PR.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. William M. Hickey III	Co-CEO & Director	1987
Mr. James H. Walter	Co-CEO & Director	1988
Mr. Guy M. Oliphint	Executive VP & CFO	1980
Mr. Robert R. Shannon	Executive VP & Chief Accounting Officer	1990
Mr. John C. Bell J.D.	Executive VP, General Counsel & Secretary	1986
Mr. Charles Osborn	VP & Chief Information Officer	NA
Mr. Hays Mabry	Vice President of Investor Relations	NA
Mr. Ryan Gitomer	Senior Vice President of Finance & Corporate Development	NA
Mr. Will Ellison	Vice President of Marketing & Midstream	NA
Ms. Michelle Collette	Vice President Of Human Resources	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 18, 2026	William J Quinn	N/A	Sale	512.43K	$19.59	$10.04M	SEC
Mar 18, 2026	Aron Marquez	N/A	Sale	7.75K	$19.62	$152.06K	SEC
Mar 17, 2026	Aron Marquez	N/A	Sale	5.25K	$19.57	$102.74K	SEC
Mar 12, 2026	Jeffrey Tepper	N/A	Sale	50.00K	$19.38	$969.00K	SEC
Mar 11, 2026	William J Quinn	N/A	Sale	800.00K	$19.15	$15.32M	SEC
Mar 04, 2026	Guy M Oliphint	N/A	Sale	5.00K	$18.28	$91.38K	SEC
Mar 04, 2026	James H Walter	N/A	Sale	673.43K	$18.38	$12.38M	SEC
Mar 04, 2026	John Charles Bell	N/A	Sale	158.39K	$18.39	$2.91M	SEC
Mar 04, 2026	Robert Regan Shannon	N/A	Sale	5.00K	$18.28	$91.40K	SEC
Mar 04, 2026	William M Hickey III	N/A	Sale	898.42K	$18.38	$16.51M	SEC
Mar 03, 2026	Robert Regan Shannon	N/A	Sale	3.87K	$18.71	$72.31K	SEC
Mar 03, 2026	John Charles Bell	N/A	Sale	4.13K	$18.71	$77.23K	SEC
Mar 03, 2026	Guy M Oliphint	N/A	Sale	6.41K	$18.68	$119.78K	SEC
Jan 06, 2026	Guy M Oliphint	N/A	Sale	172.90K	$13.63	$2.36M	SEC
Jan 06, 2026	James H Walter	N/A	Sale	467.70K	$13.63	$6.37M	SEC
Jan 06, 2026	John Charles Bell	N/A	Sale	106.40K	$13.63	$1.45M	SEC
Jan 06, 2026	Robert Regan Shannon	N/A	Sale	106.41K	$13.63	$1.45M	SEC
Jan 06, 2026	William M Hickey III	N/A	Sale	467.73K	$13.63	$6.38M	SEC
Jan 05, 2026	Guy M Oliphint	N/A	Sale	128.84K	$13.76	$1.77M	SEC
Jan 05, 2026	James H Walter	N/A	Sale	310.00K	$13.74	$4.26M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	79.04M	Jun 30, 2026	9.44%	$0.02	11.23%
Vanguard Portfolio Management, LLC	41.26M	Jun 30, 2026	4.93%	$0.03	3.87%
T. Rowe Price Associates, Inc.	38.22M	Jun 30, 2026	4.56%	$0.07	15.06%
Vanguard Capital Management, LLC	35.75M	Jun 30, 2026	4.27%	$0.01	4.78%
State Street Corp	27.70M	Jun 30, 2026	3.31%	$0.02	7.83%
Dimensional Fund Advisors, Inc.	27.19M	Jun 30, 2026	3.25%	$0.09	-13.17%
T. Rowe Price Investment Management,Inc.	21.60M	Jun 30, 2026	2.58%	$0.26	152.61%
Post Oak Energy Holdings LLC	21.05M	Jun 30, 2026	2.51%	$100.00	0.00%
Barrow Hanley Mewhinney & Strauss LLC	20.98M	Jun 30, 2026	2.50%	$1.17	-39.32%
Capital World Investors	20.32M	Jun 30, 2026	2.43%	$0.04	540.81%
Wellington Management Company LLP	20.16M	Jun 30, 2026	2.41%	$0.06	3.93%
Geode Capital Management, LLC	18.20M	Jun 30, 2026	2.17%	$0.02	27.95%
Boston Partners Global Investors, Inc	18.12M	Jun 30, 2026	2.16%	$0.30	-2.82%
Nuveen, LLC	16.17M	Jun 30, 2026	1.93%	$0.07	0.57%
Massachusetts Financial Services Company	15.24M	Jun 30, 2026	1.82%	$0.09	-6.36%
Citadel Advisors Llc	14.43M	Jun 30, 2026	1.72%	$0.03	-11.21%
FMR Inc	14.13M	Jun 30, 2026	1.69%	$0.01	9.62%
Victory Capital Management Inc.	11.81M	Jun 30, 2026	1.41%	$0.12	6.25%
American Century Companies Inc	10.20M	Jun 30, 2026	1.22%	$0.08	2.73%
AQR Capital Management LLC	8.79M	Jun 30, 2026	1.05%	$0.06	74.57%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	29.83M	3.56%	▼ 0.04%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	25.31M	3.02%	▲ 0.25%	Sep 30, 2026
3	Vanguard Small Cap Index	17.91M	2.14%	▼ 2.12%	Sep 30, 2026
4	American Funds Income Fd of Amer A	17.66M	2.11%	▲ 118.03%	Sep 30, 2026
5	American Funds Fundamental Invs A	14.70M	1.76%	▲ 157.86%	Sep 30, 2026
6	VictoryShares Free Cash Flow ETF	10.86M	1.30%	▲ 0.07%	Sep 30, 2026
7	T. Rowe Price New Horizons	10.36M	1.24%	▼ 5.22%	Sep 30, 2026
8	JHancock Disciplined Value Mid Cap I	10.11M	1.21%	▼ 10.67%	Aug 31, 2026
9	MFS Mid Cap Value A	9.31M	1.11%	▼ 1.16%	Aug 31, 2026
10	Vanguard Explorer Inv	8.74M	1.04%	▼ 4.89%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $21.37B
EBITDA: $4.26B
P/E Ratio: $17.01
PEG Ratio: $0.93
Book Value: $14.34
Dividend/Share: $0.62
Dividend Yield: 2.44%
Earnings/Share: $1.50
Profit Margin: 21.52%
Operating Margin: 57.44%
ROA (TTM): 7.54%
ROE (TTM): 11.40%
Revenue (TTM): $5.74B
Revenue/Share (TTM): $7.39
Earnings Growth (YOY): 232.90%
Revenue Growth (YOY): 55.10%
Valuation Metrics

Enterprise Value: $24.33B
Trailing P/E: 17.01
Forward P/E: 9.33
Shares Statistics

Shares Outstanding: 837.56M
Shares Float: 797.19M
% Insiders: 4.61%
% Institutions: 92.88%
Shares Short: 30.56M
Shares Short (Prior Month): 20.29M
Short Ratio: 2.96
Short % Float: 3.82%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$5.07B
Cost of Goods Sold
adjust
$-3.41B
Gross Profit
subtotal
$1.66B
SG&A
adjust
$-186.47M
Operating Income
subtotal
$1.47B
Other / Non-Operating Items
adjust
$-535.54M
Net Income
subtotal
$935.17M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PR",
        "Type": "Common Stock",
        "Name": "Permian Resources Corporation",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00CNYBQ76",
        "ISIN": null,
        "LEI": "529900NXUJPOKU7OJ511",
        "PrimaryTicker": "PR.US",
        "CUSIP": null,
        "CIK": "0001658566",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-09-01",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Permian Resources Corporation, an independent oil and natural gas company, focuses on the development of crude oil and associated liquids-rich natural gas reserves in the United States. The company's assets primarily focus on the Delaware Basin, a sub-basin of the Permian Basin. Its properties consist of acreage blocks in Reeves County in West Texas and Lea County in New Mexico. The company was formerly known as Centennial Resource Development, Inc. and changed its name to Permian Resources Corporation in September 2022. The company was incorporated in 2015 and is headquartered in Midland, Texas.",
        "Address": "300 North Marienfeld Street, Midland, TX, United States, 79701",
        "AddressData": {
            "Street": "300 North Marienfeld Street",
            "City": "Midland",
            "State": "TX",
            "Country": "United States",
            "ZIP": "79701"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. William M. Hickey III",
                "Title": "Co-CEO & Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. James H. Walter",
                "Title": "Co-CEO & Director",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Guy M. Oliphint",
                "Title": "Executive VP & CFO",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Robert R. Shannon",
                "Title": "Executive VP & Chief Accounting Officer",
                "YearBorn": "1990"
            },
            {
                "Name": "Mr. John C. Bell J.D.",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Charles  Osborn",
                "Title": "VP & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Hays  Mabry",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ryan  Gitomer",
                "Title": "Senior Vice President of Finance & Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Will  Ellison",
                "Title": "Vice President of Marketing & Midstream",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Michelle  Collette",
                "Title": "Vice President Of Human Resources",
                "YearBorn": "NA"
            }
        ],
        "Phone": "432 695 4222",
        "WebURL": "https://www.permianres.com",
        "LogoURL": "/img/logos/US/PR.png",
        "FullTimeEmployees": 515,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 21374455808,
        "MarketCapitalizationMln": 21374.4558,
        "EBITDA": 4255120896,
        "PERatio": 17.0133,
        "PEGRatio": 0.9326,
        "WallStreetTargetPrice": 28.6191,
        "BookValue": 14.335,
        "DividendShare": 0.62,
        "DividendYield": 0.0244,
        "EarningsShare": 1.5,
        "EPSEstimateCurrentYear": 2.4137,
        "EPSEstimateNextYear": 2.4479,
        "EPSEstimateNextQuarter": 0.489,
        "EPSEstimateCurrentQuarter": 0.5902,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2152,
        "OperatingMarginTTM": 0.5744,
        "ReturnOnAssetsTTM": 0.0754,
        "ReturnOnEquityTTM": 0.114,
        "RevenueTTM": 5737345024,
        "RevenuePerShareTTM": 7.385,
        "QuarterlyRevenueGrowthYOY": 0.551,
        "GrossProfitTTM": 4351724032,
        "DilutedEpsTTM": 1.5,
        "QuarterlyEarningsGrowthYOY": 2.329
    },
    "Valuation": {
        "TrailingPE": 17.0133,
        "ForwardPE": 9.3284,
        "PriceSalesTTM": 3.7255,
        "PriceBookMRQ": 1.7763,
        "EnterpriseValue": 24326846958,
        "EnterpriseValueRevenue": 4.2401,
        "EnterpriseValueEbitda": 6.0852
    },
    "SharesStats": {
        "SharesOutstanding": 837557029,
        "SharesFloat": 797186780,
        "PercentInsiders": 4.6080000000000005,
        "PercentInstitutions": 92.875,
        "SharesShort": 30563550,
        "SharesShortPriorMonth": 20288841,
        "ShortRatio": 2.96,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0382
    },
    "Technicals": {
        "Beta": 0.649,
        "52WeekHigh": 25.96,
        "52WeekLow": 11.6596,
        "50DayMA": 23.313,
        "200DayMA": 20.29,
        "SharesShort": 30563550,
        "SharesShortPriorMonth": 20288841,
        "ShortRatio": 2.96,
        "ShortPercent": 0.0382
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.63,
        "ForwardAnnualDividendYield": 0.0244,
        "PayoutRatio": 0.3462,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-16",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.6667,
        "TargetPrice": 28.6191,
        "StrongBuy": 18,
        "Buy": 4,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 9.4375,
                "totalAssets": 0.0216,
                "currentShares": 79044298,
                "change": 7983588,
                "change_p": 11.2349
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.9268,
                "totalAssets": 0.0342,
                "currentShares": 41264996,
                "change": 1538862,
                "change_p": 3.8737
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-06-30",
                "totalShares": 4.5635,
                "totalAssets": 0.0704,
                "currentShares": 38222120,
                "change": 5004039,
                "change_p": 15.0642
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.2681,
                "totalAssets": 0.0141,
                "currentShares": 35747918,
                "change": 1629654,
                "change_p": 4.7765
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.3072,
                "totalAssets": 0.0151,
                "currentShares": 27699371,
                "change": 2011136,
                "change_p": 7.829
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 3.2468,
                "totalAssets": 0.0907,
                "currentShares": 27193401,
                "change": -4125071,
                "change_p": -13.1714
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 2.5794,
                "totalAssets": 0.2607,
                "currentShares": 21604211,
                "change": 13051724,
                "change_p": 152.6074
            },
            {
                "name": "Post Oak Energy Holdings LLC",
                "date": "2026-06-30",
                "totalShares": 2.5131,
                "totalAssets": 100,
                "currentShares": 21048629,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Barrow Hanley Mewhinney & Strauss LLC",
                "date": "2026-06-30",
                "totalShares": 2.5049,
                "totalAssets": 1.1711,
                "currentShares": 20979855,
                "change": -13593155,
                "change_p": -39.3172
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 2.4266,
                "totalAssets": 0.0442,
                "currentShares": 20324301,
                "change": 17152633,
                "change_p": 540.808
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 2.4065,
                "totalAssets": 0.064,
                "currentShares": 20156113,
                "change": 763059,
                "change_p": 3.9347
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1731,
                "totalAssets": 0.0179,
                "currentShares": 18201110,
                "change": 3975960,
                "change_p": 27.9502
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-06-30",
                "totalShares": 2.1629,
                "totalAssets": 0.2963,
                "currentShares": 18115841,
                "change": -525937,
                "change_p": -2.8213
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 1.9302,
                "totalAssets": 0.071,
                "currentShares": 16166151,
                "change": 92390,
                "change_p": 0.5748
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-06-30",
                "totalShares": 1.8198,
                "totalAssets": 0.089,
                "currentShares": 15241771,
                "change": -1034864,
                "change_p": -6.358
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.7232,
                "totalAssets": 0.0304,
                "currentShares": 14433052,
                "change": -1822953,
                "change_p": -11.214
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 1.6874,
                "totalAssets": 0.0113,
                "currentShares": 14132975,
                "change": 1239775,
                "change_p": 9.6157
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4095,
                "totalAssets": 0.1219,
                "currentShares": 11805584,
                "change": 694356,
                "change_p": 6.2491
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 1.218,
                "totalAssets": 0.083,
                "currentShares": 10201224,
                "change": 270832,
                "change_p": 2.7273
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.0497,
                "totalAssets": 0.0564,
                "currentShares": 8791714,
                "change": 3755585,
                "change_p": 74.5729
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 3.562,
                "totalAssets": 0.5212,
                "currentShares": 29834015,
                "change": -10656,
                "change_p": -0.0357
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.0223,
                "totalAssets": 0.023,
                "currentShares": 25313104,
                "change": 62949,
                "change_p": 0.2493
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.1386,
                "totalAssets": 0.2126,
                "currentShares": 17912152,
                "change": -388218,
                "change_p": -2.1214
            },
            {
                "name": "American Funds Income Fd of Amer A",
                "date": "2026-09-30",
                "totalShares": 2.1086,
                "totalAssets": 0.2617,
                "currentShares": 17660823,
                "change": 9560823,
                "change_p": 118.0349
            },
            {
                "name": "American Funds Fundamental Invs A",
                "date": "2026-09-30",
                "totalShares": 1.7552,
                "totalAssets": 0.1761,
                "currentShares": 14701103,
                "change": 9000000,
                "change_p": 157.8642
            },
            {
                "name": "VictoryShares Free Cash Flow ETF",
                "date": "2026-09-30",
                "totalShares": 1.2965,
                "totalAssets": 2.0956,
                "currentShares": 10859178,
                "change": 7605,
                "change_p": 0.0701
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-09-30",
                "totalShares": 1.2366,
                "totalAssets": 1.7316,
                "currentShares": 10357039,
                "change": -570100,
                "change_p": -5.2173
            },
            {
                "name": "JHancock Disciplined Value Mid Cap I",
                "date": "2026-08-31",
                "totalShares": 1.2074,
                "totalAssets": 0.9909,
                "currentShares": 10112622,
                "change": -1207537,
                "change_p": -10.6671
            },
            {
                "name": "MFS Mid Cap Value A",
                "date": "2026-08-31",
                "totalShares": 1.1119,
                "totalAssets": 1.2542,
                "currentShares": 9312666,
                "change": -109233,
                "change_p": -1.1594
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-06-30",
                "totalShares": 1.043,
                "totalAssets": 0.6852,
                "currentShares": 8736096,
                "change": -448677,
                "change_p": -4.885
            },
            {
                "name": "T. Rowe Price Mid-Cap Growth",
                "date": "2026-09-30",
                "totalShares": 0.7908,
                "totalAssets": 0.6649,
                "currentShares": 6623780,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-09-30",
                "totalShares": 0.7394,
                "totalAssets": 0.5221,
                "currentShares": 6192894,
                "change": 437031,
                "change_p": 7.5928
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-08-31",
                "totalShares": 0.7269,
                "totalAssets": 0.098,
                "currentShares": 6088306,
                "change": -610232,
                "change_p": -9.1099
            },
            {
                "name": "T. Rowe Price Mid-Cap Value",
                "date": "2026-09-30",
                "totalShares": 0.6993,
                "totalAssets": 0.847,
                "currentShares": 5857326,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 0.6959,
                "totalAssets": 0.1911,
                "currentShares": 5828828,
                "change": 17369,
                "change_p": 0.2989
            },
            {
                "name": "Fidelity VIP Mid Cap Initial",
                "date": "2026-08-31",
                "totalShares": 0.6673,
                "totalAssets": 1.4615,
                "currentShares": 5589100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco S&P MidCap Momentum ETF",
                "date": "2026-09-30",
                "totalShares": 0.6195,
                "totalAssets": 1.5675,
                "currentShares": 5188598,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 0.6074,
                "totalAssets": 0.6881,
                "currentShares": 5087671,
                "change": -1003958,
                "change_p": -16.4809
            },
            {
                "name": "Bridge Builder Large Cap Value",
                "date": "2026-09-30",
                "totalShares": 0.6073,
                "totalAssets": 0.3664,
                "currentShares": 5086289,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 0.5954,
                "totalAssets": 0.2398,
                "currentShares": 4987135,
                "change": -262556,
                "change_p": -5.0014
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "William J Quinn",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 512429,
            "transactionPrice": 19.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1377293/000119312526115943/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Aron Marquez",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 7750,
            "transactionPrice": 19.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000049/xslF345X06/wk-form4_1773958737.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Aron Marquez",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 5250,
            "transactionPrice": 19.57,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000049/xslF345X06/wk-form4_1773958737.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Jeffrey Tepper",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 19.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000166561026000002/xslF345X05/wk-form4_1773699819.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "William J Quinn",
            "transactionDate": "2026-03-11",
            "transactionCode": "S",
            "transactionAmount": 800000,
            "transactionPrice": 19.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1377293/000119312526104738/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Guy M Oliphint",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 4999,
            "transactionPrice": 18.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000046/xslF345X05/wk-form4_1772758341.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "James H Walter",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 673425,
            "transactionPrice": 18.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000045/xslF345X05/wk-form4_1772758336.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "John Charles Bell",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 158385,
            "transactionPrice": 18.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000044/xslF345X05/wk-form4_1772758331.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Robert Regan Shannon",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 18.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000042/xslF345X05/wk-form4_1772758320.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "William M Hickey III",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 898423,
            "transactionPrice": 18.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000043/xslF345X05/wk-form4_1772758326.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Robert Regan Shannon",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 3865,
            "transactionPrice": 18.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000042/xslF345X05/wk-form4_1772758320.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "John Charles Bell",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 4128,
            "transactionPrice": 18.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000044/xslF345X05/wk-form4_1772758331.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Guy M Oliphint",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 6412,
            "transactionPrice": 18.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000046/xslF345X05/wk-form4_1772758341.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Guy M Oliphint",
            "transactionDate": "2026-01-06",
            "transactionCode": "S",
            "transactionAmount": 172904,
            "transactionPrice": 13.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000020/xslF345X05/wk-form4_1767840478.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "James H Walter",
            "transactionDate": "2026-01-06",
            "transactionCode": "S",
            "transactionAmount": 467700,
            "transactionPrice": 13.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000018/xslF345X05/wk-form4_1767840466.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "John Charles Bell",
            "transactionDate": "2026-01-06",
            "transactionCode": "S",
            "transactionAmount": 106399,
            "transactionPrice": 13.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000016/xslF345X05/wk-form4_1767840454.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Robert Regan Shannon",
            "transactionDate": "2026-01-06",
            "transactionCode": "S",
            "transactionAmount": 106405,
            "transactionPrice": 13.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000019/xslF345X05/wk-form4_1767840472.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "William M Hickey III",
            "transactionDate": "2026-01-06",
            "transactionCode": "S",
            "transactionAmount": 467725,
            "transactionPrice": 13.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000017/xslF345X05/wk-form4_1767840460.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Guy M Oliphint",
            "transactionDate": "2026-01-05",
            "transactionCode": "S",
            "transactionAmount": 128837,
            "transactionPrice": 13.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000020/xslF345X05/wk-form4_1767840478.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "James H Walter",
            "transactionDate": "2026-01-05",
            "transactionCode": "S",
            "transactionAmount": 310003,
            "transactionPrice": 13.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1658566/000165856626000018/xslF345X05/wk-form4_1767840466.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "855.2430",
                "shares": 855243000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "761.3640",
                "shares": 761364000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "746.6930",
                "shares": 746693000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "500.9190",
                "shares": 500919000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "329.4540",
                "shares": 329454000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "315.1980",
                "shares": 315198000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "277.0469",
                "shares": 277046900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "320.6000",
                "shares": 320600000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "258.1667",
                "shares": 258166700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "265.1830",
                "shares": 265183000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "165.6840",
                "shares": 165684000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "29.0227",
                "shares": 29022700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "29.0227",
                "shares": 29022700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "855.2430",
                "shares": 855243000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "827.9620",
                "shares": 827962000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "761.3640",
                "shares": 761364000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "720.7380",
                "shares": 720738000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "746.0240",
                "shares": 746024000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "748.1970",
                "shares": 748197000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "746.6930",
                "shares": 746693000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "736.2390",
                "shares": 736239000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "656.3720",
                "shares": 656372000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "595.3520",
                "shares": 595352000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "500.9190",
                "shares": 500919000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "366.1740",
                "shares": 366174000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "351.9150",
                "shares": 351915000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "335.8480",
                "shares": 335848000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "329.4540",
                "shares": 329454000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "321.9860",
                "shares": 321986000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "319.7100",
                "shares": 319710000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "319.6800",
                "shares": 319680000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "315.1980",
                "shares": 315198000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "316.2090",
                "shares": 316209000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "278.3889",
                "shares": 278388900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "278.9350",
                "shares": 278935000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "277.0469",
                "shares": 277046900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "271.2053",
                "shares": 271205300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "277.2080",
                "shares": 277208000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "275.9520",
                "shares": 275952000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "320.6000",
                "shares": 320600000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "266.2050",
                "shares": 266204999.99999997
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "276.3950",
                "shares": 276395000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "264.3650",
                "shares": 264365000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "258.1667",
                "shares": 258166700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "279.9140",
                "shares": 279914000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "267.0060",
                "shares": 267005999.99999997
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "265.1830",
                "shares": 265183000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "265.1830",
                "shares": 265183000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "245.3760",
                "shares": 245376000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "230.6889",
                "shares": 230688900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "204.9420",
                "shares": 204942000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "165.6840",
                "shares": 165684000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "12.9375",
                "shares": 12937500
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "20.9801",
                "shares": 20980100
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "25.0014",
                "shares": 25001400
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "29.0227",
                "shares": 29022700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "29.0227",
                "shares": 29022700
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "29.0227",
                "shares": 29022700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "29.0227",
                "shares": 29022700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "29.0227",
                "shares": 29022700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "29.0227",
                "shares": 29022700
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "29.0227",
                "shares": 29022700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "29.0227",
                "shares": 29022700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.6,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.56,
                "epsDifference": 0.13,
                "surprisePercent": 23.2143
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.38,
                "epsDifference": 0.01,
                "surprisePercent": 2.6316
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.2819,
                "epsDifference": 0.0881,
                "surprisePercent": 31.2522
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.3,
                "epsDifference": 0.07,
                "surprisePercent": 23.3333
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.43,
                "epsDifference": -0.01,
                "surprisePercent": -2.3256
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.3412,
                "epsDifference": 0.0188,
                "surprisePercent": 5.51
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.38,
                "epsDifference": 0.01,
                "surprisePercent": 2.6316
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.38,
                "epsDifference": 0.04,
                "surprisePercent": 10.5263
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.33,
                "epsDifference": 0.18,
                "surprisePercent": 54.5455
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.38,
                "epsDifference": 0.01,
                "surprisePercent": 2.6316
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.32,
                "epsDifference": -0.05,
                "surprisePercent": -15.625
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.39,
                "epsDifference": -0.05,
                "surprisePercent": -12.8205
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.45,
                "epsDifference": -0.19,
                "surprisePercent": -42.2222
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.47,
                "epsDifference": -0.2,
                "surprisePercent": -42.5532
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.45,
                "epsDifference": 0.07,
                "surprisePercent": 15.5556
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.4,
                "epsDifference": -0.15,
                "surprisePercent": -37.5
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.29,
                "epsDifference": 0.22,
                "surprisePercent": 75.8621
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.0022,
                "epsDifference": 0.0878,
                "surprisePercent": 3990.9091
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.07,
                "epsDifference": -0.25,
                "surprisePercent": -357.1429
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.21,
                "epsDifference": -0.02,
                "surprisePercent": -9.5238
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.27,
                "epsDifference": -0.05,
                "surprisePercent": -18.5185
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.16,
                "epsDifference": -0.04,
                "surprisePercent": -25
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.21,
                "epsDifference": -0.06,
                "surprisePercent": -28.5714
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.21,
                "epsDifference": -0.02,
                "surprisePercent": -9.5238
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.18,
                "epsDifference": 0.05,
                "surprisePercent": 27.7778
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.01,
                "epsDifference": 0.06,
                "surprisePercent": 600
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2016-12-31": {
                "reportDate": "2017-03-22",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": 0.02,
                "epsDifference": -0.18,
                "surprisePercent": -900
            },
            "2016-09-30": {
                "reportDate": "2016-11-23",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.02,
                "epsDifference": -0.02,
                "surprisePercent": -100
            },
            "2016-06-30": {
                "reportDate": "2016-08-11",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0141",
                "earningsEstimateAvg": "2.4479",
                "earningsEstimateLow": "1.6923",
                "earningsEstimateHigh": "3.1000",
