Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Koti Vadlamudi	CEO, President &Director	1971
Mr. Kenneth M. Dodgen CPA	Executive VP & CFO	1966
Mr. Jeremy R. Kinch P.E.	Executive VP & COO	1975
Mr. John M. Perisich J.D.	Executive VP, Chief Legal & Administrative Officer and Secretary	1965
Mr. Travis L. Stricker	Chief Accounting Officer & Senior VP of Finance	1971
Mr. Chad Haxton	Chief Information Officer	NA
Mr. Blake Holcomb	Vice President of Investor Relations	NA
Mr. Brad Smith	Chief Human Resources Officer	NA
Mr. Scot Kathmann	Chief Client Relationship Officer	NA
Mr. Heath Moncrief	President of Energy	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 15, 2026	Terry D Mccallister	N/A	Purchase	10.00	$164.40	$1.64K
Mar 03, 2026	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$146.98	N/A
Feb 18, 2026	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$160.52	N/A
Jan 15, 2026	Terry D Mccallister	N/A	Purchase	12.00	$138.00	$1.66K
Dec 11, 2025	John P Schauerman	N/A	Sale	7.82K	$136.00	$1.06M
Dec 11, 2025	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$136.89	N/A
Dec 08, 2025	Carla S Mashinski	N/A	Sale	2.08K	$135.14	$281.36K
Nov 24, 2025	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$124.10	N/A
Nov 10, 2025	David Lee King	N/A	Sale	3.50K	$130.00	$455.00K
Nov 07, 2025	Patricia K Wagner	N/A	Sale	13.49K	$125.23	$1.69M
Nov 06, 2025	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$126.43	N/A
Oct 15, 2025	Terry D Mccallister	N/A	Purchase	12.00	$140.69	$1.69K
Sep 15, 2025	Jeremy Kinch	N/A	Sale	3.01K	$124.00	$372.74K
Sep 11, 2025	Michael E Ching	N/A	Sale	2.94K	$119.89	$351.88K
Aug 12, 2025	John P Schauerman	N/A	Sale	20.00K	$114.01	$2.28M
Jun 24, 2025	John P Schauerman	N/A	Sale	15.00K	$77.37	$1.16M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	8.34M	Mar 31, 2026	15.38%	$0.02	0.54%
Vanguard Group Inc	6.48M	Dec 31, 2025	11.95%	$0.01	7.75%
Fuller & Thaler Asset Management Inc	2.97M	Mar 31, 2026	5.47%	$1.43	-51.17%
First Trust Advisors L.P.	2.89M	Mar 31, 2026	5.32%	$0.30	47.40%
State Street Corp	2.06M	Mar 31, 2026	3.80%	$0.01	2.59%
Wellington Management Company LLP	1.88M	Mar 31, 2026	3.47%	$0.05	7.64%
Geode Capital Management, LLC	1.46M	Mar 31, 2026	2.68%	$0.01	9.89%
Amvescap Plc.	1.40M	Mar 31, 2026	2.58%	$0.03	31.98%
Dimensional Fund Advisors, Inc.	1.16M	Mar 31, 2026	2.14%	$0.03	-4.61%
American Century Companies Inc	1.08M	Mar 31, 2026	1.99%	$0.08	1.80%
Van Berkom and Associates Inc	925.17K	Mar 31, 2026	1.71%	$2.17	61.54%
Artemis Investment Management LLP	879.58K	Mar 31, 2026	1.62%	$1.33	9.99%
NORGES BANK	832.68K	Dec 31, 2025	1.54%	$0.01	922.42%
Congress Asset Management Company, LLP	818.10K	Mar 31, 2026	1.51%	$0.84	0.35%
Westfield Capital Management Company, L.P.	743.27K	Mar 31, 2026	1.37%	$0.45	-21.94%
The Goldman Sachs Group Inc	743.21K	Mar 31, 2026	1.37%	$0.01	21.41%
T. Rowe Price Associates, Inc.	714.52K	Mar 31, 2026	1.32%	$0.01	33.67%
FMR Inc	705.99K	Mar 31, 2026	1.30%	$0.01	-1.12%
Charles Schwab Investment Management Inc	683.58K	Mar 31, 2026	1.26%	$0.01	-3.84%
AllianceBernstein L.P.	683.39K	Mar 31, 2026	1.26%	$0.03	-15.60%
Shares Statistics

▼
Shares Outstanding: 54.25M
Shares Float: 53.67M
% Insiders: 114.90%
% Institutions: 10,519.30%
Short % Float: 8.94%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	3.29M	6.07%	▲ 0.02%	Apr 30, 2026
2	FullerThaler Beh Small-Cap Equity SMA	2.24M	4.14%	▼ 1.08%	Dec 31, 2025
3	FullerThaler Behavioral Sm-Cp Eq R6	2.24M	4.14%	▼ 3.00%	Dec 31, 2025
4	FullerThaler Behavioral Small-Cap Equity	2.24M	4.14%	▼ 3.00%	Dec 31, 2025
5	Vanguard Total Stock Mkt Idx Inv	1.64M	3.03%	▲ 0.25%	Apr 30, 2026
6	iShares Russell 2000 ETF	1.28M	2.35%	▲ 0.85%	Apr 30, 2026
7	First Trust RBA Amer Indl RenaisTM ETF	1.27M	2.33%	▲ 0.38%	Apr 30, 2026
8	Vanguard Small Cap Index	1.18M	2.18%	▼ 0.20%	Apr 30, 2026
9	Vanguard Explorer Inv	972.38K	1.79%	▼ 3.07%	Mar 31, 2026
10	First Trust SMID Cp Rising Div Achv ETF	793.27K	1.46%	▲ 0.14%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $7.16B
Trailing P/E: 27.50
Forward P/E: 24.94
Financial Highlights

▼
Market Cap: $6.74B
EBITDA: $465.90M
P/E Ratio: $27.50
PEG Ratio: $1.22
Book Value: $31.05
Dividend/Share: $0.32
Dividend Yield: 0.26%
Earnings/Share: $4.52
Profit Margin: 3.31%
Operating Margin: 1.85%
ROA (TTM): 5.51%
ROE (TTM): 15.85%
Revenue (TTM): $7.49B
Revenue/Share (TTM): $138.45
Earnings Growth (YOY): -60.50%
Revenue Growth (YOY): -5.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$541.30M	$N/A	$4.41B	$2.73B	$1.68B
2024-12-31	$455.83M	$N/A	$4.20B	$2.79B	$1.41B
2023-12-31	$217.78M	$N/A	$3.83B	$2.59B	$1.24B
2022-12-31	$248.69M	$N/A	$3.54B	$2.44B	$1.11B
2021-12-31	$200.51M	$N/A	$2.54B	$1.55B	$990.06M
2020-12-31	$326.74M	$N/A	$1.97B	$1.25B	$714.76M
2019-12-31	$120.29M	$N/A	$1.83B	$1.20B	$628.50M
2018-12-31	$151.06M	$N/A	$1.59B	$987.16M	$604.22M
2017-12-31	$170.39M	$N/A	$1.26B	$693.56M	$556.47M
2016-12-31	$135.82M	$N/A	$1.17B	$672.23M	$497.35M
2015-12-31	$161.12M	$N/A	$1.13B	$648.79M	$483.25M
2014-12-31	$139.47M	$N/A	$1.11B	$657.40M	$453.82M
2013-12-31	$196.08M	$N/A	$1.05B	$652.25M	$397.42M
2012-12-31	$157.55M	$N/A	$931.21M	$598.57M	$331.13M
2011-12-31	$120.31M	$N/A	$728.41M	$453.48M	$274.93M
2010-12-31	$115.44M	$N/A	$704.22M	$495.99M	$208.23M
2009-12-31	$90.00M	$N/A	$476.03M	$332.07M	$143.96M
2008-12-31	$73.02M	$N/A	$252.21M	$196.78M	$55.43M
2007-12-31	$202.01K	$N/A	$41.00M	$8.59M	$32.41M
2006-12-31	$515.24K	$N/A	$40.50M	$8.44M	$32.07M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.26x	0.37x	0.62x	14.42x	1.24x
2024-12-31	1.29x	0.61x	0.66x	4.86x	2.06x
2023-12-31	1.41x	0.85x	0.68x	3.24x	2.91x
2022-12-31	1.50x	1.10x	0.69x	4.98x	4.09x
2021-12-31	1.56x	0.73x	0.61x	9.20x	2.62x
2020-12-31	1.46x	0.55x	0.64x	11.63x	1.57x
2019-12-31	1.36x	0.68x	0.66x	7.36x	1.91x
2018-12-31	1.49x	0.61x	0.62x	6.96x	1.77x
2017-12-31	1.55x	0.47x	0.55x	13.05x	1.44x
2016-12-31	1.63x	0.53x	0.57x	6.48x	2.08x
2015-12-31	1.65x	0.57x	0.57x	8.81x	2.05x
2014-12-31	1.62x	0.54x	0.59x	16.13x	1.46x
2013-12-31	1.53x	0.56x	0.62x	21.26x	1.27x
2012-12-31	1.34x	0.46x	0.64x	26.61x	1.15x
2011-12-31	1.33x	0.36x	0.62x	18.23x	0.73x
2010-12-31	1.12x	0.14x	0.70x	9.33x	0.34x
2009-12-31	1.18x	0.15x	0.70x	20.42x	0.36x
2008-12-31	1.32x	0.14x	0.78x	40.74x	0.16x
2007-12-31	93.17x	0.04x	0.21x	-0.13x	-5.22x
2006-12-31	88.92x	0.00x	0.21x	-0.35x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PRIM",
        "Type": "Common Stock",
        "Name": "Primoris Services Corporation",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BBLPH5",
        "ISIN": "US74164F1030",
        "LEI": "549300UF3OLBJ8D5K349",
        "PrimaryTicker": "PRIM.US",
        "CUSIP": "762014207",
        "CIK": "0001361538",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2008-08-06",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Engineering & Construction",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Construction & Engineering",
        "GicSubIndustry": "Construction & Engineering",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Primoris Services Corporation provides infrastructure services primarily in the United States and Canada. The company operates in two segments: Utilities and Energy. The Utilities segment offers installation and maintenance of new and existing natural gas and electric utility distribution and transmission systems, and communications systems. The Energy segment provides engineering, procurement, construction, and maintenance services for entities in the energy, renewable energy and energy storage, renewable fuels, and petroleum and petrochemical industries, as well as state departments of transportation. The company also provides replacement services. Primoris Services Corporation was founded in 1960 and is headquartered in Dallas, Texas.",
        "Address": "2300 N. Field Street, Dallas, TX, United States, 75201",
        "AddressData": {
            "Street": "2300 N. Field Street",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75201"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Koti  Vadlamudi",
                "Title": "CEO, President &Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Kenneth M. Dodgen CPA",
                "Title": "Executive VP & CFO",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Jeremy R. Kinch P.E.",
                "Title": "Executive VP & COO",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. John M. Perisich J.D.",
                "Title": "Executive VP, Chief Legal & Administrative Officer and Secretary",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Travis L. Stricker",
                "Title": "Chief Accounting Officer & Senior VP of Finance",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Chad  Haxton",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Blake  Holcomb",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brad  Smith",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Scot  Kathmann",
                "Title": "Chief Client Relationship Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Heath  Moncrief",
                "Title": "President of Energy",
                "YearBorn": "NA"
            }
        ],
        "Phone": "214 740 5600",
        "WebURL": "https://www.prim.com",
        "LogoURL": "/img/logos/US/PRIM.png",
        "FullTimeEmployees": 18526,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 6744431104,
        "MarketCapitalizationMln": 6744.4311,
        "EBITDA": 465900000,
        "PERatio": 27.5022,
        "PEGRatio": 1.2169,
        "WallStreetTargetPrice": 146.1429,
        "BookValue": 31.05,
        "DividendShare": 0.32,
        "DividendYield": 0.0026,
        "EarningsShare": 4.52,
        "EPSEstimateCurrentYear": 4.7888,
        "EPSEstimateNextYear": 5.9276,
        "EPSEstimateNextQuarter": 1.5533,
        "EPSEstimateCurrentQuarter": 0.8445,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0331,
        "OperatingMarginTTM": 0.0185,
        "ReturnOnAssetsTTM": 0.0551,
        "ReturnOnEquityTTM": 0.1585,
        "RevenueTTM": 7486700032,
        "RevenuePerShareTTM": 138.45,
        "QuarterlyRevenueGrowthYOY": -0.054,
        "GrossProfitTTM": 777100032,
        "DilutedEpsTTM": 4.52,
        "QuarterlyEarningsGrowthYOY": -0.605
    },
    "Valuation": {
        "TrailingPE": 27.5022,
        "ForwardPE": 24.9377,
        "PriceSalesTTM": 0.9009,
        "PriceBookMRQ": 3.9125,
        "EnterpriseValue": 7155219306,
        "EnterpriseValueRevenue": 0.9557,
        "EnterpriseValueEbitda": 15.5076
    },
    "SharesStats": {
        "SharesOutstanding": 54254935,
        "SharesFloat": 53666812,
        "PercentInsiders": 1.149,
        "PercentInstitutions": 105.193,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0894
    },
    "Technicals": {
        "Beta": 1.507,
        "52WeekHigh": 205.5,
        "52WeekLow": 70.48,
        "50DayMA": 143.6758,
        "200DayMA": 136.7011,
        "SharesShort": 879051,
        "SharesShortPriorMonth": 721483,
        "ShortRatio": 1.74,
        "ShortPercent": 0.0894
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.32,
        "ForwardAnnualDividendYield": 0.0026,
        "PayoutRatio": 0.0645,
        "DividendDate": "2026-07-15",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 2
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 5
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5455,
        "TargetPrice": 146.1429,
        "StrongBuy": 7,
        "Buy": 3,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 15.3787,
                "totalAssets": 0.0208,
                "currentShares": 8340660,
                "change": 44535,
                "change_p": 0.5368
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 11.947,
                "totalAssets": 0.0117,
                "currentShares": 6479466,
                "change": 466192,
                "change_p": 7.7527
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 5.4704,
                "totalAssets": 1.4288,
                "currentShares": 2966901,
                "change": -3109595,
                "change_p": -51.1741
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-03-31",
                "totalShares": 5.3216,
                "totalAssets": 0.295,
                "currentShares": 2886163,
                "change": 928155,
                "change_p": 47.403
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.8048,
                "totalAssets": 0.0102,
                "currentShares": 2063531,
                "change": 52043,
                "change_p": 2.5873
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 3.4656,
                "totalAssets": 0.0502,
                "currentShares": 1879600,
                "change": 133397,
                "change_p": 7.6393
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6849,
                "totalAssets": 0.013,
                "currentShares": 1456181,
                "change": 131078,
                "change_p": 9.8919
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.5753,
                "totalAssets": 0.0306,
                "currentShares": 1396747,
                "change": 338469,
                "change_p": 31.983
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.1372,
                "totalAssets": 0.0344,
                "currentShares": 1159121,
                "change": -56028,
                "change_p": -4.6108
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 1.9879,
                "totalAssets": 0.0794,
                "currentShares": 1078124,
                "change": 19012,
                "change_p": 1.7951
            },
            {
                "name": "Van Berkom and Associates Inc",
                "date": "2026-03-31",
                "totalShares": 1.7058,
                "totalAssets": 2.168,
                "currentShares": 925166,
                "change": 352445,
                "change_p": 61.5387
            },
            {
                "name": "Artemis Investment Management LLP",
                "date": "2026-03-31",
                "totalShares": 1.6218,
                "totalAssets": 1.3345,
                "currentShares": 879580,
                "change": 79897,
                "change_p": 9.9911
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 1.5353,
                "totalAssets": 0.0111,
                "currentShares": 832676,
                "change": 751234,
                "change_p": 922.416
            },
            {
                "name": "Congress Asset Management Company, LLP",
                "date": "2026-03-31",
                "totalShares": 1.5084,
                "totalAssets": 0.8387,
                "currentShares": 818096,
                "change": 2826,
                "change_p": 0.3466
            },
            {
                "name": "Westfield Capital Management Company, L.P.",
                "date": "2026-03-31",
                "totalShares": 1.3705,
                "totalAssets": 0.4461,
                "currentShares": 743269,
                "change": -208927,
                "change_p": -21.9416
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.3703,
                "totalAssets": 0.0122,
                "currentShares": 743212,
                "change": 131058,
                "change_p": 21.4093
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.3174,
                "totalAssets": 0.0118,
                "currentShares": 714521,
                "change": 179978,
                "change_p": 33.6695
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.3017,
                "totalAssets": 0.0053,
                "currentShares": 705992,
                "change": -8012,
                "change_p": -1.1221
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.2604,
                "totalAssets": 0.0149,
                "currentShares": 683583,
                "change": -27311,
                "change_p": -3.8418
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 1.26,
                "totalAssets": 0.0275,
                "currentShares": 683386,
                "change": -126321,
                "change_p": -15.6008
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 6.07,
                "totalAssets": 0.5815,
                "currentShares": 3292103,
                "change": 681,
                "change_p": 0.0207
            },
            {
                "name": "FullerThaler Beh Small-Cap Equity SMA",
                "date": "2025-12-31",
                "totalShares": 4.1357,
                "totalAssets": 2.4788,
                "currentShares": 2242994,
                "change": -24505,
                "change_p": -1.0807
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Eq R6",
                "date": "2025-12-31",
                "totalShares": 4.1357,
                "totalAssets": 2.4799,
                "currentShares": 2242994,
                "change": -69305,
                "change_p": -2.9972
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Equity",
                "date": "2025-12-31",
                "totalShares": 4.1357,
                "totalAssets": 2.48,
                "currentShares": 2242994,
                "change": -69305,
                "change_p": -2.9972
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.0268,
                "totalAssets": 0.0135,
                "currentShares": 1641589,
                "change": 4116,
                "change_p": 0.2514
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.3532,
                "totalAssets": 0.2982,
                "currentShares": 1276246,
                "change": 10763,
                "change_p": 0.8505
            },
            {
                "name": "First Trust RBA Amer Indl RenaisTM ETF",
                "date": "2026-04-30",
                "totalShares": 2.3344,
                "totalAssets": 2.2612,
                "currentShares": 1266072,
                "change": 4752,
                "change_p": 0.3767
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.1815,
                "totalAssets": 0.1191,
                "currentShares": 1183147,
                "change": -2334,
                "change_p": -0.1969
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-03-31",
                "totalShares": 1.7929,
                "totalAssets": 0.7031,
                "currentShares": 972378,
                "change": -30817,
                "change_p": -3.0719
            },
            {
                "name": "First Trust SMID Cp Rising Div Achv ETF",
                "date": "2026-04-30",
                "totalShares": 1.4626,
                "totalAssets": 1.3081,
                "currentShares": 793272,
                "change": 1071,
                "change_p": 0.1352
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.4008,
                "totalAssets": 0.2109,
                "currentShares": 759715,
                "change": 5206,
                "change_p": 0.69
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 1.1913,
                "totalAssets": 0.4124,
                "currentShares": 646095,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco OFI Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.1427,
                "totalAssets": 1.3825,
                "currentShares": 619752,
                "change": 25992,
                "change_p": 4.3775
            },
            {
                "name": "Invesco Discovery A",
                "date": "2026-03-31",
                "totalShares": 1.1427,
                "totalAssets": 1.3831,
                "currentShares": 619752,
                "change": 25992,
                "change_p": 4.3775
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1241,
                "totalAssets": 0.1201,
                "currentShares": 609633,
                "change": 5688,
                "change_p": 0.9418
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9767,
                "totalAssets": 0.2653,
                "currentShares": 529733,
                "change": 5683,
                "change_p": 1.0844
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-04-30",
                "totalShares": 0.9097,
                "totalAssets": 0.5811,
                "currentShares": 493383,
                "change": 172,
                "change_p": 0.0349
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 0.8813,
                "totalAssets": 1.5413,
                "currentShares": 477985,
                "change": 16900,
                "change_p": 3.6653
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.8755,
                "totalAssets": 1.1752,
                "currentShares": 474820,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco S&P SmallCap Momentum ETF",
                "date": "2026-04-30",
                "totalShares": 0.8614,
                "totalAssets": 3.0756,
                "currentShares": 467177,
                "change": 4263,
                "change_p": 0.9209
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Terry D Mccallister",
            "transactionDate": "2026-04-15",
            "transactionCode": "P",
            "transactionAmount": 10,
            "transactionPrice": 164.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1216725/000121672526000006/xslF345X06/form4-04172026_060401.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-03-03",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 146.98,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 160.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-15",
            "ownerCik": null,
            "ownerName": "Terry D Mccallister",
            "transactionDate": "2026-01-15",
            "transactionCode": "P",
            "transactionAmount": 12,
            "transactionPrice": 138,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1216725/000121672526000002/xslF345X05/form4-01162026_060101.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "John P Schauerman",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 7815,
            "transactionPrice": 136,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361538/000144082025000006/xslF345X05/form4-12152025_061201.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 136.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Carla S Mashinski",
            "transactionDate": "2025-12-08",
            "transactionCode": "S",
            "transactionAmount": 2082,
            "transactionPrice": 135.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1286202/000128620225000006/xslF345X05/form4-12092025_061201.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-11-24",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 124.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "David Lee King",
            "transactionDate": "2025-11-10",
            "transactionCode": "S",
            "transactionAmount": 3500,
            "transactionPrice": 130,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361538/000162071525000006/xslF345X05/form4-11132025_011151.xml"
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Patricia K Wagner",
            "transactionDate": "2025-11-07",
            "transactionCode": "S",
            "transactionAmount": 13491,
            "transactionPrice": 125.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361538/000166350725000009/xslF345X05/form4-11132025_011150.xml"
        },
        {
            "date": "2025-11-06",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-11-06",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 126.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-15",
            "ownerCik": null,
            "ownerName": "Terry D Mccallister",
            "transactionDate": "2025-10-15",
            "transactionCode": "P",
            "transactionAmount": 12,
            "transactionPrice": 140.69,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1216725/000121672525000004/xslF345X05/form4-10172025_061001.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "Jeremy Kinch",
            "transactionDate": "2025-09-15",
            "transactionCode": "S",
            "transactionAmount": 3006,
            "transactionPrice": 124,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361538/000170382825000003/xslF345X05/form4-09162025_060901.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Michael E Ching",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 2935,
            "transactionPrice": 119.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361538/000192479025000004/xslF345X05/form4-09152025_060901.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "John P Schauerman",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 114.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361538/000141588925022025/xslF345X05/form4-08142025_060801.xml"
        },
        {
            "date": "2025-06-24",
            "ownerCik": null,
            "ownerName": "John P Schauerman",
            "transactionDate": "2025-06-24",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 77.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361538/000141588925019590/xslF345X05/form4-07092025_060701.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "54.8000",
                "shares": 54800000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "54.8000",
                "shares": 54800000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "54.6620",
                "shares": 54662000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "54.3850",
                "shares": 54385000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "53.7110",
                "shares": 53711000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "54.1720",
                "shares": 54172000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "48.4100",
                "shares": 48410000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "50.7110",
                "shares": 50711000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "51.3970",
                "shares": 51397000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "51.7110",
                "shares": 51711000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "52.0210",
                "shares": 52021000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "51.8250",
                "shares": 51825000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "51.7100",
                "shares": 51710000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "51.6100",
                "shares": 51610000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "51.4560",
                "shares": 51456000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "51.2920",
                "shares": 51292000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "49.6750",
                "shares": 49675000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "33.2020",
                "shares": 33202000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "27.8240",
                "shares": 27824000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "23.5870",
                "shares": 23587000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "4.8560",
                "shares": 4856000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "54.8000",
                "shares": 54800000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "54.8000",
                "shares": 54800000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "54.8030",
                "shares": 54803000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "54.8050",
                "shares": 54805000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "54.7050",
                "shares": 54705000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "54.6620",
                "shares": 54662000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "54.6750",
                "shares": 54675000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "54.6530",
                "shares": 54653000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "54.4140",
                "shares": 54414000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "54.3850",
                "shares": 54385000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "54.3510",
                "shares": 54351000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "54.3240",
                "shares": 54324000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "53.9440",
                "shares": 53944000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "53.7110",
                "shares": 53711000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "53.7480",
                "shares": 53748000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "53.8520",
                "shares": 53852000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "53.2400",
                "shares": 53240000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "54.1720",
                "shares": 54172000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "54.3670",
                "shares": 54367000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "54.2850",
                "shares": 54285000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "50.0260",
                "shares": 50026000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "48.4100",
                "shares": 48410000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "48.5740",
                "shares": 48574000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "48.6680",
                "shares": 48668000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "48.5880",
                "shares": 48588000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "50.7110",
                "shares": 50711000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "51.2150",
                "shares": 51215000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "51.2280",
                "shares": 51228000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "51.1880",
                "shares": 51188000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "51.3970",
                "shares": 51397000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "51.7350",
                "shares": 51735000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "51.7930",
                "shares": 51793000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "51.7470",
                "shares": 51747000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "51.7110",
                "shares": 51711000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "51.7070",
                "shares": 51707000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "51.6880",
                "shares": 51688000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "51.8510",
                "shares": 51851000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "52.0210",
                "shares": 52021000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "52.0340",
                "shares": 52034000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "52.0220",
                "shares": 52022000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "51.8810",
                "shares": 51881000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "51.8250",
                "shares": 51825000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "51.8240",
                "shares": 51824000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "51.8150",
                "shares": 51815000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "51.7260",
                "shares": 51726000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "51.7100",
                "shares": 51710000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "51.7590",
                "shares": 51759000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "51.8040",
                "shares": 51804000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "51.7140",
                "shares": 51714000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "51.6100",
                "shares": 51610000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "51.6710",
                "shares": 51671000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "51.6260",
                "shares": 51626000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "51.4670",
                "shares": 51467000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "51.4560",
                "shares": 51456000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "51.4040",
                "shares": 51404000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "51.4350",
                "shares": 51435000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "51.3370",
                "shares": 51337000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "51.2920",
                "shares": 51292000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "51.0540",
                "shares": 51054000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "51.1540",
                "shares": 51154000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "51.0510",
                "shares": 51051000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "49.6750",
                "shares": 49675000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "45.5280",
                "shares": 45528000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "45.4070",
                "shares": 45407000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "45.5440",
                "shares": 45544000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "33.2020",
                "shares": 33202000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "34.0480",
                "shares": 34048000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "32.8350",
                "shares": 32835000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "32.4770",
                "shares": 32476999.999999996
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "27.8240",
                "shares": 27824000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "31.0630",
                "shares": 31063000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "6.3000",
                "shares": 6300000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "5.2655",
                "shares": 5265500
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "23.5870",
                "shares": 23587000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "5.2655",
                "shares": 5265500
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "5.2655",
                "shares": 5265500
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "4.8560",
                "shares": 4856000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "4.8560",
                "shares": 4856000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "1.1250",
                "shares": 1125000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "1.1250",
                "shares": 1125000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.07,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.74,
                "epsDifference": -0.42,
                "surprisePercent": -56.7568
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.9682,
                "epsDifference": 0.1118,
                "surprisePercent": 11.5472
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.88,
                "epsEstimate": 1.35,
                "epsDifference": 0.53,
                "surprisePercent": 39.2593
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 1.08,
                "epsDifference": 0.6,
                "surprisePercent": 55.5556
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.66,
                "epsDifference": 0.32,
                "surprisePercent": 48.4848
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 0.7472,
                "epsDifference": 0.3828,
                "surprisePercent": 51.2313
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 1.03,
                "epsDifference": 0.19,
                "surprisePercent": 18.4466
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 0.86,
                "epsDifference": 0.18,
                "surprisePercent": 20.9302
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.26,
                "epsDifference": 0.21,
                "surprisePercent": 80.7692
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.67,
                "epsDifference": 0.02,
                "surprisePercent": 2.9851
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.86,
                "epsDifference": 0.16,
                "surprisePercent": 18.6047
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.62,
                "epsDifference": 0.18,
                "surprisePercent": 29.0323
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": -0.12,
                "epsDifference": 0.3,
                "surprisePercent": 250
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.72,
                "epsDifference": 0.05,
                "surprisePercent": 6.9444
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.91,
                "epsDifference": 0.21,
                "surprisePercent": 23.0769
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.65,
                "epsDifference": -0.17,
                "surprisePercent": -26.1538
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.14,
                "epsDifference": -0.13,
                "surprisePercent": -92.8571
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.56,
                "epsDifference": -0.02,
                "surprisePercent": -3.5714
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.76,
                "epsDifference": 0.13,
                "surprisePercent": 17.1053
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.71,
                "epsDifference": -0.04,
                "surprisePercent": -5.6338
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": -0.05,
                "epsDifference": 0.17,
                "surprisePercent": 340
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.43,
                "epsDifference": 0.23,
                "surprisePercent": 53.4884
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.67,
                "epsDifference": 0.23,
                "surprisePercent": 34.3284
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.32,
                "epsDifference": 0.36,
                "surprisePercent": 112.5
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.01,
                "epsDifference": -0.07,
                "surprisePercent": -700
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.53,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.67,
                "epsDifference": 0.03,
                "surprisePercent": 4.4776
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.29,
                "epsDifference": 0.06,
                "surprisePercent": 20.6897
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.62,
                "epsDifference": 0.01,
                "surprisePercent": 1.6129
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.58,
                "epsDifference": 0.11,
                "surprisePercent": 18.9655
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.3,
                "epsDifference": 0.01,
                "surprisePercent": 3.3333
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.33,
                "epsDifference": 0.07,
                "surprisePercent": 21.2121
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.34,
                "epsDifference": 0.08,
                "surprisePercent": 23.5294
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.32,
                "epsDifference": -0.04,
                "surprisePercent": -12.5
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.26,
                "epsDifference": -0.04,
                "surprisePercent": -15.3846
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.22,
                "epsDifference": -0.12,
                "surprisePercent": -54.5455
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.3,
                "epsDifference": -0.06,
                "surprisePercent": -20
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.17,
                "epsDifference": -0.1,
                "surprisePercent": -58.8235
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.13,
                "epsDifference": -0.1,
                "surprisePercent": -76.9231
            },
            "2014-12-31": {
                "reportDate": "2015-03-03",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.49,
                "epsDifference": -0.32,
                "surprisePercent": -65.3061
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.49,
                "epsDifference": 0.04,
                "surprisePercent": 8.1633
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.31,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2013-12-31": {
                "reportDate": "2014-02-28",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.39,
                "epsDifference": 0.05,
                "surprisePercent": 12.8205
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.29,
                "epsDifference": 0.01,
                "surprisePercent": 3.4483
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2012-12-31": {
                "reportDate": "2013-03-07",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.3,
                "epsDifference": 0.03,
                "surprisePercent": 10
            },
            "2012-09-30": {
                "reportDate": "2012-11-06",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.24,
                "epsDifference": -0.04,
                "surprisePercent": -16.6667
            },
            "2011-12-31": {
                "reportDate": "2012-03-01",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.22,
                "epsDifference": 0.13,
                "surprisePercent": 59.0909
            },
            "2011-09-30": {
                "reportDate": "2011-11-08",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.2,
                "epsDifference": 0.18,
                "surprisePercent": 90
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2010-12-31": {
                "reportDate": "2011-03-16",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2010-09-30": {
                "reportDate": "2010-11-09",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2010-06-30": {
                "reportDate": "2010-08-09",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-03-31": {
                "reportDate": "2010-05-10",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-12-31": {
                "reportDate": "2010-03-10",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2009-09-30": {
                "reportDate": "2009-11-12",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.16,
                "epsDifference": 0.07,
                "surprisePercent": 43.75
            },
            "2009-06-30": {
                "reportDate": "2009-08-11",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.14,
                "epsDifference": 0.12,
                "surprisePercent": 85.7143
            },
            "2009-03-31": {
                "reportDate": "2009-05-13",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.08,
                "epsDifference": 0.09,
                "surprisePercent": 112.5
            },
            "2008-12-31": {
                "reportDate": "2009-03-17",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.15,
                "epsDifference": 0.05,
                "surprisePercent": 33.3333
            },
            "2008-09-30": {
                "reportDate": "2008-11-17",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.14,
                "epsDifference": 0.09,
                "surprisePercent": 64.2857
            },
            "2008-06-30": {
                "reportDate": "2008-08-11",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.15,
                "epsDifference": 0.13,
                "surprisePercent": 86.6667
            },
            "2008-03-31": {
                "reportDate": "2008-03-31",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3263,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-12-31": {
                "reportDate": "2007-12-31",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2821,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-09-30",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4873,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-06-30",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2435,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-03-31",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1374,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2378",
                "earningsEstimateAvg": "5.9276",
                "earningsEstimateLow": "5.2701",
                "earningsEstimateHigh": "6.8482",
                "earningsEstimateYearAgoEps": "4.7888",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2378",
                "revenueEstimateAvg": "8585611790.00",
                "revenueEstimateLow": "8066900000.00",
                "revenueEstimateHigh": "9377753820.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1209",
                "epsTrendCurrent": "5.9276",
                "epsTrend7daysAgo": "5.9353",
                "epsTrend30daysAgo": "6.7427",
                "epsTrend60daysAgo": "6.7500",
                "epsTrend90daysAgo": "6.6642",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1479",
                "earningsEstimateAvg": "4.7888",
                "earningsEstimateLow": "4.0900",
                "earningsEstimateHigh": "4.9100",
                "earningsEstimateYearAgoEps": "5.6200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1479",
                "revenueEstimateAvg": "7659519150.00",
                "revenueEstimateLow": "7456000000.00",
                "revenueEstimateHigh": "7909448500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0112",
                "epsTrendCurrent": "4.7888",
                "epsTrend7daysAgo": "4.7718",
                "epsTrend30daysAgo": "5.9264",
                "epsTrend60daysAgo": "5.9210",
                "epsTrend90daysAgo": "5.8388",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.1084",
                "earningsEstimateAvg": "1.6762",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "1.9937",
                "earningsEstimateYearAgoEps": "1.8800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1084",
                "revenueEstimateAvg": "2211436620.00",
                "revenueEstimateLow": "1999000000.00",
                "revenueEstimateHigh": "2386000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0152",
                "epsTrendCurrent": "1.6762",
                "epsTrend7daysAgo": "1.6637",
                "epsTrend30daysAgo": "1.9753",
                "epsTrend60daysAgo": "2.0011",
                "epsTrend90daysAgo": "1.9691",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.3652",
                "earningsEstimateAvg": "1.0664",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "1.6800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.3652",
                "revenueEstimateAvg": "1859112730.00",
                "revenueEstimateLow": "1681000000.00",
                "revenueEstimateHigh": "1973900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0167",
                "epsTrendCurrent": "1.0664",
                "epsTrend7daysAgo": "1.0905",
                "epsTrend30daysAgo": "1.5705",
                "epsTrend60daysAgo": "1.5633",
                "epsTrend90daysAgo": "1.5871",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1383",
                "earningsEstimateAvg": "0.8445",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1383",
                "revenueEstimateAvg": "1728986130.00",
                "revenueEstimateLow": "1665000000.00",
                "revenueEstimateHigh": "1806700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0491",
                "epsTrendCurrent": "0.8445",
                "epsTrend7daysAgo": "0.8445",
                "epsTrend30daysAgo": "0.8747",
                "epsTrend60daysAgo": "0.8579",
                "epsTrend90daysAgo": "0.9401",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.4232",
                "earningsEstimateAvg": "5.5079",
                "earningsEstimateLow": "5.4300",
                "earningsEstimateHigh": "5.7100",
                "earningsEstimateYearAgoEps": "3.8700",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.4232",
                "revenueEstimateAvg": "7529029870.00",
                "revenueEstimateLow": "7304300000.00",
                "revenueEstimateHigh": "7618000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1825",
                "epsTrendCurrent": "5.5079",
                "epsTrend7daysAgo": "5.5079",
                "epsTrend30daysAgo": "5.5069",
                "epsTrend60daysAgo": "5.5069",
                "epsTrend90daysAgo": "5.5048",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1100",
                "earningsEstimateAvg": "1.3542",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1100",
                "revenueEstimateAvg": "1843430000.00",
                "revenueEstimateLow": "1721000000.00",
                "revenueEstimateHigh": "1933700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1178",
                "epsTrendCurrent": "1.3542",
                "epsTrend7daysAgo": "1.3469",
                "epsTrend30daysAgo": "1.3619",
                "epsTrend60daysAgo": "1.3865",
                "epsTrend90daysAgo": "1.3121",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0397",
                "earningsEstimateAvg": "1.0812",
                "earningsEstimateLow": "0.9551",
                "earningsEstimateHigh": "1.1248",
                "earningsEstimateYearAgoEps": "1.0400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0397",
                "revenueEstimateAvg": "1689005230.00",
                "revenueEstimateLow": "1661500000.00",
                "revenueEstimateHigh": "1726600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0801",
                "epsTrendCurrent": "1.0812",
                "epsTrend7daysAgo": "1.0950",
                "epsTrend30daysAgo": "1.1081",
                "epsTrend60daysAgo": "1.0994",
                "epsTrend90daysAgo": "1.1342",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.3960",
                "earningsEstimateAvg": "0.6561",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3960",
                "revenueEstimateAvg": "1490268830.00",
                "revenueEstimateLow": "1396250000.00",
                "revenueEstimateHigh": "1538700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0549",
                "epsTrendCurrent": "0.6561",
                "epsTrend7daysAgo": "0.6494",
                "epsTrend30daysAgo": "0.6121",
                "epsTrend60daysAgo": "0.5395",
                "epsTrend90daysAgo": "0.5395",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2228",
                "earningsEstimateAvg": "3.4851",
                "earningsEstimateLow": "3.4472",
                "earningsEstimateHigh": "3.5200",
                "earningsEstimateYearAgoEps": "2.8500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2228",
                "revenueEstimateAvg": "6236592380.00",
                "revenueEstimateLow": "6157510000.00",
                "revenueEstimateHigh": "6371179570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0912",
                "epsTrendCurrent": "3.4851",
                "epsTrend7daysAgo": "3.4851",
                "epsTrend30daysAgo": "3.4851",
                "epsTrend60daysAgo": "3.4861",
                "epsTrend90daysAgo": "3.3365",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1460",
                "earningsEstimateAvg": "1.0200",
                "earningsEstimateLow": "0.9500",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1460",
                "revenueEstimateAvg": "1582570000.00",
                "revenueEstimateLow": "1516800000.00",
                "revenueEstimateHigh": "1679910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "1.0200",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0400",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "0.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0970",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0970",
                "revenueEstimateAvg": "1536640000.00",
                "revenueEstimateLow": "1464600000.00",
                "revenueEstimateHigh": "1575860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "5.5000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "5.5000",
                "revenueEstimateAvg": "1380050000.00",
                "revenueEstimateLow": "1350000000.00",
                "revenueEstimateHigh": "1410480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2940",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.0320",
                "earningsEstimateAvg": "2.3900",
                "earningsEstimateLow": "2.2300",
                "earningsEstimateHigh": "2.7500",
                "earningsEstimateYearAgoEps": "2.4700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0320",
                "revenueEstimateAvg": "5745890000.00",
                "revenueEstimateLow": "5700000000.00",
                "revenueEstimateHigh": "5849860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3000",
                "epsTrendCurrent": "2.3900",
                "epsTrend7daysAgo": "2.3900",
                "epsTrend30daysAgo": "2.3900",
                "epsTrend60daysAgo": "2.3900",
                "epsTrend90daysAgo": "2.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0250",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.8000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0250",
                "revenueEstimateAvg": "1433120000.00",
                "revenueEstimateLow": "1423900000.00",
                "revenueEstimateHigh": "1453100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2070",
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4190",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4190",
                "revenueEstimateAvg": "1352610000.00",
                "revenueEstimateLow": "1315000000.00",
                "revenueEstimateHigh": "1401390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3220",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-3.0000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-3.0000",
                "revenueEstimateAvg": "1066160000.00",
                "revenueEstimateLow": "980000000.00",
                "revenueEstimateHigh": "1114000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3590",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0970",
                "earningsEstimateAvg": "2.3800",
                "earningsEstimateLow": "2.3700",
                "earningsEstimateHigh": "2.4000",
                "earningsEstimateYearAgoEps": "2.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0970",
                "revenueEstimateAvg": "4409240000.00",
                "revenueEstimateLow": "4376500000.00",
                "revenueEstimateHigh": "4460600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2610",
                "epsTrendCurrent": "2.3800",
                "epsTrend7daysAgo": "2.3800",
                "epsTrend30daysAgo": "2.3800",
                "epsTrend60daysAgo": "2.3800",
                "epsTrend90daysAgo": "2.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.0250",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0250",
                "revenueEstimateAvg": "1187180000.00",
                "revenueEstimateLow": "1123600000.00",
                "revenueEstimateHigh": "1245000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1970",
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1340",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1340",
                "revenueEstimateAvg": "929530000.00",
                "revenueEstimateLow": "886620000.00",
                "revenueEstimateHigh": "953800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "801080000.00",
                "revenueEstimateLow": "776300000.00",
                "revenueEstimateHigh": "814200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.0370",
                "earningsEstimateAvg": "2.2400",
                "earningsEstimateLow": "2.1100",
                "earningsEstimateHigh": "2.7100",
                "earningsEstimateYearAgoEps": "2.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0370",
                "revenueEstimateAvg": "3513900000.00",
                "revenueEstimateLow": "3483180000.00",
                "revenueEstimateHigh": "3576180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "2.2400",
                "epsTrend7daysAgo": "2.2400",
                "epsTrend30daysAgo": "2.1500",
                "epsTrend60daysAgo": "2.2400",
                "epsTrend90daysAgo": "2.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.1330",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1330",
                "revenueEstimateAvg": "991510000.00",
                "revenueEstimateLow": "970000000.00",
                "revenueEstimateHigh": "1018750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0590",
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0590",
                "revenueEstimateAvg": "881610000.00",
                "revenueEstimateLow": "911200000.00",
                "revenueEstimateHigh": "990930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "818329000.00",
                "revenueEstimateLow": "731300000.00",
                "revenueEstimateHigh": "792800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1010",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1990",
                "earningsEstimateAvg": "1.9300",
                "earningsEstimateLow": "1.9100",
                "earningsEstimateHigh": "1.9600",
                "earningsEstimateYearAgoEps": "1.6100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1990",
                "revenueEstimateAvg": "3434470000.00",
                "revenueEstimateLow": "3384000000.00",
                "revenueEstimateHigh": "3497200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "1.9300",
                "epsTrend7daysAgo": "1.9300",
                "epsTrend30daysAgo": "1.9200",
                "epsTrend60daysAgo": "1.9200",
                "epsTrend90daysAgo": "1.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.0570",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0570",
                "revenueEstimateAvg": "896540000.00",
                "revenueEstimateLow": "785000000.00",
                "revenueEstimateHigh": "961300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1710",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1710",
                "revenueEstimateAvg": "799140000.00",
                "revenueEstimateLow": "673700000.00",
                "revenueEstimateHigh": "892800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0120",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.2500",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.2500",
                "revenueEstimateAvg": "668760000.00",
                "revenueEstimateLow": "646600000.00",
                "revenueEstimateHigh": "703000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0730",
                "earningsEstimateAvg": "1.6100",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "1.6300",
                "earningsEstimateYearAgoEps": "1.5000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0730",
                "revenueEstimateAvg": "3149670000.00",
                "revenueEstimateLow": "3141900000.00",
                "revenueEstimateHigh": "3164200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "1.6100",
                "epsTrend7daysAgo": "1.6100",
                "epsTrend30daysAgo": "1.6100",
                "epsTrend60daysAgo": "1.6100",
                "epsTrend90daysAgo": "1.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.32
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 5.62
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.86
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.69
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.38
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.22
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.16
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.62
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.64
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.22
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.65
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.71
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.22
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.35
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.1
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.25
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.73
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.85
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.0363
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.1503
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4213600000.00",
                    "intangibleAssets": "186100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108200000.00",
                    "totalLiab": "2529600000.00",
