PLOW
Douglas Dynamics Inc

PLOW.US douglasdynamics.com + Research + Basket
Consumer Cyclical · Auto Parts
CIK 0001287213
Employees 1,764
Phone 414 354 2310
Fiscal year end December
IPO May 05, 2010
Address 11270 West Park Place, Milwaukee, WI, United States, 53224
39.70
-0.01 (-0.03%)
USD · NYSE
52-week range
27.69
54.60
Trading at 45% of the 52-week range
Market Cap
916.39M
P/E Ratio
17.81
Forward P/E
13.25
Book Value
12.99
Div. Yield
3.01%
% Institutions
107.38%
% Insiders
1.52%
1 Year

+29.3%
3 Year

+60.0%
10 Year

+72.0%
Description
Douglas Dynamics, Inc. operates as a manufacturer and upfitter of commercial vehicle attachments and equipment in North America. It operates in two segments, Work Truck Attachments and Work Truck Solutions. The Work Truck Attachments segment manufactures and sells snow and ice control attachments, and other products sold under the FISHER, WESTERN, and SNOWEX brands, as well as truck-mounted service cranes and dump hoists under the VENCO and VENTURO brands. The Work Truck Solutions segment engages in the manufacturing of municipal snow and ice control products under the HENDERSON brand; and upfit of attachments and storage under the HENDERSON and DEJANA brands, and related sub brands. The company also provides customized turnkey solutions to governmental agencies, such as departments of transportation and municipalities. It sells its products through a distributor network primarily to professional snowplowers who are contracted to remove snow and ice from commercial and residential areas. Douglas Dynamics, Inc. was founded in 1946 and is headquartered in Milwaukee, Wisconsin.
Actions

Open action list
Add an action for PLOW.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mark Van Genderen	President, CEO & Director	1969
Ms. Sarah C. Lauber	Executive VP, CFO & Secretary	1972
Mr. Christopher E. Bernauer	President of Work Truck Attachments	1971
Mr. Nathan Elwell	Vice President of Investor Relations	NA
Ms. Shannan Vlieger	Senior Vice President of People & Culture	NA
Mr. Chad Barker	President of Municipal-Focused Operations of Work Truck Solutions	NA
Mr. Jon J. Sisulak	VP, Corporate Controller & Treasurer	NA
Jesse Pilachowski	Director of Organizational Development	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 09, 2026	Christopher E Bernauer	N/A	Sale	869.00	$42.61	$37.03K	SEC
Mar 09, 2026	Jon J Sisulak	N/A	Sale	977.00	$42.61	$41.63K	SEC
May 16, 2025	James L Janik	N/A	Sale	15.65K	$29.01	$454.01K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	2.02M	Jun 30, 2026	8.76%	$0.00	9.07%
Allspring Global Investments Holdings, LLC	1.54M	Jun 30, 2026	6.66%	$0.12	-25.29%
Pzena Investment Management, LLC	1.38M	Jun 30, 2026	6.00%	$0.22	-13.08%
Vanguard Capital Management, LLC	985.45K	Jun 30, 2026	4.27%	$0.00	1.49%
Dimensional Fund Advisors, Inc.	919.09K	Jun 30, 2026	3.98%	$0.01	-1.82%
T. Rowe Price Investment Management,Inc.	791.11K	Jun 30, 2026	3.43%	$0.03	0.40%
Punch & Associates Inv Mgmt Inc	659.32K	Jun 30, 2026	2.86%	$1.76	6.03%
Geode Capital Management, LLC	658.31K	Jun 30, 2026	2.85%	$0.00	19.52%
State Street Corp	640.34K	Jun 30, 2026	2.77%	$0.00	5.72%
Nuveen, LLC	633.40K	Jun 30, 2026	2.74%	$0.01	2.17%
Silvercrest Asset Management Group LLC	599.15K	Jun 30, 2026	2.60%	$0.21	-3.84%
Arrowstreet Capital Limited Partnership	514.66K	Jun 30, 2026	2.23%	$0.01	-4.46%
Vanguard Portfolio Management, LLC	507.19K	Jun 30, 2026	2.20%	$0.00	41.55%
Algert Global LLC	436.86K	Jun 30, 2026	1.89%	$0.28	-4.83%
JPMorgan Chase & Co	389.83K	Jun 30, 2026	1.69%	$0.00	45.49%
The Goldman Sachs Group Inc	354.97K	Jun 30, 2026	1.54%	$0.00	-9.50%
Charles Schwab Investment Management Inc	335.74K	Jun 30, 2026	1.45%	$0.00	4.40%
Morgan Stanley - Brokerage Accounts	324.46K	Jun 30, 2026	1.41%	$0.00	64.06%
Systematic Financial Management LP	315.09K	Jun 30, 2026	1.37%	$0.34	-3.34%
Royce & Associates, LP	305.29K	Jun 30, 2026	1.32%	$0.13	53.22%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Allspring Special Small Cap Value A	1.06M	4.61%	▲ 0.00%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	723.98K	3.14%	▲ 3.64%	Sep 30, 2026
3	iShares Russell 2000 ETF	606.42K	2.63%	▼ 1.14%	Sep 30, 2026
4	T. Rowe Price Small-Cap Value	448.81K	1.94%	▲ 0.00%	Sep 30, 2026
5	Brighthouse Small Cap Value A	273.22K	1.18%	▼ 15.50%	Jun 30, 2026
6	Fidelity Small Cap Index	255.98K	1.11%	▲ 0.97%	Jul 31, 2026
7	iShares Russell 2000 Growth ETF	195.61K	0.85%	▼ 0.13%	Sep 30, 2026
8	Nuveen Quant Small Cap Equity R6	173.76K	0.75%	▲ 0.00%	Aug 31, 2026
9	DFA US Targeted Value I	166.11K	0.72%	▲ 10.39%	Aug 31, 2026
10	Vanguard Strategic Small-Cap Equity Inv	151.28K	0.66%	▲ 71.62%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $916.39M
EBITDA: $94.24M
P/E Ratio: $17.81
PEG Ratio: $0.83
Book Value: $12.99
Dividend/Share: $1.18
Dividend Yield: 3.01%
Earnings/Share: $2.23
Profit Margin: 7.52%
Operating Margin: 16.51%
ROA (TTM): 7.05%
ROE (TTM): 18.35%
Revenue (TTM): $699.10M
Revenue/Share (TTM): $30.29
Earnings Growth (YOY): -1.80%
Revenue Growth (YOY): 10.50%
Valuation Metrics

Enterprise Value: $1.19B
Trailing P/E: 17.81
Forward P/E: 13.25
Shares Statistics

Shares Outstanding: 23.08M
Shares Float: 22.63M
% Insiders: 1.52%
% Institutions: 107.38%
Short % Float: 3.26%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$656.05M
Cost of Goods Sold
adjust
$-481.37M
Gross Profit
subtotal
$174.68M
SG&A
adjust
$-94.89M
Other Operating Expense
adjust
$-6.18M
Operating Income
subtotal
$73.61M
Other / Non-Operating Items
adjust
$-26.71M
Net Income
subtotal
$46.90M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PLOW",
        "Type": "Common Stock",
        "Name": "Douglas Dynamics Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000Q90C31",
        "ISIN": null,
        "LEI": "529900CDFLKNQ0QT6580",
        "PrimaryTicker": "PLOW.US",
        "CUSIP": null,
        "CIK": "0001287213",
        "EmployerIdNumber": "13-4275891",
        "FiscalYearEnd": "December",
        "IPODate": "2010-05-05",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Auto Parts",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Machinery",
        "GicSubIndustry": "Construction Machinery & Heavy Transportation Equipment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Douglas Dynamics, Inc. operates as a manufacturer and upfitter of commercial vehicle attachments and equipment in North America. It operates in two segments, Work Truck Attachments and Work Truck Solutions. The Work Truck Attachments segment manufactures and sells snow and ice control attachments, and other products sold under the FISHER, WESTERN, and SNOWEX brands, as well as truck-mounted service cranes and dump hoists under the VENCO and VENTURO brands. The Work Truck Solutions segment engages in the manufacturing of municipal snow and ice control products under the HENDERSON brand; and upfit of attachments and storage under the HENDERSON and DEJANA brands, and related sub brands. The company also provides customized turnkey solutions to governmental agencies, such as departments of transportation and municipalities. It sells its products through a distributor network primarily to professional snowplowers who are contracted to remove snow and ice from commercial and residential areas. Douglas Dynamics, Inc. was founded in 1946 and is headquartered in Milwaukee, Wisconsin.",
        "Address": "11270 West Park Place, Milwaukee, WI, United States, 53224",
        "AddressData": {
            "Street": "11270 West Park Place",
            "City": "Milwaukee",
            "State": "WI",
            "Country": "United States",
            "ZIP": "53224"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mark Van Genderen",
                "Title": "President, CEO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Sarah C. Lauber",
                "Title": "Executive VP, CFO & Secretary",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Christopher E. Bernauer",
                "Title": "President of Work Truck Attachments",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Nathan  Elwell",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Shannan  Vlieger",
                "Title": "Senior Vice President of People & Culture",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chad  Barker",
                "Title": "President of Municipal-Focused Operations of Work Truck Solutions",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jon J. Sisulak",
                "Title": "VP, Corporate Controller & Treasurer",
                "YearBorn": "NA"
            },
            {
                "Name": "Jesse  Pilachowski",
                "Title": "Director of Organizational Development",
                "YearBorn": "NA"
            }
        ],
        "Phone": "414 354 2310",
        "WebURL": "https://www.douglasdynamics.com",
        "LogoURL": "/img/logos/US/plow.png",
        "FullTimeEmployees": 1764,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 916389504,
        "MarketCapitalizationMln": 916.3895,
        "EBITDA": 94237000,
        "PERatio": 17.8072,
        "PEGRatio": 0.8283,
        "WallStreetTargetPrice": 54,
        "BookValue": 12.989,
        "DividendShare": 1.18,
        "DividendYield": 0.0301,
        "EarningsShare": 2.23,
        "EPSEstimateCurrentYear": 3.12,
        "EPSEstimateNextYear": 3.2275,
        "EPSEstimateNextQuarter": 0.795,
        "EPSEstimateCurrentQuarter": 1.0625,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0752,
        "OperatingMarginTTM": 0.1651,
        "ReturnOnAssetsTTM": 0.0705,
        "ReturnOnEquityTTM": 0.1835,
        "RevenueTTM": 699104000,
        "RevenuePerShareTTM": 30.293,
        "QuarterlyRevenueGrowthYOY": 0.105,
        "GrossProfitTTM": 190890000,
        "DilutedEpsTTM": 2.23,
        "QuarterlyEarningsGrowthYOY": -0.018
    },
    "Valuation": {
        "TrailingPE": 17.8072,
        "ForwardPE": 13.245,
        "PriceSalesTTM": 1.3108,
        "PriceBookMRQ": 3.0211,
        "EnterpriseValue": 1193638514,
        "EnterpriseValueRevenue": 1.7074,
        "EnterpriseValueEbitda": 12.5628
    },
    "SharesStats": {
        "SharesOutstanding": 23077046,
        "SharesFloat": 22633274,
        "PercentInsiders": 1.5150000000000001,
        "PercentInstitutions": 107.381,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0326
    },
    "Technicals": {
        "Beta": 1.2,
        "52WeekHigh": 54.5955,
        "52WeekLow": 27.6884,
        "50DayMA": 40.3726,
        "200DayMA": 43.0103,
        "SharesShort": 511737,
        "SharesShortPriorMonth": 459693,
        "ShortRatio": 2.62,
        "ShortPercent": 0.0326
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.18,
        "ForwardAnnualDividendYield": 0.0301,
        "PayoutRatio": 0.4816,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "23:1",
        "LastSplitDate": "2010-05-07",
        "NumberDividendsByYear": [
            {
                "Year": 2010,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 54,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 8.7557,
                "totalAssets": 0.0016,
                "currentShares": 2020552,
                "change": 168098,
                "change_p": 9.0743
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-06-30",
                "totalShares": 6.6634,
                "totalAssets": 0.1233,
                "currentShares": 1537716,
                "change": -520643,
                "change_p": -25.2941
            },
            {
                "name": "Pzena Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 6.0002,
                "totalAssets": 0.2193,
                "currentShares": 1384680,
                "change": -208453,
                "change_p": -13.0845
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.2703,
                "totalAssets": 0.0011,
                "currentShares": 985454,
                "change": 14489,
                "change_p": 1.4922
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 3.9827,
                "totalAssets": 0.009,
                "currentShares": 919091,
                "change": -17036,
                "change_p": -1.8198
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 3.4281,
                "totalAssets": 0.028,
                "currentShares": 791112,
                "change": 3145,
                "change_p": 0.3991
            },
            {
                "name": "Punch & Associates Inv Mgmt Inc",
                "date": "2026-06-30",
                "totalShares": 2.857,
                "totalAssets": 1.7602,
                "currentShares": 659319,
                "change": 37474,
                "change_p": 6.0263
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8527,
                "totalAssets": 0.0019,
                "currentShares": 658314,
                "change": 107523,
                "change_p": 19.5216
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.7748,
                "totalAssets": 0.001,
                "currentShares": 640342,
                "change": 34655,
                "change_p": 5.7216
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 2.7447,
                "totalAssets": 0.0082,
                "currentShares": 633400,
                "change": 13431,
                "change_p": 2.1664
            },
            {
                "name": "Silvercrest Asset Management Group LLC",
                "date": "2026-06-30",
                "totalShares": 2.5963,
                "totalAssets": 0.2118,
                "currentShares": 599147,
                "change": -23916,
                "change_p": -3.8385
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 2.2302,
                "totalAssets": 0.0123,
                "currentShares": 514664,
                "change": -24005,
                "change_p": -4.4564
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1978,
                "totalAssets": 0.0012,
                "currentShares": 507185,
                "change": 148876,
                "change_p": 41.5496
            },
            {
                "name": "Algert Global LLC",
                "date": "2026-06-30",
                "totalShares": 1.8931,
                "totalAssets": 0.2796,
                "currentShares": 436861,
                "change": -22177,
                "change_p": -4.8312
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 1.6892,
                "totalAssets": 0.0012,
                "currentShares": 389828,
                "change": 121880,
                "change_p": 45.4864
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.5382,
                "totalAssets": 0.0017,
                "currentShares": 354968,
                "change": -37247,
                "change_p": -9.4966
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.4549,
                "totalAssets": 0.0024,
                "currentShares": 335740,
                "change": 14165,
                "change_p": 4.4049
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.406,
                "totalAssets": 0.0009,
                "currentShares": 324464,
                "change": 126691,
                "change_p": 64.0588
            },
            {
                "name": "Systematic Financial Management LP",
                "date": "2026-06-30",
                "totalShares": 1.3654,
                "totalAssets": 0.3386,
                "currentShares": 315094,
                "change": -10877,
                "change_p": -3.3368
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-06-30",
                "totalShares": 1.3229,
                "totalAssets": 0.1326,
                "currentShares": 305292,
                "change": 106044,
                "change_p": 53.2221
            }
        ],
        "Funds": [
            {
                "name": "Allspring Special Small Cap Value A",
                "date": "2026-09-30",
                "totalShares": 4.6117,
                "totalAssets": 2.0446,
                "currentShares": 1064239,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1372,
                "totalAssets": 0.0012,
                "currentShares": 723975,
                "change": 25432,
                "change_p": 3.6407
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.6278,
                "totalAssets": 0.0309,
                "currentShares": 606415,
                "change": -6976,
                "change_p": -1.1373
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-09-30",
                "totalShares": 1.9448,
                "totalAssets": 0.1936,
                "currentShares": 448809,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Brighthouse Small Cap Value A",
                "date": "2026-06-30",
                "totalShares": 1.184,
                "totalAssets": 1.7772,
                "currentShares": 273223,
                "change": -50107,
                "change_p": -15.4972
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.1092,
                "totalAssets": 0.0332,
                "currentShares": 255980,
                "change": 2450,
                "change_p": 0.9664
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.8476,
                "totalAssets": 0.0545,
                "currentShares": 195608,
                "change": -248,
                "change_p": -0.1266
            },
            {
                "name": "Nuveen Quant Small Cap Equity R6",
                "date": "2026-08-31",
                "totalShares": 0.753,
                "totalAssets": 0.1708,
                "currentShares": 173760,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 0.7198,
                "totalAssets": 0.0396,
                "currentShares": 166113,
                "change": 15633,
                "change_p": 10.3888
            },
            {
                "name": "Vanguard Strategic Small-Cap Equity Inv",
                "date": "2026-06-30",
                "totalShares": 0.6556,
                "totalAssets": 0.2589,
                "currentShares": 151284,
                "change": 63134,
                "change_p": 71.6211
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-08-31",
                "totalShares": 0.6072,
                "totalAssets": 0.004,
                "currentShares": 140133,
                "change": -7893,
                "change_p": -5.3322
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5885,
                "totalAssets": 0.0301,
                "currentShares": 135799,
                "change": 1603,
                "change_p": 1.1945
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.5718,
                "totalAssets": 0.038,
                "currentShares": 131953,
                "change": 63,
                "change_p": 0.0478
            },
            {
                "name": "ICON Natural Resources and Infras Instl",
                "date": "2026-06-30",
                "totalShares": 0.5417,
                "totalAssets": 4.9975,
                "currentShares": 125000,
                "change": 23000,
                "change_p": 22.549
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.5312,
                "totalAssets": 0.0224,
                "currentShares": 122590,
                "change": 81,
                "change_p": 0.0661
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4911,
                "totalAssets": 0.0116,
                "currentShares": 113328,
                "change": -2353,
                "change_p": -2.034
            },
            {
                "name": "Keeley Gabelli Small Cap Dividend I",
                "date": "2026-08-31",
                "totalShares": 0.4845,
                "totalAssets": 1.6135,
                "currentShares": 111801,
                "change": 9000,
                "change_p": 8.7548
            },
            {
                "name": "WisdomTree US SmallCap Dividend ETF",
                "date": "2026-09-30",
                "totalShares": 0.4829,
                "totalAssets": 0.2143,
                "currentShares": 111446,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.4551,
                "totalAssets": 0.0219,
                "currentShares": 105032,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-08-31",
                "totalShares": 0.4487,
                "totalAssets": 0.0538,
                "currentShares": 103553,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Christopher E Bernauer",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 869,
            "transactionPrice": 42.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1287213/000089706926000672/xslF345X05/form4.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Jon J Sisulak",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 977,
            "transactionPrice": 42.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1287213/000089706926000676/xslF345X05/form4.xml"
        },
        {
            "date": "2025-05-16",
            "ownerCik": null,
            "ownerName": "James L Janik",
            "transactionDate": "2025-05-16",
            "transactionCode": "S",
            "transactionAmount": 15650,
            "transactionPrice": 29.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1287213/000089706925001026/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "23.5900",
                "shares": 23590000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "23.5770",
                "shares": 23577000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "23.6111",
                "shares": 23611100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "22.9840",
                "shares": 22984000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "22.8868",
                "shares": 22886800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "22.9881",
                "shares": 22988100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22.8808",
                "shares": 22880800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "22.8311",
                "shares": 22831100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "22.7269",
                "shares": 22726900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "22.6043",
                "shares": 22604300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "22.5016",
                "shares": 22501600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.3731",
                "shares": 22373100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "22.2188",
                "shares": 22218800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "22.0808",
                "shares": 22080800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "21.9222",
                "shares": 21922200
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.8267",
                "shares": 21826700
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "21.4140",
                "shares": 21414000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "14.4217",
                "shares": 14421700
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "14.4296",
                "shares": 14429600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "23.5900",
                "shares": 23590000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "23.5880",
                "shares": 23588000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "23.5770",
                "shares": 23577000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "23.5707",
                "shares": 23570700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "23.6740",
                "shares": 23674000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "23.1216",
                "shares": 23121600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "23.6111",
                "shares": 23611100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "23.5779",
                "shares": 23577900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "23.0940",
                "shares": 23094000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "23.0094",
                "shares": 23009400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "22.9840",
                "shares": 22984000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "22.9840",
                "shares": 22984000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "22.9745",
                "shares": 22974500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "22.9068",
                "shares": 22906800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "22.8868",
                "shares": 22886800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "22.8868",
                "shares": 22886800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "22.9074",
                "shares": 22907400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "22.9825",
                "shares": 22982500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "22.9881",
                "shares": 22988100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "22.9928",
                "shares": 22992800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "22.9852",
                "shares": 22985200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "22.9020",
                "shares": 22902000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22.8808",
                "shares": 22880800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "22.8780",
                "shares": 22878000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "22.8575",
                "shares": 22857500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "22.8133",
                "shares": 22813300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "22.8311",
                "shares": 22831100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "22.8322",
                "shares": 22832200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "22.8301",
                "shares": 22830100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "22.7291",
                "shares": 22729100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "22.7269",
                "shares": 22726900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "22.7265",
                "shares": 22726500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "22.7176",
                "shares": 22717600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "22.6235",
                "shares": 22623500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "22.6043",
                "shares": 22604300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "22.6049",
                "shares": 22604900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "22.6052",
                "shares": 22605200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "22.5320",
                "shares": 22532000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "22.5016",
                "shares": 22501600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "22.5016",
                "shares": 22501600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "22.5016",
                "shares": 22501600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "22.4173",
                "shares": 22417300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.3731",
                "shares": 22373100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "22.3734",
                "shares": 22373400
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "22.3520",
                "shares": 22352000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "22.2690",
                "shares": 22269000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "22.2188",
                "shares": 22218800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "22.2181",
                "shares": 22218100
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "22.1942",
                "shares": 22194200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "22.1227",
                "shares": 22122700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "22.0808",
                "shares": 22080800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "22.0800",
                "shares": 22080000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "22.0641",
                "shares": 22064100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "21.9711",
                "shares": 21971100
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "21.9222",
                "shares": 21922200
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "21.9790",
                "shares": 21979000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "21.9621",
                "shares": 21962100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "21.8267",
                "shares": 21826700
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.8267",
                "shares": 21826700
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "21.8381",
                "shares": 21838100
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "21.7684",
                "shares": 21768400
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "21.4140",
                "shares": 21414000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "21.4140",
                "shares": 21414000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "21.5468",
                "shares": 21546800
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "18.5201",
                "shares": 18520100
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "14.4217",
                "shares": 14421700
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "14.4217",
                "shares": 14421700
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "14.7470",
                "shares": 14747000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "14.7470",
                "shares": 14747000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "14.4296",
                "shares": 14429600
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "14.4296",
                "shares": 14429600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-02",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.95,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.88,
                "epsDifference": 0.19,
                "surprisePercent": 21.5909
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.13,
                "epsDifference": 0.23,
                "surprisePercent": 176.9231
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.53,
                "epsDifference": 0.09,
                "surprisePercent": 16.9811
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.39,
                "epsDifference": 0.01,
                "surprisePercent": 2.5641
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 0.88,
                "epsDifference": 0.26,
                "surprisePercent": 29.5455
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.005,
                "epsDifference": 0.095,
                "surprisePercent": 1900
            },
            "2024-12-31": {
                "reportDate": "2025-01-28",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.31,
                "epsDifference": 0.08,
                "surprisePercent": 25.8065
            },
            "2024-09-30": {
                "reportDate": "2024-10-28",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.21,
                "epsDifference": 0.03,
                "surprisePercent": 14.2857
            },
            "2024-06-30": {
                "reportDate": "2024-07-29",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 0.62,
                "epsDifference": 0.49,
                "surprisePercent": 79.0323
            },
            "2024-03-31": {
                "reportDate": "2024-04-29",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2023-12-31": {
                "reportDate": "2024-01-30",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.59,
                "epsDifference": -0.4,
                "surprisePercent": -67.7966
            },
            "2023-09-30": {
                "reportDate": "2023-10-30",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.47,
                "epsDifference": -0.22,
                "surprisePercent": -46.8085
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 0.89,
                "epsDifference": 0.22,
                "surprisePercent": 24.7191
            },
            "2023-03-31": {
                "reportDate": "2023-04-17",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.13,
                "epsDifference": -0.42,
                "surprisePercent": -323.0769
            },
            "2022-12-31": {
                "reportDate": "2023-02-20",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.49,
                "epsDifference": 0.03,
                "surprisePercent": 6.1224
            },
            "2022-09-30": {
                "reportDate": "2022-10-31",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.46,
                "epsDifference": 0.11,
                "surprisePercent": 23.913
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.76,
                "epsDifference": 0.09,
                "surprisePercent": 11.8421
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2021-12-31": {
                "reportDate": "2022-02-21",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.44,
                "epsDifference": -0.02,
                "surprisePercent": -4.5455
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.38,
                "epsDifference": -0.09,
                "surprisePercent": -23.6842
            },
            "2021-06-30": {
                "reportDate": "2021-08-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.63,
                "epsDifference": 0.28,
                "surprisePercent": 44.4444
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.18,
                "epsDifference": 0.22,
                "surprisePercent": 122.2222
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.59,
                "epsDifference": 0.19,
                "surprisePercent": 32.2034
            },
            "2020-09-30": {
                "reportDate": "2020-11-01",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.34,
                "epsDifference": 0.08,
                "surprisePercent": 23.5294
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.18,
                "epsDifference": 0.15,
                "surprisePercent": 83.3333
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.09,
                "epsDifference": -0.25,
                "surprisePercent": -277.7778
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.65,
                "epsDifference": 0.07,
                "surprisePercent": 10.7692
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.48,
                "epsDifference": 0.07,
                "surprisePercent": 14.5833
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 0.9,
                "epsDifference": 0.24,
                "surprisePercent": 26.6667
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.09,
                "epsDifference": 0.1,
                "surprisePercent": 111.1111
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.55,
                "epsDifference": 0.07,
                "surprisePercent": 12.7273
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.45,
                "epsDifference": -0.01,
                "surprisePercent": -2.2222
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.76,
                "epsDifference": 0.26,
                "surprisePercent": 34.2105
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.12,
                "epsDifference": 0.09,
                "surprisePercent": 75
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.49,
                "epsDifference": 0.04,
                "surprisePercent": 8.1633
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.45,
                "epsDifference": -0.07,
                "surprisePercent": -15.5556
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.53,
                "epsDifference": 0.11,
                "surprisePercent": 20.7547
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.05,
                "epsDifference": -0.09,
                "surprisePercent": -180
            },
            "2016-12-31": {
                "reportDate": "2017-03-06",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.37,
                "epsDifference": 0.07,
                "surprisePercent": 18.9189
            },
            "2016-09-30": {
                "reportDate": "2016-10-31",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.38,
                "epsDifference": -0.06,
                "surprisePercent": -15.7895
            },
            "2016-06-30": {
                "reportDate": "2016-08-01",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.45,
                "epsDifference": 0.26,
                "surprisePercent": 57.7778
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.02,
                "epsDifference": -0.05,
                "surprisePercent": -250
            },
            "2015-12-31": {
                "reportDate": "2016-03-07",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.56,
                "epsDifference": 0.1,
                "surprisePercent": 17.8571
            },
            "2015-09-30": {
                "reportDate": "2015-11-02",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.61,
                "epsDifference": 0.07,
                "surprisePercent": 11.4754
            },
            "2015-06-30": {
                "reportDate": "2015-08-03",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.52,
                "epsDifference": 0.05,
                "surprisePercent": 9.6154
            },
            "2015-03-31": {
                "reportDate": "2015-05-04",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.1,
                "epsDifference": 0.18,
                "surprisePercent": 180
            },
            "2014-12-31": {
                "reportDate": "2015-03-11",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.43,
