ProPetro Holding Corp

PUMP.US
Energy · Oil & Gas Equipment & Services
10.66
-0.13 (-1.20%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Samuel D. Sledge	CEO & Director	1987
Mr. Adam Munoz	President & COO	1983
Mr. Caleb L. Weatherl	Chief Financial Officer	1988
Ms. Celina A. Davila	Chief Accounting Officer	1981
Mr. John J. Mitchell J.D.	General Counsel & Corporate Secretary	1983
Mr. Shelby Kyle Fietz	Chief Commercial Officer	1982
Mr. Matt Augustine	Director of Corporate Development & Investor Relations	NA
Travis Simmering	President of PROPWR	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Oct 31, 2025	G Larry Lawrence	N/A	Sale	27.00K	$10.84	$292.68K
Oct 31, 2025	Michele Vion	N/A	Sale	6.92K	$10.64	$73.59K
Aug 06, 2025	Samuel D Sledge	N/A	Purchase	4.90K	$4.98	$24.40K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	8.57M	Mar 31, 2026	6.99%	$0.00	19.02%
Sourcerock Group LLC	7.24M	Mar 31, 2026	5.91%	$4.21	5.77%
Dimensional Fund Advisors, Inc.	6.48M	Mar 31, 2026	5.29%	$0.02	14.72%
Vanguard Group Inc	5.90M	Dec 31, 2025	4.81%	$0.00	-8.00%
D. E. Shaw & Co LP	4.74M	Mar 31, 2026	3.87%	$0.04	24.23%
Vanguard Capital Management, LLC	4.36M	Mar 31, 2026	3.55%	$0.00	0.00%
Valiant Capital Management LP	4.04M	Mar 31, 2026	3.30%	$3.35	10.20%
American Century Companies Inc	3.85M	Mar 31, 2026	3.14%	$0.03	10.18%
Arrowstreet Capital Limited Partnership	3.45M	Mar 31, 2026	2.81%	$0.03	10.09%
Morgan Stanley - Brokerage Accounts	3.18M	Mar 31, 2026	2.59%	$0.00	64.73%
State Street Corp	3.05M	Mar 31, 2026	2.49%	$0.00	27.22%
Cooper Creek Partners Management LLC	2.97M	Mar 31, 2026	2.42%	$1.46	0.00%
Van Eck Associates Corporation	2.76M	Mar 31, 2026	2.25%	$0.03	129.41%
Vanguard Portfolio Management, LLC	2.71M	Mar 31, 2026	2.21%	$0.00	0.00%
Charles Schwab Investment Management Inc	2.49M	Mar 31, 2026	2.03%	$0.01	3.58%
VR Advisory Services Ltd	2.46M	Mar 31, 2026	2.01%	$4.20	184.25%
Geode Capital Management, LLC	2.34M	Mar 31, 2026	1.91%	$0.00	23.24%
Philosophy Capital Management LLC	2.28M	Mar 31, 2026	1.86%	$2.02	-41.51%
Alta Fundamental Advisers LLC	1.77M	Mar 31, 2026	1.45%	$9.63	-1.39%
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND	1.65M	Mar 31, 2026	1.35%	$0.04	561.44%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	3.89M	3.17%	▲ 18.49%	Jun 30, 2026
2	Avantis US Small Cap Value ETF	3.48M	2.84%	▲ 0.08%	Jun 30, 2026
3	iShares Russell 2000 ETF	2.63M	2.14%	▲ 0.60%	Jun 30, 2026
4	VanEck Oil Services ETF	2.13M	1.74%	▲ 0.00%	Jun 30, 2026
5	DFA US Small Cap Value I	1.51M	1.23%	▲ 0.00%	May 31, 2026
6	CREF Total Global Stock Account R3	1.19M	0.97%	▲ 286.83%	May 31, 2026
7	Vanguard Institutional Extnd Mkt Idx Tr	1.13M	0.92%	▲ 4.45%	Jun 30, 2026
8	Stt Strt®SPDR®S&P®Oil &GasEqpmnt&SvcsETF	1.06M	0.87%	▼ 10.32%	Jun 30, 2026
9	Oberweis Micro-Cap Growth	1.06M	0.86%	▲ 14.41%	Jun 30, 2026
10	Schwab Fundamental U.S. Small CompanyETF	971.65K	0.79%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $1.32B
EBITDA: $158.47M
PEG Ratio: $0.00
Book Value: $8.06
Earnings/Share: $-0.10
Profit Margin: -1.05%
Operating Margin: -3.29%
ROA (TTM): -0.39%
ROE (TTM): -1.37%
Revenue (TTM): $1.18B
Revenue/Share (TTM): $11.01
Earnings Growth (YOY): -50.00%
Revenue Growth (YOY): -24.70%
Valuation Metrics

Enterprise Value: $1.48B
Trailing P/E: 0.00
Forward P/E: 3.10
Shares Statistics

Shares Outstanding: 122.62M
Shares Float: 105.97M
% Insiders: 175.90%
% Institutions: 10,072.40%
Short % Float: 16.43%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.27B
Cost of Goods Sold
adjust
$-1.14B
Gross Profit
subtotal
$126.09M
SG&A
adjust
$-107.56M
Operating Income
subtotal
$18.53M
Other / Non-Operating Items
adjust
$-17.71M
Net Income
subtotal
$824.00K
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PUMP",
        "Type": "Common Stock",
        "Name": "ProPetro Holding Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00FYCQ352",
        "ISIN": "US74347M1080",
        "LEI": null,
        "PrimaryTicker": "PUMP.US",
        "CUSIP": "74347M108",
        "CIK": "0001680247",
        "EmployerIdNumber": "26-3685382",
        "FiscalYearEnd": "December",
        "IPODate": "2017-03-17",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Energy Equipment & Services",
        "GicSubIndustry": "Oil & Gas Equipment & Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "ProPetro Holding Corp. operates as an integrated energy services company. It offers hydraulic fracturing, wireline and cementing, other complementary energy completion services, and power generation services to oil and gas producers and non-oil and gas applications, such as general industrial projects and data centers located primarily in Texas and New Mexico. ProPetro Holding Corp. was founded in 2007 and is headquartered in Midland, Texas.",
        "Address": "One Marienfeld Place, Midland, TX, United States, 79701",
        "AddressData": {
            "Street": "One Marienfeld Place",
            "City": "Midland",
            "State": "TX",
            "Country": "United States",
            "ZIP": "79701"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Samuel D. Sledge",
                "Title": "CEO & Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Adam  Munoz",
                "Title": "President & COO",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Caleb L. Weatherl",
                "Title": "Chief Financial Officer",
                "YearBorn": "1988"
            },
            {
                "Name": "Ms. Celina A. Davila",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. John J. Mitchell J.D.",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Shelby Kyle Fietz",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Matt  Augustine",
                "Title": "Director of Corporate Development & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Travis  Simmering",
                "Title": "President of PROPWR",
                "YearBorn": "NA"
            }
        ],
        "Phone": "432 688 0012",
        "WebURL": "https://www.propetroservices.com",
        "LogoURL": "/img/logos/US/PUMP.png",
        "FullTimeEmployees": 1700,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 1323037184,
        "MarketCapitalizationMln": 1323.0372,
        "EBITDA": 158470000,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 18.7727,
        "BookValue": 8.063,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.1,
        "EPSEstimateCurrentYear": 0.0307,
        "EPSEstimateNextYear": 0.407,
        "EPSEstimateNextQuarter": -0.0478,
        "EPSEstimateCurrentQuarter": -0.095,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0105,
        "OperatingMarginTTM": -0.0329,
        "ReturnOnAssetsTTM": -0.0039,
        "ReturnOnEquityTTM": -0.0137,
        "RevenueTTM": 1180427008,
        "RevenuePerShareTTM": 11.008,
        "QuarterlyRevenueGrowthYOY": -0.247,
        "GrossProfitTTM": 264414000,
        "DilutedEpsTTM": -0.1,
        "QuarterlyEarningsGrowthYOY": -0.5
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 3.0969,
        "PriceSalesTTM": 1.1208,
        "PriceBookMRQ": 1.4635,
        "EnterpriseValue": 1477356316,
        "EnterpriseValueRevenue": 1.2515,
        "EnterpriseValueEbitda": 9.0197
    },
    "SharesStats": {
        "SharesOutstanding": 122616976,
        "SharesFloat": 105968043,
        "PercentInsiders": 1.7590000000000001,
        "PercentInstitutions": 100.72399999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1643
    },
    "Technicals": {
        "Beta": 0.734,
        "52WeekHigh": 18.5,
        "52WeekLow": 4.51,
        "50DayMA": 14.7234,
        "200DayMA": 12.2273,
        "SharesShort": 17136271,
        "SharesShortPriorMonth": 17479700,
        "ShortRatio": 3.8,
        "ShortPercent": 0.1643
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.8889,
        "TargetPrice": 18.7727,
        "StrongBuy": 3,
        "Buy": 2,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.9903,
                "totalAssets": 0.0022,
                "currentShares": 8571318,
                "change": 1369894,
                "change_p": 19.0225
            },
            {
                "name": "Sourcerock Group LLC",
                "date": "2026-03-31",
                "totalShares": 5.906,
                "totalAssets": 4.2088,
                "currentShares": 7241813,
                "change": 395163,
                "change_p": 5.7716
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.2864,
                "totalAssets": 0.0194,
                "currentShares": 6481970,
                "change": 831823,
                "change_p": 14.7221
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.8149,
                "totalAssets": 0.0008,
                "currentShares": 5903876,
                "change": -513277,
                "change_p": -7.9985
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 3.8686,
                "totalAssets": 0.0411,
                "currentShares": 4743553,
                "change": 925280,
                "change_p": 24.2329
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.5529,
                "totalAssets": 0.0016,
                "currentShares": 4356508,
                "change": 4356508,
                "change_p": 0
            },
            {
                "name": "Valiant Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 3.2973,
                "totalAssets": 3.3467,
                "currentShares": 4042993,
                "change": 374173,
                "change_p": 10.1987
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 3.1373,
                "totalAssets": 0.0285,
                "currentShares": 3846880,
                "change": 355544,
                "change_p": 10.1836
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.8131,
                "totalAssets": 0.0269,
                "currentShares": 3449379,
                "change": 316022,
                "change_p": 10.0857
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.5902,
                "totalAssets": 0.0028,
                "currentShares": 3176066,
                "change": 1247986,
                "change_p": 64.7269
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.4913,
                "totalAssets": 0.0015,
                "currentShares": 3054724,
                "change": 653557,
                "change_p": 27.2183
            },
            {
                "name": "Cooper Creek Partners Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.4194,
                "totalAssets": 1.4631,
                "currentShares": 2966561,
                "change": 2966561,
                "change_p": 0
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 2.2501,
                "totalAssets": 0.0299,
                "currentShares": 2758983,
                "change": 1556335,
                "change_p": 129.409
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2087,
                "totalAssets": 0.002,
                "currentShares": 2708217,
                "change": 2708217,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.0288,
                "totalAssets": 0.0055,
                "currentShares": 2487672,
                "change": 85961,
                "change_p": 3.5792
            },
            {
                "name": "VR Advisory Services Ltd",
                "date": "2026-03-31",
                "totalShares": 2.0103,
                "totalAssets": 4.2039,
                "currentShares": 2464913,
                "change": 1597764,
                "change_p": 184.2548
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9108,
                "totalAssets": 0.0021,
                "currentShares": 2342964,
                "change": 441894,
                "change_p": 23.2445
            },
            {
                "name": "Philosophy Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.8624,
                "totalAssets": 2.0176,
                "currentShares": 2283573,
                "change": -1620582,
                "change_p": -41.5092
            },
            {
                "name": "Alta Fundamental Advisers LLC",
                "date": "2026-03-31",
                "totalShares": 1.4461,
                "totalAssets": 9.6308,
                "currentShares": 1773185,
                "change": -25000,
                "change_p": -1.3903
            },
            {
                "name": "HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND",
                "date": "2026-03-31",
                "totalShares": 1.3486,
                "totalAssets": 0.0383,
                "currentShares": 1653600,
                "change": 1403600,
                "change_p": 561.44
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 3.1733,
                "totalAssets": 0.0024,
                "currentShares": 3891040,
                "change": 607100,
                "change_p": 18.4869
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 2.8387,
                "totalAssets": 0.1718,
                "currentShares": 3480735,
                "change": 2916,
                "change_p": 0.0838
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 2.1436,
                "totalAssets": 0.0452,
                "currentShares": 2628429,
                "change": 15609,
                "change_p": 0.5974
            },
            {
                "name": "VanEck Oil Services ETF",
                "date": "2026-06-30",
                "totalShares": 1.7357,
                "totalAssets": 1.587,
                "currentShares": 2128269,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-05-31",
                "totalShares": 1.2318,
                "totalAssets": 0.116,
                "currentShares": 1510439,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-05-31",
                "totalShares": 0.9728,
                "totalAssets": 0.0126,
                "currentShares": 1192872,
                "change": 884499,
                "change_p": 286.8276
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 0.9176,
                "totalAssets": 0.0159,
                "currentShares": 1125116,
                "change": 47907,
                "change_p": 4.4473
            },
            {
                "name": "Stt Strt\u00aeSPDR\u00aeS&P\u00aeOil &GasEqpmnt&SvcsETF",
                "date": "2026-06-30",
                "totalShares": 0.8684,
                "totalAssets": 3.4763,
                "currentShares": 1064838,
                "change": -122580,
                "change_p": -10.3232
            },
            {
                "name": "Oberweis Micro-Cap Growth",
                "date": "2026-06-30",
                "totalShares": 0.8631,
                "totalAssets": 0.9393,
                "currentShares": 1058300,
                "change": 133300,
                "change_p": 14.4108
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-06-30",
                "totalShares": 0.7924,
                "totalAssets": 0.1541,
                "currentShares": 971648,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.791,
                "totalAssets": 0.051,
                "currentShares": 969895,
                "change": 8100,
                "change_p": 0.8422
            },
            {
                "name": "Oberweis Micro-Cap",
                "date": "2026-03-31",
                "totalShares": 0.7544,
                "totalAssets": 1.2692,
                "currentShares": 925000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-06-30",
                "totalShares": 0.7511,
                "totalAssets": 0.086,
                "currentShares": 920927,
                "change": -3543,
                "change_p": -0.3832
            },
            {
                "name": "Vanguard Energy ETF",
                "date": "2026-06-30",
                "totalShares": 0.6831,
                "totalAssets": 0.1084,
                "currentShares": 837642,
                "change": -16540,
                "change_p": -1.9364
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-05-31",
                "totalShares": 0.6826,
                "totalAssets": 0.0761,
                "currentShares": 837018,
                "change": 45810,
                "change_p": 5.7899
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.6413,
                "totalAssets": 0.0789,
                "currentShares": 786350,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-06-30",
                "totalShares": 0.5422,
                "totalAssets": 0.312,
                "currentShares": 664843,
                "change": 161110,
                "change_p": 31.9832
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.5236,
                "totalAssets": 0.0176,
                "currentShares": 642082,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.5226,
                "totalAssets": 0.0441,
                "currentShares": 640830,
                "change": 24695,
                "change_p": 4.0081
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.5226,
                "totalAssets": 0.0441,
                "currentShares": 640830,
                "change": 24695,
                "change_p": 4.0081
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-10-31",
            "ownerCik": null,
            "ownerName": "G Larry Lawrence",
            "transactionDate": "2025-10-31",
            "transactionCode": "S",
            "transactionAmount": 27000,
            "transactionPrice": 10.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1385056/000168024725000150/xslF345X05/wk-form4_1762203785.xml"
        },
        {
            "date": "2025-10-31",
            "ownerCik": null,
            "ownerName": "Michele Vion",
            "transactionDate": "2025-10-31",
            "transactionCode": "S",
            "transactionAmount": 6916,
            "transactionPrice": 10.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1337904/000168024725000149/xslF345X05/wk-form4_1762203719.xml"
        },
        {
            "date": "2025-08-06",
            "ownerCik": null,
            "ownerName": "Samuel D Sledge",
            "transactionDate": "2025-08-06",
            "transactionCode": "P",
            "transactionAmount": 4900,
            "transactionPrice": 4.98,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1680247/000168024725000131/xslF345X05/wk-form4_1754599152.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "116.9120",
                "shares": 116912000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "106.3810",
                "shares": 106381000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "102.9530",
                "shares": 102953000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "110.1640",
                "shares": 110164000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "111.9880",
                "shares": 111988000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "103.3900",
                "shares": 103390000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "100.8970",
                "shares": 100897000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "103.0550",
                "shares": 103055000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "87.2180",
                "shares": 87218000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "86.8180",
                "shares": 86818000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "83.0399",
                "shares": 83039900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "83.0399",
                "shares": 83039900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "116.9120",
                "shares": 116912000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "106.3810",
                "shares": 106381000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "103.9740",
                "shares": 103974000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "103.9000",
                "shares": 103900000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "105.1180",
                "shares": 105118000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "102.9530",
                "shares": 102953000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "104.1210",
                "shares": 104121000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "106.3030",
                "shares": 106303000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "108.9890",
                "shares": 108989000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "110.1640",
                "shares": 110164000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "112.6980",
                "shares": 112698000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "114.7960",
                "shares": 114796000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "115.3310",
                "shares": 115331000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "111.9880",
                "shares": 111988000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "105.0700",
                "shares": 105070000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "104.2360",
                "shares": 104236000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "105.3840",
                "shares": 105384000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "103.3900",
                "shares": 103390000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "103.2570",
                "shares": 103257000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "102.3980",
                "shares": 102398000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "101.5500",
                "shares": 101550000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "100.8970",
                "shares": 100897000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "100.8970",
                "shares": 100897000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "100.8210",
                "shares": 100821000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "103.0550",
                "shares": 103055000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "103.0550",
                "shares": 103055000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "103.6520",
                "shares": 103652000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "104.3790",
                "shares": 104379000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "104.1230",
                "shares": 104123000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "87.2180",
                "shares": 87218000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "86.8780",
                "shares": 86878000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "86.8780",
                "shares": 86878000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "86.8480",
                "shares": 86848000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "86.8180",
                "shares": 86818000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "86.2640",
                "shares": 86264000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "86.2790",
                "shares": 86279000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "84.6594",
                "shares": 84659400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "83.0399",
                "shares": 83039900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "83.0399",
                "shares": 83039900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "83.0399",
                "shares": 83039900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "83.0399",
                "shares": 83039900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "83.0399",
                "shares": 83039900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.09,
                "epsDifference": 0.06,
                "surprisePercent": 66.6667
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.13,
                "epsDifference": 0.14,
                "surprisePercent": 107.6923
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.11,
                "epsDifference": 0.09,
                "surprisePercent": 81.8182
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.04,
                "epsDifference": -0.11,
                "surprisePercent": -275
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0058,
                "epsEstimate": -0.0023,
                "epsDifference": -0.0035,
                "surprisePercent": -152.1739
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.04,
                "epsDifference": 0.09,
                "surprisePercent": 225
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.06,
                "surprisePercent": -66.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.08,
                "epsDifference": 0.16,
                "surprisePercent": 200
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.17,
                "surprisePercent": -188.8889
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.3,
                "epsDifference": 0.06,
                "surprisePercent": 20
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.43,
                "epsDifference": -0.04,
                "surprisePercent": -9.3023
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.46,
                "epsDifference": -0.21,
                "surprisePercent": -45.6522
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.32,
                "epsDifference": -0.03,
                "surprisePercent": -9.375
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.34,
                "epsDifference": 0.08,
                "surprisePercent": 23.5294
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.27,
                "epsDifference": 0.04,
                "surprisePercent": 14.8148
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.07,
                "epsDifference": 0.16,
                "surprisePercent": 228.5714
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.01,
                "epsDifference": -0.19,
                "surprisePercent": -1900
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.18,
                "epsDifference": -0.26,
                "surprisePercent": -144.4444
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.18,
                "epsDifference": 0.04,
                "surprisePercent": 22.2222
            },
            "2020-03-31": {
                "reportDate": "2020-06-01",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.27,
                "epsDifference": 0.02,
                "surprisePercent": 7.4074
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.32,
                "epsDifference": -0.1,
                "surprisePercent": -31.25
            },
            "2019-09-30": {
                "reportDate": "2019-11-13",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.54,
                "epsDifference": 0.04,
                "surprisePercent": 7.4074
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.69,
                "epsDifference": -0.1,
                "surprisePercent": -14.4928
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.65,
                "epsDifference": 0.18,
                "surprisePercent": 27.6923
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.56,
                "epsDifference": 0.03,
                "surprisePercent": 5.3571
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.56,
                "epsDifference": 0.13,
                "surprisePercent": 23.2143
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.56,
                "epsDifference": 0.06,
                "surprisePercent": 10.7143
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.39,
                "epsDifference": 0.11,
                "surprisePercent": 28.2051
            },
            "2017-12-31": {
                "reportDate": "2018-03-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.36,
                "epsDifference": -0.2,
                "surprisePercent": -55.5556
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.22,
                "epsDifference": 0.14,
                "surprisePercent": 63.6364
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.05,
                "epsDifference": 0.14,
                "surprisePercent": 280
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.05,
                "epsDifference": -0.08,
                "surprisePercent": -160
            },
            "2016-12-31": {
                "reportDate": "2017-03-20",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "12.2444",
                "earningsEstimateAvg": "0.4070",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "1.3175",
                "earningsEstimateYearAgoEps": "0.0307",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "12.2444",
                "revenueEstimateAvg": "1436915310.00",
                "revenueEstimateLow": "1375000000.00",
                "revenueEstimateHigh": "1575354920.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1772",
                "epsTrendCurrent": "0.4070",
                "epsTrend7daysAgo": "0.4233",
                "epsTrend30daysAgo": "0.4223",
                "epsTrend60daysAgo": "0.4495",
                "epsTrend90daysAgo": "0.2617",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "2.0730",
                "earningsEstimateAvg": "0.0307",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.3356",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.0730",
                "revenueEstimateAvg": "1220663490.00",
                "revenueEstimateLow": "1201832000.00",
                "revenueEstimateHigh": "1283189910.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0382",
                "epsTrendCurrent": "0.0307",
                "epsTrend7daysAgo": "0.0407",
                "epsTrend30daysAgo": "0.0366",
                "epsTrend60daysAgo": "-0.0447",
                "epsTrend90daysAgo": "-0.1327",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "2.5590",
                "earningsEstimateAvg": "0.0312",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1326",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.5590",
                "revenueEstimateAvg": "323242200.00",
                "revenueEstimateLow": "310000000.00",
                "revenueEstimateHigh": "348999270.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0998",
                "epsTrendCurrent": "0.0312",
                "epsTrend7daysAgo": "0.0299",
                "epsTrend30daysAgo": "0.0279",
                "epsTrend60daysAgo": "0.0243",
                "epsTrend90daysAgo": "-0.0051",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.8051",
                "earningsEstimateAvg": "-0.0136",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0379",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8051",
                "revenueEstimateAvg": "304906180.00",
                "revenueEstimateLow": "295934000.00",
                "revenueEstimateHigh": "325683830.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0651",
                "epsTrendCurrent": "-0.0136",
                "epsTrend7daysAgo": "-0.0091",
                "epsTrend30daysAgo": "-0.0053",
                "epsTrend60daysAgo": "-0.0140",
                "epsTrend90daysAgo": "-0.0410",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-2.0550",
                "earningsEstimateAvg": "-0.0950",
                "earningsEstimateLow": "-0.1360",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-2.0550",
                "revenueEstimateAvg": "276547510.00",
                "revenueEstimateLow": "263000000.00",
                "revenueEstimateHigh": "304000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2306",
                "epsTrendCurrent": "-0.0950",
                "epsTrend7daysAgo": "-0.0969",
                "epsTrend30daysAgo": "-0.0705",
                "epsTrend60daysAgo": "-0.0901",
                "epsTrend90daysAgo": "-0.0901",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.1361",
                "earningsEstimateAvg": "-0.0374",
                "earningsEstimateLow": "-0.0920",
                "earningsEstimateHigh": "0.0616",
                "earningsEstimateYearAgoEps": "0.2748",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.1361",
                "revenueEstimateAvg": "1265000000.00",
                "revenueEstimateLow": "1264000000.00",
                "revenueEstimateHigh": "1266000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1241",
                "epsTrendCurrent": "-0.0374",
                "epsTrend7daysAgo": "-0.0822",
                "epsTrend30daysAgo": "-0.0909",
                "epsTrend60daysAgo": "-0.1464",
                "epsTrend90daysAgo": "-0.1440",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.8768",
                "earningsEstimateAvg": "-0.1140",
                "earningsEstimateLow": "-0.1719",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.8768",
                "revenueEstimateAvg": "264011560.00",
                "revenueEstimateLow": "249000000.00",
                "revenueEstimateHigh": "284000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2684",
                "epsTrendCurrent": "-0.1140",
                "epsTrend7daysAgo": "-0.1432",
                "epsTrend30daysAgo": "-0.1490",
                "epsTrend60daysAgo": "-0.1392",
                "epsTrend90daysAgo": "0.0069",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.3986",
                "earningsEstimateAvg": "0.0679",
                "earningsEstimateLow": "0.0610",
                "earningsEstimateHigh": "0.0726",
                "earningsEstimateYearAgoEps": "0.0283",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.3986",
                "revenueEstimateAvg": "329464850.00",
                "revenueEstimateLow": "324000000.00",
                "revenueEstimateHigh": "334000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0772",
                "epsTrendCurrent": "0.0679",
                "epsTrend7daysAgo": "0.0679",
                "epsTrend30daysAgo": "0.0584",
                "epsTrend60daysAgo": "0.0623",
                "epsTrend90daysAgo": "0.0686",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.7716",
                "earningsEstimateAvg": "0.0551",
                "earningsEstimateLow": "0.0360",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.2412",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7716",
                "revenueEstimateAvg": "344320530.00",
                "revenueEstimateLow": "310000000.00",
                "revenueEstimateHigh": "365000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1516",
                "epsTrendCurrent": "0.0551",
                "epsTrend7daysAgo": "0.0651",
                "epsTrend30daysAgo": "0.0626",
                "epsTrend60daysAgo": "0.0733",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.7522",
                "earningsEstimateAvg": "0.3293",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3980",
                "earningsEstimateYearAgoEps": "1.3291",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7522",
                "revenueEstimateAvg": "1441500790.00",
                "revenueEstimateLow": "1434100000.00",
                "revenueEstimateHigh": "1449000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1159",
                "epsTrendCurrent": "0.3293",
                "epsTrend7daysAgo": "0.3293",
                "epsTrend30daysAgo": "0.3293",
                "epsTrend60daysAgo": "0.3895",
                "epsTrend90daysAgo": "0.3962",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.8710",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8710",
                "revenueEstimateAvg": "364740000.00",
                "revenueEstimateLow": "326400000.00",
