PWP.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Peter Amory Weinberg A.C.A.	Co-Founder, Founding Partner & Chairman	1958
Mr. Andrew Bednar J.D.	CEO, Partner of New York & Director	NA
Mr. Dietrich Becker	Partner of London, President & Director	1963
Ms. Taylor Reinhardt	Executive Director & Head of Investor Relations	NA
Mr. Titus W. Leung J.D.	Partner for Advisory Business - New York	NA
Mr. Michael Grace	Partner of Advisory - New York	NA
Mr. Daniel Avrutsky	Partner	1973
Ms. Michele Abrams	Managing Director	NA
Mr. Christopher Blake	Partner of Healthcare Group	NA
Mr. Saahil Sajnani	Managing Director of New York	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Jan 15, 2026	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$21.56	N/A	—
Aug 08, 2025	Dietrich Becker	N/A	Sale	177.55K	$22.20	$3.94M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	9.90M	Jun 30, 2026	12.80%	$0.01	-1.46%
BlackRock Inc	5.47M	Jun 30, 2026	7.07%	$0.00	14.45%
Wellington Management Company LLP	5.19M	Jun 30, 2026	6.71%	$0.01	32.18%
William Blair Investment Management, LLC	4.39M	Jun 30, 2026	5.68%	$0.21	7.71%
Nuveen, LLC	3.60M	Jun 30, 2026	4.66%	$0.01	21.03%
Adage Capital Partners Gp LLC	3.31M	Jun 30, 2026	4.28%	$0.07	26.79%
Vanguard Capital Management, LLC	3.03M	Jun 30, 2026	3.92%	$0.00	9.81%
Capital World Investors	2.68M	Jun 30, 2026	3.46%	$0.01	2.80%
Delaware Management Holdings Inc	2.55M	Jun 30, 2026	3.30%	$0.06	104.08%
Boston Partners Global Investors, Inc	2.54M	Jun 30, 2026	3.29%	$0.04	28.19%
Ameriprise Financial Inc	2.27M	Jun 30, 2026	2.93%	$0.01	15.34%
State Street Corp	2.04M	Jun 30, 2026	2.64%	$0.00	14.90%
Westwood Holdings Group Inc	1.86M	Jun 30, 2026	2.41%	$0.22	-4.99%
Geode Capital Management, LLC	1.83M	Jun 30, 2026	2.36%	$0.00	13.15%
Arnhold & S. Bleichroeder Advisers, LLC	1.80M	Jun 30, 2026	2.33%	$0.02	193.04%
The Goldman Sachs Group Inc	1.77M	Jun 30, 2026	2.28%	$0.00	-4.09%
Frontier Capital Management CO Inc	1.62M	Jun 30, 2026	2.10%	$0.24	-13.03%
Bank of America Corp	1.52M	Jun 30, 2026	1.96%	$0.00	15.09%
Royce & Associates, LP	1.39M	Jun 30, 2026	1.80%	$0.18	43.33%
GW&K Investment Management, LLC	1.29M	Jun 30, 2026	1.67%	$0.16	22.49%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds SMALLCAP World A	2.60M	3.37%	▲ 0.00%	Sep 30, 2026
2	Nomura Small Cap Core I	2.16M	2.79%	▲ 0.00%	Aug 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	2.15M	2.78%	▲ 0.00%	Sep 30, 2026
4	iShares Russell 2000 ETF	1.94M	2.50%	▲ 0.14%	Sep 30, 2026
5	Fidelity Small Cap Value Fund	1.90M	2.45%	▼ 2.50%	Jul 31, 2026
6	Columbia Small Cap Growth Inst	1.79M	2.31%	▲ 0.00%	Aug 31, 2026
7	Nuveen Multi Cap Value I	1.59M	2.06%	▲ 46.03%	Sep 30, 2026
8	Column Small Cap Select	1.22M	1.57%	▲ 41.11%	Sep 30, 2026
9	CREF Total Global Stock Account R3	1.19M	1.54%	▲ 0.00%	Aug 31, 2026
10	First Eagle Small Cap Opportunity I	1.00M	1.30%	▲ 2.37%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $1.24B
P/E Ratio: $49.12
Book Value: $-0.62
Dividend/Share: $0.28
Dividend Yield: 2.23%
Earnings/Share: $0.26
Profit Margin: 3.22%
Operating Margin: 14.73%
ROA (TTM): 4.47%
ROE (TTM): 12.69%
Revenue (TTM): $689.25M
Revenue/Share (TTM): $9.98
Earnings Growth (YOY): 52.20%
Revenue Growth (YOY): 0.80%
Valuation Metrics

Enterprise Value: $1.03B
Trailing P/E: 49.12
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 77.29M
Shares Float: 70.27M
% Insiders: 4.22%
% Institutions: 109.01%
Short % Float: 13.48%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$750.90M
Cost of Goods Sold
adjust
$-20.83M
Gross Profit
subtotal
$730.07M
SG&A
adjust
$-61.45M
Other Operating Expense
adjust
$-620.61M
Operating Income
subtotal
$48.01M
Other / Non-Operating Items
adjust
$-12.53M
Net Income
subtotal
$35.48M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PWP",
        "Type": "Common Stock",
        "Name": "Perella Weinberg Partners",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XWZGGH3",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "PWP.US",
        "CUSIP": null,
        "CIK": "0001777835",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-11-20",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Capital Markets",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Perella Weinberg Partners, an independent advisory firm, provides strategic and financial advice services in the United States, the United Kingdom, and internationally. It offers advisory services related to strategic and financial decisions, mergers and acquisition execution, shareholder engagement advisory, and financing and capital solutions advice with a focus on restructuring, liability management, capital markets advisory, and private capital placement, as well as underwriting and research services primarily for the energy and related industries. The company serves public multinational corporations, mid-sized public and private companies, financial sponsors, individual entrepreneurs, private and institutional investors, creditor committees, and government institutions in consumer and retail; energy and energy transition; financial services and FinTech; healthcare; industrials and infrastructure; and technology, telecommunication, and media industries. Perella Weinberg Partners is headquartered in New York, New York.",
        "Address": "767 Fifth Avenue, New York, NY, United States, 10153",
        "AddressData": {
            "Street": "767 Fifth Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10153"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Peter Amory Weinberg A.C.A.",
                "Title": "Co-Founder, Founding Partner & Chairman",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Andrew  Bednar J.D.",
                "Title": "CEO, Partner of New York & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dietrich  Becker",
                "Title": "Partner of London, President & Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Taylor  Reinhardt",
                "Title": "Executive Director & Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Titus W. Leung J.D.",
                "Title": "Partner for Advisory Business - New York",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  Grace",
                "Title": "Partner of Advisory - New York",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daniel  Avrutsky",
                "Title": "Partner",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Michele  Abrams",
                "Title": "Managing Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Christopher  Blake",
                "Title": "Partner of Healthcare Group",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Saahil  Sajnani",
                "Title": "Managing Director of New York",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 287 3200",
        "WebURL": "https://pwpartners.com",
        "LogoURL": "/img/logos/US/PWP.png",
        "FullTimeEmployees": 700,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 1242895744,
        "MarketCapitalizationMln": 1242.8957,
        "EBITDA": null,
        "PERatio": 49.1154,
        "PEGRatio": null,
        "WallStreetTargetPrice": 21.625,
        "BookValue": -0.621,
        "DividendShare": 0.28,
        "DividendYield": 0.0223,
        "EarningsShare": 0.26,
        "EPSEstimateCurrentYear": 0.92,
        "EPSEstimateNextYear": 1.34,
        "EPSEstimateNextQuarter": 0.315,
        "EPSEstimateCurrentQuarter": 0.055,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0322,
        "OperatingMarginTTM": 0.1473,
        "ReturnOnAssetsTTM": 0.0447,
        "ReturnOnEquityTTM": 0.1269,
        "RevenueTTM": 689246976,
        "RevenuePerShareTTM": 9.982,
        "QuarterlyRevenueGrowthYOY": 0.008,
        "GrossProfitTTM": 665995008,
        "DilutedEpsTTM": 0.26,
        "QuarterlyEarningsGrowthYOY": 0.522
    },
    "Valuation": {
        "TrailingPE": 49.1154,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.8033,
        "PriceBookMRQ": 5.8911,
        "EnterpriseValue": 1032912343,
        "EnterpriseValueRevenue": 1.4975,
        "EnterpriseValueEbitda": 24.5835
    },
    "SharesStats": {
        "SharesOutstanding": 77293011,
        "SharesFloat": 70272090,
        "PercentInsiders": 4.223,
        "PercentInstitutions": 109.01400000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1348
    },
    "Technicals": {
        "Beta": 1.633,
        "52WeekHigh": 25.6288,
        "52WeekLow": 12.125,
        "50DayMA": 14.9103,
        "200DayMA": 17.5196,
        "SharesShort": 8826991,
        "SharesShortPriorMonth": 8324439,
        "ShortRatio": 3.47,
        "ShortPercent": 0.1348
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.28,
        "ForwardAnnualDividendYield": 0.0223,
        "PayoutRatio": 0.5091,
        "DividendDate": "2026-09-10",
        "ExDividendDate": "2026-08-28",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.5,
        "TargetPrice": 21.625,
        "StrongBuy": 1,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 12.8018,
                "totalAssets": 0.0069,
                "currentShares": 9897191,
                "change": -146891,
                "change_p": -1.4625
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 7.0698,
                "totalAssets": 0.0013,
                "currentShares": 5465698,
                "change": 689922,
                "change_p": 14.4463
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 6.7121,
                "totalAssets": 0.0143,
                "currentShares": 5189199,
                "change": 1263345,
                "change_p": 32.1801
            },
            {
                "name": "William Blair Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 5.6791,
                "totalAssets": 0.2107,
                "currentShares": 4390541,
                "change": 314228,
                "change_p": 7.7086
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 4.6579,
                "totalAssets": 0.0137,
                "currentShares": 3601078,
                "change": 625621,
                "change_p": 21.026
            },
            {
                "name": "Adage Capital Partners Gp LLC",
                "date": "2026-06-30",
                "totalShares": 4.2835,
                "totalAssets": 0.0741,
                "currentShares": 3311618,
                "change": 699760,
                "change_p": 26.7917
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.9224,
                "totalAssets": 0.001,
                "currentShares": 3032455,
                "change": 270937,
                "change_p": 9.8112
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 3.4608,
                "totalAssets": 0.005,
                "currentShares": 2675588,
                "change": 72993,
                "change_p": 2.8046
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 3.2974,
                "totalAssets": 0.0611,
                "currentShares": 2549221,
                "change": 1300085,
                "change_p": 104.0787
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-06-30",
                "totalShares": 3.2895,
                "totalAssets": 0.0361,
                "currentShares": 2543113,
                "change": 559269,
                "change_p": 28.1912
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 2.9348,
                "totalAssets": 0.0073,
                "currentShares": 2268931,
                "change": 301761,
                "change_p": 15.3399
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.6373,
                "totalAssets": 0.001,
                "currentShares": 2038898,
                "change": 264330,
                "change_p": 14.8955
            },
            {
                "name": "Westwood Holdings Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.4065,
                "totalAssets": 0.2237,
                "currentShares": 1860521,
                "change": -97731,
                "change_p": -4.9907
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3617,
                "totalAssets": 0.0016,
                "currentShares": 1825865,
                "change": 212192,
                "change_p": 13.1496
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3313,
                "totalAssets": 0.0238,
                "currentShares": 1802378,
                "change": 1187321,
                "change_p": 193.0424
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.2841,
                "totalAssets": 0.0025,
                "currentShares": 1765887,
                "change": -75393,
                "change_p": -4.0946
            },
            {
                "name": "Frontier Capital Management CO Inc",
                "date": "2026-06-30",
                "totalShares": 2.1009,
                "totalAssets": 0.2416,
                "currentShares": 1624195,
                "change": -243400,
                "change_p": -13.0328
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 1.9597,
                "totalAssets": 0.0016,
                "currentShares": 1515078,
                "change": 198596,
                "change_p": 15.0854
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-06-30",
                "totalShares": 1.8021,
                "totalAssets": 0.1791,
                "currentShares": 1393188,
                "change": 421197,
                "change_p": 43.3334
            },
            {
                "name": "GW&K Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.67,
                "totalAssets": 0.161,
                "currentShares": 1291081,
                "change": 237076,
                "change_p": 22.4929
            }
        ],
        "Funds": [
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-09-30",
                "totalShares": 3.3664,
                "totalAssets": 0.0473,
                "currentShares": 2602595,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nomura Small Cap Core I",
                "date": "2026-08-31",
                "totalShares": 2.7879,
                "totalAssets": 0.6848,
                "currentShares": 2155321,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.7795,
                "totalAssets": 0.0015,
                "currentShares": 2148879,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.5049,
                "totalAssets": 0.0409,
                "currentShares": 1936585,
                "change": 2718,
                "change_p": 0.1405
            },
            {
                "name": "Fidelity Small Cap Value Fund",
                "date": "2026-07-31",
                "totalShares": 2.4517,
                "totalAssets": 0.6118,
                "currentShares": 1895419,
                "change": -48500,
                "change_p": -2.495
            },
            {
                "name": "Columbia Small Cap Growth Inst",
                "date": "2026-08-31",
                "totalShares": 2.313,
                "totalAssets": 0.8439,
                "currentShares": 1788166,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nuveen Multi Cap Value I",
                "date": "2026-09-30",
                "totalShares": 2.0584,
                "totalAssets": 2.0484,
                "currentShares": 1591388,
                "change": 501647,
                "change_p": 46.0336
            },
            {
                "name": "Column Small Cap Select",
                "date": "2026-09-30",
                "totalShares": 1.573,
                "totalAssets": 1.0678,
                "currentShares": 1216125,
                "change": 354322,
                "change_p": 41.114
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-08-31",
                "totalShares": 1.5351,
                "totalAssets": 0.0137,
                "currentShares": 1186818,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-09-30",
                "totalShares": 1.2981,
                "totalAssets": 0.5835,
                "currentShares": 1003584,
                "change": 23267,
                "change_p": 2.3734
            },
            {
                "name": "Schroder US Smaller Companies Acc",
                "date": "2026-09-30",
                "totalShares": 1.2162,
                "totalAssets": 1.7332,
                "currentShares": 940256,
                "change": -12991,
                "change_p": -1.3628
            },
            {
                "name": "Fidelity Small Cap Stock",
                "date": "2026-07-31",
                "totalShares": 1.0363,
                "totalAssets": 1.052,
                "currentShares": 801173,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9925,
                "totalAssets": 0.0398,
                "currentShares": 767288,
                "change": 6783,
                "change_p": 0.8919
            },
            {
                "name": "Fidelity Small Cap Growth K6",
                "date": "2026-07-31",
                "totalShares": 0.9256,
                "totalAssets": 0.275,
                "currentShares": 715560,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.9094,
                "totalAssets": 0.0814,
                "currentShares": 703047,
                "change": -890,
                "change_p": -0.1264
            },
            {
                "name": "William Blair Small Cap Growth I",
                "date": "2026-09-30",
                "totalShares": 0.8729,
                "totalAssets": 0.9828,
                "currentShares": 674885,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Small Cap Core",
                "date": "2026-07-31",
                "totalShares": 0.8133,
                "totalAssets": 0.7057,
                "currentShares": 628807,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-07-31",
                "totalShares": 0.7279,
                "totalAssets": 0.1129,
                "currentShares": 562727,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "William Blair Small Cap Value I",
                "date": "2026-09-30",
                "totalShares": 0.7255,
                "totalAssets": 1.309,
                "currentShares": 560927,
                "change": -93112,
                "change_p": -14.2365
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Cap Mkts ETF",
                "date": "2026-09-30",
                "totalShares": 0.6778,
                "totalAssets": 1.6709,
                "currentShares": 523981,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-01-15",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-01-15",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 21.56,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Dietrich Becker",
            "transactionDate": "2025-08-08",
            "transactionCode": "S",
            "transactionAmount": 177553,
            "transactionPrice": 22.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1777835/000177783525000158/xslF345X05/wk-form4_1755031321.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "100.8489",
                "shares": 100848900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "67.4908",
                "shares": 67490800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "73.0935",
                "shares": 73093500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "87.3294",
                "shares": 87329400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.7507",
                "shares": 88750700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "93.6225",
                "shares": 93622500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "100.9809",
                "shares": 100980900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "100.9809",
                "shares": 100980900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "100.8489",
                "shares": 100848900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "101.4226",
                "shares": 101422600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "67.4908",
                "shares": 67490800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "100.2335",
                "shares": 100233500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "98.8313",
                "shares": 98831300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "75.8396",
                "shares": 75839600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "73.0935",
                "shares": 73093500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "69.7957",
                "shares": 69795700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "54.5895",
                "shares": 54589500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "90.5194",
                "shares": 90519400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "87.3294",
                "shares": 87329400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "86.6477",
                "shares": 86647700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "86.5216",
                "shares": 86521600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "86.6110",
                "shares": 86611000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.7507",
                "shares": 88750700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "87.7458",
                "shares": 87745800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "90.6889",
                "shares": 90688900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "93.2313",
                "shares": 93231300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "93.6225",
                "shares": 93622500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "93.6225",
                "shares": 93622500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "94.0136",
                "shares": 94013600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "93.4084",
                "shares": 93408400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "100.9809",
                "shares": 100980900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "100.9809",
                "shares": 100980900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "100.9809",
                "shares": 100980900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "100.9809",
                "shares": 100980900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "100.9809",
                "shares": 100980900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "100.9809",
                "shares": 100980900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-29",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-31",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.06,
