8000.00",
                    "interestIncome": "1902000.00",
                    "netInterestIncome": "1842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000.00",
                    "totalRevenue": "80485000.00",
                    "totalOperatingExpenses": "79233000.00",
                    "costOfRevenue": "28257000.00",
                    "totalOtherIncomeExpenseNet": "1723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25274000.00",
                    "netIncomeApplicableToCommonShares": "-25274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34320000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26816000.00",
                    "minorityInterest": null,
                    "netIncome": "-26875000.00",
                    "sellingGeneralAdministrative": "25355000.00",
                    "sellingAndMarketingExpenses": "11715000.00",
                    "grossProfit": "46050000.00",
                    "reconciledDepreciation": "3185000.00",
                    "ebit": "-26436000.00",
                    "ebitda": "-23251000.00",
                    "depreciationAndAmortization": "3185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25340000.00",
                    "otherOperatingExpenses": "96316000.00",
                    "interestExpense": "380000.00",
                    "taxProvision": "59000.00",
                    "interestIncome": "610000.00",
                    "netInterestIncome": "230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "70976000.00",
                    "totalOperatingExpenses": "71390000.00",
                    "costOfRevenue": "24926000.00",
                    "totalOtherIncomeExpenseNet": "-1476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26875000.00",
                    "netIncomeApplicableToCommonShares": "-26875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31544000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23222000.00",
                    "minorityInterest": null,
                    "netIncome": "-23222000.00",
                    "sellingGeneralAdministrative": "53863000.00",
                    "sellingAndMarketingExpenses": "11733000.00",
                    "grossProfit": "42382000.00",
                    "reconciledDepreciation": "2808000.00",
                    "ebit": "-23091000.00",
                    "ebitda": "-20283000.00",
                    "depreciationAndAmortization": "2808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23214000.00",
                    "otherOperatingExpenses": "92469000.00",
                    "interestExpense": "131000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "274000.00",
                    "netInterestIncome": "274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-151000.00",
                    "totalRevenue": "69255000.00",
                    "totalOperatingExpenses": "65596000.00",
                    "costOfRevenue": "26873000.00",
                    "totalOtherIncomeExpenseNet": "-8000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23222000.00",
                    "netIncomeApplicableToCommonShares": "-26577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22117000.00",
                    "minorityInterest": null,
                    "netIncome": "-22179000.00",
                    "sellingGeneralAdministrative": "51845000.00",
                    "sellingAndMarketingExpenses": "12631000.00",
                    "grossProfit": "42204000.00",
                    "reconciledDepreciation": "2801000.00",
                    "ebit": "-21892000.00",
                    "ebitda": "-19091000.00",
                    "depreciationAndAmortization": "2801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22272000.00",
                    "otherOperatingExpenses": "84365000.00",
                    "interestExpense": "225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "62093000.00",
                    "totalOperatingExpenses": "64476000.00",
                    "costOfRevenue": "19889000.00",
                    "totalOtherIncomeExpenseNet": "155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-25450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21848000.00",
                    "minorityInterest": null,
                    "netIncome": "-21885000.00",
                    "sellingGeneralAdministrative": "44582000.00",
                    "sellingAndMarketingExpenses": "10624000.00",
                    "grossProfit": "33330000.00",
                    "reconciledDepreciation": "2353000.00",
                    "ebit": "-21644000.00",
                    "ebitda": "-19291000.00",
                    "depreciationAndAmortization": "2353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21876000.00",
                    "otherOperatingExpenses": "73715000.00",
                    "interestExpense": "204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "51839000.00",
                    "totalOperatingExpenses": "55206000.00",
                    "costOfRevenue": "18509000.00",
                    "totalOtherIncomeExpenseNet": "28000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21885000.00",
                    "netIncomeApplicableToCommonShares": "-25085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17595000.00",
                    "minorityInterest": null,
                    "netIncome": "-17595000.00",
                    "sellingGeneralAdministrative": "37374000.00",
                    "sellingAndMarketingExpenses": "9276000.00",
                    "grossProfit": "30779000.00",
                    "reconciledDepreciation": "2138000.00",
                    "ebit": "-17069000.00",
                    "ebitda": "-14931000.00",
                    "depreciationAndAmortization": "2138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15871000.00",
                    "otherOperatingExpenses": "62856000.00",
                    "interestExpense": "526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-753000.00",
                    "totalRevenue": "46985000.00",
                    "totalOperatingExpenses": "46650000.00",
                    "costOfRevenue": "16206000.00",
                    "totalOtherIncomeExpenseNet": "-1724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17595000.00",
                    "netIncomeApplicableToCommonShares": "-18937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21332000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14106000.00",
                    "minorityInterest": null,
                    "netIncome": "-14106000.00",