                    "totalStockholderEquity": "1684000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "237200000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1398700000.00",
                    "otherLiab": null,
                    "goodWill": "856900000.00",
                    "otherAssets": null,
                    "cash": "361500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1670700000.00",
                    "currentDeferredRevenue": "568500000.00",
                    "netDebt": "566500000.00",
                    "shortTermDebt": "218500000.00",
                    "shortLongTermDebt": "57200000.00",
                    "shortLongTermDebtTotal": "928000000.00",
                    "otherStockholderEquity": "287700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2141400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1671700000.00",
                    "longTermDebt": "396300000.00",
                    "inventory": null,
                    "accountsPayable": "646500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2072200000.00",
                    "capitalLeaseObligations": "474500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78000000.00",
                    "nonCurrentLiabilitiesTotal": "858900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4213600000.00",
                    "cashAndShortTermInvestments": "361500000.00",
                    "propertyPlantAndEquipmentGross": "1021500000.00",
                    "propertyPlantAndEquipmentNet": "1021500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "470700000.00",
                    "netInvestedCapital": "2137500000.00",
                    "commonStockSharesOutstanding": "54800000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4407800000.00",
                    "intangibleAssets": "190200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132000000.00",
                    "totalLiab": "2726800000.00",
                    "totalStockholderEquity": "1681000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254300000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1385600000.00",
                    "otherLiab": null,
                    "goodWill": "856900000.00",
                    "otherAssets": null,
                    "cash": "541300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1848500000.00",
                    "currentDeferredRevenue": "633600000.00",
                    "netDebt": "735200000.00",
                    "shortTermDebt": "216300000.00",
                    "shortLongTermDebt": "60900000.00",
                    "shortLongTermDebtTotal": "1276500000.00",
                    "otherStockholderEquity": "296900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2333600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1604300000.00",
                    "longTermDebt": "409000000.00",
                    "inventory": "56000000.00",
                    "accountsPayable": "744300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2074200000.00",
                    "capitalLeaseObligations": "481000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "72300000.00",
                    "nonCurrentLiabilitiesTotal": "878300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4407800000.00",
                    "cashAndShortTermInvestments": "541300000.00",
                    "propertyPlantAndEquipmentGross": "1435900000.00",
                    "propertyPlantAndEquipmentNet": "1020100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "485100000.00",
                    "netInvestedCapital": "2150900000.00",
                    "commonStockSharesOutstanding": "54800000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4649952000.00",
                    "intangibleAssets": "194380000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128316000.00",
                    "totalLiab": "3022120000.00",
                    "totalStockholderEquity": "1627832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "357333000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "1338162000.00",
                    "otherLiab": null,
                    "goodWill": "856869000.00",
                    "otherAssets": null,
                    "cash": "437313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2140679000.00",
                    "currentDeferredRevenue": "627312000.00",
                    "netDebt": "524479000.00",
                    "shortTermDebt": "210404000.00",
                    "shortLongTermDebt": "63844000.00",
                    "shortLongTermDebtTotal": "961792000.00",
                    "otherStockholderEquity": "291715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2565759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1947697000.00",
                    "longTermDebt": "422199000.00",
                    "inventory": "52433000.00",
                    "accountsPayable": "945630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2084193000.00",
                    "capitalLeaseObligations": "475749000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65407000.00",
                    "nonCurrentLiabilitiesTotal": "881440999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4649952000.00",
                    "cashAndShortTermInvestments": "437313000.00",
                    "propertyPlantAndEquipmentGross": "1014566000.00",
                    "propertyPlantAndEquipmentNet": "1014566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "425080000.00",
                    "netInvestedCapital": "2113875000.00",
                    "commonStockSharesOutstanding": "54803000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4536042000.00",
                    "intangibleAssets": "198663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127644000.00",
                    "totalLiab": "3001483000.00",
                    "totalStockholderEquity": "1534559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "218021000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "1247867000.00",
                    "otherLiab": null,
                    "goodWill": "856869000.00",
                    "otherAssets": null,
                    "cash": "390254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2019760000.00",
                    "currentDeferredRevenue": "671398000.00",
                    "netDebt": "681226000.00",
                    "shortTermDebt": "215663000.00",
                    "shortLongTermDebt": "78076000.00",
                    "shortLongTermDebtTotal": "1071480000.00",
                    "otherStockholderEquity": "287425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2459031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1941133000.00",
                    "longTermDebt": "524983000.00",
                    "inventory": null,
                    "accountsPayable": "826296000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2077011000.00",
                    "capitalLeaseObligations": "468421000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61142000.00",
                    "nonCurrentLiabilitiesTotal": "981723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4536042000.00",
                    "cashAndShortTermInvestments": "390254000.00",
                    "propertyPlantAndEquipmentGross": "1001068000.00",
                    "propertyPlantAndEquipmentNet": "1001068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "439271000.00",
                    "netInvestedCapital": "2137618000.00",
                    "commonStockSharesOutstanding": "54805000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4217488000.00",
                    "intangibleAssets": "203259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181319000.00",
                    "totalLiab": "2771748000.00",
                    "totalStockholderEquity": "1445740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163050000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "1167869000.00",
                    "otherLiab": null,
                    "goodWill": "856869000.00",
                    "otherAssets": null,
                    "cash": "351581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1783252000.00",
                    "currentDeferredRevenue": "552373000.00",
                    "netDebt": "707625000.00",
                    "shortTermDebt": "194877000.00",
                    "shortLongTermDebt": "68061000.00",
                    "shortLongTermDebtTotal": "1059206000.00",
                    "otherStockholderEquity": "282006000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2173894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1640994000.00",
                    "longTermDebt": "543924000.00",
                    "inventory": null,
                    "accountsPayable": "795290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2043594000.00",
                    "capitalLeaseObligations": "447221000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "60133000.00",
                    "nonCurrentLiabilitiesTotal": "988496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4217488000.00",
                    "cashAndShortTermInvestments": "351581000.00",
                    "propertyPlantAndEquipmentGross": "961491000.00",
                    "propertyPlantAndEquipmentNet": "961491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390642000.00",
                    "netInvestedCapital": "2057725000.00",
                    "commonStockSharesOutstanding": "54705000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4195868000.00",
                    "intangibleAssets": "207896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95525000.00",
                    "totalLiab": "2786335000.00",
                    "totalStockholderEquity": "1409533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178885000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "1127953000.00",
                    "otherLiab": null,
                    "goodWill": "856869000.00",
                    "otherAssets": null,
                    "cash": "455825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1670686000.00",
                    "currentDeferredRevenue": "617424000.00",
                    "netDebt": "734392000.00",
                    "shortTermDebt": "196654000.00",
                    "shortLongTermDebt": "74633000.00",
                    "shortLongTermDebtTotal": "1190217000.00",
                    "otherStockholderEquity": "285811000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2159472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1608122000.00",
                    "longTermDebt": "660193000.00",
                    "inventory": null,
                    "accountsPayable": "624254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2036396000.00",
                    "capitalLeaseObligations": "455391000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "58051000.00",
                    "nonCurrentLiabilitiesTotal": "1115649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4195868000.00",
                    "cashAndShortTermInvestments": "455825000.00",
                    "propertyPlantAndEquipmentGross": "1374987000.00",
                    "propertyPlantAndEquipmentNet": "949290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "488786000.00",
                    "netInvestedCapital": "2144359000.00",
                    "commonStockSharesOutstanding": "54662000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4240293000.00",
                    "intangibleAssets": "212555000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122961000.00",
                    "totalLiab": "2882298000.00",
                    "totalStockholderEquity": "1357995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208582000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "1078288000.00",
                    "otherLiab": null,
                    "goodWill": "857650000.00",
                    "otherAssets": null,
                    "cash": "352657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1612394000.00",
                    "currentDeferredRevenue": "655215000.00",
                    "netDebt": "994132000.00",
                    "shortTermDebt": "192494000.00",
                    "shortLongTermDebt": "76751000.00",
                    "shortLongTermDebtTotal": "1346789000.00",
                    "otherStockholderEquity": "281563000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2222552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1746934000.00",
                    "longTermDebt": "826998000.00",
                    "inventory": "44966000.00",
                    "accountsPayable": "489052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2017741000.00",
                    "capitalLeaseObligations": "443040000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "56119000.00",
                    "nonCurrentLiabilitiesTotal": "1269904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4240293000.00",
                    "cashAndShortTermInvestments": "352657000.00",
                    "propertyPlantAndEquipmentGross": "932015000.00",
                    "propertyPlantAndEquipmentNet": "932015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "610158000.00",
                    "netInvestedCapital": "2261744000.00",
                    "commonStockSharesOutstanding": "54675000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4049888000.00",
                    "intangibleAssets": "217283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122583000.00",
                    "totalLiab": "2750657000.00",
                    "totalStockholderEquity": "1299231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188663000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "1023075000.00",
                    "otherLiab": null,
                    "goodWill": "857650000.00",
                    "otherAssets": null,
                    "cash": "207363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1484761000.00",
                    "currentDeferredRevenue": "482014000.00",
                    "netDebt": "1141255000.00",
                    "shortTermDebt": "196746000.00",
                    "shortLongTermDebt": "89270000.00",
                    "shortLongTermDebtTotal": "1348618000.00",
                    "otherStockholderEquity": "278830000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2091221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1761275000.00",
                    "longTermDebt": "843758000.00",
                    "inventory": "45790000.00",
                    "accountsPayable": "583664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2680000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1958667000.00",
                    "capitalLeaseObligations": "415590000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54580000.00",
                    "nonCurrentLiabilitiesTotal": "1265896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4049888000.00",
                    "cashAndShortTermInvestments": "207363000.00",
                    "propertyPlantAndEquipmentGross": "867338000.00",
                    "propertyPlantAndEquipmentNet": "867338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "606460000.00",
                    "netInvestedCapital": "2232259000.00",
                    "commonStockSharesOutstanding": "54653000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3954447000.00",
                    "intangibleAssets": "222369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138027000.00",
                    "totalLiab": "2705042000.00",
                    "totalStockholderEquity": "1249405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166509000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "976749000.00",
                    "otherLiab": null,
                    "goodWill": "857650000.00",
                    "otherAssets": null,
                    "cash": "177600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1448390000.00",
                    "currentDeferredRevenue": "438616000.00",
                    "netDebt": "1161849000.00",
                    "shortTermDebt": "190209000.00",
                    "shortLongTermDebt": "89530000.00",
                    "shortLongTermDebtTotal": "1339449000.00",
                    "otherStockholderEquity": "274711000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1999483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1641554000.00",
                    "longTermDebt": "862216000.00",
                    "inventory": "42302000.00",
                    "accountsPayable": "632452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1954964000.00",
                    "capitalLeaseObligations": "387703000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47930000.00",
                    "nonCurrentLiabilitiesTotal": "1256652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3954447000.00",
                    "cashAndShortTermInvestments": "177600000.00",
                    "propertyPlantAndEquipmentGross": "856871000.00",
                    "propertyPlantAndEquipmentNet": "856871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "551093000.00",
                    "netInvestedCapital": "2201151000.00",
                    "commonStockSharesOutstanding": "54414000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3827427000.00",
                    "intangibleAssets": "227561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135840000.00",
                    "totalLiab": "2591335000.00",
                    "totalStockholderEquity": "1236092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159397000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "961028000.00",
                    "otherLiab": null,
                    "goodWill": "857650000.00",
                    "otherAssets": null,
                    "cash": "217778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1335035000.00",
                    "currentDeferredRevenue": "363159000.00",
                    "netDebt": "1100359000.00",
                    "shortTermDebt": "169314000.00",
                    "shortLongTermDebt": "72903000.00",
                    "shortLongTermDebtTotal": "1318137000.00",
                    "otherStockholderEquity": "275846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1885233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1531615000.00",
                    "longTermDebt": "885369000.00",
                    "inventory": "39652000.00",
                    "accountsPayable": "628962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1942194000.00",
                    "capitalLeaseObligations": "359865000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47912000.00",
                    "nonCurrentLiabilitiesTotal": "1256300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3827427000.00",
                    "cashAndShortTermInvestments": "217778000.00",
                    "propertyPlantAndEquipmentGross": "1305688000.00",
                    "propertyPlantAndEquipmentNet": "836436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "550198000.00",
                    "netInvestedCapital": "2194364000.00",
                    "commonStockSharesOutstanding": "54385000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3803171000.00",
                    "intangibleAssets": "232752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134967000.00",
                    "totalLiab": "2606363000.00",
                    "totalStockholderEquity": "1196808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201153000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "926569000.00",
                    "otherLiab": "72385000.00",
                    "goodWill": "857650000.00",
                    "otherAssets": "19876000.00",
                    "cash": "160736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1297935000.00",
                    "currentDeferredRevenue": "382350000.00",
                    "netDebt": "1249793000.00",
                    "shortTermDebt": "174486000.00",
                    "shortLongTermDebt": "85233000.00",
                    "shortLongTermDebtTotal": "1410529000.00",
                    "otherStockholderEquity": "272800000.00",
                    "propertyPlantEquipment": "797506000.00",
                    "totalCurrentAssets": "1891151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "106406000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1595448000.00",
                    "longTermDebt": "1013519000.00",
                    "inventory": "30301000.00",
                    "accountsPayable": "500093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1912020000.00",
                    "capitalLeaseObligations": "222524000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43150000.00",
                    "nonCurrentLiabilitiesTotal": "1308428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3803171000.00",
                    "cashAndShortTermInvestments": "160736000.00",
                    "propertyPlantAndEquipmentGross": "797506000.00",
                    "propertyPlantAndEquipmentNet": "797506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "593216000.00",
                    "netInvestedCapital": "2295560000.00",
                    "commonStockSharesOutstanding": "54351000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3722024000.00",
                    "intangibleAssets": "237945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142949000.00",
                    "totalLiab": "2572486000.00",
                    "totalStockholderEquity": "1149538000.00",
                    "deferredLongTermLiab": "30223000.00",
                    "otherCurrentLiab": "181888000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "881628000.00",
                    "otherLiab": "74849000.00",
                    "goodWill": "857650000.00",
                    "otherAssets": "21482000.00",
                    "cash": "122692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1289189000.00",
                    "currentDeferredRevenue": "411584000.00",
                    "netDebt": "1242945000.00",
                    "shortTermDebt": "157189000.00",
                    "shortLongTermDebt": "76151000.00",
                    "shortLongTermDebtTotal": "1365637000.00",
                    "otherStockholderEquity": "269031000.00",
                    "propertyPlantEquipment": "480598000.00",
                    "totalCurrentAssets": "1870834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "53943000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1605193000.00",
                    "longTermDebt": "1036971000.00",
                    "inventory": "32356000.00",
                    "accountsPayable": "513412000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1127000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "881628000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1851190000.00",
                    "capitalLeaseObligations": "171477000.00",
                    "longTermDebtTotal": "1036971000.00",
                    "nonCurrentLiabilitiesOther": "44626000.00",
                    "nonCurrentLiabilitiesTotal": "1283297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "269031000.00",
                    "liabilitiesAndStockholdersEquity": "3722024000.00",
                    "cashAndShortTermInvestments": "122692000.00",
                    "propertyPlantAndEquipmentGross": "730207000.00",
                    "propertyPlantAndEquipmentNet": "730207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "581645000.00",
                    "netInvestedCapital": "2262660000.00",
                    "commonStockSharesOutstanding": "54324000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3522720000.00",
                    "intangibleAssets": "243307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118585000.00",
                    "totalLiab": "2413607000.00",
                    "totalStockholderEquity": "1109113000.00",
                    "deferredLongTermLiab": "54766000.00",
                    "otherCurrentLiab": "148409000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "845795000.00",
                    "otherLiab": null,
                    "goodWill": "871712000.00",
                    "otherAssets": null,
                    "cash": "94756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1134164000.00",
                    "currentDeferredRevenue": "261212000.00",
                    "netDebt": "1236076000.00",
                    "shortTermDebt": "153101000.00",
                    "shortLongTermDebt": "77538000.00",
                    "shortLongTermDebtTotal": "1330832000.00",
                    "otherStockholderEquity": "265817000.00",
                    "propertyPlantEquipment": "483612000.00",
                    "totalCurrentAssets": "1681739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5906000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1468398000.00",
                    "longTermDebt": "1034855000.00",
                    "inventory": "45460000.00",
                    "accountsPayable": "561277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "845795000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1840981000.00",
                    "capitalLeaseObligations": "142876000.00",
                    "longTermDebtTotal": "1034855000.00",
                    "nonCurrentLiabilitiesOther": "189822000.00",
                    "nonCurrentLiabilitiesTotal": "1279443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "265817000.00",
                    "liabilitiesAndStockholdersEquity": "3522720000.00",
                    "cashAndShortTermInvestments": "94756000.00",
                    "propertyPlantAndEquipmentGross": "702762000.00",
                    "propertyPlantAndEquipmentNet": "702762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "547575000.00",
                    "netInvestedCapital": "2221506000.00",
                    "commonStockSharesOutstanding": "53944000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3544020000.00",
                    "intangibleAssets": "249381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176350000.00",
                    "totalLiab": "2435182000.00",
                    "totalStockholderEquity": "1108838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166340000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "847681000.00",
                    "otherLiab": "101016000.00",
                    "goodWill": "871808000.00",
                    "otherAssets": "21786000.00",
                    "cash": "248692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1138064000.00",
                    "currentDeferredRevenue": "269853000.00",
                    "netDebt": "1098112000.00",
                    "shortTermDebt": "150702000.00",
                    "shortLongTermDebt": "78137000.00",
                    "shortLongTermDebtTotal": "1346804000.00",
                    "otherStockholderEquity": "263771000.00",
                    "propertyPlantEquipment": "696660000.00",
                    "totalCurrentAssets": "1704385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12351000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1279343000.00",
                    "longTermDebt": "1065315000.00",
                    "inventory": "21564000.00",
                    "accountsPayable": "534956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1839635000.00",
                    "capitalLeaseObligations": "130787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43915000.00",
                    "nonCurrentLiabilitiesTotal": "1297118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3544020000.00",
                    "cashAndShortTermInvestments": "248692000.00",
                    "propertyPlantAndEquipmentGross": "696660000.00",
                    "propertyPlantAndEquipmentNet": "696660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "566321000.00",
                    "netInvestedCapital": "2252290000.00",
                    "commonStockSharesOutstanding": "53711000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3454337000.00",
                    "intangibleAssets": "270349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "216560000.00",
                    "totalLiab": "2386329000.00",
                    "totalStockholderEquity": "1068008000.00",
                    "deferredLongTermLiab": "42314000.00",
                    "otherCurrentLiab": "178457000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "809369000.00",
                    "otherLiab": "81317000.00",
                    "goodWill": "820322000.00",
                    "otherAssets": "30292000.00",
                    "cash": "111937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1085634000.00",
                    "currentDeferredRevenue": "249670000.00",
                    "netDebt": "1252963000.00",
                    "shortTermDebt": "145522000.00",
                    "shortLongTermDebt": "80094000.00",
                    "shortLongTermDebtTotal": "1364900000.00",
                    "otherStockholderEquity": "261816000.00",
                    "propertyPlantEquipment": "508689000.00",
                    "totalCurrentAssets": "1662106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-22663000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1333609000.00",
                    "longTermDebt": "1122064000.00",
                    "inventory": "18835000.00",
                    "accountsPayable": "477327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "809369000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1792231000.00",
                    "capitalLeaseObligations": "97314000.00",
                    "longTermDebtTotal": "1122064000.00",
                    "nonCurrentLiabilitiesOther": "39003000.00",
                    "nonCurrentLiabilitiesTotal": "1300695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261816000.00",
                    "liabilitiesAndStockholdersEquity": "3454337000.00",
                    "cashAndShortTermInvestments": "111937000.00",
                    "propertyPlantAndEquipmentGross": "671268000.00",
                    "propertyPlantAndEquipmentNet": "671268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "576472000.00",
                    "netInvestedCapital": "2270166000.00",
                    "commonStockSharesOutstanding": "53748000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2713830000.00",
                    "intangibleAssets": "176077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144774000.00",
                    "totalLiab": "1681032000.00",
                    "totalStockholderEquity": "1032798000.00",
                    "deferredLongTermLiab": "38501000.00",
                    "otherCurrentLiab": "157885000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "769523000.00",
                    "otherLiab": "74161000.00",
                    "goodWill": "591646000.00",
                    "otherAssets": "26322000.00",
                    "cash": "91254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889328000.00",
                    "currentDeferredRevenue": "243131000.00",
                    "netDebt": "748766000.00",
                    "shortTermDebt": "122477000.00",
                    "shortLongTermDebt": "63116000.00",
                    "shortLongTermDebtTotal": "840020000.00",
                    "otherStockholderEquity": "262394000.00",
                    "propertyPlantEquipment": "601838000.00",
                    "totalCurrentAssets": "1317947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "265075000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1081919000.00",
                    "longTermDebt": "637914000.00",
                    "inventory": "20273000.00",
                    "accountsPayable": "345476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "875000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "769523000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1395883000.00",
                    "capitalLeaseObligations": "138990000.00",
                    "longTermDebtTotal": "637914000.00",
                    "nonCurrentLiabilitiesOther": "35660000.00",
                    "nonCurrentLiabilitiesTotal": "791704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "262394000.00",
                    "liabilitiesAndStockholdersEquity": "2713830000.00",
                    "cashAndShortTermInvestments": "91254000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "601838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "428619000.00",
                    "netInvestedCapital": "1733828000.00",
                    "commonStockSharesOutstanding": "53852000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2597439000.00",
                    "intangibleAssets": "167710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120329000.00",
                    "totalLiab": "1609675000.00",
                    "totalStockholderEquity": "987764000.00",
                    "deferredLongTermLiab": "38521000.00",
                    "otherCurrentLiab": "130200000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "722561000.00",
                    "otherLiab": "78244000.00",
                    "goodWill": "583534000.00",
                    "otherAssets": "28399000.00",
                    "cash": "173505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "844224000.00",
                    "currentDeferredRevenue": "292421000.00",
                    "netDebt": "637566000.00",
                    "shortTermDebt": "125314000.00",
                    "shortLongTermDebt": "65972000.00",
                    "shortLongTermDebtTotal": "811071000.00",
                    "otherStockholderEquity": "263486000.00",
                    "propertyPlantEquipment": "458616000.00",
                    "totalCurrentAssets": "1214157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "236520000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "920323000.00",
                    "longTermDebt": "599290000.00",
                    "inventory": "17849000.00",
                    "accountsPayable": "289563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1711000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "722561000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1383282000.00",
                    "capitalLeaseObligations": "145809000.00",
                    "longTermDebtTotal": "599290000.00",
                    "nonCurrentLiabilitiesOther": "127640000.00",
                    "nonCurrentLiabilitiesTotal": "765451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "263486000.00",
                    "liabilitiesAndStockholdersEquity": "2597439000.00",
                    "cashAndShortTermInvestments": "173505000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "603639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "369933000.00",
                    "netInvestedCapital": "1653026000.00",
                    "commonStockSharesOutstanding": "53240000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2543327000.00",
                    "intangibleAssets": "171320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86263000.00",
                    "totalLiab": "1553272000.00",
                    "totalStockholderEquity": "990055000.00",
                    "deferredLongTermLiab": "38510000.00",
                    "otherCurrentLiab": "114519000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "727433000.00",
                    "otherLiab": "101863000.00",
                    "goodWill": "581664000.00",
                    "otherAssets": "16365000.00",
                    "cash": "200512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "759118000.00",
                    "currentDeferredRevenue": "234352000.00",
                    "netDebt": "620596000.00",
                    "shortTermDebt": "128817000.00",
                    "shortLongTermDebt": "67230000.00",
                    "shortLongTermDebtTotal": "821108000.00",
                    "otherStockholderEquity": "261918000.00",
                    "propertyPlantEquipment": "591888000.00",
                    "totalCurrentAssets": "1182090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "237071000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "895315000.00",
                    "longTermDebt": "594232000.00",
                    "inventory": "14902000.00",
                    "accountsPayable": "273463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "727433000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1361237000.00",
                    "capitalLeaseObligations": "98059000.00",
                    "longTermDebtTotal": "594232000.00",
                    "nonCurrentLiabilitiesOther": "63353000.00",
                    "nonCurrentLiabilitiesTotal": "794154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261918000.00",
                    "liabilitiesAndStockholdersEquity": "2543327000.00",
                    "cashAndShortTermInvestments": "200512000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "591888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "422972000.00",
                    "netInvestedCapital": "1651517000.00",
                    "commonStockSharesOutstanding": "54172000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2597993000.00",
                    "intangibleAssets": "172165000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52444000.00",
                    "totalLiab": "1620605000.00",
                    "totalStockholderEquity": "977345000.00",
                    "deferredLongTermLiab": "8870000.00",
                    "otherCurrentLiab": "144424000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "701210000.00",
                    "otherLiab": "76578000.00",
                    "goodWill": "584681000.00",
                    "otherAssets": "16410000.00",
                    "cash": "199025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "822652000.00",
                    "currentDeferredRevenue": "202116000.00",
                    "netDebt": "655009000.00",
                    "shortTermDebt": "132659000.00",
                    "shortLongTermDebt": "68028000.00",
                    "shortLongTermDebtTotal": "854034000.00",
                    "otherStockholderEquity": "275155000.00",
                    "propertyPlantEquipment": "434307000.00",
                    "totalCurrentAssets": "1217232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "220499000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "965763000.00",
                    "longTermDebt": "610556000.00",
                    "inventory": "20158000.00",
                    "accountsPayable": "315276000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "43000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "974000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "701210000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1380761000.00",
                    "capitalLeaseObligations": "175450000.00",
                    "longTermDebtTotal": "610556000.00",
                    "nonCurrentLiabilitiesOther": "178527000.00",
                    "nonCurrentLiabilitiesTotal": "797953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "275155000.00",
                    "liabilitiesAndStockholdersEquity": "2597993000.00",
                    "cashAndShortTermInvestments": "199025000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "607505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394580000.00",
                    "netInvestedCapital": "1655929000.00",
                    "commonStockSharesOutstanding": "54367000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2493807000.00",
                    "intangibleAssets": "176810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50719000.00",
                    "totalLiab": "1557317000.00",
                    "totalStockholderEquity": "936450000.00",
                    "deferredLongTermLiab": "13547000.00",
                    "otherCurrentLiab": "131672000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "660385000.00",
                    "otherLiab": "75652000.00",
                    "goodWill": "582106000.00",
                    "otherAssets": "18867000.00",
                    "cash": "177979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "758675000.00",
                    "currentDeferredRevenue": "213479000.00",
                    "netDebt": "668035000.00",
                    "shortTermDebt": "129974000.00",
                    "shortLongTermDebt": "62397000.00",
                    "shortLongTermDebtTotal": "846014000.00",
                    "otherStockholderEquity": "274008000.00",
                    "propertyPlantEquipment": "621611000.00",
                    "totalCurrentAssets": "1094413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "177534000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "865715000.00",
                    "longTermDebt": "592402000.00",
                    "inventory": null,
                    "accountsPayable": "265633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "40000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "660385000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1399394000.00",
                    "capitalLeaseObligations": "191215000.00",
                    "longTermDebtTotal": "592402000.00",
                    "nonCurrentLiabilitiesOther": "69055000.00",
                    "nonCurrentLiabilitiesTotal": "798642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "274008000.00",
                    "liabilitiesAndStockholdersEquity": "2493807000.00",
                    "cashAndShortTermInvestments": "177979000.00",
                    "propertyPlantAndEquipmentGross": "621611000.00",
                    "propertyPlantAndEquipmentNet": "621611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "335738000.00",
                    "netInvestedCapital": "1591249000.00",
                    "commonStockSharesOutstanding": "54285000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2515434000.00",
                    "intangibleAssets": "181226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46158000.00",
                    "totalLiab": "1614070000.00",
                    "totalStockholderEquity": "901329000.00",
                    "deferredLongTermLiab": "13548000.00",
                    "otherCurrentLiab": "131546000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "627320000.00",
                    "otherLiab": "88548000.00",
                    "goodWill": "588845000.00",
                    "otherAssets": "20405000.00",
                    "cash": "212770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "796753000.00",
                    "currentDeferredRevenue": "256478000.00",
                    "netDebt": "648805000.00",
                    "shortTermDebt": "132806000.00",
                    "shortLongTermDebt": "61480000.00",
                    "shortLongTermDebtTotal": "861575000.00",
                    "otherStockholderEquity": "272584000.00",
                    "propertyPlantEquipment": "620715000.00",
                    "totalCurrentAssets": "1104243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131258000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "845315000.00",
                    "longTermDebt": "592087000.00",
                    "inventory": null,
                    "accountsPayable": "258748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "35000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "627320000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1411191000.00",
                    "capitalLeaseObligations": "208008000.00",
                    "longTermDebtTotal": "592087000.00",
                    "nonCurrentLiabilitiesOther": "211682000.00",
                    "nonCurrentLiabilitiesTotal": "817317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272584000.00",
                    "liabilitiesAndStockholdersEquity": "2515434000.00",
                    "cashAndShortTermInvestments": "212770000.00",
                    "propertyPlantAndEquipmentGross": "620715000.00",
                    "propertyPlantAndEquipmentNet": "620715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "307490000.00",
                    "netInvestedCapital": "1554896000.00",
                    "commonStockSharesOutstanding": "50026000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1969580000.00",
                    "intangibleAssets": "61012000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30218000.00",
                    "totalLiab": "1254788000.00",
                    "totalStockholderEquity": "714755000.00",
                    "deferredLongTermLiab": "13548000.00",
                    "otherCurrentLiab": "116744000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "624694000.00",
                    "otherLiab": "83625000.00",
                    "goodWill": "215103000.00",
                    "otherAssets": "222005000.00",
                    "cash": "326744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "764415000.00",
                    "currentDeferredRevenue": "267227000.00",
                    "netDebt": "200759000.00",
                    "shortTermDebt": "120755000.00",
                    "shortLongTermDebt": "47722000.00",
                    "shortLongTermDebtTotal": "527503000.00",
                    "otherStockholderEquity": "89098000.00",
                    "propertyPlantEquipment": "563514000.00",
                    "totalCurrentAssets": "1115266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "438640000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "758304000.00",
                    "longTermDebt": "268835000.00",
                    "inventory": "-325849000.00",
                    "accountsPayable": "245906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "624694000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "854314000.00",
                    "capitalLeaseObligations": "210946000.00",
                    "longTermDebtTotal": "268835000.00",
                    "nonCurrentLiabilitiesOther": "207990000.00",
                    "nonCurrentLiabilitiesTotal": "490373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89098000.00",
                    "liabilitiesAndStockholdersEquity": "1969580000.00",
                    "cashAndShortTermInvestments": "326744000.00",
                    "propertyPlantAndEquipmentGross": "356194000.00",
                    "propertyPlantAndEquipmentNet": "563514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "350851000.00",
                    "netInvestedCapital": "1031312000.00",
                    "commonStockSharesOutstanding": "48410000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1999502000.00",
                    "intangibleAssets": "62994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32977000.00",
                    "totalLiab": "1315980000.00",
                    "totalStockholderEquity": "683486000.00",
                    "deferredLongTermLiab": "17820000.00",
                    "otherCurrentLiab": "125589000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "595769000.00",
                    "otherLiab": "90312000.00",
                    "goodWill": "215103000.00",
                    "otherAssets": "15994000.00",
                    "cash": "228546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "782232000.00",
                    "currentDeferredRevenue": "256021000.00",
                    "netDebt": "328078000.00",
                    "shortTermDebt": "123487000.00",
                    "shortLongTermDebt": "47708000.00",
                    "shortLongTermDebtTotal": "556624000.00",
                    "otherStockholderEquity": "88363000.00",
                    "propertyPlantEquipment": "588336000.00",
                    "totalCurrentAssets": "1117075000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405389000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "855552000.00",
                    "longTermDebt": "281360000.00",
                    "inventory": null,
                    "accountsPayable": "251979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "36000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "595769000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "882427000.00",
                    "capitalLeaseObligations": "227556000.00",
                    "longTermDebtTotal": "281360000.00",
                    "nonCurrentLiabilitiesOther": "82791000.00",
                    "nonCurrentLiabilitiesTotal": "533748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88363000.00",
                    "liabilitiesAndStockholdersEquity": "1999502000.00",
                    "cashAndShortTermInvestments": "228546000.00",
                    "propertyPlantAndEquipmentGross": "588336000.00",
                    "propertyPlantAndEquipmentNet": "588336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "334843000.00",
                    "netInvestedCapital": "1012554000.00",
                    "commonStockSharesOutstanding": "48574000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1953554000.00",
                    "intangibleAssets": "65146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45943000.00",
                    "totalLiab": "1308650000.00",
                    "totalStockholderEquity": "644870000.00",
                    "deferredLongTermLiab": "17820000.00",
                    "otherCurrentLiab": "127185000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "554717000.00",
                    "otherLiab": "75119000.00",
                    "goodWill": "215103000.00",
                    "otherAssets": "17852000.00",
                    "cash": "155670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "757335000.00",
                    "currentDeferredRevenue": "223077000.00",
                    "netDebt": "439533000.00",
                    "shortTermDebt": "130357000.00",
                    "shortLongTermDebt": "51913000.00",
                    "shortLongTermDebtTotal": "595203000.00",
                    "otherStockholderEquity": "91257000.00",
                    "propertyPlantEquipment": "368086000.00",
                    "totalCurrentAssets": "1047295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "364621000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "845682000.00",
                    "longTermDebt": "300899000.00",
                    "inventory": null,
                    "accountsPayable": "256980000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "554717000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "906259000.00",
                    "capitalLeaseObligations": "242391000.00",
                    "longTermDebtTotal": "300899000.00",
                    "nonCurrentLiabilitiesOther": "232596000.00",
                    "nonCurrentLiabilitiesTotal": "551315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91257000.00",
                    "liabilitiesAndStockholdersEquity": "1953554000.00",
                    "cashAndShortTermInvestments": "155670000.00",
                    "propertyPlantAndEquipmentGross": "608158000.00",
                    "propertyPlantAndEquipmentNet": "608158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289960000.00",
                    "netInvestedCapital": "997682000.00",
                    "commonStockSharesOutstanding": "48668000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1835103000.00",
                    "intangibleAssets": "67460000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47409000.00",
                    "totalLiab": "1219659000.00",
                    "totalStockholderEquity": "614413000.00",
                    "deferredLongTermLiab": "17820000.00",
                    "otherCurrentLiab": "109189000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "524655000.00",
                    "otherLiab": "57168000.00",
                    "goodWill": "215103000.00",
                    "otherAssets": "18765000.00",
                    "cash": "93474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "683782000.00",
                    "currentDeferredRevenue": "176847000.00",
                    "netDebt": "505783000.00",
                    "shortTermDebt": "131962000.00",
                    "shortLongTermDebt": "52430000.00",
                    "shortLongTermDebtTotal": "599257000.00",
                    "otherStockholderEquity": "91414000.00",
                    "propertyPlantEquipment": "363993000.00",
                    "totalCurrentAssets": "916665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "331850000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "775782000.00",
                    "longTermDebt": "290749000.00",
                    "inventory": null,
                    "accountsPayable": "258962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1031000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1661000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "524655000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "918438000.00",
                    "capitalLeaseObligations": "256078000.00",
                    "longTermDebtTotal": "290749000.00",
                    "nonCurrentLiabilitiesOther": "227308000.00",
                    "nonCurrentLiabilitiesTotal": "535877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91414000.00",
                    "liabilitiesAndStockholdersEquity": "1835103000.00",
                    "cashAndShortTermInvestments": "93474000.00",
                    "propertyPlantAndEquipmentGross": "617110000.00",
                    "propertyPlantAndEquipmentNet": "617110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232883000.00",
                    "netInvestedCapital": "957592000.00",
                    "commonStockSharesOutstanding": "48588000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1830465000.00",
                    "intangibleAssets": "69829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42704000.00",
                    "totalLiab": "1200935000.00",
                    "totalStockholderEquity": "628502000.00",
                    "deferredLongTermLiab": "17819000.00",
                    "otherCurrentLiab": "103357000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "531291000.00",
                    "otherLiab": "57177000.00",
                    "goodWill": "215103000.00",
                    "otherAssets": "14553000.00",
                    "cash": "120286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670448000.00",
                    "currentDeferredRevenue": "192397000.00",
                    "netDebt": "476276000.00",
                    "shortTermDebt": "129695000.00",
                    "shortLongTermDebt": "55659000.00",
                    "shortLongTermDebtTotal": "596562000.00",
                    "otherStockholderEquity": "97130000.00",
                    "propertyPlantEquipment": "375888000.00",
                    "totalCurrentAssets": "912707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343570000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "749717000.00",
                    "longTermDebt": "295642000.00",
                    "inventory": null,
                    "accountsPayable": "235972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1028000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "531291000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917758000.00",
                    "capitalLeaseObligations": "245261000.00",
                    "longTermDebtTotal": "295642000.00",
                    "nonCurrentLiabilitiesOther": "217026000.00",
                    "nonCurrentLiabilitiesTotal": "530487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97130000.00",
                    "liabilitiesAndStockholdersEquity": "1830465000.00",
                    "cashAndShortTermInvestments": "120286000.00",
                    "propertyPlantAndEquipmentGross": "618273000.00",
                    "propertyPlantAndEquipmentNet": "618273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50711000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1868969000.00",
                    "intangibleAssets": "72581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34222000.00",
                    "totalLiab": "1214806000.00",
                    "totalStockholderEquity": "653701000.00",
                    "deferredLongTermLiab": "3611000.00",
                    "otherCurrentLiab": "178742000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "507269000.00",
                    "otherLiab": "45217000.00",
                    "goodWill": "215103000.00",
                    "otherAssets": "11934000.00",
                    "cash": "43837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "692091000.00",
                    "currentDeferredRevenue": "189664000.00",
                    "netDebt": "556332000.00",
                    "shortTermDebt": "130354000.00",
                    "shortLongTermDebt": "60104000.00",
                    "shortLongTermDebtTotal": "600169000.00",
                    "otherStockholderEquity": "146765000.00",
                    "propertyPlantEquipment": "379739000.00",
                    "totalCurrentAssets": "961512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "366017000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "883453000.00",
                    "longTermDebt": "307397000.00",
                    "inventory": null,
                    "accountsPayable": "219792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "462000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "507269000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907457000.00",
                    "capitalLeaseObligations": "232668000.00",
                    "longTermDebtTotal": "307397000.00",
                    "nonCurrentLiabilitiesOther": "211707000.00",
                    "nonCurrentLiabilitiesTotal": "522715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146765000.00",
                    "liabilitiesAndStockholdersEquity": "1868969000.00",
                    "cashAndShortTermInvestments": "43837000.00",
                    "propertyPlantAndEquipmentGross": "607839000.00",
                    "propertyPlantAndEquipmentNet": "607839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51215000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1825211000.00",
                    "intangibleAssets": "75516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30142000.00",
                    "totalLiab": "1204346000.00",
                    "totalStockholderEquity": "620581000.00",
                    "deferredLongTermLiab": "3610000.00",
                    "otherCurrentLiab": "332275000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "474684000.00",
                    "otherLiab": "38040000.00",
                    "goodWill": "215103000.00",
                    "otherAssets": "6101000.00",
                    "cash": "54114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "686992000.00",
                    "currentDeferredRevenue": "197785000.00",
                    "netDebt": "542199000.00",
                    "shortTermDebt": "124022000.00",
                    "shortLongTermDebt": "64651000.00",
                    "shortLongTermDebtTotal": "596313000.00",
                    "otherStockholderEquity": "146064000.00",
                    "propertyPlantEquipment": "377147000.00",
                    "totalCurrentAssets": "972344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "329962000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "869666000.00",
                    "longTermDebt": "347397000.00",
                    "inventory": null,
                    "accountsPayable": "218263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "284000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "474684000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852867000.00",
                    "capitalLeaseObligations": "184265000.00",
                    "longTermDebtTotal": "347397000.00",
                    "nonCurrentLiabilitiesOther": "166347000.00",
                    "nonCurrentLiabilitiesTotal": "517354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146064000.00",
                    "liabilitiesAndStockholdersEquity": "1825211000.00",
                    "cashAndShortTermInvestments": "54114000.00",
                    "propertyPlantAndEquipmentGross": "556147000.00",
                    "propertyPlantAndEquipmentNet": "556147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51228000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1690766000.00",
                    "intangibleAssets": "78450000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38123000.00",
                    "totalLiab": "1080381000.00",
                    "totalStockholderEquity": "606638000.00",
                    "deferredLongTermLiab": "7268000.00",
                    "otherCurrentLiab": "304102000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "459959000.00",