                "revenueEstimateHigh": "384300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1390",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.7650",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.7650",
                "revenueEstimateAvg": "366710000.00",
                "revenueEstimateLow": "336000000.00",
                "revenueEstimateHigh": "399610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1670",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.8000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.8000",
                "revenueEstimateAvg": "392120000.00",
                "revenueEstimateLow": "365200000.00",
                "revenueEstimateHigh": "463400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0470",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.8250",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "0.9300",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8250",
                "revenueEstimateAvg": "1639290000.00",
                "revenueEstimateLow": "1595000000.00",
                "revenueEstimateHigh": "1697900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2810",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.9000",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.9000",
                "revenueEstimateAvg": "412920000.00",
                "revenueEstimateLow": "383000000.00",
                "revenueEstimateHigh": "430270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2260",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.7830",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.7830",
                "revenueEstimateAvg": "440360000.00",
                "revenueEstimateLow": "423600000.00",
                "revenueEstimateHigh": "483900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3980",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "3.1820",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "3.1820",
                "revenueEstimateAvg": "411540000.00",
                "revenueEstimateLow": "396200000.00",
                "revenueEstimateHigh": "427370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4560",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.9620",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "1.7400",
                "earningsEstimateYearAgoEps": "-0.5300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "2.9620",
                "revenueEstimateAvg": "1274790000.00",
                "revenueEstimateLow": "1245000000.00",
                "revenueEstimateHigh": "1295200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.4580",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0800",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "7.2000",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "7.2000",
                "revenueEstimateAvg": "336750000.00",
                "revenueEstimateLow": "324600000.00",
                "revenueEstimateHigh": "356000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "4.1250",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "4.1250",
                "revenueEstimateAvg": "310620000.00",
                "revenueEstimateLow": "303200000.00",
                "revenueEstimateHigh": "317100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.3000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.3000",
                "revenueEstimateAvg": "273670000.00",
                "revenueEstimateLow": "264400000.00",
                "revenueEstimateHigh": "287000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.5760",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.4930",
                "earningsEstimateAvg": "-0.3400",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.6700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.4930",
                "revenueEstimateAvg": "873140000.00",
                "revenueEstimateLow": "857150000.00",
                "revenueEstimateHigh": "891120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "-0.3400",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.9310",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.9310",
                "revenueEstimateAvg": "226150000.00",
                "revenueEstimateLow": "218500000.00",
                "revenueEstimateHigh": "233400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6360",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.6840",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.6840",
                "revenueEstimateAvg": "202780000.00",
                "revenueEstimateLow": "179500000.00",
                "revenueEstimateHigh": "224150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.8250",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.6400",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.6400",
                "revenueEstimateAvg": "161458000.00",
                "revenueEstimateLow": "162000000.00",
                "revenueEstimateHigh": "201300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.5900",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.2930",
                "earningsEstimateAvg": "-0.4600",
                "earningsEstimateLow": "-0.9200",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "1.5700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.2930",
                "revenueEstimateAvg": "786880000.00",
                "revenueEstimateLow": "772000000.00",
                "revenueEstimateHigh": "804000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.6170",
                "epsTrendCurrent": "-0.4600",
                "epsTrend7daysAgo": "-0.4600",
                "epsTrend30daysAgo": "-0.4700",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.7580",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-1.7580",
                "revenueEstimateAvg": "138200000.00",
                "revenueEstimateLow": "127600000.00",
                "revenueEstimateHigh": "160800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "-0.7450",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.4650",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-1.4650",
                "revenueEstimateAvg": "111140000.00",
                "revenueEstimateLow": "87000000.00",
                "revenueEstimateHigh": "164070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "-0.7890",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.7100",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-0.7100",
                "revenueEstimateAvg": "390560000.00",
                "revenueEstimateLow": "335990000.00",
                "revenueEstimateHigh": "436230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "-0.2850",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1550",
                "earningsEstimateAvg": "2.3100",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "3.0000",
                "earningsEstimateYearAgoEps": "2.0000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.1550",
                "revenueEstimateAvg": "2023850000.00",
                "revenueEstimateLow": "1974880000.00",
                "revenueEstimateHigh": "2064500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1870",
                "epsTrendCurrent": "2.3100",
                "epsTrend7daysAgo": "2.3000",
                "epsTrend30daysAgo": "2.1200",
                "epsTrend60daysAgo": "2.0800",
                "epsTrend90daysAgo": "2.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0570",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-0.0570",
                "revenueEstimateAvg": "509040000.00",
                "revenueEstimateLow": "468780000.00",
                "revenueEstimateHigh": "545900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.1730",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.4890",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.4890",
                "revenueEstimateAvg": "526020000.00",
                "revenueEstimateLow": "498130000.00",
                "revenueEstimateHigh": "565400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.4520",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.4520",
                "revenueEstimateAvg": "520170000.00",
                "revenueEstimateLow": "426400000.00",
                "revenueEstimateHigh": "557000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.3500",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "5.8570",
                "earningsEstimateAvg": "1.9200",
                "earningsEstimateLow": "1.7900",
                "earningsEstimateHigh": "2.0300",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "5.8570",
                "revenueEstimateAvg": "1696290000.00",
                "revenueEstimateLow": "1684630000.00",
                "revenueEstimateHigh": "1709000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.7280",
                "epsTrendCurrent": "1.9200",
                "epsTrend7daysAgo": "1.9200",
                "epsTrend30daysAgo": "1.8500",
                "epsTrend60daysAgo": "1.8500",
                "epsTrend90daysAgo": "1.9100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.0770",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "1.0770",
                "revenueEstimateAvg": "448760000.00",
                "revenueEstimateLow": "416010000.00",
                "revenueEstimateHigh": "466440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.5870",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "8.0000",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "8.0000",
                "revenueEstimateAvg": "424560000.00",
                "revenueEstimateLow": "404520000.00",
                "revenueEstimateHigh": "436080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.9890",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "375700000.00",
                "revenueEstimateLow": "370100000.00",
                "revenueEstimateHigh": "378080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "1.1850",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "982670000.00",
                "revenueEstimateLow": "964930000.00",
                "revenueEstimateHigh": "1008000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "262350000.00",
                "revenueEstimateLow": "234840000.00",
                "revenueEstimateHigh": "279000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "195810000.00",
                "revenueEstimateLow": "185400000.00",
                "revenueEstimateHigh": "206320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.03
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.01
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.3942
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.92
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.25
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.24
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.47
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.22
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.4
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.58
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.29
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1409410000.00",
                    "intangibleAssets": "53113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16127000.00",
                    "totalLiab": "420737000.00",
                    "totalStockholderEquity": "988673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57145000.00",
                    "commonStock": "122000.00",
                    "capitalStock": "122000.00",
                    "retainedEarnings": "-71644000.00",
                    "otherLiab": null,
                    "goodWill": "920000.00",
                    "otherAssets": null,
                    "cash": "156645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30476000.00",
                    "shortTermDebt": "81739000.00",
                    "shortLongTermDebt": "32122000.00",
                    "shortLongTermDebtTotal": "187121000.00",
                    "otherStockholderEquity": "1060194999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "416528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "228230000.00",
                    "longTermDebt": "78573000.00",
                    "inventory": "15526000.00",
                    "accountsPayable": "115810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992882000.00",
                    "capitalLeaseObligations": "76426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2900000.00",
                    "nonCurrentLiabilitiesTotal": "166043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1409410000.00",
                    "cashAndShortTermInvestments": "156645000.00",
                    "propertyPlantAndEquipmentGross": "1103602000.00",
                    "propertyPlantAndEquipmentNet": "934637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161834000.00",
                    "netInvestedCapital": "1099368000.00",
                    "commonStockSharesOutstanding": "116912000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1290890000.00",
                    "intangibleAssets": "55476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21294000.00",
                    "totalLiab": "461048000.00",
                    "totalStockholderEquity": "829842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65981000.00",
                    "commonStock": "104000.00",
                    "capitalStock": "104000.00",
                    "retainedEarnings": "-68001000.00",
                    "otherLiab": null,
                    "goodWill": "920000.00",
                    "otherAssets": null,
                    "cash": "91334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252961000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157532000.00",
                    "shortTermDebt": "71971000.00",
                    "shortLongTermDebt": "15957000.00",
                    "shortLongTermDebtTotal": "248866000.00",
                    "otherStockholderEquity": "897739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "200753000.00",
                    "longTermDebt": "105613000.00",
                    "inventory": "13323000.00",
                    "accountsPayable": "115009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964186000.00",
                    "capitalLeaseObligations": "91655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3400000.00",
                    "nonCurrentLiabilitiesTotal": "208087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1290890000.00",
                    "cashAndShortTermInvestments": "91334000.00",
                    "propertyPlantAndEquipmentGross": "1518458000.00",
                    "propertyPlantAndEquipmentNet": "893262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73743000.00",
                    "netInvestedCapital": "951412000.00",
                    "commonStockSharesOutstanding": "106381000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1279613000.00",
                    "intangibleAssets": "57838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17556000.00",
                    "totalLiab": "453403000.00",
                    "totalStockholderEquity": "826210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47718000.00",
                    "commonStock": "104000.00",
                    "capitalStock": "104000.00",
                    "retainedEarnings": "-68743000.00",
                    "otherLiab": null,
                    "goodWill": "920000.00",
                    "otherAssets": null,
                    "cash": "66541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254080000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "135456000.00",
                    "shortTermDebt": "68574000.00",
                    "shortLongTermDebt": "8242000.00",
                    "shortLongTermDebtTotal": "201997000.00",
                    "otherStockholderEquity": "894849000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "319365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10126000.00",
                    "netReceivables": "209225000.00",
                    "longTermDebt": "86904000.00",
                    "inventory": "15917000.00",
                    "accountsPayable": "137788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "960248000.00",
                    "capitalLeaseObligations": "106851000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3300000.00",
                    "nonCurrentLiabilitiesTotal": "199323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1279613000.00",
                    "cashAndShortTermInvestments": "76667000.00",
                    "propertyPlantAndEquipmentGross": "1018834000.00",
                    "propertyPlantAndEquipmentNet": "889643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65285000.00",
                    "netInvestedCapital": "921356000.00",
                    "commonStockSharesOutstanding": "103974000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1229147000.00",
                    "intangibleAssets": "60202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17453000.00",
                    "totalLiab": "405174000.00",
                    "totalStockholderEquity": "823973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56395000.00",
                    "commonStock": "104000.00",
                    "capitalStock": "104000.00",
                    "retainedEarnings": "-66378000.00",
                    "otherLiab": null,
                    "goodWill": "920000.00",
                    "otherAssets": null,
                    "cash": "74840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231050000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92586000.00",
                    "shortTermDebt": "64502000.00",
                    "shortLongTermDebt": "5871000.00",
                    "shortLongTermDebtTotal": "167426000.00",
                    "otherStockholderEquity": "890247000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "327463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8163000.00",
                    "netReceivables": "210725000.00",
                    "longTermDebt": "57614000.00",
                    "inventory": "16382000.00",
                    "accountsPayable": "110153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901684000.00",
                    "capitalLeaseObligations": "103941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7900000.00",
                    "nonCurrentLiabilitiesTotal": "174234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1229147000.00",
                    "cashAndShortTermInvestments": "82903000.00",
                    "propertyPlantAndEquipmentGross": "938039000.00",
                    "propertyPlantAndEquipmentNet": "698995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96413000.00",
                    "netInvestedCapital": "887458000.00",
                    "commonStockSharesOutstanding": "103900000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1246199000.00",
                    "intangibleAssets": "62564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19822000.00",
                    "totalLiab": "419710000.00",
                    "totalStockholderEquity": "826489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53470000.00",
                    "commonStock": "104000.00",
                    "capitalStock": "104000.00",
                    "retainedEarnings": "-59223000.00",
                    "otherLiab": null,
                    "goodWill": "920000.00",
                    "otherAssets": null,
                    "cash": "63392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239093000.00",
                    "currentDeferredRevenue": "9300000.00",
                    "netDebt": "108775000.00",
                    "shortTermDebt": "62164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172167000.00",
                    "otherStockholderEquity": "885608000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8032000.00",
                    "netReceivables": "240710000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "13338000.00",
                    "accountsPayable": "114159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "900905000.00",
                    "capitalLeaseObligations": "127167000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8000000.00",
                    "nonCurrentLiabilitiesTotal": "180617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1246199000.00",
                    "cashAndShortTermInvestments": "71424000.00",
                    "propertyPlantAndEquipmentGross": "823525000.00",
                    "propertyPlantAndEquipmentNet": "823525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106201000.00",
                    "netInvestedCapital": "871489000.00",
                    "commonStockSharesOutstanding": "105118000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1223645000.00",
                    "intangibleAssets": "64905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21773000.00",
                    "totalLiab": "407372000.00",
                    "totalStockholderEquity": "816273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24702000.00",
                    "commonStock": "103000.00",
                    "capitalStock": "103000.00",
                    "retainedEarnings": "-68825000.00",
                    "otherLiab": null,
                    "goodWill": "920000.00",
                    "otherAssets": null,
                    "cash": "50443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222266000.00",
                    "currentDeferredRevenue": "11823000.00",
                    "netDebt": "124973000.00",
                    "shortTermDebt": "58380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175416000.00",
                    "otherStockholderEquity": "884995000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7849000.00",
                    "netReceivables": "195994000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "16162000.00",
                    "accountsPayable": "92963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931424000.00",
                    "capitalLeaseObligations": "130416000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8300000.00",
                    "nonCurrentLiabilitiesTotal": "185106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1223645000.00",
                    "cashAndShortTermInvestments": "58292000.00",
                    "propertyPlantAndEquipmentGross": "1264616000.00",
                    "propertyPlantAndEquipmentNet": "851232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69955000.00",
                    "netInvestedCapital": "861273000.00",
                    "commonStockSharesOutstanding": "102953000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1280210000.00",
                    "intangibleAssets": "65155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10490000.00",
                    "totalLiab": "447254000.00",
                    "totalStockholderEquity": "832956000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73738000.00",
                    "commonStock": "103000.00",
                    "capitalStock": "103000.00",
                    "retainedEarnings": "-51763000.00",
                    "otherLiab": null,
                    "goodWill": "26754000.00",
                    "otherAssets": null,
                    "cash": "46566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254852000.00",
                    "currentDeferredRevenue": "13900000.00",
                    "netDebt": "125353000.00",
                    "shortTermDebt": "52499000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171919000.00",
                    "otherStockholderEquity": "884616000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "306821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7405000.00",
                    "netReceivables": "225617000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "16743000.00",
                    "accountsPayable": "128615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "973389000.00",
                    "capitalLeaseObligations": "126919000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9100000.00",
                    "nonCurrentLiabilitiesTotal": "192402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1280210000.00",
                    "cashAndShortTermInvestments": "53971000.00",
                    "propertyPlantAndEquipmentGross": "879470000.00",
                    "propertyPlantAndEquipmentNet": "879470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51969000.00",
                    "netInvestedCapital": "877956000.00",
                    "commonStockSharesOutstanding": "104121000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1512327000.00",
                    "intangibleAssets": "67384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13023000.00",
                    "totalLiab": "536479000.00",
                    "totalStockholderEquity": "975848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87663000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "85304000.00",
                    "otherLiab": null,
                    "goodWill": "26754000.00",
                    "otherAssets": null,
                    "cash": "66885999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295544000.00",
                    "currentDeferredRevenue": "16300000.00",
                    "netDebt": "108661001.00",
                    "shortTermDebt": "48974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175547000.00",
                    "otherStockholderEquity": "890439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "327147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7797000.00",
                    "netReceivables": "220699000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "18742000.00",
                    "accountsPayable": "158907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1185180000.00",
                    "capitalLeaseObligations": "130547000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10900000.00",
                    "nonCurrentLiabilitiesTotal": "240935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1512327000.00",
                    "cashAndShortTermInvestments": "74683000.00",
                    "propertyPlantAndEquipmentGross": "1089170000.00",
                    "propertyPlantAndEquipmentNet": "1089170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31603000.00",
                    "netInvestedCapital": "1020848000.00",
                    "commonStockSharesOutstanding": "106303000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1534260000.00",
                    "intangibleAssets": "49183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13279000.00",
                    "totalLiab": "536106000.00",
                    "totalStockholderEquity": "998154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70855000.00",
                    "commonStock": "107000.00",
                    "capitalStock": "107000.00",
                    "retainedEarnings": "88964000.00",
                    "otherLiab": null,
                    "goodWill": "23624000.00",
                    "otherAssets": null,
                    "cash": "46458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303984000.00",
                    "currentDeferredRevenue": "15900000.00",
                    "netDebt": "125352000.00",
                    "shortTermDebt": "43913000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171810000.00",
                    "otherStockholderEquity": "909083000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "360036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7143000.00",
                    "netReceivables": "273709000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "19447000.00",
                    "accountsPayable": "189216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174224000.00",
                    "capitalLeaseObligations": "126810000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3180000.00",
                    "nonCurrentLiabilitiesTotal": "232122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1534260000.00",
                    "cashAndShortTermInvestments": "53601000.00",
                    "propertyPlantAndEquipmentGross": "1099423000.00",
                    "propertyPlantAndEquipmentNet": "1099423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56052000.00",
                    "netInvestedCapital": "1043154000.00",
                    "commonStockSharesOutstanding": "108989000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1480312000.00",
                    "intangibleAssets": "50615000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14993000.00",
                    "totalLiab": "481920000.00",
                    "totalStockholderEquity": "998392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15506000.00",
                    "commonStock": "109000.00",
                    "capitalStock": "109000.00",
                    "retainedEarnings": "69034000.00",
                    "otherLiab": null,
                    "goodWill": "23624000.00",
                    "otherAssets": null,
                    "cash": "33354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271149000.00",
                    "currentDeferredRevenue": "19190000.00",
                    "netDebt": "115224000.00",
                    "shortTermDebt": "34092000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148578000.00",
                    "otherStockholderEquity": "929249000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "310809000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7745000.00",
                    "netReceivables": "237012000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "17705000.00",
                    "accountsPayable": "161441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1169503000.00",
                    "capitalLeaseObligations": "103578000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3180000.00",
                    "nonCurrentLiabilitiesTotal": "210771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1480312000.00",
                    "cashAndShortTermInvestments": "41099000.00",
                    "propertyPlantAndEquipmentGross": "1737268000.00",
                    "propertyPlantAndEquipmentNet": "1093148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39660000.00",
                    "netInvestedCapital": "1043392000.00",
                    "commonStockSharesOutstanding": "110164000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1472222000.00",
                    "intangibleAssets": "52047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10862000.00",
                    "totalLiab": "444895000.00",
                    "totalStockholderEquity": "1027327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65305000.00",
                    "commonStock": "111000.00",
                    "capitalStock": "111000.00",
                    "retainedEarnings": "86143000.00",
                    "otherLiab": "94018000.00",
                    "goodWill": "23624000.00",
                    "otherAssets": "2244000.00",
                    "cash": "54330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273821000.00",
                    "currentDeferredRevenue": "20500000.00",
                    "netDebt": "36672999.00",
                    "shortTermDebt": "13947000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91002999.00",
                    "otherStockholderEquity": "941073000.00",
                    "propertyPlantEquipment": "1044308000.00",
                    "totalCurrentAssets": "349999000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "951656000.00",
                    "shortTermInvestments": "8163000.00",
                    "netReceivables": "260757000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "15887000.00",
                    "accountsPayable": "194569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122223000.00",
                    "capitalLeaseObligations": "46003000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1472222000.00",
                    "cashAndShortTermInvestments": "62493000.00",
                    "propertyPlantAndEquipmentGross": "1044308000.00",
                    "propertyPlantAndEquipmentNet": "1044308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76178000.00",
                    "netInvestedCapital": "1072327000.00",
                    "commonStockSharesOutstanding": "112698000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1433379000.00",
                    "intangibleAssets": "53480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21534000.00",
                    "totalLiab": "425020000.00",
                    "totalStockholderEquity": "1008359000.00",
                    "deferredLongTermLiab": "84162000.00",
                    "otherCurrentLiab": "57022000.00",
                    "commonStock": "113000.00",
                    "capitalStock": "113000.00",
                    "retainedEarnings": "51390000.00",
                    "otherLiab": null,
                    "goodWill": "23624000.00",
                    "otherAssets": null,
                    "cash": "49890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276294000.00",
                    "currentDeferredRevenue": "20300000.00",
                    "netDebt": "15799000.00",
                    "shortTermDebt": "1125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65689000.00",
                    "otherStockholderEquity": "956856000.00",
                    "propertyPlantEquipment": "1001109000.00",
                    "totalCurrentAssets": "347124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "931255000.00",
                    "shortTermInvestments": "6437000.00",
                    "netReceivables": "251104000.00",
                    "longTermDebt": "60000000.00",
                    "inventory": "18159000.00",
                    "accountsPayable": "218147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "113000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "51390000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1086255000.00",
                    "capitalLeaseObligations": "5689000.00",
                    "longTermDebtTotal": "60000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "956856000.00",
                    "liabilitiesAndStockholdersEquity": "1433379000.00",
                    "cashAndShortTermInvestments": "56327000.00",
                    "propertyPlantAndEquipmentGross": "1006781000.00",
                    "propertyPlantAndEquipmentNet": "1006781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70830000.00",
                    "netInvestedCapital": "1068359000.00",
                    "commonStockSharesOutstanding": "114796000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1394151000.00",
                    "intangibleAssets": "54913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9554000.00",
                    "totalLiab": "411228000.00",
                    "totalStockholderEquity": "982923000.00",
                    "deferredLongTermLiab": "73073000.00",
                    "otherCurrentLiab": "57352000.00",
                    "commonStock": "115000.00",
                    "capitalStock": "115000.00",
                    "retainedEarnings": "12133000.00",
                    "otherLiab": "73073000.00",
                    "goodWill": "23624000.00",
                    "otherAssets": "1067000.00",
                    "cash": "44793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304479000.00",
                    "currentDeferredRevenue": "22000000.00",
                    "netDebt": "-10131000.00",