                "epsDifference": 0.14,
                "surprisePercent": 233.3333
            },
            "2026-03-31": {
                "reportDate": "2026-05-01",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.17,
                "epsDifference": -0.12,
                "surprisePercent": -70.5882
            },
            "2025-12-31": {
                "reportDate": "2026-02-06",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.1,
                "epsDifference": 0.07,
                "surprisePercent": 70
            },
            "2025-09-30": {
                "reportDate": "2025-11-07",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2025-06-30": {
                "reportDate": "2025-08-01",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2025-03-31": {
                "reportDate": "2025-05-02",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.21,
                "epsDifference": 0.07,
                "surprisePercent": 33.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-07",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.21,
                "epsDifference": 0.05,
                "surprisePercent": 23.8095
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.19,
                "epsDifference": 0.15,
                "surprisePercent": 78.9474
            },
            "2024-06-30": {
                "reportDate": "2024-08-02",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.17,
                "epsDifference": 0.26,
                "surprisePercent": 152.9412
            },
            "2024-03-31": {
                "reportDate": "2024-05-03",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.07,
                "epsDifference": -0.17,
                "surprisePercent": -242.8571
            },
            "2023-12-31": {
                "reportDate": "2024-02-08",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.04,
                "epsDifference": 0.04,
                "surprisePercent": 100
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.05,
                "epsDifference": 0.07,
                "surprisePercent": 140
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.11,
                "epsDifference": 0.05,
                "surprisePercent": 45.4545
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2022-12-31": {
                "reportDate": "2023-02-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.02,
                "epsDifference": 0.09,
                "surprisePercent": 450
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.12,
                "epsDifference": 0.14,
                "surprisePercent": 116.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.05,
                "epsDifference": 0.17,
                "surprisePercent": 340
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.24,
                "epsDifference": 0.42,
                "surprisePercent": 175
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.29,
                "epsDifference": 0.05,
                "surprisePercent": 17.2414
            },
            "2020-12-31": {
                "reportDate": "2021-03-30",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1615,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-11",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.4565",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4565",
                "revenueEstimateAvg": "1008173750.00",
                "revenueEstimateLow": "917100000.00",
                "revenueEstimateHigh": "1125200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2408",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3850",
                "epsTrend30daysAgo": "1.4625",
                "epsTrend60daysAgo": "1.4625",
                "epsTrend90daysAgo": "1.4025",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3529",
                "earningsEstimateAvg": "0.9200",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3529",
                "revenueEstimateAvg": "812537500.00",
                "revenueEstimateLow": "795400000.00",
                "revenueEstimateHigh": "842000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0821",
                "epsTrendCurrent": "0.9200",
                "epsTrend7daysAgo": "0.9200",
                "epsTrend30daysAgo": "1.0025",
                "epsTrend60daysAgo": "1.0025",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.1154",
                "earningsEstimateAvg": "0.1450",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1154",
                "revenueEstimateAvg": "172817000.00",
                "revenueEstimateLow": "150000000.00",
                "revenueEstimateHigh": "183168000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0496",
                "epsTrendCurrent": "0.1450",
                "epsTrend7daysAgo": "0.1550",
                "epsTrend30daysAgo": "0.2550",
                "epsTrend60daysAgo": "0.2550",
                "epsTrend90daysAgo": "0.3150",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.3889",
                "earningsEstimateAvg": "0.0550",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3889",
                "revenueEstimateAvg": "144756250.00",
                "revenueEstimateLow": "130100000.00",
                "revenueEstimateHigh": "159925000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0677",
                "epsTrendCurrent": "0.0550",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1775",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.4107",
                "earningsEstimateAvg": "0.1650",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4107",
                "revenueEstimateAvg": "166319750.00",
                "revenueEstimateLow": "149000000.00",
                "revenueEstimateHigh": "190000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2148",
                "epsTrendCurrent": "0.1650",
                "epsTrend7daysAgo": "0.2050",
                "epsTrend30daysAgo": "0.2150",
                "epsTrend60daysAgo": "0.2125",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3620",
                "earningsEstimateAvg": "0.6125",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3620",
                "revenueEstimateAvg": "703353250.00",
                "revenueEstimateLow": "685900000.00",
                "revenueEstimateHigh": "721700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1989",
                "epsTrendCurrent": "0.6125",
                "epsTrend7daysAgo": "0.6125",
                "epsTrend30daysAgo": "0.7225",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.8250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.5735",
                "earningsEstimateAvg": "0.1450",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5735",
                "revenueEstimateAvg": "179832250.00",
                "revenueEstimateLow": "155300000.00",
                "revenueEstimateHigh": "217029000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3537",
                "epsTrendCurrent": "0.1450",
                "epsTrend7daysAgo": "0.2150",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2425",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.8779",
                "earningsEstimateAvg": "0.0525",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8779",
                "revenueEstimateAvg": "140699750.00",
                "revenueEstimateLow": "135999000.00",
                "revenueEstimateHigh": "150000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.4827",
                "epsTrendCurrent": "0.0525",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1550",
                "epsTrend60daysAgo": "0.1550",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "3.0750",
                "earningsEstimateAvg": "0.2075",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.0750",
                "revenueEstimateAvg": "205521500.00",
                "revenueEstimateLow": "187300000.00",
                "revenueEstimateHigh": "229786000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0124",
                "epsTrendCurrent": "0.2075",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2075",
                "epsTrend60daysAgo": "0.2125",
                "epsTrend90daysAgo": "0.2175",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "873169750.00",
                "revenueEstimateLow": "867400000.00",
                "revenueEstimateHigh": "877400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3461",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9050",
                "epsTrend30daysAgo": "0.9150",
                "epsTrend60daysAgo": "0.9150",
                "epsTrend90daysAgo": "0.8925",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "200360000.00",
                "revenueEstimateLow": "190000000.00",
                "revenueEstimateHigh": "220670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4410",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0630",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0630",
                "revenueEstimateAvg": "179350000.00",
                "revenueEstimateLow": "163400000.00",
                "revenueEstimateHigh": "209000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "133690000.00",
                "revenueEstimateLow": "125000000.00",
                "revenueEstimateHigh": "147850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.4740",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4740",
                "revenueEstimateAvg": "612210000.00",
                "revenueEstimateLow": "597140000.00",
                "revenueEstimateHigh": "626000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0310",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.8080",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8080",
                "revenueEstimateAvg": "129930000.00",
                "revenueEstimateLow": "117390000.00",
                "revenueEstimateHigh": "142400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0940",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "142610000.00",
                "revenueEstimateLow": "140000000.00",
                "revenueEstimateHigh": "145000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0560",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.6840",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6840",
                "revenueEstimateAvg": "126500000.00",
                "revenueEstimateLow": "120000000.00",
                "revenueEstimateHigh": "131900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1670",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.5660",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "1.5900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5660",
                "revenueEstimateAvg": "579780000.00",
                "revenueEstimateLow": "558400000.00",
                "revenueEstimateHigh": "593700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2770",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "143470000.00",
                "revenueEstimateLow": "130000000.00",
                "revenueEstimateHigh": "158700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1640",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.9240",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9240",
                "revenueEstimateAvg": "113970000.00",
                "revenueEstimateLow": "105000000.00",
                "revenueEstimateHigh": "122000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2700",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.4410",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4410",
                "revenueEstimateAvg": "159280000.00",
                "revenueEstimateLow": "151120000.00",
                "revenueEstimateHigh": "175000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0620",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.5200",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "800660000.00",
                "revenueEstimateLow": "800200000.00",
                "revenueEstimateHigh": "801000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.5200",
                "epsTrend7daysAgo": "1.5200",
                "epsTrend30daysAgo": "1.5000",
                "epsTrend60daysAgo": "1.5100",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "255520000.00",
                "revenueEstimateLow": "136900000.00",
                "revenueEstimateHigh": "181300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.25
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.67
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.93
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.45
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.78
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.59
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.1615
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "644965000.00",
                    "intangibleAssets": "8017000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-418000.00",
                    "totalLiab": "380613000.00",
                    "totalStockholderEquity": "-45790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54934000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-136635000.00",
                    "otherLiab": null,
                    "goodWill": "72691000.00",
                    "otherAssets": "51991000.00",
                    "cash": "115847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105286000.00",
                    "currentDeferredRevenue": "500000.00",
                    "netDebt": "63432000.00",
                    "shortTermDebt": "9577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179279000.00",
                    "otherStockholderEquity": "94792000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "152081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36652000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "310142000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440893000.00",
                    "capitalLeaseObligations": "179279000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "644965000.00",
                    "cashAndShortTermInvestments": "115847000.00",
                    "propertyPlantAndEquipmentGross": "255597000.00",
                    "propertyPlantAndEquipmentNet": "205764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112847000.00",
                    "netInvestedCapital": "-45790000.00",
                    "commonStockSharesOutstanding": "100848937.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "595795000.00",
                    "intangibleAssets": "10270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-617000.00",
                    "totalLiab": "367538000.00",
                    "totalStockholderEquity": "-154709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49321000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-135616000.00",
                    "otherLiab": null,
                    "goodWill": "72691000.00",
                    "otherAssets": "51869000.00",
                    "cash": "77655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104161000.00",
                    "currentDeferredRevenue": "700000.00",
                    "netDebt": "104402000.00",
                    "shortTermDebt": "12668000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182057000.00",
                    "otherStockholderEquity": "-15293000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111110000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34072000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "41472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "382966000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "432816000.00",
                    "capitalLeaseObligations": "182057000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "595795000.00",
                    "cashAndShortTermInvestments": "77655000.00",
                    "propertyPlantAndEquipmentGross": "256323000.00",
                    "propertyPlantAndEquipmentNet": "210036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70679000.00",
                    "netInvestedCapital": "-154709000.00",
                    "commonStockSharesOutstanding": "101422566.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "797637000.00",
                    "intangibleAssets": "12523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "536897000.00",
                    "totalStockholderEquity": "-127359000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220568000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-130596000.00",
                    "otherLiab": null,
                    "goodWill": "72691000.00",
                    "otherAssets": "48546000.00",
                    "cash": "255906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275842000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "97754000.00",
                    "shortTermDebt": "18472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353660000.00",
                    "otherStockholderEquity": "5748000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "318595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62689000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "388099000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430496000.00",
                    "capitalLeaseObligations": "186066000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "797637000.00",
                    "cashAndShortTermInvestments": "255906000.00",
                    "propertyPlantAndEquipmentGross": "258601000.00",
                    "propertyPlantAndEquipmentNet": "215701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273263000.00",
                    "netInvestedCapital": "-127359000.00",
                    "commonStockSharesOutstanding": "67490766.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "650238000.00",
                    "intangibleAssets": "7677000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1141000.00",
                    "totalLiab": "449718000.00",
                    "totalStockholderEquity": "-302402000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-161906000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "37822000.00",
                    "cash": "185535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47163000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-713000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184822000.00",
                    "otherStockholderEquity": "-138449000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "41365000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "502922000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "422197000.00",
                    "capitalLeaseObligations": "184822000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "402555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "650238000.00",
                    "cashAndShortTermInvestments": "185535000.00",
                    "propertyPlantAndEquipmentGross": "256062000.00",
                    "propertyPlantAndEquipmentNet": "216049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "180878000.00",
                    "netInvestedCapital": "-302402000.00",
                    "commonStockSharesOutstanding": "100233456.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "606702000.00",
                    "intangibleAssets": "9322000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1153000.00",
                    "totalLiab": "430606000.00",
                    "totalStockholderEquity": "-318422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9966000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-179429000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": null,
                    "cash": "145037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39958000.00",
                    "shortTermDebt": "9966000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184995000.00",
                    "otherStockholderEquity": "-138282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "48360000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "63351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "494518000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412152000.00",
                    "capitalLeaseObligations": "184995000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "367255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606702000.00",
                    "cashAndShortTermInvestments": "145037000.00",
                    "propertyPlantAndEquipmentGross": "254180000.00",
                    "propertyPlantAndEquipmentNet": "217417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131199000.00",
                    "netInvestedCapital": "-318422000.00",
                    "commonStockSharesOutstanding": "98831307.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "570468000.00",
                    "intangibleAssets": "10967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1259000.00",
                    "totalLiab": "408762000.00",
                    "totalStockholderEquity": "-323128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14450000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-197595000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "43531000.00",
                    "cash": "111247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73193000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74283000.00",
                    "shortTermDebt": "14450000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185530000.00",
                    "otherStockholderEquity": "-121282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "47223000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "73193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410739000.00",
                    "capitalLeaseObligations": "185530000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "335569000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "570468000.00",
                    "cashAndShortTermInvestments": "111247000.00",
                    "propertyPlantAndEquipmentGross": "253304000.00",
                    "propertyPlantAndEquipmentNet": "220192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86536000.00",
                    "netInvestedCapital": "-323128000.00",
                    "commonStockSharesOutstanding": "75839577.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "876751000.00",
                    "intangibleAssets": "12612000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1213000.00",