                    "otherLiab": "44609000.00",
                    "goodWill": "207410000.00",
                    "otherAssets": "6281000.00",
                    "cash": "73985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620184000.00",
                    "currentDeferredRevenue": "194094000.00",
                    "netDebt": "458034000.00",
                    "shortTermDebt": "120707000.00",
                    "shortLongTermDebt": "66872000.00",
                    "shortLongTermDebtTotal": "532019000.00",
                    "otherStockholderEquity": "147208000.00",
                    "propertyPlantEquipment": "369128000.00",
                    "totalCurrentAssets": "876329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "320778000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "743878000.00",
                    "longTermDebt": "307273000.00",
                    "inventory": null,
                    "accountsPayable": "190244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3747000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "459959000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814437000.00",
                    "capitalLeaseObligations": "157874000.00",
                    "longTermDebtTotal": "307273000.00",
                    "nonCurrentLiabilitiesOther": "145656000.00",
                    "nonCurrentLiabilitiesTotal": "460197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "147208000.00",
                    "liabilitiesAndStockholdersEquity": "1690766000.00",
                    "cashAndShortTermInvestments": "73985000.00",
                    "propertyPlantAndEquipmentGross": "522296000.00",
                    "propertyPlantAndEquipmentNet": "522296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51188000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1594147000.00",
                    "intangibleAssets": "81198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36444000.00",
                    "totalLiab": "987164000.00",
                    "totalStockholderEquity": "604220000.00",
                    "deferredLongTermLiab": "8166000.00",
                    "otherCurrentLiab": "115530000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "461075000.00",
                    "otherLiab": "56852000.00",
                    "goodWill": "206159000.00",
                    "otherAssets": "6459000.00",
                    "cash": "151063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621814000.00",
                    "currentDeferredRevenue": "189539000.00",
                    "netDebt": "217094000.00",
                    "shortTermDebt": "62488000.00",
                    "shortLongTermDebt": "62488000.00",
                    "shortLongTermDebtTotal": "368157000.00",
                    "otherStockholderEquity": "144048000.00",
                    "propertyPlantEquipment": "375884000.00",
                    "totalCurrentAssets": "924447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "316863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "711225000.00",
                    "longTermDebt": "305669000.00",
                    "inventory": null,
                    "accountsPayable": "249217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2763000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "461075000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "669700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "305669000.00",
                    "nonCurrentLiabilitiesOther": "51515000.00",
                    "nonCurrentLiabilitiesTotal": "365350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144048000.00",
                    "liabilitiesAndStockholdersEquity": "1594147000.00",
                    "cashAndShortTermInvestments": "151063000.00",
                    "propertyPlantAndEquipmentGross": "375884000.00",
                    "propertyPlantAndEquipmentNet": "375884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51397000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1621146000.00",
                    "intangibleAssets": "85813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22383000.00",
                    "totalLiab": "1028666000.00",
                    "totalStockholderEquity": "587397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143670000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "431764000.00",
                    "otherLiab": null,
                    "goodWill": "208130000.00",
                    "otherAssets": null,
                    "cash": "60039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "657921000.00",
                    "currentDeferredRevenue": "219232000.00",
                    "netDebt": "310001000.00",
                    "shortTermDebt": "63947000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "370040000.00",
                    "otherStockholderEquity": "155051000.00",
                    "propertyPlantEquipment": "369123000.00",
                    "totalCurrentAssets": "937959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "293454000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "827028000.00",
                    "longTermDebt": "306093000.00",
                    "inventory": null,
                    "accountsPayable": "241288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5083000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "577000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "431764000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "683187000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "306093000.00",
                    "nonCurrentLiabilitiesOther": "64652000.00",
                    "nonCurrentLiabilitiesTotal": "370745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155051000.00",
                    "liabilitiesAndStockholdersEquity": "1621146000.00",
                    "cashAndShortTermInvestments": "60039000.00",
                    "propertyPlantAndEquipmentGross": "369123000.00",
                    "propertyPlantAndEquipmentNet": "369123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51735000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1614001000.00",
                    "intangibleAssets": "94089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75595000.00",
                    "totalLiab": "1036814000.00",
                    "totalStockholderEquity": "565468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138116000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "402158000.00",
                    "otherLiab": null,
                    "goodWill": "197071000.00",
                    "otherAssets": null,
                    "cash": "139404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613453000.00",
                    "currentDeferredRevenue": "195326000.00",
                    "netDebt": "280882000.00",
                    "shortTermDebt": "65376000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "420286000.00",
                    "otherStockholderEquity": "162928000.00",
                    "propertyPlantEquipment": "356843000.00",
                    "totalCurrentAssets": "951472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "274308000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "736473000.00",
                    "longTermDebt": "354910000.00",
                    "inventory": null,
                    "accountsPayable": "219180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11719000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "402158000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "662529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "354910000.00",
                    "nonCurrentLiabilitiesOther": "68451000.00",
                    "nonCurrentLiabilitiesTotal": "423361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162928000.00",
                    "liabilitiesAndStockholdersEquity": "1614001000.00",
                    "cashAndShortTermInvestments": "139404000.00",
                    "propertyPlantAndEquipmentGross": "356843000.00",
                    "propertyPlantAndEquipmentNet": "356843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51793000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1202447000.00",
                    "intangibleAssets": "42376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21694000.00",
                    "totalLiab": "636951000.00",
                    "totalStockholderEquity": "556253000.00",
                    "deferredLongTermLiab": "13577000.00",
                    "otherCurrentLiab": "237330000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "393547000.00",
                    "otherLiab": null,
                    "goodWill": "153374000.00",
                    "otherAssets": null,
                    "cash": "134172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "435312000.00",
                    "currentDeferredRevenue": "137380000.00",
                    "netDebt": "111775000.00",
                    "shortTermDebt": "63975000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245947000.00",
                    "otherStockholderEquity": "162701000.00",
                    "propertyPlantEquipment": "313937000.00",
                    "totalCurrentAssets": "689718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "360503000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "495724000.00",
                    "longTermDebt": "181972000.00",
                    "inventory": null,
                    "accountsPayable": "130956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9243000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "393547000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "181972000.00",
                    "nonCurrentLiabilitiesOther": "6090000.00",
                    "nonCurrentLiabilitiesTotal": "201639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162701000.00",
                    "liabilitiesAndStockholdersEquity": "1202447000.00",
                    "cashAndShortTermInvestments": "134172000.00",
                    "propertyPlantAndEquipmentGross": "313937000.00",
                    "propertyPlantAndEquipmentNet": "313937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51747000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1255740000.00",
                    "intangibleAssets": "44800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28978000.00",
                    "totalLiab": "693557000.00",
                    "totalStockholderEquity": "556468000.00",
                    "deferredLongTermLiab": "13571000.00",
                    "otherCurrentLiab": "112347000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "395961000.00",
                    "otherLiab": null,
                    "goodWill": "153374000.00",
                    "otherAssets": null,
                    "cash": "170385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480763000.00",
                    "currentDeferredRevenue": "159034000.00",
                    "netDebt": "88758000.00",
                    "shortTermDebt": "65596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "259143000.00",
                    "otherStockholderEquity": "463614000.00",
                    "propertyPlantEquipment": "311777000.00",
                    "totalCurrentAssets": "743214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "358294000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "518267000.00",
                    "longTermDebt": "193351000.00",
                    "inventory": "40922000.00",
                    "accountsPayable": "140943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5715000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-303112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "395961000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512526000.00",
                    "capitalLeaseObligations": "196000.00",
                    "longTermDebtTotal": "193547000.00",
                    "nonCurrentLiabilitiesOther": "5676000.00",
                    "nonCurrentLiabilitiesTotal": "212794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "160502000.00",
                    "liabilitiesAndStockholdersEquity": "1255740000.00",
                    "cashAndShortTermInvestments": "170385000.00",
                    "propertyPlantAndEquipmentGross": "311777000.00",
                    "propertyPlantAndEquipmentNet": "311777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51711000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1261692000.00",
                    "intangibleAssets": "48655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15455000.00",
                    "totalLiab": "720445000.00",
                    "totalStockholderEquity": "536819000.00",
                    "deferredLongTermLiab": "9830000.00",
                    "otherCurrentLiab": "121154000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "376537000.00",
                    "otherLiab": null,
                    "goodWill": "151118000.00",
                    "otherAssets": null,
                    "cash": "143235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505415000.00",
                    "currentDeferredRevenue": "159120000.00",
                    "netDebt": "111869000.00",
                    "shortTermDebt": "62911000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "255104000.00",
                    "otherStockholderEquity": "160277000.00",
                    "propertyPlantEquipment": "305046000.00",
                    "totalCurrentAssets": "752124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "337046000.00",
                    "shortTermInvestments": "19304000.00",
                    "netReceivables": "534513000.00",
                    "longTermDebt": "191948000.00",
                    "inventory": "39617000.00",
                    "accountsPayable": "153677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4428000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "376537000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "509568000.00",
                    "capitalLeaseObligations": "245000.00",
                    "longTermDebtTotal": "192193000.00",
                    "nonCurrentLiabilitiesOther": "13007000.00",
                    "nonCurrentLiabilitiesTotal": "215030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "160277000.00",
                    "liabilitiesAndStockholdersEquity": "1261692000.00",
                    "cashAndShortTermInvestments": "162539000.00",
                    "propertyPlantAndEquipmentGross": "305046000.00",
                    "propertyPlantAndEquipmentNet": "305046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51707000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1197491000.00",
                    "intangibleAssets": "51228000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16988000.00",
                    "totalLiab": "676055000.00",
                    "totalStockholderEquity": "518545000.00",
                    "deferredLongTermLiab": "9830000.00",
                    "otherCurrentLiab": "112663000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "358779000.00",
                    "otherLiab": null,
                    "goodWill": "150672000.00",
                    "otherAssets": null,
                    "cash": "111676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471292000.00",
                    "currentDeferredRevenue": "158698000.00",
                    "netDebt": "129851000.00",
                    "shortTermDebt": "58217000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241527000.00",
                    "otherStockholderEquity": "159761000.00",
                    "propertyPlantEquipment": "309013000.00",
                    "totalCurrentAssets": "684954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "316645000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "513972000.00",
                    "longTermDebt": "183140000.00",
                    "inventory": "42318000.00",
                    "accountsPayable": "134091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2891000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "358779000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512537000.00",
                    "capitalLeaseObligations": "170000.00",
                    "longTermDebtTotal": "183310000.00",
                    "nonCurrentLiabilitiesOther": "11623000.00",
                    "nonCurrentLiabilitiesTotal": "204763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159761000.00",
                    "liabilitiesAndStockholdersEquity": "1197491000.00",
                    "cashAndShortTermInvestments": "111676000.00",
                    "propertyPlantAndEquipmentGross": "309013000.00",
                    "propertyPlantAndEquipmentNet": "309013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51688000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1157597000.00",
                    "intangibleAssets": "31114000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18181000.00",
                    "totalLiab": "655961000.00",
                    "totalStockholderEquity": "499596000.00",
                    "deferredLongTermLiab": "9830000.00",
                    "otherCurrentLiab": "102635000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "340073000.00",
                    "otherLiab": null,
                    "goodWill": "127226000.00",
                    "otherAssets": null,
                    "cash": "148485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "441746000.00",
                    "currentDeferredRevenue": "150771000.00",
                    "netDebt": "104953000.00",
                    "shortTermDebt": "58194000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253438000.00",
                    "otherStockholderEquity": "159518000.00",
                    "propertyPlantEquipment": "285921000.00",
                    "totalCurrentAssets": "711185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "341256000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "499389000.00",
                    "longTermDebt": "195230000.00",
                    "inventory": "45130000.00",
                    "accountsPayable": "124113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2040000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "340073000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "446412000.00",
                    "capitalLeaseObligations": "14000.00",
                    "longTermDebtTotal": "195244000.00",
                    "nonCurrentLiabilitiesOther": "9141000.00",
                    "nonCurrentLiabilitiesTotal": "214215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159518000.00",
                    "liabilitiesAndStockholdersEquity": "1157597000.00",
                    "cashAndShortTermInvestments": "148485000.00",
                    "propertyPlantAndEquipmentGross": "285921000.00",
                    "propertyPlantAndEquipmentNet": "285921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51851000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1170798000.00",
                    "intangibleAssets": "32841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19739000.00",
                    "totalLiab": "672228000.00",
                    "totalStockholderEquity": "497351000.00",
                    "deferredLongTermLiab": "9830000.00",
                    "otherCurrentLiab": "107477000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "335218000.00",
                    "otherLiab": null,
                    "goodWill": "127226000.00",
                    "otherAssets": null,
                    "cash": "135823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449938000.00",
                    "currentDeferredRevenue": "112606000.00",
                    "netDebt": "125950000.00",
                    "shortTermDebt": "58377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261773000.00",
                    "otherStockholderEquity": "430565000.00",
                    "propertyPlantEquipment": "277346000.00",
                    "totalCurrentAssets": "731381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "337284000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "526618000.00",
                    "longTermDebt": "203381000.00",
                    "inventory": "49201000.00",
                    "accountsPayable": "168110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1219000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-268437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "335218000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439417000.00",
                    "capitalLeaseObligations": "15000.00",
                    "longTermDebtTotal": "203396000.00",
                    "nonCurrentLiabilitiesOther": "9064000.00",
                    "nonCurrentLiabilitiesTotal": "222290000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162128000.00",
                    "liabilitiesAndStockholdersEquity": "1170798000.00",
                    "cashAndShortTermInvestments": "135823000.00",
                    "propertyPlantAndEquipmentGross": "277346000.00",
                    "propertyPlantAndEquipmentNet": "277346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52021000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1118864000.00",
                    "intangibleAssets": "31423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20014000.00",
                    "totalLiab": "627680000.00",
                    "totalStockholderEquity": "490261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206515000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "323594000.00",
                    "otherLiab": null,
                    "goodWill": "123445000.00",
                    "otherAssets": null,
                    "cash": "148667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401083000.00",
                    "currentDeferredRevenue": "98291000.00",
                    "netDebt": "119125000.00",
                    "shortTermDebt": "53985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267792000.00",
                    "otherStockholderEquity": "166662000.00",
                    "propertyPlantEquipment": "286886000.00",
                    "totalCurrentAssets": "673861000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "335393000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "449886000.00",
                    "longTermDebt": "213790000.00",
                    "inventory": "55294000.00",
                    "accountsPayable": "134486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "923000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "323594000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445003000.00",
                    "capitalLeaseObligations": "17000.00",
                    "longTermDebtTotal": "213807000.00",
                    "nonCurrentLiabilitiesOther": "12790000.00",
                    "nonCurrentLiabilitiesTotal": "226597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "166662000.00",
                    "liabilitiesAndStockholdersEquity": "1118864000.00",
                    "cashAndShortTermInvestments": "148667000.00",
                    "propertyPlantAndEquipmentGross": "286886000.00",
                    "propertyPlantAndEquipmentNet": "286886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52034000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1090087000.00",
                    "intangibleAssets": "33199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24616000.00",
                    "totalLiab": "601480000.00",
                    "totalStockholderEquity": "487936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98878000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "321944000.00",
                    "otherLiab": null,
                    "goodWill": "126161000.00",
                    "otherAssets": null,
                    "cash": "97115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389641000.00",
                    "currentDeferredRevenue": "122291000.00",
                    "netDebt": "153440000.00",
                    "shortTermDebt": "50669000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250555000.00",
                    "otherStockholderEquity": "165987000.00",
                    "propertyPlantEquipment": "293450000.00",
                    "totalCurrentAssets": "635244000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "328576000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "451680000.00",
                    "longTermDebt": "199868000.00",
                    "inventory": "61833000.00",
                    "accountsPayable": "113385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "671000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "321944000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "958000.00",
                    "deferredLongTermAssetCharges": "1075000.00",
                    "nonCurrentAssetsTotal": "454843000.00",
                    "capitalLeaseObligations": "18000.00",
                    "longTermDebtTotal": "199886000.00",
                    "nonCurrentLiabilitiesOther": "11953000.00",
                    "nonCurrentLiabilitiesTotal": "211839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "165987000.00",
                    "liabilitiesAndStockholdersEquity": "1090087000.00",
                    "cashAndShortTermInvestments": "97115000.00",
                    "propertyPlantAndEquipmentGross": "293450000.00",
                    "propertyPlantAndEquipmentNet": "293450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52022000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1115398000.00",
                    "intangibleAssets": "34814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24943000.00",
                    "totalLiab": "629678000.00",
                    "totalStockholderEquity": "485279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89937000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "319740000.00",
                    "otherLiab": null,
                    "goodWill": "126161000.00",
                    "otherAssets": null,
                    "cash": "98809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "407564000.00",
                    "currentDeferredRevenue": "125658000.00",
                    "netDebt": "164231000.00",
                    "shortTermDebt": "52989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263040000.00",
                    "otherStockholderEquity": "165534000.00",
                    "propertyPlantEquipment": "279994000.00",
                    "totalCurrentAssets": "672748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "324304000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "481711000.00",
                    "longTermDebt": "210022000.00",
                    "inventory": "67285000.00",
                    "accountsPayable": "136428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "441000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "319740000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "606000.00",
                    "deferredLongTermAssetCharges": "1075000.00",
                    "nonCurrentAssetsTotal": "442650000.00",
                    "capitalLeaseObligations": "29000.00",
                    "longTermDebtTotal": "210051000.00",
                    "nonCurrentLiabilitiesOther": "12063000.00",
                    "nonCurrentLiabilitiesTotal": "222114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "165534000.00",
                    "liabilitiesAndStockholdersEquity": "1115398000.00",
                    "cashAndShortTermInvestments": "98809000.00",
                    "propertyPlantAndEquipmentGross": "279994000.00",
                    "propertyPlantAndEquipmentNet": "279994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51881000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1132254000.00",
                    "intangibleAssets": "36438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20863000.00",
                    "totalLiab": "648789000.00",
                    "totalStockholderEquity": "483248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93991000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "319899000.00",
                    "otherLiab": null,
                    "goodWill": "124161000.00",
                    "otherAssets": null,
                    "cash": "161122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416173000.00",
                    "currentDeferredRevenue": "139875000.00",
                    "netDebt": "114163000.00",
                    "shortTermDebt": "55410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275285000.00",
                    "otherStockholderEquity": "386163000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "686824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "437043000.00",
                    "longTermDebt": null,
                    "inventory": "67796000.00",
                    "accountsPayable": "124450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445430000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1132254000.00",
                    "cashAndShortTermInvestments": "161122000.00",
                    "propertyPlantAndEquipmentGross": "283545000.00",
                    "propertyPlantAndEquipmentNet": "283545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51825000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1155989000.00",
                    "intangibleAssets": "38149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46690000.00",
                    "totalLiab": "682662000.00",
                    "totalStockholderEquity": "473263000.00",
                    "deferredLongTermLiab": "19484000.00",
                    "otherCurrentLiab": "107484000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "310191000.00",
                    "otherLiab": null,
                    "goodWill": "124562000.00",
                    "otherAssets": null,
                    "cash": "89424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "444258000.00",
                    "currentDeferredRevenue": "144837000.00",
                    "netDebt": "165498000.00",
                    "shortTermDebt": "48436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254922000.00",
                    "otherStockholderEquity": "163067000.00",
                    "propertyPlantEquipment": "286386000.00",
                    "totalCurrentAssets": "704107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "310552000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "502601000.00",
                    "longTermDebt": "206381000.00",
                    "inventory": "65392000.00",
                    "accountsPayable": "134205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "64000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "310191000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "451882000.00",
                    "capitalLeaseObligations": "105000.00",
                    "longTermDebtTotal": "206486000.00",
                    "nonCurrentLiabilitiesOther": "12434000.00",
                    "nonCurrentLiabilitiesTotal": "238404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163067000.00",
                    "liabilitiesAndStockholdersEquity": "1155989000.00",
                    "cashAndShortTermInvestments": "89424000.00",
                    "propertyPlantAndEquipmentGross": "286386000.00",
                    "propertyPlantAndEquipmentNet": "286386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51824000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1079593000.00",
                    "intangibleAssets": "39860000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47428000.00",
                    "totalLiab": "622913000.00",
                    "totalStockholderEquity": "456659000.00",
                    "deferredLongTermLiab": "19484000.00",
                    "otherCurrentLiab": "87422000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "294030000.00",
                    "otherLiab": null,
                    "goodWill": "124562000.00",
                    "otherAssets": null,
                    "cash": "85970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400174000.00",
                    "currentDeferredRevenue": "138176000.00",
                    "netDebt": "148926000.00",
                    "shortTermDebt": "42568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234896000.00",
                    "otherStockholderEquity": "162624000.00",
                    "propertyPlantEquipment": "286275000.00",
                    "totalCurrentAssets": "626696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "292237000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "428050000.00",
                    "longTermDebt": "192054000.00",
                    "inventory": "65248000.00",
                    "accountsPayable": "129892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "294030000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452897000.00",
                    "capitalLeaseObligations": "274000.00",
                    "longTermDebtTotal": "192328000.00",
                    "nonCurrentLiabilitiesOther": "10927000.00",
                    "nonCurrentLiabilitiesTotal": "222739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162624000.00",
                    "liabilitiesAndStockholdersEquity": "1079593000.00",
                    "cashAndShortTermInvestments": "85970000.00",
                    "propertyPlantAndEquipmentGross": "286275000.00",
                    "propertyPlantAndEquipmentNet": "286275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51815000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1081901000.00",
                    "intangibleAssets": "37930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51461000.00",
                    "totalLiab": "626334000.00",
                    "totalStockholderEquity": "455600000.00",
                    "deferredLongTermLiab": "19484000.00",
                    "otherCurrentLiab": "74552000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "293236000.00",
                    "otherLiab": null,
                    "goodWill": "128727000.00",
                    "otherAssets": null,
                    "cash": "106018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388635000.00",
                    "currentDeferredRevenue": "145982000.00",
                    "netDebt": "139765000.00",
                    "shortTermDebt": "42735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245783000.00",
                    "otherStockholderEquity": "162359000.00",
                    "propertyPlantEquipment": "282046000.00",
                    "totalCurrentAssets": "632798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "288943000.00",
                    "shortTermInvestments": "30494000.00",
                    "netReceivables": "384148000.00",
                    "longTermDebt": "202617000.00",
                    "inventory": "60677000.00",
                    "accountsPayable": "121049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-33000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "293236000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "449103000.00",
                    "capitalLeaseObligations": "431000.00",
                    "longTermDebtTotal": "203048000.00",
                    "nonCurrentLiabilitiesOther": "15167000.00",
                    "nonCurrentLiabilitiesTotal": "237699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162359000.00",
                    "liabilitiesAndStockholdersEquity": "1081901000.00",
                    "cashAndShortTermInvestments": "136512000.00",
                    "propertyPlantAndEquipmentGross": "282046000.00",
                    "propertyPlantAndEquipmentNet": "282046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51726000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1111187000.00",
                    "intangibleAssets": "39581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32201000.00",
                    "totalLiab": "657401000.00",
                    "totalStockholderEquity": "453819000.00",
                    "deferredLongTermLiab": "19484000.00",
                    "otherCurrentLiab": "87589000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "293628000.00",
                    "otherLiab": null,
                    "goodWill": "119410000.00",
                    "otherAssets": null,
                    "cash": "139465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419311000.00",
                    "currentDeferredRevenue": "158595000.00",
                    "netDebt": "105780000.00",
                    "shortTermDebt": "40559000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245245000.00",
                    "otherStockholderEquity": "337037000.00",
                    "propertyPlantEquipment": "271431000.00",
                    "totalCurrentAssets": "680365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "294828000.00",
                    "shortTermInvestments": "30992000.00",
                    "netReceivables": "406036000.00",
                    "longTermDebt": "204029000.00",
                    "inventory": "58116000.00",
                    "accountsPayable": "128793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-33000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "293628000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430822000.00",
                    "capitalLeaseObligations": "657000.00",
                    "longTermDebtTotal": "204686000.00",
                    "nonCurrentLiabilitiesOther": "13920000.00",
                    "nonCurrentLiabilitiesTotal": "238090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "160186000.00",
                    "liabilitiesAndStockholdersEquity": "1111187000.00",
                    "cashAndShortTermInvestments": "170457000.00",
                    "propertyPlantAndEquipmentGross": "271431000.00",
                    "propertyPlantAndEquipmentNet": "271431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51710000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1138565000.00",
                    "intangibleAssets": "42471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25197000.00",
                    "totalLiab": "691927000.00",
                    "totalStockholderEquity": "446690000.00",
                    "deferredLongTermLiab": "10092000.00",
                    "otherCurrentLiab": "99464000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "286765000.00",
                    "otherLiab": null,
                    "goodWill": "118626000.00",
                    "otherAssets": null,
                    "cash": "144150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467616000.00",
                    "currentDeferredRevenue": "164428000.00",
                    "netDebt": "91536000.00",
                    "shortTermDebt": "36820000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235686000.00",
                    "otherStockholderEquity": "159920000.00",
                    "propertyPlantEquipment": "262835000.00",
                    "totalCurrentAssets": "714229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "285593000.00",
                    "shortTermInvestments": "2080000.00",
                    "netReceivables": "484531000.00",
                    "longTermDebt": "197857000.00",
                    "inventory": "58271000.00",
                    "accountsPayable": "158118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-52000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "286765000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "424336000.00",
                    "capitalLeaseObligations": "1009000.00",
                    "longTermDebtTotal": "198866000.00",
                    "nonCurrentLiabilitiesOther": "15353000.00",
                    "nonCurrentLiabilitiesTotal": "224311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159920000.00",
                    "liabilitiesAndStockholdersEquity": "1138565000.00",
                    "cashAndShortTermInvestments": "146230000.00",
                    "propertyPlantAndEquipmentGross": "262835000.00",
                    "propertyPlantAndEquipmentNet": "262835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51759000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1055006000.00",
                    "intangibleAssets": "42345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25192000.00",
                    "totalLiab": "631294000.00",
                    "totalStockholderEquity": "423764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89143000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "261437000.00",
                    "otherLiab": null,
                    "goodWill": "118626000.00",
                    "otherAssets": null,
                    "cash": "160177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "422054000.00",
                    "currentDeferredRevenue": "158097000.00",
                    "netDebt": "59692000.00",
                    "shortTermDebt": "32913000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219869000.00",
                    "otherStockholderEquity": "162322000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "648311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2280000.00",
                    "netReceivables": "399432000.00",
                    "longTermDebt": null,
                    "inventory": "61230000.00",
                    "accountsPayable": "130575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "406695000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "209240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1055006000.00",
                    "cashAndShortTermInvestments": "162457000.00",
                    "propertyPlantAndEquipmentGross": "245342000.00",
                    "propertyPlantAndEquipmentNet": "245342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51804000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1006952000.00",
                    "intangibleAssets": "43460000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25798000.00",
                    "totalLiab": "597317000.00",
                    "totalStockholderEquity": "409297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82931000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "247242000.00",
                    "otherLiab": null,
                    "goodWill": "118626000.00",
                    "otherAssets": null,
                    "cash": "149620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394344000.00",
                    "currentDeferredRevenue": "147301000.00",
                    "netDebt": "63096000.00",
                    "shortTermDebt": "30240000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "212716000.00",
                    "otherStockholderEquity": "162050000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "615616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17326000.00",
                    "netReceivables": "364191000.00",
                    "longTermDebt": null,
                    "inventory": "58681000.00",
                    "accountsPayable": "119089000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391336000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1006952000.00",
                    "cashAndShortTermInvestments": "166946000.00",
                    "propertyPlantAndEquipmentGross": "228834000.00",
                    "propertyPlantAndEquipmentNet": "228834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51714000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1050693000.00",
                    "intangibleAssets": "45303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31091000.00",
                    "totalLiab": "652245000.00",
                    "totalStockholderEquity": "397417000.00",
                    "deferredLongTermLiab": "10092000.00",
                    "otherCurrentLiab": "84579000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "238216000.00",
                    "otherLiab": null,
                    "goodWill": "118626000.00",
                    "otherAssets": null,
                    "cash": "196077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430314000.00",
                    "currentDeferredRevenue": "173365000.00",
                    "netDebt": "29032000.00",
                    "shortTermDebt": "31763000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225109000.00",
                    "otherStockholderEquity": "296243000.00",
                    "propertyPlantEquipment": "226512000.00",
                    "totalCurrentAssets": "659784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233488000.00",
                    "shortTermInvestments": "18686000.00",
                    "netReceivables": "362101000.00",
                    "longTermDebt": "191051000.00",
                    "inventory": "51829000.00",
                    "accountsPayable": "127302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1031000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "238216000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "390909000.00",
                    "capitalLeaseObligations": "2295000.00",
                    "longTermDebtTotal": "193346000.00",
                    "nonCurrentLiabilitiesOther": "18493000.00",
                    "nonCurrentLiabilitiesTotal": "221931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159196000.00",
                    "liabilitiesAndStockholdersEquity": "1050693000.00",
                    "cashAndShortTermInvestments": "214763000.00",
                    "propertyPlantAndEquipmentGross": "226512000.00",
                    "propertyPlantAndEquipmentNet": "226512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51610000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1019011000.00",
                    "intangibleAssets": "48002000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38684000.00",
                    "totalLiab": "641450000.00",
                    "totalStockholderEquity": "376603000.00",
                    "deferredLongTermLiab": "20018000.00",
                    "otherCurrentLiab": "110053000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "217540000.00",
                    "otherLiab": null,
                    "goodWill": "118626000.00",
                    "otherAssets": null,
                    "cash": "174034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410633000.00",
                    "currentDeferredRevenue": "147464000.00",
                    "netDebt": "48277000.00",
                    "shortTermDebt": "30838000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222311000.00",
                    "otherStockholderEquity": "159058000.00",
                    "propertyPlantEquipment": "220179000.00",
                    "totalCurrentAssets": "624444000.00",
                    "longTermInvestments": "6546000.00",
                    "netTangibleAssets": "209975000.00",
                    "shortTermInvestments": "3179000.00",
                    "netReceivables": "364931000.00",
                    "longTermDebt": "188713000.00",
                    "inventory": "43616000.00",
                    "accountsPayable": "119882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "958000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "217540000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394567000.00",
                    "capitalLeaseObligations": "2760000.00",
                    "longTermDebtTotal": "191473000.00",
                    "nonCurrentLiabilitiesOther": "19326000.00",
                    "nonCurrentLiabilitiesTotal": "230817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159058000.00",
                    "liabilitiesAndStockholdersEquity": "1019011000.00",
                    "cashAndShortTermInvestments": "177213000.00",
                    "propertyPlantAndEquipmentGross": "220179000.00",
                    "propertyPlantAndEquipmentNet": "220179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51671000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "925085000.00",
                    "intangibleAssets": "49893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50699000.00",
                    "totalLiab": "566740000.00",
                    "totalStockholderEquity": "356235000.00",
                    "deferredLongTermLiab": "20018000.00",
                    "otherCurrentLiab": "88029000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "197500000.00",
                    "otherLiab": null,
                    "goodWill": "118028000.00",
                    "otherAssets": null,
                    "cash": "113777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381100000.00",
                    "currentDeferredRevenue": "162570000.00",
                    "netDebt": "60655000.00",
                    "shortTermDebt": "26302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174432000.00",
                    "otherStockholderEquity": "158730000.00",
                    "propertyPlantEquipment": "215659000.00",
                    "totalCurrentAssets": "527623000.00",
                    "longTermInvestments": "12724000.00",
                    "netTangibleAssets": "188314000.00",
                    "shortTermInvestments": "3428000.00",
                    "netReceivables": "321380000.00",
                    "longTermDebt": "144546000.00",
                    "inventory": "38339000.00",
                    "accountsPayable": "102026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2110000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "197500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "397462000.00",
                    "capitalLeaseObligations": "3584000.00",
                    "longTermDebtTotal": "148130000.00",
                    "nonCurrentLiabilitiesOther": "17492000.00",
                    "nonCurrentLiabilitiesTotal": "185640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158730000.00",
                    "liabilitiesAndStockholdersEquity": "925085000.00",
                    "cashAndShortTermInvestments": "117205000.00",
                    "propertyPlantAndEquipmentGross": "215659000.00",
                    "propertyPlantAndEquipmentNet": "215659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51626000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "908535000.00",
                    "intangibleAssets": "50984000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48658000.00",
                    "totalLiab": "564369000.00",
                    "totalStockholderEquity": "342385000.00",
                    "deferredLongTermLiab": "20018000.00",
                    "otherCurrentLiab": "90094000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "183741000.00",
                    "otherLiab": null,
                    "goodWill": "118964000.00",
                    "otherAssets": null,
                    "cash": "141527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388308000.00",
                    "currentDeferredRevenue": "160944000.00",
                    "netDebt": "23923000.00",
                    "shortTermDebt": "25217000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165450000.00",
                    "otherStockholderEquity": "158639000.00",
                    "propertyPlantEquipment": "195258000.00",
                    "totalCurrentAssets": "529066000.00",
                    "longTermInvestments": "13082000.00",
                    "netTangibleAssets": "172437000.00",
                    "shortTermInvestments": "3179000.00",
                    "netReceivables": "297785000.00",
                    "longTermDebt": "136764000.00",
                    "inventory": "37917000.00",
                    "accountsPayable": "105876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1781000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104989000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "183741000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "379469000.00",
                    "capitalLeaseObligations": "3469000.00",
                    "longTermDebtTotal": "140233000.00",
                    "nonCurrentLiabilitiesOther": "15810000.00",
                    "nonCurrentLiabilitiesTotal": "176061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158639000.00",
                    "liabilitiesAndStockholdersEquity": "908535000.00",
                    "cashAndShortTermInvestments": "144706000.00",
                    "propertyPlantAndEquipmentGross": "195258000.00",
                    "propertyPlantAndEquipmentNet": "195258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51467000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "931207000.00",
                    "intangibleAssets": "51978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56654000.00",
                    "totalLiab": "598569000.00",
                    "totalStockholderEquity": "331127000.00",
                    "deferredLongTermLiab": "20018000.00",
                    "otherCurrentLiab": "83273000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "175517000.00",
                    "otherLiab": null,
                    "goodWill": "116941000.00",
                    "otherAssets": null,
                    "cash": "157551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "420669000.00",
                    "currentDeferredRevenue": "158892000.00",
                    "netDebt": "-2174000.00",
                    "shortTermDebt": "23179000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155377000.00",
                    "otherStockholderEquity": "260594000.00",
                    "propertyPlantEquipment": "184840000.00",
                    "totalCurrentAssets": "564635000.00",
                    "longTermInvestments": "12813000.00",
                    "netTangibleAssets": "162208000.00",
                    "shortTermInvestments": "3441000.00",
                    "netReceivables": "309796000.00",
                    "longTermDebt": "128367000.00",
                    "inventory": "37193000.00",
                    "accountsPayable": "151546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1511000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104989000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "175517000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "366572000.00",
                    "capitalLeaseObligations": "3831000.00",
                    "longTermDebtTotal": "132198000.00",
                    "nonCurrentLiabilitiesOther": "25684000.00",
                    "nonCurrentLiabilitiesTotal": "177900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155605000.00",
                    "liabilitiesAndStockholdersEquity": "931207000.00",
                    "cashAndShortTermInvestments": "160992000.00",
                    "propertyPlantAndEquipmentGross": "184840000.00",
                    "propertyPlantAndEquipmentNet": "184840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51456000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "809070000.00",
                    "intangibleAssets": "32452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53465000.00",
                    "totalLiab": "492822000.00",
                    "totalStockholderEquity": "315648000.00",
                    "deferredLongTermLiab": "21079000.00",
                    "otherCurrentLiab": "239705000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160038000.00",
                    "otherLiab": null,
                    "goodWill": "104019000.00",
                    "otherAssets": null,
                    "cash": "76654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394818000.00",
                    "currentDeferredRevenue": "51541000.00",
                    "netDebt": "5051000.00",
                    "shortTermDebt": "19763000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81705000.00",
                    "otherStockholderEquity": "155605000.00",
                    "propertyPlantEquipment": "159369000.00",
                    "totalCurrentAssets": "500908000.00",
                    "longTermInvestments": "12322000.00",
                    "netTangibleAssets": "179177000.00",
                    "shortTermInvestments": "6380000.00",
                    "netReceivables": "327075000.00",
                    "longTermDebt": "58109000.00",
                    "inventory": "37334000.00",
                    "accountsPayable": "133098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "160038000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "308162000.00",
                    "capitalLeaseObligations": "3833000.00",
                    "longTermDebtTotal": "61942000.00",
                    "nonCurrentLiabilitiesOther": "14983000.00",
                    "nonCurrentLiabilitiesTotal": "98004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155605000.00",
                    "liabilitiesAndStockholdersEquity": "809070000.00",
                    "cashAndShortTermInvestments": "83034000.00",
                    "propertyPlantAndEquipmentGross": "159369000.00",
                    "propertyPlantAndEquipmentNet": "159369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51404000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "736087000.00",
                    "intangibleAssets": "32428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61542000.00",
                    "totalLiab": "436601000.00",
                    "totalStockholderEquity": "299486000.00",
                    "deferredLongTermLiab": "21079000.00",
                    "otherCurrentLiab": "207465000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "144064000.00",
                    "otherLiab": null,
                    "goodWill": "103569000.00",
                    "otherAssets": null,
                    "cash": "119286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339031000.00",
                    "currentDeferredRevenue": "34961000.00",
                    "netDebt": "-32448000.00",
                    "shortTermDebt": "22002000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86838000.00",
                    "otherStockholderEquity": "155417000.00",
                    "propertyPlantEquipment": "151345000.00",
                    "totalCurrentAssets": "436264000.00",
                    "longTermInvestments": "12481000.00",
                    "netTangibleAssets": "163489000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "220555000.00",
                    "longTermDebt": "60747000.00",
                    "inventory": "34881000.00",
                    "accountsPayable": "107752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "144064000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299823000.00",
                    "capitalLeaseObligations": "4089000.00",
                    "longTermDebtTotal": "64836000.00",
                    "nonCurrentLiabilitiesOther": "11655000.00",
                    "nonCurrentLiabilitiesTotal": "97570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155417000.00",
                    "liabilitiesAndStockholdersEquity": "736087000.00",
                    "cashAndShortTermInvestments": "119286000.00",
                    "propertyPlantAndEquipmentGross": "151345000.00",
                    "propertyPlantAndEquipmentNet": "151345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51435000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "698691000.00",
                    "intangibleAssets": "33875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54489000.00",
                    "totalLiab": "411845000.00",
                    "totalStockholderEquity": "286846000.00",
                    "deferredLongTermLiab": "21079000.00",
                    "otherCurrentLiab": "197355000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "133873000.00",
                    "otherLiab": null,
                    "goodWill": "103569000.00",
                    "otherAssets": null,
                    "cash": "134480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309616000.00",
                    "currentDeferredRevenue": "31062000.00",
                    "netDebt": "-56452000.00",
                    "shortTermDebt": "19993000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78028000.00",
                    "otherStockholderEquity": "152968000.00",
                    "propertyPlantEquipment": "137015000.00",
                    "totalCurrentAssets": "411705000.00",
                    "longTermInvestments": "12527000.00",
                    "netTangibleAssets": "149402000.00",
                    "shortTermInvestments": "23000000.00",
                    "netReceivables": "189708000.00",
                    "longTermDebt": "53732000.00",
                    "inventory": "33028000.00",