                "epsDifference": 0.2,
                "surprisePercent": 46.5116
            },
            "2014-09-30": {
                "reportDate": "2014-11-03",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.3,
                "epsDifference": 0.17,
                "surprisePercent": 56.6667
            },
            "2014-06-30": {
                "reportDate": "2014-08-04",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.43,
                "epsDifference": 0.21,
                "surprisePercent": 48.8372
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.05,
                "epsDifference": 0.12,
                "surprisePercent": 240
            },
            "2013-12-31": {
                "reportDate": "2014-03-10",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.25,
                "epsDifference": 0.13,
                "surprisePercent": 52
            },
            "2013-09-30": {
                "reportDate": "2013-11-04",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.23,
                "epsDifference": -0.03,
                "surprisePercent": -13.0435
            },
            "2013-06-30": {
                "reportDate": "2013-08-05",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "2012-12-31": {
                "reportDate": "2013-03-11",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-09-30": {
                "reportDate": "2012-11-05",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.13,
                "epsDifference": -0.03,
                "surprisePercent": -23.0769
            },
            "2012-06-30": {
                "reportDate": "2012-08-06",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.33,
                "epsDifference": 0.11,
                "surprisePercent": 33.3333
            },
            "2012-03-31": {
                "reportDate": "2012-05-07",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.17,
                "epsDifference": -0.02,
                "surprisePercent": -11.7647
            },
            "2011-12-31": {
                "reportDate": "2012-03-12",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.22,
                "epsDifference": 0.07,
                "surprisePercent": 31.8182
            },
            "2011-09-30": {
                "reportDate": "2011-11-07",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.25,
                "epsDifference": -0.04,
                "surprisePercent": -16
            },
            "2011-06-30": {
                "reportDate": "2011-08-08",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.44,
                "epsDifference": 0.05,
                "surprisePercent": 11.3636
            },
            "2011-03-31": {
                "reportDate": "2011-05-09",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.18,
                "epsDifference": 0.14,
                "surprisePercent": 77.7778
            },
            "2010-12-31": {
                "reportDate": "2011-03-08",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.28,
                "epsDifference": -0.05,
                "surprisePercent": -17.8571
            },
            "2010-09-30": {
                "reportDate": "2010-11-01",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.29,
                "epsDifference": -0.16,
                "surprisePercent": -55.1724
            },
            "2010-06-30": {
                "reportDate": "2010-08-10",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.28,
                "epsDifference": 0.26,
                "surprisePercent": 92.8571
            },
            "2010-03-31": {
                "reportDate": "2010-06-08",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3966,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0345",
                "earningsEstimateAvg": "3.2275",
                "earningsEstimateLow": "2.9600",
                "earningsEstimateHigh": "3.3800",
                "earningsEstimateYearAgoEps": "3.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0345",
                "revenueEstimateAvg": "800650000.00",
                "revenueEstimateLow": "786800000.00",
                "revenueEstimateHigh": "813300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0323",
                "epsTrendCurrent": "3.2275",
                "epsTrend7daysAgo": "3.2275",
                "epsTrend30daysAgo": "3.2275",
                "epsTrend60daysAgo": "3.2275",
                "epsTrend90daysAgo": "3.0650",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3991",
                "earningsEstimateAvg": "3.1200",
                "earningsEstimateLow": "2.8600",
                "earningsEstimateHigh": "3.3500",
                "earningsEstimateYearAgoEps": "2.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3991",
                "revenueEstimateAvg": "775625000.00",
                "revenueEstimateLow": "768500000.00",
                "revenueEstimateHigh": "784000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1823",
                "epsTrendCurrent": "3.1200",
                "epsTrend7daysAgo": "3.1200",
                "epsTrend30daysAgo": "3.1200",
                "epsTrend60daysAgo": "3.1200",
                "epsTrend90daysAgo": "2.8450",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "1.2750",
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2750",
                "revenueEstimateAvg": "218600000.00",
                "revenueEstimateLow": "213000000.00",
                "revenueEstimateHigh": "224700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3484",
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.9100",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.7950",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0680",
                "earningsEstimateAvg": "1.0625",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "1.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0680",
                "revenueEstimateAvg": "219450000.00",
                "revenueEstimateLow": "211600000.00",
                "revenueEstimateHigh": "225000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1293",
                "epsTrendCurrent": "1.0625",
                "epsTrend7daysAgo": "1.1625",
                "epsTrend30daysAgo": "1.1625",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.3475",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3889",
                "earningsEstimateAvg": "0.1250",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3889",
                "revenueEstimateAvg": "133250000.00",
                "revenueEstimateLow": "119000000.00",
                "revenueEstimateHigh": "144400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1580",
                "epsTrendCurrent": "0.1250",
                "epsTrend7daysAgo": "0.1250",
                "epsTrend30daysAgo": "0.1250",
                "epsTrend60daysAgo": "0.1125",
                "epsTrend90daysAgo": "0.1125",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.4422",
                "earningsEstimateAvg": "2.1200",
                "earningsEstimateLow": "2.0100",
                "earningsEstimateHigh": "2.1900",
                "earningsEstimateYearAgoEps": "1.4700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4422",
                "revenueEstimateAvg": "641325000.00",
                "revenueEstimateLow": "635700000.00",
                "revenueEstimateHigh": "645000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1281",
                "epsTrendCurrent": "2.1200",
                "epsTrend7daysAgo": "2.1200",
                "epsTrend30daysAgo": "2.1200",
                "epsTrend60daysAgo": "2.1675",
                "epsTrend90daysAgo": "2.1675",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.6389",
                "earningsEstimateAvg": "0.3933",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6389",
                "revenueEstimateAvg": "163266670.00",
                "revenueEstimateLow": "161100000.00",
                "revenueEstimateHigh": "167100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2617",
                "epsTrendCurrent": "0.3933",
                "epsTrend7daysAgo": "0.3933",
                "epsTrend30daysAgo": "0.3867",
                "epsTrend60daysAgo": "0.3867",
                "epsTrend90daysAgo": "0.3867",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2072",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "1.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2072",
                "revenueEstimateAvg": "182766670.00",
                "revenueEstimateLow": "179800000.00",
                "revenueEstimateHigh": "186900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0857",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.9767",
                "epsTrend60daysAgo": "0.9767",
                "epsTrend90daysAgo": "1.0750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.9828",
                "earningsEstimateAvg": "-0.0050",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9828",
                "revenueEstimateAvg": "107800000.00",
                "revenueEstimateLow": "102800000.00",
                "revenueEstimateHigh": "115900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "-0.0050",
                "epsTrend7daysAgo": "-0.0050",
                "epsTrend30daysAgo": "-0.0050",
                "epsTrend60daysAgo": "-0.0050",
                "epsTrend90daysAgo": "-0.0250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3630",
                "earningsEstimateAvg": "1.3767",
                "earningsEstimateLow": "1.2500",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3630",
                "revenueEstimateAvg": "580133330.00",
                "revenueEstimateLow": "574800000.00",
                "revenueEstimateHigh": "584700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "1.3767",
                "epsTrend7daysAgo": "1.3767",
                "epsTrend30daysAgo": "1.3767",
                "epsTrend60daysAgo": "1.3767",
                "epsTrend90daysAgo": "1.3767",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1600",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1600",
                "revenueEstimateAvg": "141200000.00",
                "revenueEstimateLow": "136200000.00",
                "revenueEstimateHigh": "144000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.4050",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "1.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4050",
                "revenueEstimateAvg": "182770000.00",
                "revenueEstimateLow": "168900000.00",
                "revenueEstimateHigh": "198100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.4550",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.5500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4550",
                "revenueEstimateAvg": "91470000.00",
                "revenueEstimateLow": "87300000.00",
                "revenueEstimateHigh": "93600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2340",
                "earningsEstimateAvg": "1.4100",
                "earningsEstimateLow": "1.3700",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": "1.8400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2340",
                "revenueEstimateAvg": "612700000.00",
                "revenueEstimateLow": "610500000.00",
                "revenueEstimateHigh": "615900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "1.4100",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.4100",
                "epsTrend60daysAgo": "1.4100",
                "epsTrend90daysAgo": "1.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1750",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1750",
                "revenueEstimateAvg": "162830000.00",
                "revenueEstimateLow": "161800000.00",
                "revenueEstimateHigh": "163800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0470",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0470",
                "revenueEstimateAvg": "193730000.00",
                "revenueEstimateLow": "189400000.00",
                "revenueEstimateHigh": "199200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "101470000.00",
                "revenueEstimateLow": "96400000.00",
                "revenueEstimateHigh": "105400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0110",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0960",
                "earningsEstimateAvg": "1.8300",
                "earningsEstimateLow": "1.6500",
                "earningsEstimateHigh": "2.0100",
                "earningsEstimateYearAgoEps": "1.6700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0960",
                "revenueEstimateAvg": "621530000.00",
                "revenueEstimateLow": "617500000.00",
                "revenueEstimateHigh": "626500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "1.8300",
                "epsTrend7daysAgo": "1.8300",
                "epsTrend30daysAgo": "1.8300",
                "epsTrend60daysAgo": "1.8300",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.5520",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5520",
                "revenueEstimateAvg": "154350000.00",
                "revenueEstimateLow": "145800000.00",
                "revenueEstimateHigh": "162900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1650",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1650",
                "revenueEstimateAvg": "166150000.00",
                "revenueEstimateLow": "152800000.00",
                "revenueEstimateHigh": "179500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-4.5000",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-4.5000",
                "revenueEstimateAvg": "89000000.00",
                "revenueEstimateLow": "82600000.00",
                "revenueEstimateHigh": "94300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1390",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.4410",
                "earningsEstimateAvg": "1.7000",
                "earningsEstimateLow": "1.6300",
                "earningsEstimateHigh": "1.7400",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4410",
                "revenueEstimateAvg": "535260000.00",
                "revenueEstimateLow": "530400000.00",
                "revenueEstimateHigh": "544480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "1.7000",
                "epsTrend7daysAgo": "1.7000",
                "epsTrend30daysAgo": "1.7000",
                "epsTrend60daysAgo": "1.8500",
                "epsTrend90daysAgo": "1.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.0950",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0950",
                "revenueEstimateAvg": "136350000.00",
                "revenueEstimateLow": "133600000.00",
                "revenueEstimateHigh": "138000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.9090",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9090",
                "revenueEstimateAvg": "157530000.00",
                "revenueEstimateLow": "125100000.00",
                "revenueEstimateHigh": "151000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4710",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4710",
                "revenueEstimateAvg": "77100000.00",
                "revenueEstimateLow": "74100000.00",
                "revenueEstimateHigh": "81000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.5830",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "2.4200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5830",
                "revenueEstimateAvg": "468900000.00",
                "revenueEstimateLow": "463300000.00",
                "revenueEstimateHigh": "476400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1800",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3820",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3820",
                "revenueEstimateAvg": "116730000.00",
                "revenueEstimateLow": "109700000.00",
                "revenueEstimateHigh": "122500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1770",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.8250",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "1.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.8250",
                "revenueEstimateAvg": "111270000.00",
                "revenueEstimateLow": "102800000.00",
                "revenueEstimateHigh": "117000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-10.0000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-10.0000",
                "revenueEstimateAvg": "81930000.00",
                "revenueEstimateLow": "76000000.00",
                "revenueEstimateHigh": "85900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1210",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1520",
                "earningsEstimateAvg": "2.3500",
                "earningsEstimateLow": "2.3200",
                "earningsEstimateHigh": "2.4000",
                "earningsEstimateYearAgoEps": "2.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1520",
                "revenueEstimateAvg": "571710000.00",
                "revenueEstimateLow": "558400000.00",
                "revenueEstimateHigh": "568400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "2.3500",
                "epsTrend7daysAgo": "2.3500",
                "epsTrend30daysAgo": "2.3500",
                "epsTrend60daysAgo": "2.3500",
                "epsTrend90daysAgo": "2.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1590",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1590",
                "revenueEstimateAvg": "132900000.00",
                "revenueEstimateLow": "129900000.00",
                "revenueEstimateHigh": "134800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1180",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1180",
                "revenueEstimateAvg": "161770000.00",
                "revenueEstimateLow": "155800000.00",
                "revenueEstimateHigh": "167000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "84370000.00",
                "revenueEstimateLow": "81600000.00",
                "revenueEstimateHigh": "89500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.3700",
                "earningsEstimateAvg": "2.0000",
                "earningsEstimateLow": "2.0000",
                "earningsEstimateHigh": "2.0000",
                "earningsEstimateYearAgoEps": "1.4600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3700",
                "revenueEstimateAvg": "512510000.00",
                "revenueEstimateLow": "509240000.00",
                "revenueEstimateHigh": "517800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "2.0000",
                "epsTrend7daysAgo": "2.0000",
                "epsTrend30daysAgo": "2.0000",
                "epsTrend60daysAgo": "2.0000",
                "epsTrend90daysAgo": "2.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "125370000.00",
                "revenueEstimateLow": "124000000.00",
                "revenueEstimateHigh": "127900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.2030",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2030",
                "revenueEstimateAvg": "148280000.00",
                "revenueEstimateLow": "144200000.00",
                "revenueEstimateHigh": "152000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "75900000.00",
                "revenueEstimateLow": "73800000.00",
                "revenueEstimateHigh": "78700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0210",
                "earningsEstimateAvg": "1.4000",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.4300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0210",
                "revenueEstimateAvg": "474250000.00",
                "revenueEstimateLow": "467000000.00",
                "revenueEstimateHigh": "480200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1390",
                "epsTrendCurrent": "1.4000",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.4000",
                "epsTrend60daysAgo": "1.4000",
                "epsTrend90daysAgo": "1.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.4060",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4060",
                "revenueEstimateAvg": "133530000.00",
                "revenueEstimateLow": "131000000.00",
                "revenueEstimateHigh": "134800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.2540",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2540",
                "revenueEstimateAvg": "132330000.00",
                "revenueEstimateLow": "127200000.00",
                "revenueEstimateHigh": "136000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.43
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.25
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.45
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.83
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.66
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.19
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.42
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.05
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.41
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.44
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.99
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.81
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.71
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.3
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.95
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.5034
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "725669000.00",
                    "intangibleAssets": "113234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8889000.00",
                    "totalLiab": "430006000.00",
                    "totalStockholderEquity": "299659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5096800000.00",
                    "commonStock": "231000.00",
                    "capitalStock": "231000.00",
                    "retainedEarnings": "124908000.00",
                    "otherLiab": null,
                    "goodWill": "116779000.00",
                    "otherAssets": null,
                    "cash": "1875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158377000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "288326000.00",
                    "shortTermDebt": "78555000.00",
                    "shortLongTermDebt": "68772000.00",
                    "shortLongTermDebtTotal": "290201000.00",
                    "otherStockholderEquity": "170741000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "342378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156633000.00",
                    "longTermDebt": "131622000.00",
                    "inventory": "174981000.00",
                    "accountsPayable": "38622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3779000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383291000.00",
                    "capitalLeaseObligations": "89807000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5956000.00",
                    "nonCurrentLiabilitiesTotal": "271629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "725669000.00",
                    "cashAndShortTermInvestments": "1875000.00",
                    "propertyPlantAndEquipmentGross": "238672000.00",
                    "propertyPlantAndEquipmentNet": "137498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184001000.00",
                    "netInvestedCapital": "500053000.00",
                    "commonStockSharesOutstanding": "23590038.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "630291000.00",
                    "intangibleAssets": "114751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4832000.00",
                    "totalLiab": "350857000.00",
                    "totalStockholderEquity": "279434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-96746000.00",
                    "commonStock": "231000.00",
                    "capitalStock": "231000.00",
                    "retainedEarnings": "106627000.00",
                    "otherLiab": null,
                    "goodWill": "116779000.00",
                    "otherAssets": null,
                    "cash": "5189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100913000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "229534000.00",
                    "shortTermDebt": "38889000.00",
                    "shortLongTermDebt": "31655000.00",
                    "shortLongTermDebtTotal": "234723000.00",
                    "otherStockholderEquity": "169291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67702000.00",
                    "longTermDebt": "133391000.00",
                    "inventory": "190014000.00",
                    "accountsPayable": "35770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362554000.00",
                    "capitalLeaseObligations": "69677000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5514000.00",
                    "nonCurrentLiabilitiesTotal": "249944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "630291000.00",
                    "cashAndShortTermInvestments": "5189000.00",
                    "propertyPlantAndEquipmentGross": "216843000.00",
                    "propertyPlantAndEquipmentNet": "117002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166824000.00",
                    "netInvestedCapital": "444480000.00",
                    "commonStockSharesOutstanding": "23588000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "626701000.00",
                    "intangibleAssets": "116269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6335000.00",
                    "totalLiab": "345255000.00",
                    "totalStockholderEquity": "281446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-886594000.00",
                    "commonStock": "231000.00",
                    "capitalStock": "231000.00",
                    "retainedEarnings": "107381000.00",
                    "otherLiab": null,
                    "goodWill": "116779000.00",
                    "otherAssets": null,
                    "cash": "8297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210753000.00",
                    "shortTermDebt": "23754000.00",
                    "shortLongTermDebt": "16600000.00",
                    "shortLongTermDebtTotal": "219050000.00",
                    "otherStockholderEquity": "170653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "266033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97561000.00",
                    "longTermDebt": "135162000.00",
                    "inventory": "152840000.00",
                    "accountsPayable": "38687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360668000.00",
                    "capitalLeaseObligations": "67288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6061000.00",
                    "nonCurrentLiabilitiesTotal": "249408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626701000.00",
                    "cashAndShortTermInvestments": "8297000.00",
                    "propertyPlantAndEquipmentGross": "211555000.00",
                    "propertyPlantAndEquipmentNet": "113736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170186000.00",
                    "netInvestedCapital": "433208000.00",
                    "commonStockSharesOutstanding": "23577000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "694936000.00",
                    "intangibleAssets": "108900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5077000.00",
                    "totalLiab": "419609000.00",
                    "totalStockholderEquity": "275327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34495000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "101541000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "11520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173685000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "284490000.00",
                    "shortTermDebt": "99173000.00",
                    "shortLongTermDebt": "92150000.00",
                    "shortLongTermDebtTotal": "296010000.00",
                    "otherStockholderEquity": "169155000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "348536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "173462000.00",
                    "longTermDebt": "136930000.00",
                    "inventory": "158477000.00",
                    "accountsPayable": "40017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4400999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "346400000.00",
                    "capitalLeaseObligations": "66503000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5707000.00",
                    "nonCurrentLiabilitiesTotal": "245924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "694936000.00",
                    "cashAndShortTermInvestments": "11520000.00",
                    "propertyPlantAndEquipmentGross": "206631000.00",
                    "propertyPlantAndEquipmentNet": "110982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174851000.00",
                    "netInvestedCapital": "504407000.00",
                    "commonStockSharesOutstanding": "23570707.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "671471000.00",
                    "intangibleAssets": "110450000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4100000.00",
                    "totalLiab": "398207000.00",
                    "totalStockholderEquity": "273264000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31026000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "100596000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "7980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154669000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268555000.00",
                    "shortTermDebt": "76900000.00",
                    "shortLongTermDebt": "69632000.00",
                    "shortLongTermDebtTotal": "276535000.00",
                    "otherStockholderEquity": "167636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "141167000.00",
                    "longTermDebt": "138698000.00",
                    "inventory": "173502000.00",
                    "accountsPayable": "39613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344722000.00",
                    "capitalLeaseObligations": "68205000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5671000.00",
                    "nonCurrentLiabilitiesTotal": "243538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "671471000.00",
                    "cashAndShortTermInvestments": "7980000.00",
                    "propertyPlantAndEquipmentGross": "201497000.00",
                    "propertyPlantAndEquipmentNet": "108123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172080000.00",
                    "netInvestedCapital": "481594000.00",
                    "commonStockSharesOutstanding": "23674029.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "621040000.00",
                    "intangibleAssets": "112000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5181000.00",
                    "totalLiab": "362155000.00",
                    "totalStockholderEquity": "258885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23532000.00",
                    "commonStock": "232000.00",
                    "capitalStock": "232000.00",
                    "retainedEarnings": "81552000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "7207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115783000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "243671000.00",
                    "shortTermDebt": "47775000.00",
                    "shortLongTermDebt": "40590000.00",
                    "shortLongTermDebtTotal": "250878000.00",
                    "otherStockholderEquity": "172080000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69219000.00",
                    "longTermDebt": "140467000.00",
                    "inventory": "192646000.00",
                    "accountsPayable": "42864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5021000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "346787000.00",
                    "capitalLeaseObligations": "69821000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5355000.00",
                    "nonCurrentLiabilitiesTotal": "246372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "621040000.00",
                    "cashAndShortTermInvestments": "7207000.00",
                    "propertyPlantAndEquipmentGross": "200163000.00",
                    "propertyPlantAndEquipmentNet": "109062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "158470000.00",
                    "netInvestedCapital": "439942000.00",
                    "commonStockSharesOutstanding": "23121555.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "589983000.00",
                    "intangibleAssets": "113550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6053000.00",
                    "totalLiab": "325768000.00",
                    "totalStockholderEquity": "264215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26182000.00",
                    "commonStock": "231000.00",
                    "capitalStock": "231000.00",
                    "retainedEarnings": "88420000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": "-37607000.00",
                    "cash": "5119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "216351000.00",
                    "shortTermDebt": "10006000.00",
                    "shortLongTermDebt": "2612000.00",
                    "shortLongTermDebtTotal": "221470000.00",
                    "otherStockholderEquity": "170092000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87407000.00",
                    "longTermDebt": "146679000.00",
                    "inventory": "139646000.00",
                    "accountsPayable": "32319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "351758000.00",
                    "capitalLeaseObligations": "72179000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5922000.00",
                    "nonCurrentLiabilitiesTotal": "255576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "589983000.00",
                    "cashAndShortTermInvestments": "5119000.00",
                    "propertyPlantAndEquipmentGross": "200973000.00",
                    "propertyPlantAndEquipmentNet": "112112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168033000.00",
                    "netInvestedCapital": "413506000.00",
                    "commonStockSharesOutstanding": "23611050.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "665587000.00",
                    "intangibleAssets": "115180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5738000.00",
                    "totalLiab": "404831000.00",
                    "totalStockholderEquity": "260756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31200000.00",
                    "commonStock": "231000.00",
                    "capitalStock": "231000.00",
                    "retainedEarnings": "87469000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "8413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147514000.00",
                    "currentDeferredRevenue": "2686000.00",
                    "netDebt": "279198000.00",
                    "shortTermDebt": "77307000.00",
                    "shortLongTermDebt": "70459000.00",
                    "shortLongTermDebtTotal": "287611000.00",
                    "otherStockholderEquity": "168859000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "316068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "153096000.00",
                    "longTermDebt": "146502000.00",
                    "inventory": "148821000.00",
                    "accountsPayable": "35278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349519000.00",
                    "capitalLeaseObligations": "70650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6559000.00",
                    "nonCurrentLiabilitiesTotal": "257317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "665587000.00",
                    "cashAndShortTermInvestments": "8413000.00",
                    "propertyPlantAndEquipmentGross": "195265000.00",
                    "propertyPlantAndEquipmentNet": "108604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168554000.00",
                    "netInvestedCapital": "477717000.00",
                    "commonStockSharesOutstanding": "23577883.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "616967000.00",
                    "intangibleAssets": "116810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5342000.00",
                    "totalLiab": "380310000.00",
                    "totalStockholderEquity": "236657000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29783000.00",
                    "commonStock": "231000.00",
                    "capitalStock": "231000.00",
                    "retainedEarnings": "62120000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "4196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145038000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "269252000.00",
                    "shortTermDebt": "87498000.00",
                    "shortLongTermDebt": "81939000.00",
                    "shortLongTermDebtTotal": "273448000.00",
                    "otherStockholderEquity": "168065000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "293812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2765000.00",
                    "netReceivables": "141116000.00",
                    "longTermDebt": "173125000.00",
                    "inventory": "143158000.00",
                    "accountsPayable": "27757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "323155000.00",