                    "totalLiab": "646986000.00",
                    "totalStockholderEquity": "-421375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-303708000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "29224000.00",
                    "cash": "331558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68919000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-144209000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187349000.00",
                    "otherStockholderEquity": "-111484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "483040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75830000.00",
                    "netReceivables": "74439000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "68919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393711000.00",
                    "capitalLeaseObligations": "187349000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "578067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "876751000.00",
                    "cashAndShortTermInvestments": "407388000.00",
                    "propertyPlantAndEquipmentGross": "254076000.00",
                    "propertyPlantAndEquipmentNet": "224523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "414121000.00",
                    "netInvestedCapital": "-421375000.00",
                    "commonStockSharesOutstanding": "73093466.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "810917000.00",
                    "intangibleAssets": "14257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1296000.00",
                    "totalLiab": "569189000.00",
                    "totalStockholderEquity": "-360775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-246433000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "41119000.00",
                    "cash": "260201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-71802000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188399000.00",
                    "otherStockholderEquity": "-111484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "427530000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74947000.00",
                    "netReceivables": "91086000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "84653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383387000.00",
                    "capitalLeaseObligations": "188399000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "484536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "810917000.00",
                    "cashAndShortTermInvestments": "335148000.00",
                    "propertyPlantAndEquipmentGross": "269322000.00",
                    "propertyPlantAndEquipmentNet": "232332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "342877000.00",
                    "netInvestedCapital": "-360775000.00",
                    "commonStockSharesOutstanding": "69795656.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "645510000.00",
                    "intangibleAssets": "15902000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1231000.00",
                    "totalLiab": "422119000.00",
                    "totalStockholderEquity": "-282975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6800000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-167852000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": null,
                    "cash": "185280000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74019000.00",
                    "currentDeferredRevenue": "6800000.00",
                    "netDebt": "-3802000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181478000.00",
                    "otherStockholderEquity": "-109967000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "280623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "94112000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "67219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364887000.00",
                    "capitalLeaseObligations": "181478000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "348100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "645510000.00",
                    "cashAndShortTermInvestments": "185280000.00",
                    "propertyPlantAndEquipmentGross": "263551000.00",
                    "propertyPlantAndEquipmentNet": "230289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "206604000.00",
                    "netInvestedCapital": "-282975000.00",
                    "commonStockSharesOutstanding": "54589542.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "583589000.00",
                    "intangibleAssets": "17547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2925000.00",
                    "totalLiab": "304568000.00",
                    "totalStockholderEquity": "161911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37348000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-95980000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "34319000.00",
                    "cash": "156694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95126000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "19569000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "176263000.00",
                    "otherStockholderEquity": "262994000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "61439000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362531000.00",
                    "capitalLeaseObligations": "176263000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "583589000.00",
                    "cashAndShortTermInvestments": "156694000.00",
                    "propertyPlantAndEquipmentGross": "264474000.00",
                    "propertyPlantAndEquipmentNet": "234304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161280000.00",
                    "netInvestedCapital": "161911000.00",
                    "commonStockSharesOutstanding": "90519358.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "761108000.00",
                    "intangibleAssets": "19192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2931000.00",
                    "totalLiab": "492862000.00",
                    "totalStockholderEquity": "152656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233927000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-54650000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "1.00",
                    "cash": "247171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52106000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-71270000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175901000.00",
                    "otherStockholderEquity": "211776000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "392622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91174000.00",
                    "netReceivables": "51346000.00",
                    "longTermDebt": null,
                    "inventory": "338345000.00",
                    "accountsPayable": "52106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "368486000.00",
                    "capitalLeaseObligations": "175901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "440756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "761108000.00",
                    "cashAndShortTermInvestments": "338345000.00",
                    "propertyPlantAndEquipmentGross": "264374000.00",
                    "propertyPlantAndEquipmentNet": "237587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "371387000.00",
                    "netInvestedCapital": "152656000.00",
                    "commonStockSharesOutstanding": "87329418.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "634171000.00",
                    "intangibleAssets": "20837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39505000.00",
                    "totalLiab": "369359000.00",
                    "totalStockholderEquity": "144252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119071000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-39508000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "45657000.00",
                    "cash": "126573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46181000.00",
                    "currentDeferredRevenue": "1419000.00",
                    "netDebt": "48728000.00",
                    "shortTermDebt": "119071000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175301000.00",
                    "otherStockholderEquity": "189955000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70008000.00",
                    "netReceivables": "72408000.00",
                    "longTermDebt": null,
                    "inventory": "-36877000.00",
                    "accountsPayable": "44762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6205000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362554000.00",
                    "capitalLeaseObligations": "175301000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "323178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634171000.00",
                    "cashAndShortTermInvestments": "196581000.00",
                    "propertyPlantAndEquipmentGross": "261375000.00",
                    "propertyPlantAndEquipmentNet": "226464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225436000.00",
                    "netInvestedCapital": "144252000.00",
                    "commonStockSharesOutstanding": "86647697.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "582102000.00",
                    "intangibleAssets": "22482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33819000.00",
                    "totalLiab": "323834000.00",
                    "totalStockholderEquity": "140814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90408999.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-32616000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "-77487000.00",
                    "cash": "129761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36986000.00",
                    "currentDeferredRevenue": "2178000.00",
                    "netDebt": "41562000.00",
                    "shortTermDebt": "90408999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171323000.00",
                    "otherStockholderEquity": "178243000.00",
                    "propertyPlantEquipment": "70977000.00",
                    "totalCurrentAssets": "236872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "83949000.00",
                    "shortTermInvestments": "50004000.00",
                    "netReceivables": "54458000.00",
                    "longTermDebt": null,
                    "inventory": "-31170000.00",
                    "accountsPayable": "34808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "117454000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-32616000.00",
                    "treasuryStock": "-101074000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345230000.00",
                    "capitalLeaseObligations": "171323000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "173501000.00",
                    "nonCurrentLiabilitiesTotal": "286848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "279317000.00",
                    "liabilitiesAndStockholdersEquity": "582102000.00",
                    "cashAndShortTermInvestments": "179765000.00",
                    "propertyPlantAndEquipmentGross": "251561000.00",
                    "propertyPlantAndEquipmentNet": "218608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "199886000.00",
                    "netInvestedCapital": "140814000.00",
                    "commonStockSharesOutstanding": "86521626.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "524505000.00",
                    "intangibleAssets": "24127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36887000.00",
                    "totalLiab": "275493000.00",
                    "totalStockholderEquity": "133312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36869000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-28119000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "-72807000.00",
                    "cash": "104957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44731000.00",
                    "currentDeferredRevenue": "3029000.00",
                    "netDebt": "63820000.00",
                    "shortTermDebt": "36869000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "168777000.00",
                    "otherStockholderEquity": "167174000.00",
                    "propertyPlantEquipment": "61480000.00",
                    "totalCurrentAssets": "181339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "74802000.00",
                    "shortTermInvestments": "24962000.00",
                    "netReceivables": "48796000.00",
                    "longTermDebt": null,
                    "inventory": "-34263000.00",
                    "accountsPayable": "41702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "115700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-28119000.00",
                    "treasuryStock": "-93632000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343166000.00",
                    "capitalLeaseObligations": "168777000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "171806000.00",
                    "nonCurrentLiabilitiesTotal": "230762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "260806000.00",
                    "liabilitiesAndStockholdersEquity": "524505000.00",
                    "cashAndShortTermInvestments": "129919000.00",
                    "propertyPlantAndEquipmentGross": "242967000.00",
                    "propertyPlantAndEquipmentNet": "212035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "136608000.00",
                    "netInvestedCapital": "133312000.00",
                    "commonStockSharesOutstanding": "86611018.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "717093000.00",
                    "intangibleAssets": "25772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2596000.00",
                    "totalLiab": "456953000.00",
                    "totalStockholderEquity": "137462000.00",
                    "deferredLongTermLiab": "400000.00",
                    "otherCurrentLiab": "214082000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-18071000.00",
                    "otherLiab": "29372000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "-80530000.00",
                    "cash": "174166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265432000.00",
                    "currentDeferredRevenue": "5014000.00",
                    "netDebt": "-8565000.00",
                    "shortTermDebt": "140110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165601000.00",
                    "otherStockholderEquity": "162062000.00",
                    "propertyPlantEquipment": "202110000.00",
                    "totalCurrentAssets": "385544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "77307000.00",
                    "shortTermInvestments": "140110000.00",
                    "netReceivables": "71268000.00",
                    "longTermDebt": null,
                    "inventory": "2596000.00",
                    "accountsPayable": "46336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6538000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331549000.00",
                    "capitalLeaseObligations": "165601000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "717093000.00",
                    "cashAndShortTermInvestments": "314276000.00",
                    "propertyPlantAndEquipmentGross": "273749000.00",
                    "propertyPlantAndEquipmentNet": "202110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "370384000.00",
                    "netInvestedCapital": "137462000.00",
                    "commonStockSharesOutstanding": "88750704.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "631599000.00",
                    "intangibleAssets": "27417000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26398000.00",
                    "totalLiab": "357417000.00",
                    "totalStockholderEquity": "139997000.00",
                    "deferredLongTermLiab": "5559000.00",
                    "otherCurrentLiab": "130136000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-12209000.00",
                    "otherLiab": "32748000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "32629000.00",
                    "cash": "145513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168441000.00",
                    "currentDeferredRevenue": "3873000.00",
                    "netDebt": "14122000.00",
                    "shortTermDebt": "138863000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159635000.00",
                    "otherStockholderEquity": "160490000.00",
                    "propertyPlantEquipment": "20517000.00",
                    "totalCurrentAssets": "361036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "68971000.00",
                    "shortTermInvestments": "138863000.00",
                    "netReceivables": "50262000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "34432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "134185000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-12209000.00",
                    "treasuryStock": "-65488000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "270563000.00",
                    "capitalLeaseObligations": "159635000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "163508000.00",
                    "nonCurrentLiabilitiesTotal": "188976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225978000.00",
                    "liabilitiesAndStockholdersEquity": "631599000.00",
                    "cashAndShortTermInvestments": "284376000.00",
                    "propertyPlantAndEquipmentGross": "249512000.00",
                    "propertyPlantAndEquipmentNet": "176341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "322731000.00",
                    "netInvestedCapital": "139997000.00",
                    "commonStockSharesOutstanding": "87745776.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "540167000.00",
                    "intangibleAssets": "29062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27133000.00",
                    "totalLiab": "271354000.00",
                    "totalStockholderEquity": "132416000.00",
                    "deferredLongTermLiab": "11221000.00",
                    "otherCurrentLiab": "-114819000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-8834000.00",
                    "otherLiab": "36543000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "30771000.00",
                    "cash": "150286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38386000.00",
                    "currentDeferredRevenue": "4570000.00",
                    "netDebt": "-48131000.00",
                    "shortTermDebt": "114819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142624000.00",
                    "otherStockholderEquity": "146574000.00",
                    "propertyPlantEquipment": "10362000.00",
                    "totalCurrentAssets": "334759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59584000.00",
                    "shortTermInvestments": "114819000.00",
                    "netReceivables": "42521000.00",
                    "longTermDebt": "27805000.00",
                    "inventory": "4225000.00",
                    "accountsPayable": "33816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "145033000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18075000.00",
                    "treasuryStock": "-12000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205408000.00",
                    "capitalLeaseObligations": "102155000.00",
                    "longTermDebtTotal": "27805000.00",
                    "nonCurrentLiabilitiesOther": "51293000.00",
                    "nonCurrentLiabilitiesTotal": "232968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158131000.00",
                    "liabilitiesAndStockholdersEquity": "540167000.00",
                    "cashAndShortTermInvestments": "265105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296373000.00",
                    "netInvestedCapital": "132416000.00",
                    "commonStockSharesOutstanding": "90688871.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "470631000.00",
                    "intangibleAssets": "30707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27088000.00",
                    "totalLiab": "185054000.00",
                    "totalStockholderEquity": "149961000.00",
                    "deferredLongTermLiab": "5473000.00",
                    "otherCurrentLiab": "55205000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-13410000.00",
                    "otherLiab": "46380000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "27986000.00",
                    "cash": "225137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103843000.00",
                    "currentDeferredRevenue": "5842000.00",
                    "netDebt": "-184929000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40208000.00",
                    "otherStockholderEquity": "166147000.00",
                    "propertyPlantEquipment": "10401000.00",
                    "totalCurrentAssets": "330662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "84871000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78437000.00",
                    "longTermDebt": "15799000.00",
                    "inventory": null,
                    "accountsPayable": "42796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "135616000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13410000.00",
                    "treasuryStock": "-13598000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139969000.00",
                    "capitalLeaseObligations": "40208000.00",
                    "longTermDebtTotal": "15799000.00",
                    "nonCurrentLiabilitiesOther": "46050000.00",
                    "nonCurrentLiabilitiesTotal": "81211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "179745000.00",
                    "liabilitiesAndStockholdersEquity": "470631000.00",
                    "cashAndShortTermInvestments": "225137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262293000.00",
                    "netInvestedCapital": "149961000.00",
                    "commonStockSharesOutstanding": "93231332.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "718327000.00",