                    "accountsPayable": "90158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "133873000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286986000.00",
                    "capitalLeaseObligations": "4303000.00",
                    "longTermDebtTotal": "58035000.00",
                    "nonCurrentLiabilitiesOther": "23115000.00",
                    "nonCurrentLiabilitiesTotal": "102229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "152968000.00",
                    "liabilitiesAndStockholdersEquity": "698691000.00",
                    "cashAndShortTermInvestments": "134480000.00",
                    "propertyPlantAndEquipmentGross": "137015000.00",
                    "propertyPlantAndEquipmentNet": "137015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51337000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "728413000.00",
                    "intangibleAssets": "32021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55401000.00",
                    "totalLiab": "453481000.00",
                    "totalStockholderEquity": "274932000.00",
                    "deferredLongTermLiab": "21079000.00",
                    "otherCurrentLiab": "63359000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124924000.00",
                    "otherLiab": null,
                    "goodWill": "94179000.00",
                    "otherAssets": null,
                    "cash": "120306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345019000.00",
                    "currentDeferredRevenue": "61455000.00",
                    "netDebt": "120316000.00",
                    "shortTermDebt": "35660000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240622000.00",
                    "otherStockholderEquity": "233594000.00",
                    "propertyPlantEquipment": "129649000.00",
                    "totalCurrentAssets": "459877000.00",
                    "longTermInvestments": "12687000.00",
                    "netTangibleAssets": "148732000.00",
                    "shortTermInvestments": "23000000.00",
                    "netReceivables": "229244000.00",
                    "longTermDebt": "63186000.00",
                    "inventory": "31926000.00",
                    "accountsPayable": "106725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "124924000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268536000.00",
                    "capitalLeaseObligations": "4047000.00",
                    "longTermDebtTotal": "67233000.00",
                    "nonCurrentLiabilitiesOther": "20150000.00",
                    "nonCurrentLiabilitiesTotal": "108462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "150003000.00",
                    "liabilitiesAndStockholdersEquity": "728413000.00",
                    "cashAndShortTermInvestments": "143306000.00",
                    "propertyPlantAndEquipmentGross": "129649000.00",
                    "propertyPlantAndEquipmentNet": "129649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51292000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "676908000.00",
                    "intangibleAssets": "33048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39398000.00",
                    "totalLiab": "412915000.00",
                    "totalStockholderEquity": "263993000.00",
                    "deferredLongTermLiab": "15864000.00",
                    "otherCurrentLiab": "216464000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "113985000.00",
                    "otherLiab": null,
                    "goodWill": "94179000.00",
                    "otherAssets": null,
                    "cash": "95744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336729000.00",
                    "currentDeferredRevenue": "47532000.00",
                    "netDebt": "-17255000.00",
                    "shortTermDebt": "29126000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78489000.00",
                    "otherStockholderEquity": "150003000.00",
                    "propertyPlantEquipment": "123646000.00",
                    "totalCurrentAssets": "408984000.00",
                    "longTermInvestments": "17051000.00",
                    "netTangibleAssets": "136766000.00",
                    "shortTermInvestments": "23000000.00",
                    "netReceivables": "218398000.00",
                    "longTermDebt": "41864000.00",
                    "inventory": "32444000.00",
                    "accountsPayable": "84953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "113985000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267924000.00",
                    "capitalLeaseObligations": "7499000.00",
                    "longTermDebtTotal": "49363000.00",
                    "nonCurrentLiabilitiesOther": "10959000.00",
                    "nonCurrentLiabilitiesTotal": "76186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "150003000.00",
                    "liabilitiesAndStockholdersEquity": "676908000.00",
                    "cashAndShortTermInvestments": "118744000.00",
                    "propertyPlantAndEquipmentGross": "123646000.00",
                    "propertyPlantAndEquipmentNet": "123646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51054000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "682325000.00",
                    "intangibleAssets": "35101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71891000.00",
                    "totalLiab": "436314000.00",
                    "totalStockholderEquity": "246011000.00",
                    "deferredLongTermLiab": "12500000.00",
                    "otherCurrentLiab": "64069000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "96169000.00",
                    "otherLiab": null,
                    "goodWill": "94179000.00",
                    "otherAssets": null,
                    "cash": "135289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "357760000.00",
                    "currentDeferredRevenue": "67145000.00",
                    "netDebt": "117604000.00",
                    "shortTermDebt": "199095000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252893000.00",
                    "otherStockholderEquity": "149837000.00",
                    "propertyPlantEquipment": "120974000.00",
                    "totalCurrentAssets": "414037000.00",
                    "longTermInvestments": "18034000.00",
                    "netTangibleAssets": "116731000.00",
                    "shortTermInvestments": "23000000.00",
                    "netReceivables": "155122000.00",
                    "longTermDebt": "48142000.00",
                    "inventory": "28735000.00",
                    "accountsPayable": "90787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "96169000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268288000.00",
                    "capitalLeaseObligations": "5656000.00",
                    "longTermDebtTotal": "53798000.00",
                    "nonCurrentLiabilitiesOther": "12256000.00",
                    "nonCurrentLiabilitiesTotal": "78554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "149837000.00",
                    "liabilitiesAndStockholdersEquity": "682325000.00",
                    "cashAndShortTermInvestments": "158289000.00",
                    "propertyPlantAndEquipmentGross": "120974000.00",
                    "propertyPlantAndEquipmentNet": "120974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51154000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "654606000.00",
                    "intangibleAssets": "37868000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59546000.00",
                    "totalLiab": "419751000.00",
                    "totalStockholderEquity": "234855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49754000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82983000.00",
                    "otherLiab": null,
                    "goodWill": "94179000.00",
                    "otherAssets": null,
                    "cash": "131388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334284000.00",
                    "currentDeferredRevenue": "54817000.00",
                    "netDebt": "126424000.00",
                    "shortTermDebt": "196495000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257812000.00",
                    "otherStockholderEquity": "151867000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "383001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23000000.00",
                    "netReceivables": "146819000.00",
                    "longTermDebt": null,
                    "inventory": "22248000.00",
                    "accountsPayable": "82239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "654606000.00",
                    "cashAndShortTermInvestments": "154388000.00",
                    "propertyPlantAndEquipmentGross": "121015000.00",
                    "propertyPlantAndEquipmentNet": "121015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51051000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "704216000.00",
                    "intangibleAssets": "40633000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52251000.00",
                    "totalLiab": "495985000.00",
                    "totalStockholderEquity": "208231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57093000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71981000.00",
                    "otherLiab": null,
                    "goodWill": "94179000.00",
                    "otherAssets": null,
                    "cash": "115437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381587000.00",
                    "currentDeferredRevenue": "56360000.00",
                    "netDebt": "192733000.00",
                    "shortTermDebt": "235010000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "308170000.00",
                    "otherStockholderEquity": "197007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "427432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26000000.00",
                    "netReceivables": "208145000.00",
                    "longTermDebt": null,
                    "inventory": "25599000.00",
                    "accountsPayable": "89484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "704216000.00",
                    "cashAndShortTermInvestments": "141437000.00",
                    "propertyPlantAndEquipmentGross": "123167000.00",
                    "propertyPlantAndEquipmentNet": "123167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49675000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "533468000.00",
                    "intangibleAssets": "28404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48066000.00",
                    "totalLiab": "353723000.00",
                    "totalStockholderEquity": "179745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41111000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60961000.00",
                    "otherLiab": null,
                    "goodWill": "61713000.00",
                    "otherAssets": null,
                    "cash": "81594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276235000.00",
                    "currentDeferredRevenue": "40378000.00",
                    "netDebt": "138493000.00",
                    "shortTermDebt": "158310000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "220087000.00",
                    "otherStockholderEquity": "118779000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "327259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26000000.00",
                    "netReceivables": "148981000.00",
                    "longTermDebt": null,
                    "inventory": "22618000.00",
                    "accountsPayable": "76814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "533468000.00",
                    "cashAndShortTermInvestments": "107594000.00",
                    "propertyPlantAndEquipmentGross": "96818000.00",
                    "propertyPlantAndEquipmentNet": "96818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45528000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "501437000.00",
                    "intangibleAssets": "29818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49406000.00",
                    "totalLiab": "341528000.00",
                    "totalStockholderEquity": "159909000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39659000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54557000.00",
                    "otherLiab": null,
                    "goodWill": "59678000.00",
                    "otherAssets": null,
                    "cash": "87283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245429000.00",
                    "currentDeferredRevenue": "38926000.00",
                    "netDebt": "136287000.00",
                    "shortTermDebt": "141378000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223570000.00",
                    "otherStockholderEquity": "105348000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "311539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33000000.00",
                    "netReceivables": "121928000.00",
                    "longTermDebt": null,
                    "inventory": "19922000.00",
                    "accountsPayable": "64392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189898000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "501437000.00",
                    "cashAndShortTermInvestments": "120283000.00",
                    "propertyPlantAndEquipmentGross": "97269000.00",
                    "propertyPlantAndEquipmentNet": "97269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45407000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "477178000.00",
                    "intangibleAssets": "31314000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38777000.00",
                    "totalLiab": "323708000.00",
                    "totalStockholderEquity": "153470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37151000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48577000.00",
                    "otherLiab": null,
                    "goodWill": "59678000.00",
                    "otherAssets": null,
                    "cash": "83289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236028000.00",
                    "currentDeferredRevenue": "36818000.00",
                    "netDebt": "123387000.00",
                    "shortTermDebt": "132989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206676000.00",
                    "otherStockholderEquity": "104738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "293359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29000000.00",
                    "netReceivables": "117610000.00",
                    "longTermDebt": null,
                    "inventory": "24683000.00",
                    "accountsPayable": "65888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "477178000.00",
                    "cashAndShortTermInvestments": "112289000.00",
                    "propertyPlantAndEquipmentGross": "90653000.00",
                    "propertyPlantAndEquipmentNet": "90653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45544000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "476027000.00",
                    "intangibleAssets": "32695000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34995000.00",
                    "totalLiab": "332068000.00",
                    "totalStockholderEquity": "143959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44490000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42982000.00",
                    "otherLiab": null,
                    "goodWill": "59678000.00",
                    "otherAssets": null,
                    "cash": "90004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242192000.00",
                    "currentDeferredRevenue": "37979000.00",
                    "netDebt": "9050000.00",
                    "shortTermDebt": "135134000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99054000.00",
                    "otherStockholderEquity": "100644000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30058000.00",
                    "netReceivables": "108492000.00",
                    "longTermDebt": null,
                    "inventory": "22275000.00",
                    "accountsPayable": "62568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476027000.00",
                    "cashAndShortTermInvestments": "120062000.00",
                    "propertyPlantAndEquipmentGross": "92568000.00",
                    "propertyPlantAndEquipmentNet": "92568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33202000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "243984000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39343000.00",
                    "totalLiab": "168808000.00",
                    "totalStockholderEquity": "75176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98977000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40165000.00",
                    "otherLiab": null,
                    "goodWill": "2842000.00",
                    "otherAssets": null,
                    "cash": "80346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144896000.00",
                    "currentDeferredRevenue": "25940000.00",
                    "netDebt": "-51558000.00",
                    "shortTermDebt": "6310000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28788000.00",
                    "otherStockholderEquity": "34796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "206515000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5016000.00",
                    "netReceivables": "81810000.00",
                    "longTermDebt": null,
                    "inventory": "4256000.00",
                    "accountsPayable": "39609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243984000.00",
                    "cashAndShortTermInvestments": "85362000.00",
                    "propertyPlantAndEquipmentGross": "31830000.00",
                    "propertyPlantAndEquipmentNet": "31830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34048000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "242172000.00",
                    "intangibleAssets": "34000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39172000.00",
                    "totalLiab": "174239000.00",
                    "totalStockholderEquity": "67933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91387000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33031000.00",
                    "otherLiab": null,
                    "goodWill": "2842000.00",
                    "otherAssets": null,
                    "cash": "59781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147486000.00",
                    "currentDeferredRevenue": "24078000.00",
                    "netDebt": "-26829000.00",
                    "shortTermDebt": "7628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32952000.00",
                    "otherStockholderEquity": "34796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "209527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15091000.00",
                    "netReceivables": "95483000.00",
                    "longTermDebt": null,
                    "inventory": "4385000.00",
                    "accountsPayable": "48471000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32645000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242172000.00",
                    "cashAndShortTermInvestments": "74872000.00",
                    "propertyPlantAndEquipmentGross": "28181000.00",
                    "propertyPlantAndEquipmentNet": "28181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32835000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "243836000.00",
                    "intangibleAssets": "43000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37491000.00",
                    "totalLiab": "183660000.00",
                    "totalStockholderEquity": "60176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99170000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25274000.00",
                    "otherLiab": null,
                    "goodWill": "2842000.00",
                    "otherAssets": null,
                    "cash": "59125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155361000.00",
                    "currentDeferredRevenue": "29980000.00",
                    "netDebt": "-24230000.00",
                    "shortTermDebt": "8021000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34895000.00",
                    "otherStockholderEquity": "34796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25166000.00",
                    "netReceivables": "84213000.00",
                    "longTermDebt": null,
                    "inventory": "6132000.00",
                    "accountsPayable": "48170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31709000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243836000.00",
                    "cashAndShortTermInvestments": "84291000.00",
                    "propertyPlantAndEquipmentGross": "28409000.00",
                    "propertyPlantAndEquipmentNet": "28409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32477000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "252212000.00",
                    "intangibleAssets": "52000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41600000.00",
                    "totalLiab": "196782000.00",
                    "totalStockholderEquity": "55430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109524000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20528000.00",
                    "otherLiab": null,
                    "goodWill": "2842000.00",
                    "otherAssets": null,
                    "cash": "73018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168392000.00",
                    "currentDeferredRevenue": "2438000.00",
                    "netDebt": "-38176000.00",
                    "shortTermDebt": "7877000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34842000.00",
                    "otherStockholderEquity": "34796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15036000.00",
                    "netReceivables": "90622000.00",
                    "longTermDebt": null,
                    "inventory": "2349000.00",
                    "accountsPayable": "50991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252212000.00",
                    "cashAndShortTermInvestments": "88054000.00",
                    "propertyPlantAndEquipmentGross": "26224000.00",
                    "propertyPlantAndEquipmentNet": "26224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27824000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "235279000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40387000.00",
                    "totalLiab": "186900000.00",
                    "totalStockholderEquity": "48379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32227000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12152000.00",
                    "otherLiab": null,
                    "goodWill": "2932000.00",
                    "otherAssets": null,
                    "cash": "76695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162025000.00",
                    "currentDeferredRevenue": "25202000.00",
                    "netDebt": "-46908000.00",
                    "shortTermDebt": "6671000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29787000.00",
                    "otherStockholderEquity": "36121000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83485000.00",
                    "longTermDebt": null,
                    "inventory": "3585000.00",
                    "accountsPayable": "123127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235279000.00",
                    "cashAndShortTermInvestments": "76695000.00",
                    "propertyPlantAndEquipmentGross": "27300000.00",
                    "propertyPlantAndEquipmentNet": "27300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31063000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "41272140.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41263313.00",
                    "totalLiab": "9184987.00",
                    "totalStockholderEquity": "32087153.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "939725.00",
                    "commonStock": "527.00",
                    "capitalStock": null,
                    "retainedEarnings": "637756.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8827.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "939725.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8827.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "525725000.00",
                    "otherStockholderEquity": "31448870.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41272140.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8245262.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41272140.00",
                    "cashAndShortTermInvestments": "8827.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6300000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "41124125.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41055002.00",
                    "totalLiab": "8833628.00",
                    "totalStockholderEquity": "32290497.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "627802.00",
                    "commonStock": "527.00",
                    "capitalStock": null,
                    "retainedEarnings": "801664.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69123.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "627802.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-69123.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33100000.00",
                    "otherStockholderEquity": "31488306.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41124125.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8205826.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41124125.00",
                    "cashAndShortTermInvestments": "69123.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5265517.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "41000903.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40798896.00",
                    "totalLiab": "8592517.00",
                    "totalStockholderEquity": "32408386.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "440057.00",
                    "commonStock": "527.00",
                    "capitalStock": null,
                    "retainedEarnings": "866187.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "40798896.00",
                    "cash": "202007.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440057.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-202007.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28700000.00",
                    "otherStockholderEquity": "31541672.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41000903.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8152460.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41000903.00",
                    "cashAndShortTermInvestments": "202007.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23587000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "40854221.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40674829.00",
                    "totalLiab": "8554090.00",
                    "totalStockholderEquity": "32300131.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "429622.00",
                    "commonStock": "527.00",
                    "capitalStock": null,
                    "retainedEarnings": "729940.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "179392.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429622.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-179392.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "31569664.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40854221.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8124468.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40854221.00",
                    "cashAndShortTermInvestments": "179392.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5265517.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "40655605.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40328782.00",
                    "totalLiab": "8495601.00",
                    "totalStockholderEquity": "32160004.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "443503.00",
                    "commonStock": "527.00",
                    "capitalStock": null,
                    "retainedEarnings": "517443.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "326823.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "443503.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-326823.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "31642034.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40655605.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8052098.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40655605.00",
                    "cashAndShortTermInvestments": "326823.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5265517.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-25",
                    "currency_symbol": "USD",
                    "totalAssets": "40501252.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39986012.00",
                    "totalLiab": "8435917.00",
                    "totalStockholderEquity": "32065335.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "455491.00",
                    "commonStock": "527.00",
                    "capitalStock": null,
                    "retainedEarnings": "351102.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "515240.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455491.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-515240.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "31713706.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40501252.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7980426.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40501252.00",
                    "cashAndShortTermInvestments": "515240.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4856015.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "40344057.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39646698.00",
                    "totalLiab": "8362532.00",
                    "totalStockholderEquity": "31981525.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "449731.00",
                    "commonStock": "527.00",
                    "capitalStock": null,
                    "retainedEarnings": "199667.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "680702.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449731.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-680702.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "31781331.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40327400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16657.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16657.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7912801.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40344057.00",
                    "cashAndShortTermInvestments": "680702.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4856015.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "121108.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "97658.00",
                    "totalStockholderEquity": "23450.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7658.00",
                    "commonStock": "113.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1550.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13776.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97658.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76224.00",
                    "shortTermDebt": "90000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90000.00",
                    "otherStockholderEquity": "24887.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13776.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "113.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107332.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107332.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121108.00",
                    "cashAndShortTermInvestments": "13776.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1125000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-31",
                    "currency_symbol": "USD",
                    "totalAssets": "128786.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "105579.00",
                    "totalStockholderEquity": "23207.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15579.00",
                    "commonStock": "113.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1793.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21454.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105579.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68546.00",
                    "shortTermDebt": "90000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90000.00",
                    "otherStockholderEquity": "24887.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21454.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107332.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107332.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128786.00",
                    "cashAndShortTermInvestments": "21454.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1125000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4407800000.00",
                    "intangibleAssets": "190200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132000000.00",
                    "totalLiab": "2726800000.00",
                    "totalStockholderEquity": "1681000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254300000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1385600000.00",
                    "otherLiab": null,
                    "goodWill": "856900000.00",
                    "otherAssets": null,
                    "cash": "541300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1848500000.00",
                    "currentDeferredRevenue": "633600000.00",
                    "netDebt": "735200000.00",
                    "shortTermDebt": "216300000.00",
                    "shortLongTermDebt": "60900000.00",
                    "shortLongTermDebtTotal": "1276500000.00",
                    "otherStockholderEquity": "296900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2333600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1604300000.00",
                    "longTermDebt": "409000000.00",
                    "inventory": "56000000.00",
                    "accountsPayable": "744300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2074200000.00",
                    "capitalLeaseObligations": "481000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "72300000.00",
                    "nonCurrentLiabilitiesTotal": "878300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4407800000.00",
                    "cashAndShortTermInvestments": "541300000.00",
                    "propertyPlantAndEquipmentGross": "1435900000.00",
                    "propertyPlantAndEquipmentNet": "1020100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "485100000.00",
                    "netInvestedCapital": "2150900000.00",
                    "commonStockSharesOutstanding": "54800000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4195868000.00",
                    "intangibleAssets": "207896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46466000.00",
                    "totalLiab": "2786335000.00",
                    "totalStockholderEquity": "1409533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178885000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "1127953000.00",
                    "otherLiab": null,
                    "goodWill": "856869000.00",
                    "otherAssets": null,
                    "cash": "455825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1670686000.00",
                    "currentDeferredRevenue": "617424000.00",
                    "netDebt": "734392000.00",
                    "shortTermDebt": "196654000.00",
                    "shortLongTermDebt": "74633000.00",
                    "shortLongTermDebtTotal": "1190217000.00",
                    "otherStockholderEquity": "285811000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2159472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1608122000.00",
                    "longTermDebt": "660193000.00",
                    "inventory": "49059000.00",
                    "accountsPayable": "624254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2036396000.00",
                    "capitalLeaseObligations": "455391000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "58051000.00",
                    "nonCurrentLiabilitiesTotal": "1115649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4195868000.00",
                    "cashAndShortTermInvestments": "455825000.00",
                    "propertyPlantAndEquipmentGross": "1374987000.00",
                    "propertyPlantAndEquipmentNet": "949290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "488786000.00",
                    "netInvestedCapital": "2144359000.00",
                    "commonStockSharesOutstanding": "54576000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3827427000.00",
                    "intangibleAssets": "227561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135840000.00",
                    "totalLiab": "2591335000.00",
                    "totalStockholderEquity": "1236092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156080000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "961028000.00",
                    "otherLiab": null,
                    "goodWill": "857650000.00",
                    "otherAssets": null,
                    "cash": "217778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1335035000.00",
                    "currentDeferredRevenue": "366476000.00",
                    "netDebt": "1100359000.00",
                    "shortTermDebt": "169314000.00",
                    "shortLongTermDebt": "72903000.00",
                    "shortLongTermDebtTotal": "1318137000.00",
                    "otherStockholderEquity": "275846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1885233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1531615000.00",
                    "longTermDebt": "885369000.00",
                    "inventory": "39652000.00",
                    "accountsPayable": "628962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1942194000.00",
                    "capitalLeaseObligations": "359865000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47912000.00",
                    "nonCurrentLiabilitiesTotal": "1256300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3827427000.00",
                    "cashAndShortTermInvestments": "217778000.00",
                    "propertyPlantAndEquipmentGross": "1305688000.00",
                    "propertyPlantAndEquipmentNet": "836436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "550198000.00",
                    "netInvestedCapital": "2194364000.00",
                    "commonStockSharesOutstanding": "54223000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3544020000.00",
                    "intangibleAssets": "249381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "771010000.00",
                    "totalLiab": "2435182000.00",
                    "totalStockholderEquity": "1108838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166340000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "847681000.00",
                    "otherLiab": "101016000.00",
                    "goodWill": "871808000.00",
                    "otherAssets": "21786000.00",
                    "cash": "248692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1138064000.00",
                    "currentDeferredRevenue": "269853000.00",
                    "netDebt": "1098112000.00",
                    "shortTermDebt": "150702000.00",
                    "shortLongTermDebt": "78137000.00",
                    "shortLongTermDebtTotal": "1346804000.00",
                    "otherStockholderEquity": "263771000.00",
                    "propertyPlantEquipment": "696660000.00",
                    "totalCurrentAssets": "1704385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12351000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "663119000.00",
                    "longTermDebt": "1065315000.00",
                    "inventory": "21564000.00",
                    "accountsPayable": "534956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1839635000.00",
                    "capitalLeaseObligations": "130787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43915000.00",
                    "nonCurrentLiabilitiesTotal": "1297118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3544020000.00",
                    "cashAndShortTermInvestments": "248692000.00",
                    "propertyPlantAndEquipmentGross": "696660000.00",
                    "propertyPlantAndEquipmentNet": "696660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "566321000.00",
                    "netInvestedCapital": "2252290000.00",
                    "commonStockSharesOutstanding": "53759000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2543327000.00",
                    "intangibleAssets": "171320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86263000.00",
                    "totalLiab": "1553272000.00",
                    "totalStockholderEquity": "990055000.00",
                    "deferredLongTermLiab": "38510000.00",
                    "otherCurrentLiab": "108459000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "727433000.00",
                    "otherLiab": "101863000.00",
                    "goodWill": "581664000.00",
                    "otherAssets": "16365000.00",
                    "cash": "200512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "759118000.00",
                    "currentDeferredRevenue": "240412000.00",
                    "netDebt": "620596000.00",
                    "shortTermDebt": "128817000.00",
                    "shortLongTermDebt": "67230000.00",
                    "shortLongTermDebtTotal": "821108000.00",
                    "otherStockholderEquity": "261918000.00",
                    "propertyPlantEquipment": "591888000.00",
                    "totalCurrentAssets": "1182090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "237071000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "880413000.00",
                    "longTermDebt": "594232000.00",
                    "inventory": "14902000.00",
                    "accountsPayable": "273463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "727433000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1361237000.00",
                    "capitalLeaseObligations": "98059000.00",
                    "longTermDebtTotal": "594232000.00",
                    "nonCurrentLiabilitiesOther": "63353000.00",
                    "nonCurrentLiabilitiesTotal": "794154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261918000.00",
                    "liabilitiesAndStockholdersEquity": "2543327000.00",
                    "cashAndShortTermInvestments": "200512000.00",
                    "propertyPlantAndEquipmentGross": "591888000.00",
                    "propertyPlantAndEquipmentNet": "591888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "422972000.00",
                    "netInvestedCapital": "1651517000.00",
                    "commonStockSharesOutstanding": "53161000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1969580000.00",
                    "intangibleAssets": "61012000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30218000.00",
                    "totalLiab": "1254788000.00",
                    "totalStockholderEquity": "714755000.00",
                    "deferredLongTermLiab": "13548000.00",
                    "otherCurrentLiab": "116744000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "624694000.00",
                    "otherLiab": "83625000.00",
                    "goodWill": "215103000.00",
                    "otherAssets": "222005000.00",
                    "cash": "326744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "764415000.00",
                    "currentDeferredRevenue": "267227000.00",
                    "netDebt": "200759000.00",
                    "shortTermDebt": "120755000.00",
                    "shortLongTermDebt": "47722000.00",
                    "shortLongTermDebtTotal": "527503000.00",
                    "otherStockholderEquity": "89098000.00",
                    "propertyPlantEquipment": "563514000.00",
                    "totalCurrentAssets": "1115266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "438640000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "758304000.00",
                    "longTermDebt": "268835000.00",
                    "inventory": "-325849000.00",
                    "accountsPayable": "245906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "624694000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "854314000.00",
                    "capitalLeaseObligations": "210946000.00",
                    "longTermDebtTotal": "268835000.00",
                    "nonCurrentLiabilitiesOther": "207990000.00",
                    "nonCurrentLiabilitiesTotal": "490373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89098000.00",
                    "liabilitiesAndStockholdersEquity": "1969580000.00",
                    "cashAndShortTermInvestments": "326744000.00",
                    "propertyPlantAndEquipmentGross": "356194000.00",
                    "propertyPlantAndEquipmentNet": "563514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "350851000.00",
                    "netInvestedCapital": "1031312000.00",
                    "commonStockSharesOutstanding": "48633000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1830465000.00",
                    "intangibleAssets": "69829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42704000.00",
                    "totalLiab": "1200935000.00",
                    "totalStockholderEquity": "628502000.00",
                    "deferredLongTermLiab": "17819000.00",
                    "otherCurrentLiab": "103357000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "531291000.00",
                    "otherLiab": "57177000.00",
                    "goodWill": "215103000.00",
                    "otherAssets": "14553000.00",
                    "cash": "120286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670448000.00",
                    "currentDeferredRevenue": "192397000.00",
                    "netDebt": "476276000.00",
                    "shortTermDebt": "129695000.00",
                    "shortLongTermDebt": "55659000.00",
                    "shortLongTermDebtTotal": "596562000.00",
                    "otherStockholderEquity": "97130000.00",
                    "propertyPlantEquipment": "375888000.00",
                    "totalCurrentAssets": "912707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343570000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "749717000.00",
                    "longTermDebt": "295642000.00",
                    "inventory": "-344806000.00",
                    "accountsPayable": "235972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1028000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "531291000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917758000.00",
                    "capitalLeaseObligations": "245261000.00",
                    "longTermDebtTotal": "295642000.00",
                    "nonCurrentLiabilitiesOther": "217026000.00",
                    "nonCurrentLiabilitiesTotal": "530487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97130000.00",
                    "liabilitiesAndStockholdersEquity": "1830465000.00",
                    "cashAndShortTermInvestments": "120286000.00",
                    "propertyPlantAndEquipmentGross": "618273000.00",
                    "propertyPlantAndEquipmentNet": "618273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "242259000.00",
                    "netInvestedCapital": "979803000.00",
                    "commonStockSharesOutstanding": "51084000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1594147000.00",
                    "intangibleAssets": "81198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36444000.00",
                    "totalLiab": "987164000.00",
                    "totalStockholderEquity": "604220000.00",
                    "deferredLongTermLiab": "8166000.00",
                    "otherCurrentLiab": "115530000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "461075000.00",
                    "otherLiab": "56852000.00",
                    "goodWill": "206159000.00",
                    "otherAssets": "6459000.00",
                    "cash": "151063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621814000.00",
                    "currentDeferredRevenue": "189539000.00",
                    "netDebt": "217094000.00",
                    "shortTermDebt": "62488000.00",
                    "shortLongTermDebt": "62488000.00",
                    "shortLongTermDebtTotal": "368157000.00",
                    "otherStockholderEquity": "144048000.00",
                    "propertyPlantEquipment": "375884000.00",
                    "totalCurrentAssets": "924447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "316863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "711225000.00",
                    "longTermDebt": "305669000.00",
                    "inventory": null,
                    "accountsPayable": "249217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2763000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "461075000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "669700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "305669000.00",
                    "nonCurrentLiabilitiesOther": "51515000.00",
                    "nonCurrentLiabilitiesTotal": "365350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144048000.00",
                    "liabilitiesAndStockholdersEquity": "1594147000.00",
                    "cashAndShortTermInvestments": "151063000.00",
                    "propertyPlantAndEquipmentGross": "375884000.00",
                    "propertyPlantAndEquipmentNet": "375884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302633000.00",
                    "netInvestedCapital": "972377000.00",
                    "commonStockSharesOutstanding": "51670000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1255740000.00",
                    "intangibleAssets": "44800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28978000.00",
                    "totalLiab": "693557000.00",
                    "totalStockholderEquity": "556468000.00",
                    "deferredLongTermLiab": "13571000.00",
                    "otherCurrentLiab": "112347000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "395961000.00",
                    "otherLiab": "45308000.00",
                    "goodWill": "153374000.00",
                    "otherAssets": "2575000.00",
                    "cash": "170385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480763000.00",
                    "currentDeferredRevenue": "159034000.00",
                    "netDebt": "88758000.00",
                    "shortTermDebt": "65596000.00",
                    "shortLongTermDebt": "65464000.00",
                    "shortLongTermDebtTotal": "259143000.00",
                    "otherStockholderEquity": "463614000.00",
                    "propertyPlantEquipment": "311777000.00",
                    "totalCurrentAssets": "743214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "358294000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "518267000.00",
                    "longTermDebt": "193351000.00",
                    "inventory": "40922000.00",
                    "accountsPayable": "140943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5715000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-303112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "395961000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512526000.00",
                    "capitalLeaseObligations": "196000.00",
                    "longTermDebtTotal": "193547000.00",
                    "nonCurrentLiabilitiesOther": "5676000.00",
                    "nonCurrentLiabilitiesTotal": "212794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "160502000.00",
                    "liabilitiesAndStockholdersEquity": "1255740000.00",
                    "cashAndShortTermInvestments": "170385000.00",
                    "propertyPlantAndEquipmentGross": "311777000.00",
                    "propertyPlantAndEquipmentNet": "311777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262451000.00",
                    "netInvestedCapital": "815283000.00",
                    "commonStockSharesOutstanding": "51741000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1170798000.00",
                    "intangibleAssets": "32841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19466000.00",
                    "totalLiab": "672228000.00",
                    "totalStockholderEquity": "497351000.00",
                    "deferredLongTermLiab": "9830000.00",
                    "otherCurrentLiab": "107477000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "335218000.00",
                    "otherLiab": "18894000.00",
                    "goodWill": "127226000.00",
                    "otherAssets": "2046000.00",
                    "cash": "135823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449938000.00",
                    "currentDeferredRevenue": "112606000.00",
                    "netDebt": "125950000.00",
                    "shortTermDebt": "58377000.00",
                    "shortLongTermDebt": "58189000.00",
                    "shortLongTermDebtTotal": "261773000.00",
                    "otherStockholderEquity": "430565000.00",
                    "propertyPlantEquipment": "277346000.00",
                    "totalCurrentAssets": "731381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "337284000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "526618000.00",
                    "longTermDebt": "203381000.00",
                    "inventory": "49201000.00",
                    "accountsPayable": "168110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1219000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-268437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "335218000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439417000.00",
                    "capitalLeaseObligations": "15000.00",
                    "longTermDebtTotal": "203396000.00",
                    "nonCurrentLiabilitiesOther": "9064000.00",
                    "nonCurrentLiabilitiesTotal": "222290000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162128000.00",
                    "liabilitiesAndStockholdersEquity": "1170798000.00",
                    "cashAndShortTermInvestments": "135823000.00",
                    "propertyPlantAndEquipmentGross": "277346000.00",
                    "propertyPlantAndEquipmentNet": "277346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51989000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1132254000.00",
                    "intangibleAssets": "36438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20863000.00",
                    "totalLiab": "648789000.00",
                    "totalStockholderEquity": "483248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93991000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "319899000.00",
                    "otherLiab": "12741000.00",
                    "goodWill": "124161000.00",
                    "otherAssets": "1286000.00",
                    "cash": "161122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416173000.00",
                    "currentDeferredRevenue": "139875000.00",
                    "netDebt": "114163000.00",
                    "shortTermDebt": "55410000.00",
                    "shortLongTermDebt": "54436000.00",
                    "shortLongTermDebtTotal": "275285000.00",
                    "otherStockholderEquity": "386163000.00",
                    "propertyPlantEquipment": "283545000.00",
                    "totalCurrentAssets": "686824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "322649000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "437043000.00",
                    "longTermDebt": "219853000.00",
                    "inventory": "67796000.00",
                    "accountsPayable": "124450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445430000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "219875000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163344000.00",
                    "liabilitiesAndStockholdersEquity": "1132254000.00",
                    "cashAndShortTermInvestments": "161122000.00",
                    "propertyPlantAndEquipmentGross": "283545000.00",
                    "propertyPlantAndEquipmentNet": "283545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51798000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1111187000.00",
                    "intangibleAssets": "39581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45756000.00",
                    "totalLiab": "657401000.00",
                    "totalStockholderEquity": "453819000.00",
                    "deferredLongTermLiab": "19484000.00",
                    "otherCurrentLiab": "246184000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "293628000.00",
                    "otherLiab": null,
                    "goodWill": "119410000.00",
                    "otherAssets": null,
                    "cash": "139465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419311000.00",
                    "currentDeferredRevenue": "158595000.00",
                    "netDebt": "105780000.00",
                    "shortTermDebt": "40559000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245245000.00",
                    "otherStockholderEquity": "337037000.00",
                    "propertyPlantEquipment": "271431000.00",
                    "totalCurrentAssets": "680365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "294828000.00",
                    "shortTermInvestments": "30992000.00",
                    "netReceivables": "406036000.00",
                    "longTermDebt": "204029000.00",
                    "inventory": "58116000.00",
                    "accountsPayable": "128793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-33000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "293628000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430822000.00",
                    "capitalLeaseObligations": "657000.00",
                    "longTermDebtTotal": "204686000.00",
                    "nonCurrentLiabilitiesOther": "13920000.00",
                    "nonCurrentLiabilitiesTotal": "238090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "160186000.00",
                    "liabilitiesAndStockholdersEquity": "1111187000.00",
                    "cashAndShortTermInvestments": "170457000.00",
                    "propertyPlantAndEquipmentGross": "271431000.00",
                    "propertyPlantAndEquipmentNet": "271431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51747000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1050693000.00",
                    "intangibleAssets": "45303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31091000.00",
                    "totalLiab": "652245000.00",
                    "totalStockholderEquity": "397417000.00",
                    "deferredLongTermLiab": "10092000.00",
                    "otherCurrentLiab": "257944000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "238216000.00",
                    "otherLiab": null,
                    "goodWill": "118626000.00",
                    "otherAssets": null,
                    "cash": "196077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430314000.00",
                    "currentDeferredRevenue": "173365000.00",
                    "netDebt": "29032000.00",
                    "shortTermDebt": "31763000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225109000.00",
                    "otherStockholderEquity": "296243000.00",
                    "propertyPlantEquipment": "226512000.00",
                    "totalCurrentAssets": "659784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233488000.00",
                    "shortTermInvestments": "18686000.00",
                    "netReceivables": "362101000.00",
                    "longTermDebt": "191051000.00",
                    "inventory": "51829000.00",