                "earningsEstimateYearAgoEps": "2.4137",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.0141",
                "revenueEstimateAvg": "7049547830.00",
                "revenueEstimateLow": "6255000000.00",
                "revenueEstimateHigh": "7682000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0182",
                "epsTrendCurrent": "2.4479",
                "epsTrend7daysAgo": "2.3964",
                "epsTrend30daysAgo": "2.2372",
                "epsTrend60daysAgo": "2.1941",
                "epsTrend90daysAgo": "2.0789",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.6879",
                "earningsEstimateAvg": "2.4137",
                "earningsEstimateLow": "1.9800",
                "earningsEstimateHigh": "2.7100",
                "earningsEstimateYearAgoEps": "1.4300",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.6879",
                "revenueEstimateAvg": "6923702550.00",
                "revenueEstimateLow": "6430000000.00",
                "revenueEstimateHigh": "7286000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.3669",
                "epsTrendCurrent": "2.4137",
                "epsTrend7daysAgo": "2.3727",
                "epsTrend30daysAgo": "2.2650",
                "epsTrend60daysAgo": "2.1968",
                "epsTrend90daysAgo": "1.9492",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.6429",
                "earningsEstimateAvg": "0.6079",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.6429",
                "revenueEstimateAvg": "1774899050.00",
                "revenueEstimateLow": "1553000000.00",
                "revenueEstimateHigh": "1878000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3428",
                "epsTrendCurrent": "0.6079",
                "epsTrend7daysAgo": "0.5969",
                "epsTrend30daysAgo": "0.5463",
                "epsTrend60daysAgo": "0.5438",
                "epsTrend90daysAgo": "0.4890",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.1857",
                "earningsEstimateAvg": "0.5902",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6301",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "1.1857",
                "revenueEstimateAvg": "1671201110.00",
                "revenueEstimateLow": "1634000000.00",
                "revenueEstimateHigh": "1758000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3955",
                "epsTrendCurrent": "0.5902",
                "epsTrend7daysAgo": "0.5807",
                "epsTrend30daysAgo": "0.5242",
                "epsTrend60daysAgo": "0.5203",
                "epsTrend90daysAgo": "0.4862",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "15.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0950",
                "earningsEstimateAvg": "0.3801",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.0950",
                "revenueEstimateAvg": "1406464060.00",
                "revenueEstimateLow": "1240218000.00",
                "revenueEstimateHigh": "1457000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0218",
                "epsTrendCurrent": "0.3801",
                "epsTrend7daysAgo": "0.3789",
                "epsTrend30daysAgo": "0.3053",
                "epsTrend60daysAgo": "0.2762",
                "epsTrend90daysAgo": "0.2513",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "12.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1221",
                "earningsEstimateAvg": "1.2818",
                "earningsEstimateLow": "0.9950",
                "earningsEstimateHigh": "1.3800",
                "earningsEstimateYearAgoEps": "1.4600",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.1221",
                "revenueEstimateAvg": "5234262830.00",
                "revenueEstimateLow": "5009000000.00",
                "revenueEstimateHigh": "5413000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0467",
                "epsTrendCurrent": "1.2818",
                "epsTrend7daysAgo": "1.2830",
                "epsTrend30daysAgo": "1.2881",
                "epsTrend60daysAgo": "1.3043",
                "epsTrend90daysAgo": "1.3072",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1614",
                "earningsEstimateAvg": "0.2935",
                "earningsEstimateLow": "0.1904",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.1614",
                "revenueEstimateAvg": "1326386700.00",
                "revenueEstimateLow": "1245468000.00",
                "revenueEstimateHigh": "1388690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0912",
                "epsTrendCurrent": "0.2935",
                "epsTrend7daysAgo": "0.2924",
                "epsTrend30daysAgo": "0.2912",
                "epsTrend60daysAgo": "0.2931",
                "epsTrend90daysAgo": "0.3117",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2998",
                "earningsEstimateAvg": "0.2731",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.2998",
                "revenueEstimateAvg": "1227289290.00",
                "revenueEstimateLow": "1186935660.00",
                "revenueEstimateHigh": "1281846000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0151",
                "epsTrendCurrent": "0.2731",
                "epsTrend7daysAgo": "0.2885",
                "epsTrend30daysAgo": "0.2832",
                "epsTrend60daysAgo": "0.2832",
                "epsTrend90daysAgo": "0.3381",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0207",
                "earningsEstimateAvg": "0.4287",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.0207",
                "revenueEstimateAvg": "1383881320.00",
                "revenueEstimateLow": "1354892290.00",
                "revenueEstimateHigh": "1440364000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1133",
                "epsTrendCurrent": "0.4287",
                "epsTrend7daysAgo": "0.4287",
                "epsTrend30daysAgo": "0.4294",
                "epsTrend60daysAgo": "0.4005",
                "epsTrend90daysAgo": "0.4013",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0220",
                "earningsEstimateAvg": "1.4819",
                "earningsEstimateLow": "1.3600",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "1.4500",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.0220",
                "revenueEstimateAvg": "5018006780.00",
                "revenueEstimateLow": "4940409000.00",
                "revenueEstimateHigh": "5103000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.6079",
                "epsTrendCurrent": "1.4819",
                "epsTrend7daysAgo": "1.4819",
                "epsTrend30daysAgo": "1.4837",
                "epsTrend60daysAgo": "1.4843",
                "epsTrend90daysAgo": "1.4636",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.3850",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "1.3850",
                "revenueEstimateAvg": "1223400000.00",
                "revenueEstimateLow": "1154000000.00",
                "revenueEstimateHigh": "1346100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.6130",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.8100",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.8100",
                "revenueEstimateAvg": "1246080000.00",
                "revenueEstimateLow": "1189270000.00",
                "revenueEstimateHigh": "1307850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.8830",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1940",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.1940",
                "revenueEstimateAvg": "1243000000.00",
                "revenueEstimateLow": "1179000000.00",
                "revenueEstimateHigh": "1241000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "1.0170",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3420",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.7400",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "1.6100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.3420",
                "revenueEstimateAvg": "3120890000.00",
                "revenueEstimateLow": "3038670000.00",
                "revenueEstimateHigh": "3203400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.4640",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.1000",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4570",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.4570",
                "revenueEstimateAvg": "734200000.00",
                "revenueEstimateLow": "665000000.00",
                "revenueEstimateHigh": "778000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.4230",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4670",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.4670",
                "revenueEstimateAvg": "672940000.00",
                "revenueEstimateLow": "617320000.00",
                "revenueEstimateHigh": "771000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.4240",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "7.0000",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "7.0000",
                "revenueEstimateAvg": "678770000.00",
                "revenueEstimateLow": "609950000.00",
                "revenueEstimateHigh": "739200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.9550",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.7390",
                "earningsEstimateAvg": "1.7200",
                "earningsEstimateLow": "1.5900",
                "earningsEstimateHigh": "1.8600",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "2.7390",
                "revenueEstimateAvg": "2090390000.00",
                "revenueEstimateLow": "1959000000.00",
                "revenueEstimateHigh": "2151910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.0300",
                "epsTrendCurrent": "1.7200",
                "epsTrend7daysAgo": "1.7200",
                "epsTrend30daysAgo": "1.9000",
                "epsTrend60daysAgo": "1.7900",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.7500",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "2.7500",
                "revenueEstimateAvg": "549778000.00",
                "revenueEstimateLow": "429150000.00",
                "revenueEstimateHigh": "568100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.08
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.43
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.52
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.51
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.3
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.86
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.91
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.19
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.69
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.29
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.1978
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "18501288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "163945000.00",
                    "totalLiab": "6496211000.00",
                    "totalStockholderEquity": "12005077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1798379000.00",
                    "commonStock": "84000.00",
                    "capitalStock": "84000.00",
                    "retainedEarnings": "2131703000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "131722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1964473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3002645000.00",
                    "shortTermDebt": "80466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3134367000.00",
                    "otherStockholderEquity": "9873290000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1226245000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "930578000.00",
                    "longTermDebt": "2993050000.00",
                    "inventory": null,
                    "accountsPayable": "85628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "403449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17275043000.00",
                    "capitalLeaseObligations": "141317000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43747000.00",
                    "nonCurrentLiabilitiesTotal": "4531738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18501288000.00",
                    "cashAndShortTermInvestments": "131722000.00",
                    "propertyPlantAndEquipmentGross": "25194470000.00",
                    "propertyPlantAndEquipmentNet": "16871594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-738228000.00",
                    "netInvestedCapital": "14998127000.00",
                    "commonStockSharesOutstanding": "855243000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "17994450000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80572000.00",
                    "totalLiab": "6665633000.00",
                    "totalStockholderEquity": "11328817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1633093000.00",
                    "commonStock": "84000.00",
                    "capitalStock": "84000.00",
                    "retainedEarnings": "1475148000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "170780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1807836000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3533228000.00",
                    "shortTermDebt": "83551000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3704008000.00",
                    "otherStockholderEquity": "9853585000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1184226000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "932874000.00",
                    "longTermDebt": "3546370000.00",
                    "inventory": null,
                    "accountsPayable": "91192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16586968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16810224000.00",
                    "capitalLeaseObligations": "141228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39835000.00",
                    "nonCurrentLiabilitiesTotal": "4857797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17994450000.00",
                    "cashAndShortTermInvestments": "170780000.00",
                    "propertyPlantAndEquipmentGross": "24291556000.00",
                    "propertyPlantAndEquipmentNet": "196622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-623610000.00",
                    "netInvestedCapital": "14875187000.00",
                    "commonStockSharesOutstanding": "827962000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "18238029000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "317800000.00",
                    "totalLiab": "6704146000.00",
                    "totalStockholderEquity": "10278282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1527017000.00",
                    "commonStock": "84000.00",
                    "capitalStock": "84000.00",
                    "retainedEarnings": "1567500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "145963000.00",
                    "cash": "153690000.00",
                    "cashAndEquivalents": "153690000.00",
                    "totalCurrentLiabilities": "1677832000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3542819000.00",
                    "shortTermDebt": "80287000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3696509000.00",
                    "otherStockholderEquity": "8710698000.00",
                    "propertyPlantEquipment": "16454079000.00",
                    "totalCurrentAssets": "1312143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "840653000.00",
                    "longTermDebt": "3545598000.00",
                    "inventory": null,
                    "accountsPayable": "70528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1255601000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160093999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16925885999.00",
                    "capitalLeaseObligations": "134598000.00",
                    "longTermDebtTotal": "3561120000.00",
                    "nonCurrentLiabilitiesOther": "39460000.00",
                    "nonCurrentLiabilitiesTotal": "5026313999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8710698000.00",
                    "liabilitiesAndStockholdersEquity": "18238029000.00",
                    "cashAndShortTermInvestments": "153690000.00",
                    "propertyPlantAndEquipmentGross": "23608127000.00",
                    "propertyPlantAndEquipmentNet": "16439202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-365689000.00",
                    "netInvestedCapital": "13823880000.00",
                    "commonStockSharesOutstanding": "761364000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "17325473000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "233280000.00",
                    "totalLiab": "6051949000.00",
                    "totalStockholderEquity": "10026055999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1202263000.00",
                    "commonStock": "84000.00",
                    "capitalStock": "84000.00",
                    "retainedEarnings": "1349369000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "148504000.00",
                    "cash": "111805000.00",
                    "cashAndEquivalents": "111805000.00",
                    "totalCurrentLiabilities": "1370981000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3593430000.00",
                    "shortTermDebt": "78168000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3705235000.00",
                    "otherStockholderEquity": "8676603000.00",
                    "propertyPlantEquipment": "16260106000.00",
                    "totalCurrentAssets": "916863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "571778000.00",
                    "longTermDebt": "3544836000.00",
                    "inventory": null,
                    "accountsPayable": "90550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1247468000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16408610000.00",
                    "capitalLeaseObligations": "144181000.00",
                    "longTermDebtTotal": "3560268000.00",
                    "nonCurrentLiabilitiesOther": "54538000.00",
                    "nonCurrentLiabilitiesTotal": "4680968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8676603000.00",
                    "liabilitiesAndStockholdersEquity": "17325473000.00",
                    "cashAndShortTermInvestments": "111805000.00",
                    "propertyPlantAndEquipmentGross": "22897435000.00",
                    "propertyPlantAndEquipmentNet": "16260106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-454118000.00",
                    "netInvestedCapital": "13570892000.00",
                    "commonStockSharesOutstanding": "720738000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "17494406000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "184948000.00",
                    "totalLiab": "6589888000.00",
                    "totalStockholderEquity": "9458429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1374334000.00",
                    "commonStock": "81000.00",
                    "capitalStock": "81000.00",
                    "retainedEarnings": "1403744000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "156012000.00",
                    "cash": "451002000.00",
                    "cashAndEquivalents": "451002000.00",
                    "totalCurrentLiabilities": "1828947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3695931000.00",
                    "shortTermDebt": "360722000.00",
                    "shortLongTermDebt": "286126000.00",
                    "shortLongTermDebtTotal": "4146933000.00",
                    "otherStockholderEquity": "8054604000.00",
                    "propertyPlantEquipment": "16189323000.00",
                    "totalCurrentAssets": "1149071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "513121000.00",
                    "longTermDebt": "3711355000.00",
                    "inventory": null,
                    "accountsPayable": "93891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1446089000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16345335000.00",
                    "capitalLeaseObligations": "149452000.00",
                    "longTermDebtTotal": "3726699000.00",
                    "nonCurrentLiabilitiesOther": "56241000.00",
                    "nonCurrentLiabilitiesTotal": "4760941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8054604000.00",
                    "liabilitiesAndStockholdersEquity": "17494406000.00",
                    "cashAndShortTermInvestments": "451002000.00",
                    "propertyPlantAndEquipmentGross": "22304906000.00",
                    "propertyPlantAndEquipmentNet": "16174368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-679876000.00",
                    "netInvestedCapital": "13455910000.00",
                    "commonStockSharesOutstanding": "746024000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "17076443000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "126004000.00",
                    "totalLiab": "6272643000.00",
                    "totalStockholderEquity": "9384176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1138650000.00",
                    "commonStock": "81000.00",
                    "capitalStock": "81000.00",
                    "retainedEarnings": "1303674000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "194697000.00",
                    "cash": "702236000.00",
                    "cashAndEquivalents": "702236000.00",
                    "totalCurrentLiabilities": "1585272000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3449427000.00",
                    "shortTermDebt": "358646000.00",
                    "shortLongTermDebt": "288603000.00",
                    "shortLongTermDebtTotal": "4151663000.00",
                    "otherStockholderEquity": "8080421000.00",
                    "propertyPlantEquipment": "15524913000.00",
                    "totalCurrentAssets": "1356833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "528593000.00",
                    "longTermDebt": "3710381000.00",
                    "inventory": null,
                    "accountsPayable": "87976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15719610000.00",
                    "capitalLeaseObligations": "152679000.00",
                    "longTermDebtTotal": "3725639000.00",
                    "nonCurrentLiabilitiesOther": "44465000.00",
                    "nonCurrentLiabilitiesTotal": "4687371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8080421000.00",
                    "liabilitiesAndStockholdersEquity": "17076443000.00",
                    "cashAndShortTermInvestments": "702236000.00",
                    "propertyPlantAndEquipmentGross": "21138589000.00",
                    "propertyPlantAndEquipmentNet": "15509919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-228439000.00",
                    "netInvestedCapital": "13383160000.00",
                    "commonStockSharesOutstanding": "748197000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "16897900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "111799000.00",
                    "totalLiab": "6379381000.00",
                    "totalStockholderEquity": "9138528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1224156000.00",
                    "commonStock": "81000.00",
                    "capitalStock": "81000.00",
                    "retainedEarnings": "1081895000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "168092000.00",
                    "cash": "479343000.00",
                    "cashAndEquivalents": "479343000.00",
                    "totalCurrentLiabilities": "1327337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3826394000.00",
                    "shortTermDebt": "57216000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4305737000.00",
                    "otherStockholderEquity": "8056552000.00",
                    "propertyPlantEquipment": "15608214000.00",
                    "totalCurrentAssets": "1121594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "530452000.00",
                    "longTermDebt": "4184233000.00",
                    "inventory": null,
                    "accountsPayable": "45965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "183125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15776306000.00",
                    "capitalLeaseObligations": "121504000.00",
                    "longTermDebtTotal": "4199401000.00",
                    "nonCurrentLiabilitiesOther": "52701000.00",
                    "nonCurrentLiabilitiesTotal": "5052044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8056552000.00",
                    "liabilitiesAndStockholdersEquity": "16897900000.00",
                    "cashAndShortTermInvestments": "479343000.00",
                    "propertyPlantAndEquipmentGross": "20756305000.00",
                    "propertyPlantAndEquipmentNet": "15593181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-205743000.00",
                    "netInvestedCapital": "13322761000.00",
                    "commonStockSharesOutstanding": "746693000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "16615593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "154174000.00",
                    "totalLiab": "6251861000.00",
                    "totalStockholderEquity": "8997911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1113653000.00",
                    "commonStock": "81000.00",
                    "capitalStock": "81000.00",
                    "retainedEarnings": "971897000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "191956000.00",
                    "cash": "272026000.00",
                    "cashAndEquivalents": "272026000.00",
                    "totalCurrentLiabilities": "1271965000.00",
                    "currentDeferredRevenue": "-52329000.00",
                    "netDebt": "4025863000.00",
                    "shortTermDebt": "52329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4297889000.00",
                    "otherStockholderEquity": "8025933000.00",
                    "propertyPlantEquipment": "15558099000.00",
                    "totalCurrentAssets": "865538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "439338000.00",
                    "longTermDebt": "4184259000.00",
                    "inventory": null,
                    "accountsPayable": "105983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15750055000.00",
                    "capitalLeaseObligations": "113630000.00",
                    "longTermDebtTotal": "4199339000.00",
                    "nonCurrentLiabilitiesOther": "54510000.00",
                    "nonCurrentLiabilitiesTotal": "4979896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8025933000.00",
                    "liabilitiesAndStockholdersEquity": "16615593000.00",
                    "cashAndShortTermInvestments": "272026000.00",
                    "propertyPlantAndEquipmentGross": "20224011000.00",
                    "propertyPlantAndEquipmentNet": "15543027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-406427000.00",
                    "netInvestedCapital": "13182170000.00",
                    "commonStockSharesOutstanding": "736239000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "15408702000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32126000.00",
                    "totalLiab": "5748780000.00",
                    "totalStockholderEquity": "8346164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1069431000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "735034000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1167634000.00",
                    "currentDeferredRevenue": "-1043353000.00",
                    "netDebt": "3944430000.00",
                    "shortTermDebt": "51933000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3992279000.00",
                    "otherStockholderEquity": "7611052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "578117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "498142000.00",
                    "longTermDebt": "3872077000.00",
                    "inventory": "1.00",
                    "accountsPayable": "46270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14830585000.00",
                    "capitalLeaseObligations": "120202000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "72138000.00",
                    "nonCurrentLiabilitiesTotal": "4581146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15408702000.00",
                    "cashAndShortTermInvestments": "47849000.00",
                    "propertyPlantAndEquipmentGross": "18907320000.00",
                    "propertyPlantAndEquipmentNet": "14676037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-589517000.00",
                    "netInvestedCapital": "12218241000.00",
                    "commonStockSharesOutstanding": "656372000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "15081309000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37442000.00",
                    "totalLiab": "5733113000.00",
                    "totalStockholderEquity": "6958081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1015349000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "626930000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "12692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1112032000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "4021796000.00",
                    "shortTermDebt": "53172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4034488000.00",
                    "otherStockholderEquity": "6331073000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "607377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "557243000.00",
                    "longTermDebt": "3909418000.00",
                    "inventory": "1.00",
                    "accountsPayable": "43511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14473932000.00",
                    "capitalLeaseObligations": "125070000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "69766000.00",
                    "nonCurrentLiabilitiesTotal": "4621081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15081309000.00",
                    "cashAndShortTermInvestments": "12692000.00",
                    "propertyPlantAndEquipmentGross": "18137314000.00",
                    "propertyPlantAndEquipmentNet": "14328724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-504655000.00",
                    "netInvestedCapital": "10867499000.00",
                    "commonStockSharesOutstanding": "595352000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "14965578000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96042000.00",
                    "totalLiab": "5735830000.00",
                    "totalStockholderEquity": "6336097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1114014000.00",
                    "commonStock": "77000.00",
                    "capitalStock": "77000.00",
                    "retainedEarnings": "569139000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1241553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3836799000.00",
                    "shortTermDebt": "33006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3910089000.00",
                    "otherStockholderEquity": "5766881000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "650392000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "481060000.00",
                    "longTermDebt": "3848781000.00",
                    "inventory": null,
                    "accountsPayable": "94533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14315186000.00",
                    "capitalLeaseObligations": "61308000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "73150000.00",
                    "nonCurrentLiabilitiesTotal": "4494277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14965578000.00",
                    "cashAndShortTermInvestments": "73290000.00",
                    "propertyPlantAndEquipmentGross": "17541010000.00",
                    "propertyPlantAndEquipmentNet": "14139115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-591161000.00",
                    "netInvestedCapital": "10184878000.00",
                    "commonStockSharesOutstanding": "500919000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9209798000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13992000.00",
                    "totalLiab": "3242862000.00",
                    "totalStockholderEquity": "3654836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "624293000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "375933000.00",
                    "otherLiab": "187782000.00",
                    "goodWill": null,
                    "otherAssets": "84117000.00",
                    "cash": "211703000.00",
                    "cashAndEquivalents": "211703000.00",
                    "totalCurrentLiabilities": "760011000.00",
                    "currentDeferredRevenue": "-101452000.00",
                    "netDebt": "2102897000.00",
                    "shortTermDebt": "34266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2314600000.00",
                    "otherStockholderEquity": "3278846000.00",
                    "propertyPlantEquipment": "8560491000.00",
                    "totalCurrentAssets": "565190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3654836000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "339495000.00",
                    "longTermDebt": "2254178000.00",
                    "inventory": "2662000.00",
                    "accountsPayable": "101452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8644608000.00",
                    "capitalLeaseObligations": "60422000.00",
                    "longTermDebtTotal": "2268913000.00",
                    "nonCurrentLiabilitiesOther": "74708000.00",
                    "nonCurrentLiabilitiesTotal": "2482851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3278846000.00",
                    "liabilitiesAndStockholdersEquity": "9209798000.00",
                    "cashAndShortTermInvestments": "211703000.00",
                    "propertyPlantAndEquipmentGross": "11582939000.00",
                    "propertyPlantAndEquipmentNet": "8545263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-194821000.00",
                    "netInvestedCapital": "5909014000.00",
                    "commonStockSharesOutstanding": "366174000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8926325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98133000.00",
                    "totalLiab": "3000315000.00",
                    "totalStockholderEquity": "3308723000.00",
                    "deferredLongTermLiab": "78685000.00",
                    "otherCurrentLiab": "584033000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "363881000.00",
                    "otherLiab": "174937000.00",
                    "goodWill": null,
                    "otherAssets": "104061000.00",
                    "cash": "18280000.00",
                    "cashAndEquivalents": "18280000.00",
                    "totalCurrentLiabilities": "722724000.00",
                    "currentDeferredRevenue": "-102531000.00",
                    "netDebt": "2105844000.00",
                    "shortTermDebt": "36160000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2124124000.00",