                    "capitalLeaseObligations": "18384000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6993000.00",
                    "nonCurrentLiabilitiesTotal": "235272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616967000.00",
                    "cashAndShortTermInvestments": "4196000.00",
                    "propertyPlantAndEquipmentGross": "185459000.00",
                    "propertyPlantAndEquipmentNet": "79962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148774000.00",
                    "netInvestedCapital": "491721000.00",
                    "commonStockSharesOutstanding": "23094047.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "577076000.00",
                    "intangibleAssets": "118440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6544000.00",
                    "totalLiab": "359918000.00",
                    "totalStockholderEquity": "217158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23580000.00",
                    "commonStock": "231000.00",
                    "capitalStock": "231000.00",
                    "retainedEarnings": "44644000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "1974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122127000.00",
                    "currentDeferredRevenue": "6220000.00",
                    "netDebt": "262185000.00",
                    "shortTermDebt": "74422000.00",
                    "shortLongTermDebt": "69113000.00",
                    "shortLongTermDebtTotal": "264159000.00",
                    "otherStockholderEquity": "165587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3058000.00",
                    "netReceivables": "64800000.00",
                    "longTermDebt": "177141000.00",
                    "inventory": "177900000.00",
                    "accountsPayable": "24125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325858000.00",
                    "capitalLeaseObligations": "17905000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5333000.00",
                    "nonCurrentLiabilitiesTotal": "237791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "577076000.00",
                    "cashAndShortTermInvestments": "1974000.00",
                    "propertyPlantAndEquipmentGross": "184327000.00",
                    "propertyPlantAndEquipmentNet": "80867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129091000.00",
                    "netInvestedCapital": "463412000.00",
                    "commonStockSharesOutstanding": "23009369.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "593418000.00",
                    "intangibleAssets": "121070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6898000.00",
                    "totalLiab": "361853000.00",
                    "totalStockholderEquity": "231565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25817000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "59746000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "24156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118517000.00",
                    "currentDeferredRevenue": "4817000.00",
                    "netDebt": "232548000.00",
                    "shortTermDebt": "61326000.00",
                    "shortLongTermDebt": "55979000.00",
                    "shortLongTermDebtTotal": "256704000.00",
                    "otherStockholderEquity": "165233000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3174000.00",
                    "netReceivables": "88577000.00",
                    "longTermDebt": "181491000.00",
                    "inventory": "142607000.00",
                    "accountsPayable": "31374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331180000.00",
                    "capitalLeaseObligations": "19234000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6133000.00",
                    "nonCurrentLiabilitiesTotal": "243336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593418000.00",
                    "cashAndShortTermInvestments": "24156000.00",
                    "propertyPlantAndEquipmentGross": "186264000.00",
                    "propertyPlantAndEquipmentNet": "85348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143721000.00",
                    "netInvestedCapital": "469035000.00",
                    "commonStockSharesOutstanding": "22983965.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "671945000.00",
                    "intangibleAssets": "123699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9034000.00",
                    "totalLiab": "435013000.00",
                    "totalStockholderEquity": "236932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29009000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "59421000.00",
                    "otherLiab": "48453000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "10636000.00",
                    "cash": "11088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187737000.00",
                    "currentDeferredRevenue": "3980000.00",
                    "netDebt": "300887000.00",
                    "shortTermDebt": "113152000.00",
                    "shortLongTermDebt": "108003000.00",
                    "shortLongTermDebtTotal": "311975000.00",
                    "otherStockholderEquity": "168516000.00",
                    "propertyPlantEquipment": "84451000.00",
                    "totalCurrentAssets": "337129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "99000.00",
                    "shortTermInvestments": "4376000.00",
                    "netReceivables": "165302000.00",
                    "longTermDebt": "185562000.00",
                    "inventory": "151705000.00",
                    "accountsPayable": "41596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334816000.00",
                    "capitalLeaseObligations": "18410000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6331000.00",
                    "nonCurrentLiabilitiesTotal": "247276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "671945000.00",
                    "cashAndShortTermInvestments": "11088000.00",
                    "propertyPlantAndEquipmentGross": "84451000.00",
                    "propertyPlantAndEquipmentNet": "84451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149392000.00",
                    "netInvestedCapital": "293565000.00",
                    "commonStockSharesOutstanding": "22983965.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "641200000.00",
                    "intangibleAssets": "126329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7677000.00",
                    "totalLiab": "403040000.00",
                    "totalStockholderEquity": "238160000.00",
                    "deferredLongTermLiab": "28575000.00",
                    "otherCurrentLiab": "30276000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "60508000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "3384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151042000.00",
                    "currentDeferredRevenue": "-2608000.00",
                    "netDebt": "294368000.00",
                    "shortTermDebt": "95424000.00",
                    "shortLongTermDebt": "90401000.00",
                    "shortLongTermDebtTotal": "297752000.00",
                    "otherStockholderEquity": "168516000.00",
                    "propertyPlantEquipment": "67417000.00",
                    "totalCurrentAssets": "304591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "314159000.00",
                    "shortTermInvestments": "4702000.00",
                    "netReceivables": "139354000.00",
                    "longTermDebt": "189632000.00",
                    "inventory": "154176000.00",
                    "accountsPayable": "22686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "60508000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336609000.00",
                    "capitalLeaseObligations": "17719000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5325000.00",
                    "nonCurrentLiabilitiesTotal": "251998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "168516000.00",
                    "liabilitiesAndStockholdersEquity": "641200000.00",
                    "cashAndShortTermInvestments": "3384000.00",
                    "propertyPlantAndEquipmentGross": "67417000.00",
                    "propertyPlantAndEquipmentNet": "83793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "153549000.00",
                    "netInvestedCapital": "280033000.00",
                    "commonStockSharesOutstanding": "22974508.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "585288000.00",
                    "intangibleAssets": "128959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7280000.00",
                    "totalLiab": "368888000.00",
                    "totalStockholderEquity": "216400000.00",
                    "deferredLongTermLiab": "28713000.00",
                    "otherCurrentLiab": "22086000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "43394000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": "10517000.00",
                    "cash": "2900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114405000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "271587000.00",
                    "shortTermDebt": "69238000.00",
                    "shortLongTermDebt": "64350000.00",
                    "shortLongTermDebtTotal": "274487000.00",
                    "otherStockholderEquity": "165237000.00",
                    "propertyPlantEquipment": "67461000.00",
                    "totalCurrentAssets": "247607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "421649000.00",
                    "shortTermInvestments": "3938000.00",
                    "netReceivables": "51631000.00",
                    "longTermDebt": "192298000.00",
                    "inventory": "185796000.00",
                    "accountsPayable": "23081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "43394000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11713000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337681000.00",
                    "capitalLeaseObligations": "17839000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20521000.00",
                    "nonCurrentLiabilitiesTotal": "254483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "165237000.00",
                    "liabilitiesAndStockholdersEquity": "585288000.00",
                    "cashAndShortTermInvestments": "2900000.00",
                    "propertyPlantAndEquipmentGross": "67461000.00",
                    "propertyPlantAndEquipmentNet": "83875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133202000.00",
                    "netInvestedCapital": "256648000.00",
                    "commonStockSharesOutstanding": "22906845.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "596891000.00",
                    "intangibleAssets": "131589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7774000.00",
                    "totalLiab": "359789000.00",
                    "totalStockholderEquity": "237102000.00",
                    "deferredLongTermLiab": "29837000.00",
                    "otherCurrentLiab": "30484000.00",
                    "commonStock": "229000.00",
                    "capitalStock": "229000.00",
                    "retainedEarnings": "63464000.00",
                    "otherLiab": "50034000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "10255000.00",
                    "cash": "20670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100431000.00",
                    "currentDeferredRevenue": "29837000.00",
                    "netDebt": "205864000.00",
                    "shortTermDebt": "17210000.00",
                    "shortLongTermDebt": "12348000.00",
                    "shortLongTermDebtTotal": "226534000.00",
                    "otherStockholderEquity": "164281000.00",
                    "propertyPlantEquipment": "68660000.00",
                    "totalCurrentAssets": "252921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "201703000.00",
                    "shortTermInvestments": "4100000.00",
                    "netReceivables": "86765000.00",
                    "longTermDebt": "195299000.00",
                    "inventory": "137712000.00",
                    "accountsPayable": "49252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "63464000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343970000.00",
                    "capitalLeaseObligations": "18887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20197000.00",
                    "nonCurrentLiabilitiesTotal": "259358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164281000.00",
                    "liabilitiesAndStockholdersEquity": "596891000.00",
                    "cashAndShortTermInvestments": "20670000.00",
                    "propertyPlantAndEquipmentGross": "86092000.00",
                    "propertyPlantAndEquipmentNet": "86092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152490000.00",
                    "netInvestedCapital": "444749000.00",
                    "commonStockSharesOutstanding": "22886793.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "654787000.00",
                    "intangibleAssets": "134219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7491000.00",
                    "totalLiab": "424349000.00",
                    "totalStockholderEquity": "230438000.00",
                    "deferredLongTermLiab": "30679000.00",
                    "otherCurrentLiab": "33660000.00",
                    "commonStock": "229000.00",
                    "capitalStock": "229000.00",
                    "retainedEarnings": "58705000.00",
                    "otherLiab": "50843000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "13553000.00",
                    "cash": "2843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161792000.00",
                    "currentDeferredRevenue": "30679000.00",
                    "netDebt": "309320000.00",
                    "shortTermDebt": "100449000.00",
                    "shortLongTermDebt": "95701000.00",
                    "shortLongTermDebtTotal": "312163000.00",
                    "otherStockholderEquity": "163115000.00",
                    "propertyPlantEquipment": "83918000.00",
                    "totalCurrentAssets": "309963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-16915000.00",
                    "shortTermInvestments": "3104000.00",
                    "netReceivables": "165266000.00",
                    "longTermDebt": "197988000.00",
                    "inventory": "134363000.00",
                    "accountsPayable": "26104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8389000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "58705000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344824000.00",
                    "capitalLeaseObligations": "18474000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5065000.00",
                    "nonCurrentLiabilitiesTotal": "262557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163115000.00",
                    "liabilitiesAndStockholdersEquity": "654787000.00",
                    "cashAndShortTermInvestments": "2843000.00",
                    "propertyPlantAndEquipmentGross": "173685000.00",
                    "propertyPlantAndEquipmentNet": "83918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148171000.00",
                    "netInvestedCapital": "524127000.00",
                    "commonStockSharesOutstanding": "22886793.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "613484000.00",
                    "intangibleAssets": "136849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4012000.00",
                    "totalLiab": "393829000.00",
                    "totalStockholderEquity": "219655000.00",
                    "deferredLongTermLiab": "30838000.00",
                    "otherCurrentLiab": "32140000.00",
                    "commonStock": "229000.00",
                    "capitalStock": "229000.00",
                    "retainedEarnings": "52184000.00",
                    "otherLiab": "51165000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "10665000.00",
                    "cash": "6041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128685000.00",
                    "currentDeferredRevenue": "30838000.00",
                    "netDebt": "282543000.00",
                    "shortTermDebt": "74605000.00",
                    "shortLongTermDebt": "70189000.00",
                    "shortLongTermDebtTotal": "288584000.00",
                    "otherStockholderEquity": "162605000.00",
                    "propertyPlantEquipment": "82323000.00",
                    "totalCurrentAssets": "270513000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-30328000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "127890000.00",
                    "longTermDebt": "200677000.00",
                    "inventory": "132570000.00",
                    "accountsPayable": "18092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "52184000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "342971000.00",
                    "capitalLeaseObligations": "17718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20327000.00",
                    "nonCurrentLiabilitiesTotal": "265144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162605000.00",
                    "liabilitiesAndStockholdersEquity": "613484000.00",
                    "cashAndShortTermInvestments": "6041000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "82323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141828000.00",
                    "netInvestedCapital": "270866000.00",
                    "commonStockSharesOutstanding": "22907414.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "550460000.00",
                    "intangibleAssets": "139479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4830000.00",
                    "totalLiab": "343369000.00",
                    "totalStockholderEquity": "207091000.00",
                    "deferredLongTermLiab": "30767000.00",
                    "otherCurrentLiab": "27243000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "41225000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "8212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "238573000.00",
                    "shortTermDebt": "29089000.00",
                    "shortLongTermDebt": "24606000.00",
                    "shortLongTermDebtTotal": "246785000.00",
                    "otherStockholderEquity": "162451000.00",
                    "propertyPlantEquipment": "65635000.00",
                    "totalCurrentAssets": "202881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "172174000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44531000.00",
                    "longTermDebt": "203367000.00",
                    "inventory": "145308000.00",
                    "accountsPayable": "17218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "41225000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347579000.00",
                    "capitalLeaseObligations": "18812000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21356000.00",
                    "nonCurrentLiabilitiesTotal": "269819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162451000.00",
                    "liabilitiesAndStockholdersEquity": "550460000.00",
                    "cashAndShortTermInvestments": "8212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "82899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129331000.00",
                    "netInvestedCapital": "435064000.00",
                    "commonStockSharesOutstanding": "22982538.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "572476000.00",
                    "intangibleAssets": "142109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4536000.00",
                    "totalLiab": "357866000.00",
                    "totalStockholderEquity": "214610000.00",
                    "deferredLongTermLiab": "29789000.00",
                    "otherCurrentLiab": "36126000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "51881000.00",
                    "otherLiab": "54484000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "11553000.00",
                    "cash": "36964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81916000.00",
                    "currentDeferredRevenue": "29789000.00",
                    "netDebt": "202917000.00",
                    "shortTermDebt": "18415000.00",
                    "shortLongTermDebt": "13792000.00",
                    "shortLongTermDebtTotal": "239881000.00",
                    "otherStockholderEquity": "163552000.00",
                    "propertyPlantEquipment": "85249000.00",
                    "totalCurrentAssets": "220431000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-40633000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72257000.00",
                    "longTermDebt": "206058000.00",
                    "inventory": "106674000.00",
                    "accountsPayable": "27375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "51881000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352045000.00",
                    "capitalLeaseObligations": "20031000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24695000.00",
                    "nonCurrentLiabilitiesTotal": "275950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163552000.00",
                    "liabilitiesAndStockholdersEquity": "572476000.00",
                    "cashAndShortTermInvestments": "36964000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "85249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138515000.00",
                    "netInvestedCapital": "219850000.00",
                    "commonStockSharesOutstanding": "22988143.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "600234000.00",
                    "intangibleAssets": "144739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5552000.00",
                    "totalLiab": "390005000.00",
                    "totalStockholderEquity": "210229000.00",
                    "deferredLongTermLiab": "27553000.00",
                    "otherCurrentLiab": "32652000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "49707000.00",
                    "otherLiab": "56229000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "11040000.00",
                    "cash": "7340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110189000.00",
                    "currentDeferredRevenue": "21787000.00",
                    "netDebt": "276923000.00",
                    "shortTermDebt": "60676000.00",
                    "shortLongTermDebt": "56053000.00",
                    "shortLongTermDebtTotal": "284263000.00",
                    "otherStockholderEquity": "163782000.00",
                    "propertyPlantEquipment": "83692000.00",
                    "totalCurrentAssets": "247629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-47644000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "126687000.00",
                    "longTermDebt": "208747000.00",
                    "inventory": "108050000.00",
                    "accountsPayable": "16861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3490000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "49707000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352605000.00",
                    "capitalLeaseObligations": "19463000.00",
                    "longTermDebtTotal": "208747000.00",
                    "nonCurrentLiabilitiesOther": "28676000.00",
                    "nonCurrentLiabilitiesTotal": "279816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163782000.00",
                    "liabilitiesAndStockholdersEquity": "600234000.00",
                    "cashAndShortTermInvestments": "7340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "83692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "137440000.00",
                    "netInvestedCapital": "475029000.00",
                    "commonStockSharesOutstanding": "22992793.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "568923000.00",
                    "intangibleAssets": "147382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4520000.00",
                    "totalLiab": "359684000.00",
                    "totalStockholderEquity": "209239000.00",
                    "deferredLongTermLiab": "27158000.00",
                    "otherCurrentLiab": "33323000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "49303000.00",
                    "otherLiab": "57250000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "11235000.00",
                    "cash": "15175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75482000.00",
                    "currentDeferredRevenue": "26274000.00",
                    "netDebt": "234551000.00",
                    "shortTermDebt": "22774000.00",
                    "shortLongTermDebt": "11137000.00",
                    "shortLongTermDebtTotal": "249726000.00",
                    "otherStockholderEquity": "163777000.00",
                    "propertyPlantEquipment": "84091000.00",
                    "totalCurrentAssets": "213081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-51277000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "92440000.00",
                    "longTermDebt": "211436000.00",
                    "inventory": "100946000.00",
                    "accountsPayable": "19385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4071000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "49303000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "355842000.00",
                    "capitalLeaseObligations": "20104000.00",
                    "longTermDebtTotal": "211436000.00",
                    "nonCurrentLiabilitiesOther": "12836000.00",
                    "nonCurrentLiabilitiesTotal": "284202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163777000.00",
                    "liabilitiesAndStockholdersEquity": "568923000.00",
                    "cashAndShortTermInvestments": "15175000.00",
                    "propertyPlantAndEquipmentGross": "84091000.00",
                    "propertyPlantAndEquipmentNet": "84091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "137599000.00",
                    "netInvestedCapital": "222573000.00",
                    "commonStockSharesOutstanding": "22985233.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "556602000.00",
                    "intangibleAssets": "150086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5209000.00",
                    "totalLiab": "359975000.00",
                    "totalStockholderEquity": "196627000.00",
                    "deferredLongTermLiab": "27005000.00",
                    "otherCurrentLiab": "27363000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41664000.00",
                    "otherLiab": "57365000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "10709000.00",
                    "cash": "35524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69642000.00",
                    "currentDeferredRevenue": "22999000.00",
                    "netDebt": "215291000.00",
                    "shortTermDebt": "17847000.00",
                    "shortLongTermDebt": "1459000.00",
                    "shortLongTermDebtTotal": "250815000.00",
                    "otherStockholderEquity": "159722000.00",
                    "propertyPlantEquipment": "64402000.00",
                    "totalCurrentAssets": "197867000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-50213000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45149000.00",
                    "longTermDebt": "216588000.00",
                    "inventory": "111985000.00",
                    "accountsPayable": "19844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4989000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "41664000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358735000.00",
                    "capitalLeaseObligations": "20739000.00",
                    "longTermDebtTotal": "216588000.00",
                    "nonCurrentLiabilitiesOther": "30360000.00",
                    "nonCurrentLiabilitiesTotal": "290333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159722000.00",
                    "liabilitiesAndStockholdersEquity": "556602000.00",
                    "cashAndShortTermInvestments": "35524000.00",
                    "propertyPlantAndEquipmentGross": "84806000.00",
                    "propertyPlantAndEquipmentNet": "84806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128225000.00",
                    "netInvestedCapital": "414674000.00",
                    "commonStockSharesOutstanding": "22901979.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "579202000.00",
                    "intangibleAssets": "152791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5334000.00",
                    "totalLiab": "378998000.00",
                    "totalStockholderEquity": "200204000.00",
                    "deferredLongTermLiab": "26681000.00",
                    "otherCurrentLiab": "30831000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47712000.00",
                    "otherLiab": "58682000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "31770000.00",
                    "cash": "41030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66206000.00",
                    "currentDeferredRevenue": "26681000.00",
                    "netDebt": "226957000.00",
                    "shortTermDebt": "13877000.00",
                    "shortLongTermDebt": "1666000.00",
                    "shortLongTermDebtTotal": "267987000.00",
                    "otherStockholderEquity": "157758000.00",
                    "propertyPlantEquipment": "64320000.00",
                    "totalCurrentAssets": "217187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-48287000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83195000.00",
                    "longTermDebt": "236676000.00",
                    "inventory": "87628000.00",
                    "accountsPayable": "16284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "47712000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362015000.00",
                    "capitalLeaseObligations": "21760000.00",
                    "longTermDebtTotal": "236676000.00",
                    "nonCurrentLiabilitiesOther": "32001000.00",
                    "nonCurrentLiabilitiesTotal": "312792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157758000.00",
                    "liabilitiesAndStockholdersEquity": "579202000.00",
                    "cashAndShortTermInvestments": "41030000.00",
                    "propertyPlantAndEquipmentGross": "85761000.00",
                    "propertyPlantAndEquipmentNet": "85761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150981000.00",
                    "netInvestedCapital": "438546000.00",
                    "commonStockSharesOutstanding": "22880841.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "611264000.00",
                    "intangibleAssets": "155508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4739000.00",
                    "totalLiab": "423411000.00",
                    "totalStockholderEquity": "187853000.00",
                    "deferredLongTermLiab": "28655000.00",
                    "otherCurrentLiab": "28670000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36065000.00",
                    "otherLiab": "50955000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "9311000.00",
                    "cash": "14285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78035000.00",
                    "currentDeferredRevenue": "17642000.00",
                    "netDebt": "299398000.00",
                    "shortTermDebt": "29297000.00",
                    "shortLongTermDebt": "13972000.00",
                    "shortLongTermDebtTotal": "313683000.00",
                    "otherStockholderEquity": "157696000.00",
                    "propertyPlantEquipment": "62169000.00",
                    "totalCurrentAssets": "248684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-62323000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "124633000.00",
                    "longTermDebt": "265920000.00",
                    "inventory": "105027000.00",
                    "accountsPayable": "20068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "36065000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362580000.00",
                    "capitalLeaseObligations": "22763000.00",
                    "longTermDebtTotal": "265920000.00",
                    "nonCurrentLiabilitiesOther": "32335000.00",
                    "nonCurrentLiabilitiesTotal": "345376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157696000.00",
                    "liabilitiesAndStockholdersEquity": "611264000.00",
                    "cashAndShortTermInvestments": "14285000.00",
                    "propertyPlantAndEquipmentGross": "84627000.00",
                    "propertyPlantAndEquipmentNet": "84627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170649000.00",
                    "netInvestedCapital": "467745000.00",
                    "commonStockSharesOutstanding": "22878002.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "584887000.00",
                    "intangibleAssets": "158245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4714000.00",
                    "totalLiab": "400467000.00",
                    "totalStockholderEquity": "184420000.00",
                    "deferredLongTermLiab": "27458000.00",
                    "otherCurrentLiab": "25845000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33320000.00",
                    "otherLiab": "47434000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "8915000.00",
                    "cash": "34932000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57308000.00",
                    "currentDeferredRevenue": "16572000.00",
                    "netDebt": "262762000.00",
                    "shortTermDebt": "12720000.00",
                    "shortLongTermDebt": "1972000.00",
                    "shortLongTermDebtTotal": "297694000.00",
                    "otherStockholderEquity": "157497000.00",
                    "propertyPlantEquipment": "59114000.00",
                    "totalCurrentAssets": "223019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-68321000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76930000.00",
                    "longTermDebt": "266336000.00",
                    "inventory": "106443000.00",
                    "accountsPayable": "18743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6626000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "33320000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "361868000.00",
                    "capitalLeaseObligations": "22723000.00",
                    "longTermDebtTotal": "266336000.00",
                    "nonCurrentLiabilitiesOther": "30727000.00",
                    "nonCurrentLiabilitiesTotal": "343159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157497000.00",
                    "liabilitiesAndStockholdersEquity": "584887000.00",
                    "cashAndShortTermInvestments": "34932000.00",
                    "propertyPlantAndEquipmentGross": "81574000.00",
                    "propertyPlantAndEquipmentNet": "81574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165711000.00",
                    "netInvestedCapital": "452728000.00",
                    "commonStockSharesOutstanding": "22857457.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "692536000.00",
                    "intangibleAssets": "160984000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5168000.00",
                    "totalLiab": "399501000.00",
                    "totalStockholderEquity": "293035000.00",
                    "deferredLongTermLiab": "45961000.00",
                    "otherCurrentLiab": "22135000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "143618000.00",
                    "otherLiab": "65336000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "7926000.00",
                    "cash": "27141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83841000.00",
                    "currentDeferredRevenue": "14989000.00",
                    "netDebt": "257359000.00",
                    "shortTermDebt": "44482000.00",
                    "shortLongTermDebt": "31938000.00",
                    "shortLongTermDebtTotal": "284500000.00",
                    "otherStockholderEquity": "156296000.00",
                    "propertyPlantEquipment": "58542000.00",
                    "totalCurrentAssets": "202523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-90945000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49070000.00",
                    "longTermDebt": "222008000.00",
                    "inventory": "121144000.00",
                    "accountsPayable": "17224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "143618000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "490013000.00",
                    "capitalLeaseObligations": "21780000.00",
                    "longTermDebtTotal": "222008000.00",
                    "nonCurrentLiabilitiesOther": "29681000.00",
                    "nonCurrentLiabilitiesTotal": "315660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "156296000.00",
                    "liabilitiesAndStockholdersEquity": "692536000.00",
                    "cashAndShortTermInvestments": "27141000.00",
                    "propertyPlantAndEquipmentGross": "80097000.00",
                    "propertyPlantAndEquipmentNet": "80097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118682000.00",