                    "accountsPayable": "127302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1031000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "238216000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "390909000.00",
                    "capitalLeaseObligations": "2295000.00",
                    "longTermDebtTotal": "193346000.00",
                    "nonCurrentLiabilitiesOther": "18493000.00",
                    "nonCurrentLiabilitiesTotal": "221931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159196000.00",
                    "liabilitiesAndStockholdersEquity": "1050693000.00",
                    "cashAndShortTermInvestments": "214763000.00",
                    "propertyPlantAndEquipmentGross": "226512000.00",
                    "propertyPlantAndEquipmentNet": "226512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51610000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "931207000.00",
                    "intangibleAssets": "51978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56654000.00",
                    "totalLiab": "598569000.00",
                    "totalStockholderEquity": "331127000.00",
                    "deferredLongTermLiab": "20018000.00",
                    "otherCurrentLiab": "83273000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "175517000.00",
                    "otherLiab": null,
                    "goodWill": "116941000.00",
                    "otherAssets": null,
                    "cash": "157551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "420669000.00",
                    "currentDeferredRevenue": "158892000.00",
                    "netDebt": "-2174000.00",
                    "shortTermDebt": "23179000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155377000.00",
                    "otherStockholderEquity": "260594000.00",
                    "propertyPlantEquipment": "184840000.00",
                    "totalCurrentAssets": "564635000.00",
                    "longTermInvestments": "12813000.00",
                    "netTangibleAssets": "162208000.00",
                    "shortTermInvestments": "3441000.00",
                    "netReceivables": "309796000.00",
                    "longTermDebt": "128367000.00",
                    "inventory": "37193000.00",
                    "accountsPayable": "151546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1511000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104989000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "175517000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "366572000.00",
                    "capitalLeaseObligations": "3831000.00",
                    "longTermDebtTotal": "132198000.00",
                    "nonCurrentLiabilitiesOther": "25684000.00",
                    "nonCurrentLiabilitiesTotal": "177900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155605000.00",
                    "liabilitiesAndStockholdersEquity": "931207000.00",
                    "cashAndShortTermInvestments": "160992000.00",
                    "propertyPlantAndEquipmentGross": "184840000.00",
                    "propertyPlantAndEquipmentNet": "184840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51406000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "728413000.00",
                    "intangibleAssets": "32021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55401000.00",
                    "totalLiab": "453481000.00",
                    "totalStockholderEquity": "274932000.00",
                    "deferredLongTermLiab": "21079000.00",
                    "otherCurrentLiab": "201088000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124924000.00",
                    "otherLiab": null,
                    "goodWill": "94179000.00",
                    "otherAssets": null,
                    "cash": "120306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345019000.00",
                    "currentDeferredRevenue": "61455000.00",
                    "netDebt": "120316000.00",
                    "shortTermDebt": "35660000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240622000.00",
                    "otherStockholderEquity": "150003000.00",
                    "propertyPlantEquipment": "129649000.00",
                    "totalCurrentAssets": "459877000.00",
                    "longTermInvestments": "12687000.00",
                    "netTangibleAssets": "148732000.00",
                    "shortTermInvestments": "23000000.00",
                    "netReceivables": "229244000.00",
                    "longTermDebt": "63186000.00",
                    "inventory": "31926000.00",
                    "accountsPayable": "106725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "124924000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268536000.00",
                    "capitalLeaseObligations": "4047000.00",
                    "longTermDebtTotal": "67233000.00",
                    "nonCurrentLiabilitiesOther": "20150000.00",
                    "nonCurrentLiabilitiesTotal": "108462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "150003000.00",
                    "liabilitiesAndStockholdersEquity": "728413000.00",
                    "cashAndShortTermInvestments": "143306000.00",
                    "propertyPlantAndEquipmentGross": "129649000.00",
                    "propertyPlantAndEquipmentNet": "129649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51153000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "704216000.00",
                    "intangibleAssets": "40633000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52251000.00",
                    "totalLiab": "495985000.00",
                    "totalStockholderEquity": "208231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "262361000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71981000.00",
                    "otherLiab": null,
                    "goodWill": "94179000.00",
                    "otherAssets": null,
                    "cash": "115437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381587000.00",
                    "currentDeferredRevenue": "56360000.00",
                    "netDebt": "192733000.00",
                    "shortTermDebt": "29742000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "308170000.00",
                    "otherStockholderEquity": "136245000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "427432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26000000.00",
                    "netReceivables": "208145000.00",
                    "longTermDebt": null,
                    "inventory": "25599000.00",
                    "accountsPayable": "89484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "704216000.00",
                    "cashAndShortTermInvestments": "141437000.00",
                    "propertyPlantAndEquipmentGross": "123167000.00",
                    "propertyPlantAndEquipmentNet": "123167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46878000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "476027000.00",
                    "intangibleAssets": "32695000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34995000.00",
                    "totalLiab": "332068000.00",
                    "totalStockholderEquity": "143959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158525000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42982000.00",
                    "otherLiab": null,
                    "goodWill": "59678000.00",
                    "otherAssets": null,
                    "cash": "90004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242192000.00",
                    "currentDeferredRevenue": "37979000.00",
                    "netDebt": "9050000.00",
                    "shortTermDebt": "21099000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99054000.00",
                    "otherStockholderEquity": "100644000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30058000.00",
                    "netReceivables": "108492000.00",
                    "longTermDebt": null,
                    "inventory": "22275000.00",
                    "accountsPayable": "62568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476027000.00",
                    "cashAndShortTermInvestments": "120062000.00",
                    "propertyPlantAndEquipmentGross": "92568000.00",
                    "propertyPlantAndEquipmentNet": "92568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34418000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "252212000.00",
                    "intangibleAssets": "52000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41600000.00",
                    "totalLiab": "196782000.00",
                    "totalStockholderEquity": "55430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109524000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20528000.00",
                    "otherLiab": null,
                    "goodWill": "2842000.00",
                    "otherAssets": null,
                    "cash": "73018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168392000.00",
                    "currentDeferredRevenue": "2438000.00",
                    "netDebt": "-38176000.00",
                    "shortTermDebt": "7877000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34842000.00",
                    "otherStockholderEquity": "34796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15036000.00",
                    "netReceivables": "111843000.00",
                    "longTermDebt": null,
                    "inventory": "2349000.00",
                    "accountsPayable": "50991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252212000.00",
                    "cashAndShortTermInvestments": "88054000.00",
                    "propertyPlantAndEquipmentGross": "26224000.00",
                    "propertyPlantAndEquipmentNet": "26224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28156000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "41000903.00",
                    "intangibleAssets": "100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40798896.00",
                    "totalLiab": "8592517.00",
                    "totalStockholderEquity": "32408386.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "440057.00",
                    "commonStock": "527.00",
                    "capitalStock": null,
                    "retainedEarnings": "866187.00",
                    "otherLiab": null,
                    "goodWill": "2200000.00",
                    "otherAssets": "39986012.00",
                    "cash": "202007.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440057.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-202007.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23800000.00",
                    "otherStockholderEquity": "31541672.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41000903.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113300000.00",
                    "longTermDebt": null,
                    "inventory": "13500000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8152460.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41000903.00",
                    "cashAndShortTermInvestments": "202007.00",
                    "propertyPlantAndEquipmentGross": "16100000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3213472.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-25",
                    "currency_symbol": "USD",
                    "totalAssets": "40501252.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41055002.00",
                    "totalLiab": "8435917.00",
                    "totalStockholderEquity": "32065335.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "455491.00",
                    "commonStock": "527.00",
                    "capitalStock": null,
                    "retainedEarnings": "351102.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39986012.00",
                    "cash": "515240.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455491.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-515240.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "46120809.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40501252.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7980426.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40501252.00",
                    "cashAndShortTermInvestments": "515240.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3213472.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12700000.00",
                    "netBorrowings": "-16800000.00",
                    "totalCashFromFinancingActivities": "-38600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17400000.00",
                    "changeInCash": "-174100000.00",
                    "beginPeriodCashFlow": "541300000.00",
                    "endPeriodCashFlow": "367200000.00",
                    "totalCashFromOperatingActivities": "-122600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23800000.00",
                    "otherCashflowsFromInvestingActivities": "15100000.00",
                    "dividendsPaid": "4300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-167100000.00",
                    "stockBasedCompensation": "7700000.00",
                    "otherNonCashItems": "-4400000.00",
                    "freeCashFlow": "-150400000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15696000.00",
                    "netBorrowings": "-16662000.00",
                    "totalCashFromFinancingActivities": "-21698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51724000.00",
                    "changeInCash": "103987000.00",
                    "beginPeriodCashFlow": "437313000.00",
                    "endPeriodCashFlow": "541300000.00",
                    "totalCashFromOperatingActivities": "142875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24175000.00",
                    "otherCashflowsFromInvestingActivities": "-8554000.00",
                    "dividendsPaid": "4357000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "339562000.00",
                    "salePurchaseOfStock": "-805000.00",
                    "otherCashflowsFromFinancingActivities": "125999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63802000.00",
                    "stockBasedCompensation": "5691000.00",
                    "otherNonCashItems": "-9817000.00",
                    "freeCashFlow": "121141000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-19093000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19093000.00",
                    "netBorrowings": "-129967000.00",
                    "totalCashFromFinancingActivities": "-122866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94617000.00",
                    "changeInCash": "41119000.00",
                    "beginPeriodCashFlow": "396194000.00",
                    "endPeriodCashFlow": "437313000.00",
                    "totalCashFromOperatingActivities": "182900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23826000.00",
                    "otherCashflowsFromInvestingActivities": "2946000.00",
                    "dividendsPaid": "4322000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-58752000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68222000.00",
                    "stockBasedCompensation": "4454000.00",
                    "otherNonCashItems": "-3765000.00",
                    "freeCashFlow": "148437000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-25933000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25933000.00",
                    "netBorrowings": "-59378000.00",
                    "totalCashFromFinancingActivities": "-14472000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84318000.00",
                    "changeInCash": "39024000.00",
                    "beginPeriodCashFlow": "357170000.00",
                    "endPeriodCashFlow": "396194000.00",
                    "totalCashFromOperatingActivities": "78453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22502000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4323000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-245715000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50012000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30414000.00",
                    "stockBasedCompensation": "5428000.00",
                    "otherNonCashItems": "-3381000.00",
                    "freeCashFlow": "45340000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-33178000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33178000.00",
                    "netBorrowings": "-123293000.00",
                    "totalCashFromFinancingActivities": "-137264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44240000.00",
                    "changeInCash": "-104259000.00",
                    "beginPeriodCashFlow": "461429000.00",
                    "endPeriodCashFlow": "357170000.00",
                    "totalCashFromOperatingActivities": "66172000.00",
                    "issuanceOfCapitalStock": "783000.00",
                    "depreciation": "21397000.00",
                    "otherCashflowsFromInvestingActivities": "7412000.00",
                    "dividendsPaid": "4298000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-85995000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10456000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "890000.00",
                    "stockBasedCompensation": "5027000.00",
                    "otherNonCashItems": "-5382000.00",
                    "freeCashFlow": "25582000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-26341000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26341000.00",
                    "netBorrowings": "-168592000.00",
                    "totalCashFromFinancingActivities": "-170336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53966000.00",
                    "changeInCash": "103146000.00",
                    "beginPeriodCashFlow": "358283000.00",
                    "endPeriodCashFlow": "461429000.00",
                    "totalCashFromOperatingActivities": "298259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22574000.00",
                    "otherCashflowsFromInvestingActivities": "1876000.00",
                    "dividendsPaid": "3226000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "118706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "222016000.00",
                    "stockBasedCompensation": "4783000.00",
                    "otherNonCashItems": "-5080000.00",
                    "freeCashFlow": "270042000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "-40184000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40184000.00",
                    "netBorrowings": "-29730000.00",
                    "totalCashFromFinancingActivities": "-34918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58436000.00",
                    "changeInCash": "145295000.00",
                    "beginPeriodCashFlow": "212988000.00",
                    "endPeriodCashFlow": "358283000.00",
                    "totalCashFromOperatingActivities": "222451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22674000.00",
                    "otherCashflowsFromInvestingActivities": "97447000.00",
                    "dividendsPaid": "3217000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12702000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1971000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "147636000.00",
                    "stockBasedCompensation": "3988000.00",
                    "otherNonCashItems": "-10283000.00",
                    "freeCashFlow": "158750000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "35106000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35106000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49543000.00",
                    "changeInCash": "29143000.00",
                    "beginPeriodCashFlow": "183845000.00",
                    "endPeriodCashFlow": "212988000.00",
                    "totalCashFromOperatingActivities": "16067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25693000.00",
                    "otherCashflowsFromInvestingActivities": "59309000.00",
                    "dividendsPaid": "3222000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-80505000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-986000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47058000.00",
                    "stockBasedCompensation": "3954000.00",
                    "otherNonCashItems": "-16065000.00",
                    "freeCashFlow": "-8136000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "4187000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15106000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18943000.00",
                    "changeInCash": "-39697000.00",
                    "beginPeriodCashFlow": "223542000.00",
                    "endPeriodCashFlow": "183845000.00",
                    "totalCashFromOperatingActivities": "-28464000.00",
                    "issuanceOfCapitalStock": "620000.00",
                    "depreciation": "24581000.00",
                    "otherCashflowsFromInvestingActivities": "14621000.00",
                    "dividendsPaid": "3202000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-155855000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5546000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66740000.00",
                    "stockBasedCompensation": "2406000.00",
                    "otherNonCashItems": "-7654000.00",
                    "freeCashFlow": "-38898000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-4389000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-145256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37659000.00",
                    "changeInCash": "56996000.00",
                    "beginPeriodCashFlow": "166546000.00",
                    "endPeriodCashFlow": "223542000.00",
                    "totalCashFromOperatingActivities": "205699000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25587000.00",
                    "otherCashflowsFromInvestingActivities": "16116000.00",
                    "dividendsPaid": "3201000.00",
                    "changeToInventory": "-146205000.00",
                    "changeToAccountReceivables": "67464000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "154837000.00",
                    "stockBasedCompensation": "2878000.00",
                    "otherNonCashItems": "-15262000.00",
                    "freeCashFlow": "185194000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-15994000.00",
                    "changeToLiabilities": "-43056000.00",
                    "totalCashflowsFromInvestingActivities": "-15994000.00",
                    "netBorrowings": "-14821000.00",
                    "totalCashFromFinancingActivities": "-18909000.00",
                    "changeToOperatingActivities": "42570000.00",
                    "netIncome": "48144000.00",
                    "changeInCash": "38182000.00",
                    "beginPeriodCashFlow": "128364000.00",
                    "endPeriodCashFlow": "166546000.00",
                    "totalCashFromOperatingActivities": "73685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26700000.00",
                    "otherCashflowsFromInvestingActivities": "24114000.00",
                    "dividendsPaid": "3199000.00",
                    "changeToInventory": "83929000.00",
                    "changeToAccountReceivables": "-31799000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "49334000.00",
                    "changeToNetincome": "-10993000.00",
                    "capitalExpenditures": "40108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9834000.00",
                    "stockBasedCompensation": "3567000.00",
                    "otherNonCashItems": "564000.00",
                    "freeCashFlow": "33577000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-3157000.00",
                    "changeToLiabilities": "-1020000.00",
                    "totalCashflowsFromInvestingActivities": "-3157000.00",
                    "netBorrowings": "277000.00",
                    "totalCashFromFinancingActivities": "-4513000.00",
                    "changeToOperatingActivities": "46915000.00",
                    "netIncome": "39032000.00",
                    "changeInCash": "27860000.00",
                    "beginPeriodCashFlow": "100504000.00",
                    "endPeriodCashFlow": "128364000.00",
                    "totalCashFromOperatingActivities": "34505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27021000.00",
                    "otherCashflowsFromInvestingActivities": "25388000.00",
                    "dividendsPaid": "3196000.00",
                    "changeToInventory": "-44398000.00",
                    "changeToAccountReceivables": "-82077000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "313406000.00",
                    "changeToNetincome": "-8651000.00",
                    "capitalExpenditures": "28545000",
                    "changeReceivables": "-82077000.00",
                    "cashFlowsOtherOperating": "60200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26835000.00",
                    "changeInWorkingCapital": "-22897000.00",
                    "stockBasedCompensation": "3009000.00",
                    "otherNonCashItems": "491000.00",
                    "freeCashFlow": "5960000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-6470000.00",
                    "changeToLiabilities": "-3920000.00",
                    "totalCashflowsFromInvestingActivities": "-6470000.00",
                    "netBorrowings": "-31511000.00",
                    "totalCashFromFinancingActivities": "-36601000.00",
                    "changeToOperatingActivities": "46915000.00",
                    "netIncome": "1310000.00",
                    "changeInCash": "-158487000.00",
                    "beginPeriodCashFlow": "258991000.00",
                    "endPeriodCashFlow": "100504000.00",
                    "totalCashFromOperatingActivities": "-115337000.00",
                    "issuanceOfCapitalStock": "489000.00",
                    "depreciation": "27733000.00",
                    "otherCashflowsFromInvestingActivities": "7377000.00",
                    "dividendsPaid": "3187000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-71939000.00",
                    "salePurchaseOfStock": "489000.00",
                    "otherCashflowsFromFinancingActivities": "72608000.00",
                    "changeToNetincome": "-2459000.00",
                    "capitalExpenditures": "13847000",
                    "changeReceivables": "-71939000.00",
                    "cashFlowsOtherOperating": "-66062000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-158408000.00",
                    "changeInWorkingCapital": "-141921000.00",
                    "stockBasedCompensation": "2379000.00",
                    "otherNonCashItems": "-4838000.00",
                    "freeCashFlow": "-129184000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "3071000.00",
                    "changeToLiabilities": "74991000.00",
                    "totalCashflowsFromInvestingActivities": "3071000.00",
                    "netBorrowings": "-59157000.00",
                    "totalCashFromFinancingActivities": "-63309000.00",
                    "changeToOperatingActivities": "-526000.00",
                    "netIncome": "41501000.00",
                    "changeInCash": "125965000.00",
                    "beginPeriodCashFlow": "133026000.00",
                    "endPeriodCashFlow": "258991000.00",
                    "totalCashFromOperatingActivities": "185381000.00",
                    "issuanceOfCapitalStock": "11000.00",
                    "depreciation": "29809000.00",
                    "otherCashflowsFromInvestingActivities": "22065000.00",
                    "dividendsPaid": "3195000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24143000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "17671000.00",
                    "changeToNetincome": "-13775000.00",
                    "capitalExpenditures": "18994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127846000.00",
                    "stockBasedCompensation": "1693000.00",
                    "otherNonCashItems": "-30163000.00",
                    "freeCashFlow": "166387000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-440635000.00",
                    "changeToLiabilities": "74282000.00",
                    "totalCashflowsFromInvestingActivities": "-440635000.00",
                    "netBorrowings": "496233000.00",
                    "totalCashFromFinancingActivities": "489152000.00",
                    "changeToOperatingActivities": "-25634000.00",
                    "netIncome": "43040000.00",
                    "changeInCash": "36716000.00",
                    "beginPeriodCashFlow": "96310000.00",
                    "endPeriodCashFlow": "133026000.00",
                    "totalCashFromOperatingActivities": "-10922000.00",
                    "issuanceOfCapitalStock": "596000.00",
                    "depreciation": "28570000.00",
                    "otherCashflowsFromInvestingActivities": "8053000.00",
                    "dividendsPaid": "3193000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17177000.00",
                    "salePurchaseOfStock": "-2620000.00",
                    "otherCashflowsFromFinancingActivities": "-8507000.00",
                    "changeToNetincome": "-6009000.00",
                    "capitalExpenditures": "9881000",
                    "changeReceivables": "-17177000.00",
                    "cashFlowsOtherOperating": "-133628000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37595000.00",
                    "changeInWorkingCapital": "-76523000.00",
                    "stockBasedCompensation": "1753000.00",
                    "otherNonCashItems": "-7762000.00",
                    "freeCashFlow": "-20803000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-11501000.00",
                    "changeToLiabilities": "8592000.00",
                    "totalCashflowsFromInvestingActivities": "-11501000.00",
                    "netBorrowings": "35505000.00",
                    "totalCashFromFinancingActivities": "27426000.00",
                    "changeToOperatingActivities": "16524000.00",
                    "netIncome": "50154000.00",
                    "changeInCash": "-82312000.00",
                    "beginPeriodCashFlow": "178622000.00",
                    "endPeriodCashFlow": "96310000.00",
                    "totalCashFromOperatingActivities": "-97690000.00",
                    "issuanceOfCapitalStock": "422000.00",
                    "depreciation": "20606000.00",
                    "otherCashflowsFromInvestingActivities": "56717000.00",
                    "dividendsPaid": "3198000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-149049000.00",
                    "salePurchaseOfStock": "-3370000.00",
                    "otherCashflowsFromFinancingActivities": "-1089000.00",
                    "changeToNetincome": "-44517000.00",
                    "capitalExpenditures": "32650000",
                    "changeReceivables": "-131381000.00",
                    "cashFlowsOtherOperating": "-122620000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-81765000.00",
                    "changeInWorkingCapital": "-123933000.00",
                    "stockBasedCompensation": "2442000.00",
                    "otherNonCashItems": "-46959000.00",
                    "freeCashFlow": "-130340000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-32874000.00",
                    "changeToLiabilities": "7578000.00",
                    "totalCashflowsFromInvestingActivities": "-32874000.00",
                    "netBorrowings": "3538000.00",
                    "totalCashFromFinancingActivities": "-1226000.00",
                    "changeToOperatingActivities": "-50187000.00",
                    "netIncome": "-1674000.00",
                    "changeInCash": "-27021000.00",
                    "beginPeriodCashFlow": "205643000.00",
                    "endPeriodCashFlow": "178622000.00",
                    "totalCashFromOperatingActivities": "6577000.00",
                    "issuanceOfCapitalStock": "422000.00",
                    "depreciation": "20172000.00",
                    "otherCashflowsFromInvestingActivities": "4354000.00",
                    "dividendsPaid": "3192000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25691000.00",
                    "salePurchaseOfStock": "422000.00",
                    "otherCashflowsFromFinancingActivities": "-1994000.00",
                    "changeToNetincome": "-5536000.00",
                    "capitalExpenditures": "33165000",
                    "changeReceivables": "25691000.00",
                    "cashFlowsOtherOperating": "-39654000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27523000.00",
                    "changeInWorkingCapital": "-6385000.00",
                    "stockBasedCompensation": "1553000.00",
                    "otherNonCashItems": "-7089000.00",
                    "freeCashFlow": "-26588000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-25649000.00",
                    "changeToLiabilities": "22277000.00",
                    "totalCashflowsFromInvestingActivities": "-25649000.00",
                    "netBorrowings": "-17378000.00",
                    "totalCashFromFinancingActivities": "-36972000.00",
                    "changeToOperatingActivities": "-78473000.00",
                    "netIncome": "29540000.00",
                    "changeInCash": "6618000.00",
                    "beginPeriodCashFlow": "199025000.00",
                    "endPeriodCashFlow": "205643000.00",
                    "totalCashFromOperatingActivities": "64852000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26694000.00",
                    "otherCashflowsFromInvestingActivities": "6060000.00",
                    "dividendsPaid": "3231000.00",
                    "changeToInventory": "-89993000.00",
                    "changeToAccountReceivables": "67462000.00",
                    "salePurchaseOfStock": "-14720000.00",
                    "otherCashflowsFromFinancingActivities": "-1643000.00",
                    "changeToNetincome": "-2526000.00",
                    "capitalExpenditures": "31709000",
                    "changeReceivables": "80199000.00",
                    "cashFlowsOtherOperating": "15230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2231000.00",
                    "changeInWorkingCapital": "11266000.00",
                    "stockBasedCompensation": "1316000.00",
                    "otherNonCashItems": "-3964000.00",
                    "freeCashFlow": "33143000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-6424000.00",
                    "changeToLiabilities": "62412000.00",
                    "totalCashflowsFromInvestingActivities": "-6424000.00",
                    "netBorrowings": "23761000.00",
                    "totalCashFromFinancingActivities": "18453000.00",
                    "changeToOperatingActivities": "10938000.00",
                    "netIncome": "44056000.00",
                    "changeInCash": "21201000.00",
                    "beginPeriodCashFlow": "182780000.00",
                    "endPeriodCashFlow": "203981000.00",
                    "totalCashFromOperatingActivities": "9457000.00",
                    "issuanceOfCapitalStock": "5000.00",
                    "depreciation": "27163000.00",
                    "otherCashflowsFromInvestingActivities": "32954000.00",
                    "dividendsPaid": "3224000.00",
                    "changeToInventory": "-16034000.00",
                    "changeToAccountReceivables": "-107545000.00",
                    "salePurchaseOfStock": "40719000.00",
                    "otherCashflowsFromFinancingActivities": "-2079000.00",
                    "changeToNetincome": "-4975000.00",
                    "capitalExpenditures": "39378000",
                    "changeReceivables": "-81016000.00",
                    "cashFlowsOtherOperating": "-38338000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21331000.00",
                    "changeInWorkingCapital": "-56787000.00",
                    "stockBasedCompensation": "1661000.00",
                    "otherNonCashItems": "-6636000.00",
                    "freeCashFlow": "-29921000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-28984000.00",
                    "changeToLiabilities": "-36349000.00",
                    "totalCashflowsFromInvestingActivities": "-28984000.00",
                    "netBorrowings": "838000.00",
                    "totalCashFromFinancingActivities": "-4212000.00",
                    "changeToOperatingActivities": "-5975000.00",
                    "netIncome": "36295000.00",
                    "changeInCash": "-34791000.00",
                    "beginPeriodCashFlow": "212770000.00",
                    "endPeriodCashFlow": "177979000.00",
                    "totalCashFromOperatingActivities": "-1921000.00",
                    "issuanceOfCapitalStock": "151000.00",
                    "depreciation": "26850000.00",
                    "otherCashflowsFromInvestingActivities": "8443000.00",
                    "dividendsPaid": "3223000.00",
                    "changeToInventory": "-25674000.00",
                    "changeToAccountReceivables": "1036000.00",
                    "salePurchaseOfStock": "21000000.00",
                    "otherCashflowsFromFinancingActivities": "-1676000.00",
                    "changeToNetincome": "-3586000.00",
                    "capitalExpenditures": "43677000",
                    "changeReceivables": "1036000.00",
                    "cashFlowsOtherOperating": "-69109000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35117000.00",
                    "changeInWorkingCapital": "-61475000.00",
                    "stockBasedCompensation": "1333000.00",
                    "otherNonCashItems": "415000.00",
                    "freeCashFlow": "-45598000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-630211000.00",
                    "changeToLiabilities": "1558000.00",
                    "totalCashflowsFromInvestingActivities": "-630211000.00",
                    "netBorrowings": "335771000.00",
                    "totalCashFromFinancingActivities": "508464000.00",
                    "changeToOperatingActivities": "-14799000.00",
                    "netIncome": "5848000.00",
                    "changeInCash": "-113974000.00",
                    "beginPeriodCashFlow": "326744000.00",
                    "endPeriodCashFlow": "212770000.00",
                    "totalCashFromOperatingActivities": "7514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24852000.00",
                    "otherCashflowsFromInvestingActivities": "2091000.00",
                    "dividendsPaid": "2887000.00",
                    "changeToInventory": "-21002000.00",
                    "changeToAccountReceivables": "10321000.00",
                    "salePurchaseOfStock": "500000000.00",
                    "otherCashflowsFromFinancingActivities": "-8159000.00",
                    "changeToNetincome": "2277000.00",
                    "capitalExpenditures": "19078000",
                    "changeReceivables": "10321000.00",
                    "cashFlowsOtherOperating": "-37342000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-114233000.00",
                    "changeInWorkingCapital": "-25463000.00",
                    "stockBasedCompensation": "6152000.00",
                    "otherNonCashItems": "151000.00",
                    "freeCashFlow": "-11564000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-5812000.00",
                    "changeToLiabilities": "-34152000.00",
                    "totalCashflowsFromInvestingActivities": "-5812000.00",
                    "netBorrowings": "-12563000.00",
                    "totalCashFromFinancingActivities": "-16851000.00",
                    "changeToOperatingActivities": "-25821000.00",
                    "netIncome": "31812000.00",
                    "changeInCash": "98198000.00",
                    "beginPeriodCashFlow": "228546000.00",
                    "endPeriodCashFlow": "326744000.00",
                    "totalCashFromOperatingActivities": "120448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23769000.00",
                    "otherCashflowsFromInvestingActivities": "4141000.00",
                    "dividendsPaid": "2887000.00",
                    "changeToInventory": "22600000.00",
                    "changeToAccountReceivables": "61706000.00",
                    "salePurchaseOfStock": "-494000.00",
                    "otherCashflowsFromFinancingActivities": "-907000.00",
                    "changeToNetincome": "-6162000.00",
                    "capitalExpenditures": "9953000",
                    "changeReceivables": "61706000.00",
                    "cashFlowsOtherOperating": "43475000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "97785000.00",
                    "changeInWorkingCapital": "71029000.00",
                    "stockBasedCompensation": "544000.00",
                    "otherNonCashItems": "-1626000.00",
                    "freeCashFlow": "110495000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-27077000.00",
                    "changeToLiabilities": "27534000.00",
                    "totalCashflowsFromInvestingActivities": "-27077000.00",
                    "netBorrowings": "-23852000.00",
                    "totalCashFromFinancingActivities": "-30706000.00",
                    "changeToOperatingActivities": "47840000.00",
                    "netIncome": "43943000.00",
                    "changeInCash": "72876000.00",
                    "beginPeriodCashFlow": "155670000.00",
                    "endPeriodCashFlow": "228546000.00",
                    "totalCashFromOperatingActivities": "130828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19497000.00",
                    "otherCashflowsFromInvestingActivities": "5624000.00",
                    "dividendsPaid": "2893000.00",
                    "changeToInventory": "60021000.00",
                    "changeToAccountReceivables": "-25881000.00",
                    "salePurchaseOfStock": "-2616000.00",
                    "otherCashflowsFromFinancingActivities": "-1345000.00",
                    "changeToNetincome": "1915000.00",
                    "capitalExpenditures": "32701000",
                    "changeReceivables": "-25881000.00",
                    "cashFlowsOtherOperating": "66506000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "73045000.00",
                    "changeInWorkingCapital": "65475000.00",
                    "stockBasedCompensation": "528000.00",
                    "otherNonCashItems": "1302000.00",
                    "freeCashFlow": "98127000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-7208000.00",
                    "changeToLiabilities": "39030000.00",
                    "totalCashflowsFromInvestingActivities": "-7208000.00",
                    "netBorrowings": "9580000.00",
                    "totalCashFromFinancingActivities": "3929000.00",
                    "changeToOperatingActivities": "41997000.00",
                    "netIncome": "32962000.00",
                    "changeInCash": "62196000.00",
                    "beginPeriodCashFlow": "93474000.00",
                    "endPeriodCashFlow": "155670000.00",
                    "totalCashFromOperatingActivities": "66118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19434000.00",
                    "otherCashflowsFromInvestingActivities": "5184000.00",
                    "dividendsPaid": "2895000.00",
                    "changeToInventory": "25584000.00",
                    "changeToAccountReceivables": "-51949000.00",
                    "salePurchaseOfStock": "-950000.00",
                    "otherCashflowsFromFinancingActivities": "-1806000.00",
                    "changeToNetincome": "-3379000.00",
                    "capitalExpenditures": "12392000",
                    "changeReceivables": "-51949000.00",
                    "cashFlowsOtherOperating": "30020000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "62839000.00",
                    "changeInWorkingCapital": "17101000.00",
                    "stockBasedCompensation": "703000.00",
                    "otherNonCashItems": "1002000.00",
                    "freeCashFlow": "53726000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-2409000.00",
                    "changeToLiabilities": "22999000.00",
                    "totalCashflowsFromInvestingActivities": "-2409000.00",
                    "netBorrowings": "-8176000.00",
                    "totalCashFromFinancingActivities": "-19195000.00",
                    "changeToOperatingActivities": "-5461000.00",
                    "netIncome": "-3734000.00",
                    "changeInCash": "-26812000.00",
                    "beginPeriodCashFlow": "120286000.00",
                    "endPeriodCashFlow": "93474000.00",
                    "totalCashFromOperatingActivities": "-5467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19797000.00",
                    "otherCashflowsFromInvestingActivities": "6902000.00",
                    "dividendsPaid": "2919000.00",
                    "changeToInventory": "-21262000.00",
                    "changeToAccountReceivables": "-13911000.00",
                    "salePurchaseOfStock": "-7393000.00",
                    "otherCashflowsFromFinancingActivities": "-1285000.00",
                    "changeToNetincome": "4979000.00",
                    "capitalExpenditures": "9311000",
                    "changeReceivables": "-13911000.00",
                    "cashFlowsOtherOperating": "-35597000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27071000.00",
                    "changeInWorkingCapital": "-26509000.00",
                    "stockBasedCompensation": "499000.00",
                    "otherNonCashItems": "1821000.00",
                    "freeCashFlow": "-14778000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-12011000.00",
                    "changeToLiabilities": "32504000.00",
                    "totalCashflowsFromInvestingActivities": "-12011000.00",
                    "netBorrowings": "-16253000.00",
                    "totalCashFromFinancingActivities": "-69768000.00",
                    "changeToOperatingActivities": "-55381000.00",
                    "netIncome": "27511000.00",
                    "changeInCash": "76449000.00",
                    "beginPeriodCashFlow": "43837000.00",
                    "endPeriodCashFlow": "120286000.00",
                    "totalCashFromOperatingActivities": "158097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20847000.00",
                    "otherCashflowsFromInvestingActivities": "4228000.00",
                    "dividendsPaid": "3059000.00",
                    "changeToInventory": "-66276000.00",
                    "changeToAccountReceivables": "149702000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "-456000.00",
                    "changeToNetincome": "-3923000.00",
                    "capitalExpenditures": "16239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "114228000.00",
                    "stockBasedCompensation": "361000.00",
                    "otherNonCashItems": "-18797000.00",
                    "freeCashFlow": "141858000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "investments": "-18151000.00",
                    "changeToLiabilities": "10418000.00",
                    "totalCashflowsFromInvestingActivities": "-18151000.00",
                    "netBorrowings": "-44601000.00",
                    "totalCashFromFinancingActivities": "-47948000.00",
                    "changeToOperatingActivities": "4413000.00",
                    "netIncome": "35826000.00",
                    "changeInCash": "-10277000.00",
                    "beginPeriodCashFlow": "54114000.00",
                    "endPeriodCashFlow": "43837000.00",
                    "totalCashFromOperatingActivities": "56408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21161000.00",
                    "otherCashflowsFromInvestingActivities": "3197000.00",
                    "dividendsPaid": "3058000.00",
                    "changeToInventory": "88306000.00",
                    "changeToAccountReceivables": "-79978000.00",
                    "salePurchaseOfStock": "1804000.00",
                    "otherCashflowsFromFinancingActivities": "-289000.00",
                    "changeToNetincome": "-1864000.00",
                    "capitalExpenditures": "21348000",
                    "changeReceivables": "-79978000.00",
                    "cashFlowsOtherOperating": "70845000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9691000.00",
                    "changeInWorkingCapital": "1285000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "80000.00",
                    "freeCashFlow": "35060000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-25732000.00",
                    "changeToLiabilities": "50698000.00",
                    "totalCashflowsFromInvestingActivities": "-25732000.00",
                    "netBorrowings": "37850000.00",
                    "totalCashFromFinancingActivities": "29762000.00",
                    "changeToOperatingActivities": "30655000.00",
                    "netIncome": "17824000.00",
                    "changeInCash": "-19871000.00",
                    "beginPeriodCashFlow": "73985000.00",
                    "endPeriodCashFlow": "54114000.00",
                    "totalCashFromOperatingActivities": "-24428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21692000.00",
                    "otherCashflowsFromInvestingActivities": "16798000.00",
                    "dividendsPaid": "3051000.00",
                    "changeToInventory": "-18594000.00",
                    "changeToAccountReceivables": "-73242000.00",
                    "salePurchaseOfStock": "-3505000.00",
                    "otherCashflowsFromFinancingActivities": "-5037000.00",
                    "changeToNetincome": "-2045000.00",
                    "capitalExpenditures": "42530000",
                    "changeReceivables": "-73242000.00",
                    "cashFlowsOtherOperating": "-39355000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20398000.00",
                    "changeInWorkingCapital": "-61899000.00",
                    "stockBasedCompensation": "371000.00",
                    "otherNonCashItems": "80000.00",
                    "freeCashFlow": "-66958000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-9979000.00",
                    "changeToLiabilities": "-67126000.00",
                    "totalCashflowsFromInvestingActivities": "-9979000.00",
                    "netBorrowings": "5935000.00",
                    "totalCashFromFinancingActivities": "4670000.00",
                    "changeToOperatingActivities": "-11424000.00",
                    "netIncome": "2936000.00",
                    "changeInCash": "-77078000.00",
                    "beginPeriodCashFlow": "151063000.00",
                    "endPeriodCashFlow": "73985000.00",
                    "totalCashFromOperatingActivities": "-72096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21700000.00",
                    "otherCashflowsFromInvestingActivities": "4398000.00",
                    "dividendsPaid": "3043000.00",
                    "changeToInventory": "-12305000.00",
                    "changeToAccountReceivables": "-24722000.00",
                    "salePurchaseOfStock": "1804000.00",
                    "otherCashflowsFromFinancingActivities": "1778000.00",
                    "changeToNetincome": "-1650000.00",
                    "capitalExpenditures": "14377000",
                    "changeReceivables": "-24722000.00",
                    "cashFlowsOtherOperating": "-3234000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-77405000.00",
                    "changeInWorkingCapital": "-95082000.00",
                    "stockBasedCompensation": "487000.00",
                    "otherNonCashItems": "80000.00",
                    "freeCashFlow": "-86473000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8436000.00",
                    "totalCashflowsFromInvestingActivities": "-27011000.00",
                    "netBorrowings": "-822000.00",
                    "totalCashFromFinancingActivities": "-20922000.00",
                    "changeToOperatingActivities": "-28798000.00",
                    "netIncome": "34381000.00",
                    "changeInCash": "91024000.00",
                    "beginPeriodCashFlow": "60039000.00",
                    "endPeriodCashFlow": "151063000.00",
                    "totalCashFromOperatingActivities": "139688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23255000.00",
                    "otherCashflowsFromInvestingActivities": "2002000.00",
                    "dividendsPaid": "3072000.00",
                    "changeToInventory": "-10574000.00",
                    "changeToAccountReceivables": "99731000.00",
                    "salePurchaseOfStock": "-11521000.00",
                    "otherCashflowsFromFinancingActivities": "-4466000.00",
                    "changeToNetincome": "256000.00",
                    "capitalExpenditures": "29423000",
                    "changeReceivables": "99731000.00",
                    "cashFlowsOtherOperating": "-9499000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "91755000.00",
                    "changeInWorkingCapital": "81796000.00",
                    "stockBasedCompensation": "505000.00",
                    "otherNonCashItems": "-17404000.00",
                    "freeCashFlow": "110265000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28515000.00",
                    "totalCashflowsFromInvestingActivities": "-30815000.00",
                    "netBorrowings": "-50356000.00",
                    "totalCashFromFinancingActivities": "-71877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34805000.00",
                    "changeInCash": "-114857000.00",
                    "beginPeriodCashFlow": "174896000.00",
                    "endPeriodCashFlow": "60039000.00",
                    "totalCashFromOperatingActivities": "-12157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20820000.00",
                    "otherCashflowsFromInvestingActivities": "3844000.00",
                    "dividendsPaid": "3092000.00",
                    "changeToInventory": "1427000.00",
                    "changeToAccountReceivables": "-97150000.00",
                    "salePurchaseOfStock": "-8479000.00",
                    "otherCashflowsFromFinancingActivities": "-9950000.00",
                    "changeToNetincome": "-1202000.00",
                    "capitalExpenditures": "34659000",
                    "changeReceivables": "-97150000.00",
                    "cashFlowsOtherOperating": "2055000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-114849000.00",
                    "changeInWorkingCapital": "-66580000.00",
                    "stockBasedCompensation": "318000.00",
                    "otherNonCashItems": "112000.00",
                    "freeCashFlow": "-46816000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": "10000000.00",
                    "changeToLiabilities": "28844000.00",
                    "totalCashflowsFromInvestingActivities": "-125935000.00",
                    "netBorrowings": "174312000.00",
                    "totalCashFromFinancingActivities": "171220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14191000.00",
                    "changeInCash": "40724000.00",
                    "beginPeriodCashFlow": "134172000.00",
                    "endPeriodCashFlow": "174896000.00",
                    "totalCashFromOperatingActivities": "-4376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18383000.00",
                    "otherCashflowsFromInvestingActivities": "-98953000.00",
                    "dividendsPaid": "3092000.00",
                    "changeToInventory": "-49982000.00",
                    "changeToAccountReceivables": "-12338000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": "-233000.00",
                    "capitalExpenditures": "26982000",
                    "changeReceivables": "-12338000.00",
                    "cashFlowsOtherOperating": "-53223000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40909000.00",
                    "changeInWorkingCapital": "-36717000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "28000.00",
                    "freeCashFlow": "-31358000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "-11562000.00",
                    "totalCashflowsFromInvestingActivities": "-25391000.00",
                    "netBorrowings": "-12893000.00",
                    "totalCashFromFinancingActivities": "-14482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4216000.00",
                    "changeInCash": "-36213000.00",
                    "beginPeriodCashFlow": "170385000.00",
                    "endPeriodCashFlow": "134172000.00",
                    "totalCashFromOperatingActivities": "3660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16792000.00",
                    "otherCashflowsFromInvestingActivities": "-6266000.00",
                    "dividendsPaid": "3087000.00",
                    "changeToInventory": "-5460000.00",
                    "changeToAccountReceivables": "30669000.00",
                    "salePurchaseOfStock": "1498000.00",
                    "otherCashflowsFromFinancingActivities": "1498000.00",
                    "changeToNetincome": "-849000.00",
                    "capitalExpenditures": "19125000",
                    "changeReceivables": "30669000.00",
                    "cashFlowsOtherOperating": "-35606000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36213000.00",
                    "changeInWorkingCapital": "-16499000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "40000.00",
                    "freeCashFlow": "-15465000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "investments": "19055000.00",
                    "changeToLiabilities": "-35348000.00",
                    "totalCashflowsFromInvestingActivities": "-1672000.00",
                    "netBorrowings": "4141000.00",
                    "totalCashFromFinancingActivities": "1312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23808000.00",
                    "changeInCash": "27150000.00",
                    "beginPeriodCashFlow": "143235000.00",
                    "endPeriodCashFlow": "170385000.00",
                    "totalCashFromOperatingActivities": "27510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17055000.00",
                    "otherCashflowsFromInvestingActivities": "1709000.00",
                    "dividendsPaid": "2829000.00",
                    "changeToInventory": "-2989000.00",
                    "changeToAccountReceivables": "-1324000.00",
                    "salePurchaseOfStock": "6147000.00",
                    "otherCashflowsFromFinancingActivities": "25000000.00",
                    "changeToNetincome": "-457000.00",
                    "capitalExpenditures": "22436000",
                    "changeReceivables": "16246000.00",
                    "cashFlowsOtherOperating": "6206000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27150000.00",
                    "changeInWorkingCapital": "-13380000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "-3929000.00",
                    "freeCashFlow": "5074000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "investments": "-13238000.00",
                    "changeToLiabilities": "30611000.00",
                    "totalCashflowsFromInvestingActivities": "-23524000.00",
                    "netBorrowings": "12769000.00",
                    "totalCashFromFinancingActivities": "9940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22134000.00",
                    "changeInCash": "31559000.00",
                    "beginPeriodCashFlow": "111676000.00",
                    "endPeriodCashFlow": "143235000.00",
                    "totalCashFromOperatingActivities": "45143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17498000.00",
                    "otherCashflowsFromInvestingActivities": "-10875000.00",
                    "dividendsPaid": "2829000.00",
                    "changeToInventory": "-5363000.00",
                    "changeToAccountReceivables": "-1922000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-631000.00",
                    "changeToNetincome": "-6431000.00",
                    "capitalExpenditures": "12649000",
                    "changeReceivables": "-20814000.00",
                    "cashFlowsOtherOperating": "2145000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31559000.00",