                    "otherStockholderEquity": "2944785000.00",
                    "propertyPlantEquipment": "8334178000.00",
                    "totalCurrentAssets": "426037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3308723000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "309624000.00",
                    "longTermDebt": "2060070000.00",
                    "inventory": "87737000.00",
                    "accountsPayable": "102531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2617287000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "363881000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8500288000.00",
                    "capitalLeaseObligations": "64054000.00",
                    "longTermDebtTotal": "2060070000.00",
                    "nonCurrentLiabilitiesOther": "138836000.00",
                    "nonCurrentLiabilitiesTotal": "2277591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2944785000.00",
                    "liabilitiesAndStockholdersEquity": "8926325000.00",
                    "cashAndShortTermInvestments": "18280000.00",
                    "propertyPlantAndEquipmentGross": "11207807000.00",
                    "propertyPlantAndEquipmentNet": "8396227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-296687000.00",
                    "netInvestedCapital": "5368793000.00",
                    "commonStockSharesOutstanding": "351915000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8723158000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116821000.00",
                    "totalLiab": "2914472000.00",
                    "totalStockholderEquity": "3215262000.00",
                    "deferredLongTermLiab": "50414000.00",
                    "otherCurrentLiab": "510850000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "323677000.00",
                    "otherLiab": "147988000.00",
                    "goodWill": null,
                    "otherAssets": "76306000.00",
                    "cash": "25593000.00",
                    "cashAndEquivalents": "25593000.00",
                    "totalCurrentLiabilities": "681998000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2093852000.00",
                    "shortTermDebt": "34959000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2119445000.00",
                    "otherStockholderEquity": "2891528000.00",
                    "propertyPlantEquipment": "8132568000.00",
                    "totalCurrentAssets": "443995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3215262000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "301581000.00",
                    "longTermDebt": "2042916000.00",
                    "inventory": "108293000.00",
                    "accountsPayable": "136189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2593424000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "323677000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8279163000.00",
                    "capitalLeaseObligations": "76529000.00",
                    "longTermDebtTotal": "2042916000.00",
                    "nonCurrentLiabilitiesOther": "139144000.00",
                    "nonCurrentLiabilitiesTotal": "2232474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2891528000.00",
                    "liabilitiesAndStockholdersEquity": "8723158000.00",
                    "cashAndShortTermInvestments": "25593000.00",
                    "propertyPlantAndEquipmentGross": "10803533000.00",
                    "propertyPlantAndEquipmentNet": "8202857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-238003000.00",
                    "netInvestedCapital": "5258178000.00",
                    "commonStockSharesOutstanding": "335848000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "8492592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "121399000.00",
                    "totalLiab": "2836296000.00",
                    "totalStockholderEquity": "2935748000.00",
                    "deferredLongTermLiab": "4430000.00",
                    "otherCurrentLiab": "524367000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "237226000.00",
                    "otherLiab": "48588000.00",
                    "goodWill": null,
                    "otherAssets": "74611000.00",
                    "cash": "59545000.00",
                    "cashAndEquivalents": "59545000.00",
                    "totalCurrentLiabilities": "605569000.00",
                    "currentDeferredRevenue": "4430000.00",
                    "netDebt": "2152353000.00",
                    "shortTermDebt": "29759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2211898000.00",
                    "otherStockholderEquity": "2698465000.00",
                    "propertyPlantEquipment": "7954191000.00",
                    "totalCurrentAssets": "463790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2935748000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "282846000.00",
                    "longTermDebt": "2140798000.00",
                    "inventory": "100797000.00",
                    "accountsPayable": "51443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2720548000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "237226000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8028802000.00",
                    "capitalLeaseObligations": "71100000.00",
                    "longTermDebtTotal": "2140798000.00",
                    "nonCurrentLiabilitiesOther": "3211000.00",
                    "nonCurrentLiabilitiesTotal": "2230727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2698465000.00",
                    "liabilitiesAndStockholdersEquity": "8492592000.00",
                    "cashAndShortTermInvestments": "59545000.00",
                    "propertyPlantAndEquipmentGross": "10373883000.00",
                    "propertyPlantAndEquipmentNet": "7954191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-141779000.00",
                    "netInvestedCapital": "5076546000.00",
                    "commonStockSharesOutstanding": "329454000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8609632000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "162160000.00",
                    "totalLiab": "3089106000.00",
                    "totalStockholderEquity": "2824492000.00",
                    "deferredLongTermLiab": "80696000.00",
                    "otherCurrentLiab": "466109000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "169661000.00",
                    "otherLiab": "121195000.00",
                    "goodWill": null,
                    "otherAssets": "111897000.00",
                    "cash": "45514000.00",
                    "cashAndEquivalents": "45514000.00",
                    "totalCurrentLiabilities": "615766000.00",
                    "currentDeferredRevenue": "80696000.00",
                    "netDebt": "2336771000.00",
                    "shortTermDebt": "30140000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2382285000.00",
                    "otherStockholderEquity": "2654774000.00",
                    "propertyPlantEquipment": "8051971000.00",
                    "totalCurrentAssets": "445764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2824492000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "238090000.00",
                    "longTermDebt": "2303670000.00",
                    "inventory": null,
                    "accountsPayable": "119517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2696034000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "169661000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8163868000.00",
                    "capitalLeaseObligations": "78615000.00",
                    "longTermDebtTotal": "2303670000.00",
                    "nonCurrentLiabilitiesOther": "88974000.00",
                    "nonCurrentLiabilitiesTotal": "2473340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2654774000.00",
                    "liabilitiesAndStockholdersEquity": "8609632000.00",
                    "cashAndShortTermInvestments": "45514000.00",
                    "propertyPlantAndEquipmentGross": "10290877000.00",
                    "propertyPlantAndEquipmentNet": "8051971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-170002000.00",
                    "netInvestedCapital": "5128162000.00",
                    "commonStockSharesOutstanding": "321986000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4224030000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7189000.00",
                    "totalLiab": "1254462000.00",
                    "totalStockholderEquity": "2969568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "263843000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-54698000.00",
                    "otherLiab": "100788000.00",
                    "goodWill": null,
                    "otherAssets": "33660000.00",
                    "cash": "201092000.00",
                    "cashAndEquivalents": "201092000.00",
                    "totalCurrentLiabilities": "316101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "657605000.00",
                    "shortTermDebt": "21124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "858697000.00",
                    "otherStockholderEquity": "3024236000.00",
                    "propertyPlantEquipment": "3840491000.00",
                    "totalCurrentAssets": "349879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2969568000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "141598000.00",
                    "longTermDebt": "801849000.00",
                    "inventory": null,
                    "accountsPayable": "31134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3874151000.00",
                    "capitalLeaseObligations": "56848000.00",
                    "longTermDebtTotal": "801849000.00",
                    "nonCurrentLiabilitiesOther": "32344000.00",
                    "nonCurrentLiabilitiesTotal": "938361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3024236000.00",
                    "liabilitiesAndStockholdersEquity": "4224030000.00",
                    "cashAndShortTermInvestments": "201092000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3840491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33778000.00",
                    "netInvestedCapital": "3771417000.00",
                    "commonStockSharesOutstanding": "319710000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3958532000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6973000.00",
                    "totalLiab": "1187455000.00",
                    "totalStockholderEquity": "2771077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259479000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "29000.00",
                    "retainedEarnings": "-246524000.00",
                    "otherLiab": "72052000.00",
                    "goodWill": null,
                    "otherAssets": "27321000.00",
                    "cash": "50624000.00",
                    "cashAndEquivalents": "50624000.00",
                    "totalCurrentLiabilities": "299727000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "766780000.00",
                    "shortTermDebt": "1728000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "817404000.00",
                    "otherStockholderEquity": "3017572000.00",
                    "propertyPlantEquipment": "3741777000.00",
                    "totalCurrentAssets": "189434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2771077000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131837000.00",
                    "longTermDebt": "801203000.00",
                    "inventory": null,
                    "accountsPayable": "38520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3769098000.00",
                    "capitalLeaseObligations": "16201000.00",
                    "longTermDebtTotal": "801203000.00",
                    "nonCurrentLiabilitiesOther": "45571000.00",
                    "nonCurrentLiabilitiesTotal": "887728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3017572000.00",
                    "liabilitiesAndStockholdersEquity": "3958532000.00",
                    "cashAndShortTermInvestments": "50624000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3741777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-110293000.00",
                    "netInvestedCapital": "3572280000.00",
                    "commonStockSharesOutstanding": "319680000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3804594000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5860000.00",
                    "totalLiab": "1053874000.00",
                    "totalStockholderEquity": "2750720000.00",
                    "deferredLongTermLiab": "2589000.00",
                    "otherCurrentLiab": "156750000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "29000.00",
                    "retainedEarnings": "-262326000.00",
                    "otherLiab": "44408000.00",
                    "goodWill": null,
                    "otherAssets": "15854000.00",
                    "cash": "9380000.00",
                    "cashAndEquivalents": "9380000.00",
                    "totalCurrentLiabilities": "167899000.00",
                    "currentDeferredRevenue": "120520000.00",
                    "netDebt": "833600000.00",
                    "shortTermDebt": "1413000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "842980000.00",
                    "otherStockholderEquity": "3013017000.00",
                    "propertyPlantEquipment": "3702205000.00",
                    "totalCurrentAssets": "86535000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2750720000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71295000.00",
                    "longTermDebt": "825565000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-262326000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3718059000.00",
                    "capitalLeaseObligations": "17415000.00",
                    "longTermDebtTotal": "825565000.00",
                    "nonCurrentLiabilitiesOther": "24579000.00",
                    "nonCurrentLiabilitiesTotal": "885975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3013017000.00",
                    "liabilitiesAndStockholdersEquity": "3804594000.00",
                    "cashAndShortTermInvestments": "9380000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3702205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-81364000.00",
                    "netInvestedCapital": "3576285000.00",
                    "commonStockSharesOutstanding": "315198039.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3882341000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4710000.00",
                    "totalLiab": "1297693000.00",
                    "totalStockholderEquity": "2584648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200709000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "29000.00",
                    "retainedEarnings": "-423077000.00",
                    "otherLiab": "47531000.00",
                    "goodWill": null,
                    "otherAssets": "17807000.00",
                    "cash": "4985000.00",
                    "cashAndEquivalents": "4985000.00",
                    "totalCurrentLiabilities": "228536000.00",
                    "currentDeferredRevenue": "124306000.00",
                    "netDebt": "1018163000.00",
                    "shortTermDebt": "1522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1023148000.00",
                    "otherStockholderEquity": "3007696000.00",
                    "propertyPlantEquipment": "3754988000.00",
                    "totalCurrentAssets": "109546000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2584648000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99851000.00",
                    "longTermDebt": "1004937000.00",
                    "inventory": null,
                    "accountsPayable": "26305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3772795000.00",
                    "capitalLeaseObligations": "18211000.00",
                    "longTermDebtTotal": "1004937000.00",
                    "nonCurrentLiabilitiesOther": "27232000.00",
                    "nonCurrentLiabilitiesTotal": "1069157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3007696000.00",
                    "liabilitiesAndStockholdersEquity": "3882341000.00",
                    "cashAndShortTermInvestments": "4985000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3754988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-118990000.00",
                    "netInvestedCapital": "3589585000.00",
                    "commonStockSharesOutstanding": "316209000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3874349000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6054000.00",
                    "totalLiab": "1336005000.00",
                    "totalStockholderEquity": "2538344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201125000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "29000.00",
                    "retainedEarnings": "-460201000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17402000.00",
                    "cash": "4702000.00",
                    "cashAndEquivalents": "4702000.00",
                    "totalCurrentLiabilities": "220879000.00",
                    "currentDeferredRevenue": "138304000.00",
                    "netDebt": "1065061000.00",
                    "shortTermDebt": "240000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1069763000.00",
                    "otherStockholderEquity": "2998516000.00",
                    "propertyPlantEquipment": "3756605000.00",
                    "totalCurrentAssets": "100342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89586000.00",
                    "longTermDebt": "1054317000.00",
                    "inventory": null,
                    "accountsPayable": "19514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3774007000.00",
                    "capitalLeaseObligations": "15446000.00",
                    "longTermDebtTotal": "1054317000.00",
                    "nonCurrentLiabilitiesOther": "25498000.00",
                    "nonCurrentLiabilitiesTotal": "1115126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2998516000.00",
                    "liabilitiesAndStockholdersEquity": "3874349000.00",
                    "cashAndShortTermInvestments": "4702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3756605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-120537000.00",
                    "netInvestedCapital": "3592661000.00",
                    "commonStockSharesOutstanding": "278388889.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3848321000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5502000.00",
                    "totalLiab": "1289418000.00",
                    "totalStockholderEquity": "2558903000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172370000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-435146000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194191000.00",
                    "currentDeferredRevenue": "125834000.00",
                    "netDebt": "1055515000.00",
                    "shortTermDebt": "2697000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1066451000.00",
                    "otherStockholderEquity": "2994020000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70571000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3761312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1095227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3848321000.00",
                    "cashAndShortTermInvestments": "10936000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3742554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "278935000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3827425000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5229000.00",
                    "totalLiab": "1223464000.00",
                    "totalStockholderEquity": "2603961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123661000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-400501000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131868000.00",
                    "currentDeferredRevenue": "105387000.00",
                    "netDebt": "1066401000.00",
                    "shortTermDebt": "3155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1072201000.00",
                    "otherStockholderEquity": "3004433000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54557000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3761839000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1091596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3827425000.00",
                    "cashAndShortTermInvestments": "5800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3742672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "277046875.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3923036000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7980000.00",
                    "totalLiab": "1235213000.00",
                    "totalStockholderEquity": "2687823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107020000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-311846000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120705000.00",
                    "currentDeferredRevenue": "106107000.00",
                    "netDebt": "1091576000.00",
                    "shortTermDebt": "3415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1096753000.00",
                    "otherStockholderEquity": "2999640000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64509000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51352000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "10270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3858527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1114508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3923036000.00",
                    "cashAndShortTermInvestments": "5177000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3815780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "271205263.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4020886000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6319000.00",
                    "totalLiab": "1286343000.00",
                    "totalStockholderEquity": "2734543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145516000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-260317000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157861000.00",
                    "currentDeferredRevenue": "113606000.00",
                    "netDebt": "1104203000.00",
                    "shortTermDebt": "3591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1111417000.00",
                    "otherStockholderEquity": "2994832000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64095000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8754000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3943258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1128482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4020886000.00",
                    "cashAndShortTermInvestments": "7214000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3901381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "277208000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4106250000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6997000.00",
                    "totalLiab": "1379463000.00",
                    "totalStockholderEquity": "2716568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181946000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-265647000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239045000.00",
                    "currentDeferredRevenue": "172992000.00",
                    "netDebt": "1123070000.00",
                    "shortTermDebt": "6440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1126911000.00",
                    "otherStockholderEquity": "2982187000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62892000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4032520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1140418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4106250000.00",
                    "cashAndShortTermInvestments": "3841000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3987973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "275952000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4688288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7994000.00",
                    "totalLiab": "1417587000.00",
                    "totalStockholderEquity": "3258120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223750000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "282336000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254466000.00",
                    "currentDeferredRevenue": "222825000.00",
                    "netDebt": "1059752000.00",
                    "shortTermDebt": "9232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1069975000.00",
                    "otherStockholderEquity": "2975756000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101912000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4568159000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1163121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4688288000.00",
                    "cashAndShortTermInvestments": "10223000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4527794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "320600000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4646131000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8931000.00",
                    "totalLiab": "1392317000.00",
                    "totalStockholderEquity": "3239895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239882000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "272718000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287488000.00",
                    "currentDeferredRevenue": "234507000.00",
                    "netDebt": "1008947000.00",
                    "shortTermDebt": "14151000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1019880000.00",
                    "otherStockholderEquity": "2967149000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "141312000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4484955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1104829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4646131000.00",
                    "cashAndShortTermInvestments": "10933000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4442015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "266205000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4535327000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10022000.00",
                    "totalLiab": "1268084000.00",
                    "totalStockholderEquity": "3122851000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228052000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "276303000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301583000.00",
                    "currentDeferredRevenue": "212781000.00",
                    "netDebt": "876987000.00",
                    "shortTermDebt": "18875000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "905431000.00",
                    "otherStockholderEquity": "2846520000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121546000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "54656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4375315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "966501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4535327000.00",
                    "cashAndShortTermInvestments": "28444000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4346687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "276395000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4478546000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10807000.00",
                    "totalLiab": "1237022000.00",
                    "totalStockholderEquity": "3098257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199008000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "258426000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "89482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274435000.00",
                    "currentDeferredRevenue": "187152000.00",
                    "netDebt": "820650000.00",
                    "shortTermDebt": "21339000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "910132000.00",
                    "otherStockholderEquity": "2839803000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114119000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "54088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4264138000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "962587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4478546000.00",
                    "cashAndShortTermInvestments": "89482000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4222946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "264365000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4260021000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11409000.00",
                    "totalLiab": "1016152000.00",
                    "totalStockholderEquity": "3100177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191732000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "266538000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247716000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "673473000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "691630000.00",
                    "otherStockholderEquity": "2833611000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100623000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "55984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4129832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "768436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4260021000.00",
                    "cashAndShortTermInvestments": "18157000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4087282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "258166667.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4017372000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18148000.00",
                    "totalLiab": "812166000.00",
                    "totalStockholderEquity": "3063342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184011000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "235558000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "472468000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "531390000.00",
                    "otherStockholderEquity": "2827756000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88817000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3851485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "600903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4017372000.00",
                    "cashAndShortTermInvestments": "58922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3816449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "279914000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3838890000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35049000.00",
                    "totalLiab": "680689000.00",
                    "totalStockholderEquity": "3015350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164526000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "196270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201112000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "378434000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "421154000.00",
                    "otherStockholderEquity": "2819052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101553000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "36586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3659568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "479577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3838890000.00",
                    "cashAndShortTermInvestments": "42720000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3634410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "267006000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3692563000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19669000.00",
                    "totalLiab": "606845000.00",
                    "totalStockholderEquity": "2946808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143395000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132729000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352697000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "390921000.00",
                    "otherStockholderEquity": "2814051000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "108431000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "37136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3526239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "426314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3692563000.00",
                    "cashAndShortTermInvestments": "38224000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3505444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "265183000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3616569000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6484000.00",
                    "totalLiab": "612597000.00",
                    "totalStockholderEquity": "2834225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135769000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66639000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "117315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "273449000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "390764000.00",
                    "otherStockholderEquity": "2767558000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "78786000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3413984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3616569000.00",
                    "cashAndShortTermInvestments": "117315000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3386241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "265183000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3274612000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7411000.00",
                    "totalLiab": "328575000.00",
                    "totalStockholderEquity": "2740429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101813000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36103000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136945000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "162419000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165000000.00",
                    "otherStockholderEquity": "2704298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49283000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "35132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3215337000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3274612000.00",
                    "cashAndShortTermInvestments": "2581000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3204329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "245376000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3098569000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4301000.00",