                    "netInvestedCapital": "546981000.00",
                    "commonStockSharesOutstanding": "22813256.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "705695000.00",
                    "intangibleAssets": "163722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3511000.00",
                    "totalLiab": "392532000.00",
                    "totalStockholderEquity": "313163000.00",
                    "deferredLongTermLiab": "47211000.00",
                    "otherCurrentLiab": "26496000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160748000.00",
                    "otherLiab": "68153000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "8438000.00",
                    "cash": "35665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78103000.00",
                    "currentDeferredRevenue": "47211000.00",
                    "netDebt": "237901000.00",
                    "shortTermDebt": "32504000.00",
                    "shortLongTermDebt": "22143000.00",
                    "shortLongTermDebtTotal": "273566000.00",
                    "otherStockholderEquity": "155001000.00",
                    "propertyPlantEquipment": "58444000.00",
                    "totalCurrentAssets": "211528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-72584000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87871000.00",
                    "longTermDebt": "222081000.00",
                    "inventory": "84481000.00",
                    "accountsPayable": "16113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2814000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "160748000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "494167000.00",
                    "capitalLeaseObligations": "22803000.00",
                    "longTermDebtTotal": "222081000.00",
                    "nonCurrentLiabilitiesOther": "26156000.00",
                    "nonCurrentLiabilitiesTotal": "314429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155001000.00",
                    "liabilitiesAndStockholdersEquity": "705695000.00",
                    "cashAndShortTermInvestments": "35665000.00",
                    "propertyPlantAndEquipmentGross": "81001000.00",
                    "propertyPlantAndEquipmentNet": "81001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22831077.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "766909000.00",
                    "intangibleAssets": "166461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4163000.00",
                    "totalLiab": "466905000.00",
                    "totalStockholderEquity": "300004000.00",
                    "deferredLongTermLiab": "48640000.00",
                    "otherCurrentLiab": "27442000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "155492000.00",
                    "otherLiab": "71758000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "7925000.00",
                    "cash": "4870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127086000.00",
                    "currentDeferredRevenue": "7904000.00",
                    "netDebt": "338832000.00",
                    "shortTermDebt": "82478000.00",
                    "shortLongTermDebt": "59143000.00",
                    "shortLongTermDebtTotal": "343702000.00",
                    "otherStockholderEquity": "154823000.00",
                    "propertyPlantEquipment": "78967000.00",
                    "totalCurrentAssets": "272550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-107463000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "153402000.00",
                    "longTermDebt": "242411000.00",
                    "inventory": "110115000.00",
                    "accountsPayable": "16995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "155492000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "494359000.00",
                    "capitalLeaseObligations": "22439000.00",
                    "longTermDebtTotal": "242411000.00",
                    "nonCurrentLiabilitiesOther": "20944000.00",
                    "nonCurrentLiabilitiesTotal": "339819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154823000.00",
                    "liabilitiesAndStockholdersEquity": "766909000.00",
                    "cashAndShortTermInvestments": "4870000.00",
                    "propertyPlantAndEquipmentGross": "78967000.00",
                    "propertyPlantAndEquipmentNet": "78967000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22832170.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "723876000.00",
                    "intangibleAssets": "169198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3684000.00",
                    "totalLiab": "429448000.00",
                    "totalStockholderEquity": "294428000.00",
                    "deferredLongTermLiab": "48690000.00",
                    "otherCurrentLiab": "23882000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "149372000.00",
                    "otherLiab": "72070000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "7949000.00",
                    "cash": "5011000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89939000.00",
                    "currentDeferredRevenue": "22277000.00",
                    "netDebt": "299068000.00",
                    "shortTermDebt": "42315000.00",
                    "shortLongTermDebt": "29143000.00",
                    "shortLongTermDebtTotal": "304079000.00",
                    "otherStockholderEquity": "154298000.00",
                    "propertyPlantEquipment": "56396000.00",
                    "totalCurrentAssets": "227003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-96753000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "114700000.00",
                    "longTermDebt": "242741000.00",
                    "inventory": "103608000.00",
                    "accountsPayable": "18471000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "149372000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "496873000.00",
                    "capitalLeaseObligations": "22503000.00",
                    "longTermDebtTotal": "242741000.00",
                    "nonCurrentLiabilitiesOther": "20256000.00",
                    "nonCurrentLiabilitiesTotal": "339509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154298000.00",
                    "liabilitiesAndStockholdersEquity": "723876000.00",
                    "cashAndShortTermInvestments": "5011000.00",
                    "propertyPlantAndEquipmentGross": "78720000.00",
                    "propertyPlantAndEquipmentNet": "78720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22830145.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "676019000.00",
                    "intangibleAssets": "171937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3723000.00",
                    "totalLiab": "399870000.00",
                    "totalStockholderEquity": "276149000.00",
                    "deferredLongTermLiab": "49208000.00",
                    "otherCurrentLiab": "16369000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "130176000.00",
                    "otherLiab": "71759000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "7721000.00",
                    "cash": "348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64319000.00",
                    "currentDeferredRevenue": "11028000.00",
                    "netDebt": "289805000.00",
                    "shortTermDebt": "29466000.00",
                    "shortLongTermDebt": "18749000.00",
                    "shortLongTermDebtTotal": "290153000.00",
                    "otherStockholderEquity": "152816000.00",
                    "propertyPlantEquipment": "53817000.00",
                    "totalCurrentAssets": "180001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-118572000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57323000.00",
                    "longTermDebt": "242465000.00",
                    "inventory": "118607000.00",
                    "accountsPayable": "16443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7071000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "130176000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "496018000.00",
                    "capitalLeaseObligations": "21557000.00",
                    "longTermDebtTotal": "242465000.00",
                    "nonCurrentLiabilitiesOther": "25656000.00",
                    "nonCurrentLiabilitiesTotal": "335551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "152816000.00",
                    "liabilitiesAndStockholdersEquity": "676019000.00",
                    "cashAndShortTermInvestments": "348000.00",
                    "propertyPlantAndEquipmentGross": "75354000.00",
                    "propertyPlantAndEquipmentNet": "75354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22729084.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "676193000.00",
                    "intangibleAssets": "174678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3590000.00",
                    "totalLiab": "393437000.00",
                    "totalStockholderEquity": "282756000.00",
                    "deferredLongTermLiab": "48198000.00",
                    "otherCurrentLiab": "23306000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "136765000.00",
                    "otherLiab": "69519000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "6219000.00",
                    "cash": "27820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79068000.00",
                    "currentDeferredRevenue": "48198000.00",
                    "netDebt": "252079000.00",
                    "shortTermDebt": "36953000.00",
                    "shortLongTermDebt": "32876000.00",
                    "shortLongTermDebtTotal": "279899000.00",
                    "otherStockholderEquity": "151813000.00",
                    "propertyPlantEquipment": "55195000.00",
                    "totalCurrentAssets": "199095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-132928000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81485000.00",
                    "longTermDebt": "242946000.00",
                    "inventory": "86200000.00",
                    "accountsPayable": "18703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "227000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "136765000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "242946000.00",
                    "nonCurrentLiabilitiesOther": "23225000.00",
                    "nonCurrentLiabilitiesTotal": "314369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "151813000.00",
                    "liabilitiesAndStockholdersEquity": "676193000.00",
                    "cashAndShortTermInvestments": "27820000.00",
                    "propertyPlantAndEquipmentGross": "55195000.00",
                    "propertyPlantAndEquipmentNet": "55195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22726913.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "712740000.00",
                    "intangibleAssets": "177545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3562000.00",
                    "totalLiab": "438030000.00",
                    "totalStockholderEquity": "274710000.00",
                    "deferredLongTermLiab": "46447000.00",
                    "otherCurrentLiab": "26884000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "127032000.00",
                    "otherLiab": "70718000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "7750000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93884000.00",
                    "currentDeferredRevenue": "18973000.00",
                    "netDebt": "323672000.00",
                    "shortTermDebt": "50244000.00",
                    "shortLongTermDebt": "2756000.00",
                    "shortLongTermDebtTotal": "323672000.00",
                    "otherStockholderEquity": "151443000.00",
                    "propertyPlantEquipment": "54298000.00",
                    "totalCurrentAssets": "232141000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-143841000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "128164000.00",
                    "longTermDebt": "273428000.00",
                    "inventory": "98939000.00",
                    "accountsPayable": "15280000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3992000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "227000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "127032000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "480599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "273428000.00",
                    "nonCurrentLiabilitiesOther": "24271000.00",
                    "nonCurrentLiabilitiesTotal": "344146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "151443000.00",
                    "liabilitiesAndStockholdersEquity": "712740000.00",
                    "cashAndShortTermInvestments": "1.00",
                    "propertyPlantAndEquipmentGross": "54298000.00",
                    "propertyPlantAndEquipmentNet": "54298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22726517.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "668687000.00",
                    "intangibleAssets": "180413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2931000.00",
                    "totalLiab": "398604000.00",
                    "totalStockholderEquity": "270083000.00",
                    "deferredLongTermLiab": "42854000.00",
                    "otherCurrentLiab": "23877000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "123208000.00",
                    "otherLiab": "75246000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "6882000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49449000.00",
                    "currentDeferredRevenue": "18364000.00",
                    "netDebt": "280316000.00",
                    "shortTermDebt": "6407000.00",
                    "shortLongTermDebt": "3011000.00",
                    "shortLongTermDebtTotal": "280316000.00",
                    "otherStockholderEquity": "151428000.00",
                    "propertyPlantEquipment": "54126000.00",
                    "totalCurrentAssets": "186260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-151336000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "95038000.00",
                    "longTermDebt": "273909000.00",
                    "inventory": "88291000.00",
                    "accountsPayable": "16811000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4780000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "227000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "123208000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482427000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "273909000.00",
                    "nonCurrentLiabilitiesOther": "32392000.00",
                    "nonCurrentLiabilitiesTotal": "349155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "151428000.00",
                    "liabilitiesAndStockholdersEquity": "668687000.00",
                    "cashAndShortTermInvestments": "1.00",
                    "propertyPlantAndEquipmentGross": "54126000.00",
                    "propertyPlantAndEquipmentNet": "54126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22717592.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "640639000.00",
                    "intangibleAssets": "183279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3164000.00",
                    "totalLiab": "389337000.00",
                    "totalStockholderEquity": "251302000.00",
                    "deferredLongTermLiab": "41018000.00",
                    "otherCurrentLiab": "18048000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108140000.00",
                    "otherLiab": "73317000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "6728000.00",
                    "cash": "12937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40944000.00",
                    "currentDeferredRevenue": "12919000.00",
                    "netDebt": "268758000.00",
                    "shortTermDebt": "7304000.00",
                    "shortLongTermDebt": "3255000.00",
                    "shortLongTermDebtTotal": "281695000.00",
                    "otherStockholderEquity": "148683000.00",
                    "propertyPlantEquipment": "52914000.00",
                    "totalCurrentAssets": "156712000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-172983000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "41132000.00",
                    "longTermDebt": "274391000.00",
                    "inventory": "99479000.00",
                    "accountsPayable": "15590000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5748000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "227000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "108140000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "483927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "274391000.00",
                    "nonCurrentLiabilitiesOther": "32984000.00",
                    "nonCurrentLiabilitiesTotal": "348393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148683000.00",
                    "liabilitiesAndStockholdersEquity": "640639000.00",
                    "cashAndShortTermInvestments": "12937000.00",
                    "propertyPlantAndEquipmentGross": "52914000.00",
                    "propertyPlantAndEquipmentNet": "52914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22623518.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "685176000.00",
                    "intangibleAssets": "186150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2883000.00",
                    "totalLiab": "428498000.00",
                    "totalStockholderEquity": "256678000.00",
                    "deferredLongTermLiab": "39269000.00",
                    "otherCurrentLiab": "21004000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115737000.00",
                    "otherLiab": "33574000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "433101000.00",
                    "cash": "36875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80783000.00",
                    "currentDeferredRevenue": "39269000.00",
                    "netDebt": "278457000.00",
                    "shortTermDebt": "40460000.00",
                    "shortLongTermDebt": "33346000.00",
                    "shortLongTermDebtTotal": "315332000.00",
                    "otherStockholderEquity": "147287000.00",
                    "propertyPlantEquipment": "53962000.00",
                    "totalCurrentAssets": "198113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-170478000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "79120000.00",
                    "longTermDebt": "274872000.00",
                    "inventory": "79235000.00",
                    "accountsPayable": "16323000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6572000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "115737000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "487063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "274872000.00",
                    "nonCurrentLiabilitiesOther": "33574000.00",
                    "nonCurrentLiabilitiesTotal": "347715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "147287000.00",
                    "liabilitiesAndStockholdersEquity": "685176000.00",
                    "cashAndShortTermInvestments": "36875000.00",
                    "propertyPlantAndEquipmentGross": "53962000.00",
                    "propertyPlantAndEquipmentNet": "53962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22604344.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "694070000.00",
                    "intangibleAssets": "189019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3417000.00",
                    "totalLiab": "467479000.00",
                    "totalStockholderEquity": "226591000.00",
                    "deferredLongTermLiab": "59027000.00",
                    "otherCurrentLiab": "20749000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "86707000.00",
                    "otherLiab": "33689000.00",
                    "goodWill": "240906000.00",
                    "otherAssets": "435456000.00",
                    "cash": "1482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69409000.00",
                    "currentDeferredRevenue": "16855000.00",
                    "netDebt": "335655000.00",
                    "shortTermDebt": "31783000.00",
                    "shortLongTermDebt": "3357000.00",
                    "shortLongTermDebtTotal": "337137000.00",
                    "otherStockholderEquity": "146536000.00",
                    "propertyPlantEquipment": "52698000.00",
                    "totalCurrentAssets": "205916000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-203334000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "117536000.00",
                    "longTermDebt": "305354000.00",
                    "inventory": "83481000.00",
                    "accountsPayable": "15437000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6878000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "86707000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "488154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "305354000.00",
                    "nonCurrentLiabilitiesOther": "33689000.00",
                    "nonCurrentLiabilitiesTotal": "398070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146536000.00",
                    "liabilitiesAndStockholdersEquity": "694070000.00",
                    "cashAndShortTermInvestments": "1482000.00",
                    "propertyPlantAndEquipmentGross": "52698000.00",
                    "propertyPlantAndEquipmentNet": "52698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22604921.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "673509000.00",
                    "intangibleAssets": "192014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2829000.00",
                    "totalLiab": "451470000.00",
                    "totalStockholderEquity": "222039000.00",
                    "deferredLongTermLiab": "57609000.00",
                    "otherCurrentLiab": "22323000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82866000.00",
                    "otherLiab": "30656000.00",
                    "goodWill": "240627000.00",
                    "otherAssets": "438045000.00",
                    "cash": "4290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57386000.00",
                    "currentDeferredRevenue": "17606000.00",
                    "netDebt": "316015000.00",
                    "shortTermDebt": "14486000.00",
                    "shortLongTermDebt": "323041000.00",
                    "shortLongTermDebtTotal": "320305000.00",
                    "otherStockholderEquity": "145894000.00",
                    "propertyPlantEquipment": "52626000.00",
                    "totalCurrentAssets": "182838000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-210602000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "81085000.00",
                    "longTermDebt": "305819000.00",
                    "inventory": "94634000.00",
                    "accountsPayable": "19568000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6947000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "82866000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "490671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "305819000.00",
                    "nonCurrentLiabilitiesOther": "30656000.00",
                    "nonCurrentLiabilitiesTotal": "394084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145894000.00",
                    "liabilitiesAndStockholdersEquity": "673509000.00",
                    "cashAndShortTermInvestments": "4290000.00",
                    "propertyPlantAndEquipmentGross": "52626000.00",
                    "propertyPlantAndEquipmentNet": "52626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22605208.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "651213000.00",
                    "intangibleAssets": "192102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3511000.00",
                    "totalLiab": "438942000.00",
                    "totalStockholderEquity": "212271000.00",
                    "deferredLongTermLiab": "55336000.00",
                    "otherCurrentLiab": "13711000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "73615000.00",
                    "otherLiab": "33345000.00",
                    "goodWill": "238286000.00",
                    "otherAssets": "435466000.00",
                    "cash": "7950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44021000.00",
                    "currentDeferredRevenue": "13376000.00",
                    "netDebt": "308057000.00",
                    "shortTermDebt": "9767000.00",
                    "shortLongTermDebt": "2829000.00",
                    "shortLongTermDebtTotal": "316007000.00",
                    "otherStockholderEquity": "145136000.00",
                    "propertyPlantEquipment": "51711000.00",
                    "totalCurrentAssets": "164036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-218117000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "47277000.00",
                    "longTermDebt": "306240000.00",
                    "inventory": "105298000.00",
                    "accountsPayable": "15131000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6706000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "73615000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "487177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "306240000.00",
                    "nonCurrentLiabilitiesOther": "33345000.00",
                    "nonCurrentLiabilitiesTotal": "394921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145136000.00",
                    "liabilitiesAndStockholdersEquity": "651213000.00",
                    "cashAndShortTermInvestments": "7950000.00",
                    "propertyPlantAndEquipmentGross": "51711000.00",
                    "propertyPlantAndEquipmentNet": "51711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22532027.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "671899000.00",
                    "intangibleAssets": "194851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11498000.00",
                    "totalLiab": "451436000.00",
                    "totalStockholderEquity": "220463000.00",
                    "deferredLongTermLiab": "60289000.00",
                    "otherCurrentLiab": "25784000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82387000.00",
                    "otherLiab": "33029000.00",
                    "goodWill": "238286000.00",
                    "otherAssets": "437597000.00",
                    "cash": "18609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51392000.00",
                    "currentDeferredRevenue": "5726000.00",
                    "netDebt": "294885000.00",
                    "shortTermDebt": "6768000.00",
                    "shortLongTermDebt": "3164000.00",
                    "shortLongTermDebtTotal": "313494000.00",
                    "otherStockholderEquity": "144523000.00",
                    "propertyPlantEquipment": "52141000.00",
                    "totalCurrentAssets": "182161000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-212674000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "80130000.00",
                    "longTermDebt": "306726000.00",
                    "inventory": "74810000.00",
                    "accountsPayable": "17299000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6672000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "82387000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "489738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "306726000.00",
                    "nonCurrentLiabilitiesOther": "33029000.00",
                    "nonCurrentLiabilitiesTotal": "400044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144523000.00",
                    "liabilitiesAndStockholdersEquity": "671899000.00",
                    "cashAndShortTermInvestments": "18609000.00",
                    "propertyPlantAndEquipmentGross": "52141000.00",
                    "propertyPlantAndEquipmentNet": "52141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22501640.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "700062000.00",
                    "intangibleAssets": "202000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10590000.00",
                    "totalLiab": "485993000.00",
                    "totalStockholderEquity": "214069000.00",
                    "deferredLongTermLiab": "57667000.00",
                    "otherCurrentLiab": "35838000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "77652000.00",
                    "otherLiab": "31405000.00",
                    "goodWill": "233088000.00",
                    "otherAssets": "439310000.00",
                    "cash": "303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89628000.00",
                    "currentDeferredRevenue": "31815000.00",
                    "netDebt": "342552000.00",
                    "shortTermDebt": "35562000.00",
                    "shortLongTermDebt": "28829000.00",
                    "shortLongTermDebtTotal": "342855000.00",
                    "otherStockholderEquity": "143883000.00",
                    "propertyPlantEquipment": "51285000.00",
                    "totalCurrentAssets": "209467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-221019000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "120234000.00",
                    "longTermDebt": "307293000.00",
                    "inventory": "78340000.00",
                    "accountsPayable": "14847000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7691000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "77652000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "490595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "307293000.00",
                    "nonCurrentLiabilitiesOther": "31405000.00",
                    "nonCurrentLiabilitiesTotal": "396365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "143883000.00",
                    "liabilitiesAndStockholdersEquity": "700062000.00",
                    "cashAndShortTermInvestments": "303000.00",
                    "propertyPlantAndEquipmentGross": "51285000.00",
                    "propertyPlantAndEquipmentNet": "51285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22501640.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "516754000.00",
                    "intangibleAssets": "124195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7850000.00",
                    "totalLiab": "305500000.00",
                    "totalStockholderEquity": "211254000.00",
                    "deferredLongTermLiab": "56558000.00",
                    "otherCurrentLiab": "19056000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75711000.00",
                    "otherLiab": "26388000.00",
                    "goodWill": "160932000.00",
                    "otherAssets": "288648000.00",
                    "cash": "48666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40302000.00",
                    "currentDeferredRevenue": "20451000.00",
                    "netDebt": "134882000.00",
                    "shortTermDebt": "1629000.00",
                    "shortLongTermDebt": "1629000.00",
                    "shortLongTermDebtTotal": "183548000.00",
                    "otherStockholderEquity": "143361000.00",
                    "propertyPlantEquipment": "44677000.00",
                    "totalCurrentAssets": "183429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-73540000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "66617000.00",
                    "longTermDebt": "181919000.00",
                    "inventory": "60296000.00",
                    "accountsPayable": "14189000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7710000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "75711000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "333325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "181919000.00",
                    "nonCurrentLiabilitiesOther": "26388000.00",
                    "nonCurrentLiabilitiesTotal": "265198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "143361000.00",
                    "liabilitiesAndStockholdersEquity": "516754000.00",
                    "cashAndShortTermInvestments": "48666000.00",
                    "propertyPlantAndEquipmentGross": "44677000.00",
                    "propertyPlantAndEquipmentNet": "44677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22501640.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "492744000.00",
                    "intangibleAssets": "125921000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8886000.00",
                    "totalLiab": "292192000.00",
                    "totalStockholderEquity": "200552000.00",
                    "deferredLongTermLiab": "55575000.00",
                    "otherCurrentLiab": "16476000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64746000.00",
                    "otherLiab": "25615000.00",
                    "goodWill": "160932000.00",
                    "otherAssets": "290352000.00",
                    "cash": "48394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28788000.00",
                    "currentDeferredRevenue": "13832000.00",
                    "netDebt": "135449000.00",
                    "shortTermDebt": "1629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183843000.00",
                    "otherStockholderEquity": "142838000.00",
                    "propertyPlantEquipment": "42418000.00",
                    "totalCurrentAssets": "159974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-86301000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28965000.00",
                    "longTermDebt": "182214000.00",
                    "inventory": "73729000.00",
                    "accountsPayable": "10250000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7257000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "64746000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "182214000.00",
                    "nonCurrentLiabilitiesOther": "25615000.00",
                    "nonCurrentLiabilitiesTotal": "263404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "142838000.00",
                    "liabilitiesAndStockholdersEquity": "492744000.00",
                    "cashAndShortTermInvestments": "48394000.00",
                    "propertyPlantAndEquipmentGross": "42418000.00",
                    "propertyPlantAndEquipmentNet": "42418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22417337.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "505503000.00",
                    "intangibleAssets": "127647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13108000.00",
                    "totalLiab": "305007000.00",
                    "totalStockholderEquity": "200496000.00",
                    "deferredLongTermLiab": "54932000.00",
                    "otherCurrentLiab": "20699000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64829000.00",
                    "otherLiab": "23499000.00",
                    "goodWill": "160932000.00",
                    "otherAssets": "293624000.00",
                    "cash": "36844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41733000.00",
                    "currentDeferredRevenue": "6154000.00",
                    "netDebt": "149628000.00",
                    "shortTermDebt": "1629000.00",
                    "shortLongTermDebt": "1915000.00",
                    "shortLongTermDebtTotal": "186472000.00",
                    "otherStockholderEquity": "141626000.00",
                    "propertyPlantEquipment": "42636000.00",
                    "totalCurrentAssets": "169243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-88083000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "67707000.00",
                    "longTermDebt": "184843000.00",
                    "inventory": "51584000.00",
                    "accountsPayable": "14555000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6183000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "64829000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "184843000.00",
                    "nonCurrentLiabilitiesOther": "23499000.00",
                    "nonCurrentLiabilitiesTotal": "263274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141626000.00",
                    "liabilitiesAndStockholdersEquity": "505503000.00",
                    "cashAndShortTermInvestments": "36844000.00",
                    "propertyPlantAndEquipmentGross": "42636000.00",
                    "propertyPlantAndEquipmentNet": "42636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22373098.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "521843000.00",
                    "intangibleAssets": "129399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7933000.00",
                    "totalLiab": "332554000.00",
                    "totalStockholderEquity": "189289000.00",
                    "deferredLongTermLiab": "51754000.00",
                    "otherCurrentLiab": "24773000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54730000.00",
                    "otherLiab": "25512000.00",
                    "goodWill": "160661000.00",
                    "otherAssets": "295181000.00",
                    "cash": "3873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70038000.00",
                    "currentDeferredRevenue": "22231000.00",