                    "sellingGeneralAdministrative": "34856000.00",
                    "sellingAndMarketingExpenses": "9634000.00",
                    "grossProfit": "30605000.00",
                    "reconciledDepreciation": "1998000.00",
                    "ebit": "-13909000.00",
                    "ebitda": "-11911000.00",
                    "depreciationAndAmortization": "1998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13885000.00",
                    "otherOperatingExpenses": "60344000.00",
                    "interestExpense": "197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89000.00",
                    "totalRevenue": "46459000.00",
                    "totalOperatingExpenses": "44490000.00",
                    "costOfRevenue": "15854000.00",
                    "totalOtherIncomeExpenseNet": "-221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14106000.00",
                    "netIncomeApplicableToCommonShares": "-15215000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "242912000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41436000.00",
                    "minorityInterest": null,
                    "netIncome": "-41799000.00",
                    "sellingGeneralAdministrative": "201588999.00",
                    "sellingAndMarketingExpenses": "63251000.00",
                    "grossProfit": "483818000.00",
                    "reconciledDepreciation": "33004000.00",
                    "ebit": "-13735000.00",
                    "ebitda": "19269000.00",
                    "depreciationAndAmortization": "33004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23934000.00",
                    "otherOperatingExpenses": "716779000.00",
                    "interestExpense": "27701000.00",
                    "taxProvision": "363000.00",
                    "interestIncome": "4257000.00",
                    "netInterestIncome": "-23444000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "363000.00",
                    "totalRevenue": "692845000.00",
                    "totalOperatingExpenses": "507752000.00",
                    "costOfRevenue": "209027000.00",
                    "totalOtherIncomeExpenseNet": "-17502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41799000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "227727000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133926000.00",
                    "minorityInterest": null,
                    "netIncome": "-134202000.00",
                    "sellingGeneralAdministrative": "187737000.00",
                    "sellingAndMarketingExpenses": "55256000.00",
                    "grossProfit": "447521000.00",
                    "reconciledDepreciation": "33100000.00",
                    "ebit": "-112542000.00",
                    "ebitda": "-79442000.00",
                    "depreciationAndAmortization": "33100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56495000.00",
                    "otherOperatingExpenses": "656979000.00",
                    "interestExpense": "21384000.00",
                    "taxProvision": "276000.00",
                    "interestIncome": "7943000.00",
                    "netInterestIncome": "-13441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "276000.00",
                    "totalRevenue": "600484000.00",
                    "totalOperatingExpenses": "504016000.00",
                    "costOfRevenue": "152963000.00",
                    "totalOtherIncomeExpenseNet": "-77431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-134202000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "225346000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-168189000.00",
                    "minorityInterest": null,
                    "netIncome": "-168472000.00",
                    "sellingGeneralAdministrative": "440834000.00",
                    "sellingAndMarketingExpenses": "58275000.00",
                    "grossProfit": "376278000.00",
                    "reconciledDepreciation": "30944000.00",
                    "ebit": "-157488000.00",
                    "ebitda": "-125793000.00",
                    "depreciationAndAmortization": "31695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-166293000.00",
                    "otherOperatingExpenses": "715597000.00",
                    "interestExpense": "10701000.00",
                    "taxProvision": "323000.00",
                    "interestIncome": "8548000.00",
                    "netInterestIncome": "-1928000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "283000.00",
                    "totalRevenue": "549304000.00",
                    "totalOperatingExpenses": "542571000.00",
                    "costOfRevenue": "173026000.00",
                    "totalOtherIncomeExpenseNet": "-1896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-185389000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "251441000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-196273000.00",
                    "minorityInterest": null,
                    "netIncome": "-196445000.00",
                    "sellingGeneralAdministrative": "195342000.00",
                    "sellingAndMarketingExpenses": "62988000.00",
                    "grossProfit": "348691000.00",
                    "reconciledDepreciation": "27669000.00",
                    "ebit": "-185801000.00",
                    "ebitda": "-158132000.00",
                    "depreciationAndAmortization": "27669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-189163000.00",
                    "otherOperatingExpenses": "792656000.00",
                    "interestExpense": "10472000.00",
                    "taxProvision": "172000.00",
                    "interestIncome": "3191000.00",
                    "netInterestIncome": "-7281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "172000.00",
                    "totalRevenue": "603493000.00",
                    "totalOperatingExpenses": "537854000.00",
                    "costOfRevenue": "254802000.00",
                    "totalOtherIncomeExpenseNet": "-7110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-196445000.00",
                    "netIncomeApplicableToCommonShares": "-196445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "212298000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-236051000.00",
                    "minorityInterest": null,
                    "netIncome": "-236107000.00",
                    "sellingGeneralAdministrative": "176418000.00",
                    "sellingAndMarketingExpenses": "62749000.00",