                    "intangibleAssets": "32352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26315000.00",
                    "totalLiab": "446975000.00",
                    "totalStockholderEquity": "126319000.00",
                    "deferredLongTermLiab": "11221000.00",
                    "otherCurrentLiab": "23010000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-18075000.00",
                    "otherLiab": "60547000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "30540000.00",
                    "cash": "502773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38893000.00",
                    "currentDeferredRevenue": "7845000.00",
                    "netDebt": "-459325000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43448000.00",
                    "otherStockholderEquity": "146131000.00",
                    "propertyPlantEquipment": "10362000.00",
                    "totalCurrentAssets": "580227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "56827000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51139000.00",
                    "longTermDebt": "27805000.00",
                    "inventory": "4225000.00",
                    "accountsPayable": "31048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "145033000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18075000.00",
                    "treasuryStock": "-12000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138100000.00",
                    "capitalLeaseObligations": "43448000.00",
                    "longTermDebtTotal": "27805000.00",
                    "nonCurrentLiabilitiesOther": "51293000.00",
                    "nonCurrentLiabilitiesTotal": "408082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158131000.00",
                    "liabilitiesAndStockholdersEquity": "718327000.00",
                    "cashAndShortTermInvestments": "502773000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "527226000.00",
                    "netInvestedCapital": "126319000.00",
                    "commonStockSharesOutstanding": "93622458.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "663660000.00",
                    "intangibleAssets": "33997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37621000.00",
                    "totalLiab": "401677000.00",
                    "totalStockholderEquity": "125207000.00",
                    "deferredLongTermLiab": "13798000.00",
                    "otherCurrentLiab": "294978000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-13336000.00",
                    "otherLiab": "58811000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "597639000.00",
                    "cash": "417674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300917000.00",
                    "currentDeferredRevenue": "5939000.00",
                    "netDebt": "-369786000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47888000.00",
                    "otherStockholderEquity": "140308000.00",
                    "propertyPlantEquipment": "11383000.00",
                    "totalCurrentAssets": "521373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "56827000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66078000.00",
                    "longTermDebt": "24966000.00",
                    "inventory": null,
                    "accountsPayable": "29848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "136776000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1774000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13336000.00",
                    "treasuryStock": "-12000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142287000.00",
                    "capitalLeaseObligations": "47888000.00",
                    "longTermDebtTotal": "24966000.00",
                    "nonCurrentLiabilitiesOther": "53827000.00",
                    "nonCurrentLiabilitiesTotal": "100760000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "152308000.00",
                    "liabilitiesAndStockholdersEquity": "663660000.00",
                    "cashAndShortTermInvestments": "417674000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "471478000.00",
                    "netInvestedCapital": "125207000.00",
                    "commonStockSharesOutstanding": "93622458.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "610452000.00",
                    "intangibleAssets": "35642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21319000.00",
                    "totalLiab": "349689000.00",
                    "totalStockholderEquity": "121985000.00",
                    "deferredLongTermLiab": "17591000.00",
                    "otherCurrentLiab": "238085000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-12499000.00",
                    "otherLiab": "56760000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "18855000.00",
                    "cash": "351517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242062000.00",
                    "currentDeferredRevenue": "3977000.00",
                    "netDebt": "-297091000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54426000.00",
                    "otherStockholderEquity": "135293000.00",
                    "propertyPlantEquipment": "13282000.00",
                    "totalCurrentAssets": "459176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "51960000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86340000.00",
                    "longTermDebt": "21960000.00",
                    "inventory": null,
                    "accountsPayable": "25736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "138778000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-12499000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151276000.00",
                    "capitalLeaseObligations": "54426000.00",
                    "longTermDebtTotal": "21960000.00",
                    "nonCurrentLiabilitiesOther": "58403000.00",
                    "nonCurrentLiabilitiesTotal": "107627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "135293000.00",
                    "liabilitiesAndStockholdersEquity": "610452000.00",
                    "cashAndShortTermInvestments": "351517000.00",
                    "propertyPlantAndEquipmentGross": "63290000.00",
                    "propertyPlantAndEquipmentNet": "63290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "415813000.00",
                    "netInvestedCapital": "121985000.00",
                    "commonStockSharesOutstanding": "94013583.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "231113387.00",
                    "intangibleAssets": "37287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "277772.00",
                    "totalLiab": "22727704.00",
                    "totalStockholderEquity": "208385683.00",
                    "deferredLongTermLiab": "9800000.00",
                    "otherCurrentLiab": "1318971.00",
                    "commonStock": "203386794.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203419.00",
                    "otherLiab": "23017000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "15238000.00",
                    "cash": "824082.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1318971.00",
                    "currentDeferredRevenue": "10598000.00",
                    "netDebt": "-824082.00",
                    "shortTermDebt": "27690000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147999000.00",
                    "otherStockholderEquity": "5202308.00",
                    "propertyPlantEquipment": "64552000.00",
                    "totalCurrentAssets": "1101854.00",
                    "longTermInvestments": "230011533.00",
                    "netTangibleAssets": "208385683.00",
                    "shortTermInvestments": "230011533.00",
                    "netReceivables": "41091000.00",
                    "longTermDebt": "11608733.00",
                    "inventory": null,
                    "accountsPayable": "22246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "208589102.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-203419.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230011533.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11608733.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21408732.00",
                    "negativeGoodwill": null,
                    "warrants": "203385680.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5202308.00",
                    "liabilitiesAndStockholdersEquity": "231113387.00",
                    "cashAndShortTermInvestments": "824082.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "64552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93408412.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "542953000.00",
                    "intangibleAssets": "38932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27637000.00",
                    "totalLiab": "468770000.00",
                    "totalStockholderEquity": "74183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "792983.00",
                    "commonStock": "215848621.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1021573.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": null,
                    "cash": "329063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60534000.00",
                    "currentDeferredRevenue": "10598000.00",
                    "netDebt": "-123869000.00",
                    "shortTermDebt": "27690000.00",
                    "shortLongTermDebt": "27690000.00",
                    "shortLongTermDebtTotal": "205194000.00",
                    "otherStockholderEquity": "-138318048.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "397791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "230005861.00",
                    "netReceivables": "41091000.00",
                    "longTermDebt": "119275000.00",
                    "inventory": null,
                    "accountsPayable": "22246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "215848621.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145162000.00",
                    "capitalLeaseObligations": "58229000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408236000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "542953000.00",
                    "cashAndShortTermInvestments": "329063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "337257000.00",
                    "netInvestedCapital": "221148000.00",
                    "commonStockSharesOutstanding": "100980866.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "231666371.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31800.00",
                    "totalLiab": "9820896.00",
                    "totalStockholderEquity": "221845475.00",
                    "deferredLongTermLiab": "9800000.00",
                    "otherCurrentLiab": "20896.00",
                    "commonStock": "216846450.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23734.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1634508.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20896.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1634508.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5022759.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1666308.00",
                    "longTermInvestments": "230000063.00",
                    "netTangibleAssets": "221845475.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20635.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "216846450.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-23734.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230000063.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9800000.00",
                    "negativeGoodwill": null,
                    "warrants": "216845470.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5022759.00",
                    "liabilitiesAndStockholdersEquity": "231666371.00",
                    "cashAndShortTermInvestments": "1634508.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100980866.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "63399.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "42288.00",
                    "totalStockholderEquity": "21111.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41419.00",
                    "commonStock": "787.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3889.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8526.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42288.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7657.00",
                    "shortTermDebt": "869.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "869.00",
                    "otherStockholderEquity": "24213.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8526.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "787.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54873.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54873.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "869.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63399.00",
                    "cashAndShortTermInvestments": "8526.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100980866.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "81905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "2010000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "81905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81905000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100980866.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "65635.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "42931.00",
                    "totalStockholderEquity": "22704.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42062.00",
                    "commonStock": "787.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2296.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10762.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42931.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9893.00",
                    "shortTermDebt": "869.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "869.00",
                    "otherStockholderEquity": "24213.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10762.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54873.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54873.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "869.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65635.00",
                    "cashAndShortTermInvestments": "10762.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100980866.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100980866.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "797637000.00",
                    "intangibleAssets": "12523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "536897000.00",
                    "totalStockholderEquity": "-127359000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220568000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-130596000.00",
                    "otherLiab": null,
                    "goodWill": "72691000.00",
                    "otherAssets": "48546000.00",
                    "cash": "255906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275842000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "97754000.00",
                    "shortTermDebt": "18472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353660000.00",
                    "otherStockholderEquity": "5748000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "318595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62689000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "388099000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430496000.00",
                    "capitalLeaseObligations": "186066000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "797637000.00",
                    "cashAndShortTermInvestments": "255906000.00",
                    "propertyPlantAndEquipmentGross": "258601000.00",
                    "propertyPlantAndEquipmentNet": "215701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273263000.00",
                    "netInvestedCapital": "-127359000.00",
                    "commonStockSharesOutstanding": "64208732.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "876751000.00",
                    "intangibleAssets": "12612000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29224000.00",
                    "totalLiab": "646986000.00",
                    "totalStockholderEquity": "-421375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "325225000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-303708000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "31583000.00",
                    "cash": "332771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "413492000.00",
                    "currentDeferredRevenue": "600000.00",
                    "netDebt": "-145422000.00",
                    "shortTermDebt": "19348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187349000.00",
                    "otherStockholderEquity": "-111484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "483040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75830000.00",
                    "netReceivables": "74439000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "68319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "651140000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393711000.00",
                    "capitalLeaseObligations": "187349000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "233494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "876751000.00",
                    "cashAndShortTermInvestments": "408601000.00",
                    "propertyPlantAndEquipmentGross": "254076000.00",
                    "propertyPlantAndEquipmentNet": "224523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "414121000.00",
                    "netInvestedCapital": "-421375000.00",
                    "commonStockSharesOutstanding": "53187995.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "761108000.00",
                    "intangibleAssets": "19192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30671000.00",
                    "totalLiab": "492862000.00",
                    "totalStockholderEquity": "152656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233927000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-54650000.00",
                    "otherLiab": null,
                    "goodWill": "34383000.00",
                    "otherAssets": "1.00",
                    "cash": "250102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-74201000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175901000.00",
                    "otherStockholderEquity": "211776000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "423293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91174000.00",
                    "netReceivables": "51346000.00",
                    "longTermDebt": null,
                    "inventory": "338345000.00",
                    "accountsPayable": "52106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "115590000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337815000.00",
                    "capitalLeaseObligations": "175901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "761108000.00",
                    "cashAndShortTermInvestments": "341276000.00",
                    "propertyPlantAndEquipmentGross": "264374000.00",
                    "propertyPlantAndEquipmentNet": "237587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "371387000.00",
                    "netInvestedCapital": "152656000.00",
                    "commonStockSharesOutstanding": "86779052.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "717093000.00",
                    "intangibleAssets": "25772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24313000.00",
                    "totalLiab": "456953000.00",
                    "totalStockholderEquity": "137462000.00",
                    "deferredLongTermLiab": "400000.00",
                    "otherCurrentLiab": "214082000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-18071000.00",
                    "otherLiab": "29372000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "-80530.00",
                    "cash": "174166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265432000.00",
                    "currentDeferredRevenue": "5014000.00",
                    "netDebt": "-8565000.00",
                    "shortTermDebt": "140110.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165601000.00",
                    "otherStockholderEquity": "162062000.00",
                    "propertyPlantEquipment": "202110000.00",
                    "totalCurrentAssets": "385544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "77307000.00",
                    "shortTermInvestments": "140110000.00",
                    "netReceivables": "71268000.00",
                    "longTermDebt": null,
                    "inventory": "2596000.00",
                    "accountsPayable": "46336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "122678000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6538000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331549000.00",
                    "capitalLeaseObligations": "165601000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "717093000.00",
                    "cashAndShortTermInvestments": "314276000.00",
                    "propertyPlantAndEquipmentGross": "273749000.00",
                    "propertyPlantAndEquipmentNet": "202110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "370384000.00",
                    "netInvestedCapital": "137462000.00",
                    "commonStockSharesOutstanding": "89755632.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "718327000.00",
                    "intangibleAssets": "32352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24313000.00",
                    "totalLiab": "446975000.00",
                    "totalStockholderEquity": "271352000.00",
                    "deferredLongTermLiab": "11221000.00",
                    "otherCurrentLiab": "311500000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-18075000.00",
                    "otherLiab": "60547000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "30540.00",
                    "cash": "502773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38893000.00",