                    "shortTermDebt": "986000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34662000.00",
                    "otherStockholderEquity": "970675000.00",
                    "propertyPlantEquipment": "941200000.00",
                    "totalCurrentAssets": "368693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "904386000.00",
                    "shortTermInvestments": "6489000.00",
                    "netReceivables": "290125000.00",
                    "longTermDebt": "30000000.00",
                    "inventory": "17732000.00",
                    "accountsPayable": "246141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "115000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "12133000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1025458000.00",
                    "capitalLeaseObligations": "4662000.00",
                    "longTermDebtTotal": "30000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "970675000.00",
                    "liabilitiesAndStockholdersEquity": "1394151000.00",
                    "cashAndShortTermInvestments": "51282000.00",
                    "propertyPlantAndEquipmentGross": "945854000.00",
                    "propertyPlantAndEquipmentNet": "945854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64214000.00",
                    "netInvestedCapital": "1012923000.00",
                    "commonStockSharesOutstanding": "115331000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1335786000.00",
                    "intangibleAssets": "56345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8681000.00",
                    "totalLiab": "381753000.00",
                    "totalStockholderEquity": "954033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14654000.00",
                    "commonStock": "114000.00",
                    "capitalStock": "114000.00",
                    "retainedEarnings": "-16600000.00",
                    "otherLiab": "65265000.00",
                    "goodWill": "23624000.00",
                    "otherAssets": "1150000.00",
                    "cash": "88862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284180000.00",
                    "currentDeferredRevenue": "10000000.00",
                    "netDebt": "-55700000.00",
                    "shortTermDebt": "854000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33162000.00",
                    "otherStockholderEquity": "970519000.00",
                    "propertyPlantEquipment": "922735000.00",
                    "totalCurrentAssets": "328785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "874064000.00",
                    "shortTermInvestments": "10283000.00",
                    "netReceivables": "215925000.00",
                    "longTermDebt": "30000000.00",
                    "inventory": "5034000.00",
                    "accountsPayable": "234299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-16600000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1007001000.00",
                    "capitalLeaseObligations": "3162000.00",
                    "longTermDebtTotal": "30000000.00",
                    "nonCurrentLiabilitiesOther": "2308000.00",
                    "nonCurrentLiabilitiesTotal": "97573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "970519000.00",
                    "liabilitiesAndStockholdersEquity": "1335786000.00",
                    "cashAndShortTermInvestments": "99145000.00",
                    "propertyPlantAndEquipmentGross": "922735000.00",
                    "propertyPlantAndEquipmentNet": "925882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44605000.00",
                    "netInvestedCapital": "984033000.00",
                    "commonStockSharesOutstanding": "111988000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1143606000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34064000.00",
                    "totalLiab": "313068000.00",
                    "totalStockholderEquity": "830538000.00",
                    "deferredLongTermLiab": "59127000.00",
                    "otherCurrentLiab": "65946000.00",
                    "commonStock": "104000.00",
                    "capitalStock": "104000.00",
                    "retainedEarnings": "-29641000.00",
                    "otherLiab": "59127000.00",
                    "goodWill": null,
                    "otherAssets": "1252000.00",
                    "cash": "43208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253817000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42594000.00",
                    "shortTermDebt": "490000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "614000.00",
                    "otherStockholderEquity": "860075000.00",
                    "propertyPlantEquipment": "841513000.00",
                    "totalCurrentAssets": "300241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "830538000.00",
                    "shortTermInvestments": "8503000.00",
                    "netReceivables": "210522000.00",
                    "longTermDebt": null,
                    "inventory": "3944000.00",
                    "accountsPayable": "187381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "104000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-29641000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "843365000.00",
                    "capitalLeaseObligations": "614000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "124000.00",
                    "nonCurrentLiabilitiesTotal": "59251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "860075000.00",
                    "liabilitiesAndStockholdersEquity": "1143606000.00",
                    "cashAndShortTermInvestments": "51711000.00",
                    "propertyPlantAndEquipmentGross": "842113000.00",
                    "propertyPlantAndEquipmentNet": "842113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46424000.00",
                    "netInvestedCapital": "830538000.00",
                    "commonStockSharesOutstanding": "105070000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1067623000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3694999.00",
                    "totalLiab": "250587000.00",
                    "totalStockholderEquity": "817036000.00",
                    "deferredLongTermLiab": "56732000.00",
                    "otherCurrentLiab": "22925000.00",
                    "commonStock": "104000.00",
                    "capitalStock": "104000.00",
                    "retainedEarnings": "-39673000.00",
                    "otherLiab": "56732000.00",
                    "goodWill": null,
                    "otherAssets": "1354000.00",
                    "cash": "69789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193658000.00",
                    "currentDeferredRevenue": "56732000.00",
                    "netDebt": "-69004000.00",
                    "shortTermDebt": "588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "785000.00",
                    "otherStockholderEquity": "856605000.00",
                    "propertyPlantEquipment": "807268000.00",
                    "totalCurrentAssets": "259000999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "817036000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "182026000.00",
                    "longTermDebt": null,
                    "inventory": "3491000.00",
                    "accountsPayable": "170145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "104000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-39673000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1354001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "808622001.00",
                    "capitalLeaseObligations": "785000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "197000.00",
                    "nonCurrentLiabilitiesTotal": "56929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "856605000.00",
                    "liabilitiesAndStockholdersEquity": "1067623000.00",
                    "cashAndShortTermInvestments": "69789000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "807268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65343000.00",
                    "netInvestedCapital": "817036000.00",
                    "commonStockSharesOutstanding": "104236000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1084451000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5583000.00",
                    "totalLiab": "237239000.00",
                    "totalStockholderEquity": "847212000.00",
                    "deferredLongTermLiab": "64878000.00",
                    "otherCurrentLiab": "19738000.00",
                    "commonStock": "104000.00",
                    "capitalStock": "104000.00",
                    "retainedEarnings": "-6813000.00",
                    "otherLiab": "64878000.00",
                    "goodWill": null,
                    "otherAssets": "1089000.00",
                    "cash": "70768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-69813000.00",
                    "shortTermDebt": "685000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "955000.00",
                    "otherStockholderEquity": "853921000.00",
                    "propertyPlantEquipment": "831625000.00",
                    "totalCurrentAssets": "250828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "847212000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "172180000.00",
                    "longTermDebt": null,
                    "inventory": "2297000.00",
                    "accountsPayable": "151668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "104000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6813000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833623000.00",
                    "capitalLeaseObligations": "955000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "270000.00",
                    "nonCurrentLiabilitiesTotal": "65148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "853921000.00",
                    "liabilitiesAndStockholdersEquity": "1084451000.00",
                    "cashAndShortTermInvestments": "70768000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "832534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78737000.00",
                    "netInvestedCapital": "847212000.00",
                    "commonStockSharesOutstanding": "105384000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1061236000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7049000.00",
                    "totalLiab": "234934000.00",
                    "totalStockholderEquity": "826302000.00",
                    "deferredLongTermLiab": "61052000.00",
                    "otherCurrentLiab": "20767000.00",
                    "commonStock": "103000.00",
                    "capitalStock": "103000.00",
                    "retainedEarnings": "-18630000.00",
                    "otherLiab": "61052000.00",
                    "goodWill": null,
                    "otherAssets": "1269000.00",
                    "cash": "111918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173785000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-111452000.00",
                    "shortTermDebt": "369000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "466000.00",
                    "otherStockholderEquity": "844829000.00",
                    "propertyPlantEquipment": "808903000.00",
                    "totalCurrentAssets": "251064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "826302000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "128148000.00",
                    "longTermDebt": null,
                    "inventory": "3949000.00",
                    "accountsPayable": "152649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18630000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "810172000.00",
                    "capitalLeaseObligations": "466000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97000.00",
                    "nonCurrentLiabilitiesTotal": "61149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "844829000.00",
                    "liabilitiesAndStockholdersEquity": "1061236000.00",
                    "cashAndShortTermInvestments": "111918000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "808903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77279000.00",
                    "netInvestedCapital": "826302000.00",
                    "commonStockSharesOutstanding": "103390000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1098750000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5211000.00",
                    "totalLiab": "255935000.00",
                    "totalStockholderEquity": "842815000.00",
                    "deferredLongTermLiab": "63701000.00",
                    "otherCurrentLiab": "24597000.00",
                    "commonStock": "103000.00",
                    "capitalStock": "103000.00",
                    "retainedEarnings": "1602000.00",
                    "otherLiab": "63701000.00",
                    "goodWill": null,
                    "otherAssets": "1397000.00",
                    "cash": "84601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192042000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-84049000.00",
                    "shortTermDebt": "360000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "552000.00",
                    "otherStockholderEquity": "841110000.00",
                    "propertyPlantEquipment": "854414000.00",
                    "totalCurrentAssets": "242939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "842815000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "149650000.00",
                    "longTermDebt": null,
                    "inventory": "3477000.00",
                    "accountsPayable": "167085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1602000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "855811000.00",
                    "capitalLeaseObligations": "552000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "192000.00",
                    "nonCurrentLiabilitiesTotal": "63893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "841110000.00",
                    "liabilitiesAndStockholdersEquity": "1098750000.00",
                    "cashAndShortTermInvestments": "84601000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "854414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50897000.00",
                    "netInvestedCapital": "842815000.00",
                    "commonStockSharesOutstanding": "103257000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1066786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3483000.00",
                    "totalLiab": "222043000.00",
                    "totalStockholderEquity": "844743000.00",
                    "deferredLongTermLiab": "64980000.00",
                    "otherCurrentLiab": "20062000.00",
                    "commonStock": "103000.00",
                    "capitalStock": "103000.00",
                    "retainedEarnings": "6669000.00",
                    "otherLiab": "64980000.00",
                    "goodWill": null,
                    "otherAssets": "1578000.00",
                    "cash": "72701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156777000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-72064000.00",
                    "shortTermDebt": "351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "637000.00",
                    "otherStockholderEquity": "837971000.00",
                    "propertyPlantEquipment": "848074000.00",
                    "totalCurrentAssets": "217134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "844743000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138309000.00",
                    "longTermDebt": null,
                    "inventory": "2641000.00",
                    "accountsPayable": "136364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6669000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849652000.00",
                    "capitalLeaseObligations": "637000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "286000.00",
                    "nonCurrentLiabilitiesTotal": "65266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "837971000.00",
                    "liabilitiesAndStockholdersEquity": "1066786000.00",
                    "cashAndShortTermInvestments": "72701000.00",
                    "propertyPlantAndEquipmentGross": "848074000.00",
                    "propertyPlantAndEquipmentNet": "848074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60357000.00",
                    "netInvestedCapital": "844743000.00",
                    "commonStockSharesOutstanding": "102398000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1044782999.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7867000.00",
                    "totalLiab": "197513999.00",
                    "totalStockholderEquity": "847269000.00",
                    "deferredLongTermLiab": "68677000.00",
                    "otherCurrentLiab": "19186000.00",
                    "commonStock": "102000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15180000.00",
                    "otherLiab": "68677000.00",
                    "goodWill": null,
                    "otherAssets": "1656000.00",
                    "cash": "55859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128459000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-55139000.00",
                    "shortTermDebt": "342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "720000.00",
                    "otherStockholderEquity": "831987000.00",
                    "propertyPlantEquipment": "866050000.00",
                    "totalCurrentAssets": "176441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "847269000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "110386000.00",
                    "longTermDebt": null,
                    "inventory": "2329000.00",
                    "accountsPayable": "108931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "102000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "15180000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1655999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "868341999.00",
                    "capitalLeaseObligations": "720000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "378000.00",
                    "nonCurrentLiabilitiesTotal": "69054999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "831987000.00",
                    "liabilitiesAndStockholdersEquity": "1044782999.00",
                    "cashAndShortTermInvestments": "55859000.00",
                    "propertyPlantAndEquipmentGross": "866686000.00",
                    "propertyPlantAndEquipmentNet": "866686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47982000.00",
                    "netInvestedCapital": "847269000.00",
                    "commonStockSharesOutstanding": "101550000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1050739000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11981000.00",
                    "totalLiab": "179968000.00",
                    "totalStockholderEquity": "870771000.00",
                    "deferredLongTermLiab": "75340000.00",
                    "otherCurrentLiab": "11193000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35555000.00",
                    "otherLiab": "75340000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2536000.00",
                    "cash": "68772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104163000.00",
                    "currentDeferredRevenue": "75340000.00",
                    "netDebt": "-67973000.00",
                    "shortTermDebt": "334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "799000.00",
                    "otherStockholderEquity": "835115000.00",
                    "propertyPlantEquipment": "880477000.00",
                    "totalCurrentAssets": "167726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "870771000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84244000.00",
                    "longTermDebt": null,
                    "inventory": "2729000.00",
                    "accountsPayable": "79153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "35555000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "883013000.00",
                    "capitalLeaseObligations": "799000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "465000.00",
                    "nonCurrentLiabilitiesTotal": "75805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "835115000.00",
                    "liabilitiesAndStockholdersEquity": "1050739000.00",
                    "cashAndShortTermInvestments": "68772000.00",
                    "propertyPlantAndEquipmentGross": "881186000.00",
                    "propertyPlantAndEquipmentNet": "881186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63563000.00",
                    "netInvestedCapital": "870771000.00",
                    "commonStockSharesOutstanding": "100897000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1096137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6306000.00",
                    "totalLiab": "184370000.00",
                    "totalStockholderEquity": "911767000.00",
                    "deferredLongTermLiab": "87551000.00",
                    "otherCurrentLiab": "24364000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79667000.00",
                    "otherLiab": "87551000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2000000.00",
                    "cash": "54255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96267000.00",
                    "currentDeferredRevenue": "-326000.00",
                    "netDebt": "-53377000.00",
                    "shortTermDebt": "326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "878000.00",
                    "otherStockholderEquity": "831999000.00",
                    "propertyPlantEquipment": "936283000.00",
                    "totalCurrentAssets": "157073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "911767000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "94663000.00",
                    "longTermDebt": null,
                    "inventory": "1849000.00",
                    "accountsPayable": "71577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "79667000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "939064000.00",
                    "capitalLeaseObligations": "878000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "552000.00",
                    "nonCurrentLiabilitiesTotal": "88103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "831999000.00",
                    "liabilitiesAndStockholdersEquity": "1096137000.00",
                    "cashAndShortTermInvestments": "54255000.00",
                    "propertyPlantAndEquipmentGross": "937064000.00",
                    "propertyPlantAndEquipmentNet": "937064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60806000.00",
                    "netInvestedCapital": "911767000.00",
                    "commonStockSharesOutstanding": "100897000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1093602000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6164000.00",
                    "totalLiab": "155173000.00",
                    "totalStockholderEquity": "938429000.00",
                    "deferredLongTermLiab": "95268000.00",
                    "otherCurrentLiab": "27719000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108851000.00",
                    "otherLiab": "95268000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2173000.00",
                    "cash": "37306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59269000.00",
                    "currentDeferredRevenue": "-309000.00",
                    "netDebt": "-36353000.00",
                    "shortTermDebt": "317000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "953000.00",
                    "otherStockholderEquity": "829477000.00",
                    "propertyPlantEquipment": "979600000.00",
                    "totalCurrentAssets": "111829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "938429000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65554000.00",
                    "longTermDebt": null,
                    "inventory": "2805000.00",
                    "accountsPayable": "31233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "108851000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "981773000.00",
                    "capitalLeaseObligations": "953000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "636000.00",
                    "nonCurrentLiabilitiesTotal": "95904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "829477000.00",
                    "liabilitiesAndStockholdersEquity": "1093602000.00",
                    "cashAndShortTermInvestments": "37306000.00",
                    "propertyPlantAndEquipmentGross": "1019581000.00",
                    "propertyPlantAndEquipmentNet": "979600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52560000.00",
                    "netInvestedCapital": "938429000.00",
                    "commonStockSharesOutstanding": "100821000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1436111000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11936000.00",
                    "totalLiab": "466806000.00",
                    "totalStockholderEquity": "969305000.00",
                    "deferredLongTermLiab": "101729000.00",
                    "otherCurrentLiab": "18434000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "142575000.00",
                    "otherLiab": "101729000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2347000.00",
                    "cash": "149036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232966000.00",
                    "currentDeferredRevenue": "-3211000.00",
                    "netDebt": "-15104000.00",
                    "shortTermDebt": "3133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "133932000.00",
                    "otherStockholderEquity": "826629000.00",
                    "propertyPlantEquipment": "1019581000.00",
                    "totalCurrentAssets": "375591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "961516000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "212183000.00",
                    "longTermDebt": "110000000.00",
                    "inventory": "2436000.00",
                    "accountsPayable": "193096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-329347000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "134771000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1060520000.00",
                    "capitalLeaseObligations": "1029000.00",
                    "longTermDebtTotal": "110000000.00",
                    "nonCurrentLiabilitiesOther": "720000.00",
                    "nonCurrentLiabilitiesTotal": "233839999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "826644000.00",
                    "liabilitiesAndStockholdersEquity": "1436111000.00",
                    "cashAndShortTermInvestments": "149036000.00",
                    "propertyPlantAndEquipmentGross": "1040193000.00",
                    "propertyPlantAndEquipmentNet": "1048523999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152037000.00",
                    "netInvestedCapital": "1071516000.00",
                    "commonStockSharesOutstanding": "103055000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1436111000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1121000.00",
                    "totalLiab": "466806000.00",
                    "totalStockholderEquity": "969305000.00",
                    "deferredLongTermLiab": "103041000.00",
                    "otherCurrentLiab": "18303000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "142575000.00",
                    "otherLiab": "103041000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2571000.00",
                    "cash": "149036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232966000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15104000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "133932000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1048524000.00",
                    "totalCurrentAssets": "375591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "959880000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "212183000.00",
                    "longTermDebt": "130000000.00",
                    "inventory": "2436000.00",
                    "accountsPayable": "193096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-329347000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "142575000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1060520000.00",
                    "capitalLeaseObligations": "3932000.00",
                    "longTermDebtTotal": "130000000.00",
                    "nonCurrentLiabilitiesOther": "799000.00",
                    "nonCurrentLiabilitiesTotal": "233840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "826629000.00",
                    "liabilitiesAndStockholdersEquity": "1436111000.00",
                    "cashAndShortTermInvestments": "149036000.00",
                    "propertyPlantAndEquipmentGross": "1048524000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103055000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1456043000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1521000.00",
                    "totalLiab": "511943000.00",
                    "totalStockholderEquity": "944100000.00",
                    "deferredLongTermLiab": "96906000.00",
                    "otherCurrentLiab": "3211000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119900000.00",
                    "otherLiab": "96906000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2796000.00",
                    "cash": "109191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284160000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24897000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134088000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1051094000.00",
                    "totalCurrentAssets": "392728000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "934675000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "275749000.00",
                    "longTermDebt": "130000000.00",
                    "inventory": "1850000.00",
                    "accountsPayable": "249087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "119900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063315000.00",
                    "capitalLeaseObligations": "4088000.00",
                    "longTermDebtTotal": "130000000.00",
                    "nonCurrentLiabilitiesOther": "877000.00",
                    "nonCurrentLiabilitiesTotal": "227783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "824099000.00",
                    "liabilitiesAndStockholdersEquity": "1456043000.00",
                    "cashAndShortTermInvestments": "109191000.00",
                    "propertyPlantAndEquipmentGross": "1051094000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103652000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1470557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "328000.00",
                    "totalLiab": "561520000.00",
                    "totalStockholderEquity": "909037000.00",
                    "deferredLongTermLiab": "85221000.00",
                    "otherCurrentLiab": "3405000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85503000.00",
                    "otherLiab": "85221000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2972000.00",
                    "cash": "36279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324969000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118456000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154735000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1040193000.00",
                    "totalCurrentAssets": "417967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "899612000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "371478000.00",
                    "longTermDebt": "150000000.00",
                    "inventory": "4948000.00",
                    "accountsPayable": "284730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "85503000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052590000.00",
                    "capitalLeaseObligations": "4735000.00",
                    "longTermDebtTotal": "150000000.00",
                    "nonCurrentLiabilitiesOther": "1330000.00",
                    "nonCurrentLiabilitiesTotal": "236551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "823433000.00",
                    "liabilitiesAndStockholdersEquity": "1470557000.00",
                    "cashAndShortTermInvestments": "36279000.00",
                    "propertyPlantAndEquipmentGross": "1040193000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104379000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1409005000.00",
                    "intangibleAssets": "13000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6795000.00",
                    "totalLiab": "539464000.00",
                    "totalStockholderEquity": "869541000.00",
                    "deferredLongTermLiab": "75366000.00",
                    "otherCurrentLiab": "21725000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49370000.00",
                    "otherLiab": "75366000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "3102000.00",
                    "cash": "79518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302657000.00",
                    "currentDeferredRevenue": "24767000.00",
                    "netDebt": "85381000.00",
                    "shortTermDebt": "6916000.00",
                    "shortLongTermDebt": "416000.00",
                    "shortLongTermDebtTotal": "164899000.00",
                    "otherStockholderEquity": "820071000.00",
                    "propertyPlantEquipment": "946823000.00",
                    "totalCurrentAssets": "449655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "860116000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "357472000.00",
                    "longTermDebt": "160000000.00",
                    "inventory": "5870000.00",
                    "accountsPayable": "274016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "49370000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "959350000.00",
                    "capitalLeaseObligations": "4899000.00",
                    "longTermDebtTotal": "160000000.00",
                    "nonCurrentLiabilitiesOther": "1441000.00",
                    "nonCurrentLiabilitiesTotal": "236807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "820071000.00",
                    "liabilitiesAndStockholdersEquity": "1409005000.00",
                    "cashAndShortTermInvestments": "79518000.00",
                    "propertyPlantAndEquipmentGross": "946823000.00",
                    "propertyPlantAndEquipmentNet": "946823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104123000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1274522000.00",
                    "intangibleAssets": "13000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "638000.00",
                    "totalLiab": "477167000.00",
                    "totalStockholderEquity": "797355000.00",
                    "deferredLongTermLiab": "54283000.00",
                    "otherCurrentLiab": "138300000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20435000.00",