                    "grossProfit": "273477000.00",
                    "reconciledDepreciation": "23531000.00",
                    "ebit": "-214520000.00",
                    "ebitda": "-190989000.00",
                    "depreciationAndAmortization": "23531000.00",
                    "nonOperatingIncomeNetOther": "388000.00",
                    "operatingIncome": "-214908000.00",
                    "otherOperatingExpenses": "682600000.00",
                    "interestExpense": "21531000.00",
                    "taxProvision": "56000.00",
                    "interestIncome": "365000.00",
                    "netInterestIncome": "-21166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13389000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "467692000.00",
                    "totalOperatingExpenses": "488385000.00",
                    "costOfRevenue": "194215000.00",
                    "totalOtherIncomeExpenseNet": "-21143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-236107000.00",
                    "netIncomeApplicableToCommonShares": "-236107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "144963000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-175731000.00",
                    "minorityInterest": null,
                    "netIncome": "-175832000.00",
                    "sellingGeneralAdministrative": "141762000.00",
                    "sellingAndMarketingExpenses": "54813000.00",
                    "grossProfit": "187567000.00",
                    "reconciledDepreciation": "34907000.00",
                    "ebit": "-170467000.00",
                    "ebitda": "-151622000.00",
                    "depreciationAndAmortization": "18845000.00",
                    "nonOperatingIncomeNetOther": "2349000.00",
                    "operatingIncome": "-172816000.00",
                    "otherOperatingExpenses": "472765000.00",
                    "interestExpense": "5264000.00",
                    "taxProvision": "101000.00",
                    "interestIncome": "2518000.00",
                    "netInterestIncome": "-2746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "299949000.00",
                    "totalOperatingExpenses": "360383000.00",
                    "costOfRevenue": "112382000.00",
                    "totalOtherIncomeExpenseNet": "-2915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-175832000.00",
                    "netIncomeApplicableToCommonShares": "-175832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "129823000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98230000.00",
                    "minorityInterest": null,
                    "netIncome": "-98429000.00",
                    "sellingGeneralAdministrative": "110663000.00",
                    "sellingAndMarketingExpenses": "47734000.00",
                    "grossProfit": "201523000.00",
                    "reconciledDepreciation": "13408000.00",
                    "ebit": "-97614000.00",
                    "ebitda": "-84206000.00",
                    "depreciationAndAmortization": "13408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100105000.00",
                    "otherOperatingExpenses": "416459000.00",
                    "interestExpense": "616000.00",
                    "taxProvision": "199000.00",
                    "interestIncome": "4593000.00",
                    "netInterestIncome": "3977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "199000.00",
                    "totalRevenue": "316354000.00",
                    "totalOperatingExpenses": "301628000.00",
                    "costOfRevenue": "114831000.00",
                    "totalOtherIncomeExpenseNet": "1875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-96746000.00",
                    "netIncomeApplicableToCommonShares": "-101784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "104929000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75666000.00",
                    "minorityInterest": null,
                    "netIncome": "-75765000.00",
                    "sellingGeneralAdministrative": "168657000.00",
                    "sellingAndMarketingExpenses": "42165000.00",
                    "grossProfit": "136918000.00",
                    "reconciledDepreciation": "9290000.00",
                    "ebit": "-74514000.00",
                    "ebitda": "-65224000.00",
                    "depreciationAndAmortization": "9290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73904000.00",
                    "otherOperatingExpenses": "281280000.00",
                    "interestExpense": "1152000.00",
                    "taxProvision": "99000.00",
                    "interestIncome": "1046000.00",
                    "netInterestIncome": "-106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99000.00",
                    "totalRevenue": "207376000.00",
                    "totalOperatingExpenses": "210822000.00",
                    "costOfRevenue": "70458000.00",
                    "totalOtherIncomeExpenseNet": "-1762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-75765000.00",
                    "netIncomeApplicableToCommonShares": "-84687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "58680000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52251000.00",
                    "minorityInterest": null,
                    "netIncome": "-52308000.00",
                    "sellingGeneralAdministrative": "102715000.00",
                    "sellingAndMarketingExpenses": "36711000.00",
                    "grossProfit": "87642000.00",
                    "reconciledDepreciation": "5634000.00",
                    "ebit": "-51489000.00",
                    "ebitda": "-45855000.00",
                    "depreciationAndAmortization": "5634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51784000.00",
                    "otherOperatingExpenses": "189305000.00",
                    "interestExpense": "762000.00",
                    "taxProvision": "57000.00",
                    "interestIncome": "355000.00",
                    "netInterestIncome": "-407000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "137521000.00",
                    "totalOperatingExpenses": "139426000.00",
                    "costOfRevenue": "49879000.00",
                    "totalOtherIncomeExpenseNet": "-467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52308000.00",
                    "netIncomeApplicableToCommonShares": "-54918000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
TheRealReal Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