                    "changeInWorkingCapital": "11942000.00",
                    "stockBasedCompensation": "221000.00",
                    "otherNonCashItems": "-6652000.00",
                    "freeCashFlow": "32494000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26724000.00",
                    "totalCashflowsFromInvestingActivities": "-89000000.00",
                    "netBorrowings": "-12181000.00",
                    "totalCashFromFinancingActivities": "-15010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22396000.00",
                    "changeInCash": "-36809000.00",
                    "beginPeriodCashFlow": "148485000.00",
                    "endPeriodCashFlow": "111676000.00",
                    "totalCashFromOperatingActivities": "67201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15889000.00",
                    "otherCashflowsFromInvestingActivities": "-63525000.00",
                    "dividendsPaid": "2829000.00",
                    "changeToInventory": "-1867000.00",
                    "changeToAccountReceivables": "25567000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-89000000.00",
                    "changeToNetincome": "-1192000.00",
                    "capitalExpenditures": "25475000",
                    "changeReceivables": "-3009000.00",
                    "cashFlowsOtherOperating": "6393000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36809000.00",
                    "changeInWorkingCapital": "30108000.00",
                    "stockBasedCompensation": "231000.00",
                    "otherNonCashItems": "-1423000.00",
                    "freeCashFlow": "41726000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7147000.00",
                    "totalCashflowsFromInvestingActivities": "-17238000.00",
                    "netBorrowings": "-12498000.00",
                    "totalCashFromFinancingActivities": "-19188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8512000.00",
                    "changeInCash": "12662000.00",
                    "beginPeriodCashFlow": "135823000.00",
                    "endPeriodCashFlow": "148485000.00",
                    "totalCashFromOperatingActivities": "49088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15861000.00",
                    "otherCashflowsFromInvestingActivities": "1984000.00",
                    "dividendsPaid": "2839000.00",
                    "changeToInventory": "51232000.00",
                    "changeToAccountReceivables": "18225000.00",
                    "salePurchaseOfStock": "-4999000.00",
                    "otherCashflowsFromFinancingActivities": "1148000.00",
                    "changeToNetincome": "-849000.00",
                    "capitalExpenditures": "19222000",
                    "changeReceivables": "27229000.00",
                    "cashFlowsOtherOperating": "5482000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12662000.00",
                    "changeInWorkingCapital": "25564000.00",
                    "stockBasedCompensation": "459000.00",
                    "otherNonCashItems": "-1308000.00",
                    "freeCashFlow": "29866000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39149000.00",
                    "totalCashflowsFromInvestingActivities": "-10939000.00",
                    "netBorrowings": "-6019000.00",
                    "totalCashFromFinancingActivities": "-13865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14766000.00",
                    "changeInCash": "-12844000.00",
                    "beginPeriodCashFlow": "148667000.00",
                    "endPeriodCashFlow": "135823000.00",
                    "totalCashFromOperatingActivities": "11960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16585000.00",
                    "otherCashflowsFromInvestingActivities": "1840000.00",
                    "dividendsPaid": "2848000.00",
                    "changeToInventory": "27995000.00",
                    "changeToAccountReceivables": "-92899000.00",
                    "salePurchaseOfStock": "1440000.00",
                    "otherCashflowsFromFinancingActivities": "10002000.00",
                    "changeToNetincome": "-858000.00",
                    "capitalExpenditures": "5890000",
                    "changeReceivables": "-75126000.00",
                    "cashFlowsOtherOperating": "17444000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12844000.00",
                    "changeInWorkingCapital": "-18533000.00",
                    "stockBasedCompensation": "458000.00",
                    "otherNonCashItems": "-12221000.00",
                    "freeCashFlow": "6070000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9181000.00",
                    "totalCashflowsFromInvestingActivities": "-7957000.00",
                    "netBorrowings": "17237000.00",
                    "totalCashFromFinancingActivities": "14390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4756000.00",
                    "changeInCash": "51552000.00",
                    "beginPeriodCashFlow": "97115000.00",
                    "endPeriodCashFlow": "148667000.00",
                    "totalCashFromOperatingActivities": "45119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17356000.00",
                    "otherCashflowsFromInvestingActivities": "2040000.00",
                    "dividendsPaid": "2847000.00",
                    "changeToInventory": "-24764000.00",
                    "changeToAccountReceivables": "24579000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30000000.00",
                    "changeToNetincome": "2107000.00",
                    "capitalExpenditures": "9997000",
                    "changeReceivables": "1794000.00",
                    "cashFlowsOtherOperating": "9925000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51552000.00",
                    "changeInWorkingCapital": "20900000.00",
                    "stockBasedCompensation": "459000.00",
                    "otherNonCashItems": "1648000.00",
                    "freeCashFlow": "35122000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15714000.00",
                    "totalCashflowsFromInvestingActivities": "-27468000.00",
                    "netBorrowings": "-12485000.00",
                    "totalCashFromFinancingActivities": "-15332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5287000.00",
                    "changeInCash": "-1694000.00",
                    "beginPeriodCashFlow": "98809000.00",
                    "endPeriodCashFlow": "97115000.00",
                    "totalCashFromOperatingActivities": "41106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17184000.00",
                    "otherCashflowsFromInvestingActivities": "2417000.00",
                    "dividendsPaid": "2847000.00",
                    "changeToInventory": "19954000.00",
                    "changeToAccountReceivables": "23027000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27468000.00",
                    "changeToNetincome": "-1109000.00",
                    "capitalExpenditures": "29885000",
                    "changeReceivables": "30031000.00",
                    "cashFlowsOtherOperating": "5427000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1694000.00",
                    "changeInWorkingCapital": "19744000.00",
                    "stockBasedCompensation": "448000.00",
                    "otherNonCashItems": "-1557000.00",
                    "freeCashFlow": "11221000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6386000.00",
                    "totalCashflowsFromInvestingActivities": "-13057000.00",
                    "netBorrowings": "-12245000.00",
                    "totalCashFromFinancingActivities": "-13648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2916000.00",
                    "changeInCash": "-62313000.00",
                    "beginPeriodCashFlow": "161122000.00",
                    "endPeriodCashFlow": "98809000.00",
                    "totalCashFromOperatingActivities": "-35608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16905000.00",
                    "otherCashflowsFromInvestingActivities": "3306000.00",
                    "dividendsPaid": "2842000.00",
                    "changeToInventory": "-46179000.00",
                    "changeToAccountReceivables": "-20513000.00",
                    "salePurchaseOfStock": "1439000.00",
                    "otherCashflowsFromFinancingActivities": "1439000.00",
                    "changeToNetincome": "-474000.00",
                    "capitalExpenditures": "12255000",
                    "changeReceivables": "-44668000.00",
                    "cashFlowsOtherOperating": "-3901000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-62313000.00",
                    "changeInWorkingCapital": "-54955000.00",
                    "stockBasedCompensation": "262000.00",
                    "otherNonCashItems": "-736000.00",
                    "freeCashFlow": "-47863000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10907000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12708000.00",
                    "changeInCash": "71698000.00",
                    "beginPeriodCashFlow": "89424000.00",
                    "endPeriodCashFlow": "161122000.00",
                    "totalCashFromOperatingActivities": "65078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16667000.00",
                    "otherCashflowsFromInvestingActivities": "-18552000.00",
                    "dividendsPaid": "2843000.00",
                    "changeToInventory": "-11949000.00",
                    "changeToAccountReceivables": "65496000.00",
                    "salePurchaseOfStock": "1621000.00",
                    "otherCashflowsFromFinancingActivities": "32950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36254000.00",
                    "stockBasedCompensation": "263000.00",
                    "otherNonCashItems": "6190000.00",
                    "freeCashFlow": "50421000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "40346000.00",
                    "totalCashflowsFromInvestingActivities": "-14229000.00",
                    "netBorrowings": "19994000.00",
                    "totalCashFromFinancingActivities": "17123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19079000.00",
                    "changeInCash": "3454000.00",
                    "beginPeriodCashFlow": "85970000.00",
                    "endPeriodCashFlow": "89424000.00",
                    "totalCashFromOperatingActivities": "560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16652000.00",
                    "otherCashflowsFromInvestingActivities": "2537000.00",
                    "dividendsPaid": "2842000.00",
                    "changeToInventory": "29380000.00",
                    "changeToAccountReceivables": "-67571000.00",
                    "salePurchaseOfStock": "-29000.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": "-975000.00",
                    "capitalExpenditures": "16766000",
                    "changeReceivables": "-74551000.00",
                    "cashFlowsOtherOperating": "9000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3454000.00",
                    "changeInWorkingCapital": "-34557000.00",
                    "stockBasedCompensation": "263000.00",
                    "otherNonCashItems": "-877000.00",
                    "freeCashFlow": "-16206000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "30494000.00",
                    "changeToLiabilities": "6952000.00",
                    "totalCashflowsFromInvestingActivities": "12180000.00",
                    "netBorrowings": "-10887000.00",
                    "totalCashFromFinancingActivities": "-12949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3692000.00",
                    "changeInCash": "-20048000.00",
                    "beginPeriodCashFlow": "106018000.00",
                    "endPeriodCashFlow": "85970000.00",
                    "totalCashFromOperatingActivities": "-19279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16377000.00",
                    "otherCashflowsFromInvestingActivities": "779000.00",
                    "dividendsPaid": "2062000.00",
                    "changeToInventory": "-27724000.00",
                    "changeToAccountReceivables": "-19633000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12180000.00",
                    "changeToNetincome": "-227000.00",
                    "capitalExpenditures": "19093000",
                    "changeReceivables": "-44050000.00",
                    "cashFlowsOtherOperating": "-2023000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20048000.00",
                    "changeInWorkingCapital": "-39076000.00",
                    "stockBasedCompensation": "262000.00",
                    "otherNonCashItems": "-534000.00",
                    "freeCashFlow": "-38372000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": "498000.00",
                    "changeToLiabilities": "-28641000.00",
                    "totalCashflowsFromInvestingActivities": "-35562000.00",
                    "netBorrowings": "538000.00",
                    "totalCashFromFinancingActivities": "97000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1672000.00",
                    "changeInCash": "-33447000.00",
                    "beginPeriodCashFlow": "139465000.00",
                    "endPeriodCashFlow": "106018000.00",
                    "totalCashFromOperatingActivities": "2018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15505000.00",
                    "otherCashflowsFromInvestingActivities": "2823000.00",
                    "dividendsPaid": "2062000.00",
                    "changeToInventory": "-48338000.00",
                    "changeToAccountReceivables": "41236000.00",
                    "salePurchaseOfStock": "1621000.00",
                    "otherCashflowsFromFinancingActivities": "1621000.00",
                    "changeToNetincome": "-4183000.00",
                    "capitalExpenditures": "16581000",
                    "changeReceivables": "25072000.00",
                    "cashFlowsOtherOperating": "-7407000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33447000.00",
                    "changeInWorkingCapital": "-15931000.00",
                    "stockBasedCompensation": "262000.00",
                    "otherNonCashItems": "510000.00",
                    "freeCashFlow": "-14563000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-28912000.00",
                    "changeToLiabilities": "-53458000.00",
                    "totalCashflowsFromInvestingActivities": "-50361000.00",
                    "netBorrowings": "9559000.00",
                    "totalCashFromFinancingActivities": "7422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9024000.00",
                    "changeInCash": "-4685000.00",
                    "beginPeriodCashFlow": "144150000.00",
                    "endPeriodCashFlow": "139465000.00",
                    "totalCashFromOperatingActivities": "38254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15664000.00",
                    "otherCashflowsFromInvestingActivities": "1966000.00",
                    "dividendsPaid": "2062000.00",
                    "changeToInventory": "-16331000.00",
                    "changeToAccountReceivables": "50999000.00",
                    "salePurchaseOfStock": "1671000.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": "4801000.00",
                    "capitalExpenditures": "23414000",
                    "changeReceivables": "78495000.00",
                    "cashFlowsOtherOperating": "-16272000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4685000.00",
                    "changeInWorkingCapital": "14242000.00",
                    "stockBasedCompensation": "263000.00",
                    "otherNonCashItems": "-9909000.00",
                    "freeCashFlow": "14840000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27390000.00",
                    "changeInCash": "-16027000.00",
                    "beginPeriodCashFlow": "160177000.00",
                    "endPeriodCashFlow": "144150000.00",
                    "totalCashFromOperatingActivities": "684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15130000.00",
                    "otherCashflowsFromInvestingActivities": "831000.00",
                    "dividendsPaid": "1809000.00",
                    "changeToInventory": "10972000.00",
                    "changeToAccountReceivables": "-74292000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2844000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36701000.00",
                    "stockBasedCompensation": "262000.00",
                    "otherNonCashItems": "-5397000.00",
                    "freeCashFlow": "-25231000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13240000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16003000.00",
                    "changeInCash": "10557000.00",
                    "beginPeriodCashFlow": "149620000.00",
                    "endPeriodCashFlow": "160177000.00",
                    "totalCashFromOperatingActivities": "18841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14076000.00",
                    "otherCashflowsFromInvestingActivities": "1626000.00",
                    "dividendsPaid": "1807000.00",
                    "changeToInventory": "-344000.00",
                    "changeToAccountReceivables": "-22197000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-390000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11056000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "-454000.00",
                    "freeCashFlow": "-4717000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11127000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11265000.00",
                    "changeInCash": "-46457000.00",
                    "beginPeriodCashFlow": "196077000.00",
                    "endPeriodCashFlow": "149620000.00",
                    "totalCashFromOperatingActivities": "-21678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13552000.00",
                    "otherCashflowsFromInvestingActivities": "1391000.00",
                    "dividendsPaid": "1805000.00",
                    "changeToInventory": "-59130000.00",
                    "changeToAccountReceivables": "15831000.00",
                    "salePurchaseOfStock": "1671000.00",
                    "otherCashflowsFromFinancingActivities": "546000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15067000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46263000.00",
                    "stockBasedCompensation": "137000.00",
                    "otherNonCashItems": "-369000.00",
                    "freeCashFlow": "-36745000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "-15924000.00",
                    "changeToLiabilities": "23536000.00",
                    "totalCashflowsFromInvestingActivities": "-32914000.00",
                    "netBorrowings": "2684000.00",
                    "totalCashFromFinancingActivities": "-2121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25554000.00",
                    "changeInCash": "22043000.00",
                    "beginPeriodCashFlow": "174034000.00",
                    "endPeriodCashFlow": "196077000.00",
                    "totalCashFromOperatingActivities": "57078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13309000.00",
                    "otherCashflowsFromInvestingActivities": "-962000.00",
                    "dividendsPaid": "1805000.00",
                    "changeToInventory": "232000.00",
                    "changeToAccountReceivables": "-20458000.00",
                    "salePurchaseOfStock": "1455000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": "468000.00",
                    "capitalExpenditures": "18301000",
                    "changeReceivables": "2830000.00",
                    "cashFlowsOtherOperating": "-3686000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22043000.00",
                    "changeInWorkingCapital": "12135000.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "18524000.00",
                    "freeCashFlow": "38777000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "investments": "249000.00",
                    "changeToLiabilities": "26797000.00",
                    "totalCashflowsFromInvestingActivities": "-15613000.00",
                    "netBorrowings": "47856000.00",
                    "totalCashFromFinancingActivities": "43551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23193000.00",
                    "changeInCash": "60257000.00",
                    "beginPeriodCashFlow": "113777000.00",
                    "endPeriodCashFlow": "174034000.00",
                    "totalCashFromOperatingActivities": "32319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12982000.00",
                    "otherCashflowsFromInvestingActivities": "4879000.00",
                    "dividendsPaid": "1805000.00",
                    "changeToInventory": "-5775000.00",
                    "changeToAccountReceivables": "-33405000.00",
                    "salePurchaseOfStock": "-2500000.00",
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": "-3945000.00",
                    "capitalExpenditures": "19493000",
                    "changeReceivables": "-43551000.00",
                    "cashFlowsOtherOperating": "16843000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60257000.00",
                    "changeInWorkingCapital": "-9198000.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "5204000.00",
                    "freeCashFlow": "12826000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": "-249000.00",
                    "changeToLiabilities": "3784000.00",
                    "totalCashflowsFromInvestingActivities": "-29502000.00",
                    "netBorrowings": "7662000.00",
                    "totalCashFromFinancingActivities": "6115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15893000.00",
                    "changeInCash": "-27750000.00",
                    "beginPeriodCashFlow": "141527000.00",
                    "endPeriodCashFlow": "113777000.00",
                    "totalCashFromOperatingActivities": "-4363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12313000.00",
                    "otherCashflowsFromInvestingActivities": "453000.00",
                    "dividendsPaid": "1547000.00",
                    "changeToInventory": "-27615000.00",
                    "changeToAccountReceivables": "-1171000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26248000.00",
                    "changeToNetincome": "199000.00",
                    "capitalExpenditures": "29706000",
                    "changeReceivables": "-23295000.00",
                    "cashFlowsOtherOperating": "-13489000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27750000.00",
                    "changeInWorkingCapital": "-32768000.00",
                    "stockBasedCompensation": "91000.00",
                    "otherNonCashItems": "199000.00",
                    "freeCashFlow": "-34069000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": "262000.00",
                    "changeToLiabilities": "-47844000.00",
                    "totalCashflowsFromInvestingActivities": "-19091000.00",
                    "netBorrowings": "8893000.00",
                    "totalCashFromFinancingActivities": "10348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10040000.00",
                    "changeInCash": "-16024000.00",
                    "beginPeriodCashFlow": "157551000.00",
                    "endPeriodCashFlow": "141527000.00",
                    "totalCashFromOperatingActivities": "-7281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11284000.00",
                    "otherCashflowsFromInvestingActivities": "1222000.00",
                    "dividendsPaid": "3084000.00",
                    "changeToInventory": "-232000.00",
                    "changeToAccountReceivables": "18174000.00",
                    "salePurchaseOfStock": "1455000.00",
                    "otherCashflowsFromFinancingActivities": "1455000.00",
                    "changeToNetincome": "-221000.00",
                    "capitalExpenditures": "19550000",
                    "changeReceivables": "11711000.00",
                    "cashFlowsOtherOperating": "7981000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16024000.00",
                    "changeInWorkingCapital": "-28384000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-221000.00",
                    "freeCashFlow": "-26831000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "investments": "2939000.00",
                    "changeToLiabilities": "13351000.00",
                    "totalCashflowsFromInvestingActivities": "-57481000.00",
                    "netBorrowings": "62341000.00",
                    "totalCashFromFinancingActivities": "59257000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17932000.00",
                    "changeInCash": "80897000.00",
                    "beginPeriodCashFlow": "76654000.00",
                    "endPeriodCashFlow": "157551000.00",
                    "totalCashFromOperatingActivities": "79121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10235000.00",
                    "otherCashflowsFromInvestingActivities": "1352000.00",
                    "dividendsPaid": "3084000.00",
                    "changeToInventory": "-3946000.00",
                    "changeToAccountReceivables": "12841000.00",
                    "salePurchaseOfStock": "1240000.00",
                    "otherCashflowsFromFinancingActivities": "1240000.00",
                    "changeToNetincome": "451000.00",
                    "capitalExpenditures": "13675000",
                    "changeReceivables": "39356000.00",
                    "cashFlowsOtherOperating": "-2204000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "80897000.00",
                    "changeInWorkingCapital": "50503000.00",
                    "stockBasedCompensation": "879000.00",
                    "otherNonCashItems": "451000.00",
                    "freeCashFlow": "65446000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "investments": "-6380000.00",
                    "changeToLiabilities": "51291000.00",
                    "totalCashflowsFromInvestingActivities": "-19718000.00",
                    "netBorrowings": "-941000.00",
                    "totalCashFromFinancingActivities": "-2483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18116000.00",
                    "changeInCash": "-42632000.00",
                    "beginPeriodCashFlow": "119286000.00",
                    "endPeriodCashFlow": "76654000.00",
                    "totalCashFromOperatingActivities": "-20431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8638000.00",
                    "otherCashflowsFromInvestingActivities": "952000.00",
                    "dividendsPaid": "1542000.00",
                    "changeToInventory": "14560000.00",
                    "changeToAccountReceivables": "-85746000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3895000.00",
                    "changeToNetincome": "-629000.00",
                    "capitalExpenditures": "11311000",
                    "changeReceivables": "-103852000.00",
                    "cashFlowsOtherOperating": "-16214000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42632000.00",
                    "changeInWorkingCapital": "-46556000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-629000.00",
                    "freeCashFlow": "-31742000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23148000.00",
                    "totalCashflowsFromInvestingActivities": "-20328000.00",
                    "netBorrowings": "7794000.00",
                    "totalCashFromFinancingActivities": "4511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11733000.00",
                    "changeInCash": "-15194000.00",
                    "beginPeriodCashFlow": "134480000.00",
                    "endPeriodCashFlow": "119286000.00",
                    "totalCashFromOperatingActivities": "623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8580000.00",
                    "otherCashflowsFromInvestingActivities": "2796000.00",
                    "dividendsPaid": "1537000.00",
                    "changeToInventory": "3394000.00",
                    "changeToAccountReceivables": "-17484000.00",
                    "salePurchaseOfStock": "-1746000.00",
                    "otherCashflowsFromFinancingActivities": "745000.00",
                    "changeToNetincome": "-1266000.00",
                    "capitalExpenditures": "7221000",
                    "changeReceivables": "-29961000.00",
                    "cashFlowsOtherOperating": "122000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15194000.00",
                    "changeInWorkingCapital": "-18424000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1266000.00",
                    "freeCashFlow": "-6598000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "investments": "23000000.00",
                    "changeToLiabilities": "-27499000.00",
                    "totalCashflowsFromInvestingActivities": "2519000.00",
                    "netBorrowings": "-27878000.00",
                    "totalCashFromFinancingActivities": "-27425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10486000.00",
                    "changeInCash": "14174000.00",
                    "beginPeriodCashFlow": "120306000.00",
                    "endPeriodCashFlow": "134480000.00",
                    "totalCashFromOperatingActivities": "39080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8170000.00",
                    "otherCashflowsFromInvestingActivities": "3935000.00",
                    "dividendsPaid": "1532000.00",
                    "changeToInventory": "3946000.00",
                    "changeToAccountReceivables": "38297000.00",
                    "salePurchaseOfStock": "27878000.00",
                    "otherCashflowsFromFinancingActivities": "-27878000.00",
                    "changeToNetincome": "-136000.00",
                    "capitalExpenditures": "5188000",
                    "changeReceivables": "47791000.00",
                    "cashFlowsOtherOperating": "10754000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14174000.00",
                    "changeInWorkingCapital": "20560000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-136000.00",
                    "freeCashFlow": "33892000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11079000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46088000.00",
                    "changeInCash": "24562000.00",
                    "beginPeriodCashFlow": "95744000.00",
                    "endPeriodCashFlow": "120306000.00",
                    "totalCashFromOperatingActivities": "15091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8380000.00",
                    "otherCashflowsFromInvestingActivities": "1070000.00",
                    "dividendsPaid": "1532000.00",
                    "changeToInventory": "-5102000.00",
                    "changeToAccountReceivables": "-29454000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-988000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15392000.00",
                    "stockBasedCompensation": "-2518000.00",
                    "otherNonCashItems": "63256000.00",
                    "freeCashFlow": "2942000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19348000.00",
                    "changeInCash": "-39545000.00",
                    "beginPeriodCashFlow": "135289000.00",
                    "endPeriodCashFlow": "95744000.00",
                    "totalCashFromOperatingActivities": "-26881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7848000.00",
                    "otherCashflowsFromInvestingActivities": "1376000.00",
                    "dividendsPaid": "1276000.00",
                    "changeToInventory": "-86000.00",
                    "changeToAccountReceivables": "-2802000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4717000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59941000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5864000.00",
                    "freeCashFlow": "-32974000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5948000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11391000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14462000.00",
                    "changeInCash": "3901000.00",
                    "beginPeriodCashFlow": "131388000.00",
                    "endPeriodCashFlow": "135289000.00",
                    "totalCashFromOperatingActivities": "21240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8907000.00",
                    "otherCashflowsFromInvestingActivities": "782000.00",
                    "dividendsPaid": "1276000.00",
                    "changeToInventory": "-8775000.00",
                    "changeToAccountReceivables": "-8303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2793000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "664000.00",
                    "freeCashFlow": "14510000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12278000.00",
                    "changeInCash": "15951000.00",
                    "beginPeriodCashFlow": "115437000.00",
                    "endPeriodCashFlow": "131388000.00",
                    "totalCashFromOperatingActivities": "30697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8668000.00",
                    "otherCashflowsFromInvestingActivities": "215000.00",
                    "dividendsPaid": "1234000.00",
                    "changeToInventory": "7309000.00",
                    "changeToAccountReceivables": "61326000.00",
                    "salePurchaseOfStock": "13469000.00",
                    "otherCashflowsFromFinancingActivities": "-13469000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9078000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "673000.00",
                    "freeCashFlow": "26617000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24697000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13187000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12254000.00",
                    "changeInCash": "33843000.00",
                    "beginPeriodCashFlow": "81594000.00",
                    "endPeriodCashFlow": "115437000.00",
                    "totalCashFromOperatingActivities": "71727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7618000.00",
                    "otherCashflowsFromInvestingActivities": "-18836000.00",
                    "dividendsPaid": "1175000.00",
                    "changeToInventory": "-2144000.00",
                    "changeToAccountReceivables": "-1659000.00",
                    "salePurchaseOfStock": "1966000.00",
                    "otherCashflowsFromFinancingActivities": "-1966000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50116000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1232000.00",
                    "freeCashFlow": "65866000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14762000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7577000.00",
                    "changeInCash": "-5689000.00",
                    "beginPeriodCashFlow": "87283000.00",
                    "endPeriodCashFlow": "81594000.00",
                    "totalCashFromOperatingActivities": "4969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5686000.00",
                    "otherCashflowsFromInvestingActivities": "4351000.00",
                    "dividendsPaid": "1105000.00",
                    "changeToInventory": "158000.00",
                    "changeToAccountReceivables": "-27053000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9460000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1166000.00",
                    "freeCashFlow": "979000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14658000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7087000.00",
                    "changeInCash": "3994000.00",
                    "beginPeriodCashFlow": "83289000.00",
                    "endPeriodCashFlow": "87283000.00",
                    "totalCashFromOperatingActivities": "5390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5627000.00",
                    "otherCashflowsFromInvestingActivities": "-3425000.00",
                    "dividendsPaid": "1102000.00",
                    "changeToInventory": "2085000.00",
                    "changeToAccountReceivables": "-4318000.00",
                    "salePurchaseOfStock": "20000000.00",
                    "otherCashflowsFromFinancingActivities": "-4334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5402000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1922000.00",
                    "freeCashFlow": "-5843000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6698000.00",
                    "changeInCash": "-6715000.00",
                    "beginPeriodCashFlow": "90004000.00",
                    "endPeriodCashFlow": "83289000.00",
                    "totalCashFromOperatingActivities": "-1112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5553000.00",
                    "otherCashflowsFromInvestingActivities": "1438000.00",
                    "dividendsPaid": "2988000.00",
                    "changeToInventory": "-6936000.00",
                    "changeToAccountReceivables": "-9118000.00",
                    "salePurchaseOfStock": "-1966000.00",
                    "otherCashflowsFromFinancingActivities": "-1966000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15649000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2286000.00",
                    "freeCashFlow": "-3668000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "556000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7594000.00",
                    "changeInCash": "9658000.00",
                    "beginPeriodCashFlow": "80346000.00",
                    "endPeriodCashFlow": "90004000.00",
                    "totalCashFromOperatingActivities": "5581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2525000.00",
                    "otherCashflowsFromInvestingActivities": "16795000.00",
                    "dividendsPaid": "5759000.00",
                    "changeToInventory": "3231000.00",
                    "changeToAccountReceivables": "6777000.00",
                    "salePurchaseOfStock": "6459000.00",
                    "otherCashflowsFromFinancingActivities": "5388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-506000.00",
                    "stockBasedCompensation": "-7544000.00",
                    "otherNonCashItems": "2333000.00",
                    "freeCashFlow": "4309000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7690000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7947000.00",
                    "changeInCash": "20565000.00",
                    "beginPeriodCashFlow": "59781000.00",
                    "endPeriodCashFlow": "80346000.00",
                    "totalCashFromOperatingActivities": "19551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2130000.00",
                    "otherCashflowsFromInvestingActivities": "12655000.00",
                    "dividendsPaid": "812000.00",
                    "changeToInventory": "7424000.00",
                    "changeToAccountReceivables": "13673000.00",
                    "salePurchaseOfStock": "-34472000.00",
                    "otherCashflowsFromFinancingActivities": "10871000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12598000.00",
                    "stockBasedCompensation": "1085000.00",
                    "otherNonCashItems": "-1440000.00",
                    "freeCashFlow": "14586000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7553000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2766000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8580000.00",
                    "changeInCash": "656000.00",
                    "beginPeriodCashFlow": "59125000.00",
                    "endPeriodCashFlow": "59781000.00",
                    "totalCashFromOperatingActivities": "-4131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2098000.00",
                    "otherCashflowsFromInvestingActivities": "-634000.00",
                    "dividendsPaid": "812000.00",
                    "changeToInventory": "-1395000.00",
                    "changeToAccountReceivables": "-11270000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12698000.00",
                    "stockBasedCompensation": "-379000.00",
                    "otherNonCashItems": "-1736000.00",
                    "freeCashFlow": "-6019000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10069000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5640000.00",
                    "changeInCash": "-13893000.00",
                    "beginPeriodCashFlow": "73018000.00",
                    "endPeriodCashFlow": "59125000.00",
                    "totalCashFromOperatingActivities": "4924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1910000.00",
                    "otherCashflowsFromInvestingActivities": "1250000.00",
                    "dividendsPaid": "749000.00",
                    "changeToInventory": "-3231000.00",
                    "changeToAccountReceivables": "6613000.00",
                    "salePurchaseOfStock": "-4947000.00",
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2735000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "109000.00",
                    "freeCashFlow": "3735000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19106000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2603000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7796000.00",
                    "changeInCash": "-3677000.00",
                    "beginPeriodCashFlow": "76695000.00",
                    "endPeriodCashFlow": "73018000.00",
                    "totalCashFromOperatingActivities": "12826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1880000.00",
                    "otherCashflowsFromInvestingActivities": "-3179000.00",
                    "dividendsPaid": "60337000.00",
                    "changeToInventory": "-2272000.00",
                    "changeToAccountReceivables": "22481000.00",
                    "salePurchaseOfStock": "-3331000.00",
                    "otherCashflowsFromFinancingActivities": "-1703000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-341000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4888000.00",
                    "freeCashFlow": "11935000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2385000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10086000.00",
                    "changeInCash": "-3577000.00",
                    "beginPeriodCashFlow": "80272000.00",
                    "endPeriodCashFlow": "76695000.00",
                    "totalCashFromOperatingActivities": "12342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1805000.00",
                    "otherCashflowsFromInvestingActivities": "3191000.00",
                    "dividendsPaid": "43100000.00",
                    "changeToInventory": "667000.00",
                    "changeToAccountReceivables": "-210000.00",
                    "salePurchaseOfStock": "-3331000.00",
                    "otherCashflowsFromFinancingActivities": "-13534000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3090000.00",
                    "stockBasedCompensation": "3090000.00",
                    "otherNonCashItems": "3220000.00",
                    "freeCashFlow": "6766000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-163908.00",
                    "changeInCash": "-60296.00",
                    "beginPeriodCashFlow": "69123.00",
                    "endPeriodCashFlow": "8827.00",
                    "totalCashFromOperatingActivities": "-60296.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "300891.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-197279.00",
                    "freeCashFlow": "-60296.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-64523.00",
                    "changeInCash": "-132884.00",
                    "beginPeriodCashFlow": "202007.00",
                    "endPeriodCashFlow": "69123.00",
                    "totalCashFromOperatingActivities": "-132884.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "198602.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-266963.00",
                    "freeCashFlow": "-132884.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "136247.00",
                    "changeInCash": "22615.00",
                    "beginPeriodCashFlow": "179392.00",
                    "endPeriodCashFlow": "202007.00",
                    "totalCashFromOperatingActivities": "-177385.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26399.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-340031.00",
                    "freeCashFlow": "-177385.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "212497.00",
                    "changeInCash": "-147431.00",
                    "beginPeriodCashFlow": "326823.00",
                    "endPeriodCashFlow": "179392.00",
                    "totalCashFromOperatingActivities": "-147431.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2082.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-362010.00",
                    "freeCashFlow": "-147431.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "166341.00",
                    "changeInCash": "-188417.00",
                    "beginPeriodCashFlow": "515240.00",
                    "endPeriodCashFlow": "326823.00",
                    "totalCashFromOperatingActivities": "-188417.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3801.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-358559.00",
                    "freeCashFlow": "-188417.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "151435.00",
                    "changeInCash": "-165462.00",
                    "beginPeriodCashFlow": "680702.00",
                    "endPeriodCashFlow": "515240.00",
                    "totalCashFromOperatingActivities": "-165462.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21377.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-338274.00",
                    "freeCashFlow": "-165462.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39278250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40108659.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "199930.00",
                    "changeInCash": "666926.00",
                    "beginPeriodCashFlow": "13776.00",
                    "endPeriodCashFlow": "680702.00",
                    "totalCashFromOperatingActivities": "-141944.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-39278250.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40108659.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36326.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-305548.00",
                    "freeCashFlow": "-141944.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-263.00",
                    "changeInCash": "-7763.00",
                    "beginPeriodCashFlow": "21539.00",
                    "endPeriodCashFlow": "13776.00",
                    "totalCashFromOperatingActivities": "-7763.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83882.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7500.00",
                    "freeCashFlow": "-7763.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "93474000.00",
                    "endPeriodCashFlow": "93474000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93900000.00",
                    "netBorrowings": "-329300000.00",
                    "totalCashFromFinancingActivities": "-296300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "274900000.00",
                    "changeInCash": "79900000.00",
                    "beginPeriodCashFlow": "461400000.00",
                    "endPeriodCashFlow": "541300000.00",
                    "totalCashFromOperatingActivities": "470400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91900000.00",
                    "otherCashflowsFromInvestingActivities": "36000000.00",
                    "dividendsPaid": "17300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-50900000.00",
                    "salePurchaseOfStock": "-11800000.00",
                    "otherCashflowsFromFinancingActivities": "62100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102500000.00",
                    "stockBasedCompensation": "20600000.00",
                    "otherNonCashItems": "-26800000.00",
                    "freeCashFlow": "340500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-27232000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27232000.00",
                    "netBorrowings": "-224470000.00",
                    "totalCashFromFinancingActivities": "-244358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "180888000.00",
                    "changeInCash": "237887000.00",
                    "beginPeriodCashFlow": "223542000.00",
                    "endPeriodCashFlow": "461429000.00",
                    "totalCashFromOperatingActivities": "508313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95522000.00",
                    "otherCashflowsFromInvestingActivities": "99323000.00",
                    "dividendsPaid": "12867000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-104952000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "255854000.00",
                    "stockBasedCompensation": "15131000.00",
                    "otherNonCashItems": "-39082000.00",
                    "freeCashFlow": "381758000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-22550000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30010000.00",
                    "netBorrowings": "-186987000.00",
                    "totalCashFromFinancingActivities": "-205279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126145000.00",
                    "changeInCash": "-35449000.00",
                    "beginPeriodCashFlow": "258991000.00",
                    "endPeriodCashFlow": "223542000.00",
                    "totalCashFromOperatingActivities": "198552000.00",
                    "issuanceOfCapitalStock": "670000.00",
                    "depreciation": "107041000.00",
                    "otherCashflowsFromInvestingActivities": "63695000.00",
                    "dividendsPaid": "12783000.00",
                    "changeToInventory": "-189675000.00",
                    "changeToAccountReceivables": "-246711000.00",
                    "salePurchaseOfStock": "450223000.00",
                    "otherCashflowsFromFinancingActivities": "-6190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-147000.00",
                    "stockBasedCompensation": "11833000.00",
                    "otherNonCashItems": "-46320000.00",
                    "freeCashFlow": "95547000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-481939000.00",
                    "changeToLiabilities": "198358000.00",
                    "totalCashflowsFromInvestingActivities": "-481939000.00",
                    "netBorrowings": "482762000.00",
                    "totalCashFromFinancingActivities": "452043000.00",
                    "changeToOperatingActivities": "-59823000.00",
                    "netIncome": "133021000.00",
                    "changeInCash": "53348000.00",
                    "beginPeriodCashFlow": "205643000.00",
                    "endPeriodCashFlow": "258991000.00",
                    "totalCashFromOperatingActivities": "83346000.00",
                    "issuanceOfCapitalStock": "585000.00",
                    "depreciation": "99157000.00",
                    "otherCashflowsFromInvestingActivities": "49887000.00",
                    "dividendsPaid": "12778000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-98724000.00",
                    "salePurchaseOfStock": "-5990000.00",
                    "otherCashflowsFromFinancingActivities": "645555000.00",
                    "changeToNetincome": "-69837000.00",
                    "capitalExpenditures": "94690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78995000.00",
                    "stockBasedCompensation": "7441000.00",
                    "otherNonCashItems": "-91973000.00",
                    "freeCashFlow": "-11344000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-691268000.00",
                    "changeToLiabilities": "12154000.00",
                    "totalCashflowsFromInvestingActivities": "-691268000.00",
                    "netBorrowings": "347868000.00",
                    "totalCashFromFinancingActivities": "485733000.00",
                    "changeToOperatingActivities": "-88309000.00",
                    "netIncome": "115739000.00",
                    "changeInCash": "-125332000.00",
                    "beginPeriodCashFlow": "330975000.00",
                    "endPeriodCashFlow": "205643000.00",
                    "totalCashFromOperatingActivities": "79747000.00",
                    "issuanceOfCapitalStock": "178707000.00",
                    "depreciation": "105559000.00",
                    "otherCashflowsFromInvestingActivities": "-557426000.00",
                    "dividendsPaid": "12565000.00",
                    "changeToInventory": "-152703000.00",
                    "changeToAccountReceivables": "10540000.00",
                    "salePurchaseOfStock": "-14720000.00",
                    "otherCashflowsFromFinancingActivities": "548162000.00",
                    "changeToNetincome": "-8809000.00",
                    "capitalExpenditures": "133842000",
                    "changeReceivables": "10540000.00",
                    "cashFlowsOtherOperating": "-129559000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-125788000.00",
                    "changeInWorkingCapital": "-132614000.00",
                    "stockBasedCompensation": "10462000.00",
                    "otherNonCashItems": "1381000.00",
                    "freeCashFlow": "-54095000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-42506000.00",
                    "changeToLiabilities": "52727000.00",
                    "totalCashflowsFromInvestingActivities": "-42506000.00",
                    "netBorrowings": "-35011000.00",
                    "totalCashFromFinancingActivities": "-62823000.00",
                    "changeToOperatingActivities": "58555000.00",
                    "netIncome": "104983000.00",
                    "changeInCash": "206458000.00",
                    "beginPeriodCashFlow": "120286000.00",
                    "endPeriodCashFlow": "326744000.00",
                    "totalCashFromOperatingActivities": "311927000.00",
                    "issuanceOfCapitalStock": "578000.00",
                    "depreciation": "82497000.00",
                    "otherCashflowsFromInvestingActivities": "21851000.00",
                    "dividendsPaid": "11594000.00",
                    "changeToInventory": "77096000.00",
                    "changeToAccountReceivables": "-30035000.00",
                    "salePurchaseOfStock": "-11453000.00",
                    "otherCashflowsFromFinancingActivities": "-5343000.00",
                    "changeToNetincome": "-2649000.00",
                    "capitalExpenditures": "64357000",
                    "changeReceivables": "-30035000.00",
                    "cashFlowsOtherOperating": "104404000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "206598000.00",
                    "changeInWorkingCapital": "127096000.00",
                    "stockBasedCompensation": "2274000.00",
                    "otherNonCashItems": "374000.00",
                    "freeCashFlow": "247570000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-65873000.00",
                    "changeToLiabilities": "-36441000.00",
                    "totalCashflowsFromInvestingActivities": "-65873000.00",
                    "netBorrowings": "-17069000.00",
                    "totalCashFromFinancingActivities": "-83284000.00",
                    "changeToOperatingActivities": "-31737000.00",
                    "netIncome": "84097000.00",
                    "changeInCash": "-30777000.00",
                    "beginPeriodCashFlow": "151063000.00",
                    "endPeriodCashFlow": "120286000.00",
                    "totalCashFromOperatingActivities": "117981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85400000.00",
                    "otherCashflowsFromInvestingActivities": "28621000.00",
                    "dividendsPaid": "12211000.00",
                    "changeToInventory": "-8869000.00",
                    "changeToAccountReceivables": "-28240000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "-5808000.00",
                    "changeToNetincome": "-10048000.00",
                    "capitalExpenditures": "94494000",
                    "changeReceivables": "-28240000.00",
                    "cashFlowsOtherOperating": "23213000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31176000.00",
                    "changeInWorkingCapital": "-41468000.00",
                    "stockBasedCompensation": "1579000.00",
                    "otherNonCashItems": "320000.00",
                    "freeCashFlow": "23487000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-209152000.00",
                    "changeToLiabilities": "37361000.00",
                    "totalCashflowsFromInvestingActivities": "-209152000.00",
                    "netBorrowings": "110241000.00",
                    "totalCashFromFinancingActivities": "63939000.00",
                    "changeToOperatingActivities": "3004000.00",
                    "netIncome": "87593000.00",
                    "changeInCash": "-19322000.00",
                    "beginPeriodCashFlow": "170385000.00",
                    "endPeriodCashFlow": "151063000.00",
                    "totalCashFromOperatingActivities": "126815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79250000.00",
                    "otherCashflowsFromInvestingActivities": "11657000.00",
                    "dividendsPaid": "12343000.00",
                    "changeToInventory": "-64589000.00",
                    "changeToAccountReceivables": "20912000.00",
                    "salePurchaseOfStock": "-20000000.00",
                    "otherCashflowsFromFinancingActivities": "-13959000.00",
                    "changeToNetincome": "-2028000.00",
                    "capitalExpenditures": "110189000",
                    "changeReceivables": "20912000.00",
                    "cashFlowsOtherOperating": "-96273000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18398000.00",
                    "changeInWorkingCapital": "-38000000.00",
                    "stockBasedCompensation": "1253000.00",
                    "otherNonCashItems": "-20436000.00",
                    "freeCashFlow": "16626000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "investments": "5817000.00",
                    "changeToLiabilities": "14840000.00",
                    "totalCashflowsFromInvestingActivities": "-131434000.00",
                    "netBorrowings": "-7769000.00",
                    "totalCashFromFinancingActivities": "-22946000.00",
                    "changeToOperatingActivities": "9828000.00",
                    "netIncome": "76850000.00",
                    "changeInCash": "34562000.00",
                    "beginPeriodCashFlow": "135823000.00",
                    "endPeriodCashFlow": "170385000.00",
                    "totalCashFromOperatingActivities": "188942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66303000.00",
                    "otherCashflowsFromInvestingActivities": "8736000.00",
                    "dividendsPaid": "11326000.00",
                    "changeToInventory": "41013000.00",
                    "changeToAccountReceivables": "40546000.00",
                    "salePurchaseOfStock": "-4999000.00",
                    "otherCashflowsFromFinancingActivities": "195000.00",
                    "changeToNetincome": "-8929000.00",
                    "capitalExpenditures": "79782000",
                    "changeReceivables": "19652000.00",
                    "cashFlowsOtherOperating": "20226000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34562000.00",
                    "changeInWorkingCapital": "54234000.00",
                    "stockBasedCompensation": "1126000.00",
                    "otherNonCashItems": "-13312000.00",
                    "freeCashFlow": "109160000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-59421000.00",
                    "changeToLiabilities": "26230000.00",
                    "totalCashflowsFromInvestingActivities": "-59421000.00",
                    "netBorrowings": "-13512000.00",
                    "totalCashFromFinancingActivities": "-28455000.00",
                    "changeToOperatingActivities": "4008000.00",
                    "netIncome": "27725000.00",