                    "totalLiab": "172617000.00",
                    "totalStockholderEquity": "2722157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75215000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21656000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119693000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35000000.00",
                    "otherStockholderEquity": "2700473000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34455000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "44478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3059813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3098569000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3058424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "230688889.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2653756000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4149000.00",
                    "totalLiab": "87504000.00",
                    "totalStockholderEquity": "2370421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59259000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "894000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79919000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54874000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2369504000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81056000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23194000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "20660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2572700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2653756000.00",
                    "cashAndShortTermInvestments": "54874000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2571591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "204942000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2651642000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2705000.00",
                    "totalLiab": "91461000.00",
                    "totalStockholderEquity": "2355142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80251000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8929000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "134083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91461000.00",
                    "currentDeferredRevenue": "3815000.00",
                    "netDebt": "-134083000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2364049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14538000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "11210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2500316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2644396000.00",
                    "cashAndShortTermInvestments": "134083000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2497440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165684000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "501049924.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "165394.00",
                    "totalLiab": "17802000.00",
                    "totalStockholderEquity": "483247924.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302000.00",
                    "commonStock": "478249388.00",
                    "capitalStock": null,
                    "retainedEarnings": "-461555.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "137583.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-137583.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "5460091.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "500122.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197145.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "197145.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500549802.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "501049924.00",
                    "cashAndShortTermInvestments": "137583.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "501274000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198652.00",
                    "totalLiab": "17502000.00",
                    "totalStockholderEquity": "483772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2000.00",
                    "commonStock": "478773452.00",
                    "capitalStock": null,
                    "retainedEarnings": "62521.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "778524.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-778524.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4936027.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "977176.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500296824.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "501274000.00",
                    "cashAndShortTermInvestments": "778524.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "501804305.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27936.00",
                    "totalLiab": "18030975.00",
                    "totalStockholderEquity": "483773330.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "530975.00",
                    "commonStock": "478774826.00",
                    "capitalStock": null,
                    "retainedEarnings": "30639.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1713777.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "530975.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1713777.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4967865.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1741713.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500062592.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "501804305.00",
                    "cashAndShortTermInvestments": "1713777.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12937500.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "501708777.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10000.00",
                    "totalLiab": "18008777.00",
                    "totalStockholderEquity": "483700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "508777.00",
                    "commonStock": "478701497.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1698777.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508777.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1698777.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5000503.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1708777.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "500000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "501708777.00",
                    "cashAndShortTermInvestments": "1698777.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "591832000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21878000.00",
                    "totalLiab": "161250000.00",
                    "totalStockholderEquity": "430582000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18865000.00",
                    "commonStock": "430582000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25665000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119270000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8164000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "551060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "591832000.00",
                    "cashAndShortTermInvestments": "10730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "548471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20980083.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "591832000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21878000.00",
                    "totalLiab": "161250000.00",
                    "totalStockholderEquity": "430582000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18865000.00",
                    "commonStock": "430582000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25665000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119270000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8164000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "551060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "591832000.00",
                    "cashAndShortTermInvestments": "10730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "548471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25001374.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "616201000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34353000.00",
                    "totalLiab": "238269000.00",
                    "totalStockholderEquity": "377932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73213000.00",
                    "commonStock": "377932000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103512000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116983000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19976000.00",
                    "longTermDebt": null,
                    "inventory": "156000.00",
                    "accountsPayable": "30299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "548699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616201000.00",
                    "cashAndShortTermInvestments": "13017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "540468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "616201000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34353000.00",
                    "totalLiab": "238269000.00",
                    "totalStockholderEquity": "377932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73213000.00",
                    "commonStock": "377932000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103512000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116983000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19976000.00",
                    "longTermDebt": null,
                    "inventory": "156000.00",
                    "accountsPayable": "30299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "548699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616201000.00",
                    "cashAndShortTermInvestments": "13017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "540468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "505243000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "271000.00",
                    "totalLiab": "152207000.00",
                    "totalStockholderEquity": "353036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5098000.00",
                    "commonStock": "353036000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19978000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17496000.00",
                    "longTermDebt": null,
                    "inventory": "156000.00",
                    "accountsPayable": "67419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "432298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "505243000.00",
                    "cashAndShortTermInvestments": "55022000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "431597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "505243000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "271000.00",
                    "totalLiab": "152207000.00",
                    "totalStockholderEquity": "353036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5098000.00",
                    "commonStock": "353036000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19978000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17496000.00",
                    "longTermDebt": null,
                    "inventory": "156000.00",
                    "accountsPayable": "67419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "432298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "505243000.00",
                    "cashAndShortTermInvestments": "55022000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "431597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "472085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24132000.00",
                    "totalLiab": "81538000.00",
                    "totalStockholderEquity": "389859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5603000.00",
                    "commonStock": "389859000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46169000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13183000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "472085000.00",
                    "cashAndShortTermInvestments": "42183000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "357541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "472085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24132000.00",
                    "totalLiab": "81538000.00",
                    "totalStockholderEquity": "389859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5603000.00",
                    "commonStock": "389859000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46169000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13183000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "472085000.00",
                    "cashAndShortTermInvestments": "42183000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "357541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "296980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-46542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "46542000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93084000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "296980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-46542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-46542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "296980000.00",
                    "cashAndShortTermInvestments": "46542000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "18238029000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "317800000.00",
                    "totalLiab": "6704146000.00",
                    "totalStockholderEquity": "10278282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1527017000.00",
                    "commonStock": "84000.00",
                    "capitalStock": "84000.00",
                    "retainedEarnings": "1567500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "145963000.00",
                    "cash": "153690000.00",
                    "cashAndEquivalents": "153690000.00",
                    "totalCurrentLiabilities": "1677832000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3542819000.00",
                    "shortTermDebt": "80287000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3696509000.00",
                    "otherStockholderEquity": "8710698000.00",
                    "propertyPlantEquipment": "16454079000.00",
                    "totalCurrentAssets": "1312143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "840653000.00",
                    "longTermDebt": "3545598000.00",
                    "inventory": null,
                    "accountsPayable": "70528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1255601000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160093999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16925885999.00",
                    "capitalLeaseObligations": "134598000.00",
                    "longTermDebtTotal": "3561120000.00",
                    "nonCurrentLiabilitiesOther": "39460000.00",
                    "nonCurrentLiabilitiesTotal": "5026313999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8710698000.00",
                    "liabilitiesAndStockholdersEquity": "18238029000.00",
                    "cashAndShortTermInvestments": "153690000.00",
                    "propertyPlantAndEquipmentGross": "23608127000.00",
                    "propertyPlantAndEquipmentNet": "16439202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-365689000.00",
                    "netInvestedCapital": "13823880000.00",
                    "commonStockSharesOutstanding": "730975000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "16897900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "111799000.00",
                    "totalLiab": "6379381000.00",
                    "totalStockholderEquity": "9138528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1224156000.00",
                    "commonStock": "81000.00",
                    "capitalStock": "81000.00",
                    "retainedEarnings": "1081895000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "168092000.00",
                    "cash": "479343000.00",
                    "cashAndEquivalents": "479343000.00",
                    "totalCurrentLiabilities": "1327337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3826394000.00",
                    "shortTermDebt": "57216000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4305737000.00",
                    "otherStockholderEquity": "8056552000.00",
                    "propertyPlantEquipment": "15608214000.00",
                    "totalCurrentAssets": "1121594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "530452000.00",
                    "longTermDebt": "4184233000.00",
                    "inventory": null,
                    "accountsPayable": "45965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1379991000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "183125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15776306000.00",
                    "capitalLeaseObligations": "121504000.00",
                    "longTermDebtTotal": "4199401000.00",
                    "nonCurrentLiabilitiesOther": "52701000.00",
                    "nonCurrentLiabilitiesTotal": "5052044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8056552000.00",
                    "liabilitiesAndStockholdersEquity": "16897900000.00",
                    "cashAndShortTermInvestments": "479343000.00",
                    "propertyPlantAndEquipmentGross": "20756305000.00",
                    "propertyPlantAndEquipmentNet": "15593181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-205743000.00",
                    "netInvestedCapital": "13322761000.00",
                    "commonStockSharesOutstanding": "684492000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "14965578000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96042000.00",
                    "totalLiab": "5735830000.00",
                    "totalStockholderEquity": "6336097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1114014000.00",
                    "commonStock": "77000.00",
                    "capitalStock": "77000.00",
                    "retainedEarnings": "569139000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "160882000.00",
                    "cash": "73290000.00",
                    "cashAndEquivalents": "73290000.00",
                    "totalCurrentLiabilities": "1241553000.00",
                    "currentDeferredRevenue": "-1076162000.00",
                    "netDebt": "3836799000.00",
                    "shortTermDebt": "33006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3910089000.00",
                    "otherStockholderEquity": "5766881000.00",
                    "propertyPlantEquipment": "14154304000.00",
                    "totalCurrentAssets": "650392000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "481060000.00",
                    "longTermDebt": "3848781000.00",
                    "inventory": "-25451000.00",
                    "accountsPayable": "94533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2893651000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14315186000.00",
                    "capitalLeaseObligations": "61308000.00",
                    "longTermDebtTotal": "3863602000.00",
                    "nonCurrentLiabilitiesOther": "73150000.00",
                    "nonCurrentLiabilitiesTotal": "4494277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5766881000.00",
                    "liabilitiesAndStockholdersEquity": "14965578000.00",
                    "cashAndShortTermInvestments": "73290000.00",
                    "propertyPlantAndEquipmentGross": "17541010000.00",
                    "propertyPlantAndEquipmentNet": "14139115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-591161000.00",
                    "netInvestedCapital": "10184878000.00",
                    "commonStockSharesOutstanding": "389096000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "8492592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "121399000.00",
                    "totalLiab": "2836296000.00",
                    "totalStockholderEquity": "2935748000.00",
                    "deferredLongTermLiab": "4430000.00",
                    "otherCurrentLiab": "524367000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "237226000.00",
                    "otherLiab": "48588000.00",
                    "goodWill": null,
                    "otherAssets": "74611000.00",
                    "cash": "59545000.00",
                    "cashAndEquivalents": "59545000.00",
                    "totalCurrentLiabilities": "605569000.00",
                    "currentDeferredRevenue": "4430000.00",
                    "netDebt": "2152353000.00",
                    "shortTermDebt": "29759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2211898000.00",
                    "otherStockholderEquity": "2698465000.00",
                    "propertyPlantEquipment": "7954191000.00",
                    "totalCurrentAssets": "463790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2935748000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "282846000.00",
                    "longTermDebt": "2140798000.00",
                    "inventory": "100797000.00",
                    "accountsPayable": "51443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2720548000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "237226000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8028802000.00",
                    "capitalLeaseObligations": "71100000.00",
                    "longTermDebtTotal": "2140798000.00",
                    "nonCurrentLiabilitiesOther": "3211000.00",
                    "nonCurrentLiabilitiesTotal": "2230727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2698465000.00",
                    "liabilitiesAndStockholdersEquity": "8492592000.00",
                    "cashAndShortTermInvestments": "59545000.00",
                    "propertyPlantAndEquipmentGross": "10373883000.00",
                    "propertyPlantAndEquipmentNet": "7954191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-141779000.00",
                    "netInvestedCapital": "5076546000.00",
                    "commonStockSharesOutstanding": "322816000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3804594000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5860000.00",
                    "totalLiab": "1053874000.00",
                    "totalStockholderEquity": "2750720000.00",
                    "deferredLongTermLiab": "2589000.00",
                    "otherCurrentLiab": "156750000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "29000.00",
                    "retainedEarnings": "-262326000.00",
                    "otherLiab": "44408000.00",
                    "goodWill": null,
                    "otherAssets": "15854000.00",
                    "cash": "9380000.00",
                    "cashAndEquivalents": "9380000.00",
                    "totalCurrentLiabilities": "167899000.00",
                    "currentDeferredRevenue": "120520000.00",
                    "netDebt": "833600000.00",
                    "shortTermDebt": "1413000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "842980000.00",
                    "otherStockholderEquity": "3013017000.00",
                    "propertyPlantEquipment": "3702205000.00",
                    "totalCurrentAssets": "86535000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2750720000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71295000.00",
                    "longTermDebt": "825565000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-262326000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3718059000.00",
                    "capitalLeaseObligations": "17415000.00",
                    "longTermDebtTotal": "825565000.00",
                    "nonCurrentLiabilitiesOther": "24579000.00",
                    "nonCurrentLiabilitiesTotal": "885975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3013017000.00",
                    "liabilitiesAndStockholdersEquity": "3804594000.00",
                    "cashAndShortTermInvestments": "9380000.00",
                    "propertyPlantAndEquipmentGross": "5691694000.00",
                    "propertyPlantAndEquipmentNet": "3702205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-81364000.00",
                    "netInvestedCapital": "3576285000.00",
                    "commonStockSharesOutstanding": "300380435.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3827425000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5229000.00",
                    "totalLiab": "1223464000.00",
                    "totalStockholderEquity": "2603961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123661000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "29000.00",
                    "retainedEarnings": "-400501000.00",
                    "otherLiab": "22550000.00",
                    "goodWill": null,
                    "otherAssets": "19167000.00",
                    "cash": "5800000.00",
                    "cashAndEquivalents": "5800000.00",
                    "totalCurrentLiabilities": "131868000.00",
                    "currentDeferredRevenue": "105387000.00",
                    "netDebt": "1066401000.00",
                    "shortTermDebt": "3155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1072201000.00",
                    "otherStockholderEquity": "3004433000.00",
                    "propertyPlantEquipment": "3742672000.00",
                    "totalCurrentAssets": "65586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2603961000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54557000.00",
                    "longTermDebt": "1068624000.00",
                    "inventory": null,
                    "accountsPayable": "5052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3761839000.00",
                    "capitalLeaseObligations": "3577000.00",
                    "longTermDebtTotal": "1068624000.00",
                    "nonCurrentLiabilitiesOther": "2952000.00",
                    "nonCurrentLiabilitiesTotal": "1091596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3004433000.00",
                    "liabilitiesAndStockholdersEquity": "3827425000.00",
                    "cashAndShortTermInvestments": "5800000.00",
                    "propertyPlantAndEquipmentGross": "5620504000.00",
                    "propertyPlantAndEquipmentNet": "3742672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66282000.00",
                    "netInvestedCapital": "3672585000.00",
                    "commonStockSharesOutstanding": "277576016.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4688288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7994000.00",
                    "totalLiab": "1417587000.00",
                    "totalStockholderEquity": "3258120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223750000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "28000.00",
                    "retainedEarnings": "282336000.00",
                    "otherLiab": "102378000.00",
                    "goodWill": null,
                    "otherAssets": "40365000.00",
                    "cash": "10223000.00",
                    "cashAndEquivalents": "10223000.00",
                    "totalCurrentLiabilities": "254466000.00",
                    "currentDeferredRevenue": "222825000.00",
                    "netDebt": "1059752000.00",
                    "shortTermDebt": "9232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1069975000.00",
                    "otherStockholderEquity": "2975756000.00",
                    "propertyPlantEquipment": "4527794000.00",
                    "totalCurrentAssets": "120129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3258120000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101912000.00",
                    "longTermDebt": "1057389000.00",
                    "inventory": null,
                    "accountsPayable": "21484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4568159000.00",
                    "capitalLeaseObligations": "12586000.00",
                    "longTermDebtTotal": "1057389000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1163121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2975756000.00",
                    "liabilitiesAndStockholdersEquity": "4688288000.00",
                    "cashAndShortTermInvestments": "10223000.00",
                    "propertyPlantAndEquipmentGross": "5459531000.00",
                    "propertyPlantAndEquipmentNet": "4527794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-134337000.00",
                    "netInvestedCapital": "4315509000.00",
                    "commonStockSharesOutstanding": "263300000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4260021000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11409000.00",
                    "totalLiab": "1016152000.00",
                    "totalStockholderEquity": "3100177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191732000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "28000.00",
                    "retainedEarnings": "266538000.00",
                    "otherLiab": "76806000.00",
                    "goodWill": null,
                    "otherAssets": "42550000.00",
                    "cash": "18157000.00",
                    "cashAndEquivalents": "18157000.00",
                    "totalCurrentLiabilities": "247716000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "673473000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "691630000.00",
                    "otherStockholderEquity": "2833611000.00",
                    "propertyPlantEquipment": "4087282000.00",
                    "totalCurrentAssets": "130189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3100177000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "100623000.00",
                    "longTermDebt": "691630000.00",
                    "inventory": "1.00",
                    "accountsPayable": "55984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4129832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "691630000.00",
                    "nonCurrentLiabilitiesOther": "744000.00",
                    "nonCurrentLiabilitiesTotal": "768436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2833611000.00",
                    "liabilitiesAndStockholdersEquity": "4260021000.00",
                    "cashAndShortTermInvestments": "18157000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4087282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-117527000.00",
                    "netInvestedCapital": "3791807000.00",
                    "commonStockSharesOutstanding": "266532000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3616569000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6484000.00",
                    "totalLiab": "612597000.00",
                    "totalStockholderEquity": "2834225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135769000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66639000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27743000.00",
                    "cash": "117315000.00",
                    "cashAndEquivalents": "117315000.00",
                    "totalCurrentLiabilities": "199773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "273449000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "390764000.00",
                    "otherStockholderEquity": "2767558000.00",
                    "propertyPlantEquipment": "3386241000.00",
                    "totalCurrentAssets": "202585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "78786000.00",
                    "longTermDebt": "390764000.00",
                    "inventory": null,
                    "accountsPayable": "64004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3413984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "390764000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2767558000.00",
                    "liabilitiesAndStockholdersEquity": "3616569000.00",
                    "cashAndShortTermInvestments": "117315000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3386241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239754000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2651642000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2705000.00",
                    "totalLiab": "98707000.00",
                    "totalStockholderEquity": "2355142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80251000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8929000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1045000.00",
                    "cash": "134083000.00",
                    "cashAndEquivalents": "134083000.00",
                    "totalCurrentLiabilities": "91461000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-134083000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2364049000.00",
                    "propertyPlantEquipment": "2499271000.00",
                    "totalCurrentAssets": "151326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14538000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "11210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2500316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2364049000.00",
                    "liabilitiesAndStockholdersEquity": "2651642000.00",
                    "cashAndShortTermInvestments": "134083000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2499271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "201091646.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "476191.00",
                    "intangibleAssets": "370691.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25165000.00",
                    "totalLiab": "453191.00",
                    "totalStockholderEquity": "23000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20306000.00",
                    "commonStock": "1294.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "453191.00",
                    "currentDeferredRevenue": "-1977000.00",
                    "netDebt": "136881000.00",
                    "shortTermDebt": "150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138649000.00",
                    "otherStockholderEquity": "23706.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7212000.00",
                    "longTermDebt": null,
                    "inventory": "-32377000.00",
                    "accountsPayable": "1827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370691.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616295000.00",
                    "cashAndShortTermInvestments": "105500.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "578787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12937500.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "616201000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34353000.00",
                    "totalLiab": "238269000.00",
                    "totalStockholderEquity": "377932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73213000.00",
                    "commonStock": "377932000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103512000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116983000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19976000.00",