                    "otherLiab": "54407000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2981000.00",
                    "cash": "132700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352760000.00",
                    "currentDeferredRevenue": "54283000.00",
                    "netDebt": "-62700000.00",
                    "shortTermDebt": "54283000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124283000.00",
                    "otherStockholderEquity": "1047292000.00",
                    "propertyPlantEquipment": "912846000.00",
                    "totalCurrentAssets": "349257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "797355000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "202956000.00",
                    "longTermDebt": "70000000.00",
                    "inventory": "6353000.00",
                    "accountsPayable": "214460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-229602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-20435000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "925265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "70000000.00",
                    "nonCurrentLiabilitiesOther": "124000.00",
                    "nonCurrentLiabilitiesTotal": "124407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "817690000.00",
                    "liabilitiesAndStockholdersEquity": "1274522000.00",
                    "cashAndShortTermInvestments": "132700000.00",
                    "propertyPlantAndEquipmentGross": "912846000.00",
                    "propertyPlantAndEquipmentNet": "912846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87218000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "939718000.00",
                    "intangibleAssets": "85000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4090000.00",
                    "totalLiab": "400499000.00",
                    "totalStockholderEquity": "539219000.00",
                    "deferredLongTermLiab": "39958000.00",
                    "otherCurrentLiab": "21254000.00",
                    "commonStock": "84000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72213000.00",
                    "otherLiab": "40083000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2665000.00",
                    "cash": "78164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280416000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10924000.00",
                    "shortTermDebt": "9088000.00",
                    "shortLongTermDebt": "9088000.00",
                    "shortLongTermDebtTotal": "89088000.00",
                    "otherStockholderEquity": "611348000.00",
                    "propertyPlantEquipment": "586218000.00",
                    "totalCurrentAssets": "341325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "539219000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "252390000.00",
                    "longTermDebt": "80000000.00",
                    "inventory": "6681000.00",
                    "accountsPayable": "250074000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "84000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-72213000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "598393000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "80000000.00",
                    "nonCurrentLiabilitiesOther": "125000.00",
                    "nonCurrentLiabilitiesTotal": "120083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "611348000.00",
                    "liabilitiesAndStockholdersEquity": "939718000.00",
                    "cashAndShortTermInvestments": "78164000.00",
                    "propertyPlantAndEquipmentGross": "586218000.00",
                    "propertyPlantAndEquipmentNet": "586218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86878000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "919015000.00",
                    "intangibleAssets": "157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4582000.00",
                    "totalLiab": "427712000.00",
                    "totalStockholderEquity": "491303000.00",
                    "deferredLongTermLiab": "26473000.00",
                    "otherCurrentLiab": "26835000.00",
                    "commonStock": "84000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-118498000.00",
                    "otherLiab": "26599000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2253000.00",
                    "cash": "27103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78613000.00",
                    "shortTermDebt": "10716000.00",
                    "shortLongTermDebt": "10716000.00",
                    "shortLongTermDebtTotal": "105716000.00",
                    "otherStockholderEquity": "609717000.00",
                    "propertyPlantEquipment": "551253000.00",
                    "totalCurrentAssets": "355927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "491303000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "316498000.00",
                    "longTermDebt": "95000000.00",
                    "inventory": "7744000.00",
                    "accountsPayable": "268562000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "84000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-118498000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "95000000.00",
                    "nonCurrentLiabilitiesOther": "126000.00",
                    "nonCurrentLiabilitiesTotal": "121599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "609717000.00",
                    "liabilitiesAndStockholdersEquity": "919015000.00",
                    "cashAndShortTermInvestments": "27103000.00",
                    "propertyPlantAndEquipmentGross": "551253000.00",
                    "propertyPlantAndEquipmentNet": "551253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86878000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "850347000.00",
                    "intangibleAssets": "229000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6793000.00",
                    "totalLiab": "399629000.00",
                    "totalStockholderEquity": "450718000.00",
                    "deferredLongTermLiab": "14935000.00",
                    "otherCurrentLiab": "12527000.00",
                    "commonStock": "83000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157589000.00",
                    "otherLiab": "15062000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2704000.00",
                    "cash": "46413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282266000.00",
                    "currentDeferredRevenue": "154000.00",
                    "netDebt": "70920000.00",
                    "shortTermDebt": "15032000.00",
                    "shortLongTermDebt": "15032000.00",
                    "shortLongTermDebtTotal": "117333000.00",
                    "otherStockholderEquity": "608224000.00",
                    "propertyPlantEquipment": "524154000.00",
                    "totalCurrentAssets": "313835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "450718000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "253117000.00",
                    "longTermDebt": "102301000.00",
                    "inventory": "7512000.00",
                    "accountsPayable": "254707000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "83000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-157589000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536512000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "102301000.00",
                    "nonCurrentLiabilitiesOther": "127000.00",
                    "nonCurrentLiabilitiesTotal": "117363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "608224000.00",
                    "liabilitiesAndStockholdersEquity": "850347000.00",
                    "cashAndShortTermInvestments": "46413000.00",
                    "propertyPlantAndEquipmentGross": "524154000.00",
                    "propertyPlantAndEquipmentNet": "524154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86848000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "719032000.00",
                    "intangibleAssets": "301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5871000.00",
                    "totalLiab": "305780000.00",
                    "totalStockholderEquity": "413252000.00",
                    "deferredLongTermLiab": "4881000.00",
                    "otherCurrentLiab": "12948000.00",
                    "commonStock": "83000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-194297000.00",
                    "otherLiab": "125000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "12462000.00",
                    "cash": "23949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243596000.00",
                    "currentDeferredRevenue": "615000.00",
                    "netDebt": "48993000.00",
                    "shortTermDebt": "15764000.00",
                    "shortLongTermDebt": "15764000.00",
                    "shortLongTermDebtTotal": "72942000.00",
                    "otherStockholderEquity": "607466000.00",
                    "propertyPlantEquipment": "470910000.00",
                    "totalCurrentAssets": "235660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "413252000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "199656000.00",
                    "longTermDebt": "57178000.00",
                    "inventory": "6184000.00",
                    "accountsPayable": "211149000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-180877000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "83000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-194297000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "483372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "57178000.00",
                    "nonCurrentLiabilitiesOther": "125000.00",
                    "nonCurrentLiabilitiesTotal": "62184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "607466000.00",
                    "liabilitiesAndStockholdersEquity": "719032000.00",
                    "cashAndShortTermInvestments": "23949000.00",
                    "propertyPlantAndEquipmentGross": "470910000.00",
                    "propertyPlantAndEquipmentNet": "470910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86818000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "638591000.00",
                    "intangibleAssets": "373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6518000.00",
                    "totalLiab": "236176000.00",
                    "totalStockholderEquity": "402415000.00",
                    "deferredLongTermLiab": "1315000.00",
                    "otherCurrentLiab": "11160000.00",
                    "commonStock": "83000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-204375000.00",
                    "otherLiab": "124000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "12602000.00",
                    "cash": "51008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200261000.00",
                    "currentDeferredRevenue": "1077000.00",
                    "netDebt": "-9091000.00",
                    "shortTermDebt": "7441000.00",
                    "shortLongTermDebt": "7441000.00",
                    "shortLongTermDebtTotal": "41917000.00",
                    "otherStockholderEquity": "606707000.00",
                    "propertyPlantEquipment": "399268000.00",
                    "totalCurrentAssets": "226721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "402415000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "160047000.00",
                    "longTermDebt": "34476000.00",
                    "inventory": "9148000.00",
                    "accountsPayable": "181660000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "83000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-204375000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411870000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "34476000.00",
                    "nonCurrentLiabilitiesOther": "124000.00",
                    "nonCurrentLiabilitiesTotal": "35915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "606707000.00",
                    "liabilitiesAndStockholdersEquity": "638591000.00",
                    "cashAndShortTermInvestments": "51008000.00",
                    "propertyPlantAndEquipmentGross": "399268000.00",
                    "propertyPlantAndEquipmentNet": "399268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86264000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "561916000.00",
                    "intangibleAssets": "445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10622000.00",
                    "totalLiab": "182219000.00",
                    "totalStockholderEquity": "379697000.00",
                    "deferredLongTermLiab": "1259000.00",
                    "otherCurrentLiab": "8335000.00",
                    "commonStock": "83000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226341000.00",
                    "otherLiab": "122000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "13239000.00",
                    "cash": "25108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170628000.00",
                    "currentDeferredRevenue": "1539000.00",
                    "netDebt": "-8561000.00",
                    "shortTermDebt": "6337000.00",
                    "shortLongTermDebt": "16547000.00",
                    "shortLongTermDebtTotal": "16547000.00",
                    "otherStockholderEquity": "605955000.00",
                    "propertyPlantEquipment": "360308000.00",
                    "totalCurrentAssets": "188369000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "379697000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "147820000.00",
                    "longTermDebt": "10210000.00",
                    "inventory": "4819000.00",
                    "accountsPayable": "155956000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "83000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-226341000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "373547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10210000.00",
                    "nonCurrentLiabilitiesOther": "122000.00",
                    "nonCurrentLiabilitiesTotal": "11591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "605955000.00",
                    "liabilitiesAndStockholdersEquity": "561916000.00",
                    "cashAndShortTermInvestments": "25108000.00",
                    "propertyPlantAndEquipmentGross": "360308000.00",
                    "propertyPlantAndEquipmentNet": "360308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86279000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "521202000.00",
                    "intangibleAssets": "517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8356000.00",
                    "totalLiab": "147034000.00",
                    "totalStockholderEquity": "374168000.00",
                    "deferredLongTermLiab": "1204000.00",
                    "otherCurrentLiab": "9681000.00",
                    "commonStock": "83000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231261000.00",
                    "otherLiab": "120000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "13819000.00",
                    "cash": "85625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134023000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "-67851000.00",
                    "shortTermDebt": "6087000.00",
                    "shortLongTermDebt": "17774000.00",
                    "shortLongTermDebtTotal": "17774000.00",
                    "otherStockholderEquity": "605346000.00",
                    "propertyPlantEquipment": "298382000.00",
                    "totalCurrentAssets": "209001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "374168000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "109866000.00",
                    "longTermDebt": "11687000.00",
                    "inventory": "5154000.00",
                    "accountsPayable": "118255000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "83000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-231261000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11687000.00",
                    "nonCurrentLiabilitiesOther": "120000.00",
                    "nonCurrentLiabilitiesTotal": "13011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "605346000.00",
                    "liabilitiesAndStockholdersEquity": "521202000.00",
                    "cashAndShortTermInvestments": "85625000.00",
                    "propertyPlantAndEquipmentGross": "298382000.00",
                    "propertyPlantAndEquipmentNet": "298382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84659427.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "541422298.00",
                    "intangibleAssets": "589039.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11292000.00",
                    "totalLiab": "320412811.00",
                    "totalStockholderEquity": "221009487.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13728000.00",
                    "commonStock": "36295.00",
                    "capitalStock": null,
                    "retainedEarnings": "-206909509.00",
                    "otherLiab": "117000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "12781000.00",
                    "cash": "133595602.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159740703.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42731557.00",
                    "shortTermDebt": "16920000.00",
                    "shortLongTermDebt": "16920000.00",
                    "shortLongTermDebtTotal": "176327159.00",
                    "otherStockholderEquity": "571128219.00",
                    "propertyPlantEquipment": "263861000.00",
                    "totalCurrentAssets": "264780045.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48484000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "115179000.00",
                    "longTermDebt": "159407000.00",
                    "inventory": "4712850.00",
                    "accountsPayable": "129093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143279219.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36295.00",
                    "preferredStockTotalEquity": "12000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2766570.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276642253.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160672108.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "541422298.00",
                    "cashAndShortTermInvestments": "133595602.00",
                    "propertyPlantAndEquipmentGross": "263861645.00",
                    "propertyPlantAndEquipmentNet": "263861645.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83039854.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "384263548.00",
                    "intangibleAssets": "661036.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3157246.00",
                    "totalLiab": "308966712.00",
                    "totalStockholderEquity": "75296836.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2107196.00",
                    "commonStock": "36552.00",
                    "capitalStock": null,
                    "retainedEarnings": "-189591888.00",
                    "otherLiab": null,
                    "goodWill": "10602147.00",
                    "otherAssets": null,
                    "cash": "5287743.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109938358.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "199908996.00",
                    "shortTermDebt": "16757289.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205196739.00",
                    "otherStockholderEquity": "402438021.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102474303.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87036240.00",
                    "longTermDebt": null,
                    "inventory": "6993074.00",
                    "accountsPayable": "88334016.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137585849.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36552.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3286720.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281789245.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199028354.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384263548.00",
                    "cashAndShortTermInvestments": "5287743.00",
                    "propertyPlantAndEquipmentGross": "267239342.00",
                    "propertyPlantAndEquipmentNet": "267239342.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83039854.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83039854.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "69571231.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-34310323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "34310323.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34310323.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68620646.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69571231.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34310323.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-34310323.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69571231.00",
                    "cashAndShortTermInvestments": "34310323.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83039854.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "446454334.00",
                    "intangibleAssets": "877027.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5292008.00",
                    "totalLiab": "376883103.00",
                    "totalStockholderEquity": "69571231.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7128709.00",
                    "commonStock": "24133.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153762113.00",
                    "otherLiab": "98000.00",
                    "goodWill": "10602147.00",
                    "otherAssets": "16151000.00",
                    "cash": "34310323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110789154.00",
                    "currentDeferredRevenue": "-16295302.00",
                    "netDebt": "218860808.00",
                    "shortTermDebt": "16295302.00",
                    "shortLongTermDebt": "16295302.00",
                    "shortLongTermDebtTotal": "253171131.00",
                    "otherStockholderEquity": "223309211.00",
                    "propertyPlantEquipment": "291838000.00",
                    "totalCurrentAssets": "138465251.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "58092057.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90290905.00",
                    "longTermDebt": "236876000.00",
                    "inventory": "8572015.00",
                    "accountsPayable": "87365143.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112249580.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24133.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4671411.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "307989083.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266093949.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446454334.00",
                    "cashAndShortTermInvestments": "34310323.00",
                    "propertyPlantAndEquipmentGross": "291838498.00",
                    "propertyPlantAndEquipmentNet": "291838498.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83039854.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1290890000.00",
                    "intangibleAssets": "55476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21294000.00",
                    "totalLiab": "461048000.00",
                    "totalStockholderEquity": "829842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65981000.00",
                    "commonStock": "104000.00",
                    "capitalStock": "104000.00",
                    "retainedEarnings": "-68001000.00",
                    "otherLiab": null,
                    "goodWill": "920000.00",
                    "otherAssets": null,
                    "cash": "91334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252961000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157532000.00",
                    "shortTermDebt": "71971000.00",
                    "shortLongTermDebt": "15957000.00",
                    "shortLongTermDebtTotal": "248866000.00",
                    "otherStockholderEquity": "897739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "200753000.00",
                    "longTermDebt": "105613000.00",
                    "inventory": "13323000.00",
                    "accountsPayable": "115009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964186000.00",
                    "capitalLeaseObligations": "91655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3400000.00",
                    "nonCurrentLiabilitiesTotal": "208087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1290890000.00",
                    "cashAndShortTermInvestments": "91334000.00",
                    "propertyPlantAndEquipmentGross": "1518458000.00",
                    "propertyPlantAndEquipmentNet": "893262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73743000.00",
                    "netInvestedCapital": "951412000.00",
                    "commonStockSharesOutstanding": "105398000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1223645000.00",
                    "intangibleAssets": "64905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21773000.00",
                    "totalLiab": "407372000.00",
                    "totalStockholderEquity": "816273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57308000.00",
                    "commonStock": "103000.00",
                    "capitalStock": "103000.00",
                    "retainedEarnings": "-68825000.00",
                    "otherLiab": null,
                    "goodWill": "920000.00",
                    "otherAssets": "288557000.00",
                    "cash": "50443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222266000.00",
                    "currentDeferredRevenue": "11823000.00",
                    "netDebt": "124973000.00",
                    "shortTermDebt": "58380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175416000.00",
                    "otherStockholderEquity": "884995000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7849000.00",
                    "netReceivables": "195994000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "16162000.00",
                    "accountsPayable": "92963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931424000.00",
                    "capitalLeaseObligations": "130416000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8300000.00",
                    "nonCurrentLiabilitiesTotal": "185106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1223645000.00",
                    "cashAndShortTermInvestments": "58292000.00",
                    "propertyPlantAndEquipmentGross": "1264616000.00",
                    "propertyPlantAndEquipmentNet": "851232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69955000.00",
                    "netInvestedCapital": "861273000.00",
                    "commonStockSharesOutstanding": "105469000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1480312000.00",
                    "intangibleAssets": "50615000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14993000.00",
                    "totalLiab": "481920000.00",
                    "totalStockholderEquity": "998392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15506000.00",
                    "commonStock": "109000.00",
                    "capitalStock": "109000.00",
                    "retainedEarnings": "69034000.00",
                    "otherLiab": null,
                    "goodWill": "23624000.00",
                    "otherAssets": null,
                    "cash": "33354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271149000.00",
                    "currentDeferredRevenue": "19190000.00",
                    "netDebt": "115224000.00",
                    "shortTermDebt": "34092000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148578000.00",
                    "otherStockholderEquity": "929249000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "310809000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7745000.00",
                    "netReceivables": "237012000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "17705000.00",
                    "accountsPayable": "161441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1169503000.00",
                    "capitalLeaseObligations": "103578000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3180000.00",
                    "nonCurrentLiabilitiesTotal": "210771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1480312000.00",
                    "cashAndShortTermInvestments": "41099000.00",
                    "propertyPlantAndEquipmentGross": "1737268000.00",
                    "propertyPlantAndEquipmentNet": "1093148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39660000.00",
                    "netInvestedCapital": "1043392000.00",
                    "commonStockSharesOutstanding": "113416000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1335786000.00",
                    "intangibleAssets": "56345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8681000.00",
                    "totalLiab": "381753000.00",
                    "totalStockholderEquity": "954033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14654000.00",
                    "commonStock": "114000.00",
                    "capitalStock": "114000.00",
                    "retainedEarnings": "-16600000.00",
                    "otherLiab": "65265000.00",
                    "goodWill": "23624000.00",
                    "otherAssets": "1150000.00",
                    "cash": "88862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284180000.00",
                    "currentDeferredRevenue": "10000000.00",
                    "netDebt": "-55700000.00",
                    "shortTermDebt": "854000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33162000.00",
                    "otherStockholderEquity": "970519000.00",
                    "propertyPlantEquipment": "922735000.00",
                    "totalCurrentAssets": "328785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "874064000.00",
                    "shortTermInvestments": "10283000.00",
                    "netReceivables": "215925000.00",
                    "longTermDebt": "30000000.00",
                    "inventory": "5034000.00",
                    "accountsPayable": "234299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-16600000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1007001000.00",
                    "capitalLeaseObligations": "3162000.00",
                    "longTermDebtTotal": "30000000.00",
                    "nonCurrentLiabilitiesOther": "2308000.00",
                    "nonCurrentLiabilitiesTotal": "97573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "970519000.00",
                    "liabilitiesAndStockholdersEquity": "1335786000.00",
                    "cashAndShortTermInvestments": "99145000.00",
                    "propertyPlantAndEquipmentGross": "922735000.00",
                    "propertyPlantAndEquipmentNet": "925882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44605000.00",
                    "netInvestedCapital": "984033000.00",
                    "commonStockSharesOutstanding": "106939000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1061236000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7049000.00",
                    "totalLiab": "234934000.00",
                    "totalStockholderEquity": "826302000.00",
                    "deferredLongTermLiab": "61052000.00",
                    "otherCurrentLiab": "20767000.00",
                    "commonStock": "103000.00",
                    "capitalStock": "103000.00",
                    "retainedEarnings": "-18630000.00",
                    "otherLiab": "61052000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1269000.00",
                    "cash": "111918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173785000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-111452000.00",
                    "shortTermDebt": "369000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "466000.00",
                    "otherStockholderEquity": "844829000.00",
                    "propertyPlantEquipment": "808903000.00",
                    "totalCurrentAssets": "251064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "826302000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "128148000.00",
                    "longTermDebt": null,
                    "inventory": "3949000.00",
                    "accountsPayable": "152649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18630000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "810172000.00",
                    "capitalLeaseObligations": "466000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97000.00",
                    "nonCurrentLiabilitiesTotal": "61149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "844829000.00",
                    "liabilitiesAndStockholdersEquity": "1061236000.00",
                    "cashAndShortTermInvestments": "111918000.00",
                    "propertyPlantAndEquipmentGross": "808903000.00",
                    "propertyPlantAndEquipmentNet": "808903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77279000.00",
                    "netInvestedCapital": "826302000.00",
                    "commonStockSharesOutstanding": "102655000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1050739000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11981000.00",
                    "totalLiab": "179968000.00",
                    "totalStockholderEquity": "870771000.00",
                    "deferredLongTermLiab": "75340000.00",
                    "otherCurrentLiab": "11193000.00",
                    "commonStock": "101000.00",
                    "capitalStock": "101000.00",
                    "retainedEarnings": "35555000.00",
                    "otherLiab": "75340000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2536000.00",
                    "cash": "68772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104163000.00",
                    "currentDeferredRevenue": "75340000.00",
                    "netDebt": "-67973000.00",
                    "shortTermDebt": "334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "799000.00",
                    "otherStockholderEquity": "835115000.00",
                    "propertyPlantEquipment": "880477000.00",
                    "totalCurrentAssets": "167726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "870771000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84244000.00",
                    "longTermDebt": null,
                    "inventory": "2729000.00",
                    "accountsPayable": "79153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "35555000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "883013000.00",
                    "capitalLeaseObligations": "799000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "465000.00",
                    "nonCurrentLiabilitiesTotal": "75805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "835115000.00",
                    "liabilitiesAndStockholdersEquity": "1050739000.00",
                    "cashAndShortTermInvestments": "68772000.00",