                    "changeInCash": "-25299000.00",
                    "beginPeriodCashFlow": "161122000.00",
                    "endPeriodCashFlow": "135823000.00",
                    "totalCashFromOperatingActivities": "62577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68030000.00",
                    "otherCashflowsFromInvestingActivities": "9603000.00",
                    "dividendsPaid": "11384000.00",
                    "changeToInventory": "-22994000.00",
                    "changeToAccountReceivables": "-65806000.00",
                    "salePurchaseOfStock": "-4999000.00",
                    "otherCashflowsFromFinancingActivities": "1440000.00",
                    "changeToNetincome": "-334000.00",
                    "capitalExpenditures": "58027000",
                    "changeReceivables": "-87969000.00",
                    "cashFlowsOtherOperating": "28895000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25299000.00",
                    "changeInWorkingCapital": "-32844000.00",
                    "stockBasedCompensation": "1627000.00",
                    "otherNonCashItems": "-1961000.00",
                    "freeCashFlow": "4550000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "30992000.00",
                    "changeToLiabilities": "-24705000.00",
                    "totalCashflowsFromInvestingActivities": "-48518000.00",
                    "netBorrowings": "30015000.00",
                    "totalCashFromFinancingActivities": "21798000.00",
                    "changeToOperatingActivities": "6205000.00",
                    "netIncome": "37151000.00",
                    "changeInCash": "21657000.00",
                    "beginPeriodCashFlow": "139465000.00",
                    "endPeriodCashFlow": "161122000.00",
                    "totalCashFromOperatingActivities": "48377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65201000.00",
                    "otherCashflowsFromInvestingActivities": "9889000.00",
                    "dividendsPaid": "9809000.00",
                    "changeToInventory": "-58631000.00",
                    "changeToAccountReceivables": "19528000.00",
                    "salePurchaseOfStock": "1621000.00",
                    "otherCashflowsFromFinancingActivities": "1592000.00",
                    "changeToNetincome": "-7225000.00",
                    "capitalExpenditures": "67097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53310000.00",
                    "stockBasedCompensation": "1050000.00",
                    "otherNonCashItems": "5289000.00",
                    "freeCashFlow": "-18720000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-5867000.00",
                    "changeToLiabilities": "-22564000.00",
                    "totalCashflowsFromInvestingActivities": "-102603000.00",
                    "netBorrowings": "20136000.00",
                    "totalCashFromFinancingActivities": "9890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63682000.00",
                    "changeInCash": "-56612000.00",
                    "beginPeriodCashFlow": "196077000.00",
                    "endPeriodCashFlow": "139465000.00",
                    "totalCashFromOperatingActivities": "36101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58422000.00",
                    "otherCashflowsFromInvestingActivities": "5814000.00",
                    "dividendsPaid": "7483000.00",
                    "changeToInventory": "-64833000.00",
                    "changeToAccountReceivables": "-29659000.00",
                    "salePurchaseOfStock": "-2844000.00",
                    "otherCashflowsFromFinancingActivities": "81000.00",
                    "changeToNetincome": "-5106000.00",
                    "capitalExpenditures": "87954000",
                    "changeReceivables": "-41167000.00",
                    "cashFlowsOtherOperating": "-17166000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56612000.00",
                    "changeInWorkingCapital": "-79778000.00",
                    "stockBasedCompensation": "934000.00",
                    "otherNonCashItems": "-16129000.00",
                    "freeCashFlow": "-51853000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "-15662000.00",
                    "changeToLiabilities": "6273000.00",
                    "totalCashflowsFromInvestingActivities": "-97120000.00",
                    "netBorrowings": "67095000.00",
                    "totalCashFromFinancingActivities": "57893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74680000.00",
                    "changeInCash": "38526000.00",
                    "beginPeriodCashFlow": "157551000.00",
                    "endPeriodCashFlow": "196077000.00",
                    "totalCashFromOperatingActivities": "77753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49888000.00",
                    "otherCashflowsFromInvestingActivities": "7865000.00",
                    "dividendsPaid": "5157000.00",
                    "changeToInventory": "-13715000.00",
                    "changeToAccountReceivables": "-36860000.00",
                    "salePurchaseOfStock": "1455000.00",
                    "otherCashflowsFromFinancingActivities": "-5500000.00",
                    "changeToNetincome": "-3499000.00",
                    "capitalExpenditures": "87050000",
                    "changeReceivables": "-52305000.00",
                    "cashFlowsOtherOperating": "7649000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38526000.00",
                    "changeInWorkingCapital": "-58215000.00",
                    "stockBasedCompensation": "367000.00",
                    "otherNonCashItems": "23615000.00",
                    "freeCashFlow": "-9297000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "investments": "19559000.00",
                    "changeToLiabilities": "60291000.00",
                    "totalCashflowsFromInvestingActivities": "-95008000.00",
                    "netBorrowings": "41316000.00",
                    "totalCashFromFinancingActivities": "33860000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58267000.00",
                    "changeInCash": "37245000.00",
                    "beginPeriodCashFlow": "120306000.00",
                    "endPeriodCashFlow": "157551000.00",
                    "totalCashFromOperatingActivities": "98393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35623000.00",
                    "otherCashflowsFromInvestingActivities": "9035000.00",
                    "dividendsPaid": "7695000.00",
                    "changeToInventory": "28603000.00",
                    "changeToAccountReceivables": "-52092000.00",
                    "salePurchaseOfStock": "-1001000.00",
                    "otherCashflowsFromFinancingActivities": "1240000.00",
                    "changeToNetincome": "-1580000.00",
                    "capitalExpenditures": "37395000",
                    "changeReceivables": "-46666000.00",
                    "cashFlowsOtherOperating": "-7542000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37245000.00",
                    "changeInWorkingCapital": "6083000.00",
                    "stockBasedCompensation": "879000.00",
                    "otherNonCashItems": "-1580000.00",
                    "freeCashFlow": "60998000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "-39598000.00",
                    "totalCashflowsFromInvestingActivities": "-22609000.00",
                    "netBorrowings": "-5321000.00",
                    "totalCashFromFinancingActivities": "-12669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58559000.00",
                    "changeInCash": "4869000.00",
                    "beginPeriodCashFlow": "115437000.00",
                    "endPeriodCashFlow": "120306000.00",
                    "totalCashFromOperatingActivities": "40147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33803000.00",
                    "otherCashflowsFromInvestingActivities": "3443000.00",
                    "dividendsPaid": "5318000.00",
                    "changeToInventory": "-6654000.00",
                    "changeToAccountReceivables": "20767000.00",
                    "salePurchaseOfStock": "-2030000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "6453000.00",
                    "capitalExpenditures": "29052000",
                    "changeReceivables": "-3824000.00",
                    "cashFlowsOtherOperating": "43313000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4869000.00",
                    "changeInWorkingCapital": "-69048000.00",
                    "stockBasedCompensation": "-56632000.00",
                    "otherNonCashItems": "66012000.00",
                    "freeCashFlow": "11095000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54177000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1364000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33616000.00",
                    "changeInCash": "25433000.00",
                    "beginPeriodCashFlow": "90004000.00",
                    "endPeriodCashFlow": "115437000.00",
                    "totalCashFromOperatingActivities": "80974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24484000.00",
                    "otherCashflowsFromInvestingActivities": "2967000.00",
                    "dividendsPaid": "4404000.00",
                    "changeToInventory": "-6837000.00",
                    "changeToAccountReceivables": "-42148000.00",
                    "salePurchaseOfStock": "27500000.00",
                    "otherCashflowsFromFinancingActivities": "19447000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19605000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4360000.00",
                    "freeCashFlow": "57334000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29761000.00",
                    "changeInCash": "17156000.00",
                    "beginPeriodCashFlow": "72848000.00",
                    "endPeriodCashFlow": "90004000.00",
                    "totalCashFromOperatingActivities": "25925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8663000.00",
                    "otherCashflowsFromInvestingActivities": "4600000.00",
                    "dividendsPaid": "8132000.00",
                    "changeToInventory": "-3785000.00",
                    "changeToAccountReceivables": "15793000.00",
                    "salePurchaseOfStock": "17330000.00",
                    "otherCashflowsFromFinancingActivities": "-94000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3341000.00",
                    "stockBasedCompensation": "-10727000.00",
                    "otherNonCashItems": "390000.00",
                    "freeCashFlow": "16611000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23907000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36433000.00",
                    "changeInCash": "10052000.00",
                    "beginPeriodCashFlow": "62966000.00",
                    "endPeriodCashFlow": "73018000.00",
                    "totalCashFromOperatingActivities": "66088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6670000.00",
                    "otherCashflowsFromInvestingActivities": "1261000.00",
                    "dividendsPaid": "749000.00",
                    "changeToInventory": "-1605000.00",
                    "changeToAccountReceivables": "22481000.00",
                    "salePurchaseOfStock": "-3331000.00",
                    "otherCashflowsFromFinancingActivities": "-1700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23814000.00",
                    "stockBasedCompensation": "-713000.00",
                    "otherNonCashItems": "4050000.00",
                    "freeCashFlow": "55956000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39278250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40108659.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "351102.00",
                    "changeInCash": "-446117.00",
                    "beginPeriodCashFlow": "515240.00",
                    "endPeriodCashFlow": "515240.00",
                    "totalCashFromOperatingActivities": "-315169.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4700000.00",
                    "otherCashflowsFromInvestingActivities": "-39278250.00",
                    "dividendsPaid": "16800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-39278250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22449.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-643822.00",
                    "freeCashFlow": "-315169.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40108659.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "351102.00",
                    "changeInCash": "515240.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "515240.00",
                    "totalCashFromOperatingActivities": "-315169.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39278250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22449.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-643822.00",
                    "freeCashFlow": "-315169.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19900000.00",
                    "minorityInterest": null,
                    "netIncome": "17400000.00",
                    "sellingGeneralAdministrative": "105800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134700000.00",
                    "reconciledDepreciation": "23800000.00",
                    "ebit": "28900000.00",
                    "ebitda": "52700000.00",
                    "depreciationAndAmortization": "23800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28900000.00",
                    "otherOperatingExpenses": "1531000000.00",
                    "interestExpense": "4600000.00",
                    "taxProvision": "2500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "1559900000.00",
                    "totalOperatingExpenses": "105800000.00",
                    "costOfRevenue": "1425200000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72000000.00",
                    "minorityInterest": null,
                    "netIncome": "51800000.00",
                    "sellingGeneralAdministrative": "97455000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175000000.00",
                    "reconciledDepreciation": "24175000.00",
                    "ebit": "78400000.00",
                    "ebitda": "102500000.00",
                    "depreciationAndAmortization": "24100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77600000.00",
                    "otherOperatingExpenses": "1780100000.00",
                    "interestExpense": "6400000.00",
                    "taxProvision": "20142000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6404000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20200000.00",
                    "totalRevenue": "1857700000.00",
                    "totalOperatingExpenses": "97400000.00",
                    "costOfRevenue": "1682700000.00",
                    "totalOtherIncomeExpenseNet": "-5600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51724000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131066000.00",
                    "minorityInterest": null,
                    "netIncome": "94617000.00",
                    "sellingGeneralAdministrative": "97694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235714000.00",
                    "reconciledDepreciation": "23826000.00",
                    "ebit": "138021000.00",
                    "ebitda": "161847000.00",
                    "depreciationAndAmortization": "23826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138020000.00",
                    "otherOperatingExpenses": "2040402000.00",
                    "interestExpense": "6955000.00",
                    "taxProvision": "36449000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36449000.00",
                    "totalRevenue": "2178422000.00",
                    "totalOperatingExpenses": "97694000.00",
                    "costOfRevenue": "1942708000.00",
                    "totalOtherIncomeExpenseNet": "-6954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94617000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118759000.00",
                    "minorityInterest": null,
                    "netIncome": "84319000.00",
                    "sellingGeneralAdministrative": "104549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231736000.00",
                    "reconciledDepreciation": "22502000.00",
                    "ebit": "126311000.00",
                    "ebitda": "148813000.00",
                    "depreciationAndAmortization": "22502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126644000.00",
                    "otherOperatingExpenses": "1764101000.00",
                    "interestExpense": "7552000.00",
                    "taxProvision": "34440000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7552000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34440000.00",
                    "totalRevenue": "1890745000.00",
                    "totalOperatingExpenses": "105092000.00",
                    "costOfRevenue": "1659009000.00",
                    "totalOtherIncomeExpenseNet": "-7885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84319000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62309000.00",
                    "minorityInterest": null,
                    "netIncome": "44240000.00",
                    "sellingGeneralAdministrative": "99501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170657000.00",
                    "reconciledDepreciation": "21397000.00",
                    "ebit": "70098000.00",
                    "ebitda": "91495000.00",
                    "depreciationAndAmortization": "21397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70364000.00",
                    "otherOperatingExpenses": "1577748000.00",
                    "interestExpense": "7789000.00",
                    "taxProvision": "18069000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7789000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18069000.00",
                    "totalRevenue": "1648112000.00",
                    "totalOperatingExpenses": "100293000.00",
                    "costOfRevenue": "1477455000.00",
                    "totalOtherIncomeExpenseNet": "-8055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44240000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76153000.00",
                    "minorityInterest": null,
                    "netIncome": "53966000.00",
                    "sellingGeneralAdministrative": "96539000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184598000.00",
                    "reconciledDepreciation": "22574000.00",
                    "ebit": "88484000.00",
                    "ebitda": "111058000.00",
                    "depreciationAndAmortization": "22574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87594000.00",
                    "otherOperatingExpenses": "1653736000.00",
                    "interestExpense": "12331000.00",
                    "taxProvision": "22187000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22187000.00",
                    "totalRevenue": "1741330000.00",
                    "totalOperatingExpenses": "97004000.00",
                    "costOfRevenue": "1556732000.00",
                    "totalOtherIncomeExpenseNet": "-11441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53966000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82305000.00",
                    "minorityInterest": null,
                    "netIncome": "58436000.00",
                    "sellingGeneralAdministrative": "98106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198561000.00",
                    "reconciledDepreciation": "22674000.00",
                    "ebit": "100164000.00",
                    "ebitda": "122838000.00",
                    "depreciationAndAmortization": "22674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99550000.00",
                    "otherOperatingExpenses": "1549536000.00",
                    "interestExpense": "17859000.00",
                    "taxProvision": "23869000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17859000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23869000.00",
                    "totalRevenue": "1649086000.00",
                    "totalOperatingExpenses": "99011000.00",
                    "costOfRevenue": "1450525000.00",
                    "totalOtherIncomeExpenseNet": "-17245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58436000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69779000.00",
                    "minorityInterest": null,
                    "netIncome": "49543000.00",
                    "sellingGeneralAdministrative": "100118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186710000.00",
                    "reconciledDepreciation": "25693000.00",
                    "ebit": "86912000.00",
                    "ebitda": "112605000.00",
                    "depreciationAndAmortization": "25693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86070000.00",
                    "otherOperatingExpenses": "1477645000.00",
                    "interestExpense": "17133000.00",
                    "taxProvision": "20236000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17133000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20236000.00",
                    "totalRevenue": "1563715000.00",
                    "totalOperatingExpenses": "100640000.00",
                    "costOfRevenue": "1377005000.00",
                    "totalOtherIncomeExpenseNet": "-16291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49543000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26680000.00",
                    "minorityInterest": null,
                    "netIncome": "18943000.00",
                    "sellingGeneralAdministrative": "88588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133376000.00",
                    "reconciledDepreciation": "24581000.00",
                    "ebit": "44672000.00",
                    "ebitda": "69253000.00",
                    "depreciationAndAmortization": "24581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44238000.00",
                    "otherOperatingExpenses": "1368469000.00",
                    "interestExpense": "17992000.00",
                    "taxProvision": "7737000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17992000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7737000.00",
                    "totalRevenue": "1412707000.00",
                    "totalOperatingExpenses": "89138000.00",
                    "costOfRevenue": "1279331000.00",
                    "totalOtherIncomeExpenseNet": "-17558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18943000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53041000.00",
                    "minorityInterest": null,
                    "netIncome": "37659000.00",
                    "sellingGeneralAdministrative": "80749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156600000.00",
                    "reconciledDepreciation": "25587000.00",
                    "ebit": "74769000.00",
                    "ebitda": "100356000.00",
                    "depreciationAndAmortization": "25587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74843000.00",
                    "otherOperatingExpenses": "1440706000.00",
                    "interestExpense": "21728000.00",
                    "taxProvision": "15382000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21728000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15382000.00",
                    "totalRevenue": "1515549000.00",
                    "totalOperatingExpenses": "81757000.00",
                    "costOfRevenue": "1358949000.00",
                    "totalOtherIncomeExpenseNet": "-21802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37659000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67808000.00",
                    "minorityInterest": null,
                    "netIncome": "48144000.00",
                    "sellingGeneralAdministrative": "84404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173895000.00",
                    "reconciledDepreciation": "26700000.00",
                    "ebit": "88873000.00",
                    "ebitda": "115573000.00",
                    "depreciationAndAmortization": "26700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88407000.00",
                    "otherOperatingExpenses": "1441079000.00",
                    "interestExpense": "21065000.00",
                    "taxProvision": "19664000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21065000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19664000.00",
                    "totalRevenue": "1529486000.00",
                    "totalOperatingExpenses": "85488000.00",
                    "costOfRevenue": "1355591000.00",
                    "totalOtherIncomeExpenseNet": "-20599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48144000.00",
                    "netIncomeApplicableToCommonShares": "48144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55000000.00",
                    "minorityInterest": null,
                    "netIncome": "39032000.00",
                    "sellingGeneralAdministrative": "85571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157264000.00",
                    "reconciledDepreciation": "27021000.00",
                    "ebit": "71884000.00",
                    "ebitda": "98905000.00",
                    "depreciationAndAmortization": "27021000.00",
                    "nonOperatingIncomeNetOther": "1089000.00",
                    "operatingIncome": "70795000.00",
                    "otherOperatingExpenses": "1342582000.00",
                    "interestExpense": "16884000.00",
                    "taxProvision": "15968000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "898000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15968000.00",
                    "totalRevenue": "1413377000.00",
                    "totalOperatingExpenses": "86469000.00",
                    "costOfRevenue": "1256113000.00",
                    "totalOtherIncomeExpenseNet": "-15795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39032000.00",
                    "netIncomeApplicableToCommonShares": "39032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1820000.00",
                    "minorityInterest": null,
                    "netIncome": "1310000.00",
                    "sellingGeneralAdministrative": "78009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99732000.00",
                    "reconciledDepreciation": "27733000.00",
                    "ebit": "20285000.00",
                    "ebitda": "48018000.00",
                    "depreciationAndAmortization": "27733000.00",
                    "nonOperatingIncomeNetOther": "1257000.00",
                    "operatingIncome": "19028000.00",
                    "otherOperatingExpenses": "1237868000.00",
                    "interestExpense": "18465000.00",
                    "taxProvision": "510000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18465000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2695000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "510000.00",
                    "totalRevenue": "1256896000.00",
                    "totalOperatingExpenses": "80704000.00",
                    "costOfRevenue": "1157164000.00",
                    "totalOtherIncomeExpenseNet": "-17208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1310000.00",
                    "netIncomeApplicableToCommonShares": "1310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45455000.00",
                    "minorityInterest": null,
                    "netIncome": "41501000.00",
                    "sellingGeneralAdministrative": "90672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153384000.00",
                    "reconciledDepreciation": "29809000.00",
                    "ebit": "64011000.00",
                    "ebitda": "93820000.00",
                    "depreciationAndAmortization": "29809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60886000.00",
                    "otherOperatingExpenses": "1268252000.00",
                    "interestExpense": "18556000.00",
                    "taxProvision": "3954000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18556000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3954000.00",
                    "totalRevenue": "1329138000.00",
                    "totalOperatingExpenses": "92498000.00",
                    "costOfRevenue": "1175754000.00",
                    "totalOtherIncomeExpenseNet": "-15431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41501000.00",
                    "netIncomeApplicableToCommonShares": "41501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52850000.00",
                    "minorityInterest": null,
                    "netIncome": "43040000.00",
                    "sellingGeneralAdministrative": "75721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154907000.00",
                    "reconciledDepreciation": "28570000.00",
                    "ebit": "65925000.00",
                    "ebitda": "94495000.00",
                    "depreciationAndAmortization": "28570000.00",
                    "nonOperatingIncomeNetOther": "-555000.00",
                    "operatingIncome": "66480000.00",
                    "otherOperatingExpenses": "1217648000.00",
                    "interestExpense": "13075000.00",
                    "taxProvision": "9810000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13075000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12706000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9810000.00",
                    "totalRevenue": "1284128000.00",
                    "totalOperatingExpenses": "88427000.00",
                    "costOfRevenue": "1129221000.00",
                    "totalOtherIncomeExpenseNet": "-13630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43040000.00",
                    "netIncomeApplicableToCommonShares": "43040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63274000.00",
                    "minorityInterest": null,
                    "netIncome": "50154000.00",
                    "sellingGeneralAdministrative": "59730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92109000.00",
                    "reconciledDepreciation": "20606000.00",
                    "ebit": "67979000.00",
                    "ebitda": "88585000.00",
                    "depreciationAndAmortization": "20606000.00",
                    "nonOperatingIncomeNetOther": "715000.00",
                    "operatingIncome": "67264000.00",
                    "otherOperatingExpenses": "955684000.00",
                    "interestExpense": "4705000.00",
                    "taxProvision": "13120000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5199000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13120000.00",
                    "totalRevenue": "1022948000.00",
                    "totalOperatingExpenses": "24845000.00",
                    "costOfRevenue": "930839000.00",
                    "totalOtherIncomeExpenseNet": "-3990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50154000.00",
                    "netIncomeApplicableToCommonShares": "50154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2293000.00",
                    "minorityInterest": null,
                    "netIncome": "-1674000.00",
                    "sellingGeneralAdministrative": "55455000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56486000.00",
                    "reconciledDepreciation": "20172000.00",
                    "ebit": "583000.00",
                    "ebitda": "20755000.00",
                    "depreciationAndAmortization": "20172000.00",
                    "nonOperatingIncomeNetOther": "-125000.00",
                    "operatingIncome": "708000.00",
                    "otherOperatingExpenses": "783676000.00",
                    "interestExpense": "2876000.00",
                    "taxProvision": "-619000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2876000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "323000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-619000.00",
                    "totalRevenue": "784384000.00",
                    "totalOperatingExpenses": "55778000.00",
                    "costOfRevenue": "727898000.00",
                    "totalOtherIncomeExpenseNet": "-3001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1674000.00",
                    "netIncomeApplicableToCommonShares": "-1674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32964000.00",
                    "minorityInterest": "-122000.00",
                    "netIncome": "29418000.00",
                    "sellingGeneralAdministrative": "57225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96017000.00",
                    "reconciledDepreciation": "26694000.00",
                    "ebit": "37308000.00",
                    "ebitda": "64002000.00",
                    "depreciationAndAmortization": "26694000.00",
                    "nonOperatingIncomeNetOther": "2000.00",
                    "operatingIncome": "37216000.00",
                    "otherOperatingExpenses": "847232000.00",
                    "interestExpense": "4344000.00",
                    "taxProvision": "3424000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1576000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3424000.00",
                    "totalRevenue": "884448000.00",
                    "totalOperatingExpenses": "58801000.00",
                    "costOfRevenue": "788431000.00",
                    "totalOtherIncomeExpenseNet": "-4252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29540000.00",
                    "netIncomeApplicableToCommonShares": "29418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60766000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "44056000.00",
                    "sellingGeneralAdministrative": "61706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127436000.00",
                    "reconciledDepreciation": "27163000.00",
                    "ebit": "65464000.00",
                    "ebitda": "92627000.00",
                    "depreciationAndAmortization": "27163000.00",
                    "nonOperatingIncomeNetOther": "181000.00",
                    "operatingIncome": "65283000.00",
                    "otherOperatingExpenses": "847962000.00",
                    "interestExpense": "4698000.00",
                    "taxProvision": "16710000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4698000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "447000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16710000.00",
                    "totalRevenue": "913245000.00",
                    "totalOperatingExpenses": "62153000.00",
                    "costOfRevenue": "785809000.00",
                    "totalOtherIncomeExpenseNet": "-4517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44056000.00",
                    "netIncomeApplicableToCommonShares": "44053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49892000.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "36295000.00",
                    "sellingGeneralAdministrative": "57747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113026000.00",
                    "reconciledDepreciation": "26850000.00",
                    "ebit": "54712000.00",
                    "ebitda": "81562000.00",
                    "depreciationAndAmortization": "26850000.00",
                    "nonOperatingIncomeNetOther": "-82000.00",
                    "operatingIncome": "54799000.00",
                    "otherOperatingExpenses": "826811000.00",
                    "interestExpense": "4820000.00",
                    "taxProvision": "13597000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-4820000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "480000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13597000.00",
                    "totalRevenue": "881610000.00",
                    "totalOperatingExpenses": "58227000.00",
                    "costOfRevenue": "768584000.00",
                    "totalOtherIncomeExpenseNet": "-4907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36295000.00",
                    "netIncomeApplicableToCommonShares": "36290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8235000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "5848000.00",
                    "sellingGeneralAdministrative": "53432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80181000.00",
                    "reconciledDepreciation": "24852000.00",
                    "ebit": "12871000.00",
                    "ebitda": "37723000.00",
                    "depreciationAndAmortization": "24852000.00",
                    "nonOperatingIncomeNetOther": "103000.00",
                    "operatingIncome": "12853000.00",
                    "otherOperatingExpenses": "805476000.00",
                    "interestExpense": "4444000.00",
                    "taxProvision": "2387000.00",
                    "interestIncome": "85000.00",
                    "netInterestIncome": "-4636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13896000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2387000.00",
                    "totalRevenue": "818329000.00",
                    "totalOperatingExpenses": "67328000.00",
                    "costOfRevenue": "738148000.00",
                    "totalOtherIncomeExpenseNet": "-4618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5848000.00",
                    "netIncomeApplicableToCommonShares": "5850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42585000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "31811000.00",
                    "sellingGeneralAdministrative": "49928000.00",
                    "sellingAndMarketingExpenses": "253000.00",
                    "grossProfit": "97756000.00",
                    "reconciledDepreciation": "23769000.00",
                    "ebit": "45354000.00",
                    "ebitda": "69123000.00",
                    "depreciationAndAmortization": "23769000.00",
                    "nonOperatingIncomeNetOther": "956000.00",
                    "operatingIncome": "44398000.00",
                    "otherOperatingExpenses": "852940000.00",
                    "interestExpense": "2769000.00",
                    "taxProvision": "10773000.00",
                    "interestIncome": "18000.00",
                    "netInterestIncome": "-2751000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3430000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10773000.00",
                    "totalRevenue": "897338000.00",
                    "totalOperatingExpenses": "53358000.00",
                    "costOfRevenue": "799582000.00",
                    "totalOtherIncomeExpenseNet": "-1813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31812000.00",
                    "netIncomeApplicableToCommonShares": "31811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61890000.00",
                    "minorityInterest": "36000.00",
                    "netIncome": "43941000.00",
                    "sellingGeneralAdministrative": "57097000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123681000.00",
                    "reconciledDepreciation": "19497000.00",
                    "ebit": "66605000.00",
                    "ebitda": "87270000.00",
                    "depreciationAndAmortization": "20665000.00",
                    "nonOperatingIncomeNetOther": "34000.00",
                    "operatingIncome": "66584000.00",
                    "otherOperatingExpenses": "876116000.00",
                    "interestExpense": "4715000.00",
                    "taxProvision": "17947000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-4715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17947000.00",
                    "totalRevenue": "942700000.00",
                    "totalOperatingExpenses": "57097000.00",
                    "costOfRevenue": "819019000.00",
                    "totalOtherIncomeExpenseNet": "-4694000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43943000.00",
                    "netIncomeApplicableToCommonShares": "43941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46425000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "32959000.00",
                    "sellingGeneralAdministrative": "51422000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100967000.00",
                    "reconciledDepreciation": "19434000.00",
                    "ebit": "50115000.00",
                    "ebitda": "70471000.00",
                    "depreciationAndAmortization": "20356000.00",
                    "nonOperatingIncomeNetOther": "570000.00",
                    "operatingIncome": "49545000.00",
                    "otherOperatingExpenses": "858671000.00",
                    "interestExpense": "3690000.00",
                    "taxProvision": "13463000.00",
                    "interestIncome": "64000.00",
                    "netInterestIncome": "-3626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13463000.00",
                    "totalRevenue": "908216000.00",
                    "totalOperatingExpenses": "51422000.00",
                    "costOfRevenue": "807249000.00",
                    "totalOtherIncomeExpenseNet": "-3120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32962000.00",
                    "netIncomeApplicableToCommonShares": "32959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5261000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "-3737000.00",
                    "sellingGeneralAdministrative": "44388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47810000.00",
                    "reconciledDepreciation": "19797000.00",
                    "ebit": "3851000.00",
                    "ebitda": "25388000.00",
                    "depreciationAndAmortization": "21537000.00",
                    "nonOperatingIncomeNetOther": "429000.00",
                    "operatingIncome": "3422000.00",
                    "otherOperatingExpenses": "739821000.00",
                    "interestExpense": "9112000.00",
                    "taxProvision": "-1527000.00",
                    "interestIncome": "281000.00",
                    "netInterestIncome": "-8831000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1527000.00",
                    "totalRevenue": "743243000.00",
                    "totalOperatingExpenses": "44388000.00",
                    "costOfRevenue": "695433000.00",
                    "totalOtherIncomeExpenseNet": "-8683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3734000.00",
                    "netIncomeApplicableToCommonShares": "-3737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38703000.00",
                    "minorityInterest": "1028000.00",
                    "netIncome": "26945000.00",
                    "sellingGeneralAdministrative": "48574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89514000.00",
                    "reconciledDepreciation": "20847000.00",
                    "ebit": "41306000.00",
                    "ebitda": "62153000.00",
                    "depreciationAndAmortization": "20847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40940000.00",
                    "otherOperatingExpenses": "748838000.00",
                    "interestExpense": "2603000.00",
                    "taxProvision": "11192000.00",
                    "interestIncome": "345000.00",
                    "netInterestIncome": "-2258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11192000.00",
                    "totalRevenue": "789778000.00",
                    "totalOperatingExpenses": "48574000.00",
                    "costOfRevenue": "700264000.00",
                    "totalOtherIncomeExpenseNet": "-2237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27511000.00",
                    "netIncomeApplicableToCommonShares": "26945000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50386000.00",
                    "minorityInterest": "178000.00",
                    "netIncome": "35648000.00",
                    "sellingGeneralAdministrative": "49827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108421000.00",
                    "reconciledDepreciation": "21161000.00",
                    "ebit": "54652000.00",
                    "ebitda": "75813000.00",
                    "depreciationAndAmortization": "21161000.00",
                    "nonOperatingIncomeNetOther": "-3022000.00",
                    "operatingIncome": "58594000.00",
                    "otherOperatingExpenses": "806470000.00",
                    "interestExpense": "5186000.00",
                    "taxProvision": "14560000.00",
                    "interestIncome": "42000.00",
                    "netInterestIncome": "-5144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14560000.00",
                    "totalRevenue": "865064000.00",
                    "totalOperatingExpenses": "49827000.00",
                    "costOfRevenue": "756643000.00",
                    "totalOtherIncomeExpenseNet": "-8208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35826000.00",
                    "netIncomeApplicableToCommonShares": "35648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25089000.00",
                    "minorityInterest": "37000.00",
                    "netIncome": "17787000.00",
                    "sellingGeneralAdministrative": "48719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80531000.00",
                    "reconciledDepreciation": "21692000.00",
                    "ebit": "28893000.00",
                    "ebitda": "50585000.00",
                    "depreciationAndAmortization": "21692000.00",
                    "nonOperatingIncomeNetOther": "-7000.00",
                    "operatingIncome": "31812000.00",
                    "otherOperatingExpenses": "758117000.00",
                    "interestExpense": "6716000.00",
                    "taxProvision": "7265000.00",
                    "interestIncome": "219000.00",
                    "netInterestIncome": "-6497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7265000.00",
                    "totalRevenue": "789929000.00",
                    "totalOperatingExpenses": "48719000.00",
                    "costOfRevenue": "709398000.00",
                    "totalOtherIncomeExpenseNet": "-6723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17824000.00",
                    "netIncomeApplicableToCommonShares": "17787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3731000.00",
                    "minorityInterest": "989000.00",
                    "netIncome": "1947000.00",
                    "sellingGeneralAdministrative": "42931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52460000.00",
                    "reconciledDepreciation": "21700000.00",
                    "ebit": "9323000.00",
                    "ebitda": "31023000.00",
                    "depreciationAndAmortization": "21700000.00",
                    "nonOperatingIncomeNetOther": "-206000.00",
                    "operatingIncome": "9529000.00",
                    "otherOperatingExpenses": "652029000.00",
                    "interestExpense": "5592000.00",
                    "taxProvision": "795000.00",
                    "interestIncome": "349000.00",
                    "netInterestIncome": "-5243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "795000.00",
                    "totalRevenue": "661558000.00",
                    "totalOperatingExpenses": "42931000.00",
                    "costOfRevenue": "609098000.00",
                    "totalOtherIncomeExpenseNet": "-5798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2936000.00",
                    "netIncomeApplicableToCommonShares": "1947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45513000.00",
                    "minorityInterest": "2014000.00",
                    "netIncome": "32367000.00",
                    "sellingGeneralAdministrative": "49957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103253000.00",
                    "reconciledDepreciation": "23255000.00",
                    "ebit": "49524000.00",
                    "ebitda": "72779000.00",
                    "depreciationAndAmortization": "23255000.00",
                    "nonOperatingIncomeNetOther": "-604000.00",
                    "operatingIncome": "53226000.00",
                    "otherOperatingExpenses": "824374000.00",
                    "interestExpense": "7109000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1765000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11132000.00",
                    "totalRevenue": "877670000.00",
                    "totalOperatingExpenses": "49957000.00",
                    "costOfRevenue": "774417000.00",
                    "totalOtherIncomeExpenseNet": "-476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34381000.00",
                    "netIncomeApplicableToCommonShares": "32367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45521000.00",
                    "minorityInterest": "2114000.00",
                    "netIncome": "32691000.00",
                    "sellingGeneralAdministrative": "51604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106505000.00",
                    "reconciledDepreciation": "20820000.00",
                    "ebit": "51936000.00",
                    "ebitda": "72756000.00",
                    "depreciationAndAmortization": "20820000.00",
                    "nonOperatingIncomeNetOther": "895000.00",
                    "operatingIncome": "51074000.00",
                    "otherOperatingExpenses": "854001000.00",
                    "interestExpense": "6448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3827000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10716000.00",
                    "totalRevenue": "908902000.00",
                    "totalOperatingExpenses": "51604000.00",
                    "costOfRevenue": "802397000.00",
                    "totalOtherIncomeExpenseNet": "-5553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34805000.00",
                    "netIncomeApplicableToCommonShares": "32691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17896000.00",
                    "minorityInterest": "2476000.00",
                    "netIncome": "11715000.00",
                    "sellingGeneralAdministrative": "43489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71419000.00",
                    "reconciledDepreciation": "18383000.00",
                    "ebit": "21087000.00",
                    "ebitda": "39470000.00",
                    "depreciationAndAmortization": "18383000.00",
                    "nonOperatingIncomeNetOther": "825000.00",
                    "operatingIncome": "20262000.00",
                    "otherOperatingExpenses": "620857000.00",
                    "interestExpense": "3191000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "7668000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3705000.00",
                    "totalRevenue": "648787000.00",
                    "totalOperatingExpenses": "43489000.00",
                    "costOfRevenue": "577368000.00",
                    "totalOtherIncomeExpenseNet": "-2366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14191000.00",
                    "netIncomeApplicableToCommonShares": "11715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4428000.00",
                    "minorityInterest": "3528000.00",
                    "netIncome": "688000.00",
                    "sellingGeneralAdministrative": "38651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44560000.00",
                    "reconciledDepreciation": "16792000.00",
                    "ebit": "6426000.00",
                    "ebitda": "23218000.00",
                    "depreciationAndAmortization": "16792000.00",
                    "nonOperatingIncomeNetOther": "517000.00",
                    "operatingIncome": "5909000.00",
                    "otherOperatingExpenses": "498210000.00",
                    "interestExpense": "1998000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "212000.00",
                    "totalRevenue": "504119000.00",
                    "totalOperatingExpenses": "38651000.00",
                    "costOfRevenue": "459559000.00",
                    "totalOtherIncomeExpenseNet": "-1481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4216000.00",
                    "netIncomeApplicableToCommonShares": "688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23597000.00",
                    "minorityInterest": "1287000.00",
                    "netIncome": "22521000.00",
                    "sellingGeneralAdministrative": "43756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68477000.00",
                    "reconciledDepreciation": "17055000.00",
                    "ebit": "25138000.00",
                    "ebitda": "42193000.00",
                    "depreciationAndAmortization": "17055000.00",
                    "nonOperatingIncomeNetOther": "417000.00",
                    "operatingIncome": "24721000.00",
                    "otherOperatingExpenses": "554296000.00",
                    "interestExpense": "1541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-211000.00",
                    "totalRevenue": "579017000.00",
                    "totalOperatingExpenses": "43756000.00",
                    "costOfRevenue": "510540000.00",
                    "totalOtherIncomeExpenseNet": "-1124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23808000.00",
                    "netIncomeApplicableToCommonShares": "22521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32086000.00",
                    "minorityInterest": "1537000.00",
                    "netIncome": "20597000.00",
                    "sellingGeneralAdministrative": "42559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70421000.00",
                    "reconciledDepreciation": "17498000.00",
                    "ebit": "41506000.00",
                    "ebitda": "59004000.00",
                    "depreciationAndAmortization": "17498000.00",
                    "nonOperatingIncomeNetOther": "6422000.00",
                    "operatingIncome": "27862000.00",
                    "otherOperatingExpenses": "580449000.00",
                    "interestExpense": "2198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9952000.00",
                    "totalRevenue": "608311000.00",
                    "totalOperatingExpenses": "42559000.00",
                    "costOfRevenue": "537890000.00",
                    "totalOtherIncomeExpenseNet": "4224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22134000.00",
                    "netIncomeApplicableToCommonShares": "20597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36571000.00",
                    "minorityInterest": "851000.00",
                    "netIncome": "21545000.00",
                    "sellingGeneralAdministrative": "45977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84483000.00",
                    "reconciledDepreciation": "15889000.00",
                    "ebit": "38732000.00",
                    "ebitda": "54621000.00",
                    "depreciationAndAmortization": "15889000.00",
                    "nonOperatingIncomeNetOther": "210000.00",
                    "operatingIncome": "38506000.00",
                    "otherOperatingExpenses": "592659000.00",
                    "interestExpense": "2145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14175000.00",
                    "totalRevenue": "631165000.00",
                    "totalOperatingExpenses": "45977000.00",
                    "costOfRevenue": "546682000.00",
                    "totalOtherIncomeExpenseNet": "-1935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22396000.00",
                    "netIncomeApplicableToCommonShares": "21545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13029000.00",
                    "minorityInterest": "821000.00",
                    "netIncome": "7691000.00",
                    "sellingGeneralAdministrative": "39854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55053000.00",
                    "reconciledDepreciation": "15861000.00",
                    "ebit": "15291000.00",
                    "ebitda": "31152000.00",
                    "depreciationAndAmortization": "15861000.00",
                    "nonOperatingIncomeNetOther": "92000.00",
                    "operatingIncome": "15199000.00",
                    "otherOperatingExpenses": "546303000.00",
                    "interestExpense": "2262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4517000.00",
                    "totalRevenue": "561502000.00",
                    "totalOperatingExpenses": "39854000.00",
                    "costOfRevenue": "506449000.00",
                    "totalOtherIncomeExpenseNet": "-2170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8512000.00",
                    "netIncomeApplicableToCommonShares": "7691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26668000.00",
                    "minorityInterest": "296000.00",
                    "netIncome": "14470000.00",
                    "sellingGeneralAdministrative": "39692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68616000.00",
                    "reconciledDepreciation": "16585000.00",
                    "ebit": "28828000.00",
                    "ebitda": "45413000.00",
                    "depreciationAndAmortization": "16585000.00",
                    "nonOperatingIncomeNetOther": "-96000.00",
                    "operatingIncome": "28924000.00",
                    "otherOperatingExpenses": "572939000.00",
                    "interestExpense": "2160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11902000.00",
                    "totalRevenue": "601863000.00",
                    "totalOperatingExpenses": "39692000.00",
                    "costOfRevenue": "533247000.00",
                    "totalOtherIncomeExpenseNet": "-2256000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14766000.00",
                    "netIncomeApplicableToCommonShares": "14470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8834000.00",
                    "minorityInterest": "252000.00",
                    "netIncome": "4504000.00",
                    "sellingGeneralAdministrative": "35994000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50129000.00",
                    "reconciledDepreciation": "17356000.00",
                    "ebit": "11080000.00",
                    "ebitda": "28436000.00",
                    "depreciationAndAmortization": "17356000.00",
                    "nonOperatingIncomeNetOther": "-339000.00",
                    "operatingIncome": "11419000.00",
                    "otherOperatingExpenses": "493693000.00",
                    "interestExpense": "2246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2716000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4078000.00",
                    "totalRevenue": "507828000.00",
                    "totalOperatingExpenses": "35994000.00",
                    "costOfRevenue": "457699000.00",
                    "totalOtherIncomeExpenseNet": "-2585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4756000.00",
                    "netIncomeApplicableToCommonShares": "4504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8620000.00",
                    "minorityInterest": "231000.00",
                    "netIncome": "5056000.00",
                    "sellingGeneralAdministrative": "32498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43285000.00",
                    "reconciledDepreciation": "17184000.00",
                    "ebit": "10860000.00",
                    "ebitda": "28044000.00",
                    "depreciationAndAmortization": "17184000.00",
                    "nonOperatingIncomeNetOther": "73000.00",
                    "operatingIncome": "10787000.00",
                    "otherOperatingExpenses": "446024000.00",
                    "interestExpense": "2240000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3333000.00",
                    "totalRevenue": "456811000.00",
                    "totalOperatingExpenses": "32498000.00",
                    "costOfRevenue": "413526000.00",
                    "totalOtherIncomeExpenseNet": "-2167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5287000.00",
                    "netIncomeApplicableToCommonShares": "5056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4749000.00",
                    "minorityInterest": "223000.00",
                    "netIncome": "2693000.00",
                    "sellingGeneralAdministrative": "32658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39277000.00",