                    "longTermDebt": null,
                    "inventory": "156000.00",
                    "accountsPayable": "30299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "548699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616201000.00",
                    "cashAndShortTermInvestments": "13017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "540468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "472085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24132000.00",
                    "totalLiab": "81538000.00",
                    "totalStockholderEquity": "389859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5603000.00",
                    "commonStock": "389859000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46169000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13183000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "472085000.00",
                    "cashAndShortTermInvestments": "42183000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "357541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "346455000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50525000.00",
                    "totalLiab": "49475000.00",
                    "totalStockholderEquity": "296980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17066000.00",
                    "commonStock": "296980000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1185000.00",
                    "cash": "46542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42404000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46542000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97067000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-248203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248203000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "346455000.00",
                    "cashAndShortTermInvestments": "46542000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "248203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29022665.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-852257000.00",
                    "netBorrowings": "-550000000.00",
                    "totalCashFromFinancingActivities": "-692489000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "792464000.00",
                    "changeInCash": "-39058000.00",
                    "beginPeriodCashFlow": "170780000.00",
                    "endPeriodCashFlow": "131722000.00",
                    "totalCashFromOperatingActivities": "1505688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500160000.00",
                    "otherCashflowsFromInvestingActivities": "453468000.00",
                    "dividendsPaid": "134218000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1067000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8655000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "314617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "233499000.00",
                    "stockBasedCompensation": "19321000.00",
                    "otherNonCashItems": "-257364000.00",
                    "freeCashFlow": "1191071000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-664005000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-133981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50394000.00",
                    "changeInCash": "17090000.00",
                    "beginPeriodCashFlow": "153690000.00",
                    "endPeriodCashFlow": "170780000.00",
                    "totalCashFromOperatingActivities": "815076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "526288000.00",
                    "otherCashflowsFromInvestingActivities": "-457188000.00",
                    "dividendsPaid": "134915000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-87283000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "673047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163881000.00",
                    "stockBasedCompensation": "16202000.00",
                    "otherNonCashItems": "373054000.00",
                    "freeCashFlow": "142029000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-726040000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-136402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "381891000.00",
                    "changeInCash": "41885000.00",
                    "beginPeriodCashFlow": "111805000.00",
                    "endPeriodCashFlow": "153690000.00",
                    "totalCashFromOperatingActivities": "904327000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "524979000.00",
                    "otherCashflowsFromInvestingActivities": "-483433000.00",
                    "dividendsPaid": "123513000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-281226000.00",
                    "salePurchaseOfStock": "219000.00",
                    "otherCashflowsFromFinancingActivities": "-12889000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "723125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20782000.00",
                    "stockBasedCompensation": "15027000.00",
                    "otherNonCashItems": "-77404000.00",
                    "freeCashFlow": "181202000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-662285000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-662285000.00",
                    "netBorrowings": "-286822000.00",
                    "totalCashFromFinancingActivities": "-443398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81461000.00",
                    "changeInCash": "-339197000.00",
                    "beginPeriodCashFlow": "451002000.00",
                    "endPeriodCashFlow": "111805000.00",
                    "totalCashFromOperatingActivities": "766486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "526915000.00",
                    "otherCashflowsFromInvestingActivities": "-476052000.00",
                    "dividendsPaid": "112424000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-63690000.00",
                    "salePurchaseOfStock": "-30353000.00",
                    "otherCashflowsFromFinancingActivities": "-13959000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "665913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-181807000.00",
                    "stockBasedCompensation": "18251000.00",
                    "otherNonCashItems": "233252000.00",
                    "freeCashFlow": "100573000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1123313000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1123313000.00",
                    "netBorrowings": "-2726000.00",
                    "totalCashFromFinancingActivities": "-166617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "245021000.00",
                    "changeInCash": "-251234000.00",
                    "beginPeriodCashFlow": "702236000.00",
                    "endPeriodCashFlow": "451002000.00",
                    "totalCashFromOperatingActivities": "1038696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "506410000.00",
                    "otherCashflowsFromInvestingActivities": "-504997000.00",
                    "dividendsPaid": "105707000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9283000.00",
                    "salePurchaseOfStock": "-43347000.00",
                    "otherCashflowsFromFinancingActivities": "-14875000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1123312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "221711000.00",
                    "stockBasedCompensation": "20164000.00",
                    "otherNonCashItems": "-14950000.00",
                    "freeCashFlow": "-84616000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-361816000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-361816000.00",
                    "netBorrowings": "-175000000.00",
                    "totalCashFromFinancingActivities": "-313323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "390563000.00",
                    "changeInCash": "222893000.00",
                    "beginPeriodCashFlow": "479343000.00",
                    "endPeriodCashFlow": "702236000.00",
                    "totalCashFromOperatingActivities": "898032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "474203000.00",
                    "otherCashflowsFromInvestingActivities": "-324743000.00",
                    "dividendsPaid": "106070000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14177000.00",
                    "salePurchaseOfStock": "21000.00",
                    "otherCashflowsFromFinancingActivities": "-32274000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "537805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58008000.00",
                    "stockBasedCompensation": "16929000.00",
                    "otherNonCashItems": "-23249000.00",
                    "freeCashFlow": "360227000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-540376000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-540376000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-124490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "255479000.00",
                    "changeInCash": "206712000.00",
                    "beginPeriodCashFlow": "272631000.00",
                    "endPeriodCashFlow": "479343000.00",
                    "totalCashFromOperatingActivities": "871578000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "486463000.00",
                    "otherCashflowsFromInvestingActivities": "-503593000.00",
                    "dividendsPaid": "105513000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-103963000.00",
                    "salePurchaseOfStock": "257000.00",
                    "otherCashflowsFromFinancingActivities": "-15061000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "541242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31891000.00",
                    "stockBasedCompensation": "13686000.00",
                    "otherNonCashItems": "77584000.00",
                    "freeCashFlow": "330336000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1268869000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1268869000.00",
                    "netBorrowings": "325000000.00",
                    "totalCashFromFinancingActivities": "538693000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "456527000.00",
                    "changeInCash": "224182000.00",
                    "beginPeriodCashFlow": "48449000.00",
                    "endPeriodCashFlow": "272631000.00",
                    "totalCashFromOperatingActivities": "954358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "453603000.00",
                    "otherCashflowsFromInvestingActivities": "-511995000.00",
                    "dividendsPaid": "148384000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "78413000.00",
                    "salePurchaseOfStock": "61048000.00",
                    "otherCashflowsFromFinancingActivities": "-40134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1277047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "132419000.00",
                    "stockBasedCompensation": "14106000.00",
                    "otherNonCashItems": "-205189000.00",
                    "freeCashFlow": "-322689000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-675602000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-675602000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-227662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "308908000.00",
                    "changeInCash": "35170000.00",
                    "beginPeriodCashFlow": "13279000.00",
                    "endPeriodCashFlow": "48449000.00",
                    "totalCashFromOperatingActivities": "938434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "426428000.00",
                    "otherCashflowsFromInvestingActivities": "-509077000.00",
                    "dividendsPaid": "125824000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "59292000.00",
                    "salePurchaseOfStock": "-29556000.00",
                    "otherCashflowsFromFinancingActivities": "-30931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "682937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "96637000.00",
                    "stockBasedCompensation": "22976000.00",
                    "otherNonCashItems": "4594000.00",
                    "freeCashFlow": "255497000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-619348000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-619348000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "229595000.00",
                    "changeInCash": "-60585000.00",
                    "beginPeriodCashFlow": "73864000.00",
                    "endPeriodCashFlow": "13279000.00",
                    "totalCashFromOperatingActivities": "647598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "410179000.00",
                    "otherCashflowsFromInvestingActivities": "-519557000.00",
                    "dividendsPaid": "87194000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-85138000.00",
                    "salePurchaseOfStock": "-31492000.00",
                    "otherCashflowsFromFinancingActivities": "-30149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "619414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-178699000.00",
                    "stockBasedCompensation": "9631000.00",
                    "otherNonCashItems": "129913000.00",
                    "freeCashFlow": "28184000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-483192000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-483192000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-501215000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "412619000.00",
                    "changeInCash": "-138413000.00",
                    "beginPeriodCashFlow": "212277000.00",
                    "endPeriodCashFlow": "73864000.00",
                    "totalCashFromOperatingActivities": "845994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "367427000.00",
                    "otherCashflowsFromInvestingActivities": "-401950000.00",
                    "dividendsPaid": "61154000.00",
                    "changeToInventory": "-30484000.00",
                    "changeToAccountReceivables": "94123000.00",
                    "salePurchaseOfStock": "-66972000.00",
                    "otherCashflowsFromFinancingActivities": "-40589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "579280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "153031000.00",
                    "stockBasedCompensation": "8833000.00",
                    "otherNonCashItems": "-174846000.00",
                    "freeCashFlow": "266714000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-395801000.00",
                    "changeToLiabilities": "16300000.00",
                    "totalCashflowsFromInvestingActivities": "-1095187000.00",
                    "netBorrowings": "200000000.00",
                    "totalCashFromFinancingActivities": "108428000.00",
                    "changeToOperatingActivities": "-23841000.00",
                    "netIncome": "98329000.00",
                    "changeInCash": "193428000.00",
                    "beginPeriodCashFlow": "18849000.00",
                    "endPeriodCashFlow": "212277000.00",
                    "totalCashFromOperatingActivities": "480801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "398058000.00",
                    "otherCashflowsFromInvestingActivities": "2334000.00",
                    "dividendsPaid": "33174000.00",
                    "changeToInventory": "38358000.00",
                    "changeToAccountReceivables": "-45899000.00",
                    "salePurchaseOfStock": "-27922000.00",
                    "otherCashflowsFromFinancingActivities": "-30760000.00",
                    "changeToNetincome": "246779000.00",
                    "capitalExpenditures": "391018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53440000.00",
                    "stockBasedCompensation": "16020000.00",
                    "otherNonCashItems": "5580000.00",
                    "freeCashFlow": "89783000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-407258000.00",
                    "changeToLiabilities": "15306000.00",
                    "totalCashflowsFromInvestingActivities": "-407258000.00",
                    "netBorrowings": "14397000.00",
                    "totalCashFromFinancingActivities": "-48538000.00",
                    "changeToOperatingActivities": "-23841000.00",
                    "netIncome": "148954000.00",
                    "changeInCash": "-7305000.00",
                    "beginPeriodCashFlow": "26154000.00",
                    "endPeriodCashFlow": "18849000.00",
                    "totalCashFromOperatingActivities": "448491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "234648000.00",
                    "otherCashflowsFromInvestingActivities": "-1130000.00",
                    "dividendsPaid": "32427000.00",
                    "changeToInventory": "-7874000.00",
                    "changeToAccountReceivables": "-10385000.00",
                    "salePurchaseOfStock": "-5948000.00",
                    "otherCashflowsFromFinancingActivities": "-25162000.00",
                    "changeToNetincome": "78361000.00",
                    "capitalExpenditures": "406128000",
                    "changeReceivables": "-10385000.00",
                    "cashFlowsOtherOperating": "212773000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7305000.00",
                    "changeInWorkingCapital": "1968000.00",
                    "stockBasedCompensation": "35694000.00",
                    "otherNonCashItems": "3482000.00",
                    "freeCashFlow": "42363000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-292128000.00",
                    "changeToLiabilities": "-6811000.00",
                    "totalCashflowsFromInvestingActivities": "-292128000.00",
                    "netBorrowings": "-100000000.00",
                    "totalCashFromFinancingActivities": "-189863000.00",
                    "changeToOperatingActivities": "-1016000.00",
                    "netIncome": "219801000.00",
                    "changeInCash": "-43778000.00",
                    "beginPeriodCashFlow": "69932000.00",
                    "endPeriodCashFlow": "26154000.00",
                    "totalCashFromOperatingActivities": "438213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188219000.00",
                    "otherCashflowsFromInvestingActivities": "125116000.00",
                    "dividendsPaid": "15192000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1503000.00",
                    "salePurchaseOfStock": "-61578000.00",
                    "otherCashflowsFromFinancingActivities": "146676000.00",
                    "changeToNetincome": "36727000.00",
                    "capitalExpenditures": "417244000",
                    "changeReceivables": "-1503000.00",
                    "cashFlowsOtherOperating": "187203000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43778000.00",
                    "changeInWorkingCapital": "-9330000.00",
                    "stockBasedCompensation": "17871000.00",
                    "otherNonCashItems": "-11802000.00",
                    "freeCashFlow": "20969000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-308611000.00",
                    "changeToLiabilities": "21290000.00",
                    "totalCashflowsFromInvestingActivities": "-1205049000.00",
                    "netBorrowings": "-165222000.00",
                    "totalCashFromFinancingActivities": "-195819000.00",
                    "changeToOperatingActivities": "-1713000.00",
                    "netIncome": "198708000.00",
                    "changeInCash": "23865000.00",
                    "beginPeriodCashFlow": "46067000.00",
                    "endPeriodCashFlow": "69932000.00",
                    "totalCashFromOperatingActivities": "528295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "182052000.00",
                    "otherCashflowsFromInvestingActivities": "-429909000.00",
                    "dividendsPaid": "14426000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-60071000.00",
                    "salePurchaseOfStock": "-2769000.00",
                    "otherCashflowsFromFinancingActivities": "131267000.00",
                    "changeToNetincome": "185222000.00",
                    "capitalExpenditures": "378041000",
                    "changeReceivables": "-60071000.00",
                    "cashFlowsOtherOperating": "180339000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23865000.00",
                    "changeInWorkingCapital": "-40494000.00",
                    "stockBasedCompensation": "55509000.00",
                    "otherNonCashItems": "91673000.00",
                    "freeCashFlow": "150254000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-667835000.00",
                    "changeToLiabilities": "27148000.00",
                    "totalCashflowsFromInvestingActivities": "-667835000.00",
                    "netBorrowings": "150000000.00",
                    "totalCashFromFinancingActivities": "123978000.00",
                    "changeToOperatingActivities": "6163000.00",
                    "netIncome": "343504000.00",
                    "changeInCash": "-155580000.00",
                    "beginPeriodCashFlow": "201647000.00",
                    "endPeriodCashFlow": "46067000.00",
                    "totalCashFromOperatingActivities": "388277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109500000.00",
                    "otherCashflowsFromInvestingActivities": "-665225000.00",
                    "dividendsPaid": "38000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "55998000.00",
                    "salePurchaseOfStock": "-14982000.00",
                    "otherCashflowsFromFinancingActivities": "-11040000.00",
                    "changeToNetincome": "-162863000.00",
                    "capitalExpenditures": "176491000",
                    "changeReceivables": "55998000.00",
                    "cashFlowsOtherOperating": "86362000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-155580000.00",
                    "changeInWorkingCapital": "89309000.00",
                    "stockBasedCompensation": "19468000.00",
                    "otherNonCashItems": "-204673000.00",
                    "freeCashFlow": "211786000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-144515000.00",
                    "changeToLiabilities": "31666000.00",
                    "totalCashflowsFromInvestingActivities": "-144515000.00",
                    "netBorrowings": "150000000.00",
                    "totalCashFromFinancingActivities": "4000.00",
                    "changeToOperatingActivities": "-5786000.00",
                    "netIncome": "191826000.00",
                    "changeInCash": "150468000.00",
                    "beginPeriodCashFlow": "51179000.00",
                    "endPeriodCashFlow": "201647000.00",
                    "totalCashFromOperatingActivities": "294979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82117000.00",
                    "otherCashflowsFromInvestingActivities": "-142040000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8927000.00",
                    "salePurchaseOfStock": "8000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": "843000.00",
                    "capitalExpenditures": "145330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16953000.00",
                    "stockBasedCompensation": "-1936000.00",
                    "otherNonCashItems": "-34868000.00",
                    "freeCashFlow": "149649000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-84088000.00",
                    "changeToLiabilities": "10825000.00",
                    "totalCashflowsFromInvestingActivities": "-84088000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "-34788000.00",
                    "changeToOperatingActivities": "-415000.00",
                    "netIncome": "15802000.00",
                    "changeInCash": "41244000.00",
                    "beginPeriodCashFlow": "9935000.00",
                    "endPeriodCashFlow": "51179000.00",
                    "totalCashFromOperatingActivities": "160120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71009000.00",
                    "otherCashflowsFromInvestingActivities": "-81108000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53824000.00",
                    "salePurchaseOfStock": "-1259000.00",
                    "otherCashflowsFromFinancingActivities": "-8529000.00",
                    "changeToNetincome": "112604000.00",
                    "capitalExpenditures": "84136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43414000.00",
                    "stockBasedCompensation": "19265000.00",
                    "otherNonCashItems": "90682000.00",
                    "freeCashFlow": "75984000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10158000.00",
                    "changeToLiabilities": "-1433000.00",
                    "totalCashflowsFromInvestingActivities": "-10158000.00",
                    "netBorrowings": "-180000000.00",
                    "totalCashFromFinancingActivities": "-179921000.00",
                    "changeToOperatingActivities": "1104000.00",
                    "netIncome": "160751000.00",
                    "changeInCash": "2408000.00",
                    "beginPeriodCashFlow": "7527000.00",
                    "endPeriodCashFlow": "9935000.00",
                    "totalCashFromOperatingActivities": "192487000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75863000.00",
                    "otherCashflowsFromInvestingActivities": "-7718000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "21523000.00",
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": "-72778000.00",
                    "capitalExpenditures": "106722000",
                    "changeReceivables": "21523000.00",
                    "cashFlowsOtherOperating": "77590000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2408000.00",
                    "changeInWorkingCapital": "21194000.00",
                    "stockBasedCompensation": "5865000.00",
                    "otherNonCashItems": "-71755000.00",
                    "freeCashFlow": "85765000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-89242000.00",
                    "changeToLiabilities": "5148000.00",
                    "totalCashflowsFromInvestingActivities": "-89242000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-63982000.00",
                    "changeToOperatingActivities": "1812000.00",
                    "netIncome": "37124000.00",
                    "changeInCash": "283000.00",
                    "beginPeriodCashFlow": "7244000.00",
                    "endPeriodCashFlow": "7527000.00",
                    "totalCashFromOperatingActivities": "153507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76047000.00",
                    "otherCashflowsFromInvestingActivities": "-85380000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9515000.00",
                    "salePurchaseOfStock": "-13982000.00",
                    "otherCashflowsFromFinancingActivities": "-13982000.00",
                    "changeToNetincome": "34130000.00",
                    "capitalExpenditures": "92555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2555000.00",
                    "stockBasedCompensation": "18109000.00",
                    "otherNonCashItems": "24782000.00",
                    "freeCashFlow": "60952000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-80478000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80478000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25055000.00",
                    "changeInCash": "-6234000.00",
                    "beginPeriodCashFlow": "13478000.00",
                    "endPeriodCashFlow": "7244000.00",
                    "totalCashFromOperatingActivities": "107279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73429000.00",
                    "otherCashflowsFromInvestingActivities": "-79983000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18486000.00",
                    "salePurchaseOfStock": "15000.00",
                    "otherCashflowsFromFinancingActivities": "-962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10084000.00",
                    "stockBasedCompensation": "19141000.00",
                    "otherNonCashItems": "49848000.00",
                    "freeCashFlow": "26271000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46598000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34645000.00",
                    "changeInCash": "5139000.00",
                    "beginPeriodCashFlow": "8339000.00",
                    "endPeriodCashFlow": "13478000.00",
                    "totalCashFromOperatingActivities": "72346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63783000.00",
                    "otherCashflowsFromInvestingActivities": "-45984000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14997000.00",
                    "salePurchaseOfStock": "-477000.00",
                    "otherCashflowsFromFinancingActivities": "-20132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46766000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11107000.00",
                    "stockBasedCompensation": "14999000.00",
                    "otherNonCashItems": "39316000.00",
                    "freeCashFlow": "25580000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88655000.00",
                    "changeInCash": "-2179000.00",
                    "beginPeriodCashFlow": "10518000.00",
                    "endPeriodCashFlow": "8339000.00",
                    "totalCashFromOperatingActivities": "41144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74832000.00",
                    "otherCashflowsFromInvestingActivities": "-17491000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3567000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17799000.00",
                    "stockBasedCompensation": "4802000.00",
                    "otherNonCashItems": "67964000.00",
                    "freeCashFlow": "22516000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16806000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51529000.00",
                    "changeInCash": "-2036000.00",
                    "beginPeriodCashFlow": "12554000.00",
                    "endPeriodCashFlow": "10518000.00",
                    "totalCashFromOperatingActivities": "45729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89444000.00",
                    "otherCashflowsFromInvestingActivities": "-29159000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12074000.00",
                    "salePurchaseOfStock": "-297000.00",
                    "otherCashflowsFromFinancingActivities": "-1806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13767000.00",
                    "stockBasedCompensation": "5028000.00",
                    "otherNonCashItems": "-10981000.00",
                    "freeCashFlow": "14658000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110074000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "129766000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5330000.00",
                    "changeInCash": "3377000.00",
                    "beginPeriodCashFlow": "9177000.00",
                    "endPeriodCashFlow": "12554000.00",
                    "totalCashFromOperatingActivities": "-16315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93020000.00",
                    "otherCashflowsFromInvestingActivities": "-109431000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4961000.00",
                    "salePurchaseOfStock": "-93000.00",
                    "otherCashflowsFromFinancingActivities": "-5234000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17958000.00",
                    "stockBasedCompensation": "4727000.00",
                    "otherNonCashItems": "-99518000.00",
                    "freeCashFlow": "-126452000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-166976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-550345000.00",
                    "changeInCash": "-6366000.00",
                    "beginPeriodCashFlow": "15543000.00",
                    "endPeriodCashFlow": "9177000.00",
                    "totalCashFromOperatingActivities": "100818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101258000.00",
                    "otherCashflowsFromInvestingActivities": "-160695000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41026000.00",
                    "salePurchaseOfStock": "-208000.00",
                    "otherCashflowsFromFinancingActivities": "-208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "168176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6398000.00",
                    "stockBasedCompensation": "6409000.00",
                    "otherNonCashItems": "620306000.00",
                    "freeCashFlow": "-67358000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234869000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9662000.00",
                    "changeInCash": "-698000.00",
                    "beginPeriodCashFlow": "16241000.00",
                    "endPeriodCashFlow": "15543000.00",
                    "totalCashFromOperatingActivities": "179298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122851000.00",
                    "otherCashflowsFromInvestingActivities": "-203856000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37673000.00",
                    "salePurchaseOfStock": "-127000.00",
                    "otherCashflowsFromFinancingActivities": "-127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "241221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36057000.00",
                    "stockBasedCompensation": "7646000.00",
                    "otherNonCashItems": "2343000.00",
                    "freeCashFlow": "-61923000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3713000.00",
                    "changeInCash": "-15498000.00",
                    "beginPeriodCashFlow": "31739000.00",
                    "endPeriodCashFlow": "16241000.00",
                    "totalCashFromOperatingActivities": "104681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112720000.00",
                    "otherCashflowsFromInvestingActivities": "-204574000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25020000.00",
                    "salePurchaseOfStock": "-579000.00",
                    "otherCashflowsFromFinancingActivities": "-579000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11639000.00",
                    "stockBasedCompensation": "8110000.00",
                    "otherNonCashItems": "-2190000.00",
                    "freeCashFlow": "-137378000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239642000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19002000.00",
                    "changeInCash": "-61019000.00",
                    "beginPeriodCashFlow": "92758000.00",
                    "endPeriodCashFlow": "31739000.00",
                    "totalCashFromOperatingActivities": "179166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112114000.00",
                    "otherCashflowsFromInvestingActivities": "-220544000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4043000.00",
                    "salePurchaseOfStock": "-332000.00",