                    "propertyPlantAndEquipmentGross": "881186000.00",
                    "propertyPlantAndEquipmentNet": "881186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63563000.00",
                    "netInvestedCapital": "870771000.00",
                    "commonStockSharesOutstanding": "100829000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1436111000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11936000.00",
                    "totalLiab": "466806000.00",
                    "totalStockholderEquity": "969305000.00",
                    "deferredLongTermLiab": "103041000.00",
                    "otherCurrentLiab": "18434000.00",
                    "commonStock": "101000.00",
                    "capitalStock": "101000.00",
                    "retainedEarnings": "142575000.00",
                    "otherLiab": "103041000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2571000.00",
                    "cash": "149036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232966000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15104000.00",
                    "shortTermDebt": "3133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "133932000.00",
                    "otherStockholderEquity": "826629000.00",
                    "propertyPlantEquipment": "1048524000.00",
                    "totalCurrentAssets": "375591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "959880000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "212183000.00",
                    "longTermDebt": "130000000.00",
                    "inventory": "2436000.00",
                    "accountsPayable": "193096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "142575000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1060520000.00",
                    "capitalLeaseObligations": "3932000.00",
                    "longTermDebtTotal": "130000000.00",
                    "nonCurrentLiabilitiesOther": "799000.00",
                    "nonCurrentLiabilitiesTotal": "233840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "826629000.00",
                    "liabilitiesAndStockholdersEquity": "1436111000.00",
                    "cashAndShortTermInvestments": "149036000.00",
                    "propertyPlantAndEquipmentGross": "1048524000.00",
                    "propertyPlantAndEquipmentNet": "1048524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142625000.00",
                    "netInvestedCapital": "1099305000.00",
                    "commonStockSharesOutstanding": "103750000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1274522000.00",
                    "intangibleAssets": "13000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7248000.00",
                    "totalLiab": "477167000.00",
                    "totalStockholderEquity": "797355000.00",
                    "deferredLongTermLiab": "54283000.00",
                    "otherCurrentLiab": "129802000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "-20435000.00",
                    "otherLiab": "54407000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2981000.00",
                    "cash": "132700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70000000.00",
                    "otherStockholderEquity": "817690000.00",
                    "propertyPlantEquipment": "912846000.00",
                    "totalCurrentAssets": "349257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "787917000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "202956000.00",
                    "longTermDebt": "70000000.00",
                    "inventory": "6353000.00",
                    "accountsPayable": "214460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-229602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-20435000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "925265000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "70000000.00",
                    "nonCurrentLiabilitiesOther": "124000.00",
                    "nonCurrentLiabilitiesTotal": "124407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "817690000.00",
                    "liabilitiesAndStockholdersEquity": "1274522000.00",
                    "cashAndShortTermInvestments": "132700000.00",
                    "propertyPlantAndEquipmentGross": "912846000.00",
                    "propertyPlantAndEquipmentNet": "912846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3503000.00",
                    "netInvestedCapital": "867355000.00",
                    "commonStockSharesOutstanding": "87046000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "719032000.00",
                    "intangibleAssets": "301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5871000.00",
                    "totalLiab": "305780000.00",
                    "totalStockholderEquity": "413252000.00",
                    "deferredLongTermLiab": "4881000.00",
                    "otherCurrentLiab": "16683000.00",
                    "commonStock": "83000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-194297000.00",
                    "otherLiab": "5006000.00",
                    "goodWill": "9425000.00",
                    "otherAssets": "2736000.00",
                    "cash": "23949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243596000.00",
                    "currentDeferredRevenue": "615000.00",
                    "netDebt": "48993000.00",
                    "shortTermDebt": "15764000.00",
                    "shortLongTermDebt": "15764000.00",
                    "shortLongTermDebtTotal": "72942000.00",
                    "otherStockholderEquity": "607466000.00",
                    "propertyPlantEquipment": "470910000.00",
                    "totalCurrentAssets": "235660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "403526000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "199656000.00",
                    "longTermDebt": "57178000.00",
                    "inventory": "6184000.00",
                    "accountsPayable": "211149000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-180877000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "83000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-194297000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "483372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "57178000.00",
                    "nonCurrentLiabilitiesOther": "125000.00",
                    "nonCurrentLiabilitiesTotal": "62184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "607466000.00",
                    "liabilitiesAndStockholdersEquity": "719032000.00",
                    "cashAndShortTermInvestments": "23949000.00",
                    "propertyPlantAndEquipmentGross": "470910000.00",
                    "propertyPlantAndEquipmentNet": "470910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7936000.00",
                    "netInvestedCapital": "486194000.00",
                    "commonStockSharesOutstanding": "79583000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "541422298.00",
                    "intangibleAssets": "589039.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6683739.00",
                    "totalLiab": "320412811.00",
                    "totalStockholderEquity": "221009487.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13727808.00",
                    "commonStock": "36295.00",
                    "capitalStock": null,
                    "retainedEarnings": "-206909509.00",
                    "otherLiab": "1265000.00",
                    "goodWill": "9424999.00",
                    "otherAssets": "2766000.00",
                    "cash": "133595602.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159740703.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42731557.00",
                    "shortTermDebt": "16920074.00",
                    "shortLongTermDebt": "16920074.00",
                    "shortLongTermDebtTotal": "176327164.00",
                    "otherStockholderEquity": "571150196.00",
                    "propertyPlantEquipment": "263862000.00",
                    "totalCurrentAssets": "264780045.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48484000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "115178992.00",
                    "longTermDebt": "159407085.00",
                    "inventory": "4712850.00",
                    "accountsPayable": "129092821.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143279219.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36295.00",
                    "preferredStockTotalEquity": "12000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2766570.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276642253.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "159407090.00",
                    "nonCurrentLiabilitiesOther": "116553.00",
                    "nonCurrentLiabilitiesTotal": "160672108.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "427870980.00",
                    "liabilitiesAndStockholdersEquity": "541422298.00",
                    "cashAndShortTermInvestments": "133595602.00",
                    "propertyPlantAndEquipmentGross": "263861645.00",
                    "propertyPlantAndEquipmentNet": "263861645.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80433950.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "446454334.00",
                    "intangibleAssets": "877027.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "803828.00",
                    "totalLiab": "376883103.00",
                    "totalStockholderEquity": "69571231.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23424011.00",
                    "commonStock": "24133.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153762113.00",
                    "otherLiab": "29218120.00",
                    "goodWill": "10602147.00",
                    "otherAssets": "4671410.00",
                    "cash": "34310323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110789154.00",
                    "currentDeferredRevenue": "-16295302.00",
                    "netDebt": "218860808.00",
                    "shortTermDebt": "16295302.00",
                    "shortLongTermDebt": "16295302.00",
                    "shortLongTermDebtTotal": "253171132.00",
                    "otherStockholderEquity": "335558791.00",
                    "propertyPlantEquipment": "291838500.00",
                    "totalCurrentAssets": "138465251.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "58092057.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90290905.00",
                    "longTermDebt": "236875830.00",
                    "inventory": "8572015.00",
                    "accountsPayable": "87365143.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112249580.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24133.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4671411.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "307989083.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "236875830.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266093949.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "223309210.00",
                    "liabilitiesAndStockholdersEquity": "446454334.00",
                    "cashAndShortTermInvestments": "34310323.00",
                    "propertyPlantAndEquipmentGross": "291838498.00",
                    "propertyPlantAndEquipmentNet": "291838498.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83039854.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40863000.00",
                    "netBorrowings": "-53345000.00",
                    "totalCashFromFinancingActivities": "103441000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14987000.00",
                    "changeInCash": "65311000.00",
                    "beginPeriodCashFlow": "91334000.00",
                    "endPeriodCashFlow": "156645000.00",
                    "totalCashFromOperatingActivities": "2733000.00",
                    "issuanceOfCapitalStock": "164306000.00",
                    "depreciation": "40614000.00",
                    "otherCashflowsFromInvestingActivities": "3001000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2203000.00",
                    "changeToAccountReceivables": "-27477000.00",
                    "salePurchaseOfStock": "-867000.00",
                    "otherCashflowsFromFinancingActivities": "-6653000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32162000.00",
                    "stockBasedCompensation": "4671000.00",
                    "otherNonCashItems": "10269000.00",
                    "freeCashFlow": "-40631000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38786000.00",
                    "netBorrowings": "-7279000.00",
                    "totalCashFromFinancingActivities": "-15412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "742000.00",
                    "changeInCash": "24793000.00",
                    "beginPeriodCashFlow": "66541000.00",
                    "endPeriodCashFlow": "91334000.00",
                    "totalCashFromOperatingActivities": "78991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41246000.00",
                    "otherCashflowsFromInvestingActivities": "13000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2594000.00",
                    "changeToAccountReceivables": "8472000.00",
                    "salePurchaseOfStock": "531000.00",
                    "otherCashflowsFromFinancingActivities": "-8664000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35035000.00",
                    "stockBasedCompensation": "4251000.00",
                    "otherNonCashItems": "1135000.00",
                    "freeCashFlow": "14759000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-42501000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42501000.00",
                    "netBorrowings": "-5574000.00",
                    "totalCashFromFinancingActivities": "-7458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2365000.00",
                    "changeInCash": "-8299000.00",
                    "beginPeriodCashFlow": "74840000.00",
                    "endPeriodCashFlow": "66541000.00",
                    "totalCashFromOperatingActivities": "41660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41660000.00",
                    "otherCashflowsFromInvestingActivities": "998000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "466000.00",
                    "changeToAccountReceivables": "1500000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44040000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5544000.00",
                    "stockBasedCompensation": "4625000.00",
                    "otherNonCashItems": "-7103000.00",
                    "freeCashFlow": "-2380000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-35688000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35688000.00",
                    "netBorrowings": "-4526000.00",
                    "totalCashFromFinancingActivities": "-7078000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7155000.00",
                    "changeInCash": "11448000.00",
                    "beginPeriodCashFlow": "63392000.00",
                    "endPeriodCashFlow": "74840000.00",
                    "totalCashFromOperatingActivities": "54214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43309000.00",
                    "otherCashflowsFromInvestingActivities": "844000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3044000.00",
                    "changeToAccountReceivables": "29985000.00",
                    "salePurchaseOfStock": "-2816000.00",
                    "otherCashflowsFromFinancingActivities": "264000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8420000.00",
                    "stockBasedCompensation": "4733000.00",
                    "otherNonCashItems": "4220000.00",
                    "freeCashFlow": "17083000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-32836000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32836000.00",
                    "netBorrowings": "-4705000.00",
                    "totalCashFromFinancingActivities": "-8904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9602000.00",
                    "changeInCash": "12949000.00",
                    "beginPeriodCashFlow": "50443000.00",
                    "endPeriodCashFlow": "63392000.00",
                    "totalCashFromOperatingActivities": "54689000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "48681000.00",
                    "otherCashflowsFromInvestingActivities": "7764000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2824000.00",
                    "changeToAccountReceivables": "-44716000.00",
                    "salePurchaseOfStock": "-2723000.00",
                    "otherCashflowsFromFinancingActivities": "-1476000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19149000.00",
                    "stockBasedCompensation": "3337000.00",
                    "otherNonCashItems": "9374000.00",
                    "freeCashFlow": "13776000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-24496000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24496000.00",
                    "netBorrowings": "-4609000.00",
                    "totalCashFromFinancingActivities": "-9490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17062000.00",
                    "changeInCash": "3877000.00",
                    "beginPeriodCashFlow": "46566000.00",
                    "endPeriodCashFlow": "50443000.00",
                    "totalCashFromOperatingActivities": "37863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47706000.00",
                    "otherCashflowsFromInvestingActivities": "3352000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "581000.00",
                    "changeToAccountReceivables": "29622000.00",
                    "salePurchaseOfStock": "-3379000.00",
                    "otherCashflowsFromFinancingActivities": "-1502000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11039000.00",
                    "stockBasedCompensation": "4313000.00",
                    "otherNonCashItems": "18057000.00",
                    "freeCashFlow": "10015000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-39680000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39680000.00",
                    "netBorrowings": "-4525000.00",
                    "totalCashFromFinancingActivities": "-15309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-137067000.00",
                    "changeInCash": "-20320000.00",
                    "beginPeriodCashFlow": "66886000.00",
                    "endPeriodCashFlow": "46566000.00",
                    "totalCashFromOperatingActivities": "34669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54299000.00",
                    "otherCashflowsFromInvestingActivities": "-16354000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1998000.00",
                    "changeToAccountReceivables": "-4765000.00",
                    "salePurchaseOfStock": "-10233000.00",
                    "otherCashflowsFromFinancingActivities": "-551000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37049000.00",
                    "stockBasedCompensation": "4615000.00",
                    "otherNonCashItems": "189452000.00",
                    "freeCashFlow": "-5975000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-57076000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57076000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27437000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3660000.00",
                    "changeInCash": "20428000.00",
                    "beginPeriodCashFlow": "46458000.00",
                    "endPeriodCashFlow": "66886000.00",
                    "totalCashFromOperatingActivities": "104941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57522000.00",
                    "otherCashflowsFromInvestingActivities": "1182000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "706000.00",
                    "changeToAccountReceivables": "63338000.00",
                    "salePurchaseOfStock": "-22988000.00",
                    "otherCashflowsFromFinancingActivities": "-61000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41312000.00",
                    "stockBasedCompensation": "4618000.00",
                    "otherNonCashItems": "2732000.00",
                    "freeCashFlow": "67721000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-33847000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33847000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19930000.00",
                    "changeInCash": "13104000.00",
                    "beginPeriodCashFlow": "33354000.00",
                    "endPeriodCashFlow": "46458000.00",
                    "totalCashFromOperatingActivities": "74822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52206000.00",
                    "otherCashflowsFromInvestingActivities": "738000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1742000.00",
                    "changeToAccountReceivables": "-36697000.00",
                    "salePurchaseOfStock": "-22508000.00",
                    "otherCashflowsFromFinancingActivities": "-1209000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16164000.00",
                    "stockBasedCompensation": "3742000.00",
                    "otherNonCashItems": "7168000.00",
                    "freeCashFlow": "40237000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "-71356000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71356000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17109000.00",
                    "changeInCash": "-20976000.00",
                    "beginPeriodCashFlow": "54330000.00",
                    "endPeriodCashFlow": "33354000.00",
                    "totalCashFromOperatingActivities": "69671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62152000.00",
                    "otherCashflowsFromInvestingActivities": "981000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1497000.00",
                    "changeToAccountReceivables": "32424000.00",
                    "salePurchaseOfStock": "-15480000.00",
                    "otherCashflowsFromFinancingActivities": "-37000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16251000.00",
                    "stockBasedCompensation": "3846000.00",
                    "otherNonCashItems": "5444000.00",
                    "freeCashFlow": "19549000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-91040000.00",
                    "changeToLiabilities": "12744000.00",
                    "totalCashflowsFromInvestingActivities": "-91040000.00",
                    "netBorrowings": "-15889000.00",
                    "totalCashFromFinancingActivities": "-34800000.00",
                    "changeToOperatingActivities": "8358000.00",
                    "netIncome": "34753000.00",
                    "changeInCash": "-7783000.00",
                    "beginPeriodCashFlow": "62113000.00",
                    "endPeriodCashFlow": "54330000.00",
                    "totalCashFromOperatingActivities": "118057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53769000.00",
                    "otherCashflowsFromInvestingActivities": "5932000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2272000.00",
                    "changeToAccountReceivables": "-9654000.00",
                    "salePurchaseOfStock": "-18788000.00",
                    "otherCashflowsFromFinancingActivities": "-123000.00",
                    "changeToNetincome": "15705000.00",
                    "capitalExpenditures": "96972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13720000.00",
                    "stockBasedCompensation": "3310000.00",
                    "otherNonCashItems": "2649000.00",
                    "freeCashFlow": "21085000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-107981000.00",
                    "changeToLiabilities": "-34717000.00",
                    "totalCashflowsFromInvestingActivities": "-107981000.00",
                    "netBorrowings": "28821000.00",
                    "totalCashFromFinancingActivities": "11347000.00",
                    "changeToOperatingActivities": "-1845000.00",
                    "netIncome": "39257000.00",
                    "changeInCash": "17320000.00",
                    "beginPeriodCashFlow": "44793000.00",
                    "endPeriodCashFlow": "62113000.00",
                    "totalCashFromOperatingActivities": "113954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41118000.00",
                    "otherCashflowsFromInvestingActivities": "955000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-426000.00",
                    "changeToAccountReceivables": "39021000.00",
                    "salePurchaseOfStock": "-17470000.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": "17965000.00",
                    "capitalExpenditures": "108936000",
                    "changeReceivables": "39021000.00",
                    "cashFlowsOtherOperating": "-111000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17320000.00",
                    "changeInWorkingCapital": "3767000.00",
                    "stockBasedCompensation": "3758000.00",
                    "otherNonCashItems": "14964000.00",
                    "freeCashFlow": "5018000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-113750000.00",
                    "changeToLiabilities": "37829000.00",
                    "totalCashflowsFromInvestingActivities": "-113750000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "-3379000.00",
                    "changeToOperatingActivities": "6990000.00",
                    "netIncome": "28733000.00",
                    "changeInCash": "-44069000.00",
                    "beginPeriodCashFlow": "88862000.00",
                    "endPeriodCashFlow": "44793000.00",
                    "totalCashFromOperatingActivities": "73060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38271000.00",
                    "otherCashflowsFromInvestingActivities": "1089000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6366000.00",
                    "changeToAccountReceivables": "-74199000.00",
                    "salePurchaseOfStock": "-3379000.00",
                    "otherCashflowsFromFinancingActivities": "-3379000.00",
                    "changeToNetincome": "37217000.00",
                    "capitalExpenditures": "114839000",
                    "changeReceivables": "-74199000.00",
                    "cashFlowsOtherOperating": "-1016000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44069000.00",
                    "changeInWorkingCapital": "-43752000.00",
                    "stockBasedCompensation": "3536000.00",
                    "otherNonCashItems": "38465000.00",
                    "freeCashFlow": "-41779000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-109788000.00",
                    "changeToLiabilities": "20311000.00",
                    "totalCashflowsFromInvestingActivities": "-109788000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "29140000.00",
                    "changeToOperatingActivities": "6869000.00",
                    "netIncome": "13041000.00",
                    "changeInCash": "45654000.00",
                    "beginPeriodCashFlow": "43208000.00",
                    "endPeriodCashFlow": "88862000.00",
                    "totalCashFromOperatingActivities": "126302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34375000.00",
                    "otherCashflowsFromInvestingActivities": "1370000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "118000.00",
                    "changeToAccountReceivables": "15474000.00",
                    "salePurchaseOfStock": "-36000.00",
                    "otherCashflowsFromFinancingActivities": "-36000.00",
                    "changeToNetincome": "35225000.00",
                    "capitalExpenditures": "72519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42772000.00",
                    "stockBasedCompensation": "3753000.00",
                    "otherNonCashItems": "29975000.00",
                    "freeCashFlow": "53783000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-98389000.00",
                    "changeToLiabilities": "47762000.00",
                    "totalCashflowsFromInvestingActivities": "-98389000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "165000.00",
                    "changeToOperatingActivities": "9515000.00",
                    "netIncome": "10032000.00",
                    "changeInCash": "-26581000.00",
                    "beginPeriodCashFlow": "69789000.00",
                    "endPeriodCashFlow": "43208000.00",
                    "totalCashFromOperatingActivities": "71643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30417000.00",
                    "otherCashflowsFromInvestingActivities": "4256000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-451000.00",
                    "changeToAccountReceivables": "-28496000.00",
                    "salePurchaseOfStock": "-57000.00",
                    "otherCashflowsFromFinancingActivities": "-57000.00",
                    "changeToNetincome": "45687000.00",
                    "capitalExpenditures": "102645000",
                    "changeReceivables": "-28496000.00",
                    "cashFlowsOtherOperating": "-33372000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26581000.00",
                    "changeInWorkingCapital": "-11889000.00",
                    "stockBasedCompensation": "3306000.00",
                    "otherNonCashItems": "40688000.00",
                    "freeCashFlow": "-31002000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-77520000.00",
                    "changeToLiabilities": "9609000.00",
                    "totalCashflowsFromInvestingActivities": "-77520000.00",
                    "netBorrowings": "-824000.00",
                    "totalCashFromFinancingActivities": "-773000.00",
                    "changeToOperatingActivities": "5196000.00",
                    "netIncome": "-32860000.00",
                    "changeInCash": "-979000.00",
                    "beginPeriodCashFlow": "70768000.00",
                    "endPeriodCashFlow": "69789000.00",
                    "totalCashFromOperatingActivities": "77314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31462000.00",
                    "otherCashflowsFromInvestingActivities": "2676000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1196000.00",
                    "changeToAccountReceivables": "-9846000.00",
                    "salePurchaseOfStock": "-1095000.00",
                    "otherCashflowsFromFinancingActivities": "-1095000.00",
                    "changeToNetincome": "75251000.00",
                    "capitalExpenditures": "80196000",
                    "changeReceivables": "-9846000.00",
                    "cashFlowsOtherOperating": "2041000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-979000.00",
                    "changeInWorkingCapital": "3763000.00",
                    "stockBasedCompensation": "3458000.00",
                    "otherNonCashItems": "83096000.00",
                    "freeCashFlow": "-2882000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-64048000.00",
                    "changeToLiabilities": "-9426000.00",
                    "totalCashflowsFromInvestingActivities": "-64048000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2272000.00",
                    "changeToOperatingActivities": "2472000.00",
                    "netIncome": "11817000.00",
                    "changeInCash": "-41150000.00",
                    "beginPeriodCashFlow": "111918000.00",
                    "endPeriodCashFlow": "70768000.00",
                    "totalCashFromOperatingActivities": "25170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31854000.00",
                    "otherCashflowsFromInvestingActivities": "275000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1653000.00",
                    "changeToAccountReceivables": "-44032000.00",
                    "salePurchaseOfStock": "-2691000.00",
                    "otherCashflowsFromFinancingActivities": "-2691000.00",
                    "changeToNetincome": "31307000.00",
                    "capitalExpenditures": "64323000",
                    "changeReceivables": "-44032000.00",
                    "cashFlowsOtherOperating": "1863000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41150000.00",
                    "changeInWorkingCapital": "-49942000.00",
                    "stockBasedCompensation": "11364000.00",
                    "otherNonCashItems": "16251000.00",
                    "freeCashFlow": "-39153000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-18743000.00",
                    "changeToLiabilities": "-12473000.00",
                    "totalCashflowsFromInvestingActivities": "-18743000.00",
                    "netBorrowings": "5473000.00",
                    "totalCashFromFinancingActivities": "605000.00",
                    "changeToOperatingActivities": "-741000.00",
                    "netIncome": "-20232000.00",
                    "changeInCash": "27317000.00",
                    "beginPeriodCashFlow": "84601000.00",
                    "endPeriodCashFlow": "111918000.00",
                    "totalCashFromOperatingActivities": "45455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33124000.00",
                    "otherCashflowsFromInvestingActivities": "37080000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-473000.00",
                    "changeToAccountReceivables": "21502000.00",
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": "24611000.00",
                    "capitalExpenditures": "55823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7815000.00",
                    "stockBasedCompensation": "3114000.00",
                    "otherNonCashItems": "24283000.00",
                    "freeCashFlow": "-10368000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-34629000.00",
                    "changeToLiabilities": "19304000.00",
                    "totalCashflowsFromInvestingActivities": "-34629000.00",
                    "netBorrowings": "-1380000.00",
                    "totalCashFromFinancingActivities": "-1250000.00",
                    "changeToOperatingActivities": "-2104000.00",
                    "netIncome": "-5067000.00",
                    "changeInCash": "11900000.00",
                    "beginPeriodCashFlow": "72701000.00",
                    "endPeriodCashFlow": "84601000.00",
                    "totalCashFromOperatingActivities": "47779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33532000.00",
                    "otherCashflowsFromInvestingActivities": "884000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-836000.00",
                    "changeToAccountReceivables": "-11482000.00",
                    "salePurchaseOfStock": "130000.00",
                    "otherCashflowsFromFinancingActivities": "-1380000.00",
                    "changeToNetincome": "14296000.00",
                    "capitalExpenditures": "35513000",
                    "changeReceivables": "-11482000.00",
                    "cashFlowsOtherOperating": "-1542000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11900000.00",
                    "changeInWorkingCapital": "4882000.00",
                    "stockBasedCompensation": "3009000.00",
                    "otherNonCashItems": "12702000.00",
                    "freeCashFlow": "12266000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-28650000.00",