                    "currentDeferredRevenue": "7845000.00",
                    "netDebt": "-459325000.00",
                    "shortTermDebt": "311500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339305000.00",
                    "otherStockholderEquity": "146131000.00",
                    "propertyPlantEquipment": "10362000.00",
                    "totalCurrentAssets": "580227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "56827000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "51139000.00",
                    "longTermDebt": "27805000.00",
                    "inventory": "2002000.00",
                    "accountsPayable": "31048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "145033000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18075000.00",
                    "treasuryStock": "-12000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138100000.00",
                    "capitalLeaseObligations": "43448000.00",
                    "longTermDebtTotal": "27805000.00",
                    "nonCurrentLiabilitiesOther": "51293000.00",
                    "nonCurrentLiabilitiesTotal": "408082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158131000.00",
                    "liabilitiesAndStockholdersEquity": "718327000.00",
                    "cashAndShortTermInvestments": "502773000.00",
                    "propertyPlantAndEquipmentGross": "122260000.00",
                    "propertyPlantAndEquipmentNet": "50274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "527226000.00",
                    "netInvestedCapital": "126319000.00",
                    "commonStockSharesOutstanding": "42595712.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "542953000.00",
                    "intangibleAssets": "38932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25792000.00",
                    "totalLiab": "468770000.00",
                    "totalStockholderEquity": "74183000.00",
                    "deferredLongTermLiab": "9800000.00",
                    "otherCurrentLiab": "213524000.00",
                    "commonStock": "215848418.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1021573.00",
                    "otherLiab": "27806000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "11171000.00",
                    "cash": "330908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246368000.00",
                    "currentDeferredRevenue": "10598000.00",
                    "netDebt": "-125714000.00",
                    "shortTermDebt": "27690000.00",
                    "shortLongTermDebt": "27690000.00",
                    "shortLongTermDebtTotal": "205194000.00",
                    "otherStockholderEquity": "76509000.00",
                    "propertyPlantEquipment": "70633000.00",
                    "totalCurrentAssets": "371999000.00",
                    "longTermInvestments": "230005861.00",
                    "netTangibleAssets": "203482203.00",
                    "shortTermInvestments": "230005861.00",
                    "netReceivables": "41091000.00",
                    "longTermDebt": "17365433.00",
                    "inventory": null,
                    "accountsPayable": "22246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "215848621.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-5106899.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170954000.00",
                    "capitalLeaseObligations": "58229000.00",
                    "longTermDebtTotal": "17365433.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222402000.00",
                    "negativeGoodwill": null,
                    "warrants": "198482200.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10105739.00",
                    "liabilitiesAndStockholdersEquity": "542953000.00",
                    "cashAndShortTermInvestments": "330908000.00",
                    "propertyPlantAndEquipmentGross": "161456000.00",
                    "propertyPlantAndEquipmentNet": "70633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "337257000.00",
                    "netInvestedCapital": "221148000.00",
                    "commonStockSharesOutstanding": "92803240.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "65635.00",
                    "intangibleAssets": "45512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15203000.00",
                    "totalLiab": "42931.00",
                    "totalStockholderEquity": "22704.00",
                    "deferredLongTermLiab": "14800000.00",
                    "otherCurrentLiab": "42062.00",
                    "commonStock": "787.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2296.00",
                    "otherLiab": "16008000.00",
                    "goodWill": "34383000.00",
                    "otherAssets": "15718000.00",
                    "cash": "10762.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42931.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9893.00",
                    "shortTermDebt": "869.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "869.00",
                    "otherStockholderEquity": "24213.00",
                    "propertyPlantEquipment": "76676000.00",
                    "totalCurrentAssets": "10762.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2010000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72874000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5819999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "787.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54873.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54873.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65635.00",
                    "cashAndShortTermInvestments": "10762.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "76676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100980866.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "25172.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1149.00",
                    "totalStockholderEquity": "24023.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "849.00",
                    "commonStock": "787.00",
                    "capitalStock": null,
                    "retainedEarnings": "-977.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1149.00",
                    "currentDeferredRevenue": "300.00",
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24213.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "787.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25172.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25172.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100980866.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100980866.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1656000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4099000.00",
                    "changeInCash": "38191000.00",
                    "beginPeriodCashFlow": "78779000.00",
                    "endPeriodCashFlow": "116970000.00",
                    "totalCashFromOperatingActivities": "48824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5827000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6252000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2888000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2138000.00",
                    "stockBasedCompensation": "5438000.00",
                    "otherNonCashItems": "36294000.00",
                    "freeCashFlow": "47168000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2064000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1487000.00",
                    "changeInCash": "-178271000.00",
                    "beginPeriodCashFlow": "257050000.00",
                    "endPeriodCashFlow": "78779000.00",
                    "totalCashFromOperatingActivities": "-109707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5831000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8633000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29197000.00",
                    "salePurchaseOfStock": "-55160000.00",
                    "otherCashflowsFromFinancingActivities": "-55160000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140101000.00",
                    "stockBasedCompensation": "-160455000.00",
                    "otherNonCashItems": "192804000.00",
                    "freeCashFlow": "-111771000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19821000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13797000.00",
                    "changeInCash": "70374000.00",
                    "beginPeriodCashFlow": "186676000.00",
                    "endPeriodCashFlow": "257050000.00",
                    "totalCashFromOperatingActivities": "96025000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5755000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4645000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20847000.00",
                    "salePurchaseOfStock": "-1281000.00",
                    "otherCashflowsFromFinancingActivities": "-1281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37013000.00",
                    "stockBasedCompensation": "77609000.00",
                    "otherNonCashItems": "-48326000.00",
                    "freeCashFlow": "95062000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1519000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1519000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17921000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8565000.00",
                    "changeInCash": "40486000.00",
                    "beginPeriodCashFlow": "146190000.00",
                    "endPeriodCashFlow": "186676000.00",
                    "totalCashFromOperatingActivities": "59158000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5024000.00",
                    "otherCashflowsFromInvestingActivities": "-978000.00",
                    "dividendsPaid": "9751000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7227000.00",
                    "salePurchaseOfStock": "-1907000.00",
                    "otherCashflowsFromFinancingActivities": "-6263000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15120000.00",
                    "stockBasedCompensation": "27791000.00",
                    "otherNonCashItems": "1236000.00",
                    "freeCashFlow": "57639000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-787000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-787000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23929000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4268000.00",
                    "changeInCash": "33684000.00",
                    "beginPeriodCashFlow": "112506000.00",
                    "endPeriodCashFlow": "146190000.00",
                    "totalCashFromOperatingActivities": "56127000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5052000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4399000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "227000.00",
                    "salePurchaseOfStock": "-17306000.00",
                    "otherCashflowsFromFinancingActivities": "-2224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11139000.00",
                    "stockBasedCompensation": "28222000.00",
                    "otherNonCashItems": "6559000.00",
                    "freeCashFlow": "55340000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "73867000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "73867000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-120790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21373000.00",
                    "changeInCash": "-220265000.00",
                    "beginPeriodCashFlow": "332771000.00",
                    "endPeriodCashFlow": "112506000.00",
                    "totalCashFromOperatingActivities": "-176521000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5001000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8349000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25647000.00",
                    "salePurchaseOfStock": "-42700000.00",
                    "otherCashflowsFromFinancingActivities": "-69741000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-223851000.00",
                    "stockBasedCompensation": "26396000.00",
                    "otherNonCashItems": "4593000.00",
                    "freeCashFlow": "-177565000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-658000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-658000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32658000.00",
                    "changeInCash": "71274000.00",
                    "beginPeriodCashFlow": "261497000.00",
                    "endPeriodCashFlow": "332771000.00",
                    "totalCashFromOperatingActivities": "139430000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5061000.00",
                    "otherCashflowsFromInvestingActivities": "76915000.00",
                    "dividendsPaid": "10137000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12117000.00",
                    "salePurchaseOfStock": "-43879000.00",
                    "otherCashflowsFromFinancingActivities": "-8869000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80964000.00",
                    "stockBasedCompensation": "22874000.00",
                    "otherNonCashItems": "1876000.00",
                    "freeCashFlow": "138772000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-75904000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75904000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28843000.00",
                    "changeInCash": "74986000.00",
                    "beginPeriodCashFlow": "186511000.00",
                    "endPeriodCashFlow": "261497000.00",
                    "totalCashFromOperatingActivities": "200265000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5130000.00",
                    "otherCashflowsFromInvestingActivities": "-76915000.00",
                    "dividendsPaid": "14589000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2296000.00",
                    "salePurchaseOfStock": "-115000.00",
                    "otherCashflowsFromFinancingActivities": "-36706000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "128633000.00",
                    "stockBasedCompensation": "28603000.00",
                    "otherNonCashItems": "6517000.00",
                    "freeCashFlow": "199272000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-6263000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6263000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80845000.00",
                    "changeInCash": "26892000.00",
                    "beginPeriodCashFlow": "159619000.00",
                    "endPeriodCashFlow": "186511000.00",
                    "totalCashFromOperatingActivities": "90009000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5108000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6201000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35787000.00",
                    "salePurchaseOfStock": "-34382000.00",
                    "otherCashflowsFromFinancingActivities": "-16167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72873000.00",
                    "stockBasedCompensation": "90079000.00",
                    "otherNonCashItems": "6194000.00",
                    "freeCashFlow": "83746000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "82727000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "82727000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-70000000.00",
                    "changeInCash": "-90483000.00",
                    "beginPeriodCashFlow": "250102000.00",
                    "endPeriodCashFlow": "159619000.00",
                    "totalCashFromOperatingActivities": "-206345000.00",
                    "issuanceOfCapitalStock": "65986000.00",
                    "depreciation": "5080000.00",
                    "otherCashflowsFromInvestingActivities": "91188000.00",
                    "dividendsPaid": "7625000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11134000.00",
                    "salePurchaseOfStock": "-24568000.00",
                    "otherCashflowsFromFinancingActivities": "-24568000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-193840000.00",
                    "stockBasedCompensation": "47313000.00",
                    "otherNonCashItems": "2694000.00",
                    "freeCashFlow": "-214806000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-32092000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32092000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42412000.00",
                    "changeInCash": "120901000.00",
                    "beginPeriodCashFlow": "129201000.00",
                    "endPeriodCashFlow": "250102000.00",
                    "totalCashFromOperatingActivities": "158365000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4511000.00",
                    "otherCashflowsFromInvestingActivities": "-19998000.00",
                    "dividendsPaid": "3058000.00",
                    "changeToInventory": "121887000.00",
                    "changeToAccountReceivables": "21625000.00",
                    "salePurchaseOfStock": "-1034000.00",
                    "otherCashflowsFromFinancingActivities": "-2945000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "142888000.00",
                    "stockBasedCompensation": "50176000.00",
                    "otherNonCashItems": "4408000.00",
                    "freeCashFlow": "146271000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-30203000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2049000.00",
                    "changeInCash": "-3209000.00",
                    "beginPeriodCashFlow": "132410000.00",
                    "endPeriodCashFlow": "129201000.00",
                    "totalCashFromOperatingActivities": "37885000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3694000.00",
                    "otherCashflowsFromInvestingActivities": "-19528000.00",
                    "dividendsPaid": "5226000.00",
                    "changeToInventory": "-5669000.00",
                    "changeToAccountReceivables": "-19309000.00",
                    "salePurchaseOfStock": "-3900000.00",
                    "otherCashflowsFromFinancingActivities": "-11224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8553000.00",
                    "stockBasedCompensation": "43442000.00",
                    "otherNonCashItems": "-15755000.00",
                    "freeCashFlow": "27209999.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-24750000.00",
                    "changeToLiabilities": "50239000.00",
                    "totalCashflowsFromInvestingActivities": "-41247000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16853000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18270000.00",
                    "changeInCash": "24829000.00",
                    "beginPeriodCashFlow": "107581000.00",
                    "endPeriodCashFlow": "132410000.00",
                    "totalCashFromOperatingActivities": "81575000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3639000.00",
                    "otherCashflowsFromInvestingActivities": "-24750000.00",
                    "dividendsPaid": "8665000.00",
                    "changeToInventory": "-121887000.00",
                    "changeToAccountReceivables": "-6381000.00",
                    "salePurchaseOfStock": "-7735000.00",
                    "otherCashflowsFromFinancingActivities": "-453000.00",
                    "changeToNetincome": "44571000.00",
                    "capitalExpenditures": "16497000",
                    "changeReceivables": "-6498000.00",
                    "cashFlowsOtherOperating": "7894000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23475000.00",
                    "changeInWorkingCapital": "48178000.00",
                    "stockBasedCompensation": "42580000.00",
                    "otherNonCashItems": "5575000.00",
                    "freeCashFlow": "65078000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "115568000.00",
                    "changeToLiabilities": "-184479000.00",
                    "totalCashflowsFromInvestingActivities": "97724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27420000.00",
                    "changeInCash": "-66585000.00",
                    "beginPeriodCashFlow": "174166000.00",
                    "endPeriodCashFlow": "107581000.00",
                    "totalCashFromOperatingActivities": "-132414000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2835000.00",
                    "otherCashflowsFromInvestingActivities": "488000.00",
                    "dividendsPaid": "6648000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22812000.00",
                    "salePurchaseOfStock": "-14754000.00",
                    "otherCashflowsFromFinancingActivities": "-11356000.00",
                    "changeToNetincome": "49163000.00",
                    "capitalExpenditures": "18332000",
                    "changeReceivables": "22791000.00",
                    "cashFlowsOtherOperating": "4696000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67448000.00",
                    "changeInWorkingCapital": "-160541000.00",
                    "stockBasedCompensation": "48266000.00",
                    "otherNonCashItems": "3976000.00",
                    "freeCashFlow": "-150746000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-18825000.00",
                    "changeToLiabilities": "326000.00",
                    "totalCashflowsFromInvestingActivities": "-18825000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34127000.00",
                    "changeToOperatingActivities": "71991000.00",
                    "netIncome": "-22606000.00",
                    "changeInCash": "28653000.00",
                    "beginPeriodCashFlow": "145513000.00",
                    "endPeriodCashFlow": "174166000.00",
                    "totalCashFromOperatingActivities": "80919000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2641000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "18690000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20710000.00",
                    "salePurchaseOfStock": "-14872000.00",
                    "otherCashflowsFromFinancingActivities": "35961000.00",
                    "changeToNetincome": "28054000.00",