                    "otherCashflowsFromFinancingActivities": "-543000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "239852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25920000.00",
                    "stockBasedCompensation": "6758000.00",
                    "otherNonCashItems": "9444000.00",
                    "freeCashFlow": "-60686000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218878000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "189186000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8537000.00",
                    "changeInCash": "71336000.00",
                    "beginPeriodCashFlow": "21422000.00",
                    "endPeriodCashFlow": "92758000.00",
                    "totalCashFromOperatingActivities": "101028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96558000.00",
                    "otherCashflowsFromInvestingActivities": "-191449000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18708000.00",
                    "salePurchaseOfStock": "-291000.00",
                    "otherCashflowsFromFinancingActivities": "-6989000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "244587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28485000.00",
                    "stockBasedCompensation": "6483000.00",
                    "otherNonCashItems": "37272000.00",
                    "freeCashFlow": "-143559000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-373698000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32808000.00",
                    "changeInCash": "-39733000.00",
                    "beginPeriodCashFlow": "61155000.00",
                    "endPeriodCashFlow": "21422000.00",
                    "totalCashFromOperatingActivities": "175316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102083000.00",
                    "otherCashflowsFromInvestingActivities": "-274406000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14674000.00",
                    "salePurchaseOfStock": "-546000.00",
                    "otherCashflowsFromFinancingActivities": "-1351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "374434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18705000.00",
                    "stockBasedCompensation": "6341000.00",
                    "otherNonCashItems": "6668000.00",
                    "freeCashFlow": "-199118000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-261595000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "109237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41674000.00",
                    "changeInCash": "18435000.00",
                    "beginPeriodCashFlow": "42720000.00",
                    "endPeriodCashFlow": "61155000.00",
                    "totalCashFromOperatingActivities": "170793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83423000.00",
                    "otherCashflowsFromInvestingActivities": "-252773000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1640000.00",
                    "salePurchaseOfStock": "-862000.00",
                    "otherCashflowsFromFinancingActivities": "-763000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "262918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1254000.00",
                    "stockBasedCompensation": "5341000.00",
                    "otherNonCashItems": "27449000.00",
                    "freeCashFlow": "-92125000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-214788000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67482000.00",
                    "changeInCash": "4496000.00",
                    "beginPeriodCashFlow": "38224000.00",
                    "endPeriodCashFlow": "42720000.00",
                    "totalCashFromOperatingActivities": "192076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74946000.00",
                    "otherCashflowsFromInvestingActivities": "-207847000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12868000.00",
                    "salePurchaseOfStock": "-65000.00",
                    "otherCashflowsFromFinancingActivities": "-2792000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "225397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34061000.00",
                    "stockBasedCompensation": "4655000.00",
                    "otherNonCashItems": "-9008000.00",
                    "freeCashFlow": "-33321000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218583000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70772000.00",
                    "changeInCash": "-87691000.00",
                    "beginPeriodCashFlow": "125915000.00",
                    "endPeriodCashFlow": "38224000.00",
                    "totalCashFromOperatingActivities": "131826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66010000.00",
                    "otherCashflowsFromInvestingActivities": "-115067000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29555000.00",
                    "salePurchaseOfStock": "-192000.00",
                    "otherCashflowsFromFinancingActivities": "-934000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "354064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21529000.00",
                    "stockBasedCompensation": "4333000.00",
                    "otherNonCashItems": "-6897000.00",
                    "freeCashFlow": "-222238000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225552000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "226118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33390000.00",
                    "changeInCash": "123334000.00",
                    "beginPeriodCashFlow": "2581000.00",
                    "endPeriodCashFlow": "125915000.00",
                    "totalCashFromOperatingActivities": "122768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58781000.00",
                    "otherCashflowsFromInvestingActivities": "-208037000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15381000.00",
                    "salePurchaseOfStock": "-644000.00",
                    "otherCashflowsFromFinancingActivities": "-8882000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9692000.00",
                    "stockBasedCompensation": "4339000.00",
                    "otherNonCashItems": "3938000.00",
                    "freeCashFlow": "-106659000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-171429000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "130000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16260000.00",
                    "changeInCash": "2581000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2581000.00",
                    "totalCashFromOperatingActivities": "44010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42387000.00",
                    "otherCashflowsFromInvestingActivities": "-156177000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7605000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "140000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28256000.00",
                    "stockBasedCompensation": "3825000.00",
                    "otherNonCashItems": "1561000.00",
                    "freeCashFlow": "-127458000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-496905000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "368139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23198000.00",
                    "changeInCash": "-54874000.00",
                    "beginPeriodCashFlow": "54874000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "73892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34300000.00",
                    "otherCashflowsFromInvestingActivities": "-129021000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11424000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "333139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "504062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13695000.00",
                    "stockBasedCompensation": "2985000.00",
                    "otherNonCashItems": "-9355000.00",
                    "freeCashFlow": "-430170000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10707000.00",
                    "changeInCash": "-79209000.00",
                    "beginPeriodCashFlow": "134083000.00",
                    "endPeriodCashFlow": "54874000.00",
                    "totalCashFromOperatingActivities": "19248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26160000.00",
                    "otherCashflowsFromInvestingActivities": "-58603000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9143000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101938000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16000000.00",
                    "stockBasedCompensation": "2610000.00",
                    "otherNonCashItems": "-4229000.00",
                    "freeCashFlow": "-82690000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1749733000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1874088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8985000.00",
                    "changeInCash": "133945000.00",
                    "beginPeriodCashFlow": "138000.00",
                    "endPeriodCashFlow": "134083000.00",
                    "totalCashFromOperatingActivities": "9410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14877000.00",
                    "otherCashflowsFromInvestingActivities": "476454000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-983000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "333712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "874550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-463000.00",
                    "stockBasedCompensation": "1333000.00",
                    "otherNonCashItems": "2648000.00",
                    "freeCashFlow": "-865140000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "398862824.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-661000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-188130000.00",
                    "changeInCash": "-2441024.00",
                    "beginPeriodCashFlow": "778524.00",
                    "endPeriodCashFlow": "-1662500.00",
                    "totalCashFromOperatingActivities": "51874131.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20479000.00",
                    "otherCashflowsFromInvestingActivities": "-12561000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1239000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-841000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2290652.00",
                    "stockBasedCompensation": "165394000.00",
                    "otherNonCashItems": "18679000.00",
                    "freeCashFlow": "36354131.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234232.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16133000.00",
                    "changeInCash": "-935253.00",
                    "beginPeriodCashFlow": "1713777.00",
                    "endPeriodCashFlow": "778524.00",
                    "totalCashFromOperatingActivities": "-146388.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21222000.00",
                    "otherCashflowsFromInvestingActivities": "-16838000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2452000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-178270.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14458000.00",
                    "freeCashFlow": "-63182388.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-500062592.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2197000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14461000.00",
                    "changeInCash": "1608277.00",
                    "beginPeriodCashFlow": "105500.00",
                    "endPeriodCashFlow": "1713777.00",
                    "totalCashFromOperatingActivities": "12257.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21263000.00",
                    "otherCashflowsFromInvestingActivities": "-16206000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20382.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6877000.00",
                    "freeCashFlow": "-22406743.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58636500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14304000.00",
                    "changeInCash": "-1143500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1143500.00",
                    "totalCashFromOperatingActivities": "17218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23987000.00",
                    "otherCashflowsFromInvestingActivities": "1345500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2870000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40275000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2624500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4910500.00",
                    "freeCashFlow": "-42764000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58636500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14304000.00",
                    "changeInCash": "-1143500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1143500.00",
                    "totalCashFromOperatingActivities": "17218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23987000.00",
                    "otherCashflowsFromInvestingActivities": "1345500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2870000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40275000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2624500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4910500.00",
                    "freeCashFlow": "-42764000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24734000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14225000.00",
                    "changeInCash": "-21002500.00",
                    "beginPeriodCashFlow": "34019500.00",
                    "endPeriodCashFlow": "-21002500.00",
                    "totalCashFromOperatingActivities": "21652500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29994000.00",
                    "otherCashflowsFromInvestingActivities": "6533000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4336000.00",
                    "salePurchaseOfStock": "-16080000.00",
                    "otherCashflowsFromFinancingActivities": "40814000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73922000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6887500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15679000.00",
                    "freeCashFlow": "-52269500.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24734000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14225000.00",
                    "changeInCash": "-21002500.00",
                    "beginPeriodCashFlow": "55022000.00",
                    "endPeriodCashFlow": "34019500.00",
                    "totalCashFromOperatingActivities": "21652500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29994000.00",
                    "otherCashflowsFromInvestingActivities": "6533000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4336000.00",
                    "salePurchaseOfStock": "-16080000.00",
                    "otherCashflowsFromFinancingActivities": "40814000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73922000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6887500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15679000.00",
                    "freeCashFlow": "-52269500.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14301000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5330000.00",
                    "changeInCash": "6419500.00",
                    "beginPeriodCashFlow": "48602500.00",
                    "endPeriodCashFlow": "55022000.00",
                    "totalCashFromOperatingActivities": "26971500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14573000.00",
                    "otherCashflowsFromInvestingActivities": "68048500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1175500.00",
                    "salePurchaseOfStock": "-43556000.00",
                    "otherCashflowsFromFinancingActivities": "37305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82349500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3687500.00",
                    "stockBasedCompensation": "6210000.00",
                    "otherNonCashItems": "7831000.00",
                    "freeCashFlow": "-55378000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14301000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5330000.00",
                    "changeInCash": "6419500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6419500.00",
                    "totalCashFromOperatingActivities": "26971500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14573000.00",
                    "otherCashflowsFromInvestingActivities": "68048500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1175500.00",
                    "salePurchaseOfStock": "-43556000.00",
                    "otherCashflowsFromFinancingActivities": "37305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82349500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3687500.00",
                    "stockBasedCompensation": "6210000.00",
                    "otherNonCashItems": "7831000.00",
                    "freeCashFlow": "-55378000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4218500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "30391000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13030500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17249000.00",
                    "freeCashFlow": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4218500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "30391000.00",
                    "endPeriodCashFlow": "30391000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5311999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9530499.00",
                    "freeCashFlow": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31502500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22021500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2409500.00",
                    "changeInCash": "-8075500.00",
                    "beginPeriodCashFlow": "38466500.00",
                    "endPeriodCashFlow": "30391000.00",
                    "totalCashFromOperatingActivities": "1405500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5312000.00",
                    "otherCashflowsFromInvestingActivities": "11410000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3216500.00",
                    "salePurchaseOfStock": "-10551000.00",
                    "otherCashflowsFromFinancingActivities": "22021500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42912500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3785500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5282500.00",
                    "freeCashFlow": "-41507000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31502500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22021500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2409500.00",
                    "changeInCash": "-8075500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-8075500.00",
                    "totalCashFromOperatingActivities": "1405500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5312000.00",
                    "otherCashflowsFromInvestingActivities": "11410000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3216500.00",
                    "salePurchaseOfStock": "-10551000.00",
                    "otherCashflowsFromFinancingActivities": "22021500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42912500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3785500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5282500.00",
                    "freeCashFlow": "-41507000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2873454000.00",
                    "netBorrowings": "-464548000.00",
                    "totalCashFromFinancingActivities": "-1059740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1098936000.00",
                    "changeInCash": "-325653000.00",
                    "beginPeriodCashFlow": "479343000.00",
                    "endPeriodCashFlow": "153690000.00",
                    "totalCashFromOperatingActivities": "3607541000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2032507000.00",
                    "otherCashflowsFromInvestingActivities": "-1789225000.00",
                    "dividendsPaid": "447714000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-321456000.00",
                    "salePurchaseOfStock": "-73700000.00",
                    "otherCashflowsFromFinancingActivities": "-73997000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3050155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2678000.00",
                    "stockBasedCompensation": "70371000.00",
                    "otherNonCashItems": "117649000.00",
                    "freeCashFlow": "557386000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-3104195000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3104195000.00",
                    "netBorrowings": "343649000.00",
                    "totalCashFromFinancingActivities": "97706000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1250509000.00",
                    "changeInCash": "405479000.00",
                    "beginPeriodCashFlow": "73864000.00",
                    "endPeriodCashFlow": "479343000.00",
                    "totalCashFromOperatingActivities": "3411968000.00",
                    "issuanceOfCapitalStock": "402211000.00",
                    "depreciation": "1776673000.00",
                    "otherCashflowsFromInvestingActivities": "-2044222000.00",
                    "dividendsPaid": "466915000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-51396000.00",
                    "salePurchaseOfStock": "-61048000.00",
                    "otherCashflowsFromFinancingActivities": "-120191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3120640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18466000.00",
                    "stockBasedCompensation": "60399000.00",
                    "otherNonCashItems": "6902000.00",
                    "freeCashFlow": "291328000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-1403798000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1578379000.00",
                    "netBorrowings": "-217500000.00",
                    "totalCashFromFinancingActivities": "-631188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "879703000.00",
                    "changeInCash": "3932000.00",
                    "beginPeriodCashFlow": "69932000.00",
                    "endPeriodCashFlow": "73864000.00",
                    "totalCashFromOperatingActivities": "2213499000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1007576000.00",
                    "otherCashflowsFromInvestingActivities": "-1409440000.00",
                    "dividendsPaid": "141947000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "36336000.00",
                    "salePurchaseOfStock": "-162420000.00",
                    "otherCashflowsFromFinancingActivities": "-109321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1793670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "92229000.00",
                    "stockBasedCompensation": "78418000.00",
                    "otherNonCashItems": "3190000.00",
                    "freeCashFlow": "419829000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-1205049000.00",
                    "changeToLiabilities": "90929000.00",
                    "totalCashflowsFromInvestingActivities": "-1205049000.00",
                    "netBorrowings": "-59833000.00",
                    "totalCashFromFinancingActivities": "-106625000.00",
                    "changeToOperatingActivities": "-1751000.00",
                    "netIncome": "749840000.00",
                    "changeInCash": "59997000.00",
                    "beginPeriodCashFlow": "9935000.00",
                    "endPeriodCashFlow": "69932000.00",
                    "totalCashFromOperatingActivities": "1371671000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "444678000.00",
                    "otherCashflowsFromInvestingActivities": "-429909000.00",
                    "dividendsPaid": "14426000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-66824000.00",
                    "salePurchaseOfStock": "-19010000.00",
                    "otherCashflowsFromFinancingActivities": "1081702000.00",
                    "changeToNetincome": "163611000.00",
                    "capitalExpenditures": "783998000",
                    "changeReceivables": "-66824000.00",
                    "cashFlowsOtherOperating": "418753000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59997000.00",
                    "changeInWorkingCapital": "22354000.00",
                    "stockBasedCompensation": "92306000.00",
                    "otherNonCashItems": "-57186000.00",
                    "freeCashFlow": "587673000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-226476000.00",
                    "changeToLiabilities": "16016000.00",
                    "totalCashflowsFromInvestingActivities": "-226476000.00",
                    "netBorrowings": "-262073000.00",
                    "totalCashFromFinancingActivities": "-297547000.00",
                    "changeToOperatingActivities": "2907000.00",
                    "netIncome": "138175000.00",
                    "changeInCash": "1596000.00",
                    "beginPeriodCashFlow": "8339000.00",
                    "endPeriodCashFlow": "9935000.00",
                    "totalCashFromOperatingActivities": "525619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "289122000.00",
                    "otherCashflowsFromInvestingActivities": "-219065000.00",
                    "dividendsPaid": "132000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21475000.00",
                    "salePurchaseOfStock": "-14497000.00",
                    "otherCashflowsFromFinancingActivities": "-20977000.00",
                    "changeToNetincome": "63371000.00",
                    "capitalExpenditures": "327051000",
                    "changeReceivables": "-21475000.00",
                    "cashFlowsOtherOperating": "312602000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1596000.00",
                    "changeInWorkingCapital": "-2552000.00",
                    "stockBasedCompensation": "58114000.00",
                    "otherNonCashItems": "42191000.00",
                    "freeCashFlow": "198568000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-326323000.00",
                    "changeToLiabilities": "-59962000.00",
                    "totalCashflowsFromInvestingActivities": "-326323000.00",
                    "netBorrowings": "155000000.00",
                    "totalCashFromFinancingActivities": "147743000.00",
                    "changeToOperatingActivities": "-3804000.00",
                    "netIncome": "-685199000.00",
                    "changeInCash": "-7204000.00",
                    "beginPeriodCashFlow": "15543000.00",
                    "endPeriodCashFlow": "8339000.00",
                    "totalCashFromOperatingActivities": "171376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "358554000.00",
                    "otherCashflowsFromInvestingActivities": "-316776000.00",
                    "dividendsPaid": "14426000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "44572000.00",
                    "salePurchaseOfStock": "-607000.00",
                    "otherCashflowsFromFinancingActivities": "-6650000.00",
                    "changeToNetincome": "-182260000.00",
                    "capitalExpenditures": "328012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19194000.00",
                    "stockBasedCompensation": "24568000.00",
                    "otherNonCashItems": "577771000.00",
                    "freeCashFlow": "-156636000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-932989000.00",
                    "changeToLiabilities": "33833000.00",
                    "totalCashflowsFromInvestingActivities": "-932989000.00",
                    "netBorrowings": "371175000.00",
                    "totalCashFromFinancingActivities": "362937000.00",
                    "changeToOperatingActivities": "-1882000.00",
                    "netIncome": "16414000.00",
                    "changeInCash": "-5879000.00",
                    "beginPeriodCashFlow": "21422000.00",
                    "endPeriodCashFlow": "15543000.00",
                    "totalCashFromOperatingActivities": "564173000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "444243000.00",
                    "otherCashflowsFromInvestingActivities": "-820423000.00",
                    "dividendsPaid": "14426000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10098000.00",
                    "salePurchaseOfStock": "-1038000.00",
                    "otherCashflowsFromFinancingActivities": "-8238000.00",
                    "changeToNetincome": "32173000.00",
                    "capitalExpenditures": "967719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21853000.00",
                    "stockBasedCompensation": "28997000.00",
                    "otherNonCashItems": "46869000.00",
                    "freeCashFlow": "-403546000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1068664000.00",
                    "changeToLiabilities": "66660000.00",
                    "totalCashflowsFromInvestingActivities": "-1068664000.00",
                    "netBorrowings": "300000000.00",
                    "totalCashFromFinancingActivities": "294160000.00",
                    "changeToOperatingActivities": "-1168000.00",
                    "netIncome": "212736000.00",
                    "changeInCash": "-104493000.00",
                    "beginPeriodCashFlow": "125915000.00",
                    "endPeriodCashFlow": "21422000.00",
                    "totalCashFromOperatingActivities": "670011000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "326462000.00",
                    "otherCashflowsFromInvestingActivities": "-850093000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33001000.00",
                    "salePurchaseOfStock": "-1665000.00",
                    "otherCashflowsFromFinancingActivities": "-5840000.00",
                    "changeToNetincome": "98274000.00",
                    "capitalExpenditures": "1216813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32491000.00",
                    "stockBasedCompensation": "20670000.00",
                    "otherNonCashItems": "18212000.00",
                    "freeCashFlow": "-546802000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-992306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "724220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83555000.00",
                    "changeInCash": "-8168000.00",
                    "beginPeriodCashFlow": "134083000.00",
                    "endPeriodCashFlow": "125915000.00",
                    "totalCashFromOperatingActivities": "259918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161628000.00",
                    "otherCashflowsFromInvestingActivities": "-551838000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-43553000.00",
                    "salePurchaseOfStock": "-644000.00",
                    "otherCashflowsFromFinancingActivities": "-357924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1006895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20869000.00",
                    "stockBasedCompensation": "13759000.00",
                    "otherNonCashItems": "-8085000.00",
                    "freeCashFlow": "-746977000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1851167000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1922194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-227709000.00",
                    "changeInCash": "132315000.00",
                    "beginPeriodCashFlow": "1768000.00",
                    "endPeriodCashFlow": "134083000.00",
                    "totalCashFromOperatingActivities": "61150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77841000.00",
                    "otherCashflowsFromInvestingActivities": "430849000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14000.00",
                    "salePurchaseOfStock": "1920050000.00",
                    "otherCashflowsFromFinancingActivities": "331638000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "975984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1629000.00",
                    "stockBasedCompensation": "166727000.00",
                    "otherNonCashItems": "43068000.00",
                    "freeCashFlow": "-914834000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198635000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "118504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38325000.00",
                    "changeInCash": "-11249000.00",
                    "beginPeriodCashFlow": "13017000.00",
                    "endPeriodCashFlow": "1768000.00",
                    "totalCashFromOperatingActivities": "68882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90084000.00",
                    "otherCashflowsFromInvestingActivities": "-153315000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5244000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "109504000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "201326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4289000.00",
                    "stockBasedCompensation": "21502000.00",
                    "otherNonCashItems": "21984000.00",
                    "freeCashFlow": "-132444000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163380000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36966000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17788000.00",
                    "changeInCash": "-29166000.00",
                    "beginPeriodCashFlow": "42183000.00",
                    "endPeriodCashFlow": "13017000.00",
                    "totalCashFromOperatingActivities": "97248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68954000.00",
                    "otherCashflowsFromInvestingActivities": "63142000.00",
                    "dividendsPaid": "3051000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6322000.00",
                    "salePurchaseOfStock": "-119272000.00",
                    "otherCashflowsFromFinancingActivities": "58289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "298303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12078000.00",
                    "stockBasedCompensation": "12420000.00",
                    "otherNonCashItems": "-15516000.00",
                    "freeCashFlow": "-201055000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3618000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "42183000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36685000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-40303000.00",
                    "freeCashFlow": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "32282000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29635000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-61917000.00",
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1015852000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "792464000.00",
                    "sellingGeneralAdministrative": "47953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1487798000.00",