                    "changeToLiabilities": "26353000.00",
                    "totalCashflowsFromInvestingActivities": "-28650000.00",
                    "netBorrowings": "-4093000.00",
                    "totalCashFromFinancingActivities": "1020000.00",
                    "changeToOperatingActivities": "7251000.00",
                    "netIncome": "-8511000.00",
                    "changeInCash": "16842000.00",
                    "beginPeriodCashFlow": "55859000.00",
                    "endPeriodCashFlow": "72701000.00",
                    "totalCashFromOperatingActivities": "44472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33243000.00",
                    "otherCashflowsFromInvestingActivities": "1043000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-312000.00",
                    "changeToAccountReceivables": "-28064000.00",
                    "salePurchaseOfStock": "-159000.00",
                    "otherCashflowsFromFinancingActivities": "3235000.00",
                    "changeToNetincome": "14377000.00",
                    "capitalExpenditures": "29693000",
                    "changeReceivables": "-28064000.00",
                    "cashFlowsOtherOperating": "4468000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16842000.00",
                    "changeInWorkingCapital": "5229000.00",
                    "stockBasedCompensation": "2909000.00",
                    "otherNonCashItems": "15299000.00",
                    "freeCashFlow": "14779000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-22270000.00",
                    "changeToLiabilities": "16484000.00",
                    "totalCashflowsFromInvestingActivities": "-22270000.00",
                    "netBorrowings": "-4093000.00",
                    "totalCashFromFinancingActivities": "-7651000.00",
                    "changeToOperatingActivities": "1613000.00",
                    "netIncome": "-20375000.00",
                    "changeInCash": "-12913000.00",
                    "beginPeriodCashFlow": "68772000.00",
                    "endPeriodCashFlow": "55859000.00",
                    "totalCashFromOperatingActivities": "17008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33478000.00",
                    "otherCashflowsFromInvestingActivities": "224000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "401000.00",
                    "changeToAccountReceivables": "-25698000.00",
                    "salePurchaseOfStock": "-5614000.00",
                    "otherCashflowsFromFinancingActivities": "-7651000.00",
                    "changeToNetincome": "8876000.00",
                    "capitalExpenditures": "22494000",
                    "changeReceivables": "-25698000.00",
                    "cashFlowsOtherOperating": "3708000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12913000.00",
                    "changeInWorkingCapital": "-5105000.00",
                    "stockBasedCompensation": "2487000.00",
                    "otherNonCashItems": "13186000.00",
                    "freeCashFlow": "-5486000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "-12038000.00",
                    "changeToLiabilities": "1683000.00",
                    "totalCashflowsFromInvestingActivities": "-12038000.00",
                    "netBorrowings": "-4093000.00",
                    "totalCashFromFinancingActivities": "5457000.00",
                    "changeToOperatingActivities": "-12124000.00",
                    "netIncome": "-44112000.00",
                    "changeInCash": "14517000.00",
                    "beginPeriodCashFlow": "54255000.00",
                    "endPeriodCashFlow": "68772000.00",
                    "totalCashFromOperatingActivities": "21098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35882000.00",
                    "otherCashflowsFromInvestingActivities": "2056000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-880000.00",
                    "changeToAccountReceivables": "10419000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "6821000.00",
                    "changeToNetincome": "30230000.00",
                    "capitalExpenditures": "14094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2585000.00",
                    "stockBasedCompensation": "3132000.00",
                    "otherNonCashItems": "28781000.00",
                    "freeCashFlow": "7004000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-4154000.00",
                    "changeToLiabilities": "34851000.00",
                    "totalCashflowsFromInvestingActivities": "-4154000.00",
                    "netBorrowings": "-4093000.00",
                    "totalCashFromFinancingActivities": "-13000.00",
                    "changeToOperatingActivities": "-3468000.00",
                    "netIncome": "-29184000.00",
                    "changeInCash": "16949000.00",
                    "beginPeriodCashFlow": "37306000.00",
                    "endPeriodCashFlow": "54255000.00",
                    "totalCashFromOperatingActivities": "21116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37467000.00",
                    "otherCashflowsFromInvestingActivities": "1653000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "956000.00",
                    "changeToAccountReceivables": "-29109000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "6105000.00",
                    "capitalExpenditures": "5807000",
                    "changeReceivables": "-29109000.00",
                    "cashFlowsOtherOperating": "-107000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16949000.00",
                    "changeInWorkingCapital": "6591000.00",
                    "stockBasedCompensation": "2535000.00",
                    "otherNonCashItems": "11424000.00",
                    "freeCashFlow": "15309000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-31468000.00",
                    "changeToLiabilities": "-145139000.00",
                    "totalCashflowsFromInvestingActivities": "-31468000.00",
                    "netBorrowings": "-110000000.00",
                    "totalCashFromFinancingActivities": "-110129000.00",
                    "changeToOperatingActivities": "3921000.00",
                    "netIncome": "-25920000.00",
                    "changeInCash": "-106411000.00",
                    "beginPeriodCashFlow": "143717000.00",
                    "endPeriodCashFlow": "37306000.00",
                    "totalCashFromOperatingActivities": "35186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40172000.00",
                    "otherCashflowsFromInvestingActivities": "1944000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "491000.00",
                    "changeToAccountReceivables": "160667000.00",
                    "salePurchaseOfStock": "-129000.00",
                    "otherCashflowsFromFinancingActivities": "-129000.00",
                    "changeToNetincome": "944000.00",
                    "capitalExpenditures": "33412000",
                    "changeReceivables": "160667000.00",
                    "cashFlowsOtherOperating": "3836000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-106411000.00",
                    "changeInWorkingCapital": "19407000.00",
                    "stockBasedCompensation": "2962000.00",
                    "otherNonCashItems": "5026000.00",
                    "freeCashFlow": "1774000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "investments": "-46557000.00",
                    "changeToLiabilities": "518000.00",
                    "totalCashflowsFromInvestingActivities": "-107730000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-86000.00",
                    "changeToOperatingActivities": "-5504000.00",
                    "netIncome": "22675000.00",
                    "changeInCash": "39845000.00",
                    "beginPeriodCashFlow": "109191000.00",
                    "endPeriodCashFlow": "149036000.00",
                    "totalCashFromOperatingActivities": "147661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39052000.00",
                    "otherCashflowsFromInvestingActivities": "821000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-586000.00",
                    "changeToAccountReceivables": "63566000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89000.00",
                    "changeToNetincome": "39958000.00",
                    "capitalExpenditures": "108551000",
                    "changeReceivables": "-14486000.00",
                    "cashFlowsOtherOperating": "4058000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5319000.00",
                    "changeInWorkingCapital": "48494000.00",
                    "stockBasedCompensation": "2530000.00",
                    "otherNonCashItems": "28775000.00",
                    "freeCashFlow": "39110000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-107730000.00",
                    "changeToLiabilities": "-13746000.00",
                    "totalCashflowsFromInvestingActivities": "-107730000.00",
                    "netBorrowings": "-86000.00",
                    "totalCashFromFinancingActivities": "-86000.00",
                    "changeToOperatingActivities": "-740000.00",
                    "netIncome": "22675000.00",
                    "changeInCash": "39845000.00",
                    "beginPeriodCashFlow": "109191000.00",
                    "endPeriodCashFlow": "149036000.00",
                    "totalCashFromOperatingActivities": "147661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39052000.00",
                    "otherCashflowsFromInvestingActivities": "7595000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-586000.00",
                    "changeToAccountReceivables": "63091000.00",
                    "salePurchaseOfStock": "1164000.00",
                    "otherCashflowsFromFinancingActivities": "-107730000.00",
                    "changeToNetincome": "37478000.00",
                    "capitalExpenditures": "108551000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34057000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "137000.00",
                    "freeCashFlow": "39110000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-63235000.00",
                    "changeToLiabilities": "-54029000.00",
                    "totalCashflowsFromInvestingActivities": "-63235000.00",
                    "netBorrowings": "-20063000.00",
                    "totalCashFromFinancingActivities": "-20631000.00",
                    "changeToOperatingActivities": "-3755000.00",
                    "netIncome": "34397000.00",
                    "changeInCash": "72912000.00",
                    "beginPeriodCashFlow": "36279000.00",
                    "endPeriodCashFlow": "109191000.00",
                    "totalCashFromOperatingActivities": "156778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37653000.00",
                    "otherCashflowsFromInvestingActivities": "6774000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3229000.00",
                    "changeToAccountReceivables": "95731000.00",
                    "salePurchaseOfStock": "1164000.00",
                    "otherCashflowsFromFinancingActivities": "-657000.00",
                    "changeToNetincome": "43416000.00",
                    "capitalExpenditures": "68462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15570000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "136000.00",
                    "freeCashFlow": "88316000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "investments": "-146449000.00",
                    "changeToLiabilities": "10813000.00",
                    "totalCashflowsFromInvestingActivities": "-146449000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-11556000.00",
                    "changeToOperatingActivities": "15132000.00",
                    "netIncome": "36133000.00",
                    "changeInCash": "-43239000.00",
                    "beginPeriodCashFlow": "79518000.00",
                    "endPeriodCashFlow": "36279000.00",
                    "totalCashFromOperatingActivities": "114766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35482000.00",
                    "otherCashflowsFromInvestingActivities": "520000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "792000.00",
                    "changeToAccountReceivables": "-14483000.00",
                    "salePurchaseOfStock": "523000.00",
                    "otherCashflowsFromFinancingActivities": "-1956000.00",
                    "changeToNetincome": "43891000.00",
                    "capitalExpenditures": "146969000",
                    "changeReceivables": "-14483000.00",
                    "cashFlowsOtherOperating": "1528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43239000.00",
                    "changeInWorkingCapital": "-54000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "135000.00",
                    "freeCashFlow": "-32203000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-177885000.00",
                    "changeToLiabilities": "44438000.00",
                    "totalCashflowsFromInvestingActivities": "-177885000.00",
                    "netBorrowings": "90000000.00",
                    "totalCashFromFinancingActivities": "88618000.00",
                    "changeToOperatingActivities": "-401000.00",
                    "netIncome": "69805000.00",
                    "changeInCash": "-53182000.00",
                    "beginPeriodCashFlow": "132700000.00",
                    "endPeriodCashFlow": "79518000.00",
                    "totalCashFromOperatingActivities": "36085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33117000.00",
                    "otherCashflowsFromInvestingActivities": "1027000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "482000.00",
                    "changeToAccountReceivables": "-154516000.00",
                    "salePurchaseOfStock": "552000.00",
                    "otherCashflowsFromFinancingActivities": "-1382000.00",
                    "changeToNetincome": "42140000.00",
                    "capitalExpenditures": "178912000",
                    "changeReceivables": "-154516000.00",
                    "cashFlowsOtherOperating": "485000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-53182000.00",
                    "changeInWorkingCapital": "-109111000.00",
                    "stockBasedCompensation": "1829000.00",
                    "otherNonCashItems": "19362000.00",
                    "freeCashFlow": "-142827000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-16658000.00",
                    "totalCashflowsFromInvestingActivities": "-71732000.00",
                    "netBorrowings": "-19088000.00",
                    "totalCashFromFinancingActivities": "-15717000.00",
                    "changeToOperatingActivities": "-845000.00",
                    "netIncome": "51778000.00",
                    "changeInCash": "54536000.00",
                    "beginPeriodCashFlow": "78164000.00",
                    "endPeriodCashFlow": "132700000.00",
                    "totalCashFromOperatingActivities": "141985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24710000.00",
                    "otherCashflowsFromInvestingActivities": "313000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "328000.00",
                    "changeToAccountReceivables": "49434000.00",
                    "salePurchaseOfStock": "247000.00",
                    "otherCashflowsFromFinancingActivities": "4743000.00",
                    "changeToNetincome": "33130000.00",
                    "capitalExpenditures": "72045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32259000.00",
                    "stockBasedCompensation": "1650000.00",
                    "otherNonCashItems": "16430000.00",
                    "freeCashFlow": "69940000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-38314000.00",
                    "totalCashflowsFromInvestingActivities": "-58963000.00",
                    "netBorrowings": "-16628000.00",
                    "totalCashFromFinancingActivities": "-16628000.00",
                    "changeToOperatingActivities": "-5074000.00",
                    "netIncome": "46285000.00",
                    "changeInCash": "51061000.00",
                    "beginPeriodCashFlow": "27103000.00",
                    "endPeriodCashFlow": "78164000.00",
                    "totalCashFromOperatingActivities": "126652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23217000.00",
                    "otherCashflowsFromInvestingActivities": "998000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1063000.00",
                    "changeToAccountReceivables": "64109000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "20000000.00",
                    "changeToNetincome": "29679000.00",
                    "capitalExpenditures": "59961000",
                    "changeReceivables": "64109000.00",
                    "cashFlowsOtherOperating": "509000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51061000.00",
                    "changeInWorkingCapital": "27367000.00",
                    "stockBasedCompensation": "1631000.00",
                    "otherNonCashItems": "15198000.00",
                    "freeCashFlow": "66691000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "37140000.00",
                    "totalCashflowsFromInvestingActivities": "-75078000.00",
                    "netBorrowings": "-12244000.00",
                    "totalCashFromFinancingActivities": "-14040000.00",
                    "changeToOperatingActivities": "19186000.00",
                    "netIncome": "39091000.00",
                    "changeInCash": "-19310000.00",
                    "beginPeriodCashFlow": "46413000.00",
                    "endPeriodCashFlow": "27103000.00",
                    "totalCashFromOperatingActivities": "69808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21275000.00",
                    "otherCashflowsFromInvestingActivities": "1965000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-232000.00",
                    "changeToAccountReceivables": "-63382000.00",
                    "salePurchaseOfStock": "51000.00",
                    "otherCashflowsFromFinancingActivities": "1422000.00",
                    "changeToNetincome": "33256000.00",
                    "capitalExpenditures": "77043000",
                    "changeReceivables": "-63382000.00",
                    "cashFlowsOtherOperating": "2558000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19310000.00",
                    "changeInWorkingCapital": "-24069000.00",
                    "stockBasedCompensation": "1443000.00",
                    "otherNonCashItems": "20530000.00",
                    "freeCashFlow": "-7235000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35966000.00",
                    "totalCashflowsFromInvestingActivities": "-74831000.00",
                    "netBorrowings": "44032000.00",
                    "totalCashFromFinancingActivities": "42661000.00",
                    "changeToOperatingActivities": "-3864000.00",
                    "netIncome": "36708000.00",
                    "changeInCash": "22464000.00",
                    "beginPeriodCashFlow": "23949000.00",
                    "endPeriodCashFlow": "46413000.00",
                    "totalCashFromOperatingActivities": "54634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18936000.00",
                    "otherCashflowsFromInvestingActivities": "317000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1327000.00",
                    "changeToAccountReceivables": "-53461000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1731000.00",
                    "changeToNetincome": "18341000.00",
                    "capitalExpenditures": "75148000",
                    "changeReceivables": "-53461000.00",
                    "cashFlowsOtherOperating": "-618000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22464000.00",
                    "changeInWorkingCapital": "-19902000.00",
                    "stockBasedCompensation": "758000.00",
                    "otherNonCashItems": "8080000.00",
                    "freeCashFlow": "-20514000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "67126000.00",
                    "totalCashflowsFromInvestingActivities": "-91886000.00",
                    "netBorrowings": "-106501000.00",
                    "totalCashFromFinancingActivities": "34243000.00",
                    "changeToOperatingActivities": "5734000.00",
                    "netIncome": "10078000.00",
                    "changeInCash": "-27059000.00",
                    "beginPeriodCashFlow": "51008000.00",
                    "endPeriodCashFlow": "23949000.00",
                    "totalCashFromOperatingActivities": "30584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17026000.00",
                    "otherCashflowsFromInvestingActivities": "185000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2963000.00",
                    "changeToAccountReceivables": "-39609000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3218000.00",
                    "changeToNetincome": "51754000.00",
                    "capitalExpenditures": "92071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11175000.00",
                    "stockBasedCompensation": "759000.00",
                    "otherNonCashItems": "10632000.00",
                    "freeCashFlow": "-61487000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "47655000.00",
                    "totalCashflowsFromInvestingActivities": "-78182000.00",
                    "netBorrowings": "25370000.00",
                    "totalCashFromFinancingActivities": "24946000.00",
                    "changeToOperatingActivities": "4538000.00",
                    "netIncome": "21966000.00",
                    "changeInCash": "25900000.00",
                    "beginPeriodCashFlow": "25108000.00",
                    "endPeriodCashFlow": "51008000.00",
                    "totalCashFromOperatingActivities": "79136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14745000.00",
                    "otherCashflowsFromInvestingActivities": "3008000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4328000.00",
                    "changeToAccountReceivables": "-12227000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-424000.00",
                    "changeToNetincome": "9522000.00",
                    "capitalExpenditures": "81190000",
                    "changeReceivables": "-12227000.00",
                    "cashFlowsOtherOperating": "1721000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25900000.00",
                    "changeInWorkingCapital": "32359000.00",
                    "stockBasedCompensation": "752000.00",
                    "otherNonCashItems": "9259000.00",
                    "freeCashFlow": "-2054000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12027000.00",
                    "totalCashflowsFromInvestingActivities": "-60943000.00",
                    "netBorrowings": "-1265000.00",
                    "totalCashFromFinancingActivities": "-2505000.00",
                    "changeToOperatingActivities": "-81000.00",
                    "netIncome": "4920000.00",
                    "changeInCash": "-60517000.00",
                    "beginPeriodCashFlow": "85625000.00",
                    "endPeriodCashFlow": "25108000.00",
                    "totalCashFromOperatingActivities": "2931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12706000.00",
                    "otherCashflowsFromInvestingActivities": "777000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "334000.00",
                    "changeToAccountReceivables": "-37954000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1046000.00",
                    "changeToNetincome": "10391000.00",
                    "capitalExpenditures": "61720000",
                    "changeReceivables": "-37954000.00",
                    "cashFlowsOtherOperating": "425000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-60517000.00",
                    "changeInWorkingCapital": "-25629000.00",
                    "stockBasedCompensation": "609000.00",
                    "otherNonCashItems": "10269000.00",
                    "freeCashFlow": "-58789000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17552000.00",
                    "totalCashflowsFromInvestingActivities": "-50458000.00",
                    "netBorrowings": "-163284000.00",
                    "totalCashFromFinancingActivities": "5881000.00",
                    "changeToOperatingActivities": "-1530000.00",
                    "netIncome": "-24351000.00",
                    "changeInCash": "-47971000.00",
                    "beginPeriodCashFlow": "133596000.00",
                    "endPeriodCashFlow": "85625000.00",
                    "totalCashFromOperatingActivities": "-3394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11151000.00",
                    "otherCashflowsFromInvestingActivities": "452000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-441000.00",
                    "changeToAccountReceivables": "5313000.00",
                    "salePurchaseOfStock": "170401000.00",
                    "otherCashflowsFromFinancingActivities": "-17950000.00",
                    "changeToNetincome": "17728000.00",
                    "capitalExpenditures": "50910000",
                    "changeReceivables": "5313000.00",
                    "cashFlowsOtherOperating": "1600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47971000.00",
                    "changeInWorkingCapital": "-11542000.00",
                    "stockBasedCompensation": "7369000.00",
                    "otherNonCashItems": "13924000.00",
                    "freeCashFlow": "-54304000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41472000.00",
                    "totalCashflowsFromInvestingActivities": "-23531293.00",
                    "netBorrowings": "-71295000.00",
                    "totalCashFromFinancingActivities": "135529237.00",
                    "changeToOperatingActivities": "3799000.00",
                    "netIncome": "-17317621.00",
                    "changeInCash": "128307859.00",
                    "beginPeriodCashFlow": "5287743.00",
                    "endPeriodCashFlow": "133595602.00",
                    "totalCashFromOperatingActivities": "16309915.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10872665.00",
                    "otherCashflowsFromInvestingActivities": "669464.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2280224.00",
                    "changeToAccountReceivables": "-28142752.00",
                    "salePurchaseOfStock": "40425000.00",
                    "otherCashflowsFromFinancingActivities": "164658933.00",
                    "changeToNetincome": "-3492000.00",
                    "capitalExpenditures": "24200757",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13816614.00",
                    "stockBasedCompensation": "519098.00",
                    "otherNonCashItems": "17747065.00",
                    "freeCashFlow": "-7890842.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3105391.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4073881.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13598775.00",
                    "changeInCash": "-14894257.00",
                    "beginPeriodCashFlow": "20182000.00",
                    "endPeriodCashFlow": "5287743.00",
                    "totalCashFromOperatingActivities": "-7715308.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10790014.00",
                    "otherCashflowsFromInvestingActivities": "64736.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1842059.00",
                    "changeToAccountReceivables": "-40706335.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-407000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3170127",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5047132.00",
                    "stockBasedCompensation": "511184.00",
                    "otherNonCashItems": "6573077.00",
                    "freeCashFlow": "-10885435.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2863000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4106000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9291000.00",
                    "changeInCash": "-10938000.00",
                    "beginPeriodCashFlow": "31120000.00",
                    "endPeriodCashFlow": "20182000.00",
                    "totalCashFromOperatingActivities": "-12181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10794000.00",
                    "otherCashflowsFromInvestingActivities": "381000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-395000.00",
                    "changeToAccountReceivables": "-5376000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5818000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "-3371000.00",
                    "freeCashFlow": "-15425000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12188000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12940000.00",
                    "changeInCash": "-3190000.00",
                    "beginPeriodCashFlow": "34310000.00",
                    "endPeriodCashFlow": "31120000.00",
                    "totalCashFromOperatingActivities": "14244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11085000.00",
                    "otherCashflowsFromInvestingActivities": "29000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3816000.00",
                    "changeToAccountReceivables": "49337000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1227000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16866000.00",
                    "stockBasedCompensation": "206000.00",
                    "otherNonCashItems": "5819000.00",
                    "freeCashFlow": "2027000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23889000.00",
                    "totalCashflowsFromInvestingActivities": "-5865112.00",
                    "netBorrowings": "-13064000.00",
                    "totalCashFromFinancingActivities": "20573585.00",
                    "changeToOperatingActivities": "-4516000.00",
                    "netIncome": "-8269367.00",
                    "changeInCash": "31248945.00",
                    "beginPeriodCashFlow": "3061378.00",
                    "endPeriodCashFlow": "34310323.00",
                    "totalCashFromOperatingActivities": "16540472.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12497950.00",
                    "otherCashflowsFromInvestingActivities": "4500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2424397.00",
                    "changeToAccountReceivables": "-656738.00",
                    "salePurchaseOfStock": "40425000.00",
                    "otherCashflowsFromFinancingActivities": "2006862.00",
                    "changeToNetincome": "35431000.00",
                    "capitalExpenditures": "5869612",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9900369.00",
                    "stockBasedCompensation": "309706.00",
                    "otherNonCashItems": "6726544.00",
                    "freeCashFlow": "10670860.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149811000.00",
                    "netBorrowings": "-22084000.00",
                    "totalCashFromFinancingActivities": "-38098000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "824000.00",
                    "changeInCash": "40891000.00",
                    "beginPeriodCashFlow": "50443000.00",
                    "endPeriodCashFlow": "91334000.00",
                    "totalCashFromOperatingActivities": "228800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174896000.00",
                    "otherCashflowsFromInvestingActivities": "13000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2840000.00",
                    "changeToAccountReceivables": "-4759000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16014000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29850000.00",
                    "stockBasedCompensation": "16946000.00",
                    "otherNonCashItems": "19567000.00",
                    "freeCashFlow": "42484000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-155099000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-155099000.00",
                    "netBorrowings": "-17676000.00",
                    "totalCashFromFinancingActivities": "-80107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-137859000.00",
                    "changeInCash": "17089000.00",
                    "beginPeriodCashFlow": "33354000.00",
                    "endPeriodCashFlow": "50443000.00",
                    "totalCashFromOperatingActivities": "252295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224109000.00",
                    "otherCashflowsFromInvestingActivities": "6236000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1543000.00",
                    "changeToAccountReceivables": "51498000.00",
                    "salePurchaseOfStock": "-59108000.00",
                    "otherCashflowsFromFinancingActivities": "-3323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22940000.00",
                    "stockBasedCompensation": "17288000.00",
                    "otherNonCashItems": "205033000.00",
                    "freeCashFlow": "111998000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "-422559000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-384127000.00",
                    "netBorrowings": "10337000.00",
                    "totalCashFromFinancingActivities": "-46123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85634000.00",
                    "changeInCash": "-55508000.00",
                    "beginPeriodCashFlow": "88862000.00",
                    "endPeriodCashFlow": "33354000.00",
                    "totalCashFromOperatingActivities": "374742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180886000.00",
                    "otherCashflowsFromInvestingActivities": "8957000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6017000.00",
                    "changeToAccountReceivables": "-12408000.00",
                    "salePurchaseOfStock": "-51738000.00",
                    "otherCashflowsFromFinancingActivities": "-4722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "370869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10014000.00",
                    "stockBasedCompensation": "14450000.00",
                    "otherNonCashItems": "75946000.00",
                    "freeCashFlow": "3873000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-349745000.00",
                    "changeToLiabilities": "27428000.00",
                    "totalCashflowsFromInvestingActivities": "-349745000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "26260000.00",
                    "changeToOperatingActivities": "24052000.00",
                    "netIncome": "2030000.00",
                    "changeInCash": "-23056000.00",
                    "beginPeriodCashFlow": "111918000.00",
                    "endPeriodCashFlow": "88862000.00",
                    "totalCashFromOperatingActivities": "300429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128108000.00",
                    "otherCashflowsFromInvestingActivities": "8577000.00",
                    "dividendsPaid": "2916000.00",
                    "changeToInventory": "124000.00",
                    "changeToAccountReceivables": "-66900000.00",