                    "capitalExpenditures": "18334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51607000.00",
                    "stockBasedCompensation": "40450000.00",
                    "otherNonCashItems": "10175000.00",
                    "freeCashFlow": "62585000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-24179000.00",
                    "changeToLiabilities": "34234000.00",
                    "totalCashflowsFromInvestingActivities": "-28446000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25421000.00",
                    "changeToOperatingActivities": "28735000.00",
                    "netIncome": "-12859000.00",
                    "changeInCash": "-7511000.00",
                    "beginPeriodCashFlow": "153024000.00",
                    "endPeriodCashFlow": "145513000.00",
                    "totalCashFromOperatingActivities": "46548000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2457000.00",
                    "otherCashflowsFromInvestingActivities": "-24179000.00",
                    "dividendsPaid": "13357000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8253000.00",
                    "salePurchaseOfStock": "-8840000.00",
                    "otherCashflowsFromFinancingActivities": "-3224000.00",
                    "changeToNetincome": "34116000.00",
                    "capitalExpenditures": "4267000",
                    "changeReceivables": "-8253000.00",
                    "cashFlowsOtherOperating": "-3184000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7319000.00",
                    "changeInWorkingCapital": "18496000.00",
                    "stockBasedCompensation": "37608000.00",
                    "otherNonCashItems": "1024000.00",
                    "freeCashFlow": "42281000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-115001000.00",
                    "changeToLiabilities": "65262000.00",
                    "totalCashflowsFromInvestingActivities": "-117571000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49901000.00",
                    "changeToOperatingActivities": "41288000.00",
                    "netIncome": "2666000.00",
                    "changeInCash": "-72113000.00",
                    "beginPeriodCashFlow": "225137000.00",
                    "endPeriodCashFlow": "153024000.00",
                    "totalCashFromOperatingActivities": "103133000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2653000.00",
                    "otherCashflowsFromInvestingActivities": "-115001000.00",
                    "dividendsPaid": "6016000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33513000.00",
                    "salePurchaseOfStock": "-43526000.00",
                    "otherCashflowsFromFinancingActivities": "-359000.00",
                    "changeToNetincome": "43524000.00",
                    "capitalExpenditures": "2570000",
                    "changeReceivables": "14434000.00",
                    "cashFlowsOtherOperating": "223000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "87738000.00",
                    "changeInWorkingCapital": "66889000.00",
                    "stockBasedCompensation": "36957000.00",
                    "otherNonCashItems": "-5378000.00",
                    "freeCashFlow": "100563000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-1389000.00",
                    "changeToLiabilities": "-251405000.00",
                    "totalCashflowsFromInvestingActivities": "-1389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27319000.00",
                    "changeToOperatingActivities": "-260310000.00",
                    "netIncome": "1052000.00",
                    "changeInCash": "-279638000.00",
                    "beginPeriodCashFlow": "504775000.00",
                    "endPeriodCashFlow": "225137000.00",
                    "totalCashFromOperatingActivities": "-248373000.00",
                    "issuanceOfCapitalStock": "36526000.00",
                    "depreciation": "2943000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19232000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28235000.00",
                    "salePurchaseOfStock": "-37740000.00",
                    "otherCashflowsFromFinancingActivities": "-6873000.00",
                    "changeToNetincome": "25533000.00",
                    "capitalExpenditures": "1389000",
                    "changeReceivables": "-28235000.00",
                    "cashFlowsOtherOperating": "1702000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-277081000.00",
                    "changeInWorkingCapital": "-285432000.00",
                    "stockBasedCompensation": "41405000.00",
                    "otherNonCashItems": "-7778000.00",
                    "freeCashFlow": "-249762000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-778000.00",
                    "changeToLiabilities": "65262000.00",
                    "totalCashflowsFromInvestingActivities": "-778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20351000.00",
                    "changeToOperatingActivities": "35943000.00",
                    "netIncome": "-18022000.00",
                    "changeInCash": "87101000.00",
                    "beginPeriodCashFlow": "417674000.00",
                    "endPeriodCashFlow": "504775000.00",
                    "totalCashFromOperatingActivities": "108867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3408000.00",
                    "otherCashflowsFromInvestingActivities": "978000.00",
                    "dividendsPaid": "14547000.00",
                    "changeToInventory": "-8271000.00",
                    "changeToAccountReceivables": "18603000.00",
                    "salePurchaseOfStock": "-2479000.00",
                    "otherCashflowsFromFinancingActivities": "-7200000.00",
                    "changeToNetincome": "43524000.00",
                    "capitalExpenditures": "778000",
                    "changeReceivables": "14434000.00",
                    "cashFlowsOtherOperating": "223000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "87738000.00",
                    "changeInWorkingCapital": "73948000.00",
                    "stockBasedCompensation": "45584000.00",
                    "otherNonCashItems": "4661970.00",
                    "freeCashFlow": "108089000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-233000.00",
                    "changeToLiabilities": "50698000.00",
                    "totalCashflowsFromInvestingActivities": "-233000.00",
                    "netBorrowings": "1757000.00",
                    "totalCashFromFinancingActivities": "-28211000.00",
                    "changeToOperatingActivities": "48361000.00",
                    "netIncome": "-9462000.00",
                    "changeInCash": "66157000.00",
                    "beginPeriodCashFlow": "351517000.00",
                    "endPeriodCashFlow": "417674000.00",
                    "totalCashFromOperatingActivities": "98212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3479000.00",
                    "otherCashflowsFromInvestingActivities": "-978000.00",
                    "dividendsPaid": "44411000.00",
                    "changeToInventory": "-6372000.00",
                    "changeToAccountReceivables": "18973000.00",
                    "salePurchaseOfStock": "-19983000.00",
                    "otherCashflowsFromFinancingActivities": "-52639000.00",
                    "changeToNetincome": "37876000.00",
                    "capitalExpenditures": "233000",
                    "changeReceivables": "18973000.00",
                    "cashFlowsOtherOperating": "-3154000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69768000.00",
                    "changeInWorkingCapital": "58417000.00",
                    "stockBasedCompensation": "38227000.00",
                    "otherNonCashItems": "7474000.00",
                    "freeCashFlow": "97979000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-34000.00",
                    "changeToLiabilities": "-7521988.00",
                    "totalCashflowsFromInvestingActivities": "-34000.00",
                    "netBorrowings": "-188981000.00",
                    "totalCashFromFinancingActivities": "3357000.00",
                    "changeToOperatingActivities": "114627000.00",
                    "netIncome": "9000000.00",
                    "changeInCash": "152492000.00",
                    "beginPeriodCashFlow": "199025000.00",
                    "endPeriodCashFlow": "351517000.00",
                    "totalCashFromOperatingActivities": "149058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3722000.00",
                    "otherCashflowsFromInvestingActivities": "-978000.00",
                    "dividendsPaid": "37573000.00",
                    "changeToInventory": "-14266000.00",
                    "changeToAccountReceivables": "-21569000.00",
                    "salePurchaseOfStock": "-104540000.00",
                    "otherCashflowsFromFinancingActivities": "145470000.00",
                    "changeToNetincome": "56366700.00",
                    "capitalExpenditures": "34000",
                    "changeReceivables": "-44146000.00",
                    "cashFlowsOtherOperating": "-12987380.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20275852.00",
                    "changeInWorkingCapital": "86295000.00",
                    "stockBasedCompensation": "7065000.00",
                    "otherNonCashItems": "44156000.00",
                    "freeCashFlow": "149024000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "-1395000.00",
                    "changeToLiabilities": "525988.00",
                    "totalCashflowsFromInvestingActivities": "-557000.00",
                    "netBorrowings": "-188620000.00",
                    "totalCashFromFinancingActivities": "-200000.00",
                    "changeToOperatingActivities": "-137918000.00",
                    "netIncome": "2916000.00",
                    "changeInCash": "142848000.00",
                    "beginPeriodCashFlow": "188060000.00",
                    "endPeriodCashFlow": "330908000.00",
                    "totalCashFromOperatingActivities": "137513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3886000.00",
                    "otherCashflowsFromInvestingActivities": "230000000.00",
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "-7990000.00",
                    "changeToAccountReceivables": "40518000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1395000.00",
                    "changeToNetincome": "-5756700.00",
                    "capitalExpenditures": "557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7620.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-334852.00",
                    "changeInWorkingCapital": "119481000.00",
                    "stockBasedCompensation": "6331000.00",
                    "otherNonCashItems": "4899000.00",
                    "freeCashFlow": "136956000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-557000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2916000.00",
                    "changeInCash": "142848000.00",
                    "beginPeriodCashFlow": "188060000.00",
                    "endPeriodCashFlow": "330908000.00",
                    "totalCashFromOperatingActivities": "137513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3886000.00",
                    "otherCashflowsFromInvestingActivities": "-230000000.00",
                    "dividendsPaid": "200000.00",
                    "changeToInventory": "-296000.00",
                    "changeToAccountReceivables": "39055000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "11789261.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "119481000.00",
                    "stockBasedCompensation": "6331000.00",
                    "otherNonCashItems": "5325000.00",
                    "freeCashFlow": "136956000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "-861000.00",
                    "changeToLiabilities": "39871000.00",
                    "totalCashflowsFromInvestingActivities": "-861000.00",
                    "netBorrowings": "-22000000.00",
                    "totalCashFromFinancingActivities": "-24359000.00",
                    "changeToOperatingActivities": "22018000.00",
                    "netIncome": "-1069000.00",
                    "changeInCash": "34541000.00",
                    "beginPeriodCashFlow": "153519000.00",
                    "endPeriodCashFlow": "188060000.00",
                    "totalCashFromOperatingActivities": "56793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3851000.00",
                    "otherCashflowsFromInvestingActivities": "-978000.00",
                    "dividendsPaid": "2359000.00",
                    "changeToInventory": "-13744000.00",
                    "changeToAccountReceivables": "-22436000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2359000.00",
                    "changeToNetincome": "13553000.00",
                    "capitalExpenditures": "861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39453000.00",
                    "stockBasedCompensation": "6120000.00",
                    "otherNonCashItems": "5585000.00",
                    "freeCashFlow": "55932000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12343000.00",
                    "totalCashflowsFromInvestingActivities": "-3018000.00",
                    "netBorrowings": "-188620000.00",
                    "totalCashFromFinancingActivities": "-1000.00",
                    "changeToOperatingActivities": "65967000.00",
                    "netIncome": "-22127000.00",
                    "changeInCash": "24972000.00",
                    "beginPeriodCashFlow": "128547000.00",
                    "endPeriodCashFlow": "153519000.00",
                    "totalCashFromOperatingActivities": "29151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3433000.00",
                    "otherCashflowsFromInvestingActivities": "-978000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17698000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "334090000.00",
                    "changeToNetincome": "10537000.00",
                    "capitalExpenditures": "3018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48269000.00",
                    "stockBasedCompensation": "6179000.00",
                    "otherNonCashItems": "-6603000.00",
                    "freeCashFlow": "26133000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9288000.00",
                    "totalCashflowsFromInvestingActivities": "-1086000.00",
                    "netBorrowings": "12000000.00",
                    "totalCashFromFinancingActivities": "2571000.00",
                    "changeToOperatingActivities": "-186330000.00",
                    "netIncome": "-4062000.00",
                    "changeInCash": "-138035000.00",
                    "beginPeriodCashFlow": "266582000.00",
                    "endPeriodCashFlow": "128547000.00",
                    "totalCashFromOperatingActivities": "-137550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3561000.00",
                    "otherCashflowsFromInvestingActivities": "-978000.00",
                    "dividendsPaid": "9429000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28606000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "334090000.00",
                    "changeToNetincome": "10026000.00",
                    "capitalExpenditures": "1086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-157724000.00",
                    "stockBasedCompensation": "6185000.00",
                    "otherNonCashItems": "14490000.00",
                    "freeCashFlow": "-138636000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13261.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-350.00",
                    "changeInCash": "-13261.00",
                    "beginPeriodCashFlow": "24023.00",
                    "endPeriodCashFlow": "10762.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13261.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1593.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1943.00",
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "24023.00",
                    "endPeriodCashFlow": "24023.00",
                    "totalCashFromOperatingActivities": "-32169.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32169.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32169.00",
                    "freeCashFlow": "-32169.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "74911000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "51740000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-168566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48003000.00",
                    "changeInCash": "-75721000.00",
                    "beginPeriodCashFlow": "332771000.00",
                    "endPeriodCashFlow": "257050000.00",
                    "totalCashFromOperatingActivities": "34789000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20832000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22911000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12227000.00",
                    "salePurchaseOfStock": "-33655000.00",
                    "otherCashflowsFromFinancingActivities": "-112000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4313000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-160579000.00",
                    "stockBasedCompensation": "-120374000.00",
                    "otherNonCashItems": "244454000.00",
                    "freeCashFlow": "30476000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-98000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-137252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-89344000.00",
                    "changeInCash": "82669000.00",
                    "beginPeriodCashFlow": "250102000.00",
                    "endPeriodCashFlow": "332771000.00",
                    "totalCashFromOperatingActivities": "223359000.00",
                    "issuanceOfCapitalStock": "65986000.00",
                    "depreciation": "20379000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20280000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32508000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-167958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88630000.00",
                    "stockBasedCompensation": "188869000.00",
                    "otherNonCashItems": "17281000.00",
                    "freeCashFlow": "206984000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "7449000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5818000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-67018000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-111840000.00",
                    "changeInCash": "75936000.00",
                    "beginPeriodCashFlow": "174166000.00",
                    "endPeriodCashFlow": "250102000.00",
                    "totalCashFromOperatingActivities": "145883000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14679000.00",
                    "otherCashflowsFromInvestingActivities": "488000.00",
                    "dividendsPaid": "27314000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18585000.00",
                    "salePurchaseOfStock": "-22489000.00",
                    "otherCashflowsFromFinancingActivities": "-17215000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44499000.00",
                    "stockBasedCompensation": "184464000.00",
                    "otherNonCashItems": "16155000.00",
                    "freeCashFlow": "88285000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-166231000.00",
                    "changeToLiabilities": "-5805000.00",
                    "totalCashflowsFromInvestingActivities": "-166231000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-136768000.00",
                    "changeToOperatingActivities": "-118296000.00",
                    "netIncome": "-31747000.00",
                    "changeInCash": "-330609000.00",
                    "beginPeriodCashFlow": "504775000.00",
                    "endPeriodCashFlow": "174166000.00",
                    "totalCashFromOperatingActivities": "-17773000.00",
                    "issuanceOfCapitalStock": "36526000.00",
                    "depreciation": "10694000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "57295000.00",
                    "changeToInventory": "-36899000.00",
                    "changeToAccountReceivables": "-24339000.00",
                    "salePurchaseOfStock": "-104978000.00",
                    "otherCashflowsFromFinancingActivities": "-11021000.00",
                    "changeToNetincome": "101946000.00",
                    "capitalExpenditures": "26560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-148440000.00",
                    "stockBasedCompensation": "156420000.00",
                    "otherNonCashItems": "-1957000.00",
                    "freeCashFlow": "-44333000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-2440000.00",
                    "changeToLiabilities": "108964000.00",
                    "totalCashflowsFromInvestingActivities": "-2440000.00",
                    "netBorrowings": "-187224000.00",
                    "totalCashFromFinancingActivities": "-55021000.00",
                    "changeToOperatingActivities": "61013000.00",
                    "netIncome": "4023000.00",
                    "changeInCash": "173867000.00",
                    "beginPeriodCashFlow": "330908000.00",
                    "endPeriodCashFlow": "504775000.00",
                    "totalCashFromOperatingActivities": "234908000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14489000.00",
                    "otherCashflowsFromInvestingActivities": "-978000.00",
                    "dividendsPaid": "71921000.00",
                    "changeToInventory": "-36899000.00",
                    "changeToAccountReceivables": "-7127000.00",
                    "salePurchaseOfStock": "-12000000.00",
                    "otherCashflowsFromFinancingActivities": "215763000.00",
                    "changeToNetincome": "132010000.00",
                    "capitalExpenditures": "1462000",
                    "changeReceivables": "-10739000.00",
                    "cashFlowsOtherOperating": "-15926000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "177447000.00",
                    "changeInWorkingCapital": "58999000.00",