                    "reconciledDepreciation": "500160000.00",
                    "ebit": "780852000.00",
                    "ebitda": "1281012000.00",
                    "depreciationAndAmortization": "500160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "928176000.00",
                    "otherOperatingExpenses": "929859000.00",
                    "interestExpense": "59648000.00",
                    "taxProvision": "223388000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-59648000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223388000.00",
                    "totalRevenue": "1858035000.00",
                    "totalOperatingExpenses": "559622000.00",
                    "costOfRevenue": "370237000.00",
                    "totalOtherIncomeExpenseNet": "87676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "792464000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63880000.00",
                    "minorityInterest": "-6774000.00",
                    "netIncome": "43620000.00",
                    "sellingGeneralAdministrative": "43772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "618337000.00",
                    "reconciledDepreciation": "526288000.00",
                    "ebit": "129154000.00",
                    "ebitda": "655442000.00",
                    "depreciationAndAmortization": "526288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "570568000.00",
                    "otherOperatingExpenses": "817578000.00",
                    "interestExpense": "65274000.00",
                    "taxProvision": "13486000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-67020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13486000.00",
                    "totalRevenue": "1388146000.00",
                    "totalOperatingExpenses": "47769000.00",
                    "costOfRevenue": "769809000.00",
                    "totalOtherIncomeExpenseNet": "-506688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50394000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "415856000.00",
                    "minorityInterest": "-42386000.00",
                    "netIncome": "339505000.00",
                    "sellingGeneralAdministrative": "43613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "313829000.00",
                    "reconciledDepreciation": "524979000.00",
                    "ebit": "482922999.00",
                    "ebitda": "1007901999.00",
                    "depreciationAndAmortization": "524979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "270216000.00",
                    "otherOperatingExpenses": "899152000.00",
                    "interestExpense": "67066999.00",
                    "taxProvision": "33965000.00",
                    "interestIncome": "142193000.00",
                    "netInterestIncome": "-67067000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33965000.00",
                    "totalRevenue": "1169368000.00",
                    "totalOperatingExpenses": "43613000.00",
                    "costOfRevenue": "855539000.00",
                    "totalOtherIncomeExpenseNet": "145640000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "381891000.00",
                    "netIncomeApplicableToCommonShares": "339505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168855000.00",
                    "minorityInterest": "-22227000.00",
                    "netIncome": "59234000.00",
                    "sellingGeneralAdministrative": "49963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "443158000.00",
                    "reconciledDepreciation": "526915000.00",
                    "ebit": "238241000.00",
                    "ebitda": "765156000.00",
                    "depreciationAndAmortization": "526915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "393195000.00",
                    "otherOperatingExpenses": "928601000.00",
                    "interestExpense": "69386000.00",
                    "taxProvision": "87394000.00",
                    "interestIncome": "36328000.00",
                    "netInterestIncome": "-69386000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87394000.00",
                    "totalRevenue": "1321796000.00",
                    "totalOperatingExpenses": "49963000.00",
                    "costOfRevenue": "878638000.00",
                    "totalOtherIncomeExpenseNet": "-224340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81461000.00",
                    "netIncomeApplicableToCommonShares": "59234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "307507000.00",
                    "minorityInterest": "-37884000.00",
                    "netIncome": "207137000.00",
                    "sellingGeneralAdministrative": "49839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "447460000.00",
                    "reconciledDepreciation": "506410000.00",
                    "ebit": "378117000.00",
                    "ebitda": "884527000.00",
                    "depreciationAndAmortization": "506410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "297485000.00",
                    "otherOperatingExpenses": "900111000.00",
                    "interestExpense": "72770000.00",
                    "taxProvision": "62486000.00",
                    "interestIncome": "249000.00",
                    "netInterestIncome": "-72770000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62486000.00",
                    "totalRevenue": "1197596000.00",
                    "totalOperatingExpenses": "149975000.00",
                    "costOfRevenue": "750136000.00",
                    "totalOtherIncomeExpenseNet": "10022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "245021000.00",
                    "netIncomeApplicableToCommonShares": "207137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "490897000.00",
                    "minorityInterest": "-61265000.00",
                    "netIncome": "329298000.00",
                    "sellingGeneralAdministrative": "43056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "675971000.00",
                    "reconciledDepreciation": "474203000.00",
                    "ebit": "562597000.00",
                    "ebitda": "1036800000.00",
                    "depreciationAndAmortization": "474203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "504463000.00",
                    "otherOperatingExpenses": "871988000.00",
                    "interestExpense": "79665000.00",
                    "taxProvision": "100334000.00",
                    "interestIncome": "16108000.00",
                    "netInterestIncome": "-73839000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100334000.00",
                    "totalRevenue": "1376451000.00",
                    "totalOperatingExpenses": "171508000.00",
                    "costOfRevenue": "700480000.00",
                    "totalOtherIncomeExpenseNet": "-13566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "390563000.00",
                    "netIncomeApplicableToCommonShares": "329298000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "318124000.00",
                    "minorityInterest": "-38829000.00",
                    "netIncome": "216650000.00",
                    "sellingGeneralAdministrative": "44745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "575461000.00",
                    "reconciledDepreciation": "486463000.00",
                    "ebit": "393096000.00",
                    "ebitda": "879559000.00",
                    "depreciationAndAmortization": "486463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "425212000.00",
                    "otherOperatingExpenses": "870869000.00",
                    "interestExpense": "76783000.00",
                    "taxProvision": "62645000.00",
                    "interestIncome": "113499000.00",
                    "netInterestIncome": "-76783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62645000.00",
                    "totalRevenue": "1296081000.00",
                    "totalOperatingExpenses": "150249000.00",
                    "costOfRevenue": "720620000.00",
                    "totalOtherIncomeExpenseNet": "-107088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "255479000.00",
                    "netIncomeApplicableToCommonShares": "216650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "562995000.00",
                    "minorityInterest": "-70151000.00",
                    "netIncome": "386376000.00",
                    "sellingGeneralAdministrative": "43783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "538493000.00",
                    "reconciledDepreciation": "453603000.00",
                    "ebit": "636067000.00",
                    "ebitda": "1089670000.00",
                    "depreciationAndAmortization": "453603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "395149000.00",
                    "otherOperatingExpenses": "820422000.00",
                    "interestExpense": "79934000.00",
                    "taxProvision": "106468000.00",
                    "interestIncome": "158599000.00",
                    "netInterestIncome": "-74824000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106468000.00",
                    "totalRevenue": "1215571000.00",
                    "totalOperatingExpenses": "143344000.00",
                    "costOfRevenue": "677078000.00",
                    "totalOtherIncomeExpenseNet": "167846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "456527000.00",
                    "netIncomeApplicableToCommonShares": "386376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "391180000.00",
                    "minorityInterest": "-73808000.00",
                    "netIncome": "235100000.00",
                    "sellingGeneralAdministrative": "48729000.00",
                    "sellingAndMarketingExpenses": "5978000.00",
                    "grossProfit": "616239000.00",
                    "reconciledDepreciation": "426428000.00",
                    "ebit": "461688000.00",
                    "ebitda": "888116000.00",
                    "depreciationAndAmortization": "426428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "455137000.00",
                    "otherOperatingExpenses": "790946000.00",
                    "interestExpense": "75452000.00",
                    "taxProvision": "82272000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82272000.00",
                    "totalRevenue": "1246083000.00",
                    "totalOperatingExpenses": "161102000.00",
                    "costOfRevenue": "629844000.00",
                    "totalOtherIncomeExpenseNet": "-63957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "308908000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "278552000.00",
                    "minorityInterest": "-83020000.00",
                    "netIncome": "146575000.00",
                    "sellingGeneralAdministrative": "37373000.00",
                    "sellingAndMarketingExpenses": "537000.00",
                    "grossProfit": "625094000.00",
                    "reconciledDepreciation": "410179000.00",
                    "ebit": "349608000.00",
                    "ebitda": "759787000.00",
                    "depreciationAndAmortization": "410179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "469036000.00",
                    "otherOperatingExpenses": "773963000.00",
                    "interestExpense": "72587000.00",
                    "taxProvision": "48957000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-72587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48957000.00",
                    "totalRevenue": "1242999000.00",
                    "totalOperatingExpenses": "156058000.00",
                    "costOfRevenue": "617905000.00",
                    "totalOtherIncomeExpenseNet": "-190484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "229595000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "491508000.00",
                    "minorityInterest": "-157265000.00",
                    "netIncome": "255354000.00",
                    "sellingGeneralAdministrative": "36923000.00",
                    "sellingAndMarketingExpenses": "2203000.00",
                    "grossProfit": "593504000.00",
                    "reconciledDepreciation": "367427000.00",
                    "ebit": "550312000.00",
                    "ebitda": "917739000.00",
                    "depreciationAndAmortization": "367427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "362200000.00",
                    "otherOperatingExpenses": "760486000.00",
                    "interestExpense": "63024000.00",
                    "taxProvision": "78889000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63024000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78889000.00",
                    "totalRevenue": "1122686000.00",
                    "totalOperatingExpenses": "231304000.00",
                    "costOfRevenue": "529182000.00",
                    "totalOtherIncomeExpenseNet": "129308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "412619000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114583000.00",
                    "minorityInterest": "-52896000.00",
                    "netIncome": "45433000.00",
                    "sellingGeneralAdministrative": "34519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "415796000.00",
                    "reconciledDepreciation": "236204000.00",
                    "ebit": "149585000.00",
                    "ebitda": "385789000.00",
                    "depreciationAndAmortization": "236204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "306700000.00",
                    "otherOperatingExpenses": "451841000.00",
                    "interestExpense": "40582000.00",
                    "taxProvision": "16254000.00",
                    "interestIncome": "192363000.00",
                    "netInterestIncome": "-40582000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16254000.00",
                    "totalRevenue": "758541000.00",
                    "totalOperatingExpenses": "109096000.00",
                    "costOfRevenue": "342745000.00",
                    "totalOtherIncomeExpenseNet": "-192117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98329000.00",
                    "netIncomeApplicableToCommonShares": "45433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "175502000.00",
                    "minorityInterest": "75555000.00",
                    "netIncome": "73399000.00",
                    "sellingGeneralAdministrative": "52736000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "302928000.00",
                    "reconciledDepreciation": "215726000.00",
                    "ebit": "208846000.00",
                    "ebitda": "424572000.00",
                    "depreciationAndAmortization": "215726000.00",
                    "nonOperatingIncomeNetOther": "20920000.00",
                    "operatingIncome": "191408000.00",
                    "otherOperatingExpenses": "431990000.00",
                    "interestExpense": "36826000.00",
                    "taxProvision": "26548000.00",
                    "interestIncome": "16225000.00",
                    "netInterestIncome": "-36826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9857000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26548000.00",
                    "totalRevenue": "623398000.00",
                    "totalOperatingExpenses": "111520000.00",
                    "costOfRevenue": "320470000.00",
                    "totalOtherIncomeExpenseNet": "-15906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148954000.00",
                    "netIncomeApplicableToCommonShares": "73399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "254055000.00",
                    "minorityInterest": "117681000.00",
                    "netIncome": "102120000.00",
                    "sellingGeneralAdministrative": "36638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "338035000.00",
                    "reconciledDepreciation": "188219000.00",
                    "ebit": "288036000.00",
                    "ebitda": "476255000.00",
                    "depreciationAndAmortization": "188219000.00",
                    "nonOperatingIncomeNetOther": "54632000.00",
                    "operatingIncome": "236200000.00",
                    "otherOperatingExpenses": "380068000.00",
                    "interestExpense": "36777000.00",
                    "taxProvision": "34254000.00",
                    "interestIncome": "17735000.00",
                    "netInterestIncome": "-36777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17852000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34254000.00",
                    "totalRevenue": "616268000.00",
                    "totalOperatingExpenses": "101835000.00",
                    "costOfRevenue": "278233000.00",
                    "totalOtherIncomeExpenseNet": "17855000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219801000.00",
                    "netIncomeApplicableToCommonShares": "102120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "239568000.00",
                    "minorityInterest": "-115658000.00",
                    "netIncome": "83050000.00",
                    "sellingGeneralAdministrative": "75617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "485969000.00",
                    "reconciledDepreciation": "182052000.00",
                    "ebit": "276120000.00",
                    "ebitda": "458172000.00",
                    "depreciationAndAmortization": "182052000.00",
                    "nonOperatingIncomeNetOther": "-59728000.00",
                    "operatingIncome": "338654000.00",
                    "otherOperatingExpenses": "422902000.00",
                    "interestExpense": "39358000.00",
                    "taxProvision": "40860000.00",
                    "interestIncome": "99377000.00",
                    "netInterestIncome": "-39358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17465000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "40860000.00",
                    "totalRevenue": "761556000.00",
                    "totalOperatingExpenses": "147315000.00",
                    "costOfRevenue": "275587000.00",
                    "totalOtherIncomeExpenseNet": "-99086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "198708000.00",
                    "netIncomeApplicableToCommonShares": "83050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "374673000.00",
                    "minorityInterest": "119145000.00",
                    "netIncome": "224359000.00",
                    "sellingGeneralAdministrative": "43959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "369312000.00",
                    "reconciledDepreciation": "109500000.00",
                    "ebit": "394860000.00",
                    "ebitda": "504360000.00",
                    "depreciationAndAmortization": "109500000.00",
                    "nonOperatingIncomeNetOther": "181423000.00",
                    "operatingIncome": "222057000.00",
                    "otherOperatingExpenses": "327721000.00",
                    "interestExpense": "28807000.00",
                    "taxProvision": "31169000.00",
                    "interestIncome": "152501000.00",
                    "netInterestIncome": "-28807000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "62123000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "31169000.00",
                    "totalRevenue": "549778000.00",
                    "totalOperatingExpenses": "147255000.00",
                    "costOfRevenue": "180466000.00",
                    "totalOtherIncomeExpenseNet": "152616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "343504000.00",
                    "netIncomeApplicableToCommonShares": "224359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "233313000.00",
                    "minorityInterest": null,
                    "netIncome": "191826000.00",
                    "sellingGeneralAdministrative": "10498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "335881000.00",
                    "reconciledDepreciation": "82117000.00",
                    "ebit": "244905000.00",
                    "ebitda": "327022000.00",
                    "depreciationAndAmortization": "82117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "281688000.00",
                    "otherOperatingExpenses": "190966000.00",
                    "interestExpense": "14326000.00",
                    "taxProvision": "41487000.00",
                    "interestIncome": "48460000.00",
                    "netInterestIncome": "-14326000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41487000.00",
                    "totalRevenue": "472654000.00",
                    "totalOperatingExpenses": "54193000.00",
                    "costOfRevenue": "136773000.00",
                    "totalOtherIncomeExpenseNet": "-48375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "191826000.00",
                    "netIncomeApplicableToCommonShares": "191826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22578000.00",
                    "minorityInterest": null,
                    "netIncome": "15802000.00",
                    "sellingGeneralAdministrative": "31034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225643000.00",
                    "reconciledDepreciation": "71009000.00",
                    "ebit": "34240000.00",
                    "ebitda": "105249000.00",
                    "depreciationAndAmortization": "71009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165137000.00",
                    "otherOperatingExpenses": "182140000.00",
                    "interestExpense": "13154000.00",
                    "taxProvision": "6776000.00",
                    "interestIncome": "142677000.00",
                    "netInterestIncome": "-13154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6776000.00",
                    "totalRevenue": "347277000.00",
                    "totalOperatingExpenses": "60506000.00",
                    "costOfRevenue": "121634000.00",
                    "totalOtherIncomeExpenseNet": "-142559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15802000.00",
                    "netIncomeApplicableToCommonShares": "15802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161320000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "160751000.00",
                    "sellingGeneralAdministrative": "18805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190046000.00",
                    "reconciledDepreciation": "75863000.00",
                    "ebit": "174194000.00",
                    "ebitda": "250057000.00",
                    "depreciationAndAmortization": "75863000.00",
                    "nonOperatingIncomeNetOther": "1984000.00",
                    "operatingIncome": "173267000.00",
                    "otherOperatingExpenses": "143152000.00",
                    "interestExpense": "13931000.00",
                    "taxProvision": "569000.00",
                    "interestIncome": "12071000.00",
                    "netInterestIncome": "-13931000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-24837000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "569000.00",
                    "totalRevenue": "316419000.00",
                    "totalOperatingExpenses": "16779000.00",
                    "costOfRevenue": "126373000.00",
                    "totalOtherIncomeExpenseNet": "-11947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "160751000.00",
                    "netIncomeApplicableToCommonShares": "160751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37124000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37124000.00",
                    "sellingGeneralAdministrative": "35748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159609000.00",
                    "reconciledDepreciation": "76047000.00",
                    "ebit": "50766000.00",
                    "ebitda": "126813000.00",
                    "depreciationAndAmortization": "76047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96220000.00",
                    "otherOperatingExpenses": "192285000.00",
                    "interestExpense": "14690000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "59217000.00",
                    "netInterestIncome": "-14690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52529000.00",
                    "totalRevenue": "288505000.00",
                    "totalOperatingExpenses": "63389000.00",
                    "costOfRevenue": "128896000.00",
                    "totalOtherIncomeExpenseNet": "-59096000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37124000.00",
                    "netIncomeApplicableToCommonShares": "37124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25055000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-25055000.00",
                    "sellingGeneralAdministrative": "29267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116678000.00",
                    "reconciledDepreciation": "73429000.00",
                    "ebit": "-10913000.00",
                    "ebitda": "62516000.00",
                    "depreciationAndAmortization": "73429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67099000.00",
                    "otherOperatingExpenses": "165478000.00",
                    "interestExpense": "15182000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "70141000.00",
                    "netInterestIncome": "-15182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80339000.00",
                    "totalRevenue": "232577000.00",
                    "totalOperatingExpenses": "49579000.00",
                    "costOfRevenue": "115899000.00",
                    "totalOtherIncomeExpenseNet": "-92154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25055000.00",
                    "netIncomeApplicableToCommonShares": "-25055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34645000.00",
                    "minorityInterest": null,
                    "netIncome": "-34645000.00",
                    "sellingGeneralAdministrative": "25631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82122000.00",
                    "reconciledDepreciation": "63783000.00",
                    "ebit": "-19007000.00",
                    "ebitda": "44776000.00",
                    "depreciationAndAmortization": "63783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34032000.00",
                    "otherOperatingExpenses": "158359000.00",
                    "interestExpense": "17485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60355000.00",
                    "totalRevenue": "192391000.00",
                    "totalOperatingExpenses": "48090000.00",
                    "costOfRevenue": "110269000.00",
                    "totalOtherIncomeExpenseNet": "-68677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88655000.00",
                    "minorityInterest": null,
                    "netIncome": "-88655000.00",
                    "sellingGeneralAdministrative": "19944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29028000.00",
                    "reconciledDepreciation": "74832000.00",
                    "ebit": "-72784000.00",
                    "ebitda": "2048000.00",
                    "depreciationAndAmortization": "74832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46878000.00",
                    "otherOperatingExpenses": "194955000.00",
                    "interestExpense": "17682000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67802000.00",
                    "totalRevenue": "148077000.00",
                    "totalOperatingExpenses": "75906000.00",
                    "costOfRevenue": "119049000.00",
                    "totalOtherIncomeExpenseNet": "-41777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51529000.00",
                    "minorityInterest": null,
                    "netIncome": "-51529000.00",
                    "sellingGeneralAdministrative": "17256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15984000.00",
                    "reconciledDepreciation": "89444000.00",
                    "ebit": "-35589000.00",
                    "ebitda": "53855000.00",
                    "depreciationAndAmortization": "89444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31866000.00",
                    "otherOperatingExpenses": "180967000.00",
                    "interestExpense": "17718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22309000.00",
                    "totalRevenue": "149101000.00",
                    "totalOperatingExpenses": "47850000.00",
                    "costOfRevenue": "133117000.00",
                    "totalOtherIncomeExpenseNet": "-19663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3414000.00",
                    "minorityInterest": null,
                    "netIncome": "5330000.00",
                    "sellingGeneralAdministrative": "15110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-45634000.00",
                    "reconciledDepreciation": "93020000.00",
                    "ebit": "19250000.00",
                    "ebitda": "112270000.00",
                    "depreciationAndAmortization": "93020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92802000.00",
                    "otherOperatingExpenses": "183311000.00",
                    "interestExpense": "17371000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1916000.00",
                    "totalRevenue": "90509000.00",
                    "totalOperatingExpenses": "47168000.00",
                    "costOfRevenue": "136143000.00",
                    "totalOtherIncomeExpenseNet": "96216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-633553000.00",
                    "minorityInterest": null,
                    "netIncome": "-547983000.00",
                    "sellingGeneralAdministrative": "19387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41933000.00",
                    "reconciledDepreciation": "101258000.00",
                    "ebit": "-617931000.00",
                    "ebitda": "-516673000.00",
                    "depreciationAndAmortization": "101258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-608574000.00",
                    "otherOperatingExpenses": "801343000.00",
                    "interestExpense": "16421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-83208000.00",
                    "totalRevenue": "192769000.00",
                    "totalOperatingExpenses": "650507000.00",
                    "costOfRevenue": "150836000.00",
                    "totalOtherIncomeExpenseNet": "-24979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10401000.00",
                    "minorityInterest": null,
                    "netIncome": "9618000.00",
                    "sellingGeneralAdministrative": "23215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73928000.00",
                    "reconciledDepreciation": "122851000.00",
                    "ebit": "25758000.00",
                    "ebitda": "148609000.00",
                    "depreciationAndAmortization": "122851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25876000.00",
                    "otherOperatingExpenses": "230516000.00",
                    "interestExpense": "16148000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "739000.00",
                    "totalRevenue": "256392000.00",
                    "totalOperatingExpenses": "48052000.00",
                    "costOfRevenue": "182464000.00",
                    "totalOtherIncomeExpenseNet": "-15475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2320000.00",
                    "minorityInterest": null,
                    "netIncome": "-3585000.00",
                    "sellingGeneralAdministrative": "20036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53227000.00",
                    "reconciledDepreciation": "112720000.00",
                    "ebit": "12143000.00",
                    "ebitda": "124863000.00",
                    "depreciationAndAmortization": "112720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11342000.00",
                    "otherOperatingExpenses": "217788000.00",
                    "interestExpense": "15246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1393000.00",
                    "totalRevenue": "229130000.00",
                    "totalOperatingExpenses": "41885000.00",
                    "costOfRevenue": "175903000.00",
                    "totalOtherIncomeExpenseNet": "-13662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24930000.00",
                    "minorityInterest": null,
                    "netIncome": "17877000.00",
                    "sellingGeneralAdministrative": "18435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80997000.00",
                    "reconciledDepreciation": "112114000.00",
                    "ebit": "38592000.00",
                    "ebitda": "150706000.00",
                    "depreciationAndAmortization": "112114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37106000.00",
                    "otherOperatingExpenses": "207133000.00",
                    "interestExpense": "14437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5928000.00",
                    "totalRevenue": "244239000.00",
                    "totalOperatingExpenses": "43891000.00",
                    "costOfRevenue": "163242000.00",
                    "totalOtherIncomeExpenseNet": "-12176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10800000.00",
                    "minorityInterest": null,
                    "netIncome": "-8112000.00",
                    "sellingGeneralAdministrative": "18717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73125000.00",
                    "reconciledDepreciation": "96558000.00",
                    "ebit": "-1152000.00",
                    "ebitda": "95406000.00",
                    "depreciationAndAmortization": "96558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5105000.00",
                    "otherOperatingExpenses": "209464000.00",
                    "interestExpense": "10160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2263000.00",
                    "totalRevenue": "214569000.00",
                    "totalOperatingExpenses": "68020000.00",
                    "costOfRevenue": "141444000.00",
                    "totalOtherIncomeExpenseNet": "-15905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41519000.00",
                    "minorityInterest": null,
                    "netIncome": "30980000.00",
                    "sellingGeneralAdministrative": "17314000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83862000.00",
                    "reconciledDepreciation": "102083000.00",
                    "ebit": "49248000.00",
                    "ebitda": "151331000.00",
                    "depreciationAndAmortization": "102083000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48811000.00",
                    "otherOperatingExpenses": "173693000.00",
                    "interestExpense": "8220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8711000.00",
                    "totalRevenue": "222504000.00",
                    "totalOperatingExpenses": "35051000.00",
                    "costOfRevenue": "138642000.00",