                    "reconciledDepreciation": "16905000.00",
                    "ebit": "7017000.00",
                    "ebitda": "23922000.00",
                    "depreciationAndAmortization": "16905000.00",
                    "nonOperatingIncomeNetOther": "398000.00",
                    "operatingIncome": "6619000.00",
                    "otherOperatingExpenses": "423827000.00",
                    "interestExpense": "2268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1833000.00",
                    "totalRevenue": "430446000.00",
                    "totalOperatingExpenses": "32658000.00",
                    "costOfRevenue": "391169000.00",
                    "totalOtherIncomeExpenseNet": "-1870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2916000.00",
                    "netIncomeApplicableToCommonShares": "2693000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21495000.00",
                    "minorityInterest": null,
                    "netIncome": "12555000.00",
                    "sellingGeneralAdministrative": "41252000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63725000.00",
                    "reconciledDepreciation": "16667000.00",
                    "ebit": "23620000.00",
                    "ebitda": "40287000.00",
                    "depreciationAndAmortization": "16667000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22473000.00",
                    "otherOperatingExpenses": "474672000.00",
                    "interestExpense": "2125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8787000.00",
                    "totalRevenue": "497145000.00",
                    "totalOperatingExpenses": "41252000.00",
                    "costOfRevenue": "433420000.00",
                    "totalOtherIncomeExpenseNet": "-978000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30843000.00",
                    "minorityInterest": "72000.00",
                    "netIncome": "19007000.00",
                    "sellingGeneralAdministrative": "38545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71647000.00",
                    "reconciledDepreciation": "16652000.00",
                    "ebit": "32746000.00",
                    "ebitda": "49398000.00",
                    "depreciationAndAmortization": "16652000.00",
                    "nonOperatingIncomeNetOther": "-356000.00",
                    "operatingIncome": "33102000.00",
                    "otherOperatingExpenses": "522843000.00",
                    "interestExpense": "1903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11764000.00",
                    "totalRevenue": "555945000.00",
                    "totalOperatingExpenses": "38545000.00",
                    "costOfRevenue": "484298000.00",
                    "totalOtherIncomeExpenseNet": "-2259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19079000.00",
                    "netIncomeApplicableToCommonShares": "19007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6032000.00",
                    "minorityInterest": "54000.00",
                    "netIncome": "3638000.00",
                    "sellingGeneralAdministrative": "38547000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46496000.00",
                    "reconciledDepreciation": "16377000.00",
                    "ebit": "7770000.00",
                    "ebitda": "24147000.00",
                    "depreciationAndAmortization": "16377000.00",
                    "nonOperatingIncomeNetOther": "-179000.00",
                    "operatingIncome": "7949000.00",
                    "otherOperatingExpenses": "475596000.00",
                    "interestExpense": "1738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2340000.00",
                    "totalRevenue": "483545000.00",
                    "totalOperatingExpenses": "38547000.00",
                    "costOfRevenue": "437049000.00",
                    "totalOtherIncomeExpenseNet": "-1917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3692000.00",
                    "netIncomeApplicableToCommonShares": "3638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2727000.00",
                    "minorityInterest": null,
                    "netIncome": "1672000.00",
                    "sellingGeneralAdministrative": "33760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38005000.00",
                    "reconciledDepreciation": "15505000.00",
                    "ebit": "4649000.00",
                    "ebitda": "20154000.00",
                    "depreciationAndAmortization": "15505000.00",
                    "nonOperatingIncomeNetOther": "404000.00",
                    "operatingIncome": "4245000.00",
                    "otherOperatingExpenses": "388535000.00",
                    "interestExpense": "1922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1055000.00",
                    "totalRevenue": "392780000.00",
                    "totalOperatingExpenses": "33760000.00",
                    "costOfRevenue": "354775000.00",
                    "totalOtherIncomeExpenseNet": "-1518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1672000.00",
                    "netIncomeApplicableToCommonShares": "1672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14857000.00",
                    "minorityInterest": "94000.00",
                    "netIncome": "8930000.00",
                    "sellingGeneralAdministrative": "33161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49616000.00",
                    "reconciledDepreciation": "15664000.00",
                    "ebit": "16648000.00",
                    "ebitda": "32312000.00",
                    "depreciationAndAmortization": "15664000.00",
                    "nonOperatingIncomeNetOther": "193000.00",
                    "operatingIncome": "16455000.00",
                    "otherOperatingExpenses": "471137000.00",
                    "interestExpense": "1791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5833000.00",
                    "totalRevenue": "487592000.00",
                    "totalOperatingExpenses": "33161000.00",
                    "costOfRevenue": "437976000.00",
                    "totalOtherIncomeExpenseNet": "-1598000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9024000.00",
                    "netIncomeApplicableToCommonShares": "8930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42495000.00",
                    "minorityInterest": null,
                    "netIncome": "27390000.00",
                    "sellingGeneralAdministrative": "36162000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75473000.00",
                    "reconciledDepreciation": "15130000.00",
                    "ebit": "44273000.00",
                    "ebitda": "59403000.00",
                    "depreciationAndAmortization": "15130000.00",
                    "nonOperatingIncomeNetOther": "4962000.00",
                    "operatingIncome": "39311000.00",
                    "otherOperatingExpenses": "573926000.00",
                    "interestExpense": "1778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15105000.00",
                    "totalRevenue": "613237000.00",
                    "totalOperatingExpenses": "36162000.00",
                    "costOfRevenue": "537764000.00",
                    "totalOtherIncomeExpenseNet": "3184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27390000.00",
                    "netIncomeApplicableToCommonShares": "27390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26621000.00",
                    "minorityInterest": null,
                    "netIncome": "16003000.00",
                    "sellingGeneralAdministrative": "33213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61194000.00",
                    "reconciledDepreciation": "14076000.00",
                    "ebit": "27817000.00",
                    "ebitda": "41893000.00",
                    "depreciationAndAmortization": "14076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27981000.00",
                    "otherOperatingExpenses": "487310000.00",
                    "interestExpense": "1196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10618000.00",
                    "totalRevenue": "515291000.00",
                    "totalOperatingExpenses": "33213000.00",
                    "costOfRevenue": "454097000.00",
                    "totalOtherIncomeExpenseNet": "-1360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18355000.00",
                    "minorityInterest": null,
                    "netIncome": "10833000.00",
                    "sellingGeneralAdministrative": "29712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49757000.00",
                    "reconciledDepreciation": "13552000.00",
                    "ebit": "20023000.00",
                    "ebitda": "33575000.00",
                    "depreciationAndAmortization": "13552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20045000.00",
                    "otherOperatingExpenses": "450029000.00",
                    "interestExpense": "1668000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7090000.00",
                    "totalRevenue": "470074000.00",
                    "totalOperatingExpenses": "29712000.00",
                    "costOfRevenue": "420317000.00",
                    "totalOtherIncomeExpenseNet": "-1690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40178000.00",
                    "minorityInterest": "3073000.00",
                    "netIncome": "22481000.00",
                    "sellingGeneralAdministrative": "34121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74917000.00",
                    "reconciledDepreciation": "13309000.00",
                    "ebit": "41569000.00",
                    "ebitda": "54878000.00",
                    "depreciationAndAmortization": "13309000.00",
                    "nonOperatingIncomeNetOther": "773000.00",
                    "operatingIncome": "40796000.00",
                    "otherOperatingExpenses": "497083000.00",
                    "interestExpense": "1391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14624000.00",
                    "totalRevenue": "537879000.00",
                    "totalOperatingExpenses": "34121000.00",
                    "costOfRevenue": "462962000.00",
                    "totalOtherIncomeExpenseNet": "-618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25554000.00",
                    "netIncomeApplicableToCommonShares": "22481000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37268000.00",
                    "minorityInterest": "1348000.00",
                    "netIncome": "21845000.00",
                    "sellingGeneralAdministrative": "36478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75465000.00",
                    "reconciledDepreciation": "12982000.00",
                    "ebit": "38847000.00",
                    "ebitda": "51829000.00",
                    "depreciationAndAmortization": "12982000.00",
                    "nonOperatingIncomeNetOther": "-140000.00",
                    "operatingIncome": "38987000.00",
                    "otherOperatingExpenses": "512346000.00",
                    "interestExpense": "1579000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14075000.00",
                    "totalRevenue": "551333000.00",
                    "totalOperatingExpenses": "36478000.00",
                    "costOfRevenue": "475868000.00",
                    "totalOtherIncomeExpenseNet": "-1719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23193000.00",
                    "netIncomeApplicableToCommonShares": "21845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25883000.00",
                    "minorityInterest": "329000.00",
                    "netIncome": "15564000.00",
                    "sellingGeneralAdministrative": "31560000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59537000.00",
                    "reconciledDepreciation": "12313000.00",
                    "ebit": "27381000.00",
                    "ebitda": "39694000.00",
                    "depreciationAndAmortization": "12313000.00",
                    "nonOperatingIncomeNetOther": "-596000.00",
                    "operatingIncome": "27977000.00",
                    "otherOperatingExpenses": "417036000.00",
                    "interestExpense": "1498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9990000.00",
                    "totalRevenue": "445013000.00",
                    "totalOperatingExpenses": "31560000.00",
                    "costOfRevenue": "385476000.00",
                    "totalOtherIncomeExpenseNet": "-2094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15893000.00",
                    "netIncomeApplicableToCommonShares": "15564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16247000.00",
                    "minorityInterest": "270000.00",
                    "netIncome": "9770000.00",
                    "sellingGeneralAdministrative": "28619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46096000.00",
                    "reconciledDepreciation": "11284000.00",
                    "ebit": "17671000.00",
                    "ebitda": "28955000.00",
                    "depreciationAndAmortization": "11284000.00",
                    "nonOperatingIncomeNetOther": "194000.00",
                    "operatingIncome": "17477000.00",
                    "otherOperatingExpenses": "392518000.00",
                    "interestExpense": "1424000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6207000.00",
                    "totalRevenue": "409995000.00",
                    "totalOperatingExpenses": "28619000.00",
                    "costOfRevenue": "363899000.00",
                    "totalOtherIncomeExpenseNet": "-1230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10040000.00",
                    "netIncomeApplicableToCommonShares": "9770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26894000.00",
                    "minorityInterest": "1079000.00",
                    "netIncome": "17021000.00",
                    "sellingGeneralAdministrative": "26740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54819000.00",
                    "reconciledDepreciation": "10235000.00",
                    "ebit": "27469000.00",
                    "ebitda": "37704000.00",
                    "depreciationAndAmortization": "10235000.00",
                    "nonOperatingIncomeNetOther": "-442000.00",
                    "operatingIncome": "28079000.00",
                    "otherOperatingExpenses": "452804000.00",
                    "interestExpense": "575000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8962000.00",
                    "totalRevenue": "480883000.00",
                    "totalOperatingExpenses": "26740000.00",
                    "costOfRevenue": "426064000.00",
                    "totalOtherIncomeExpenseNet": "-1185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18100000.00",
                    "netIncomeApplicableToCommonShares": "17021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28913000.00",
                    "minorityInterest": "432000.00",
                    "netIncome": "17516000.00",
                    "sellingGeneralAdministrative": "26014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56291000.00",
                    "reconciledDepreciation": "8638000.00",
                    "ebit": "29850000.00",
                    "ebitda": "38488000.00",
                    "depreciationAndAmortization": "8638000.00",
                    "nonOperatingIncomeNetOther": "-427000.00",
                    "operatingIncome": "30277000.00",
                    "otherOperatingExpenses": "401565000.00",
                    "interestExpense": "937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10965000.00",
                    "totalRevenue": "431842000.00",
                    "totalOperatingExpenses": "26014000.00",
                    "costOfRevenue": "375551000.00",
                    "totalOtherIncomeExpenseNet": "-1364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17948000.00",
                    "netIncomeApplicableToCommonShares": "17516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19079000.00",
                    "minorityInterest": null,
                    "netIncome": "11733000.00",
                    "sellingGeneralAdministrative": "23396000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44004000.00",
                    "reconciledDepreciation": "8580000.00",
                    "ebit": "20209000.00",
                    "ebitda": "28789000.00",
                    "depreciationAndAmortization": "8580000.00",
                    "nonOperatingIncomeNetOther": "-523000.00",
                    "operatingIncome": "20608000.00",
                    "otherOperatingExpenses": "316828000.00",
                    "interestExpense": "1006000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7346000.00",
                    "totalRevenue": "337436000.00",
                    "totalOperatingExpenses": "23396000.00",
                    "costOfRevenue": "293432000.00",
                    "totalOtherIncomeExpenseNet": "-1405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11733000.00",
                    "netIncomeApplicableToCommonShares": "11733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17050000.00",
                    "minorityInterest": null,
                    "netIncome": "10486000.00",
                    "sellingGeneralAdministrative": "20274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37596000.00",
                    "reconciledDepreciation": "8170000.00",
                    "ebit": "18195000.00",
                    "ebitda": "26365000.00",
                    "depreciationAndAmortization": "8170000.00",
                    "nonOperatingIncomeNetOther": "829000.00",
                    "operatingIncome": "17322000.00",
                    "otherOperatingExpenses": "274251000.00",
                    "interestExpense": "1101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6564000.00",
                    "totalRevenue": "291573000.00",
                    "totalOperatingExpenses": "20274000.00",
                    "costOfRevenue": "253977000.00",
                    "totalOtherIncomeExpenseNet": "-228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10486000.00",
                    "netIncomeApplicableToCommonShares": "10486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20806000.00",
                    "minorityInterest": null,
                    "netIncome": "12471000.00",
                    "sellingGeneralAdministrative": "25779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51046000.00",
                    "reconciledDepreciation": "8380000.00",
                    "ebit": "21997000.00",
                    "ebitda": "30377000.00",
                    "depreciationAndAmortization": "8380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25267000.00",
                    "otherOperatingExpenses": "347799000.00",
                    "interestExpense": "1191000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8335000.00",
                    "totalRevenue": "373066000.00",
                    "totalOperatingExpenses": "25779000.00",
                    "costOfRevenue": "322020000.00",
                    "totalOtherIncomeExpenseNet": "-4461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32092000.00",
                    "minorityInterest": null,
                    "netIncome": "19348000.00",
                    "sellingGeneralAdministrative": "20103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52121000.00",
                    "reconciledDepreciation": "7848000.00",
                    "ebit": "33608000.00",
                    "ebitda": "41456000.00",
                    "depreciationAndAmortization": "7848000.00",
                    "nonOperatingIncomeNetOther": "1590000.00",
                    "operatingIncome": "32018000.00",
                    "otherOperatingExpenses": "343465000.00",
                    "interestExpense": "1516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12744000.00",
                    "totalRevenue": "375483000.00",
                    "totalOperatingExpenses": "20103000.00",
                    "costOfRevenue": "323362000.00",
                    "totalOtherIncomeExpenseNet": "74000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19348000.00",
                    "netIncomeApplicableToCommonShares": "19348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23698000.00",
                    "minorityInterest": null,
                    "netIncome": "14462000.00",
                    "sellingGeneralAdministrative": "20477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41406000.00",
                    "reconciledDepreciation": "8907000.00",
                    "ebit": "25051000.00",
                    "ebitda": "33958000.00",
                    "depreciationAndAmortization": "8907000.00",
                    "nonOperatingIncomeNetOther": "4122000.00",
                    "operatingIncome": "20929000.00",
                    "otherOperatingExpenses": "331027000.00",
                    "interestExpense": "1353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9236000.00",
                    "totalRevenue": "351956000.00",
                    "totalOperatingExpenses": "20477000.00",
                    "costOfRevenue": "310550000.00",
                    "totalOtherIncomeExpenseNet": "2769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14462000.00",
                    "netIncomeApplicableToCommonShares": "14462000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20137000.00",
                    "minorityInterest": null,
                    "netIncome": "12278000.00",
                    "sellingGeneralAdministrative": "19845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40630000.00",
                    "reconciledDepreciation": "8668000.00",
                    "ebit": "21508000.00",
                    "ebitda": "30176000.00",
                    "depreciationAndAmortization": "8668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20785000.00",
                    "otherOperatingExpenses": "338860000.00",
                    "interestExpense": "1371000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7859000.00",
                    "totalRevenue": "359645000.00",
                    "totalOperatingExpenses": "19845000.00",
                    "costOfRevenue": "319015000.00",
                    "totalOtherIncomeExpenseNet": "-648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20531000.00",
                    "minorityInterest": null,
                    "netIncome": "12254000.00",
                    "sellingGeneralAdministrative": "21136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43800000.00",
                    "reconciledDepreciation": "7618000.00",
                    "ebit": "22855000.00",
                    "ebitda": "30473000.00",
                    "depreciationAndAmortization": "7618000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22664000.00",
                    "otherOperatingExpenses": "310575000.00",
                    "interestExpense": "2324000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8277000.00",
                    "totalRevenue": "333239000.00",
                    "totalOperatingExpenses": "21136000.00",
                    "costOfRevenue": "289439000.00",
                    "totalOtherIncomeExpenseNet": "-2133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13219000.00",
                    "minorityInterest": null,
                    "netIncome": "7577000.00",
                    "sellingGeneralAdministrative": "14580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27880000.00",
                    "reconciledDepreciation": "5686000.00",
                    "ebit": "14564000.00",
                    "ebitda": "20250000.00",
                    "depreciationAndAmortization": "5686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13300000.00",
                    "otherOperatingExpenses": "217057000.00",
                    "interestExpense": "1345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5642000.00",
                    "totalRevenue": "230357000.00",
                    "totalOperatingExpenses": "14580000.00",
                    "costOfRevenue": "202477000.00",
                    "totalOtherIncomeExpenseNet": "-81000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11274000.00",
                    "minorityInterest": null,
                    "netIncome": "7087000.00",
                    "sellingGeneralAdministrative": "15823000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26636000.00",
                    "reconciledDepreciation": "5627000.00",
                    "ebit": "12494000.00",
                    "ebitda": "18121000.00",
                    "depreciationAndAmortization": "5627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10813000.00",
                    "otherOperatingExpenses": "192374000.00",
                    "interestExpense": "1220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4187000.00",
                    "totalRevenue": "203187000.00",
                    "totalOperatingExpenses": "15823000.00",
                    "costOfRevenue": "176551000.00",
                    "totalOtherIncomeExpenseNet": "461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10651000.00",
                    "minorityInterest": null,
                    "netIncome": "6698000.00",
                    "sellingGeneralAdministrative": "13755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24473000.00",
                    "reconciledDepreciation": "5553000.00",
                    "ebit": "11958000.00",
                    "ebitda": "17511000.00",
                    "depreciationAndAmortization": "5553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10718000.00",
                    "otherOperatingExpenses": "164264000.00",
                    "interestExpense": "1307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3953000.00",
                    "totalRevenue": "174982000.00",
                    "totalOperatingExpenses": "13755000.00",
                    "costOfRevenue": "150509000.00",
                    "totalOtherIncomeExpenseNet": "-376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12336000.00",
                    "minorityInterest": null,
                    "netIncome": "3745000.00",
                    "sellingGeneralAdministrative": "11356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20848000.00",
                    "reconciledDepreciation": "2525000.00",
                    "ebit": "18788000.00",
                    "ebitda": "21313000.00",
                    "depreciationAndAmortization": "2525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9102000.00",
                    "otherOperatingExpenses": "90389000.00",
                    "interestExpense": "15773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4742000.00",
                    "totalRevenue": "99881000.00",
                    "totalOperatingExpenses": "11356000.00",
                    "costOfRevenue": "79033000.00",
                    "totalOtherIncomeExpenseNet": "3234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12614000.00",
                    "minorityInterest": null,
                    "netIncome": "7947000.00",
                    "sellingGeneralAdministrative": "7423000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19076000.00",
                    "reconciledDepreciation": "2130000.00",
                    "ebit": "8254000.00",
                    "ebitda": "10384000.00",
                    "depreciationAndAmortization": "2130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11653000.00",
                    "otherOperatingExpenses": "99838000.00",
                    "interestExpense": "398000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4667000.00",
                    "totalRevenue": "111491000.00",
                    "totalOperatingExpenses": "7423000.00",
                    "costOfRevenue": "92415000.00",
                    "totalOtherIncomeExpenseNet": "961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13911000.00",
                    "minorityInterest": null,
                    "netIncome": "8580000.00",
                    "sellingGeneralAdministrative": "8388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20923000.00",
                    "reconciledDepreciation": "2098000.00",
                    "ebit": "12535000.00",
                    "ebitda": "14633000.00",
                    "depreciationAndAmortization": "2098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12535000.00",
                    "otherOperatingExpenses": "114365000.00",
                    "interestExpense": "334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5331000.00",
                    "totalRevenue": "126900000.00",
                    "totalOperatingExpenses": "8388000.00",
                    "costOfRevenue": "105977000.00",
                    "totalOtherIncomeExpenseNet": "1376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9250000.00",
                    "minorityInterest": null,
                    "netIncome": "5640000.00",
                    "sellingGeneralAdministrative": "7614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14728000.00",
                    "reconciledDepreciation": "1910000.00",
                    "ebit": "7114000.00",
                    "ebitda": "9024000.00",
                    "depreciationAndAmortization": "1910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7114000.00",
                    "otherOperatingExpenses": "121624000.00",
                    "interestExpense": "260000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3610000.00",
                    "totalRevenue": "128738000.00",
                    "totalOperatingExpenses": "7614000.00",
                    "costOfRevenue": "114010000.00",
                    "totalOtherIncomeExpenseNet": "2136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10435000.00",
                    "minorityInterest": null,
                    "netIncome": "7796000.00",
                    "sellingGeneralAdministrative": "9860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18493000.00",
                    "reconciledDepreciation": "1880000.00",
                    "ebit": "12308000.00",
                    "ebitda": "14188000.00",
                    "depreciationAndAmortization": "1880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8258000.00",
                    "otherOperatingExpenses": "138192000.00",
                    "interestExpense": "1460000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2639000.00",
                    "totalRevenue": "150500000.00",
                    "totalOperatingExpenses": "6185000.00",
                    "costOfRevenue": "132007000.00",
                    "totalOtherIncomeExpenseNet": "2177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11820000.00",
                    "minorityInterest": null,
                    "netIncome": "10086000.00",
                    "sellingGeneralAdministrative": "7039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21103000.00",
                    "reconciledDepreciation": "1800000.00",
                    "ebit": "6803000.00",
                    "ebitda": "10389000.00",
                    "depreciationAndAmortization": "3586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10389000.00",
                    "otherOperatingExpenses": "136348000.00",
                    "interestExpense": "1431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1734000.00",
                    "totalRevenue": "146737000.00",
                    "totalOperatingExpenses": "10714000.00",
                    "costOfRevenue": "125634000.00",
                    "totalOtherIncomeExpenseNet": "1431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127054.00",
                    "minorityInterest": null,
                    "netIncome": "-163908.00",
                    "sellingGeneralAdministrative": "78726.00",
                    "sellingAndMarketingExpenses": "245607.00",
                    "grossProfit": "-78726.00",
                    "reconciledDepreciation": null,
                    "ebit": "-127054.00",
                    "ebitda": "-324333.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-324333.00",
                    "otherOperatingExpenses": "324333.00",
                    "interestExpense": "197279.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36854.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "324333.00",
                    "costOfRevenue": "78726.00",
                    "totalOtherIncomeExpenseNet": "197279.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21862.00",
                    "minorityInterest": null,
                    "netIncome": "107511.00",
                    "sellingGeneralAdministrative": "289208.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-21862.00",
                    "ebitda": "-289208.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-289208.00",
                    "otherOperatingExpenses": "289208.00",
                    "interestExpense": "439380.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42661.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "289208.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "267346.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172839.00",
                    "minorityInterest": null,
                    "netIncome": "105673.00",
                    "sellingGeneralAdministrative": "167944.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157886056.00",
                    "reconciledDepreciation": null,
                    "ebit": "172839.00",
                    "ebitda": "-167944.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-167944.00",
                    "otherOperatingExpenses": "167944.00",
                    "interestExpense": "312791.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39174.00",
                    "totalRevenue": "158054000.00",
                    "totalOperatingExpenses": "167944.00",
                    "costOfRevenue": "167944.00",
                    "totalOtherIncomeExpenseNet": "508727.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256703.00",
                    "minorityInterest": null,
                    "netIncome": "212497.00",
                    "sellingGeneralAdministrative": "107259.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-107259.00",
                    "reconciledDepreciation": null,
                    "ebit": "-107259.00",
                    "ebitda": "-469270.00",
                    "depreciationAndAmortization": "-362011.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107259.00",
                    "otherOperatingExpenses": "107259.00",
                    "interestExpense": "363962.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44206.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "107259.00",
                    "costOfRevenue": "107259.00",
                    "totalOtherIncomeExpenseNet": "363962.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200344.00",
                    "minorityInterest": null,
                    "netIncome": "166341.00",
                    "sellingGeneralAdministrative": "161263.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-161263.00",
                    "reconciledDepreciation": null,
                    "ebit": "36033.00",
                    "ebitda": "-322526.00",
                    "depreciationAndAmortization": "-358559.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-161263.00",
                    "otherOperatingExpenses": "161263.00",
                    "interestExpense": "361607.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34003.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "161263.00",
                    "costOfRevenue": "161263.00",
                    "totalOtherIncomeExpenseNet": "361607.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188658.00",
                    "minorityInterest": null,
                    "netIncome": "151435.00",
                    "sellingGeneralAdministrative": "154686.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "188658.00",
                    "ebitda": "-154686.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-154686.00",
                    "otherOperatingExpenses": "154686.00",
                    "interestExpense": "343344.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37223.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "154686.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "343344.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236948.00",
                    "minorityInterest": null,
                    "netIncome": "201217.00",
                    "sellingGeneralAdministrative": "73519.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-73519.00",
                    "reconciledDepreciation": null,
                    "ebit": "-73519.00",
                    "ebitda": "-379067.00",
                    "depreciationAndAmortization": "-305548.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73519.00",
                    "otherOperatingExpenses": "73519.00",
                    "interestExpense": "310467.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35731.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "73519.00",
                    "costOfRevenue": "73519.00",
                    "totalOtherIncomeExpenseNet": "310467.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-897.00",
                    "minorityInterest": null,
                    "netIncome": "-263.00",
                    "sellingGeneralAdministrative": "353.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-353.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-353.00",
                    "otherOperatingExpenses": "353.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-90.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "353.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "90.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-897.00",
                    "minorityInterest": null,
                    "netIncome": "-897.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-897.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-353.00",
                    "otherOperatingExpenses": "1006.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1006.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-544.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "384000000.00",
                    "minorityInterest": null,
                    "netIncome": "274900000.00",
                    "sellingGeneralAdministrative": "399200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "813100000.00",
                    "reconciledDepreciation": "91900000.00",
                    "ebit": "412700000.00",
                    "ebitda": "504600000.00",
                    "depreciationAndAmortization": "91900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "413900000.00",
                    "otherOperatingExpenses": "7161000000.00",
                    "interestExpense": "28700000.00",
                    "taxProvision": "109100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109100000.00",
                    "totalRevenue": "7574900000.00",
                    "totalOperatingExpenses": "399200000.00",
                    "costOfRevenue": "6761800000.00",
                    "totalOtherIncomeExpenseNet": "-29900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "274900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "254917000.00",
                    "minorityInterest": null,
                    "netIncome": "180888000.00",
                    "sellingGeneralAdministrative": "383351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "703245000.00",
                    "reconciledDepreciation": "95522000.00",
                    "ebit": "320232000.00",
                    "ebitda": "415754000.00",
                    "depreciationAndAmortization": "95522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "317452000.00",
                    "otherOperatingExpenses": "6049386000.00",
                    "interestExpense": "65315000.00",
                    "taxProvision": "74029000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-65315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74029000.00",
                    "totalRevenue": "6366838000.00",
                    "totalOperatingExpenses": "385793000.00",
                    "costOfRevenue": "5663593000.00",
                    "totalOtherIncomeExpenseNet": "-62535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "180888000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177669000.00",
                    "minorityInterest": null,
                    "netIncome": "126145000.00",
                    "sellingGeneralAdministrative": "338656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "587491000.00",
                    "reconciledDepreciation": "111263000.00",
                    "ebit": "255840000.00",
                    "ebitda": "362881000.00",
                    "depreciationAndAmortization": "107041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "253073000.00",
                    "otherOperatingExpenses": "5462236000.00",
                    "interestExpense": "78171000.00",
                    "taxProvision": "40096000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-74999000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51524000.00",
                    "totalRevenue": "5715309000.00",
                    "totalOperatingExpenses": "334418000.00",
                    "costOfRevenue": "5127818000.00",
                    "totalOtherIncomeExpenseNet": "-75404000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129987000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159286000.00",
                    "minorityInterest": null,
                    "netIncome": "133021000.00",
                    "sellingGeneralAdministrative": "281577000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "456885000.00",
                    "reconciledDepreciation": "99157000.00",
                    "ebit": "198498000.00",
                    "ebitda": "297655000.00",
                    "depreciationAndAmortization": "99157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "195338000.00",
                    "otherOperatingExpenses": "4225261000.00",
                    "interestExpense": "39212000.00",
                    "taxProvision": "26265000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26265000.00",
                    "totalRevenue": "4420599000.00",
                    "totalOperatingExpenses": "261547000.00",
                    "costOfRevenue": "3963714000.00",
                    "totalOtherIncomeExpenseNet": "-36052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133021000.00",
                    "netIncomeApplicableToCommonShares": "133021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151857000.00",
                    "minorityInterest": "-128000.00",
                    "netIncome": "115739000.00",
                    "sellingGeneralAdministrative": "230110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "416660000.00",
                    "reconciledDepreciation": "105559000.00",
                    "ebit": "170355000.00",
                    "ebitda": "275914000.00",
                    "depreciationAndAmortization": "105559000.00",
                    "nonOperatingIncomeNetOther": "204000.00",
                    "operatingIncome": "170151000.00",
                    "otherOperatingExpenses": "3327481000.00",
                    "interestExpense": "18498000.00",
                    "taxProvision": "36118000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "16399000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36118000.00",
                    "totalRevenue": "3497632000.00",
                    "totalOperatingExpenses": "246509000.00",
                    "costOfRevenue": "3080972000.00",
                    "totalOtherIncomeExpenseNet": "-18294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115739000.00",
                    "netIncomeApplicableToCommonShares": "115611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145639000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "104983000.00",
                    "sellingGeneralAdministrative": "202835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "370214000.00",
                    "reconciledDepreciation": "82497000.00",
                    "ebit": "165562000.00",
                    "ebitda": "248059000.00",
                    "depreciationAndAmortization": "82497000.00",
                    "nonOperatingIncomeNetOther": "1989000.00",
                    "operatingIncome": "163949000.00",
                    "otherOperatingExpenses": "3327548000.00",
                    "interestExpense": "14096000.00",
                    "taxProvision": "40656000.00",
                    "interestIncome": "376000.00",
                    "netInterestIncome": "-19923000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3430000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "40656000.00",
                    "totalRevenue": "3491497000.00",
                    "totalOperatingExpenses": "206265000.00",
                    "costOfRevenue": "3121283000.00",
                    "totalOtherIncomeExpenseNet": "-18310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104983000.00",
                    "netIncomeApplicableToCommonShares": "104974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117909000.00",
                    "minorityInterest": "1770000.00",
                    "netIncome": "82327000.00",
                    "sellingGeneralAdministrative": "190051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "330926000.00",
                    "reconciledDepreciation": "85400000.00",
                    "ebit": "137051000.00",
                    "ebitda": "222451000.00",
                    "depreciationAndAmortization": "85400000.00",
                    "nonOperatingIncomeNetOther": "-2869000.00",
                    "operatingIncome": "140875000.00",
                    "otherOperatingExpenses": "2965454000.00",
                    "interestExpense": "19142000.00",
                    "taxProvision": "33812000.00",
                    "interestIncome": "955000.00",
                    "netInterestIncome": "-19142000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33812000.00",
                    "totalRevenue": "3106329000.00",
                    "totalOperatingExpenses": "190051000.00",
                    "costOfRevenue": "2775403000.00",
                    "totalOtherIncomeExpenseNet": "-22966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84097000.00",
                    "netIncomeApplicableToCommonShares": "82327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113358000.00",
                    "minorityInterest": "10132000.00",
                    "netIncome": "77461000.00",
                    "sellingGeneralAdministrative": "182006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "325737000.00",
                    "reconciledDepreciation": "79250000.00",
                    "ebit": "128973000.00",
                    "ebitda": "208223000.00",
                    "depreciationAndAmortization": "79250000.00",
                    "nonOperatingIncomeNetOther": "1633000.00",
                    "operatingIncome": "130471000.00",
                    "otherOperatingExpenses": "2795747000.00",
                    "interestExpense": "18746000.00",
                    "taxProvision": "25765000.00",
                    "interestIncome": "1753000.00",
                    "netInterestIncome": "-16993000.00",
                    "extraordinaryItems": "-1100000.00",
                    "nonRecurring": "13260000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25765000.00",
                    "totalRevenue": "2939478000.00",
                    "totalOperatingExpenses": "182006000.00",
                    "costOfRevenue": "2613741000.00",
                    "totalOtherIncomeExpenseNet": "-17113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87593000.00",
                    "netIncomeApplicableToCommonShares": "77461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105283000.00",
                    "minorityInterest": "4496000.00",
                    "netIncome": "72354000.00",
                    "sellingGeneralAdministrative": "172146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "278434000.00",
                    "reconciledDepreciation": "66303000.00",
                    "ebit": "113429000.00",
                    "ebitda": "179732000.00",
                    "depreciationAndAmortization": "66303000.00",
                    "nonOperatingIncomeNetOther": "7141000.00",
                    "operatingIncome": "106288000.00",
                    "otherOperatingExpenses": "2273707000.00",
                    "interestExpense": "8146000.00",
                    "taxProvision": "28433000.00",
                    "interestIncome": "587000.00",
                    "netInterestIncome": "-7559000.00",
                    "extraordinaryItems": "9400000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28433000.00",
                    "totalRevenue": "2379995000.00",
                    "totalOperatingExpenses": "172146000.00",
                    "costOfRevenue": "2101561000.00",
                    "totalOtherIncomeExpenseNet": "-1005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76850000.00",
                    "netIncomeApplicableToCommonShares": "72354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48871000.00",
                    "minorityInterest": "1002000.00",
                    "netIncome": "26723000.00",
                    "sellingGeneralAdministrative": "140842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201307000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57785000.00",
                    "ebitda": "125815000.00",
                    "depreciationAndAmortization": "68030000.00",
                    "nonOperatingIncomeNetOther": "36000.00",
                    "operatingIncome": "57749000.00",
                    "otherOperatingExpenses": "1936483000.00",
                    "interestExpense": "8914000.00",
                    "taxProvision": "21146000.00",
                    "interestIncome": "149000.00",
                    "netInterestIncome": "-8765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2716000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21146000.00",
                    "totalRevenue": "1996948000.00",
                    "totalOperatingExpenses": "140842000.00",
                    "costOfRevenue": "1795641000.00",
                    "totalOtherIncomeExpenseNet": "-8878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27725000.00",
                    "netIncomeApplicableToCommonShares": "26723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61097000.00",
                    "minorityInterest": "217000.00",
                    "netIncome": "36872000.00",
                    "sellingGeneralAdministrative": "152104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219873000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68785000.00",
                    "ebitda": "133986000.00",
                    "depreciationAndAmortization": "65201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67769000.00",
                    "otherOperatingExpenses": "1861646000.00",
                    "interestExpense": "7688000.00",
                    "taxProvision": "23946000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23946000.00",
                    "totalRevenue": "1929415000.00",
                    "totalOperatingExpenses": "152104000.00",
                    "costOfRevenue": "1709542000.00",
                    "totalOtherIncomeExpenseNet": "-6672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37151000.00",
                    "netIncomeApplicableToCommonShares": "36872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102328000.00",
                    "minorityInterest": "526000.00",
                    "netIncome": "63156000.00",
                    "sellingGeneralAdministrative": "132248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236040000.00",
                    "reconciledDepreciation": null,
                    "ebit": "108761000.00",
                    "ebitda": "167183000.00",
                    "depreciationAndAmortization": "58422000.00",
                    "nonOperatingIncomeNetOther": "4969000.00",
                    "operatingIncome": "103792000.00",
                    "otherOperatingExpenses": "1982402000.00",
                    "interestExpense": "6433000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38646000.00",
                    "totalRevenue": "2086194000.00",
                    "totalOperatingExpenses": "132248000.00",
                    "costOfRevenue": "1850154000.00",
                    "totalOtherIncomeExpenseNet": "-1464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63682000.00",
                    "netIncomeApplicableToCommonShares": "63156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119576000.00",
                    "minorityInterest": "5020000.00",
                    "netIncome": "69660000.00",
                    "sellingGeneralAdministrative": "130778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256015000.00",
                    "reconciledDepreciation": null,
                    "ebit": "125468000.00",
                    "ebitda": "175356000.00",
                    "depreciationAndAmortization": "49888000.00",
                    "nonOperatingIncomeNetOther": "231000.00",
                    "operatingIncome": "125237000.00",
                    "otherOperatingExpenses": "1818983000.00",
                    "interestExpense": "5892000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44896000.00",
                    "totalRevenue": "1944220000.00",
                    "totalOperatingExpenses": "130778000.00",
                    "costOfRevenue": "1688205000.00",
                    "totalOtherIncomeExpenseNet": "-5661000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74680000.00",
                    "netIncomeApplicableToCommonShares": "69660000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92104000.00",
                    "minorityInterest": "1511000.00",
                    "netIncome": "56756000.00",
                    "sellingGeneralAdministrative": "96424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192710000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95723000.00",
                    "ebitda": "131346000.00",
                    "depreciationAndAmortization": "35623000.00",
                    "nonOperatingIncomeNetOther": "-563000.00",
                    "operatingIncome": "96286000.00",
                    "otherOperatingExpenses": "1445448000.00",
                    "interestExpense": "3619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33837000.00",
                    "totalRevenue": "1541734000.00",
                    "totalOperatingExpenses": "96424000.00",
                    "costOfRevenue": "1349024000.00",
                    "totalOtherIncomeExpenseNet": "-4182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58267000.00",
                    "netIncomeApplicableToCommonShares": "56756000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96733000.00",
                    "minorityInterest": null,
                    "netIncome": "58559000.00",
                    "sellingGeneralAdministrative": "86204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185203000.00",
                    "reconciledDepreciation": null,
                    "ebit": "102164000.00",
                    "ebitda": "135967000.00",
                    "depreciationAndAmortization": "33803000.00",
                    "nonOperatingIncomeNetOther": "3165000.00",
                    "operatingIncome": "98999000.00",
                    "otherOperatingExpenses": "1361151000.00",
                    "interestExpense": "5431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38174000.00",
                    "totalRevenue": "1460150000.00",
                    "totalOperatingExpenses": "86204000.00",
                    "costOfRevenue": "1274947000.00",
                    "totalOtherIncomeExpenseNet": "-2266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58559000.00",
                    "netIncomeApplicableToCommonShares": "58559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55675000.00",
                    "minorityInterest": null,
                    "netIncome": "33616000.00",
                    "sellingGeneralAdministrative": "64985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122789000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61871000.00",
                    "ebitda": "86355000.00",
                    "depreciationAndAmortization": "24484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57804000.00",
                    "otherOperatingExpenses": "883961000.00",
                    "interestExpense": "6196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22059000.00",
                    "totalRevenue": "941765000.00",
                    "totalOperatingExpenses": "64985000.00",
                    "costOfRevenue": "818976000.00",
                    "totalOtherIncomeExpenseNet": "-2129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48111000.00",
                    "minorityInterest": null,
                    "netIncome": "25912000.00",
                    "sellingGeneralAdministrative": "34781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75575000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50090000.00",
                    "ebitda": "58753000.00",
                    "depreciationAndAmortization": "8663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40404000.00",
                    "otherOperatingExpenses": "426216000.00",
                    "interestExpense": "1979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18350000.00",
                    "totalRevenue": "467010000.00",
                    "totalOperatingExpenses": "34781000.00",
                    "costOfRevenue": "391435000.00",
                    "totalOtherIncomeExpenseNet": "7707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41260000.00",
                    "minorityInterest": null,
                    "netIncome": "36433000.00",
                    "sellingGeneralAdministrative": "500166.00",
                    "sellingAndMarketingExpenses": "31021834.00",
                    "grossProfit": "70443000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43510000.00",
                    "ebitda": "50180000.00",
                    "depreciationAndAmortization": "6670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34871000.00",
                    "otherOperatingExpenses": "570151000.00",
                    "interestExpense": "856000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4827000.00",
                    "totalRevenue": "609072000.00",
                    "totalOperatingExpenses": "31522000.00",
                    "costOfRevenue": "538629000.00",
                    "totalOtherIncomeExpenseNet": "6389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "424056.00",
                    "minorityInterest": null,
                    "netIncome": "351102.00",
                    "sellingGeneralAdministrative": "29500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26000000.00",
                    "ebitda": "-230000.00",
                    "depreciationAndAmortization": "4700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-230000.00",
                    "otherOperatingExpenses": "230000.00",
                    "interestExpense": "1773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72954.00",
                    "totalRevenue": "547700000.00",
                    "totalOperatingExpenses": "230000.00",
                    "costOfRevenue": "488300000.00",
                    "totalOtherIncomeExpenseNet": "29205256.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "424056.00",
                    "minorityInterest": null,
                    "netIncome": "351102.00",
                    "sellingGeneralAdministrative": "229999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-229999.00",
                    "ebitda": "-229999.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-229999.00",
                    "otherOperatingExpenses": "229999.00",
                    "interestExpense": "654055.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72954.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "229999.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "654055.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