                    "netDebt": "210006000.00",
                    "shortTermDebt": "28629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213879000.00",
                    "otherStockholderEquity": "141091000.00",
                    "propertyPlantEquipment": "41073000.00",
                    "totalCurrentAssets": "185589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100771000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "118538000.00",
                    "longTermDebt": "185250000.00",
                    "inventory": "55245000.00",
                    "accountsPayable": "13467000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6756000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "54730000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "185250000.00",
                    "nonCurrentLiabilitiesOther": "25512000.00",
                    "nonCurrentLiabilitiesTotal": "262516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141091000.00",
                    "liabilitiesAndStockholdersEquity": "521843000.00",
                    "cashAndShortTermInvestments": "3873000.00",
                    "propertyPlantAndEquipmentGross": "41073000.00",
                    "propertyPlantAndEquipmentNet": "41073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22373351.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "480841000.00",
                    "intangibleAssets": "131202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6953000.00",
                    "totalLiab": "301929000.00",
                    "totalStockholderEquity": "178912000.00",
                    "deferredLongTermLiab": "52485000.00",
                    "otherCurrentLiab": "25263000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44228000.00",
                    "otherLiab": "23934000.00",
                    "goodWill": "160962000.00",
                    "otherAssets": "297630000.00",
                    "cash": "12349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39853000.00",
                    "currentDeferredRevenue": "22838000.00",
                    "netDebt": "174937000.00",
                    "shortTermDebt": "1629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187286000.00",
                    "otherStockholderEquity": "140221000.00",
                    "propertyPlantEquipment": "38514000.00",
                    "totalCurrentAssets": "144697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-113252000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "61610000.00",
                    "longTermDebt": "185657000.00",
                    "inventory": "63785000.00",
                    "accountsPayable": "10601000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5761000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "44228000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "185657000.00",
                    "nonCurrentLiabilitiesOther": "23934000.00",
                    "nonCurrentLiabilitiesTotal": "262076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140221000.00",
                    "liabilitiesAndStockholdersEquity": "480841000.00",
                    "cashAndShortTermInvestments": "12349000.00",
                    "propertyPlantAndEquipmentGross": "38514000.00",
                    "propertyPlantAndEquipmentNet": "38514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22351981.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "463665000.00",
                    "intangibleAssets": "133106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11111000.00",
                    "totalLiab": "294583000.00",
                    "totalStockholderEquity": "169082000.00",
                    "deferredLongTermLiab": "50795000.00",
                    "otherCurrentLiab": "16691000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36175000.00",
                    "otherLiab": "25164000.00",
                    "goodWill": "160962000.00",
                    "otherAssets": "299246000.00",
                    "cash": "20800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32560000.00",
                    "currentDeferredRevenue": "16564000.00",
                    "netDebt": "166893000.00",
                    "shortTermDebt": "1629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187693000.00",
                    "otherStockholderEquity": "139365000.00",
                    "propertyPlantEquipment": "37648000.00",
                    "totalCurrentAssets": "126771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-124986000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "23907000.00",
                    "longTermDebt": "186064000.00",
                    "inventory": "70953000.00",
                    "accountsPayable": "10252000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6682000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "36175000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "186064000.00",
                    "nonCurrentLiabilitiesOther": "25164000.00",
                    "nonCurrentLiabilitiesTotal": "262023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "139365000.00",
                    "liabilitiesAndStockholdersEquity": "463665000.00",
                    "cashAndShortTermInvestments": "20800000.00",
                    "propertyPlantAndEquipmentGross": "37648000.00",
                    "propertyPlantAndEquipmentNet": "37648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22269022.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "480443000.00",
                    "intangibleAssets": "135009000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9160000.00",
                    "totalLiab": "307154000.00",
                    "totalStockholderEquity": "173289000.00",
                    "deferredLongTermLiab": "50441000.00",
                    "otherCurrentLiab": "33670000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40826000.00",
                    "otherLiab": "25136000.00",
                    "goodWill": "160962000.00",
                    "otherAssets": "300376000.00",
                    "cash": "24195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45694000.00",
                    "currentDeferredRevenue": "7004000.00",
                    "netDebt": "163905000.00",
                    "shortTermDebt": "1629000.00",
                    "shortLongTermDebt": "1629000.00",
                    "shortLongTermDebtTotal": "188100000.00",
                    "otherStockholderEquity": "138268000.00",
                    "propertyPlantEquipment": "37546000.00",
                    "totalCurrentAssets": "142521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-122682000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "60918000.00",
                    "longTermDebt": "186471000.00",
                    "inventory": "48248000.00",
                    "accountsPayable": "9753000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6028000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "40826000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337922000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "186471000.00",
                    "nonCurrentLiabilitiesOther": "24548000.00",
                    "nonCurrentLiabilitiesTotal": "261460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138268000.00",
                    "liabilitiesAndStockholdersEquity": "480443000.00",
                    "cashAndShortTermInvestments": "24195000.00",
                    "propertyPlantAndEquipmentGross": "37546000.00",
                    "propertyPlantAndEquipmentNet": "37546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22218788.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "404389000.00",
                    "intangibleAssets": "119074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5680000.00",
                    "totalLiab": "234738000.00",
                    "totalStockholderEquity": "169651000.00",
                    "deferredLongTermLiab": "49676000.00",
                    "otherCurrentLiab": "20397000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32703000.00",
                    "otherLiab": "15911000.00",
                    "goodWill": "113132000.00",
                    "otherAssets": "235794000.00",
                    "cash": "4289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60444000.00",
                    "currentDeferredRevenue": "14009000.00",
                    "netDebt": "139477000.00",
                    "shortTermDebt": "34471000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143766000.00",
                    "otherStockholderEquity": "137543000.00",
                    "propertyPlantEquipment": "25639000.00",
                    "totalCurrentAssets": "142956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-62555000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "96569000.00",
                    "longTermDebt": "109295000.00",
                    "inventory": "36418000.00",
                    "accountsPayable": "4967000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-818000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "32703000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "109295000.00",
                    "nonCurrentLiabilitiesOther": "15323000.00",
                    "nonCurrentLiabilitiesTotal": "174294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "137543000.00",
                    "liabilitiesAndStockholdersEquity": "404389000.00",
                    "cashAndShortTermInvestments": "4289000.00",
                    "propertyPlantAndEquipmentGross": "25639000.00",
                    "propertyPlantAndEquipmentNet": "25639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22218052.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "365247000.00",
                    "intangibleAssets": "120513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5084000.00",
                    "totalLiab": "202021000.00",
                    "totalStockholderEquity": "163226000.00",
                    "deferredLongTermLiab": "48399000.00",
                    "otherCurrentLiab": "17303000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26840000.00",
                    "otherLiab": "16233000.00",
                    "goodWill": "113132000.00",
                    "otherAssets": "237408000.00",
                    "cash": "7071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28440000.00",
                    "currentDeferredRevenue": "16416000.00",
                    "netDebt": "103437000.00",
                    "shortTermDebt": "971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110508000.00",
                    "otherStockholderEquity": "136997000.00",
                    "propertyPlantEquipment": "25806000.00",
                    "totalCurrentAssets": "102033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-70419000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "51299000.00",
                    "longTermDebt": "109537000.00",
                    "inventory": "38579000.00",
                    "accountsPayable": "5472000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-834000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "26840000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "109537000.00",
                    "nonCurrentLiabilitiesOther": "15645000.00",
                    "nonCurrentLiabilitiesTotal": "173581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "136997000.00",
                    "liabilitiesAndStockholdersEquity": "365247000.00",
                    "cashAndShortTermInvestments": "7071000.00",
                    "propertyPlantAndEquipmentGross": "25806000.00",
                    "propertyPlantAndEquipmentNet": "25806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22194214.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "345230000.00",
                    "intangibleAssets": "121967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8930000.00",
                    "totalLiab": "192261000.00",
                    "totalStockholderEquity": "152969000.00",
                    "deferredLongTermLiab": "46910000.00",
                    "otherCurrentLiab": "8920000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17145000.00",
                    "otherLiab": "18035000.00",
                    "goodWill": "113132000.00",
                    "otherAssets": "240051000.00",
                    "cash": "10548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18124000.00",
                    "currentDeferredRevenue": "8533000.00",
                    "netDebt": "100203000.00",
                    "shortTermDebt": "971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110751000.00",
                    "otherStockholderEquity": "136450000.00",
                    "propertyPlantEquipment": "26417000.00",
                    "totalCurrentAssets": "79847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-82130000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13490000.00",
                    "longTermDebt": "109780000.00",
                    "inventory": "46879000.00",
                    "accountsPayable": "4948000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-849000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "17145000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "109780000.00",
                    "nonCurrentLiabilitiesOther": "17447000.00",
                    "nonCurrentLiabilitiesTotal": "174137000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "136450000.00",
                    "liabilitiesAndStockholdersEquity": "345230000.00",
                    "cashAndShortTermInvestments": "10548000.00",
                    "propertyPlantAndEquipmentGross": "25332000.00",
                    "propertyPlantAndEquipmentNet": "25332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22122669.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "364339000.00",
                    "intangibleAssets": "123422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8188000.00",
                    "totalLiab": "209018000.00",
                    "totalStockholderEquity": "155321000.00",
                    "deferredLongTermLiab": "45704000.00",
                    "otherCurrentLiab": "11770000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20463000.00",
                    "otherLiab": "17851000.00",
                    "goodWill": "113132000.00",
                    "otherAssets": "241101000.00",
                    "cash": "19864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36098000.00",
                    "currentDeferredRevenue": "11187000.00",
                    "netDebt": "104130000.00",
                    "shortTermDebt": "13971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123994000.00",
                    "otherStockholderEquity": "135498000.00",
                    "propertyPlantEquipment": "25951000.00",
                    "totalCurrentAssets": "98372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-81233000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "42343000.00",
                    "longTermDebt": "110023000.00",
                    "inventory": "27977000.00",
                    "accountsPayable": "7709000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-862000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "20463000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "110023000.00",
                    "nonCurrentLiabilitiesOther": "17193000.00",
                    "nonCurrentLiabilitiesTotal": "172920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "135498000.00",
                    "liabilitiesAndStockholdersEquity": "364339000.00",
                    "cashAndShortTermInvestments": "19864000.00",
                    "propertyPlantAndEquipmentGross": "24866000.00",
                    "propertyPlantAndEquipmentNet": "24866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22080750.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "388325000.00",
                    "intangibleAssets": "125355000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9532000.00",
                    "totalLiab": "242948000.00",
                    "totalStockholderEquity": "145377000.00",
                    "deferredLongTermLiab": "37731000.00",
                    "otherCurrentLiab": "9324000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16696000.00",
                    "otherLiab": "27205000.00",
                    "goodWill": "112944000.00",
                    "otherAssets": "242937000.00",
                    "cash": "3975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68404000.00",
                    "currentDeferredRevenue": "9951000.00",
                    "netDebt": "157262000.00",
                    "shortTermDebt": "50971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "161237000.00",
                    "otherStockholderEquity": "134935000.00",
                    "propertyPlantEquipment": "25733000.00",
                    "totalCurrentAssets": "120740000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-92922000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "71269000.00",
                    "longTermDebt": "110266000.00",
                    "inventory": "35964000.00",
                    "accountsPayable": "3781000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6476000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "16696000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267585000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "110266000.00",
                    "nonCurrentLiabilitiesOther": "26547000.00",
                    "nonCurrentLiabilitiesTotal": "174544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "134935000.00",
                    "liabilitiesAndStockholdersEquity": "388325000.00",
                    "cashAndShortTermInvestments": "3975000.00",
                    "propertyPlantAndEquipmentGross": "24648000.00",
                    "propertyPlantAndEquipmentNet": "24648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22080037.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "362908000.00",
                    "intangibleAssets": "125712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4769000.00",
                    "totalLiab": "214253000.00",
                    "totalStockholderEquity": "148655000.00",
                    "deferredLongTermLiab": "36261000.00",
                    "otherCurrentLiab": "6566000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20738000.00",
                    "otherLiab": "23411000.00",
                    "goodWill": "114044000.00",
                    "otherAssets": "244491000.00",
                    "cash": "2084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44730000.00",
                    "currentDeferredRevenue": "9248000.00",
                    "netDebt": "137396000.00",
                    "shortTermDebt": "28971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139480000.00",
                    "otherStockholderEquity": "134370000.00",
                    "propertyPlantEquipment": "26253000.00",
                    "totalCurrentAssets": "93249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-91101000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "43989000.00",
                    "longTermDebt": "110509000.00",
                    "inventory": "42407000.00",
                    "accountsPayable": "3701000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6675000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "20738000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "110509000.00",
                    "nonCurrentLiabilitiesOther": "22753000.00",
                    "nonCurrentLiabilitiesTotal": "169523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "134370000.00",
                    "liabilitiesAndStockholdersEquity": "362908000.00",
                    "cashAndShortTermInvestments": "2084000.00",
                    "propertyPlantAndEquipmentGross": "25168000.00",
                    "propertyPlantAndEquipmentNet": "25168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22064053.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "328130000.00",
                    "intangibleAssets": "115250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5068000.00",
                    "totalLiab": "181612000.00",
                    "totalStockholderEquity": "146518000.00",
                    "deferredLongTermLiab": "35661000.00",
                    "otherCurrentLiab": "466000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19472000.00",
                    "otherLiab": "23679000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "227358000.00",
                    "cash": "11073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12178000.00",
                    "currentDeferredRevenue": "6852000.00",
                    "netDebt": "100650000.00",
                    "shortTermDebt": "971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111723000.00",
                    "otherStockholderEquity": "133869000.00",
                    "propertyPlantEquipment": "20013000.00",
                    "totalCurrentAssets": "80759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-75954000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19519000.00",
                    "longTermDebt": "110752000.00",
                    "inventory": "45099000.00",
                    "accountsPayable": "2521000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7045000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "19472000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "110752000.00",
                    "nonCurrentLiabilitiesOther": "23021000.00",
                    "nonCurrentLiabilitiesTotal": "169434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "133869000.00",
                    "liabilitiesAndStockholdersEquity": "328130000.00",
                    "cashAndShortTermInvestments": "11073000.00",
                    "propertyPlantAndEquipmentGross": "20013000.00",
                    "propertyPlantAndEquipmentNet": "20013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21971055.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "338371000.00",
                    "intangibleAssets": "116548000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4859000.00",
                    "totalLiab": "184639000.00",
                    "totalStockholderEquity": "153732000.00",
                    "deferredLongTermLiab": "34561000.00",
                    "otherCurrentLiab": "5459000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27523000.00",
                    "otherLiab": "23169000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "228902000.00",
                    "cash": "24136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16670000.00",
                    "currentDeferredRevenue": "7788000.00",
                    "netDebt": "87830000.00",
                    "shortTermDebt": "971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111966000.00",
                    "otherStockholderEquity": "133072000.00",
                    "propertyPlantEquipment": "19887000.00",
                    "totalCurrentAssets": "89582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-70038000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30295000.00",
                    "longTermDebt": "110995000.00",
                    "inventory": "30292000.00",
                    "accountsPayable": "5370000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7084000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "27523000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248789000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "110995000.00",
                    "nonCurrentLiabilitiesOther": "22413000.00",
                    "nonCurrentLiabilitiesTotal": "167969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "133072000.00",
                    "liabilitiesAndStockholdersEquity": "338371000.00",
                    "cashAndShortTermInvestments": "24136000.00",
                    "propertyPlantAndEquipmentGross": "19887000.00",
                    "propertyPlantAndEquipmentNet": "19887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21922173.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "360975000.00",
                    "intangibleAssets": "117846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7657000.00",
                    "totalLiab": "202453000.00",
                    "totalStockholderEquity": "158522000.00",
                    "deferredLongTermLiab": "31337000.00",
                    "otherCurrentLiab": "9860000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33162000.00",
                    "otherLiab": "23492000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "230172000.00",
                    "cash": "1842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37143000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "133366000.00",
                    "shortTermDebt": "23971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135208000.00",
                    "otherStockholderEquity": "132606000.00",
                    "propertyPlantEquipment": "21978000.00",
                    "totalCurrentAssets": "110557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-66546000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "70678000.00",
                    "longTermDebt": "111237000.00",
                    "inventory": "30380000.00",
                    "accountsPayable": "2101000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7467000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "33162000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "111237000.00",
                    "nonCurrentLiabilitiesOther": "22736000.00",
                    "nonCurrentLiabilitiesTotal": "165310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "132606000.00",
                    "liabilitiesAndStockholdersEquity": "360975000.00",
                    "cashAndShortTermInvestments": "1842000.00",
                    "propertyPlantAndEquipmentGross": "20246000.00",
                    "propertyPlantAndEquipmentNet": "20246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21979015.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "345864000.00",
                    "intangibleAssets": "119146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6154000.00",
                    "totalLiab": "185963000.00",
                    "totalStockholderEquity": "159901000.00",
                    "deferredLongTermLiab": "30260000.00",
                    "otherCurrentLiab": "13034000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35360000.00",
                    "otherLiab": "24425000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "231608000.00",
                    "cash": "3790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "110661000.00",
                    "shortTermDebt": "2971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114451000.00",
                    "otherStockholderEquity": "131812000.00",
                    "propertyPlantEquipment": "22606000.00",
                    "totalCurrentAssets": "93382000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-66467000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "50613000.00",
                    "longTermDebt": "111480000.00",
                    "inventory": "32825000.00",
                    "accountsPayable": "4513000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7492000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "35360000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252482000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "111480000.00",
                    "nonCurrentLiabilitiesOther": "23669000.00",
                    "nonCurrentLiabilitiesTotal": "165409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "131812000.00",
                    "liabilitiesAndStockholdersEquity": "345864000.00",
                    "cashAndShortTermInvestments": "3790000.00",
                    "propertyPlantAndEquipmentGross": "20874000.00",
                    "propertyPlantAndEquipmentNet": "20874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21962098.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "332649000.00",
                    "intangibleAssets": "120447000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9839000.00",
                    "totalLiab": "177717000.00",
                    "totalStockholderEquity": "154932000.00",
                    "deferredLongTermLiab": "29320000.00",
                    "otherCurrentLiab": "4888000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30931000.00",
                    "otherLiab": "24737000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "233242000.00",
                    "cash": "14212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "98482000.00",
                    "shortTermDebt": "971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112694000.00",
                    "otherStockholderEquity": "131271000.00",
                    "propertyPlantEquipment": "22731000.00",
                    "totalCurrentAssets": "78408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-72737000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7616000.00",
                    "longTermDebt": "111723000.00",
                    "inventory": "46741000.00",
                    "accountsPayable": "3391000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7491000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "30931000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "111723000.00",
                    "nonCurrentLiabilitiesOther": "23825000.00",
                    "nonCurrentLiabilitiesTotal": "164868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "131271000.00",
                    "liabilitiesAndStockholdersEquity": "332649000.00",
                    "cashAndShortTermInvestments": "14212000.00",
                    "propertyPlantAndEquipmentGross": "20999000.00",
                    "propertyPlantAndEquipmentNet": "20999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21826701.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "359017000.00",
                    "intangibleAssets": "121747000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6006000.00",
                    "totalLiab": "195628000.00",
                    "totalStockholderEquity": "163389000.00",
                    "deferredLongTermLiab": "27869000.00",
                    "otherCurrentLiab": "16105000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39742000.00",
                    "otherLiab": "24194000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "234215000.00",
                    "cash": "39432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "83505000.00",
                    "shortTermDebt": "11071000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "122937000.00",
                    "otherStockholderEquity": "130907000.00",
                    "propertyPlantEquipment": "23072000.00",
                    "totalCurrentAssets": "103462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-65580000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34019000.00",
                    "longTermDebt": "111866000.00",
                    "inventory": "24005000.00",
                    "accountsPayable": "5040000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7480000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "39742000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "111866000.00",
                    "nonCurrentLiabilitiesOther": "23282000.00",
                    "nonCurrentLiabilitiesTotal": "163017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130907000.00",
                    "liabilitiesAndStockholdersEquity": "359017000.00",
                    "cashAndShortTermInvestments": "39432000.00",
                    "propertyPlantAndEquipmentGross": "21340000.00",
                    "propertyPlantAndEquipmentNet": "21340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21826701.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "375894000.00",
                    "intangibleAssets": "123047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5900000.00",
                    "totalLiab": "212199000.00",
                    "totalStockholderEquity": "163695000.00",
                    "deferredLongTermLiab": "27836000.00",
                    "otherCurrentLiab": "13411000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38110000.00",
                    "otherLiab": "19847000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "235555000.00",
                    "cash": "3084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43329000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144121000.00",
                    "shortTermDebt": "25071000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147205000.00",
                    "otherStockholderEquity": "130178000.00",
                    "propertyPlantEquipment": "23014000.00",
                    "totalCurrentAssets": "119057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-66574000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "83006000.00",
                    "longTermDebt": "122134000.00",
                    "inventory": "27067000.00",
                    "accountsPayable": "3832000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4813000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "38110000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "122134000.00",
                    "nonCurrentLiabilitiesOther": "18900000.00",
                    "nonCurrentLiabilitiesTotal": "168870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130178000.00",
                    "liabilitiesAndStockholdersEquity": "375894000.00",
                    "cashAndShortTermInvestments": "3084000.00",
                    "propertyPlantAndEquipmentGross": "21282000.00",
                    "propertyPlantAndEquipmentNet": "21282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21838062.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "354085000.00",
                    "intangibleAssets": "124348000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8090000.00",
                    "totalLiab": "190096000.00",
                    "totalStockholderEquity": "163989000.00",
                    "deferredLongTermLiab": "26051000.00",
                    "otherCurrentLiab": "13827000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38550000.00",
                    "otherLiab": "19231000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "237246000.00",
                    "cash": "165000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123620000.00",
                    "shortTermDebt": "1071000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123785000.00",
                    "otherStockholderEquity": "129714000.00",
                    "propertyPlantEquipment": "23030000.00",
                    "totalCurrentAssets": "95541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-67581000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56381000.00",
                    "longTermDebt": "122714000.00",
                    "inventory": "30905000.00",
                    "accountsPayable": "4966000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4495000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "38550000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "122714000.00",
                    "nonCurrentLiabilitiesOther": "18284000.00",
                    "nonCurrentLiabilitiesTotal": "167049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129714000.00",
                    "liabilitiesAndStockholdersEquity": "354085000.00",
                    "cashAndShortTermInvestments": "165000.00",
                    "propertyPlantAndEquipmentGross": "21298000.00",
                    "propertyPlantAndEquipmentNet": "21298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21768385.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "334942000.00",
                    "intangibleAssets": "125648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9194000.00",
                    "totalLiab": "177780000.00",
                    "totalStockholderEquity": "157162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7664000.00",
                    "commonStock": "218000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33236000.00",
                    "otherLiab": "18994000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "235633000.00",
                    "cash": "19534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "101324000.00",
                    "shortTermDebt": "1183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120858000.00",
                    "otherStockholderEquity": "128139000.00",
                    "propertyPlantEquipment": "21482000.00",
                    "totalCurrentAssets": "77827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8970000.00",
                    "longTermDebt": "119675000.00",
                    "inventory": "40129000.00",
                    "accountsPayable": "5093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "218000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "334942000.00",
                    "cashAndShortTermInvestments": "19534000.00",
                    "propertyPlantAndEquipmentGross": "21482000.00",
                    "propertyPlantAndEquipmentNet": "21482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21414029.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "348043000.00",
                    "intangibleAssets": "126948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8302000.00",
                    "totalLiab": "178550000.00",