                    "totalOtherIncomeExpenseNet": "-7841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53326000.00",
                    "minorityInterest": null,
                    "netIncome": "39288000.00",
                    "sellingGeneralAdministrative": "17014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111661000.00",
                    "reconciledDepreciation": "83423000.00",
                    "ebit": "59408000.00",
                    "ebitda": "142831000.00",
                    "depreciationAndAmortization": "83423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69418000.00",
                    "otherOperatingExpenses": "165462000.00",
                    "interestExpense": "6082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11652000.00",
                    "totalRevenue": "234880000.00",
                    "totalOperatingExpenses": "42243000.00",
                    "costOfRevenue": "123219000.00",
                    "totalOtherIncomeExpenseNet": "-16092000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87422000.00",
                    "minorityInterest": null,
                    "netIncome": "63541000.00",
                    "sellingGeneralAdministrative": "14298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108339000.00",
                    "reconciledDepreciation": "74946000.00",
                    "ebit": "92786000.00",
                    "ebitda": "167732000.00",
                    "depreciationAndAmortization": "74946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76530000.00",
                    "otherOperatingExpenses": "141233000.00",
                    "interestExpense": "5364000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19940000.00",
                    "totalRevenue": "217763000.00",
                    "totalOperatingExpenses": "31809000.00",
                    "costOfRevenue": "109424000.00",
                    "totalOtherIncomeExpenseNet": "10892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89909000.00",
                    "minorityInterest": null,
                    "netIncome": "66090000.00",
                    "sellingGeneralAdministrative": "14678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119784000.00",
                    "reconciledDepreciation": "66010000.00",
                    "ebit": "95343000.00",
                    "ebitda": "161353000.00",
                    "depreciationAndAmortization": "66010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87867000.00",
                    "otherOperatingExpenses": "128031000.00",
                    "interestExpense": "5434000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19137000.00",
                    "totalRevenue": "215898000.00",
                    "totalOperatingExpenses": "31917000.00",
                    "costOfRevenue": "96114000.00",
                    "totalOtherIncomeExpenseNet": "2042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46018000.00",
                    "minorityInterest": null,
                    "netIncome": "30536000.00",
                    "sellingGeneralAdministrative": "12733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81250000.00",
                    "reconciledDepreciation": "58781000.00",
                    "ebit": "49615000.00",
                    "ebitda": "108396000.00",
                    "depreciationAndAmortization": "58781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48289000.00",
                    "otherOperatingExpenses": "117841000.00",
                    "interestExpense": "3597000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12628000.00",
                    "totalRevenue": "166130000.00",
                    "totalOperatingExpenses": "32961000.00",
                    "costOfRevenue": "84880000.00",
                    "totalOtherIncomeExpenseNet": "-2271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24493000.00",
                    "minorityInterest": null,
                    "netIncome": "14447000.00",
                    "sellingGeneralAdministrative": "13776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47926000.00",
                    "reconciledDepreciation": "42387000.00",
                    "ebit": "25375000.00",
                    "ebitda": "67762000.00",
                    "depreciationAndAmortization": "42387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26545000.00",
                    "otherOperatingExpenses": "85066000.00",
                    "interestExpense": "1015000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8233000.00",
                    "totalRevenue": "111611000.00",
                    "totalOperatingExpenses": "21381000.00",
                    "costOfRevenue": "63685000.00",
                    "totalOtherIncomeExpenseNet": "-2052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32267000.00",
                    "minorityInterest": null,
                    "netIncome": "20762000.00",
                    "sellingGeneralAdministrative": "12249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41088000.00",
                    "reconciledDepreciation": "34414000.00",
                    "ebit": "32853000.00",
                    "ebitda": "67153000.00",
                    "depreciationAndAmortization": "34300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23254000.00",
                    "otherOperatingExpenses": "67810000.00",
                    "interestExpense": "707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9069000.00",
                    "totalRevenue": "91064000.00",
                    "totalOperatingExpenses": "17834000.00",
                    "costOfRevenue": "49976000.00",
                    "totalOtherIncomeExpenseNet": "9013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10707000.00",
                    "minorityInterest": null,
                    "netIncome": "9823000.00",
                    "sellingGeneralAdministrative": "11124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22415000.00",
                    "reconciledDepreciation": "26046000.00",
                    "ebit": "11024000.00",
                    "ebitda": "37184000.00",
                    "depreciationAndAmortization": "26160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7192000.00",
                    "otherOperatingExpenses": "53905000.00",
                    "interestExpense": "410000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3070000.00",
                    "totalRevenue": "61097000.00",
                    "totalOperatingExpenses": "15223000.00",
                    "costOfRevenue": "38682000.00",
                    "totalOtherIncomeExpenseNet": "3515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8985000.00",
                    "minorityInterest": null,
                    "netIncome": "-8081000.00",
                    "sellingGeneralAdministrative": "13091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9112000.00",
                    "reconciledDepreciation": "14828000.00",
                    "ebit": "-8607000.00",
                    "ebitda": "6270000.00",
                    "depreciationAndAmortization": "14877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7083000.00",
                    "otherOperatingExpenses": "36800000.00",
                    "interestExpense": "378000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "620000.00",
                    "totalRevenue": "29717000.00",
                    "totalOperatingExpenses": "16195000.00",
                    "costOfRevenue": "20605000.00",
                    "totalOtherIncomeExpenseNet": "-1902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-524077.00",
                    "minorityInterest": null,
                    "netIncome": "-5134000.00",
                    "sellingGeneralAdministrative": "4848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3424000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3151000.00",
                    "ebitda": "17328000.00",
                    "depreciationAndAmortization": "20479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4907000.00",
                    "otherOperatingExpenses": "32228000.00",
                    "interestExpense": "1983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-252978.00",
                    "totalRevenue": "27321000.00",
                    "totalOperatingExpenses": "8331000.00",
                    "costOfRevenue": "23897000.00",
                    "totalOtherIncomeExpenseNet": "-227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31882.00",
                    "minorityInterest": null,
                    "netIncome": "-16133000.00",
                    "sellingGeneralAdministrative": "2607000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1891000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14741000.00",
                    "ebitda": "6481000.00",
                    "depreciationAndAmortization": "21222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6904000.00",
                    "otherOperatingExpenses": "30251000.00",
                    "interestExpense": "1798000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-234232.00",
                    "totalRevenue": "23347000.00",
                    "totalOperatingExpenses": "5013000.00",
                    "costOfRevenue": "25238000.00",
                    "totalOtherIncomeExpenseNet": "-9635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32639.00",
                    "minorityInterest": null,
                    "netIncome": "-14461000.00",
                    "sellingGeneralAdministrative": "2536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11354000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12820000.00",
                    "ebitda": "8443000.00",
                    "depreciationAndAmortization": "21263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14734000.00",
                    "otherOperatingExpenses": "29855000.00",
                    "interestExpense": "1641000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-62582.00",
                    "totalRevenue": "15121000.00",
                    "totalOperatingExpenses": "3380000.00",
                    "costOfRevenue": "26475000.00",
                    "totalOtherIncomeExpenseNet": "273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14304000.00",
                    "minorityInterest": null,
                    "netIncome": "-14304000.00",
                    "sellingGeneralAdministrative": "2765500.00",
                    "sellingAndMarketingExpenses": "3389500.00",
                    "grossProfit": "15803500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12925000.00",
                    "ebitda": "11062000.00",
                    "depreciationAndAmortization": "23987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12925000.00",
                    "otherOperatingExpenses": "36090500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23423500.00",
                    "totalOperatingExpenses": "28470500.00",
                    "costOfRevenue": "7620000.00",
                    "totalOtherIncomeExpenseNet": "-2147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14304000.00",
                    "minorityInterest": null,
                    "netIncome": "-14304000.00",
                    "sellingGeneralAdministrative": "2765500.00",
                    "sellingAndMarketingExpenses": "3389500.00",
                    "grossProfit": "15803500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12925000.00",
                    "ebitda": "11062000.00",
                    "depreciationAndAmortization": "23987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12925000.00",
                    "otherOperatingExpenses": "36090500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23423500.00",
                    "totalOperatingExpenses": "28470500.00",
                    "costOfRevenue": "7620000.00",
                    "totalOtherIncomeExpenseNet": "-2147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14473500.00",
                    "minorityInterest": null,
                    "netIncome": "14225000.00",
                    "sellingGeneralAdministrative": "5605500.00",
                    "sellingAndMarketingExpenses": "10340000.00",
                    "grossProfit": "31933000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14143500.00",
                    "ebitda": "44137500.00",
                    "depreciationAndAmortization": "29994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14143500.00",
                    "otherOperatingExpenses": "22667000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "248500.00",
                    "totalRevenue": "33981500.00",
                    "totalOperatingExpenses": "20618500.00",
                    "costOfRevenue": "2048500.00",
                    "totalOtherIncomeExpenseNet": "23136500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14473500.00",
                    "minorityInterest": null,
                    "netIncome": "14225000.00",
                    "sellingGeneralAdministrative": "5605500.00",
                    "sellingAndMarketingExpenses": "10340000.00",
                    "grossProfit": "31933000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14143500.00",
                    "ebitda": "44137500.00",
                    "depreciationAndAmortization": "29994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14143500.00",
                    "otherOperatingExpenses": "22667000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "248500.00",
                    "totalRevenue": "33981500.00",
                    "totalOperatingExpenses": "20618500.00",
                    "costOfRevenue": "2048500.00",
                    "totalOtherIncomeExpenseNet": "23136500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4817500.00",
                    "minorityInterest": null,
                    "netIncome": "-5330000.00",
                    "sellingGeneralAdministrative": "10241500.00",
                    "sellingAndMarketingExpenses": "891000.00",
                    "grossProfit": "26445000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2342500.00",
                    "ebitda": "12230500.00",
                    "depreciationAndAmortization": "14573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2342500.00",
                    "otherOperatingExpenses": "36449000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "513499.00",
                    "totalRevenue": "31931000.00",
                    "totalOperatingExpenses": "30963000.00",
                    "costOfRevenue": "5486000.00",
                    "totalOtherIncomeExpenseNet": "-3262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4817500.00",
                    "minorityInterest": null,
                    "netIncome": "-5330000.00",
                    "sellingGeneralAdministrative": "10241500.00",
                    "sellingAndMarketingExpenses": "891000.00",
                    "grossProfit": "26445000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2342500.00",
                    "ebitda": "12230500.00",
                    "depreciationAndAmortization": "14573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2342500.00",
                    "otherOperatingExpenses": "36449000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "513499.00",
                    "totalRevenue": "31931000.00",
                    "totalOperatingExpenses": "30963000.00",
                    "costOfRevenue": "5486000.00",
                    "totalOtherIncomeExpenseNet": "-3262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4532000.00",
                    "minorityInterest": null,
                    "netIncome": "4218500.00",
                    "sellingGeneralAdministrative": "5006000.00",
                    "sellingAndMarketingExpenses": "531500.00",
                    "grossProfit": "16887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3294000.00",
                    "ebitda": "9736500.00",
                    "depreciationAndAmortization": "13030500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3294000.00",
                    "otherOperatingExpenses": "18865500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "316000.00",
                    "totalRevenue": "23577500.00",
                    "totalOperatingExpenses": "12175000.00",
                    "costOfRevenue": "6690500.00",
                    "totalOtherIncomeExpenseNet": "-1640500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4532000.00",
                    "minorityInterest": null,
                    "netIncome": "4218500.00",
                    "sellingGeneralAdministrative": "5006000.00",
                    "sellingAndMarketingExpenses": "531500.00",
                    "grossProfit": "16887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3294000.00",
                    "ebitda": "2017999.00",
                    "depreciationAndAmortization": "5311999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3294000.00",
                    "otherOperatingExpenses": "18865500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "316000.00",
                    "totalRevenue": "23577500.00",
                    "totalOperatingExpenses": "12175000.00",
                    "costOfRevenue": "6690500.00",
                    "totalOtherIncomeExpenseNet": "-1640500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2186500.00",
                    "minorityInterest": null,
                    "netIncome": "-2409500.00",
                    "sellingGeneralAdministrative": "3415000.00",
                    "sellingAndMarketingExpenses": "49000.00",
                    "grossProfit": "6825000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2543000.00",
                    "ebitda": "2769000.00",
                    "depreciationAndAmortization": "5312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2543000.00",
                    "otherOperatingExpenses": "13917500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223500.00",
                    "totalRevenue": "11807500.00",
                    "totalOperatingExpenses": "8935000.00",
                    "costOfRevenue": "4982500.00",
                    "totalOtherIncomeExpenseNet": "356500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2186500.00",
                    "minorityInterest": null,
                    "netIncome": "-2409500.00",
                    "sellingGeneralAdministrative": "3415000.00",
                    "sellingAndMarketingExpenses": "49000.00",
                    "grossProfit": "6825000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2543000.00",
                    "ebitda": "2769000.00",
                    "depreciationAndAmortization": "5312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2543000.00",
                    "otherOperatingExpenses": "13917500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223500.00",
                    "totalRevenue": "11807500.00",
                    "totalOperatingExpenses": "8935000.00",
                    "costOfRevenue": "4982500.00",
                    "totalOtherIncomeExpenseNet": "356500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1383115000.00",
                    "minorityInterest": "-163762000.00",
                    "netIncome": "935174000.00",
                    "sellingGeneralAdministrative": "186471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1657185000.00",
                    "reconciledDepreciation": "2032507000.00",
                    "ebit": "1666177000.00",
                    "ebitda": "3698684000.00",
                    "depreciationAndAmortization": "2032507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1470714000.00",
                    "otherOperatingExpenses": "3594497000.00",
                    "interestExpense": "283062000.00",
                    "taxProvision": "284179000.00",
                    "interestIncome": "162662000.00",
                    "netInterestIncome": "-283062000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "284179000.00",
                    "totalRevenue": "5065211000.00",
                    "totalOperatingExpenses": "186471000.00",
                    "costOfRevenue": "3408026000.00",
                    "totalOtherIncomeExpenseNet": "-87599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1098936000.00",
                    "netIncomeApplicableToCommonShares": "935174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1550851000.00",
                    "minorityInterest": "-265808000.00",
                    "netIncome": "984701000.00",
                    "sellingGeneralAdministrative": "174630000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2355287000.00",
                    "reconciledDepreciation": "1776673000.00",
                    "ebit": "1840459000.00",
                    "ebitda": "3617132000.00",
                    "depreciationAndAmortization": "1776673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1744534000.00",
                    "otherOperatingExpenses": "3256200000.00",
                    "interestExpense": "304756000.00",
                    "taxProvision": "300342000.00",
                    "interestIncome": "209770000.00",
                    "netInterestIncome": "-296171000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300342000.00",
                    "totalRevenue": "5000734000.00",
                    "totalOperatingExpenses": "610753000.00",
                    "costOfRevenue": "2645447000.00",
                    "totalOtherIncomeExpenseNet": "-193683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1250509000.00",
                    "netIncomeApplicableToCommonShares": "984701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1035648000.00",
                    "minorityInterest": "-361790000.00",
                    "netIncome": "476306000.00",
                    "sellingGeneralAdministrative": "161855000.00",
                    "sellingAndMarketingExpenses": "19337000.00",
                    "grossProfit": "1650263000.00",
                    "reconciledDepreciation": "822201000.00",
                    "ebit": "1196779000.00",
                    "ebitda": "2204355000.00",
                    "depreciationAndAmortization": "1007576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1096508000.00",
                    "otherOperatingExpenses": "2024385000.00",
                    "interestExpense": "177209000.00",
                    "taxProvision": "117916000.00",
                    "interestIncome": "63193000.00",
                    "netInterestIncome": "-153543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "155945000.00",
                    "totalRevenue": "3120893000.00",
                    "totalOperatingExpenses": "553755000.00",
                    "costOfRevenue": "1470630000.00",
                    "totalOtherIncomeExpenseNet": "-60860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "665792000.00",
                    "netIncomeApplicableToCommonShares": "476306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "870132000.00",
                    "minorityInterest": "-234803000.00",
                    "netIncome": "515037000.00",
                    "sellingGeneralAdministrative": "159554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1416805000.00",
                    "reconciledDepreciation": "444678000.00",
                    "ebit": "965777000.00",
                    "ebitda": "1410455000.00",
                    "depreciationAndAmortization": "444678000.00",
                    "nonOperatingIncomeNetOther": "-41759000.00",
                    "operatingIncome": "1007536000.00",
                    "otherOperatingExpenses": "1123729000.00",
                    "interestExpense": "95645000.00",
                    "taxProvision": "120292000.00",
                    "interestIncome": "138013000.00",
                    "netInterestIncome": "-95645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "93991000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "120292000.00",
                    "totalRevenue": "2131265000.00",
                    "totalOperatingExpenses": "409269000.00",
                    "costOfRevenue": "714460000.00",
                    "totalOtherIncomeExpenseNet": "-137404000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "749840000.00",
                    "netIncomeApplicableToCommonShares": "515037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138744000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "138175000.00",
                    "sellingGeneralAdministrative": "110454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "548455000.00",
                    "reconciledDepreciation": "289122000.00",
                    "ebit": "200032000.00",
                    "ebitda": "489154000.00",
                    "depreciationAndAmortization": "289122000.00",
                    "nonOperatingIncomeNetOther": "-170586000.00",
                    "operatingIncome": "370618000.00",
                    "otherOperatingExpenses": "659274000.00",
                    "interestExpense": "61288000.00",
                    "taxProvision": "569000.00",
                    "interestIncome": "210113000.00",
                    "netInterestIncome": "-61288000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6226000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "569000.00",
                    "totalRevenue": "1029892000.00",
                    "totalOperatingExpenses": "177837000.00",
                    "costOfRevenue": "481437000.00",
                    "totalOtherIncomeExpenseNet": "-231874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138175000.00",
                    "netIncomeApplicableToCommonShares": "138175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-770323000.00",
                    "minorityInterest": "2362000.00",
                    "netIncome": "-682837000.00",
                    "sellingGeneralAdministrative": "72867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41311000.00",
                    "reconciledDepreciation": "358554000.00",
                    "ebit": "-701131000.00",
                    "ebitda": "-342577000.00",
                    "depreciationAndAmortization": "358554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-780120000.00",
                    "otherOperatingExpenses": "1360576000.00",
                    "interestExpense": "69192000.00",
                    "taxProvision": "-85124000.00",
                    "interestIncome": "133727000.00",
                    "netInterestIncome": "-69192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85124000.00",
                    "totalRevenue": "580456000.00",
                    "totalOperatingExpenses": "821431000.00",
                    "costOfRevenue": "539145000.00",
                    "totalOtherIncomeExpenseNet": "9797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-685199000.00",
                    "netIncomeApplicableToCommonShares": "-682837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22211000.00",
                    "minorityInterest": "-616000.00",
                    "netIncome": "15798000.00",
                    "sellingGeneralAdministrative": "79156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281277000.00",
                    "reconciledDepreciation": "444243000.00",
                    "ebit": "78202000.00",
                    "ebitda": "522445000.00",
                    "depreciationAndAmortization": "444243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79429000.00",
                    "otherOperatingExpenses": "864901000.00",
                    "interestExpense": "55991000.00",
                    "taxProvision": "5797000.00",
                    "interestIncome": "57552000.00",
                    "netInterestIncome": "-55991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5797000.00",
                    "totalRevenue": "944330000.00",
                    "totalOperatingExpenses": "201848000.00",
                    "costOfRevenue": "663053000.00",
                    "totalOtherIncomeExpenseNet": "-57218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16414000.00",
                    "netIncomeApplicableToCommonShares": "15798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "272176000.00",
                    "minorityInterest": "-12837000.00",
                    "netIncome": "199899000.00",
                    "sellingGeneralAdministrative": "63304000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "423646000.00",
                    "reconciledDepreciation": "326462000.00",
                    "ebit": "298534000.00",
                    "ebitda": "624996000.00",
                    "depreciationAndAmortization": "326462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "283190000.00",
                    "otherOperatingExpenses": "607855000.00",
                    "interestExpense": "26358000.00",
                    "taxProvision": "59440000.00",
                    "interestIncome": "11022000.00",
                    "netInterestIncome": "-26358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59440000.00",
                    "totalRevenue": "891045000.00",
                    "totalOperatingExpenses": "140456000.00",
                    "costOfRevenue": "467399000.00",
                    "totalOtherIncomeExpenseNet": "-11014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "212736000.00",
                    "netIncomeApplicableToCommonShares": "199899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113485000.00",
                    "minorityInterest": null,
                    "netIncome": "75568000.00",
                    "sellingGeneralAdministrative": "49882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192679000.00",
                    "reconciledDepreciation": null,
                    "ebit": "119214000.00",
                    "ebitda": "280842000.00",
                    "depreciationAndAmortization": "161628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114076000.00",
                    "otherOperatingExpenses": "315826000.00",
                    "interestExpense": "5729000.00",
                    "taxProvision": "34330000.00",
                    "interestIncome": "591000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "4400000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29930000.00",
                    "totalRevenue": "429902000.00",
                    "totalOperatingExpenses": "78603000.00",
                    "costOfRevenue": "237223000.00",
                    "totalOtherIncomeExpenseNet": "-591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "75568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-228115000.00",
                    "minorityInterest": null,
                    "netIncome": "-226805000.00",
                    "sellingGeneralAdministrative": "203146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-355000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-222172000.00",
                    "ebitda": "-144331000.00",
                    "depreciationAndAmortization": "77841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-213766000.00",
                    "otherOperatingExpenses": "312599000.00",
                    "interestExpense": "6004000.00",
                    "taxProvision": "-406000.00",
                    "interestIncome": "14390000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-406000.00",
                    "totalRevenue": "98833000.00",
                    "totalOperatingExpenses": "213411000.00",
                    "costOfRevenue": "99188000.00",
                    "totalOtherIncomeExpenseNet": "-14349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-226805000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38897000.00",
                    "minorityInterest": null,
                    "netIncome": "-38325000.00",
                    "sellingGeneralAdministrative": "14206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-26529000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-32631000.00",
                    "ebitda": "57453000.00",
                    "depreciationAndAmortization": "90084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55846000.00",
                    "otherOperatingExpenses": "146306000.00",
                    "interestExpense": "6266000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-572000.00",
                    "totalRevenue": "90460000.00",
                    "totalOperatingExpenses": "29317000.00",
                    "costOfRevenue": "116989000.00",
                    "totalOtherIncomeExpenseNet": "16949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19312000.00",
                    "minorityInterest": null,
                    "netIncome": "17790000.00",
                    "sellingGeneralAdministrative": "31694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40253000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21787000.00",
                    "ebitda": "90741000.00",
                    "depreciationAndAmortization": "68954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20437000.00",
                    "otherOperatingExpenses": "152262000.00",
                    "interestExpense": "2475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1524000.00",
                    "totalRevenue": "131825000.00",
                    "totalOperatingExpenses": "60690000.00",
                    "costOfRevenue": "91572000.00",
                    "totalOtherIncomeExpenseNet": "39749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4691000.00",
                    "minorityInterest": null,
                    "netIncome": "3618000.00",
                    "sellingGeneralAdministrative": "16842000.00",
                    "sellingAndMarketingExpenses": "1161000.00",
                    "grossProfit": "47424000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11674000.00",
                    "ebitda": "25011000.00",
                    "depreciationAndAmortization": "36685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11674000.00",
                    "otherOperatingExpenses": "65566000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1079000.00",
                    "totalRevenue": "70770000.00",
                    "totalOperatingExpenses": "42220000.00",
                    "costOfRevenue": "23346000.00",
                    "totalOtherIncomeExpenseNet": "-4801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32845000.00",
                    "minorityInterest": null,
                    "netIncome": "32282000.00",
                    "sellingGeneralAdministrative": "6939000.00",
                    "sellingAndMarketingExpenses": "1781000.00",
                    "grossProfit": "33403000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2084000.00",
                    "ebitda": "27551000.00",
                    "depreciationAndAmortization": "29635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2084000.00",
                    "otherOperatingExpenses": "27381000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "563000.00",
                    "totalRevenue": "60258000.00",
                    "totalOperatingExpenses": "526000.00",
                    "costOfRevenue": "26855000.00",
                    "totalOtherIncomeExpenseNet": "34929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Permian Resources Corporation

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