                    "salePurchaseOfStock": "-3879000.00",
                    "otherCashflowsFromFinancingActivities": "-4703000.00",
                    "changeToNetincome": "184802000.00",
                    "capitalExpenditures": "319683000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15296000.00",
                    "stockBasedCompensation": "21881000.00",
                    "otherNonCashItems": "159493000.00",
                    "freeCashFlow": "-19254000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-104292000.00",
                    "changeToLiabilities": "51764000.00",
                    "totalCashflowsFromInvestingActivities": "-104292000.00",
                    "netBorrowings": "-5473000.00",
                    "totalCashFromFinancingActivities": "-7276000.00",
                    "changeToOperatingActivities": "6019000.00",
                    "netIncome": "-54185000.00",
                    "changeInCash": "43146000.00",
                    "beginPeriodCashFlow": "68772000.00",
                    "endPeriodCashFlow": "111918000.00",
                    "totalCashFromOperatingActivities": "154714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133377000.00",
                    "otherCashflowsFromInvestingActivities": "39231000.00",
                    "dividendsPaid": "7276000.00",
                    "changeToInventory": "-1220000.00",
                    "changeToAccountReceivables": "-43742000.00",
                    "salePurchaseOfStock": "-5820000.00",
                    "otherCashflowsFromFinancingActivities": "4017000.00",
                    "changeToNetincome": "62159000.00",
                    "capitalExpenditures": "143523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12821000.00",
                    "stockBasedCompensation": "11519000.00",
                    "otherNonCashItems": "65470000.00",
                    "freeCashFlow": "11191000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "-94217000.00",
                    "changeToLiabilities": "-95697000.00",
                    "totalCashflowsFromInvestingActivities": "-94217000.00",
                    "netBorrowings": "-130030000.00",
                    "totalCashFromFinancingActivities": "-125171000.00",
                    "changeToOperatingActivities": "-17175000.00",
                    "netIncome": "-107020000.00",
                    "changeInCash": "-80264000.00",
                    "beginPeriodCashFlow": "149036000.00",
                    "endPeriodCashFlow": "68772000.00",
                    "totalCashFromOperatingActivities": "139124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153290000.00",
                    "otherCashflowsFromInvestingActivities": "6386000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-293000.00",
                    "changeToAccountReceivables": "127491000.00",
                    "salePurchaseOfStock": "-614000.00",
                    "otherCashflowsFromFinancingActivities": "5473000.00",
                    "changeToNetincome": "77685000.00",
                    "capitalExpenditures": "100603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14326000.00",
                    "stockBasedCompensation": "9100000.00",
                    "otherNonCashItems": "97129000.00",
                    "freeCashFlow": "38521000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "investments": "-495299000.00",
                    "changeToLiabilities": "-25242000.00",
                    "totalCashflowsFromInvestingActivities": "-495299000.00",
                    "netBorrowings": "59728000.00",
                    "totalCashFromFinancingActivities": "56345000.00",
                    "changeToOperatingActivities": "10236000.00",
                    "netIncome": "163010000.00",
                    "changeInCash": "16336001.00",
                    "beginPeriodCashFlow": "132699999.00",
                    "endPeriodCashFlow": "149036000.00",
                    "totalCashFromOperatingActivities": "455290000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "145304000.00",
                    "otherCashflowsFromInvestingActivities": "7595000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3917000.00",
                    "changeToAccountReceivables": "-10177000.00",
                    "salePurchaseOfStock": "1164000.00",
                    "otherCashflowsFromFinancingActivities": "-4547000.00",
                    "changeToNetincome": "167300000.00",
                    "capitalExpenditures": "502894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21265000.00",
                    "stockBasedCompensation": "7776000.00",
                    "otherNonCashItems": "119483000.00",
                    "freeCashFlow": "-47604000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-280604000.00",
                    "changeToLiabilities": "9720000.00",
                    "totalCashflowsFromInvestingActivities": "-280604000.00",
                    "netBorrowings": "-3568000.00",
                    "totalCashFromFinancingActivities": "-3724000.00",
                    "changeToOperatingActivities": "9403000.00",
                    "netIncome": "173862000.00",
                    "changeInCash": "108751000.00",
                    "beginPeriodCashFlow": "23949000.00",
                    "endPeriodCashFlow": "132700000.00",
                    "totalCashFromOperatingActivities": "393079000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "88138000.00",
                    "otherCashflowsFromInvestingActivities": "3593000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-168000.00",
                    "changeToAccountReceivables": "-3300000.00",
                    "salePurchaseOfStock": "247000.00",
                    "otherCashflowsFromFinancingActivities": "1576000.00",
                    "changeToNetincome": "114406000.00",
                    "capitalExpenditures": "284197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15655000.00",
                    "stockBasedCompensation": "5482000.00",
                    "otherNonCashItems": "60238000.00",
                    "freeCashFlow": "108882000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "investments": "-281469000.00",
                    "changeToLiabilities": "64228000.00",
                    "totalCashflowsFromInvestingActivities": "-281469000.00",
                    "netBorrowings": "-106501000.00",
                    "totalCashFromFinancingActivities": "62565000.00",
                    "changeToOperatingActivities": "5734000.00",
                    "netIncome": "12613000.00",
                    "changeInCash": "-109647000.00",
                    "beginPeriodCashFlow": "133596000.00",
                    "endPeriodCashFlow": "23949000.00",
                    "totalCashFromOperatingActivities": "109257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55628000.00",
                    "otherCashflowsFromInvestingActivities": "4422000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1472000.00",
                    "changeToAccountReceivables": "-84477000.00",
                    "salePurchaseOfStock": "185500000.00",
                    "otherCashflowsFromFinancingActivities": "-16434000.00",
                    "changeToNetincome": "51754000.00",
                    "capitalExpenditures": "285891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15987000.00",
                    "stockBasedCompensation": "9489000.00",
                    "otherNonCashItems": "44084000.00",
                    "freeCashFlow": "-176634000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-41687684.00",
                    "changeToLiabilities": "37049000.00",
                    "totalCashflowsFromInvestingActivities": "-41687684.00",
                    "netBorrowings": "-71295000.00",
                    "totalCashFromFinancingActivities": "130315356.00",
                    "changeToOperatingActivities": "3799000.00",
                    "netIncome": "-53147396.00",
                    "changeInCash": "99285279.00",
                    "beginPeriodCashFlow": "34310323.00",
                    "endPeriodCashFlow": "133595602.00",
                    "totalCashFromOperatingActivities": "10657607.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43541679.00",
                    "otherCashflowsFromInvestingActivities": "1144200.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3859165.00",
                    "changeToAccountReceivables": "-24888087.00",
                    "salePurchaseOfStock": "202936370.00",
                    "otherCashflowsFromFinancingActivities": "161185000.00",
                    "changeToNetincome": "-3492000.00",
                    "capitalExpenditures": "42831884",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19817482.00",
                    "stockBasedCompensation": "1649282.00",
                    "otherNonCashItems": "26768142.00",
                    "freeCashFlow": "-32174277.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23889000.00",
                    "totalCashflowsFromInvestingActivities": "-62776373.00",
                    "netBorrowings": "-13064000.00",
                    "totalCashFromFinancingActivities": "-15215664.00",
                    "changeToOperatingActivities": "-4516000.00",
                    "netIncome": "-45852684.00",
                    "changeInCash": "3238685.00",
                    "beginPeriodCashFlow": "31071638.00",
                    "endPeriodCashFlow": "34310323.00",
                    "totalCashFromOperatingActivities": "81230722.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50133993.00",
                    "otherCashflowsFromInvestingActivities": "79045.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-622494.00",
                    "changeToAccountReceivables": "67348446.00",
                    "salePurchaseOfStock": "40425000.00",
                    "otherCashflowsFromFinancingActivities": "-2151664.00",
                    "changeToNetincome": "35431000.00",
                    "capitalExpenditures": "62855418",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38320291.00",
                    "stockBasedCompensation": "1238824.00",
                    "otherNonCashItems": "61334938.00",
                    "freeCashFlow": "18375304.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9315000.00",
                    "minorityInterest": null,
                    "netIncome": "-3643000.00",
                    "sellingGeneralAdministrative": "27154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18377000.00",
                    "reconciledDepreciation": "40614000.00",
                    "ebit": "-6651000.00",
                    "ebitda": "33963000.00",
                    "depreciationAndAmortization": "40614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8777000.00",
                    "otherOperatingExpenses": "279462000.00",
                    "interestExpense": "2664000.00",
                    "taxProvision": "-5672000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2664000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5672000.00",
                    "totalRevenue": "270685000.00",
                    "totalOperatingExpenses": "27154000.00",
                    "costOfRevenue": "252308000.00",
                    "totalOtherIncomeExpenseNet": "-538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3643000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4959000.00",
                    "minorityInterest": null,
                    "netIncome": "742000.00",
                    "sellingGeneralAdministrative": "28940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33783000.00",
                    "reconciledDepreciation": "41246000.00",
                    "ebit": "7546000.00",
                    "ebitda": "48792000.00",
                    "depreciationAndAmortization": "41246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4843000.00",
                    "otherOperatingExpenses": "284832000.00",
                    "interestExpense": "2587000.00",
                    "taxProvision": "4217000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4217000.00",
                    "totalRevenue": "289675000.00",
                    "totalOperatingExpenses": "28940000.00",
                    "costOfRevenue": "255892000.00",
                    "totalOtherIncomeExpenseNet": "116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "742000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3069000.00",
                    "minorityInterest": null,
                    "netIncome": "-2365000.00",
                    "sellingGeneralAdministrative": "22496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15756000.00",
                    "reconciledDepreciation": "41660000.00",
                    "ebit": "-959000.00",
                    "ebitda": "40701000.00",
                    "depreciationAndAmortization": "41660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6066000.00",
                    "otherOperatingExpenses": "299982000.00",
                    "interestExpense": "2110000.00",
                    "taxProvision": "-704000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-704000.00",
                    "totalRevenue": "293916000.00",
                    "totalOperatingExpenses": "21822000.00",
                    "costOfRevenue": "278160000.00",
                    "totalOtherIncomeExpenseNet": "2997000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2365000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4783000.00",
                    "minorityInterest": null,
                    "netIncome": "-7155000.00",
                    "sellingGeneralAdministrative": "28490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29669000.00",
                    "reconciledDepreciation": "43309000.00",
                    "ebit": "-2972000.00",
                    "ebitda": "40337000.00",
                    "depreciationAndAmortization": "43309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3167000.00",
                    "otherOperatingExpenses": "329318000.00",
                    "interestExpense": "1811000.00",
                    "taxProvision": "2372000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1811000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2372000.00",
                    "totalRevenue": "326151000.00",
                    "totalOperatingExpenses": "32836000.00",
                    "costOfRevenue": "296482000.00",
                    "totalOtherIncomeExpenseNet": "-1616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7155000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10714000.00",
                    "minorityInterest": null,
                    "netIncome": "9602000.00",
                    "sellingGeneralAdministrative": "27632000.00",
                    "sellingAndMarketingExpenses": "15339000.00",
                    "grossProfit": "46879000.00",
                    "reconciledDepreciation": "48681000.00",
                    "ebit": "12444000.00",
                    "ebitda": "61125000.00",
                    "depreciationAndAmortization": "48681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9501000.00",
                    "otherOperatingExpenses": "349915000.00",
                    "interestExpense": "1730000.00",
                    "taxProvision": "1112000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1730000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1112000.00",
                    "totalRevenue": "359416000.00",
                    "totalOperatingExpenses": "37378000.00",
                    "costOfRevenue": "312537000.00",
                    "totalOtherIncomeExpenseNet": "1213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9602000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20406000.00",
                    "minorityInterest": null,
                    "netIncome": "-17062000.00",
                    "sellingGeneralAdministrative": "26831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29375000.00",
                    "reconciledDepreciation": "47706000.00",
                    "ebit": "-18523000.00",
                    "ebitda": "29183000.00",
                    "depreciationAndAmortization": "47706000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16647000.00",
                    "otherOperatingExpenses": "337201000.00",
                    "interestExpense": "1882000.00",
                    "taxProvision": "-3344000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1882000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3344000.00",
                    "totalRevenue": "320554000.00",
                    "totalOperatingExpenses": "46022000.00",
                    "costOfRevenue": "291179000.00",
                    "totalOtherIncomeExpenseNet": "-3759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17062000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178432000.00",
                    "minorityInterest": null,
                    "netIncome": "-137067000.00",
                    "sellingGeneralAdministrative": "28356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39014000.00",
                    "reconciledDepreciation": "54299000.00",
                    "ebit": "-176493000.00",
                    "ebitda": "-122194000.00",
                    "depreciationAndAmortization": "54299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-180092000.00",
                    "otherOperatingExpenses": "540960000.00",
                    "interestExpense": "1939000.00",
                    "taxProvision": "-41365000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1939000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41365000.00",
                    "totalRevenue": "360868000.00",
                    "totalOperatingExpenses": "219106000.00",
                    "costOfRevenue": "321854000.00",
                    "totalOtherIncomeExpenseNet": "1660000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-137067000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95000.00",
                    "minorityInterest": null,
                    "netIncome": "-3660000.00",
                    "sellingGeneralAdministrative": "29180000.00",
                    "sellingAndMarketingExpenses": "1165000.00",
                    "grossProfit": "30771000.00",
                    "reconciledDepreciation": "57522000.00",
                    "ebit": "1870000.00",
                    "ebitda": "62275000.00",
                    "depreciationAndAmortization": "60405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-533000.00",
                    "otherOperatingExpenses": "357554000.00",
                    "interestExpense": "1965000.00",
                    "taxProvision": "3565000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1965000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3565000.00",
                    "totalRevenue": "357021000.00",
                    "totalOperatingExpenses": "31304000.00",
                    "costOfRevenue": "326250000.00",
                    "totalOtherIncomeExpenseNet": "438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3660000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29688000.00",
                    "minorityInterest": null,
                    "netIncome": "19930000.00",
                    "sellingGeneralAdministrative": "28226000.00",
                    "sellingAndMarketingExpenses": "677000.00",
                    "grossProfit": "64996000.00",
                    "reconciledDepreciation": "52206000.00",
                    "ebit": "31717000.00",
                    "ebitda": "83923000.00",
                    "depreciationAndAmortization": "52206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30312000.00",
                    "otherOperatingExpenses": "375531000.00",
                    "interestExpense": "2029000.00",
                    "taxProvision": "9758000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2029000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9758000.00",
                    "totalRevenue": "405843000.00",
                    "totalOperatingExpenses": "34684000.00",
                    "costOfRevenue": "340847000.00",
                    "totalOtherIncomeExpenseNet": "-624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19930000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18359000.00",
                    "minorityInterest": null,
                    "netIncome": "-17109000.00",
                    "sellingGeneralAdministrative": "27990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63312000.00",
                    "reconciledDepreciation": "23430000.00",
                    "ebit": "-16067000.00",
                    "ebitda": "7363000.00",
                    "depreciationAndAmortization": "23430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8283000.00",
                    "otherOperatingExpenses": "356059000.00",
                    "interestExpense": "2292000.00",
                    "taxProvision": "-1250000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2292000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1250000.00",
                    "totalRevenue": "347776000.00",
                    "totalOperatingExpenses": "71595000.00",
                    "costOfRevenue": "284464000.00",
                    "totalOtherIncomeExpenseNet": "-10076000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17109000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45397000.00",
                    "minorityInterest": null,
                    "netIncome": "34753000.00",
                    "sellingGeneralAdministrative": "28597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85953000.00",
                    "reconciledDepreciation": "53769000.00",
                    "ebit": "46566000.00",
                    "ebitda": "91926000.00",
                    "depreciationAndAmortization": "45360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44683000.00",
                    "otherOperatingExpenses": "379121000.00",
                    "interestExpense": "1169000.00",
                    "taxProvision": "10644000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1169000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10644000.00",
                    "totalRevenue": "423804000.00",
                    "totalOperatingExpenses": "41270000.00",
                    "costOfRevenue": "337851000.00",
                    "totalOtherIncomeExpenseNet": "714000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34753000.00",
                    "netIncomeApplicableToCommonShares": "34753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51375000.00",
                    "minorityInterest": null,
                    "netIncome": "39257000.00",
                    "sellingGeneralAdministrative": "29021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96340000.00",
                    "reconciledDepreciation": "52889000.00",
                    "ebit": "52555000.00",
                    "ebitda": "93673000.00",
                    "depreciationAndAmortization": "41118000.00",
                    "nonOperatingIncomeNetOther": "72000.00",
                    "operatingIncome": "52483000.00",
                    "otherOperatingExpenses": "382766000.00",
                    "interestExpense": "1180000.00",
                    "taxProvision": "12118000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12118000.00",
                    "totalRevenue": "435249000.00",
                    "totalOperatingExpenses": "43857000.00",
                    "costOfRevenue": "338909000.00",
                    "totalOtherIncomeExpenseNet": "-1108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39257000.00",
                    "netIncomeApplicableToCommonShares": "39257000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37089000.00",
                    "minorityInterest": null,
                    "netIncome": "28733000.00",
                    "sellingGeneralAdministrative": "28746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104813000.00",
                    "reconciledDepreciation": "50798000.00",
                    "ebit": "37756000.00",
                    "ebitda": "76027000.00",
                    "depreciationAndAmortization": "38271000.00",
                    "nonOperatingIncomeNetOther": "-3704000.00",
                    "operatingIncome": "41460000.00",
                    "otherOperatingExpenses": "382110000.00",
                    "interestExpense": "667000.00",
                    "taxProvision": "8356000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8356000.00",
                    "totalRevenue": "423570000.00",
                    "totalOperatingExpenses": "63353000.00",
                    "costOfRevenue": "318757000.00",
                    "totalOtherIncomeExpenseNet": "-4371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28733000.00",
                    "netIncomeApplicableToCommonShares": "28733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19562000.00",
                    "minorityInterest": null,
                    "netIncome": "13042000.00",
                    "sellingGeneralAdministrative": "27078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106307000.00",
                    "reconciledDepreciation": "34374000.00",
                    "ebit": "71694000.00",
                    "ebitda": "79229000.00",
                    "depreciationAndAmortization": "7535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18294000.00",
                    "otherOperatingExpenses": "330631000.00",
                    "interestExpense": "565000.00",
                    "taxProvision": "6520000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6520000.00",
                    "totalRevenue": "348925000.00",
                    "totalOperatingExpenses": "88013000.00",
                    "costOfRevenue": "242618000.00",
                    "totalOtherIncomeExpenseNet": "1268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13042000.00",
                    "netIncomeApplicableToCommonShares": "13042000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12800000.00",
                    "minorityInterest": null,
                    "netIncome": "10032000.00",
                    "sellingGeneralAdministrative": "28190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67296000.00",
                    "reconciledDepreciation": "30417000.00",
                    "ebit": "13037000.00",
                    "ebitda": "54637000.00",
                    "depreciationAndAmortization": "41600000.00",
                    "nonOperatingIncomeNetOther": "-616000.00",
                    "operatingIncome": "13653000.00",
                    "otherOperatingExpenses": "319361000.00",
                    "interestExpense": "237000.00",
                    "taxProvision": "2768000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2768000.00",
                    "totalRevenue": "333014000.00",
                    "totalOperatingExpenses": "53643000.00",
                    "costOfRevenue": "265718000.00",
                    "totalOtherIncomeExpenseNet": "-853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10032000.00",
                    "netIncomeApplicableToCommonShares": "10032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40929000.00",
                    "minorityInterest": null,
                    "netIncome": "-32860000.00",
                    "sellingGeneralAdministrative": "25135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55301000.00",
                    "reconciledDepreciation": "31463000.00",
                    "ebit": "-40260000.00",
                    "ebitda": "6859000.00",
                    "depreciationAndAmortization": "47119000.00",
                    "nonOperatingIncomeNetOther": "6000.00",
                    "operatingIncome": "-40266000.00",
                    "otherOperatingExpenses": "355349000.00",
                    "interestExpense": "669000.00",
                    "taxProvision": "-8069000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-669000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "57454000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8069000.00",
                    "totalRevenue": "315083000.00",
                    "totalOperatingExpenses": "95567000.00",
                    "costOfRevenue": "259782000.00",
                    "totalOtherIncomeExpenseNet": "-663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32860000.00",
                    "netIncomeApplicableToCommonShares": "-32860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15954000.00",
                    "minorityInterest": null,
                    "netIncome": "11817000.00",
                    "sellingGeneralAdministrative": "31707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53555000.00",
                    "reconciledDepreciation": "31854000.00",
                    "ebit": "16088000.00",
                    "ebitda": "47942000.00",
                    "depreciationAndAmortization": "31854000.00",
                    "nonOperatingIncomeNetOther": "10357000.00",
                    "operatingIncome": "5731000.00",
                    "otherOperatingExpenses": "276949000.00",
                    "interestExpense": "134000.00",
                    "taxProvision": "4137000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4137000.00",
                    "totalRevenue": "282680000.00",
                    "totalOperatingExpenses": "47824000.00",
                    "costOfRevenue": "229125000.00",
                    "totalOtherIncomeExpenseNet": "10223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11817000.00",
                    "netIncomeApplicableToCommonShares": "11817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22845000.00",
                    "minorityInterest": null,
                    "netIncome": "-20232000.00",
                    "sellingGeneralAdministrative": "23842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25585000.00",
                    "reconciledDepreciation": "33124000.00",
                    "ebit": "-22708000.00",
                    "ebitda": "10416000.00",
                    "depreciationAndAmortization": "33124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22403000.00",
                    "otherOperatingExpenses": "268473000.00",
                    "interestExpense": "137000.00",
                    "taxProvision": "-2613000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2613000.00",
                    "totalRevenue": "246070000.00",
                    "totalOperatingExpenses": "47988000.00",
                    "costOfRevenue": "220485000.00",
                    "totalOtherIncomeExpenseNet": "-442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20232000.00",
                    "netIncomeApplicableToCommonShares": "-20232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6346000.00",
                    "minorityInterest": null,
                    "netIncome": "-5067000.00",
                    "sellingGeneralAdministrative": "21348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27878000.00",
                    "reconciledDepreciation": "33532000.00",
                    "ebit": "-6203000.00",
                    "ebitda": "27329000.00",
                    "depreciationAndAmortization": "33532000.00",
                    "nonOperatingIncomeNetOther": "-309000.00",
                    "operatingIncome": "-5894000.00",
                    "otherOperatingExpenses": "255993000.00",
                    "interestExpense": "143000.00",
                    "taxProvision": "-1279000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-143000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1279000.00",
                    "totalRevenue": "250099000.00",
                    "totalOperatingExpenses": "33772000.00",
                    "costOfRevenue": "222221000.00",
                    "totalOtherIncomeExpenseNet": "-452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5067000.00",
                    "netIncomeApplicableToCommonShares": "-5067000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12208000.00",
                    "minorityInterest": null,
                    "netIncome": "-8511000.00",
                    "sellingGeneralAdministrative": "17529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20807000.00",
                    "reconciledDepreciation": "33243000.00",
                    "ebit": "-12049000.00",
                    "ebitda": "21194000.00",
                    "depreciationAndAmortization": "33243000.00",
                    "nonOperatingIncomeNetOther": "-302000.00",
                    "operatingIncome": "-11747000.00",
                    "otherOperatingExpenses": "228634000.00",
                    "interestExpense": "159000.00",
                    "taxProvision": "-3697000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3697000.00",
                    "totalRevenue": "216887000.00",
                    "totalOperatingExpenses": "32554000.00",
                    "costOfRevenue": "196080000.00",
                    "totalOtherIncomeExpenseNet": "-461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8511000.00",
                    "netIncomeApplicableToCommonShares": "-8511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27038000.00",
                    "minorityInterest": null,
                    "netIncome": "-20375000.00",
                    "sellingGeneralAdministrative": "20201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4602000.00",
                    "reconciledDepreciation": "33478000.00",
                    "ebit": "-26862000.00",
                    "ebitda": "6616000.00",
                    "depreciationAndAmortization": "33478000.00",
                    "nonOperatingIncomeNetOther": "1789000.00",
                    "operatingIncome": "-28651000.00",
                    "otherOperatingExpenses": "190109000.00",
                    "interestExpense": "176000.00",
                    "taxProvision": "-6663000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6663000.00",
                    "totalRevenue": "161458000.00",
                    "totalOperatingExpenses": "33253000.00",
                    "costOfRevenue": "156856000.00",
                    "totalOtherIncomeExpenseNet": "1613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20375000.00",
                    "netIncomeApplicableToCommonShares": "-20375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56505000.00",
                    "minorityInterest": null,
                    "netIncome": "-44112000.00",
                    "sellingGeneralAdministrative": "19062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38698000.00",
                    "reconciledDepreciation": "35446000.00",
                    "ebit": "-15810000.00",
                    "ebitda": "19636000.00",
                    "depreciationAndAmortization": "35446000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56039000.00",
                    "otherOperatingExpenses": "210383000.00",
                    "interestExpense": "175000.00",
                    "taxProvision": "-12393000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12393000.00",
                    "totalRevenue": "154344000.00",
                    "totalOperatingExpenses": "94737000.00",
                    "costOfRevenue": "115646000.00",
                    "totalOtherIncomeExpenseNet": "-466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44112000.00",