                    "stockBasedCompensation": "97033000.00",
                    "otherNonCashItems": "64080000.00",
                    "freeCashFlow": "233446000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-5522000.00",
                    "changeToLiabilities": "792533.00",
                    "totalCashflowsFromInvestingActivities": "-230000000.00",
                    "netBorrowings": "-443399.00",
                    "totalCashFromFinancingActivities": "-21989000.00",
                    "changeToOperatingActivities": "7214000.00",
                    "netIncome": "-24342000.00",
                    "changeInCash": "64326000.00",
                    "beginPeriodCashFlow": "266582000.00",
                    "endPeriodCashFlow": "330908000.00",
                    "totalCashFromOperatingActivities": "85907000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15531000.00",
                    "otherCashflowsFromInvestingActivities": "-230000000.00",
                    "dividendsPaid": "11989000.00",
                    "changeToInventory": "-14890000.00",
                    "changeToAccountReceivables": "27527000.00",
                    "salePurchaseOfStock": "6100000.00",
                    "otherCashflowsFromFinancingActivities": "22000000.00",
                    "changeToNetincome": "3235433.00",
                    "capitalExpenditures": "5522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "568208.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1148172.00",
                    "changeInWorkingCapital": "46424000.00",
                    "stockBasedCompensation": "24815000.00",
                    "otherNonCashItems": "24043000.00",
                    "freeCashFlow": "80385000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7267000.00",
                    "changeToLiabilities": "-4840000.00",
                    "totalCashflowsFromInvestingActivities": "-7267000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "-30213000.00",
                    "changeToOperatingActivities": "-163686000.00",
                    "netIncome": "-164019000.00",
                    "changeInCash": "-141949000.00",
                    "beginPeriodCashFlow": "408531000.00",
                    "endPeriodCashFlow": "266582000.00",
                    "totalCashFromOperatingActivities": "-106107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15852000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": "38376000.00",
                    "changeToInventory": "-17932000.00",
                    "changeToAccountReceivables": "-2684000.00",
                    "salePurchaseOfStock": "-11739.00",
                    "otherCashflowsFromFinancingActivities": "18163000.00",
                    "changeToNetincome": "209884000.00",
                    "capitalExpenditures": "7417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-171902000.00",
                    "stockBasedCompensation": "193299000.00",
                    "otherNonCashItems": "19971000.00",
                    "freeCashFlow": "-113524000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10443000.00",
                    "totalCashflowsFromInvestingActivities": "-2780000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "-24541000.00",
                    "changeToOperatingActivities": "173254000.00",
                    "netIncome": "-125757000.00",
                    "changeInCash": "239283000.00",
                    "beginPeriodCashFlow": "169248000.00",
                    "endPeriodCashFlow": "408531000.00",
                    "totalCashFromOperatingActivities": "270877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14215000.00",
                    "otherCashflowsFromInvestingActivities": "560000.00",
                    "dividendsPaid": "38376000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6049000.00",
                    "salePurchaseOfStock": "-24541000.00",
                    "otherCashflowsFromFinancingActivities": "-1837000.00",
                    "changeToNetincome": "199488000.00",
                    "capitalExpenditures": "3340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "167205000.00",
                    "stockBasedCompensation": "199052000.00",
                    "otherNonCashItems": "16162000.00",
                    "freeCashFlow": "267537000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2780000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "-24541000.00",
                    "changeToOperatingActivities": "173254000.00",
                    "netIncome": "-190482000.00",
                    "changeInCash": "239283000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "169248000.00",
                    "totalCashFromOperatingActivities": "270877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14215000.00",
                    "otherCashflowsFromInvestingActivities": "560000.00",
                    "dividendsPaid": "38376000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6049000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "199488000.00",
                    "capitalExpenditures": "3340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "206849000.00",
                    "otherNonCashItems": "-16367000.00",
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6084000.00",
                    "minorityInterest": "-1027000.00",
                    "netIncome": "5304000.00",
                    "sellingGeneralAdministrative": "8404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150698000.00",
                    "reconciledDepreciation": "5827000.00",
                    "ebit": "5057000.00",
                    "ebitda": "10884000.00",
                    "depreciationAndAmortization": "5827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5055000.00",
                    "otherOperatingExpenses": "151470000.00",
                    "interestExpense": null,
                    "taxProvision": "-247000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-247000.00",
                    "totalRevenue": "156525000.00",
                    "totalOperatingExpenses": "145643000.00",
                    "costOfRevenue": "5827000.00",
                    "totalOtherIncomeExpenseNet": "1029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6331000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10642000.00",
                    "minorityInterest": "2232000.00",
                    "netIncome": "1487000.00",
                    "sellingGeneralAdministrative": "12147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143086000.00",
                    "reconciledDepreciation": "5831000.00",
                    "ebit": "-12901000.00",
                    "ebitda": "-7070000.00",
                    "depreciationAndAmortization": "5831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12901000.00",
                    "otherOperatingExpenses": "161818000.00",
                    "interestExpense": null,
                    "taxProvision": "-9897000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9897000.00",
                    "totalRevenue": "148917000.00",
                    "totalOperatingExpenses": "155987000.00",
                    "costOfRevenue": "5831000.00",
                    "totalOtherIncomeExpenseNet": "2259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-745000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21780000.00",
                    "minorityInterest": "-4401000.00",
                    "netIncome": "9396000.00",
                    "sellingGeneralAdministrative": "11570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "490355000.00",
                    "reconciledDepreciation": "5755000.00",
                    "ebit": "21780000.00",
                    "ebitda": "27535000.00",
                    "depreciationAndAmortization": "5755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18527000.00",
                    "otherOperatingExpenses": "200633000.00",
                    "interestExpense": null,
                    "taxProvision": "7983000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7983000.00",
                    "totalRevenue": "219160000.00",
                    "totalOperatingExpenses": "471828000.00",
                    "costOfRevenue": "-271195000.00",
                    "totalOtherIncomeExpenseNet": "3253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13797000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11588000.00",
                    "minorityInterest": "-2561000.00",
                    "netIncome": "6004000.00",
                    "sellingGeneralAdministrative": "47000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75897000.00",
                    "reconciledDepreciation": "5024000.00",
                    "ebit": "8867000.00",
                    "ebitda": "13891000.00",
                    "depreciationAndAmortization": "5024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8867000.00",
                    "otherOperatingExpenses": "155778000.00",
                    "interestExpense": null,
                    "taxProvision": "3023000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3023000.00",
                    "totalRevenue": "164645000.00",
                    "totalOperatingExpenses": "67030000.00",
                    "costOfRevenue": "88748000.00",
                    "totalOtherIncomeExpenseNet": "2721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8565000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6248000.00",
                    "minorityInterest": "-1530000.00",
                    "netIncome": "2738000.00",
                    "sellingGeneralAdministrative": "46421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74987000.00",
                    "reconciledDepreciation": "5052000.00",
                    "ebit": "8948000.00",
                    "ebitda": "14000000.00",
                    "depreciationAndAmortization": "5052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8948000.00",
                    "otherOperatingExpenses": "146319000.00",
                    "interestExpense": null,
                    "taxProvision": "1980000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1980000.00",
                    "totalRevenue": "155267000.00",
                    "totalOperatingExpenses": "66039000.00",
                    "costOfRevenue": "80280000.00",
                    "totalOtherIncomeExpenseNet": "-2700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4268000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11899000.00",
                    "minorityInterest": "-4034000.00",
                    "netIncome": "17339000.00",
                    "sellingGeneralAdministrative": "57230000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88832000.00",
                    "reconciledDepreciation": "5001000.00",
                    "ebit": "11668000.00",
                    "ebitda": "16669000.00",
                    "depreciationAndAmortization": "5001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11668000.00",
                    "otherOperatingExpenses": "200163000.00",
                    "interestExpense": null,
                    "taxProvision": "-9474000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9474000.00",
                    "totalRevenue": "211831000.00",
                    "totalOperatingExpenses": "77164000.00",
                    "costOfRevenue": "122999000.00",
                    "totalOtherIncomeExpenseNet": "231000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21373000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27787000.00",
                    "minorityInterest": "-11884000.00",
                    "netIncome": "20774000.00",
                    "sellingGeneralAdministrative": "50931000.00",
                    "sellingAndMarketingExpenses": "465187000.00",
                    "grossProfit": "92374000.00",
                    "reconciledDepreciation": "5061000.00",
                    "ebit": "21369000.00",
                    "ebitda": "26430000.00",
                    "depreciationAndAmortization": "5061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21369000.00",
                    "otherOperatingExpenses": "204303000.00",
                    "interestExpense": null,
                    "taxProvision": "-4871000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4871000.00",
                    "totalRevenue": "225672000.00",
                    "totalOperatingExpenses": "71005000.00",
                    "costOfRevenue": "133298000.00",
                    "totalOtherIncomeExpenseNet": "6418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32658000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36351000.00",
                    "minorityInterest": "-12473000.00",
                    "netIncome": "16370000.00",
                    "sellingGeneralAdministrative": "49789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104162000.00",
                    "reconciledDepreciation": "5130000.00",
                    "ebit": "35894000.00",
                    "ebitda": "41024000.00",
                    "depreciationAndAmortization": "5130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35894000.00",
                    "otherOperatingExpenses": "242348000.00",
                    "interestExpense": null,
                    "taxProvision": "7508000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7508000.00",
                    "totalRevenue": "278242000.00",
                    "totalOperatingExpenses": "68268000.00",
                    "costOfRevenue": "174080000.00",
                    "totalOtherIncomeExpenseNet": "457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28843000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81487000.00",
                    "minorityInterest": "14817000.00",
                    "netIncome": "-66028000.00",
                    "sellingGeneralAdministrative": "185324000.00",
                    "sellingAndMarketingExpenses": "330156000.00",
                    "grossProfit": "122025000.00",
                    "reconciledDepreciation": "5108000.00",
                    "ebit": "-82232000.00",
                    "ebitda": "-77124000.00",
                    "depreciationAndAmortization": "5108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-82232000.00",
                    "otherOperatingExpenses": "354230000.00",
                    "interestExpense": null,
                    "taxProvision": "-642000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-642000.00",
                    "totalRevenue": "271998000.00",
                    "totalOperatingExpenses": "204257000.00",
                    "costOfRevenue": "149973000.00",
                    "totalOtherIncomeExpenseNet": "745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80845000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50906000.00",
                    "minorityInterest": "34156000.00",
                    "netIncome": "-35844000.00",
                    "sellingGeneralAdministrative": "68663000.00",
                    "sellingAndMarketingExpenses": "135031000.00",
                    "grossProfit": "33537000.00",
                    "reconciledDepreciation": "5080000.00",
                    "ebit": "-53563000.00",
                    "ebitda": "-48483000.00",
                    "depreciationAndAmortization": "5080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53563000.00",
                    "otherOperatingExpenses": "155690000.00",
                    "interestExpense": null,
                    "taxProvision": "19094000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19094000.00",
                    "totalRevenue": "102127000.00",
                    "totalOperatingExpenses": "87100000.00",
                    "costOfRevenue": "68590000.00",
                    "totalOtherIncomeExpenseNet": "2657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-70000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43944000.00",
                    "minorityInterest": "32002000.00",
                    "netIncome": "-10410000.00",
                    "sellingGeneralAdministrative": "72604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47157000.00",
                    "reconciledDepreciation": "4511000.00",
                    "ebit": "-41410000.00",
                    "ebitda": "-36899000.00",
                    "depreciationAndAmortization": "4511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43966000.00",
                    "otherOperatingExpenses": "256644000.00",
                    "interestExpense": "280000.00",
                    "taxProvision": "-1532000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1532000.00",
                    "totalRevenue": "212678000.00",
                    "totalOperatingExpenses": "91123000.00",
                    "costOfRevenue": "165521000.00",
                    "totalOtherIncomeExpenseNet": "22000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42412000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23929000.00",
                    "minorityInterest": "21689000.00",
                    "netIncome": "-2049000.00",
                    "sellingGeneralAdministrative": "64950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54131000.00",
                    "reconciledDepreciation": "3694000.00",
                    "ebit": "-26692000.00",
                    "ebitda": "-22998000.00",
                    "depreciationAndAmortization": "3694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26692000.00",
                    "otherOperatingExpenses": "165695000.00",
                    "interestExpense": null,
                    "taxProvision": "-191000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-191000.00",
                    "totalRevenue": "139003000.00",
                    "totalOperatingExpenses": "80823000.00",
                    "costOfRevenue": "84872000.00",
                    "totalOtherIncomeExpenseNet": "2763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23738000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22813000.00",
                    "minorityInterest": "-18629000.00",
                    "netIncome": "359000.00",
                    "sellingGeneralAdministrative": "63423000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59329000.00",
                    "reconciledDepreciation": "3639000.00",
                    "ebit": "-21752000.00",
                    "ebitda": "-18113000.00",
                    "depreciationAndAmortization": "3639000.00",
                    "nonOperatingIncomeNetOther": "-1061000.00",
                    "operatingIncome": "-21752000.00",
                    "otherOperatingExpenses": "187297000.00",
                    "interestExpense": null,
                    "taxProvision": "-4543000.00",
                    "interestIncome": "1400000.00",
                    "netInterestIncome": "1400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4543000.00",
                    "totalRevenue": "165545000.00",
                    "totalOperatingExpenses": "81081000.00",
                    "costOfRevenue": "106216000.00",
                    "totalOtherIncomeExpenseNet": "-1061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18270000.00",
                    "netIncomeApplicableToCommonShares": "359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22134000.00",
                    "minorityInterest": "-22297000.00",
                    "netIncome": "-5123000.00",
                    "sellingGeneralAdministrative": "68032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61463000.00",
                    "reconciledDepreciation": "2835000.00",
                    "ebit": "-22690000.00",
                    "ebitda": "-19855000.00",
                    "depreciationAndAmortization": "2835000.00",
                    "nonOperatingIncomeNetOther": "556000.00",
                    "operatingIncome": "-22690000.00",
                    "otherOperatingExpenses": "154116000.00",
                    "interestExpense": "556000.00",
                    "taxProvision": "5286000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5286000.00",
                    "totalRevenue": "131426000.00",
                    "totalOperatingExpenses": "84153000.00",
                    "costOfRevenue": "69963000.00",
                    "totalOtherIncomeExpenseNet": "556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27420000.00",
                    "netIncomeApplicableToCommonShares": "-5123000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22986000.00",
                    "minorityInterest": "21185000.00",
                    "netIncome": "-1421000.00",
                    "sellingGeneralAdministrative": "60952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55907000.00",
                    "reconciledDepreciation": "2641000.00",
                    "ebit": "-22916000.00",
                    "ebitda": "-20275000.00",
                    "depreciationAndAmortization": "2641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19543000.00",
                    "otherOperatingExpenses": "202691000.00",
                    "interestExpense": "70000.00",
                    "taxProvision": "-380000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-70000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-380000.00",
                    "totalRevenue": "183148000.00",
                    "totalOperatingExpenses": "75450000.00",
                    "costOfRevenue": "127241000.00",
                    "totalOtherIncomeExpenseNet": "-3443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22606000.00",
                    "netIncomeApplicableToCommonShares": "-1421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8289000.00",
                    "minorityInterest": "-13999000.00",
                    "netIncome": "1140000.00",
                    "sellingGeneralAdministrative": "55231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59119000.00",
                    "reconciledDepreciation": "2457000.00",
                    "ebit": "-8818000.00",
                    "ebitda": "-6361000.00",
                    "depreciationAndAmortization": "2457000.00",
                    "nonOperatingIncomeNetOther": "598000.00",
                    "operatingIncome": "-8818000.00",
                    "otherOperatingExpenses": "154197000.00",
                    "interestExpense": "69000.00",