                    "totalStockholderEquity": "169493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11917000.00",
                    "commonStock": "216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46495000.00",
                    "otherLiab": "19953000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "237109000.00",
                    "cash": "20149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15976000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "101005000.00",
                    "shortTermDebt": "1183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121154000.00",
                    "otherStockholderEquity": "127213000.00",
                    "propertyPlantEquipment": "21962000.00",
                    "totalCurrentAssets": "88972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37040000.00",
                    "longTermDebt": "119971000.00",
                    "inventory": "23481000.00",
                    "accountsPayable": "2847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "216000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348043000.00",
                    "cashAndShortTermInvestments": "20149000.00",
                    "propertyPlantAndEquipmentGross": "21962000.00",
                    "propertyPlantAndEquipmentNet": "21962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21414029.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "388866000.00",
                    "intangibleAssets": "128328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11661000.00",
                    "totalLiab": "220370000.00",
                    "totalStockholderEquity": "168496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5531000.00",
                    "commonStock": "214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45729000.00",
                    "otherLiab": "20506000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "239429000.00",
                    "cash": "8721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56922000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "150104000.00",
                    "shortTermDebt": "38250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158825000.00",
                    "otherStockholderEquity": "126353000.00",
                    "propertyPlantEquipment": "22183000.00",
                    "totalCurrentAssets": "127254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82397000.00",
                    "longTermDebt": "120575000.00",
                    "inventory": "24475000.00",
                    "accountsPayable": "6545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261612000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "163448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "388866000.00",
                    "cashAndShortTermInvestments": "8721000.00",
                    "propertyPlantAndEquipmentGross": "22183000.00",
                    "propertyPlantAndEquipmentNet": "22183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21546767.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "370769000.00",
                    "intangibleAssets": "129870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12320000.00",
                    "totalLiab": "201755000.00",
                    "totalStockholderEquity": "169014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4191000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47411000.00",
                    "otherLiab": "20153000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "239248000.00",
                    "cash": "9981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39505000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132157000.00",
                    "shortTermDebt": "21250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142138000.00",
                    "otherStockholderEquity": "125190000.00",
                    "propertyPlantEquipment": "24951000.00",
                    "totalCurrentAssets": "106570000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58645000.00",
                    "longTermDebt": "120888000.00",
                    "inventory": "25624000.00",
                    "accountsPayable": "6437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "370769000.00",
                    "cashAndShortTermInvestments": "9981000.00",
                    "propertyPlantAndEquipmentGross": "24951000.00",
                    "propertyPlantAndEquipmentNet": "24951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18520117.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-17",
                    "currency_symbol": "USD",
                    "totalAssets": "397522000.00",
                    "intangibleAssets": "131410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10808000.00",
                    "totalLiab": "295019000.00",
                    "totalStockholderEquity": "102503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6937000.00",
                    "commonStock": "144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47336000.00",
                    "otherLiab": "20673000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "242583000.00",
                    "cash": "69377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22723000.00",
                    "currentDeferredRevenue": "-6850000.00",
                    "netDebt": "169073000.00",
                    "shortTermDebt": "6850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238450000.00",
                    "otherStockholderEquity": "58960000.00",
                    "propertyPlantEquipment": "25884000.00",
                    "totalCurrentAssets": "129055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9599000.00",
                    "longTermDebt": "231600000.00",
                    "inventory": "39271000.00",
                    "accountsPayable": "3885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "272296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "397522000.00",
                    "cashAndShortTermInvestments": "69377000.00",
                    "propertyPlantAndEquipmentGross": "25884000.00",
                    "propertyPlantAndEquipmentNet": "25884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14421736.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "404619000.00",
                    "intangibleAssets": "132950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5592000.00",
                    "totalLiab": "296397000.00",
                    "totalStockholderEquity": "108222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17965000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53055000.00",
                    "otherLiab": "20482000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "244424000.00",
                    "cash": "69073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25187000.00",
                    "currentDeferredRevenue": "-850000.00",
                    "netDebt": "163590000.00",
                    "shortTermDebt": "850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232663000.00",
                    "otherStockholderEquity": "58960000.00",
                    "propertyPlantEquipment": "26661000.00",
                    "totalCurrentAssets": "133534000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32172000.00",
                    "longTermDebt": "231813000.00",
                    "inventory": "26697000.00",
                    "accountsPayable": "5170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "271210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404619000.00",
                    "cashAndShortTermInvestments": "69073000.00",
                    "propertyPlantAndEquipmentGross": "26661000.00",
                    "propertyPlantAndEquipmentNet": "26661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14421736.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "404420000.00",
                    "intangibleAssets": "134490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6510000.00",
                    "totalLiab": "303926000.00",
                    "totalStockholderEquity": "100494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15314000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45940000.00",
                    "otherLiab": null,
                    "goodWill": "107222000.00",
                    "otherAssets": null,
                    "cash": "17210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31073000.00",
                    "currentDeferredRevenue": "-10850000.00",
                    "netDebt": "225665000.00",
                    "shortTermDebt": "10850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242875000.00",
                    "otherStockholderEquity": "59107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82373000.00",
                    "longTermDebt": null,
                    "inventory": "26853000.00",
                    "accountsPayable": "4909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4559000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4557000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271474000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "272853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404420000.00",
                    "cashAndShortTermInvestments": "17210000.00",
                    "propertyPlantAndEquipmentGross": "25205000.00",
                    "propertyPlantAndEquipmentNet": "25205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14747041.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14747041.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14429645.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "391264000.00",
                    "intangibleAssets": "139111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4472000.00",
                    "totalLiab": "293205000.00",
                    "totalStockholderEquity": "98059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16801000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43212000.00",
                    "otherLiab": "20540000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "251589000.00",
                    "cash": "53552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23858000.00",
                    "currentDeferredRevenue": "-850000.00",
                    "netDebt": "179961000.00",
                    "shortTermDebt": "850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233513000.00",
                    "otherStockholderEquity": "59400000.00",
                    "propertyPlantEquipment": "24261000.00",
                    "totalCurrentAssets": "115414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28588000.00",
                    "longTermDebt": "232663000.00",
                    "inventory": "28802000.00",
                    "accountsPayable": "4952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4559000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275850000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "391264000.00",
                    "cashAndShortTermInvestments": "53552000.00",
                    "propertyPlantAndEquipmentGross": "24261000.00",
                    "propertyPlantAndEquipmentNet": "24261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14429645.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "375649000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7120000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13546000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31387000.00",
                    "otherLiab": "13913000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "258346000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "25812000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "233513000.00",
                    "inventory": "17086000.00",
                    "accountsPayable": "4617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "626701000.00",
                    "intangibleAssets": "116269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6335000.00",
                    "totalLiab": "345255000.00",
                    "totalStockholderEquity": "281446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-886594000.00",
                    "commonStock": "231000.00",
                    "capitalStock": "231000.00",
                    "retainedEarnings": "107381000.00",
                    "otherLiab": null,
                    "goodWill": "116779000.00",
                    "otherAssets": null,
                    "cash": "8297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210753000.00",
                    "shortTermDebt": "23754000.00",
                    "shortLongTermDebt": "16600000.00",
                    "shortLongTermDebtTotal": "219050000.00",
                    "otherStockholderEquity": "170653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "266033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97561000.00",
                    "longTermDebt": "135162000.00",
                    "inventory": "152840000.00",
                    "accountsPayable": "38687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360668000.00",
                    "capitalLeaseObligations": "67288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6061000.00",
                    "nonCurrentLiabilitiesTotal": "249408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626701000.00",
                    "cashAndShortTermInvestments": "8297000.00",
                    "propertyPlantAndEquipmentGross": "211555000.00",
                    "propertyPlantAndEquipmentNet": "113736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170186000.00",
                    "netInvestedCapital": "433208000.00",
                    "commonStockSharesOutstanding": "23577000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "589983000.00",
                    "intangibleAssets": "113550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6053000.00",
                    "totalLiab": "325768000.00",
                    "totalStockholderEquity": "264215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26182000.00",
                    "commonStock": "231000.00",
                    "capitalStock": "231000.00",
                    "retainedEarnings": "88420000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "5119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "216351000.00",
                    "shortTermDebt": "10006000.00",
                    "shortLongTermDebt": "2612000.00",
                    "shortLongTermDebtTotal": "221470000.00",
                    "otherStockholderEquity": "170092000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87407000.00",
                    "longTermDebt": "146679000.00",
                    "inventory": "139646000.00",
                    "accountsPayable": "32319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "351758000.00",
                    "capitalLeaseObligations": "72179000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5922000.00",
                    "nonCurrentLiabilitiesTotal": "255576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "589983000.00",
                    "cashAndShortTermInvestments": "5119000.00",
                    "propertyPlantAndEquipmentGross": "200973000.00",
                    "propertyPlantAndEquipmentNet": "112112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168033000.00",
                    "netInvestedCapital": "413506000.00",
                    "commonStockSharesOutstanding": "23510000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "593418000.00",
                    "intangibleAssets": "121070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6898000.00",
                    "totalLiab": "361853000.00",
                    "totalStockholderEquity": "231565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25817000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "59746000.00",
                    "otherLiab": null,
                    "goodWill": "113134000.00",
                    "otherAssets": null,
                    "cash": "24156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118517000.00",
                    "currentDeferredRevenue": "4817000.00",
                    "netDebt": "232548000.00",
                    "shortTermDebt": "61326000.00",
                    "shortLongTermDebt": "55979000.00",
                    "shortLongTermDebtTotal": "256704000.00",
                    "otherStockholderEquity": "165233000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3174000.00",
                    "netReceivables": "88577000.00",
                    "longTermDebt": "181491000.00",
                    "inventory": "142607000.00",
                    "accountsPayable": "31374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331180000.00",
                    "capitalLeaseObligations": "19234000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6133000.00",
                    "nonCurrentLiabilitiesTotal": "243336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593418000.00",
                    "cashAndShortTermInvestments": "24156000.00",
                    "propertyPlantAndEquipmentGross": "186264000.00",
                    "propertyPlantAndEquipmentNet": "85348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143721000.00",
                    "netInvestedCapital": "469035000.00",
                    "commonStockSharesOutstanding": "22962591.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "596891000.00",
                    "intangibleAssets": "131589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7774000.00",
                    "totalLiab": "359789000.00",
                    "totalStockholderEquity": "237102000.00",
                    "deferredLongTermLiab": "29837000.00",
                    "otherCurrentLiab": "30484000.00",
                    "commonStock": "229000.00",
                    "capitalStock": "229000.00",
                    "retainedEarnings": "63464000.00",
                    "otherLiab": "50034000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "10255000.00",
                    "cash": "20670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100431000.00",
                    "currentDeferredRevenue": "29837000.00",
                    "netDebt": "205864000.00",
                    "shortTermDebt": "17210000.00",
                    "shortLongTermDebt": "12348000.00",
                    "shortLongTermDebtTotal": "226534000.00",
                    "otherStockholderEquity": "164281000.00",
                    "propertyPlantEquipment": "68660000.00",
                    "totalCurrentAssets": "252921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "201703000.00",
                    "shortTermInvestments": "4100000.00",
                    "netReceivables": "86765000.00",
                    "longTermDebt": "195299000.00",
                    "inventory": "137712000.00",
                    "accountsPayable": "49252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "63464000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343970000.00",
                    "capitalLeaseObligations": "18887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20197000.00",
                    "nonCurrentLiabilitiesTotal": "259358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164281000.00",
                    "liabilitiesAndStockholdersEquity": "596891000.00",
                    "cashAndShortTermInvestments": "20670000.00",
                    "propertyPlantAndEquipmentGross": "86092000.00",
                    "propertyPlantAndEquipmentNet": "86092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152490000.00",
                    "netInvestedCapital": "444749000.00",
                    "commonStockSharesOutstanding": "22916824.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "572476000.00",
                    "intangibleAssets": "142109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4536000.00",
                    "totalLiab": "357866000.00",
                    "totalStockholderEquity": "214610000.00",
                    "deferredLongTermLiab": "29789000.00",
                    "otherCurrentLiab": "36126000.00",
                    "commonStock": "230000.00",
                    "capitalStock": "230000.00",
                    "retainedEarnings": "51881000.00",
                    "otherLiab": "54484000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "11553000.00",
                    "cash": "36964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81916000.00",
                    "currentDeferredRevenue": "25877000.00",
                    "netDebt": "202917000.00",
                    "shortTermDebt": "18415000.00",
                    "shortLongTermDebt": "13792000.00",
                    "shortLongTermDebtTotal": "239881000.00",
                    "otherStockholderEquity": "163552000.00",
                    "propertyPlantEquipment": "85249000.00",
                    "totalCurrentAssets": "220431000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-40633000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72257000.00",
                    "longTermDebt": "206058000.00",
                    "inventory": "106674000.00",
                    "accountsPayable": "27375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "51881000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352045000.00",
                    "capitalLeaseObligations": "20031000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24695000.00",
                    "nonCurrentLiabilitiesTotal": "275950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163552000.00",
                    "liabilitiesAndStockholdersEquity": "572476000.00",
                    "cashAndShortTermInvestments": "36964000.00",
                    "propertyPlantAndEquipmentGross": "85249000.00",
                    "propertyPlantAndEquipmentNet": "85249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138515000.00",
                    "netInvestedCapital": "219850000.00",
                    "commonStockSharesOutstanding": "22964732.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "579202000.00",
                    "intangibleAssets": "152791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5334000.00",
                    "totalLiab": "378998000.00",
                    "totalStockholderEquity": "200204000.00",
                    "deferredLongTermLiab": "26681000.00",
                    "otherCurrentLiab": "30831000.00",
                    "commonStock": "229000.00",
                    "capitalStock": "229000.00",
                    "retainedEarnings": "47712000.00",
                    "otherLiab": "58682000.00",
                    "goodWill": "113134000.00",
                    "otherAssets": "31770000.00",
                    "cash": "41030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66206000.00",
                    "currentDeferredRevenue": "28160000.00",
                    "netDebt": "226957000.00",
                    "shortTermDebt": "13877000.00",
                    "shortLongTermDebt": "1666000.00",
                    "shortLongTermDebtTotal": "267987000.00",
                    "otherStockholderEquity": "157758000.00",
                    "propertyPlantEquipment": "64320000.00",
                    "totalCurrentAssets": "217187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-48287000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83195000.00",
                    "longTermDebt": "236676000.00",
                    "inventory": "87628000.00",
                    "accountsPayable": "16284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "47712000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362015000.00",
                    "capitalLeaseObligations": "21760000.00",
                    "longTermDebtTotal": "236676000.00",
                    "nonCurrentLiabilitiesOther": "32001000.00",
                    "nonCurrentLiabilitiesTotal": "312792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157758000.00",
                    "liabilitiesAndStockholdersEquity": "579202000.00",
                    "cashAndShortTermInvestments": "41030000.00",
                    "propertyPlantAndEquipmentGross": "85761000.00",
                    "propertyPlantAndEquipmentNet": "85761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150981000.00",
                    "netInvestedCapital": "438546000.00",
                    "commonStockSharesOutstanding": "22846467.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "705695000.00",
                    "intangibleAssets": "163722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3511000.00",
                    "totalLiab": "392532000.00",
                    "totalStockholderEquity": "313163000.00",
                    "deferredLongTermLiab": "47211000.00",
                    "otherCurrentLiab": "26496000.00",
                    "commonStock": "228000.00",
                    "capitalStock": "228000.00",
                    "retainedEarnings": "160748000.00",
                    "otherLiab": "68153000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "8438000.00",
                    "cash": "35665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78103000.00",
                    "currentDeferredRevenue": "22947000.00",
                    "netDebt": "237901000.00",
                    "shortTermDebt": "32504000.00",
                    "shortLongTermDebt": "22143000.00",
                    "shortLongTermDebtTotal": "273566000.00",
                    "otherStockholderEquity": "155001000.00",
                    "propertyPlantEquipment": "58444000.00",
                    "totalCurrentAssets": "211528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-72584000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87871000.00",
                    "longTermDebt": "222081000.00",
                    "inventory": "84481000.00",
                    "accountsPayable": "16113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2814000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "160748000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "494167000.00",
                    "capitalLeaseObligations": "22803000.00",
                    "longTermDebtTotal": "222081000.00",
                    "nonCurrentLiabilitiesOther": "26156000.00",
                    "nonCurrentLiabilitiesTotal": "314429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155001000.00",
                    "liabilitiesAndStockholdersEquity": "705695000.00",
                    "cashAndShortTermInvestments": "35665000.00",
                    "propertyPlantAndEquipmentGross": "81001000.00",
                    "propertyPlantAndEquipmentNet": "81001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133425000.00",
                    "netInvestedCapital": "557387000.00",
                    "commonStockSharesOutstanding": "22813711.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "676193000.00",
                    "intangibleAssets": "174678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3590000.00",
                    "totalLiab": "393437000.00",
                    "totalStockholderEquity": "282756000.00",
                    "deferredLongTermLiab": "48198000.00",
                    "otherCurrentLiab": "23306000.00",
                    "commonStock": "227000.00",
                    "capitalStock": "227000.00",
                    "retainedEarnings": "136765000.00",
                    "otherLiab": "69519000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "6219000.00",
                    "cash": "27820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79068000.00",
                    "currentDeferredRevenue": "19208000.00",
                    "netDebt": "252079000.00",
                    "shortTermDebt": "36953000.00",
                    "shortLongTermDebt": "32749000.00",
                    "shortLongTermDebtTotal": "279899000.00",
                    "otherStockholderEquity": "151813000.00",
                    "propertyPlantEquipment": "55195000.00",
                    "totalCurrentAssets": "199095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-132928000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81485000.00",
                    "longTermDebt": "242946000.00",
                    "inventory": "86200000.00",
                    "accountsPayable": "18703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "227000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "136765000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "242946000.00",
                    "nonCurrentLiabilitiesOther": "14856000.00",
                    "nonCurrentLiabilitiesTotal": "314369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "151813000.00",
                    "liabilitiesAndStockholdersEquity": "676193000.00",
                    "cashAndShortTermInvestments": "27820000.00",
                    "propertyPlantAndEquipmentGross": "55195000.00",
                    "propertyPlantAndEquipmentNet": "55195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120027000.00",
                    "netInvestedCapital": "558451000.00",
                    "commonStockSharesOutstanding": "22704856.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "685176000.00",
                    "intangibleAssets": "186150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2883000.00",
                    "totalLiab": "428498000.00",
                    "totalStockholderEquity": "256678000.00",
                    "deferredLongTermLiab": "39269000.00",
                    "otherCurrentLiab": "21004000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115737000.00",
                    "otherLiab": "71262000.00",
                    "goodWill": "241006000.00",
                    "otherAssets": "5945000.00",
                    "cash": "36875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80783000.00",
                    "currentDeferredRevenue": "16289000.00",
                    "netDebt": "278457000.00",
                    "shortTermDebt": "40460000.00",
                    "shortLongTermDebt": "32749000.00",
                    "shortLongTermDebtTotal": "315332000.00",
                    "otherStockholderEquity": "147287000.00",
                    "propertyPlantEquipment": "53962000.00",
                    "totalCurrentAssets": "198113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-170478000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "79120000.00",
                    "longTermDebt": "274872000.00",
                    "inventory": "79235000.00",
                    "accountsPayable": "16323000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6572000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "115737000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "487063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "274872000.00",
                    "nonCurrentLiabilitiesOther": "17004000.00",
                    "nonCurrentLiabilitiesTotal": "347715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "147287000.00",
                    "liabilitiesAndStockholdersEquity": "685176000.00",
                    "cashAndShortTermInvestments": "36875000.00",
                    "propertyPlantAndEquipmentGross": "53962000.00",
                    "propertyPlantAndEquipmentNet": "53962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "117330000.00",
                    "netInvestedCapital": "564299000.00",
                    "commonStockSharesOutstanding": "22587648.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "671899000.00",
                    "intangibleAssets": "194851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2886000.00",
                    "totalLiab": "451436000.00",
                    "totalStockholderEquity": "220463000.00",
                    "deferredLongTermLiab": "60289000.00",
                    "otherCurrentLiab": "25784000.00",
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82387000.00",
                    "otherLiab": "85942000.00",
                    "goodWill": "238286000.00",
                    "otherAssets": "4460000.00",
                    "cash": "18609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51392000.00",
                    "currentDeferredRevenue": "23386000.00",
                    "netDebt": "294885000.00",
                    "shortTermDebt": "6768000.00",
                    "shortLongTermDebt": "2829000.00",
                    "shortLongTermDebtTotal": "313494000.00",
                    "otherStockholderEquity": "144523000.00",
                    "propertyPlantEquipment": "52141000.00",
                    "totalCurrentAssets": "182161000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-212674000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "80130000.00",
                    "longTermDebt": "306726000.00",
                    "inventory": "74810000.00",
                    "accountsPayable": "17299000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6672000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "82387000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "489738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "306726000.00",
                    "nonCurrentLiabilitiesOther": "15652000.00",
                    "nonCurrentLiabilitiesTotal": "400044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144523000.00",
                    "liabilitiesAndStockholdersEquity": "671899000.00",
                    "cashAndShortTermInvestments": "18609000.00",
                    "propertyPlantAndEquipmentGross": "52141000.00",
                    "propertyPlantAndEquipmentNet": "52141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22480679.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "505503000.00",
                    "intangibleAssets": "127647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8258000.00",
                    "totalLiab": "305007000.00",
                    "totalStockholderEquity": "200496000.00",
                    "deferredLongTermLiab": "54932000.00",
                    "otherCurrentLiab": "20699000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64829000.00",
                    "otherLiab": "77216000.00",
                    "goodWill": "160932000.00",
                    "otherAssets": "2708000.00",
                    "cash": "36844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41733000.00",
                    "currentDeferredRevenue": "20463000.00",
                    "netDebt": "149628000.00",
                    "shortTermDebt": "1629000.00",
                    "shortLongTermDebt": "1915000.00",
                    "shortLongTermDebtTotal": "186472000.00",
                    "otherStockholderEquity": "141626000.00",
                    "propertyPlantEquipment": "42636000.00",
                    "totalCurrentAssets": "169243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-88083000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "72557000.00",
                    "longTermDebt": "184843000.00",
                    "inventory": "51584000.00",
                    "accountsPayable": "14555000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6183000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "64829000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "184843000.00",
                    "nonCurrentLiabilitiesOther": "23499000.00",
                    "nonCurrentLiabilitiesTotal": "263274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141626000.00",
                    "liabilitiesAndStockholdersEquity": "505503000.00",
                    "cashAndShortTermInvestments": "36844000.00",
                    "propertyPlantAndEquipmentGross": "42636000.00",
                    "propertyPlantAndEquipmentNet": "42636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22341775.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "480443000.00",
                    "intangibleAssets": "135009000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11316000.00",
                    "totalLiab": "307154000.00",
                    "totalStockholderEquity": "173289000.00",
                    "deferredLongTermLiab": "50441000.00",
                    "otherCurrentLiab": "33670000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40826000.00",
                    "otherLiab": "25136000.00",
                    "goodWill": "160962000.00",
                    "otherAssets": "4405000.00",
                    "cash": "24195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45694000.00",
                    "currentDeferredRevenue": "30321000.00",
                    "netDebt": "163905000.00",
                    "shortTermDebt": "1629000.00",
                    "shortLongTermDebt": "1629000.00",
                    "shortLongTermDebtTotal": "188100000.00",
                    "otherStockholderEquity": "138268000.00",
                    "propertyPlantEquipment": "37546000.00",
                    "totalCurrentAssets": "142521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-122682000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "60918000.00",
                    "longTermDebt": "186471000.00",
                    "inventory": "48248000.00",
                    "accountsPayable": "9753000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6028000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "40826000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337922000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "186471000.00",
                    "nonCurrentLiabilitiesOther": "24548000.00",
                    "nonCurrentLiabilitiesTotal": "261460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138268000.00",
                    "liabilitiesAndStockholdersEquity": "480443000.00",
                    "cashAndShortTermInvestments": "24195000.00",