                    "netIncomeApplicableToCommonShares": "-44112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36901000.00",
                    "minorityInterest": null,
                    "netIncome": "-29184000.00",
                    "sellingGeneralAdministrative": "21817000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3349000.00",
                    "reconciledDepreciation": "37467000.00",
                    "ebit": "-36764000.00",
                    "ebitda": "703000.00",
                    "depreciationAndAmortization": "37467000.00",
                    "nonOperatingIncomeNetOther": "-312000.00",
                    "operatingIncome": "-36452000.00",
                    "otherOperatingExpenses": "170162000.00",
                    "interestExpense": "137000.00",
                    "taxProvision": "-7717000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7717000.00",
                    "totalRevenue": "133710000.00",
                    "totalOperatingExpenses": "33103000.00",
                    "costOfRevenue": "137059000.00",
                    "totalOtherIncomeExpenseNet": "-449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29184000.00",
                    "netIncomeApplicableToCommonShares": "-29184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32380000.00",
                    "minorityInterest": null,
                    "netIncome": "-25920000.00",
                    "sellingGeneralAdministrative": "20331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2257000.00",
                    "reconciledDepreciation": "40172000.00",
                    "ebit": "-31589000.00",
                    "ebitda": "8583000.00",
                    "depreciationAndAmortization": "40172000.00",
                    "nonOperatingIncomeNetOther": "-267000.00",
                    "operatingIncome": "-31322000.00",
                    "otherOperatingExpenses": "137431000.00",
                    "interestExpense": "791000.00",
                    "taxProvision": "-6460000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6460000.00",
                    "totalRevenue": "106109000.00",
                    "totalOperatingExpenses": "29065000.00",
                    "costOfRevenue": "108366000.00",
                    "totalOtherIncomeExpenseNet": "-1058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25920000.00",
                    "netIncomeApplicableToCommonShares": "-25920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28665000.00",
                    "minorityInterest": null,
                    "netIncome": "22675000.00",
                    "sellingGeneralAdministrative": "31104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90048000.00",
                    "reconciledDepreciation": "40205000.00",
                    "ebit": "30128000.00",
                    "ebitda": "69180000.00",
                    "depreciationAndAmortization": "39052000.00",
                    "nonOperatingIncomeNetOther": "-3000.00",
                    "operatingIncome": "30306000.00",
                    "otherOperatingExpenses": "404487000.00",
                    "interestExpense": "1463000.00",
                    "taxProvision": "-909000.00",
                    "interestIncome": "1281000.00",
                    "netInterestIncome": "-1281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "16654000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5990000.00",
                    "totalRevenue": "434793000.00",
                    "totalOperatingExpenses": "59742000.00",
                    "costOfRevenue": "344745000.00",
                    "totalOtherIncomeExpenseNet": "-1641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7804000.00",
                    "netIncomeApplicableToCommonShares": "-7804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28665000.00",
                    "minorityInterest": null,
                    "netIncome": "22675000.00",
                    "sellingGeneralAdministrative": "31104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90048000.00",
                    "reconciledDepreciation": "39052000.00",
                    "ebit": "58944000.00",
                    "ebitda": "97996000.00",
                    "depreciationAndAmortization": "39052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58944000.00",
                    "otherOperatingExpenses": "375849000.00",
                    "interestExpense": "1463000.00",
                    "taxProvision": "5990000.00",
                    "interestIncome": "1463000.00",
                    "netInterestIncome": "-1463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5990000.00",
                    "totalRevenue": "434793000.00",
                    "totalOperatingExpenses": "31104000.00",
                    "costOfRevenue": "344745000.00",
                    "totalOtherIncomeExpenseNet": "-28816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22675000.00",
                    "netIncomeApplicableToCommonShares": "22675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46737000.00",
                    "minorityInterest": null,
                    "netIncome": "34397000.00",
                    "sellingGeneralAdministrative": "27558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107272000.00",
                    "reconciledDepreciation": "37653000.00",
                    "ebit": "79714000.00",
                    "ebitda": "117367000.00",
                    "depreciationAndAmortization": "37653000.00",
                    "nonOperatingIncomeNetOther": "-75000.00",
                    "operatingIncome": "79714000.00",
                    "otherOperatingExpenses": "462133000.00",
                    "interestExpense": "1749000.00",
                    "taxProvision": "12340000.00",
                    "interestIncome": "1749000.00",
                    "netInterestIncome": "-1749000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12340000.00",
                    "totalRevenue": "541847000.00",
                    "totalOperatingExpenses": "27558000.00",
                    "costOfRevenue": "434575000.00",
                    "totalOtherIncomeExpenseNet": "-31228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34397000.00",
                    "netIncomeApplicableToCommonShares": "34397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46405000.00",
                    "minorityInterest": null,
                    "netIncome": "36133000.00",
                    "sellingGeneralAdministrative": "27889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107794000.00",
                    "reconciledDepreciation": "35482000.00",
                    "ebit": "79905000.00",
                    "ebitda": "115387000.00",
                    "depreciationAndAmortization": "35482000.00",
                    "nonOperatingIncomeNetOther": "-276000.00",
                    "operatingIncome": "79905000.00",
                    "otherOperatingExpenses": "449589000.00",
                    "interestExpense": "2026000.00",
                    "taxProvision": "10272000.00",
                    "interestIncome": "2026000.00",
                    "netInterestIncome": "-2026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10272000.00",
                    "totalRevenue": "529494000.00",
                    "totalOperatingExpenses": "27889000.00",
                    "costOfRevenue": "421700000.00",
                    "totalOtherIncomeExpenseNet": "-31474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36133000.00",
                    "netIncomeApplicableToCommonShares": "36133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91697000.00",
                    "minorityInterest": null,
                    "netIncome": "69805000.00",
                    "sellingGeneralAdministrative": "18524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131539000.00",
                    "reconciledDepreciation": "33117000.00",
                    "ebit": "113015000.00",
                    "ebitda": "146132000.00",
                    "depreciationAndAmortization": "33117000.00",
                    "nonOperatingIncomeNetOther": "-187000.00",
                    "operatingIncome": "93787000.00",
                    "otherOperatingExpenses": "433164000.00",
                    "interestExpense": "1903000.00",
                    "taxProvision": "21892000.00",
                    "interestIncome": "1903000.00",
                    "netInterestIncome": "-1903000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21892000.00",
                    "totalRevenue": "546179000.00",
                    "totalOperatingExpenses": "18524000.00",
                    "costOfRevenue": "414640000.00",
                    "totalOtherIncomeExpenseNet": "-2090000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69805000.00",
                    "netIncomeApplicableToCommonShares": "69805000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67035000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51778000.00",
                    "sellingGeneralAdministrative": "15015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100283000.00",
                    "reconciledDepreciation": "24710000.00",
                    "ebit": "83274000.00",
                    "ebitda": "107984000.00",
                    "depreciationAndAmortization": "24710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69109000.00",
                    "otherOperatingExpenses": "340146000.00",
                    "interestExpense": "1916000.00",
                    "taxProvision": "15257000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15257000.00",
                    "totalRevenue": "425414000.00",
                    "totalOperatingExpenses": "15015000.00",
                    "costOfRevenue": "325131000.00",
                    "totalOtherIncomeExpenseNet": "-2074000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51778000.00",
                    "netIncomeApplicableToCommonShares": "51778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59877000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46285000.00",
                    "sellingGeneralAdministrative": "12821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90678000.00",
                    "reconciledDepreciation": "23217000.00",
                    "ebit": "78520000.00",
                    "ebitda": "101737000.00",
                    "depreciationAndAmortization": "23217000.00",
                    "nonOperatingIncomeNetOther": "-93000.00",
                    "operatingIncome": "61450000.00",
                    "otherOperatingExpenses": "356184000.00",
                    "interestExpense": "1480000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13592000.00",
                    "totalRevenue": "434041000.00",
                    "totalOperatingExpenses": "12821000.00",
                    "costOfRevenue": "343363000.00",
                    "totalOtherIncomeExpenseNet": "-1573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "46285000.00",
                    "netIncomeApplicableToCommonShares": "46285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51143000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39091000.00",
                    "sellingGeneralAdministrative": "14178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86724000.00",
                    "reconciledDepreciation": "21275000.00",
                    "ebit": "72546000.00",
                    "ebitda": "93821000.00",
                    "depreciationAndAmortization": "21275000.00",
                    "nonOperatingIncomeNetOther": "-182000.00",
                    "operatingIncome": "53556000.00",
                    "otherOperatingExpenses": "387342000.00",
                    "interestExpense": "2231000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12052000.00",
                    "totalRevenue": "459888000.00",
                    "totalOperatingExpenses": "14178000.00",
                    "costOfRevenue": "373164000.00",
                    "totalOtherIncomeExpenseNet": "-2413000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39091000.00",
                    "netIncomeApplicableToCommonShares": "39091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47061000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36708000.00",
                    "sellingGeneralAdministrative": "11944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68161000.00",
                    "reconciledDepreciation": "18936000.00",
                    "ebit": "56218000.00",
                    "ebitda": "75154000.00",
                    "depreciationAndAmortization": "18936000.00",
                    "nonOperatingIncomeNetOther": "-230000.00",
                    "operatingIncome": "48552000.00",
                    "otherOperatingExpenses": "329002000.00",
                    "interestExpense": "1261000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10353000.00",
                    "totalRevenue": "385219000.00",
                    "totalOperatingExpenses": "11944000.00",
                    "costOfRevenue": "317058000.00",
                    "totalOtherIncomeExpenseNet": "-1491000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36708000.00",
                    "netIncomeApplicableToCommonShares": "36708000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13078000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10078000.00",
                    "sellingGeneralAdministrative": "10334000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "34638000.00",
                    "reconciledDepreciation": "17026000.00",
                    "ebit": "13956000.00",
                    "ebitda": "30982000.00",
                    "depreciationAndAmortization": "17026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14188000.00",
                    "otherOperatingExpenses": "289409000.00",
                    "interestExpense": "878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "313712000.00",
                    "totalOperatingExpenses": "10335000.00",
                    "costOfRevenue": "279074000.00",
                    "totalOtherIncomeExpenseNet": "-1111000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "78464000.00",
                    "netIncomeApplicableToCommonShares": "10078000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21869000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21965000.00",
                    "sellingGeneralAdministrative": "11106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42552000.00",
                    "reconciledDepreciation": "14745000.00",
                    "ebit": "32272000.00",
                    "ebitda": "47017000.00",
                    "depreciationAndAmortization": "14745000.00",
                    "nonOperatingIncomeNetOther": "-191000.00",
                    "operatingIncome": "22704000.00",
                    "otherOperatingExpenses": "251284000.00",
                    "interestExpense": "644000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-96000.00",
                    "totalRevenue": "282730000.00",
                    "totalOperatingExpenses": "11106000.00",
                    "costOfRevenue": "240178000.00",
                    "totalOtherIncomeExpenseNet": "-835000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21965000.00",
                    "netIncomeApplicableToCommonShares": "21965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5029000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4921000.00",
                    "sellingGeneralAdministrative": "7916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24009000.00",
                    "reconciledDepreciation": "12706000.00",
                    "ebit": "16665000.00",
                    "ebitda": "29371000.00",
                    "depreciationAndAmortization": "12706000.00",
                    "nonOperatingIncomeNetOther": "-627000.00",
                    "operatingIncome": "6306000.00",
                    "otherOperatingExpenses": "197399000.00",
                    "interestExpense": "650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "213492000.00",
                    "totalOperatingExpenses": "7916000.00",
                    "costOfRevenue": "189483000.00",
                    "totalOtherIncomeExpenseNet": "-1277000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4921000.00",
                    "netIncomeApplicableToCommonShares": "4921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24235000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24351000.00",
                    "sellingGeneralAdministrative": "19859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11215000.00",
                    "reconciledDepreciation": "11151000.00",
                    "ebit": "-19060000.00",
                    "ebitda": "-7909000.00",
                    "depreciationAndAmortization": "11151000.00",
                    "nonOperatingIncomeNetOther": "26000.00",
                    "operatingIncome": "-19086000.00",
                    "otherOperatingExpenses": "180575000.00",
                    "interestExpense": "5175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "116000.00",
                    "totalRevenue": "171931000.00",
                    "totalOperatingExpenses": "19859000.00",
                    "costOfRevenue": "160716000.00",
                    "totalOtherIncomeExpenseNet": "-5149000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24351000.00",
                    "netIncomeApplicableToCommonShares": "-24351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-26645527.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-17317621.00",
                    "sellingGeneralAdministrative": "9416036.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "4270388.00",
                    "reconciledDepreciation": "10872665.00",
                    "ebit": "-22200963.00",
                    "ebitda": "-11328298.00",
                    "depreciationAndAmortization": "10872665.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22297832.00",
                    "otherOperatingExpenses": "169066701.00",
                    "interestExpense": "4444564.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9327906.00",
                    "totalRevenue": "163921053.00",
                    "totalOperatingExpenses": "9416036.00",
                    "costOfRevenue": "159650665.00",
                    "totalOtherIncomeExpenseNet": "-4347527.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-53147000.00",
                    "netIncomeApplicableToCommonShares": "-53147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20544000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13598000.00",
                    "sellingGeneralAdministrative": "5856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4109000.00",
                    "reconciledDepreciation": "10790014.00",
                    "ebit": "-15994014.00",
                    "ebitda": "-5204000.00",
                    "depreciationAndAmortization": "10790014.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15888000.00",
                    "otherOperatingExpenses": "126869000.00",
                    "interestExpense": "4550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6946000.00",
                    "totalRevenue": "116904000.00",
                    "totalOperatingExpenses": "5856000.00",
                    "costOfRevenue": "121013000.00",
                    "totalOtherIncomeExpenseNet": "-4656000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14199000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9294000.00",
                    "sellingGeneralAdministrative": "5536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7478000.00",
                    "reconciledDepreciation": "10794000.00",
                    "ebit": "-8222000.00",
                    "ebitda": "2572000.00",
                    "depreciationAndAmortization": "10794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15183000.00",
                    "otherOperatingExpenses": "81179000.00",
                    "interestExpense": "5977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4905000.00",
                    "totalRevenue": "68165000.00",
                    "totalOperatingExpenses": "5536000.00",
                    "costOfRevenue": "75643000.00",
                    "totalOtherIncomeExpenseNet": "984000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19732000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12940000.00",
                    "sellingGeneralAdministrative": "5808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3444000.00",
                    "reconciledDepreciation": "11085000.00",
                    "ebit": "-14317000.00",
                    "ebitda": "-3232000.00",
                    "depreciationAndAmortization": "11085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14019000.00",
                    "otherOperatingExpenses": "97182000.00",
                    "interestExpense": "5415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6792000.00",
                    "totalRevenue": "87930000.00",
                    "totalOperatingExpenses": "5808000.00",
                    "costOfRevenue": "91374000.00",
                    "totalOtherIncomeExpenseNet": "-5713000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12894097.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8269367.00",
                    "sellingGeneralAdministrative": "7122182.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5441553.00",
                    "reconciledDepreciation": "12497950.00",
                    "ebit": "-7710659.00",
                    "ebitda": "4787291.00",
                    "depreciationAndAmortization": "12497950.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7855878.00",
                    "otherOperatingExpenses": "133546501.00",
                    "interestExpense": "5183438.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4624730.00",
                    "totalRevenue": "131865872.00",
                    "totalOperatingExpenses": "7122182.00",
                    "costOfRevenue": "126424319.00",
                    "totalOtherIncomeExpenseNet": "-5038219.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-45853000.00",
                    "netIncomeApplicableToCommonShares": "-45853000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7821000.00",
                    "minorityInterest": null,
                    "netIncome": "824000.00",
                    "sellingGeneralAdministrative": "107558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126087000.00",
                    "reconciledDepreciation": "174896000.00",
                    "ebit": "16059000.00",
                    "ebitda": "190955000.00",
                    "depreciationAndAmortization": "174896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18529000.00",
                    "otherOperatingExpenses": "1250629000.00",
                    "interestExpense": "8238000.00",
                    "taxProvision": "6997000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6997000.00",
                    "totalRevenue": "1269158000.00",
                    "totalOperatingExpenses": "107558000.00",
                    "costOfRevenue": "1143071000.00",
                    "totalOtherIncomeExpenseNet": "-10708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "824000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-169244000.00",
                    "minorityInterest": null,
                    "netIncome": "-137859000.00",
                    "sellingGeneralAdministrative": "114323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167039000.00",
                    "reconciledDepreciation": "211733000.00",
                    "ebit": "-161429000.00",
                    "ebitda": "50304000.00",
                    "depreciationAndAmortization": "211733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-166960000.00",
                    "otherOperatingExpenses": "1611246000.00",
                    "interestExpense": "7815000.00",
                    "taxProvision": "-31385000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31385000.00",
                    "totalRevenue": "1444286000.00",
                    "totalOperatingExpenses": "333999000.00",
                    "costOfRevenue": "1277247000.00",
                    "totalOtherIncomeExpenseNet": "-2284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-137859000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115502000.00",
                    "minorityInterest": null,
                    "netIncome": "85634000.00",
                    "sellingGeneralAdministrative": "114354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "317712000.00",
                    "reconciledDepreciation": "164991000.00",
                    "ebit": "120810000.00",
                    "ebitda": "301696000.00",
                    "depreciationAndAmortization": "180886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130343000.00",
                    "otherOperatingExpenses": "1500056000.00",
                    "interestExpense": "5308000.00",
                    "taxProvision": "37638000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3581000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29868000.00",
                    "totalRevenue": "1630399000.00",
                    "totalOperatingExpenses": "187369000.00",
                    "costOfRevenue": "1312687000.00",
                    "totalOtherIncomeExpenseNet": "-14841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115785000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7386000.00",
                    "minorityInterest": null,
                    "netIncome": "2030000.00",
                    "sellingGeneralAdministrative": "111760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268773000.00",
                    "reconciledDepreciation": "128108000.00",
                    "ebit": "8991000.00",
                    "ebitda": "137099000.00",
                    "depreciationAndAmortization": "128108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2591000.00",
                    "otherOperatingExpenses": "1282292000.00",
                    "interestExpense": "1605000.00",
                    "taxProvision": "5356000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1605000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5356000.00",
                    "totalRevenue": "1279701000.00",
                    "totalOperatingExpenses": "271364000.00",
                    "costOfRevenue": "1010928000.00",
                    "totalOtherIncomeExpenseNet": "9977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2030000.00",
                    "netIncomeApplicableToCommonShares": "2030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68437000.00",
                    "minorityInterest": null,
                    "netIncome": "-54185000.00",
                    "sellingGeneralAdministrative": "82921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78871000.00",
                    "reconciledDepreciation": "133377000.00",
                    "ebit": "-67823000.00",
                    "ebitda": "65554000.00",
                    "depreciationAndAmortization": "133377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68696000.00",
                    "otherOperatingExpenses": "943210000.00",
                    "interestExpense": "614000.00",
                    "taxProvision": "-14252000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-614000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14252000.00",
                    "totalRevenue": "874514000.00",
                    "totalOperatingExpenses": "147567000.00",
                    "costOfRevenue": "795643000.00",
                    "totalOtherIncomeExpenseNet": "259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54185000.00",
                    "netIncomeApplicableToCommonShares": "-54185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-134500000.00",
                    "minorityInterest": null,
                    "netIncome": "-107020000.00",
                    "sellingGeneralAdministrative": "86768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51663000.00",
                    "reconciledDepreciation": "153290000.00",
                    "ebit": "-132117000.00",
                    "ebitda": "21173000.00",
                    "depreciationAndAmortization": "153290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-131243000.00",
                    "otherOperatingExpenses": "920475000.00",
                    "interestExpense": "2383000.00",
                    "taxProvision": "-27480000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27480000.00",
                    "totalRevenue": "789232000.00",
                    "totalOperatingExpenses": "182906000.00",
                    "costOfRevenue": "737569000.00",
                    "totalOtherIncomeExpenseNet": "-3257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107020000.00",
                    "netIncomeApplicableToCommonShares": "-107020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213504000.00",
                    "minorityInterest": null,
                    "netIncome": "163010000.00",
                    "sellingGeneralAdministrative": "105076000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "436654000.00",
                    "reconciledDepreciation": "145304000.00",
                    "ebit": "220645000.00",
                    "ebitda": "365949000.00",
                    "depreciationAndAmortization": "145304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "221362000.00",
                    "otherOperatingExpenses": "1830952000.00",
                    "interestExpense": "7141000.00",
                    "taxProvision": "50494000.00",
                    "interestIncome": "7141000.00",
                    "netInterestIncome": "-7141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50494000.00",
                    "totalRevenue": "2052314000.00",
                    "totalOperatingExpenses": "215292000.00",
                    "costOfRevenue": "1615660000.00",
                    "totalOtherIncomeExpenseNet": "-7858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "163010000.00",
                    "netIncomeApplicableToCommonShares": "163010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "225117000.00",
                    "minorityInterest": null,
                    "netIncome": "173862000.00",
                    "sellingGeneralAdministrative": "53958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "345847000.00",
                    "reconciledDepreciation": "88138000.00",
                    "ebit": "291479000.00",
                    "ebitda": "380232000.00",
                    "depreciationAndAmortization": "88753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "232669000.00",
                    "otherOperatingExpenses": "1412673000.00",
                    "interestExpense": "6889000.00",
                    "taxProvision": "51255000.00",
                    "interestIncome": "6889000.00",
                    "netInterestIncome": "-6889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51255000.00",
                    "totalRevenue": "1704562000.00",
                    "totalOperatingExpenses": "53958000.00",
                    "costOfRevenue": "1358715000.00",
                    "totalOtherIncomeExpenseNet": "-7552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "173862000.00",
                    "netIncomeApplicableToCommonShares": "173862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15741000.00",
                    "minorityInterest": null,
                    "netIncome": "12613000.00",
                    "sellingGeneralAdministrative": "49215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112414000.00",
                    "reconciledDepreciation": "55628000.00",
                    "ebit": "23088000.00",
                    "ebitda": "80562000.00",
                    "depreciationAndAmortization": "57474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24113000.00",
                    "otherOperatingExpenses": "918666000.00",
                    "interestExpense": "7347000.00",
                    "taxProvision": "3128000.00",
                    "interestIncome": "7347000.00",
                    "netInterestIncome": "-7347000.00",
                    "extraordinaryItems": "3448000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3128000.00",
                    "totalRevenue": "981865000.00",
                    "totalOperatingExpenses": "49215000.00",
                    "costOfRevenue": "869451000.00",
                    "totalOtherIncomeExpenseNet": "-8372000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12613000.00",
                    "netIncomeApplicableToCommonShares": "12613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81118978.00",
                    "minorityInterest": null,
                    "netIncome": "-53147396.00",
                    "sellingGeneralAdministrative": "26213000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "-10761650.00",
                    "reconciledDepreciation": null,
                    "ebit": "-60732282.00",
                    "ebitda": "-15344352.00",
                    "depreciationAndAmortization": "45387930.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67386017.00",
                    "otherOperatingExpenses": "474295043.00",
                    "interestExpense": "20386695.00",
                    "taxProvision": "-27971582.00",
                    "interestIncome": "20386700.00",
                    "netInterestIncome": "-20386695.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27971582.00",
                    "totalRevenue": "436920270.00",
                    "totalOperatingExpenses": "26613123.00",
                    "costOfRevenue": "447681920.00",
                    "totalOtherIncomeExpenseNet": "-13732978.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53147396.00",
                    "netIncomeApplicableToCommonShares": "-53147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71240254.00",
                    "minorityInterest": null,
                    "netIncome": "-45852684.00",
                    "sellingGeneralAdministrative": "26470000.00",
                    "sellingAndMarketingExpenses": "900000.00",
                    "grossProfit": "36146181.00",
                    "reconciledDepreciation": null,
                    "ebit": "-47752550.00",
                    "ebitda": "2381443.00",
                    "depreciationAndAmortization": "50133993.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49100876.00",
                    "otherOperatingExpenses": "560841317.00",
                    "interestExpense": "21641454.00",
                    "taxProvision": "-25387570.00",
                    "interestIncome": "21641450.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25387570.00",
                    "totalRevenue": "569617758.00",
                    "totalOperatingExpenses": "27369740.00",
                    "costOfRevenue": "533471577.00",
                    "totalOtherIncomeExpenseNet": "-22140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45853000.00",
                    "netIncomeApplicableToCommonShares": "-45852680.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
ProPetro Holding Corp

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