                    "taxProvision": "4570000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4570000.00",
                    "totalRevenue": "145379000.00",
                    "totalOperatingExpenses": "67937000.00",
                    "costOfRevenue": "86260000.00",
                    "totalOtherIncomeExpenseNet": "529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12859000.00",
                    "netIncomeApplicableToCommonShares": "1140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5807000.00",
                    "minorityInterest": "22005000.00",
                    "netIncome": "9265000.00",
                    "sellingGeneralAdministrative": "55715000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60517000.00",
                    "reconciledDepreciation": "2653000.00",
                    "ebit": "-9013000.00",
                    "ebitda": "-6360000.00",
                    "depreciationAndAmortization": "2653000.00",
                    "nonOperatingIncomeNetOther": "-746000.00",
                    "operatingIncome": "-9013000.00",
                    "otherOperatingExpenses": "160117000.00",
                    "interestExpense": "69000.00",
                    "taxProvision": "3141000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3141000.00",
                    "totalRevenue": "151104000.00",
                    "totalOperatingExpenses": "69530000.00",
                    "costOfRevenue": "90587000.00",
                    "totalOtherIncomeExpenseNet": "14820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-418480.00",
                    "netIncomeApplicableToCommonShares": "-5301480.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4048000.00",
                    "minorityInterest": "-7842000.00",
                    "netIncome": "8894000.00",
                    "sellingGeneralAdministrative": "62197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64631000.00",
                    "reconciledDepreciation": "2943000.00",
                    "ebit": "-10359000.00",
                    "ebitda": "-7416000.00",
                    "depreciationAndAmortization": "2943000.00",
                    "nonOperatingIncomeNetOther": "14475000.00",
                    "operatingIncome": "-10359000.00",
                    "otherOperatingExpenses": "162235000.00",
                    "interestExpense": "68000.00",
                    "taxProvision": "2996000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-68000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2996000.00",
                    "totalRevenue": "151876000.00",
                    "totalOperatingExpenses": "74990000.00",
                    "costOfRevenue": "87245000.00",
                    "totalOtherIncomeExpenseNet": "14407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1052000.00",
                    "netIncomeApplicableToCommonShares": "8894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1790000.00",
                    "minorityInterest": "17624000.00",
                    "netIncome": "-398000.00",
                    "sellingGeneralAdministrative": "31142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36687000.00",
                    "reconciledDepreciation": "3408000.00",
                    "ebit": "-1720000.00",
                    "ebitda": "6013000.00",
                    "depreciationAndAmortization": "7733000.00",
                    "nonOperatingIncomeNetOther": "-746000.00",
                    "operatingIncome": "-619000.00",
                    "otherOperatingExpenses": "199532000.00",
                    "interestExpense": "70000.00",
                    "taxProvision": "16232000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-70000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16232000.00",
                    "totalRevenue": "198913000.00",
                    "totalOperatingExpenses": "37306000.00",
                    "costOfRevenue": "162226000.00",
                    "totalOtherIncomeExpenseNet": "-1171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18022000.00",
                    "netIncomeApplicableToCommonShares": "-17624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9312000.00",
                    "minorityInterest": "12938000.00",
                    "netIncome": "3476000.00",
                    "sellingGeneralAdministrative": "61956000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64105000.00",
                    "reconciledDepreciation": "3479000.00",
                    "ebit": "-9240000.00",
                    "ebitda": "-5761000.00",
                    "depreciationAndAmortization": "3479000.00",
                    "nonOperatingIncomeNetOther": "1087000.00",
                    "operatingIncome": "-10327000.00",
                    "otherOperatingExpenses": "187754000.00",
                    "interestExpense": "72000.00",
                    "taxProvision": "150000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-72000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "177427000.00",
                    "totalOperatingExpenses": "74432000.00",
                    "costOfRevenue": "113322000.00",
                    "totalOtherIncomeExpenseNet": "1015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9462000.00",
                    "netIncomeApplicableToCommonShares": "3476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9521000.00",
                    "minorityInterest": "-21499000.00",
                    "netIncome": "-12499000.00",
                    "sellingGeneralAdministrative": "29552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91116000.00",
                    "reconciledDepreciation": "3722000.00",
                    "ebit": "13117000.00",
                    "ebitda": "16839000.00",
                    "depreciationAndAmortization": "3722000.00",
                    "nonOperatingIncomeNetOther": "-36369000.00",
                    "operatingIncome": "49486000.00",
                    "otherOperatingExpenses": "206034000.00",
                    "interestExpense": "3596000.00",
                    "taxProvision": "521000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3596000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "521000.00",
                    "totalRevenue": "255520000.00",
                    "totalOperatingExpenses": "41630000.00",
                    "costOfRevenue": "164404000.00",
                    "totalOtherIncomeExpenseNet": "-39965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9000000.00",
                    "netIncomeApplicableToCommonShares": "-12499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24531000.00",
                    "minorityInterest": "138778000.00",
                    "netIncome": "22507000.00",
                    "sellingGeneralAdministrative": "20791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60332000.00",
                    "reconciledDepreciation": "3880000.00",
                    "ebit": "28399000.00",
                    "ebitda": "32279000.00",
                    "depreciationAndAmortization": "3880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28044000.00",
                    "otherOperatingExpenses": "141758000.00",
                    "interestExpense": "3868000.00",
                    "taxProvision": "2024000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3868000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2024000.00",
                    "totalRevenue": "169802000.00",
                    "totalOperatingExpenses": "32288000.00",
                    "costOfRevenue": "109470000.00",
                    "totalOtherIncomeExpenseNet": "-3513000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4903480.00",
                    "netIncomeApplicableToCommonShares": "4903480.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3851000.00",
                    "minorityInterest": null,
                    "netIncome": "2916000.00",
                    "sellingGeneralAdministrative": "25978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38032000.00",
                    "reconciledDepreciation": "3886000.00",
                    "ebit": "7709000.00",
                    "ebitda": "11595000.00",
                    "depreciationAndAmortization": "3886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8168000.00",
                    "otherOperatingExpenses": "180977000.00",
                    "interestExpense": "3858000.00",
                    "taxProvision": "935000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3858000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "935000.00",
                    "totalRevenue": "189145000.00",
                    "totalOperatingExpenses": "29864000.00",
                    "costOfRevenue": "151113000.00",
                    "totalOtherIncomeExpenseNet": "-4317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2916000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95000.00",
                    "minorityInterest": null,
                    "netIncome": "-1069000.00",
                    "sellingGeneralAdministrative": "25316000.00",
                    "sellingAndMarketingExpenses": "71665000.00",
                    "grossProfit": "38059000.00",
                    "reconciledDepreciation": "3851000.00",
                    "ebit": "3818000.00",
                    "ebitda": "7669000.00",
                    "depreciationAndAmortization": "3851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1532000.00",
                    "otherOperatingExpenses": "121312000.00",
                    "interestExpense": "3913000.00",
                    "taxProvision": "974000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3913000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "974000.00",
                    "totalRevenue": "122844000.00",
                    "totalOperatingExpenses": "36527000.00",
                    "costOfRevenue": "84785000.00",
                    "totalOtherIncomeExpenseNet": "-1627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19845.00",
                    "netIncomeApplicableToCommonShares": "-19845.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21293000.00",
                    "minorityInterest": "138778000.00",
                    "netIncome": "-22127000.00",
                    "sellingGeneralAdministrative": "39036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22168000.00",
                    "reconciledDepreciation": "3833000.00",
                    "ebit": "-17297000.00",
                    "ebitda": "-13464000.00",
                    "depreciationAndAmortization": "3833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20701000.00",
                    "otherOperatingExpenses": "135302000.00",
                    "interestExpense": "3996000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "834000.00",
                    "totalRevenue": "114601000.00",
                    "totalOperatingExpenses": "42869000.00",
                    "costOfRevenue": "92433000.00",
                    "totalOtherIncomeExpenseNet": "-592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-22127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3352000.00",
                    "minorityInterest": "138778000.00",
                    "netIncome": "-4062000.00",
                    "sellingGeneralAdministrative": "16167000.00",
                    "sellingAndMarketingExpenses": "71665000.00",
                    "grossProfit": "88422000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3352000.00",
                    "ebitda": "-993.00",
                    "depreciationAndAmortization": "7569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3595000.00",
                    "otherOperatingExpenses": "92017000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "710000.00",
                    "totalRevenue": "88422000.00",
                    "totalOperatingExpenses": "92017000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-4062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-350.00",
                    "minorityInterest": null,
                    "netIncome": "-350.00",
                    "sellingGeneralAdministrative": "350.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-46817.00",
                    "ebitda": "-350.00",
                    "depreciationAndAmortization": "46467.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-350.00",
                    "otherOperatingExpenses": "350.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46467.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "350.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "44646.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51515000.00",
                    "minorityInterest": "-12526000.00",
                    "netIncome": "35477000.00",
                    "sellingGeneralAdministrative": "61452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "730071000.00",
                    "reconciledDepreciation": "20832000.00",
                    "ebit": "51515000.00",
                    "ebitda": "72347000.00",
                    "depreciationAndAmortization": "20832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48010000.00",
                    "otherOperatingExpenses": "702893000.00",
                    "interestExpense": null,
                    "taxProvision": "3512000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3512000.00",
                    "totalRevenue": "750903000.00",
                    "totalOperatingExpenses": "682061000.00",
                    "costOfRevenue": "20832000.00",
                    "totalOtherIncomeExpenseNet": "3505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48003000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68255000.00",
                    "minorityInterest": "24616000.00",
                    "netIncome": "-64728000.00",
                    "sellingGeneralAdministrative": "354707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "352098000.00",
                    "reconciledDepreciation": "20379000.00",
                    "ebit": "-78532000.00",
                    "ebitda": "-58153000.00",
                    "depreciationAndAmortization": "20379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-78532000.00",
                    "otherOperatingExpenses": "956571000.00",
                    "interestExpense": null,
                    "taxProvision": "21089000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21089000.00",
                    "totalRevenue": "878039000.00",
                    "totalOperatingExpenses": "430630000.00",
                    "costOfRevenue": "525941000.00",
                    "totalOtherIncomeExpenseNet": "10277000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-89344000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112820000.00",
                    "minorityInterest": "83800000.00",
                    "netIncome": "-17223000.00",
                    "sellingGeneralAdministrative": "269009000.00",
                    "sellingAndMarketingExpenses": "689330000.00",
                    "grossProfit": "222080000.00",
                    "reconciledDepreciation": "12809000.00",
                    "ebit": "-115100000.00",
                    "ebitda": "-100421000.00",
                    "depreciationAndAmortization": "14679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-115100000.00",
                    "otherOperatingExpenses": "763752000.00",
                    "interestExpense": "276000.00",
                    "taxProvision": "172000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-276000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-980000.00",
                    "totalRevenue": "648652000.00",
                    "totalOperatingExpenses": "337180000.00",
                    "costOfRevenue": "426572000.00",
                    "totalOtherIncomeExpenseNet": "2280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-92034000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21420000.00",
                    "minorityInterest": "49625000.00",
                    "netIncome": "17878000.00",
                    "sellingGeneralAdministrative": "234095000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240174000.00",
                    "reconciledDepreciation": "10694000.00",
                    "ebit": "-47733000.00",
                    "ebitda": "-37039000.00",
                    "depreciationAndAmortization": "10694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47733000.00",
                    "otherOperatingExpenses": "679240000.00",
                    "interestExpense": "276000.00",
                    "taxProvision": "10327000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-276000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10327000.00",
                    "totalRevenue": "631507000.00",
                    "totalOperatingExpenses": "287907000.00",
                    "costOfRevenue": "391333000.00",
                    "totalOtherIncomeExpenseNet": "26313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31747000.00",
                    "netIncomeApplicableToCommonShares": "17878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22950000.00",
                    "minorityInterest": "-13444000.00",
                    "netIncome": "4023000.00",
                    "sellingGeneralAdministrative": "119895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200968000.00",
                    "reconciledDepreciation": "14489000.00",
                    "ebit": "89113442.00",
                    "ebitda": "89350000.00",
                    "depreciationAndAmortization": "236558.00",
                    "nonOperatingIncomeNetOther": "-36028000.00",
                    "operatingIncome": "66584000.00",
                    "otherOperatingExpenses": "735078000.00",
                    "interestExpense": "7606000.00",
                    "taxProvision": "18927000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18927000.00",
                    "totalRevenue": "801662000.00",
                    "totalOperatingExpenses": "134384000.00",
                    "costOfRevenue": "600694000.00",
                    "totalOtherIncomeExpenseNet": "-43634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4023000.00",
                    "netIncomeApplicableToCommonShares": "-9421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20889000.00",
                    "minorityInterest": null,
                    "netIncome": "-24342000.00",
                    "sellingGeneralAdministrative": "110713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144654000.00",
                    "reconciledDepreciation": "15531000.00",
                    "ebit": "-5148000.00",
                    "ebitda": "10383000.00",
                    "depreciationAndAmortization": "15531000.00",
                    "nonOperatingIncomeNetOther": "-3235433.00",
                    "operatingIncome": "-14596000.00",
                    "otherOperatingExpenses": "533582000.00",
                    "interestExpense": "15741000.00",
                    "taxProvision": "3453000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3453000.00",
                    "totalRevenue": "518986000.00",
                    "totalOperatingExpenses": "159250000.00",
                    "costOfRevenue": "374332000.00",
                    "totalOtherIncomeExpenseNet": "-6293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5104603.00",
                    "netIncomeApplicableToCommonShares": "-5104603.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-161596000.00",
                    "minorityInterest": null,
                    "netIncome": "-164019000.00",
                    "sellingGeneralAdministrative": "276019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183478000.00",
                    "reconciledDepreciation": "15852000.00",
                    "ebit": "-146201000.00",
                    "ebitda": "-130349000.00",
                    "depreciationAndAmortization": "15852000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-155119000.00",
                    "otherOperatingExpenses": "688416000.00",
                    "interestExpense": "15395000.00",
                    "taxProvision": "2423000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2423000.00",
                    "totalRevenue": "533297000.00",
                    "totalOperatingExpenses": "338597000.00",
                    "costOfRevenue": "349819000.00",
                    "totalOtherIncomeExpenseNet": "-6477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-164019000.00",
                    "netIncomeApplicableToCommonShares": "-164019000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-123215000.00",
                    "minorityInterest": null,
                    "netIncome": "-977.00",
                    "sellingGeneralAdministrative": "73125000.00",
                    "sellingAndMarketingExpenses": "697580000.00",
                    "grossProfit": "679567000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-119481980.00",
                    "ebitda": "-977.00",
                    "depreciationAndAmortization": "119481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107417000.00",
                    "otherOperatingExpenses": "786984000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2542000.00",
                    "totalRevenue": "679567000.00",
                    "totalOperatingExpenses": "977.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-125757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-191128000.00",
                    "minorityInterest": null,
                    "netIncome": "-190482000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "403014000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-189836000.00",
                    "ebitda": "-504000.00",
                    "depreciationAndAmortization": "189332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-189332000.00",
                    "otherOperatingExpenses": "594142000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "646000.00",
                    "totalRevenue": "403014000.00",
                    "totalOperatingExpenses": "594142000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-190482000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Perella Weinberg Partners

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