                    "propertyPlantAndEquipmentGross": "37546000.00",
                    "propertyPlantAndEquipmentNet": "37546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22188846.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "364339000.00",
                    "intangibleAssets": "123422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5540000.00",
                    "totalLiab": "209018000.00",
                    "totalStockholderEquity": "155321000.00",
                    "deferredLongTermLiab": "45704000.00",
                    "otherCurrentLiab": "11770000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20463000.00",
                    "otherLiab": "17851000.00",
                    "goodWill": "113132000.00",
                    "otherAssets": "4547000.00",
                    "cash": "19864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36098000.00",
                    "currentDeferredRevenue": "11187000.00",
                    "netDebt": "104130000.00",
                    "shortTermDebt": "13971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123994000.00",
                    "otherStockholderEquity": "135498000.00",
                    "propertyPlantEquipment": "25951000.00",
                    "totalCurrentAssets": "98372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-81233000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "44991000.00",
                    "longTermDebt": "110023000.00",
                    "inventory": "27977000.00",
                    "accountsPayable": "7709000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-862000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "20463000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "110023000.00",
                    "nonCurrentLiabilitiesOther": "17193000.00",
                    "nonCurrentLiabilitiesTotal": "172920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "135498000.00",
                    "liabilitiesAndStockholdersEquity": "364339000.00",
                    "cashAndShortTermInvestments": "19864000.00",
                    "propertyPlantAndEquipmentGross": "24866000.00",
                    "propertyPlantAndEquipmentNet": "24866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22067174.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "338371000.00",
                    "intangibleAssets": "116548000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4859000.00",
                    "totalLiab": "184639000.00",
                    "totalStockholderEquity": "153732000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5459000.00",
                    "commonStock": "221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27523000.00",
                    "otherLiab": "23169000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "5132000.00",
                    "cash": "24136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16670000.00",
                    "currentDeferredRevenue": "7788000.00",
                    "netDebt": "87830000.00",
                    "shortTermDebt": "971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111966000.00",
                    "otherStockholderEquity": "133072000.00",
                    "propertyPlantEquipment": "19887000.00",
                    "totalCurrentAssets": "89582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30295000.00",
                    "longTermDebt": "110995000.00",
                    "inventory": "30292000.00",
                    "accountsPayable": "5370000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7084000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248789000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "167969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "338371000.00",
                    "cashAndShortTermInvestments": "24136000.00",
                    "propertyPlantAndEquipmentGross": "19887000.00",
                    "propertyPlantAndEquipmentNet": "19887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21964311.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "359017000.00",
                    "intangibleAssets": "121747000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7060000.00",
                    "totalLiab": "195628000.00",
                    "totalStockholderEquity": "163389000.00",
                    "deferredLongTermLiab": "27869000.00",
                    "otherCurrentLiab": "16105000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39742000.00",
                    "otherLiab": "24194000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "5246000.00",
                    "cash": "39432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "83505000.00",
                    "shortTermDebt": "11071000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "122937000.00",
                    "otherStockholderEquity": "130907000.00",
                    "propertyPlantEquipment": "23072000.00",
                    "totalCurrentAssets": "103462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-65580000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34019000.00",
                    "longTermDebt": "111866000.00",
                    "inventory": "24005000.00",
                    "accountsPayable": "5040000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7480000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "39742000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "111866000.00",
                    "nonCurrentLiabilitiesOther": "23282000.00",
                    "nonCurrentLiabilitiesTotal": "163017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130907000.00",
                    "liabilitiesAndStockholdersEquity": "359017000.00",
                    "cashAndShortTermInvestments": "39432000.00",
                    "propertyPlantAndEquipmentGross": "21340000.00",
                    "propertyPlantAndEquipmentNet": "21340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21814617.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "348043000.00",
                    "intangibleAssets": "126948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8302000.00",
                    "totalLiab": "178550000.00",
                    "totalStockholderEquity": "169493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11917000.00",
                    "commonStock": "216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46495000.00",
                    "otherLiab": "19953000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "2939000.00",
                    "cash": "20149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15976000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "101005000.00",
                    "shortTermDebt": "1183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121154000.00",
                    "otherStockholderEquity": "127213000.00",
                    "propertyPlantEquipment": "21962000.00",
                    "totalCurrentAssets": "88972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37040000.00",
                    "longTermDebt": "119971000.00",
                    "inventory": "23481000.00",
                    "accountsPayable": "2847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "216000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348043000.00",
                    "cashAndShortTermInvestments": "20149000.00",
                    "propertyPlantAndEquipmentGross": "21962000.00",
                    "propertyPlantAndEquipmentNet": "21962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19287446.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "404619000.00",
                    "intangibleAssets": "132950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5592000.00",
                    "totalLiab": "296397000.00",
                    "totalStockholderEquity": "108222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17965000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53055000.00",
                    "otherLiab": "20482000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "4252000.00",
                    "cash": "69073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25187000.00",
                    "currentDeferredRevenue": "-850000.00",
                    "netDebt": "163590000.00",
                    "shortTermDebt": "850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232663000.00",
                    "otherStockholderEquity": "58960000.00",
                    "propertyPlantEquipment": "26661000.00",
                    "totalCurrentAssets": "133534000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32589000.00",
                    "longTermDebt": "231813000.00",
                    "inventory": "26697000.00",
                    "accountsPayable": "5170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "271210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404619000.00",
                    "cashAndShortTermInvestments": "69073000.00",
                    "propertyPlantAndEquipmentGross": "26661000.00",
                    "propertyPlantAndEquipmentNet": "26661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14748798.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "391264000.00",
                    "intangibleAssets": "139111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4472000.00",
                    "totalLiab": "293205000.00",
                    "totalStockholderEquity": "98059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16801000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43212000.00",
                    "otherLiab": "20540000.00",
                    "goodWill": "107222000.00",
                    "otherAssets": "5256000.00",
                    "cash": "53552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23858000.00",
                    "currentDeferredRevenue": "-850000.00",
                    "netDebt": "179961000.00",
                    "shortTermDebt": "850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233513000.00",
                    "otherStockholderEquity": "59400000.00",
                    "propertyPlantEquipment": "24261000.00",
                    "totalCurrentAssets": "115414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29005000.00",
                    "longTermDebt": "232663000.00",
                    "inventory": "28802000.00",
                    "accountsPayable": "4952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4559000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275850000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "391264000.00",
                    "cashAndShortTermInvestments": "53552000.00",
                    "propertyPlantAndEquipmentGross": "24261000.00",
                    "propertyPlantAndEquipmentNet": "24261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14972689.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "375649000.00",
                    "intangibleAssets": "145271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7120000.00",
                    "totalLiab": "283707000.00",
                    "totalStockholderEquity": "91942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13546000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31855000.00",
                    "otherLiab": null,
                    "goodWill": "107222000.00",
                    "otherAssets": null,
                    "cash": "35519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19013000.00",
                    "currentDeferredRevenue": "-850000.00",
                    "netDebt": "198844000.00",
                    "shortTermDebt": "850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234363000.00",
                    "otherStockholderEquity": "60549000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31766000.00",
                    "longTermDebt": null,
                    "inventory": "17086000.00",
                    "accountsPayable": "4617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375649000.00",
                    "cashAndShortTermInvestments": "35519000.00",
                    "propertyPlantAndEquipmentGross": "25812000.00",
                    "propertyPlantAndEquipmentNet": "25812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14421736.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4140000.00",
                    "netBorrowings": "35125000.00",
                    "totalCashFromFinancingActivities": "25027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25379000.00",
                    "changeInCash": "-3314000.00",
                    "beginPeriodCashFlow": "5189000.00",
                    "endPeriodCashFlow": "1875000.00",
                    "totalCashFromOperatingActivities": "-24201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3822000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7098000.00",
                    "changeToInventory": "10794000.00",
                    "changeToAccountReceivables": "-89088000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62277000.00",
                    "stockBasedCompensation": "4450000.00",
                    "otherNonCashItems": "3861000.00",
                    "freeCashFlow": "-28341000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4088000.00",
                    "netBorrowings": "13003000.00",
                    "totalCashFromFinancingActivities": "1974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6376000.00",
                    "changeInCash": "-3108000.00",
                    "beginPeriodCashFlow": "8297000.00",
                    "endPeriodCashFlow": "5189000.00",
                    "totalCashFromOperatingActivities": "-994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3856000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7130000.00",
                    "changeToInventory": "-36119000.00",
                    "changeToAccountReceivables": "29701000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-899000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16741000.00",
                    "stockBasedCompensation": "2537000.00",
                    "otherNonCashItems": "2541000.00",
                    "freeCashFlow": "-4155000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29405000.00",
                    "netBorrowings": "-61875000.00",
                    "totalCashFromFinancingActivities": "-68870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12835000.00",
                    "changeInCash": "-2348000.00",
                    "beginPeriodCashFlow": "10645000.00",
                    "endPeriodCashFlow": "8297000.00",
                    "totalCashFromOperatingActivities": "95927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3885000.00",
                    "otherCashflowsFromInvestingActivities": "-26327000.00",
                    "dividendsPaid": "6995000.00",
                    "changeToInventory": "1037000.00",
                    "changeToAccountReceivables": "80081000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71569000.00",
                    "stockBasedCompensation": "1499000.00",
                    "otherNonCashItems": "2528000.00",
                    "freeCashFlow": "92849000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-2929000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2929000.00",
                    "netBorrowings": "21125000.00",
                    "totalCashFromFinancingActivities": "14110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7960000.00",
                    "changeInCash": "2665000.00",
                    "beginPeriodCashFlow": "7980000.00",
                    "endPeriodCashFlow": "10645000.00",
                    "totalCashFromOperatingActivities": "-8516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3825000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7015000.00",
                    "changeToInventory": "14543000.00",
                    "changeToAccountReceivables": "-32101000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29334000.00",
                    "stockBasedCompensation": "1519000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "-11445000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-2965000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2965000.00",
                    "netBorrowings": "28125000.00",
                    "totalCashFromFinancingActivities": "15122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25954000.00",
                    "changeInCash": "773000.00",
                    "beginPeriodCashFlow": "7207000.00",
                    "endPeriodCashFlow": "7980000.00",
                    "totalCashFromOperatingActivities": "-11384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3826000.00",
                    "otherCashflowsFromInvestingActivities": "-2965000.00",
                    "dividendsPaid": "6910000.00",
                    "changeToInventory": "18186000.00",
                    "changeToAccountReceivables": "-72106000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "-6093000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45180000.00",
                    "stockBasedCompensation": "1554000.00",
                    "otherNonCashItems": "2350000.00",
                    "freeCashFlow": "-14349000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-2161000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2161000.00",
                    "netBorrowings": "12963000.00",
                    "totalCashFromFinancingActivities": "5586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148000.00",
                    "changeInCash": "2088000.00",
                    "beginPeriodCashFlow": "5119000.00",
                    "endPeriodCashFlow": "7207000.00",
                    "totalCashFromOperatingActivities": "-1337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3823000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7016000.00",
                    "changeToInventory": "-34438000.00",
                    "changeToAccountReceivables": "18030000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10203000.00",
                    "stockBasedCompensation": "2150000.00",
                    "otherNonCashItems": "2714000.00",
                    "freeCashFlow": "-3498000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-3742000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3742000.00",
                    "netBorrowings": "-67000000.00",
                    "totalCashFromFinancingActivities": "-73956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7907000.00",
                    "changeInCash": "-3294000.00",
                    "beginPeriodCashFlow": "8413000.00",
                    "endPeriodCashFlow": "5119000.00",
                    "totalCashFromOperatingActivities": "74404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3861000.00",
                    "otherCashflowsFromInvestingActivities": "86000.00",
                    "dividendsPaid": "6956000.00",
                    "changeToInventory": "8328000.00",
                    "changeToAccountReceivables": "65515000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3828000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59553000.00",
                    "stockBasedCompensation": "1233000.00",
                    "otherNonCashItems": "2407000.00",
                    "freeCashFlow": "70576000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "investments": "63285000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "63285000.00",
                    "netBorrowings": "-38000000.00",
                    "totalCashFromFinancingActivities": "-44909000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32258000.00",
                    "changeInCash": "4217000.00",
                    "beginPeriodCashFlow": "4196000.00",
                    "endPeriodCashFlow": "8413000.00",
                    "totalCashFromOperatingActivities": "-14159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4277000.00",
                    "otherCashflowsFromInvestingActivities": "64516000.00",
                    "dividendsPaid": "6909000.00",
                    "changeToInventory": "-5943000.00",
                    "changeToAccountReceivables": "-13073000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63285000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8894000.00",
                    "stockBasedCompensation": "794000.00",
                    "otherNonCashItems": "-40353000.00",
                    "freeCashFlow": "-15390000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "investments": "-1423000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1423000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1138000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24338000.00",
                    "changeInCash": "2222000.00",
                    "beginPeriodCashFlow": "1974000.00",
                    "endPeriodCashFlow": "4196000.00",
                    "totalCashFromOperatingActivities": "2507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4407000.00",
                    "otherCashflowsFromInvestingActivities": "-1423000.00",
                    "dividendsPaid": "6862000.00",
                    "changeToInventory": "35349000.00",
                    "changeToAccountReceivables": "-81791000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30296000.00",
                    "stockBasedCompensation": "2478000.00",
                    "otherNonCashItems": "1920000.00",
                    "freeCashFlow": "1084000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "-1328000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8352000.00",
                    "changeInCash": "-22182000.00",
                    "beginPeriodCashFlow": "24156000.00",
                    "endPeriodCashFlow": "1974000.00",
                    "totalCashFromOperatingActivities": "-21621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5345000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6750000.00",
                    "changeToInventory": "-34378000.00",
                    "changeToAccountReceivables": "25001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21801000.00",
                    "stockBasedCompensation": "355000.00",
                    "otherNonCashItems": "2736000.00",
                    "freeCashFlow": "-22949000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-2798000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2798000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7077000.00",
                    "changeInCash": "13068000.00",
                    "beginPeriodCashFlow": "11088000.00",
                    "endPeriodCashFlow": "24156000.00",
                    "totalCashFromOperatingActivities": "76617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5482000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6752000.00",
                    "changeToInventory": "6857000.00",
                    "changeToAccountReceivables": "81550000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-54000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52837000.00",
                    "stockBasedCompensation": "-3283000.00",
                    "otherNonCashItems": "4766000.00",
                    "freeCashFlow": "73819000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-2433000.00",
                    "changeToLiabilities": "18687000.00",
                    "totalCashflowsFromInvestingActivities": "-2433000.00",
                    "netBorrowings": "14187000.00",
                    "totalCashFromFinancingActivities": "8058000.00",
                    "changeToOperatingActivities": "-1807000.00",
                    "netIncome": "5792000.00",
                    "changeInCash": "7704000.00",
                    "beginPeriodCashFlow": "3384000.00",
                    "endPeriodCashFlow": "11088000.00",
                    "totalCashFromOperatingActivities": "2079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5381000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6879000.00",
                    "changeToInventory": "1666000.00",
                    "changeToAccountReceivables": "-25927000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "27750000.00",
                    "changeToNetincome": "-1861000.00",
                    "capitalExpenditures": "2433000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7381000.00",
                    "stockBasedCompensation": "-178000.00",
                    "otherNonCashItems": "-620000.00",
                    "freeCashFlow": "-354000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-2542000.00",
                    "changeToLiabilities": "10132000.00",
                    "totalCashflowsFromInvestingActivities": "-2542000.00",
                    "netBorrowings": "19187000.00",
                    "totalCashFromFinancingActivities": "12337000.00",
                    "changeToOperatingActivities": "-1807000.00",
                    "netIncome": "23964000.00",
                    "changeInCash": "484000.00",
                    "beginPeriodCashFlow": "2900000.00",
                    "endPeriodCashFlow": "3384000.00",
                    "totalCashFromOperatingActivities": "-9311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5442000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6850000.00",
                    "changeToInventory": "35671000.00",
                    "changeToAccountReceivables": "-91306000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "22000000.00",
                    "changeToNetincome": "3145000.00",
                    "capitalExpenditures": "2542000",
                    "changeReceivables": "-91306000.00",
                    "cashFlowsOtherOperating": "3494000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "484000.00",
                    "changeInWorkingCapital": "-42046000.00",
                    "stockBasedCompensation": "3279000.00",
                    "otherNonCashItems": "187000.00",
                    "freeCashFlow": "-11853000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-2748000.00",
                    "changeToLiabilities": "-37010000.00",
                    "totalCashflowsFromInvestingActivities": "-2748000.00",
                    "netBorrowings": "48854000.00",
                    "totalCashFromFinancingActivities": "41894000.00",
                    "changeToOperatingActivities": "-1807000.00",
                    "netIncome": "-13110000.00",
                    "changeInCash": "-17770000.00",
                    "beginPeriodCashFlow": "20670000.00",
                    "endPeriodCashFlow": "2900000.00",
                    "totalCashFromOperatingActivities": "-56916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5357000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6960000.00",
                    "changeToInventory": "-48082000.00",
                    "changeToAccountReceivables": "38367000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "51666000.00",
                    "changeToNetincome": "-225000.00",
                    "capitalExpenditures": "2748000",
                    "changeReceivables": "38367000.00",
                    "cashFlowsOtherOperating": "-2358000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17770000.00",
                    "changeInWorkingCapital": "-50101000.00",
                    "stockBasedCompensation": "957000.00",
                    "otherNonCashItems": "1106000.00",
                    "freeCashFlow": "-59664000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-3123000.00",
                    "changeToLiabilities": "18247000.00",
                    "totalCashflowsFromInvestingActivities": "-3123000.00",
                    "netBorrowings": "-86813000.00",
                    "totalCashFromFinancingActivities": "-93566000.00",
                    "changeToOperatingActivities": "3514000.00",
                    "netIncome": "11512000.00",
                    "changeInCash": "17827000.00",
                    "beginPeriodCashFlow": "2843000.00",
                    "endPeriodCashFlow": "20670000.00",
                    "totalCashFromOperatingActivities": "114516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5312000.00",
                    "otherCashflowsFromInvestingActivities": "-3123000.00",
                    "dividendsPaid": "6753000.00",
                    "changeToInventory": "-2702000.00",
                    "changeToAccountReceivables": "79803000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-84000000.00",
                    "changeToNetincome": "-4483000.00",
                    "capitalExpenditures": "3123000",
                    "changeReceivables": "79803000.00",
                    "cashFlowsOtherOperating": "6703000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17827000.00",
                    "changeInWorkingCapital": "102502000.00",
                    "stockBasedCompensation": "1167000.00",
                    "otherNonCashItems": "-1819000.00",
                    "freeCashFlow": "111393000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "-3344000.00",
                    "changeToLiabilities": "7985000.00",
                    "totalCashflowsFromInvestingActivities": "-3344000.00",
                    "netBorrowings": "23187000.00",
                    "totalCashFromFinancingActivities": "16428000.00",
                    "changeToOperatingActivities": "-2595000.00",
                    "netIncome": "13280000.00",
                    "changeInCash": "-3198000.00",
                    "beginPeriodCashFlow": "6041000.00",
                    "endPeriodCashFlow": "2843000.00",
                    "totalCashFromOperatingActivities": "-16282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5233000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6759000.00",
                    "changeToInventory": "-2282000.00",
                    "changeToAccountReceivables": "-37151000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "26000000.00",
                    "changeToNetincome": "-875000.00",
                    "capitalExpenditures": "3344000",
                    "changeReceivables": "-37151000.00",
                    "cashFlowsOtherOperating": "-7195000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3198000.00",
                    "changeInWorkingCapital": "-34043000.00",
                    "stockBasedCompensation": "510000.00",
                    "otherNonCashItems": "-1103000.00",
                    "freeCashFlow": "-19626000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-3382000.00",
                    "changeToLiabilities": "965000.00",
                    "totalCashflowsFromInvestingActivities": "-3382000.00",
                    "netBorrowings": "43188000.00",
                    "totalCashFromFinancingActivities": "33422000.00",
                    "changeToOperatingActivities": "11938000.00",
                    "netIncome": "17725000.00",
                    "changeInCash": "-2171000.00",
                    "beginPeriodCashFlow": "8212000.00",
                    "endPeriodCashFlow": "6041000.00",
                    "totalCashFromOperatingActivities": "-32211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5204000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6766000.00",
                    "changeToInventory": "12321000.00",
                    "changeToAccountReceivables": "-84807000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "46000000.00",
                    "changeToNetincome": "4320000.00",
                    "capitalExpenditures": "3382000",
                    "changeReceivables": "-84807000.00",
                    "cashFlowsOtherOperating": "8885000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2171000.00",
                    "changeInWorkingCapital": "-59583000.00",
                    "stockBasedCompensation": "3153000.00",
                    "otherNonCashItems": "1219000.00",
                    "freeCashFlow": "-35593000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-2198000.00",
                    "changeToLiabilities": "-18346000.00",
                    "totalCashflowsFromInvestingActivities": "-2198000.00",
                    "netBorrowings": "9188000.00",
                    "totalCashFromFinancingActivities": "-561000.00",
                    "changeToOperatingActivities": "11938000.00",
                    "netIncome": "-3908000.00",
                    "changeInCash": "-28752000.00",
                    "beginPeriodCashFlow": "36964000.00",
                    "endPeriodCashFlow": "8212000.00",
                    "totalCashFromOperatingActivities": "-25993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5189000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6748000.00",
                    "changeToInventory": "-39820000.00",
                    "changeToAccountReceivables": "27902000.00",
                    "salePurchaseOfStock": "-3001000.00",
                    "otherCashflowsFromFinancingActivities": "12000000.00",
                    "changeToNetincome": "2902000.00",
                    "capitalExpenditures": "2198000",
                    "changeReceivables": "27902000.00",
                    "cashFlowsOtherOperating": "-3941000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28752000.00",
                    "changeInWorkingCapital": "-31323000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "1171000.00",
                    "freeCashFlow": "-28191000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-3937000.00",
                    "changeToLiabilities": "14042000.00",
                    "totalCashflowsFromInvestingActivities": "-3937000.00",
                    "netBorrowings": "-39813000.00",
                    "totalCashFromFinancingActivities": "-46455000.00",
                    "changeToOperatingActivities": "5993000.00",
                    "netIncome": "8816000.00",
                    "changeInCash": "29624000.00",
                    "beginPeriodCashFlow": "7340000.00",
                    "endPeriodCashFlow": "36964000.00",
                    "totalCashFromOperatingActivities": "80016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5081000.00",
                    "otherCashflowsFromInvestingActivities": "-3937000.00",
                    "dividendsPaid": "6642000.00",
                    "changeToInventory": "-3885000.00",
                    "changeToAccountReceivables": "53552000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37000000.00",
                    "changeToNetincome": "1219000.00",
                    "capitalExpenditures": "3937000",
                    "changeReceivables": "53552000.00",
                    "cashFlowsOtherOperating": "9883000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29624000.00",
                    "changeInWorkingCapital": "65540000.00",
                    "stockBasedCompensation": "-231000.00",
                    "otherNonCashItems": "64000.00",
                    "freeCashFlow": "76079000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-2685000.00",
                    "changeToLiabilities": "-2391000.00",
                    "totalCashflowsFromInvestingActivities": "-2685000.00",
                    "netBorrowings": "34188000.00",
                    "totalCashFromFinancingActivities": "27472000.00",
                    "changeToOperatingActivities": "-4963000.00",
                    "netIncome": "7030000.00",
                    "changeInCash": "-7835000.00",
                    "beginPeriodCashFlow": "15175000.00",
                    "endPeriodCashFlow": "7340000.00",
                    "totalCashFromOperatingActivities": "-32622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5022000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6626000.00",
                    "changeToInventory": "-6236000.00",
                    "changeToAccountReceivables": "-32180000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90000.00",
                    "changeToNetincome": "972000.00",
                    "capitalExpenditures": "2685000",
                    "changeReceivables": "-32180000.00",
                    "cashFlowsOtherOperating": "4468000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7835000.00",
                    "changeInWorkingCapital": "-45770000.00",
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "696000.00",
                    "freeCashFlow": "-35307000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-2409000.00",
                    "changeToLiabilities": "-418000.00",
                    "totalCashflowsFromInvestingActivities": "-2409000.00",
                    "netBorrowings": "813000.00",
                    "totalCashFromFinancingActivities": "-6932000.00",
                    "changeToOperatingActivities": "436000.00",
                    "netIncome": "14103000.00",
                    "changeInCash": "-20349000.00",
                    "beginPeriodCashFlow": "35524000.00",
                    "endPeriodCashFlow": "15175000.00",
                    "totalCashFromOperatingActivities": "-11008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6464000.00",
                    "changeToInventory": "6058000.00",
                    "changeToAccountReceivables": "-47146000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1281000.00",
                    "changeToNetincome": "10505000.00",
                    "capitalExpenditures": "2409000",
                    "changeReceivables": "-47146000.00",
                    "cashFlowsOtherOperating": "15132000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20349000.00",
                    "changeInWorkingCapital": "-41070000.00",
                    "stockBasedCompensation": "4055000.00",
                    "otherNonCashItems": "6551000.00",
                    "freeCashFlow": "-13417000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "investments": "-2177000.00",
                    "changeToLiabilities": "-1448000.00",
                    "totalCashflowsFromInvestingActivities": "-2177000.00",
                    "netBorrowings": "-20688000.00",
                    "totalCashFromFinancingActivities": "-27478000.00",
                    "changeToOperatingActivities": "-5049000.00",
                    "netIncome": "742000.00",
                    "changeInCash": "-5506000.00",
                    "beginPeriodCashFlow": "41030000.00",
                    "endPeriodCashFlow": "35524000.00",
                    "totalCashFromOperatingActivities": "24149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5013000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6790000.00",
                    "changeToInventory": "-20213000.00",
                    "changeToAccountReceivables": "37867000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20688000.00",
                    "changeToNetincome": "2468000.00",
                    "capitalExpenditures": "2177000",
                    "changeReceivables": "37867000.00",
                    "cashFlowsOtherOperating": "70000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5506000.00",
                    "changeInWorkingCapital": "15952000.00",
                    "stockBasedCompensation": "1965000.00",
                    "otherNonCashItems": "153000.00",
                    "freeCashFlow": "21972000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-5025000.00",
                    "changeToLiabilities": "3982000.00",
                    "totalCashflowsFromInvestingActivities": "-5025000.00",
                    "netBorrowings": "-42163000.00",
                    "totalCashFromFinancingActivities": "-48678000.00",
                    "changeToOperatingActivities": "7035000.00",
                    "netIncome": "18162000.00",
                    "changeInCash": "26745000.00",
                    "beginPeriodCashFlow": "14285000.00",
                    "endPeriodCashFlow": "41030000.00",
                    "totalCashFromOperatingActivities": "80448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5033000.00",
                    "otherCashflowsFromInvestingActivities": "-5025000.00",
                    "dividendsPaid": "6515000.00",
                    "changeToInventory": "14256000.00",
                    "changeToAccountReceivables": "39694000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-141000.00",
                    "changeToNetincome": "-677000.00",
                    "capitalExpenditures": "5025000",
                    "changeReceivables": "39694000.00",
                    "cashFlowsOtherOperating": "17710000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26745000.00",
                    "changeInWorkingCapital": "57759000.00",
                    "stockBasedCompensation": "62000.00",
                    "otherNonCashItems": "474000.00",
                    "freeCashFlow": "75423000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "investments": "-4417000.00",
                    "changeToLiabilities": "5367000.00",
                    "totalCashflowsFromInvestingActivities": "-4417000.00",
                    "netBorrowings": "11313000.00",
                    "totalCashFromFinancingActivities": "4828000.00",
                    "changeToOperatingActivities": "3091000.00",
                    "netIncome": "9230000.00",
                    "changeInCash": "-20647000.00",
                    "beginPeriodCashFlow": "34932000.00",
                    "endPeriodCashFlow": "14285000.00",
                    "totalCashFromOperatingActivities": "-21058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4907000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6485000.00",
                    "changeToInventory": "5781000.00",
                    "changeToAccountReceivables": "-46652000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12000000.00",
                    "changeToNetincome": "1683000.00",
                    "capitalExpenditures": "4417000",
                    "changeReceivables": "-46652000.00",
                    "cashFlowsOtherOperating": "7547000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20647000.00",
                    "changeInWorkingCapital": "-37263000.00",
                    "stockBasedCompensation": "199000.00",
                    "otherNonCashItems": "672000.00",
                    "freeCashFlow": "-25475000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-2744000.00",
                    "changeToLiabilities": "7034000.00",
                    "totalCashflowsFromInvestingActivities": "-2744000.00",
                    "netBorrowings": "13918000.00",
                    "totalCashFromFinancingActivities": "7479000.00",
                    "changeToOperatingActivities": "5843000.00",
                    "netIncome": "-103859000.00",
                    "changeInCash": "7791000.00",
                    "beginPeriodCashFlow": "27141000.00",
                    "endPeriodCashFlow": "34932000.00",
                    "totalCashFromOperatingActivities": "3056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4903000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6439000.00",
                    "changeToInventory": "12590000.00",
                    "changeToAccountReceivables": "-29018000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-992000.00",
                    "changeToNetincome": "108857000.00",
                    "capitalExpenditures": "2744000",
                    "changeReceivables": "-29018000.00",
                    "cashFlowsOtherOperating": "-101612000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7791000.00",
                    "changeInWorkingCapital": "-9058000.00",
                    "stockBasedCompensation": "1201000.00",
                    "otherNonCashItems": "128372000.00",
                    "freeCashFlow": "312000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-2304000.00",
                    "changeToLiabilities": "-8376000.00",
                    "totalCashflowsFromInvestingActivities": "-2304000.00",
                    "netBorrowings": "9419000.00",
                    "totalCashFromFinancingActivities": "2860000.00",
                    "changeToOperatingActivities": "-11656000.00",
                    "netIncome": "-10086000.00",
                    "changeInCash": "-8524000.00",
                    "beginPeriodCashFlow": "35665000.00",
                    "endPeriodCashFlow": "27141000.00",
                    "totalCashFromOperatingActivities": "-9080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4894000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6487000.00",
                    "changeToInventory": "-34428000.00",
                    "changeToAccountReceivables": "39014000.00",
                    "salePurchaseOfStock": "-72000.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": "305000.00",
                    "capitalExpenditures": "2304000",
                    "changeReceivables": "39014000.00",
                    "cashFlowsOtherOperating": "-10792000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8524000.00",
                    "changeInWorkingCapital": "-6924000.00",
                    "stockBasedCompensation": "1368000.00",
                    "otherNonCashItems": "2918000.00",
                    "freeCashFlow": "-11384000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-3732000.00",
                    "changeToLiabilities": "6177000.00",
                    "totalCashflowsFromInvestingActivities": "-3732000.00",
                    "netBorrowings": "-57634000.00",
                    "totalCashFromFinancingActivities": "-63938000.00",
                    "changeToOperatingActivities": "5005000.00",
                    "netIncome": "11560000.00",
                    "changeInCash": "30795000.00",
                    "beginPeriodCashFlow": "4870000.00",
                    "endPeriodCashFlow": "35665000.00",
                    "totalCashFromOperatingActivities": "98465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4877000.00",
                    "otherCashflowsFromInvestingActivities": "-3732000.00",
                    "dividendsPaid": "6304000.00",
                    "changeToInventory": "12464000.00",
                    "changeToAccountReceivables": "64987000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "-57000000.00",
                    "changeToNetincome": "-2214000.00",
                    "capitalExpenditures": "3732000",
                    "changeReceivables": "64987000.00",
                    "cashFlowsOtherOperating": "11870000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30795000.00",
                    "changeInWorkingCapital": "83938000.00",
                    "stockBasedCompensation": "178000.00",
                    "otherNonCashItems": "477000.00",
                    "freeCashFlow": "94733000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-2350000.00",
                    "changeToLiabilities": "-3137000.00",
                    "totalCashflowsFromInvestingActivities": "-2350000.00",
                    "netBorrowings": "29367000.00",
                    "totalCashFromFinancingActivities": "23058000.00",
                    "changeToOperatingActivities": "172000.00",
                    "netIncome": "12429000.00",
                    "changeInCash": "-141000.00",
                    "beginPeriodCashFlow": "5011000.00",
                    "endPeriodCashFlow": "4870000.00",
                    "totalCashFromOperatingActivities": "-20849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4728000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6309000.00",
                    "changeToInventory": "3510000.00",
                    "changeToAccountReceivables": "-38628000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "30000000.00",
                    "changeToNetincome": "572000.00",
                    "capitalExpenditures": "2350000",
                    "changeReceivables": "-38628000.00",
                    "cashFlowsOtherOperating": "11803000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-141000.00",
                    "changeInWorkingCapital": "-38881000.00",
                    "stockBasedCompensation": "525000.00",
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-23199000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-4682000.00",
                    "changeToLiabilities": "13973000.00",
                    "totalCashflowsFromInvestingActivities": "-4682000.00",
                    "netBorrowings": "10366000.00",
                    "totalCashFromFinancingActivities": "4088000.00",
                    "changeToOperatingActivities": "13755000.00",
                    "netIncome": "25474000.00",
                    "changeInCash": "4663000.00",
                    "beginPeriodCashFlow": "348000.00",
                    "endPeriodCashFlow": "5011000.00",
                    "totalCashFromOperatingActivities": "5257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4799000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6278000.00",
                    "changeToInventory": "17309000.00",
                    "changeToAccountReceivables": "-60202000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "11000000.00",
                    "changeToNetincome": "1748000.00",
                    "capitalExpenditures": "4682000",
                    "changeReceivables": "-60202000.00",
                    "cashFlowsOtherOperating": "27326000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4663000.00",
                    "changeInWorkingCapital": "-27068000.00",
                    "stockBasedCompensation": "1482000.00",
                    "otherNonCashItems": "1088000.00",
                    "freeCashFlow": "575000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-769000.00",
                    "changeToLiabilities": "-5536000.00",
                    "totalCashflowsFromInvestingActivities": "-769000.00",
                    "netBorrowings": "-14784000.00",
                    "totalCashFromFinancingActivities": "-21126000.00",
                    "changeToOperatingActivities": "-7033000.00",
                    "netIncome": "-297000.00",
                    "changeInCash": "-27472000.00",
                    "beginPeriodCashFlow": "27820000.00",
                    "endPeriodCashFlow": "348000.00",
                    "totalCashFromOperatingActivities": "-5577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4808000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6292000.00",
                    "changeToInventory": "-29229000.00",
                    "changeToAccountReceivables": "26096000.00",
                    "salePurchaseOfStock": "-50000.00",
                    "otherCashflowsFromFinancingActivities": "16000000.00",
                    "changeToNetincome": "1954000.00",
                    "capitalExpenditures": "769000",
                    "changeReceivables": "26096000.00",
                    "cashFlowsOtherOperating": "-3973000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27472000.00",
                    "changeInWorkingCapital": "-12345000.00",
                    "stockBasedCompensation": "1054000.00",
                    "otherNonCashItems": "193000.00",
                    "freeCashFlow": "-6346000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2733000.00",
                    "totalCashflowsFromInvestingActivities": "-3388000.00",
                    "netBorrowings": "-38785000.00",
                    "totalCashFromFinancingActivities": "-44877000.00",
                    "changeToOperatingActivities": "-3665000.00",
                    "netIncome": "14696000.00",
                    "changeInCash": "-44877000.00",
                    "beginPeriodCashFlow": "72697000.00",
                    "endPeriodCashFlow": "27820000.00",
                    "totalCashFromOperatingActivities": "76085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4870000.00",
                    "otherCashflowsFromInvestingActivities": "-3388000.00",
                    "dividendsPaid": "6092000.00",
                    "changeToInventory": "7448000.00",
                    "changeToAccountReceivables": "46594000.00",
                    "salePurchaseOfStock": "23000.00",
                    "otherCashflowsFromFinancingActivities": "-38000000.00",
                    "changeToNetincome": "1928000.00",
                    "capitalExpenditures": "3388000",
                    "changeReceivables": "46594000.00",
                    "cashFlowsOtherOperating": "17675000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27820000.00",
                    "changeInWorkingCapital": "54288000.00",
                    "stockBasedCompensation": "370000.00",
                    "otherNonCashItems": "-512000.00",
                    "freeCashFlow": "72697000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6785000.00",
                    "totalCashflowsFromInvestingActivities": "-2223000.00",
                    "netBorrowings": "37215000.00",
                    "totalCashFromFinancingActivities": "31118000.00",
                    "changeToOperatingActivities": "-8179000.00",
                    "netIncome": "9921000.00",
                    "changeInCash": "31118000.00",
                    "beginPeriodCashFlow": "6056000.00",
                    "endPeriodCashFlow": "72697000.00",
                    "totalCashFromOperatingActivities": "-28895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4784000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "6097000.00",
                    "changeToInventory": "-4811000.00",
                    "changeToAccountReceivables": "-33258000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "38000000.00",
                    "changeToNetincome": "3925000.00",
                    "capitalExpenditures": "2223000",
                    "changeReceivables": "-33258000.00",
                    "cashFlowsOtherOperating": "6946000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47829000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "621000.00",
                    "freeCashFlow": "-31118000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9474000.00",
                    "totalCashflowsFromInvestingActivities": "-2772000.00",
                    "netBorrowings": "-785000.00",
                    "totalCashFromFinancingActivities": "-6881000.00",
                    "changeToOperatingActivities": "7439000.00",
                    "netIncome": "21164000.00",
                    "changeInCash": "-6881000.00",
                    "beginPeriodCashFlow": "12937000.00",
                    "endPeriodCashFlow": "6056000.00",
                    "totalCashFromOperatingActivities": "-3284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4730000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "6096000.00",
                    "changeToInventory": "10291000.00",
                    "changeToAccountReceivables": "-54040000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2772000.00",
                    "changeToNetincome": "4713000.00",
                    "capitalExpenditures": "2772000",
                    "changeReceivables": "-54040000.00",
                    "cashFlowsOtherOperating": "21245000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12937000.00",
                    "changeInWorkingCapital": "-34194000.00",
                    "stockBasedCompensation": "2745000.00",
                    "otherNonCashItems": "435000.00",
                    "freeCashFlow": "-6056000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5924000.00",
                    "totalCashflowsFromInvestingActivities": "-1307000.00",
                    "netBorrowings": "-30785000.00",
                    "totalCashFromFinancingActivities": "-36906000.00",
                    "changeToOperatingActivities": "-5716000.00",
                    "netIncome": "-1876000.00",
                    "changeInCash": "-23938000.00",
                    "beginPeriodCashFlow": "36875000.00",
                    "endPeriodCashFlow": "12937000.00",
                    "totalCashFromOperatingActivities": "14275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4701000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "6098000.00",
                    "changeToInventory": "-25275000.00",
                    "changeToAccountReceivables": "40193000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-1307000.00",
                    "changeToNetincome": "3351000.00",
                    "capitalExpenditures": "1307000",
                    "changeReceivables": "40193000.00",
                    "cashFlowsOtherOperating": "-3075000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23938000.00",
                    "changeInWorkingCapital": "7795000.00",
                    "stockBasedCompensation": "1420000.00",
                    "otherNonCashItems": "486000.00",
                    "freeCashFlow": "12968000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2620000.00",
                    "totalCashflowsFromInvestingActivities": "-2347000.00",
                    "netBorrowings": "-23785000.00",
                    "totalCashFromFinancingActivities": "-29283000.00",
                    "changeToOperatingActivities": "6032000.00",
                    "netIncome": "34528000.00",
                    "changeInCash": "35393000.00",
                    "beginPeriodCashFlow": "1482000.00",
                    "endPeriodCashFlow": "36875000.00",
                    "totalCashFromOperatingActivities": "67023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4769000.00",
                    "otherCashflowsFromInvestingActivities": "7600000.00",
                    "dividendsPaid": "5498000.00",
                    "changeToInventory": "5823000.00",
                    "changeToAccountReceivables": "38365000.00",
                    "salePurchaseOfStock": "923000.00",
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": "-19505000.00",
                    "capitalExpenditures": "2347000",
                    "changeReceivables": "38365000.00",
                    "cashFlowsOtherOperating": "34648000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35393000.00",
                    "changeInWorkingCapital": "46928000.00",
                    "stockBasedCompensation": "750000.00",
                    "otherNonCashItems": "-246000.00",
                    "freeCashFlow": "64676000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-129000.00",
                    "totalCashflowsFromInvestingActivities": "-1855000.00",
                    "netBorrowings": "18539000.00",
                    "totalCashFromFinancingActivities": "13053000.00",
                    "changeToOperatingActivities": "3765000.00",
                    "netIncome": "9327000.00",
                    "changeInCash": "-2808000.00",
                    "beginPeriodCashFlow": "4290000.00",
                    "endPeriodCashFlow": "1482000.00",
                    "totalCashFromOperatingActivities": "-14006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4803000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "5486000.00",
                    "changeToInventory": "8497000.00",
                    "changeToAccountReceivables": "-38329000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-676000.00",
                    "changeToNetincome": "1221000.00",
                    "capitalExpenditures": "2070000",
                    "changeReceivables": "-38329000.00",
                    "cashFlowsOtherOperating": "9627000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2808000.00",
                    "changeInWorkingCapital": "-29661000.00",
                    "stockBasedCompensation": "642000.00",
                    "otherNonCashItems": "-535000.00",
                    "freeCashFlow": "-16076000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4471000.00",
                    "totalCashflowsFromInvestingActivities": "-9440000.00",
                    "netBorrowings": "2211000.00",
                    "totalCashFromFinancingActivities": "-3284000.00",
                    "changeToOperatingActivities": "910000.00",
                    "netIncome": "14746000.00",
                    "changeInCash": "-3660000.00",
                    "beginPeriodCashFlow": "7950000.00",
                    "endPeriodCashFlow": "4290000.00",
                    "totalCashFromOperatingActivities": "9064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4527000.00",
                    "otherCashflowsFromInvestingActivities": "-7600000.00",
                    "dividendsPaid": "5495000.00",
                    "changeToInventory": "14063000.00",
                    "changeToAccountReceivables": "-37786000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "3980000.00",
                    "capitalExpenditures": "1840000",
                    "changeReceivables": "-37786000.00",
                    "cashFlowsOtherOperating": "19505000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3660000.00",
                    "changeInWorkingCapital": "-14493000.00",
                    "stockBasedCompensation": "758000.00",
                    "otherNonCashItems": "1253000.00",
                    "freeCashFlow": "7224000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3482000.00",
                    "totalCashflowsFromInvestingActivities": "-1306000.00",
                    "netBorrowings": "-1721000.00",
                    "totalCashFromFinancingActivities": "-13626000.00",
                    "changeToOperatingActivities": "-5114000.00",
                    "netIncome": "-3277000.00",
                    "changeInCash": "-10659000.00",
                    "beginPeriodCashFlow": "18609000.00",
                    "endPeriodCashFlow": "7950000.00",
                    "totalCashFromOperatingActivities": "4273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4485000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "5495000.00",
                    "changeToInventory": "-27489000.00",
                    "changeToAccountReceivables": "36596000.00",
                    "salePurchaseOfStock": "-923000.00",
                    "otherCashflowsFromFinancingActivities": "-6419000.00",
                    "changeToNetincome": "2251000.00",
                    "capitalExpenditures": "1306000",
                    "changeReceivables": "36596000.00",
                    "cashFlowsOtherOperating": "-8391000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10659000.00",
                    "changeInWorkingCapital": "511000.00",
                    "stockBasedCompensation": "1350000.00",
                    "otherNonCashItems": "431000.00",
                    "freeCashFlow": "2967000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "278000.00",
                    "totalCashflowsFromInvestingActivities": "-8163000.00",
                    "netBorrowings": "-26875000.00",
                    "totalCashFromFinancingActivities": "-32240000.00",
                    "changeToOperatingActivities": "2792000.00",
                    "netIncome": "10101000.00",
                    "changeInCash": "18306000.00",
                    "beginPeriodCashFlow": "303000.00",
                    "endPeriodCashFlow": "18609000.00",
                    "totalCashFromOperatingActivities": "58709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4525000.00",
                    "otherCashflowsFromInvestingActivities": "-2746000.00",
                    "dividendsPaid": "5365000.00",
                    "changeToInventory": "2578000.00",
                    "changeToAccountReceivables": "40078000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26070000.00",
                    "changeToNetincome": "2229000.00",
                    "capitalExpenditures": "2746000",
                    "changeReceivables": "40078000.00",
                    "cashFlowsOtherOperating": "8713000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18306000.00",
                    "changeInWorkingCapital": "41546000.00",
                    "stockBasedCompensation": "640000.00",
                    "otherNonCashItems": "-782000.00",
                    "freeCashFlow": "55963000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "903000.00",
                    "totalCashflowsFromInvestingActivities": "-178217000.00",
                    "netBorrowings": "154545000.00",
                    "totalCashFromFinancingActivities": "146933000.00",
                    "changeToOperatingActivities": "-1359000.00",
                    "netIncome": "7302000.00",
                    "changeInCash": "-48363000.00",
                    "beginPeriodCashFlow": "48666000.00",
                    "endPeriodCashFlow": "303000.00",
                    "totalCashFromOperatingActivities": "-17079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6012000.00",
                    "otherCashflowsFromInvestingActivities": "-175927000.00",
                    "dividendsPaid": "5362000.00",
                    "changeToInventory": "6739000.00",
                    "changeToAccountReceivables": "-38598000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2250000.00",
                    "changeToNetincome": "1643000.00",
                    "capitalExpenditures": "2290000",
                    "changeReceivables": "-38598000.00",
                    "cashFlowsOtherOperating": "5943000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48363000.00",
                    "changeInWorkingCapital": "-32315000.00",
                    "stockBasedCompensation": "522000.00",
                    "otherNonCashItems": "291000.00",
                    "freeCashFlow": "-19369000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11768000.00",
                    "totalCashflowsFromInvestingActivities": "-3629000.00",
                    "netBorrowings": "-475000.00",
                    "totalCashFromFinancingActivities": "-5838000.00",
                    "changeToOperatingActivities": "1014000.00",
                    "netIncome": "16328000.00",
                    "changeInCash": "272000.00",
                    "beginPeriodCashFlow": "48394000.00",
                    "endPeriodCashFlow": "48666000.00",
                    "totalCashFromOperatingActivities": "9739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3096000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "5363000.00",
                    "changeToInventory": "13433000.00",
                    "changeToAccountReceivables": "-37812000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3629000.00",
                    "changeToNetincome": "1732000.00",
                    "capitalExpenditures": "3629000",
                    "changeReceivables": "-37812000.00",
                    "cashFlowsOtherOperating": "22620000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "272000.00",
                    "changeInWorkingCapital": "-11597000.00",
                    "stockBasedCompensation": "523000.00",
                    "otherNonCashItems": "406000.00",
                    "freeCashFlow": "6110000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11969000.00",
                    "totalCashflowsFromInvestingActivities": "-1165000.00",
                    "netBorrowings": "-475000.00",
                    "totalCashFromFinancingActivities": "-5836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5278000.00",
                    "changeInCash": "11550000.00",
                    "beginPeriodCashFlow": "36844000.00",
                    "endPeriodCashFlow": "48394000.00",
                    "totalCashFromOperatingActivities": "18551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3109000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "5361000.00",
                    "changeToInventory": "-22145000.00",
                    "changeToAccountReceivables": "38751000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-475000.00",
                    "changeToNetincome": "1912000.00",
                    "capitalExpenditures": "1165000",
                    "changeReceivables": "38751000.00",
                    "cashFlowsOtherOperating": "3432000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11550000.00",
                    "changeInWorkingCapital": "8069000.00",
                    "stockBasedCompensation": "1213000.00",
                    "otherNonCashItems": "240000.00",
                    "freeCashFlow": "17386000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2819000.00",
                    "totalCashflowsFromInvestingActivities": "-2899000.00",
                    "netBorrowings": "-27475000.00",
                    "totalCashFromFinancingActivities": "-32517000.00",
                    "changeToOperatingActivities": "-5094000.00",
                    "netIncome": "15141000.00",
                    "changeInCash": "32971000.00",
                    "beginPeriodCashFlow": "3873000.00",
                    "endPeriodCashFlow": "36844000.00",
                    "totalCashFromOperatingActivities": "68387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3088000.00",
                    "otherCashflowsFromInvestingActivities": "-2899000.00",
                    "dividendsPaid": "5042000.00",
                    "changeToInventory": "3662000.00",
                    "changeToAccountReceivables": "50696000.00",
                    "salePurchaseOfStock": "27000.00",
                    "otherCashflowsFromFinancingActivities": "-27000000.00",
                    "changeToNetincome": "3325000.00",
                    "capitalExpenditures": "2899000",
                    "changeReceivables": "50696000.00",
                    "cashFlowsOtherOperating": "-4924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32971000.00",
                    "changeInWorkingCapital": "46615000.00",
                    "stockBasedCompensation": "535000.00",
                    "otherNonCashItems": "420000.00",
                    "freeCashFlow": "65488000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7652000.00",
                    "totalCashflowsFromInvestingActivities": "-7713000.00",
                    "netBorrowings": "26525000.00",
                    "totalCashFromFinancingActivities": "21590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15548000.00",
                    "changeInCash": "-8476000.00",
                    "beginPeriodCashFlow": "12349000.00",
                    "endPeriodCashFlow": "3873000.00",
                    "totalCashFromOperatingActivities": "-22353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3070000.00",
                    "otherCashflowsFromInvestingActivities": "-3887000.00",
                    "dividendsPaid": "5046000.00",
                    "changeToInventory": "8539000.00",
                    "changeToAccountReceivables": "-56985000.00",
                    "salePurchaseOfStock": "111000.00",
                    "otherCashflowsFromFinancingActivities": "111000.00",
                    "changeToNetincome": "279000.00",
                    "capitalExpenditures": "3826000",
                    "changeReceivables": "-56985000.00",
                    "cashFlowsOtherOperating": "-623000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8476000.00",
                    "changeInWorkingCapital": "-41417000.00",
                    "stockBasedCompensation": "759000.00",
                    "otherNonCashItems": "386000.00",
                    "freeCashFlow": "-26179000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7121000.00",
                    "totalCashflowsFromInvestingActivities": "-2030000.00",
                    "netBorrowings": "-475000.00",
                    "totalCashFromFinancingActivities": "-5526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13104000.00",
                    "changeInCash": "-8451000.00",
                    "beginPeriodCashFlow": "20800000.00",
                    "endPeriodCashFlow": "12349000.00",
                    "totalCashFromOperatingActivities": "-895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3068000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "5051000.00",
                    "changeToInventory": "7168000.00",
                    "changeToAccountReceivables": "-37758000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2030000.00",
                    "changeToNetincome": "2764000.00",
                    "capitalExpenditures": "2030000",
                    "changeReceivables": "-37758000.00",
                    "cashFlowsOtherOperating": "3470000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8451000.00",
                    "changeInWorkingCapital": "-19999000.00",
                    "stockBasedCompensation": "857000.00",
                    "otherNonCashItems": "385000.00",
                    "freeCashFlow": "-2925000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6360000.00",
                    "totalCashflowsFromInvestingActivities": "-9185000.00",
                    "netBorrowings": "-475000.00",
                    "totalCashFromFinancingActivities": "-5536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "383000.00",
                    "changeInCash": "-3395000.00",
                    "beginPeriodCashFlow": "24195000.00",
                    "endPeriodCashFlow": "20800000.00",
                    "totalCashFromOperatingActivities": "11326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3055000.00",
                    "otherCashflowsFromInvestingActivities": "-7931000.00",
                    "dividendsPaid": "5034000.00",
                    "changeToInventory": "-24661000.00",
                    "changeToAccountReceivables": "36953000.00",
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "-9185000.00",
                    "changeToNetincome": "5598000.00",
                    "capitalExpenditures": "1254000",
                    "changeReceivables": "36953000.00",
                    "cashFlowsOtherOperating": "-3809000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3395000.00",
                    "changeInWorkingCapital": "2123000.00",
                    "stockBasedCompensation": "1124000.00",
                    "otherNonCashItems": "2413000.00",
                    "freeCashFlow": "10072000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2738000.00",
                    "totalCashflowsFromInvestingActivities": "-88637000.00",
                    "netBorrowings": "41571000.00",
                    "totalCashFromFinancingActivities": "36663000.00",
                    "changeToOperatingActivities": "9162000.00",
                    "netIncome": "13031000.00",
                    "changeInCash": "19906000.00",
                    "beginPeriodCashFlow": "4289000.00",
                    "endPeriodCashFlow": "24195000.00",
                    "totalCashFromOperatingActivities": "71880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2340000.00",
                    "otherCashflowsFromInvestingActivities": "-1944000.00",
                    "dividendsPaid": "4908000.00",
                    "changeToInventory": "4478000.00",
                    "changeToAccountReceivables": "50196000.00",
                    "salePurchaseOfStock": "97000.00",
                    "otherCashflowsFromFinancingActivities": "-2132000.00",
                    "changeToNetincome": "-1312000.00",
                    "capitalExpenditures": "1944000",
                    "changeReceivables": "50196000.00",
                    "cashFlowsOtherOperating": "219000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19906000.00",
                    "changeInWorkingCapital": "57631000.00",
                    "stockBasedCompensation": "725000.00",
                    "otherNonCashItems": "2603000.00",
                    "freeCashFlow": "69936000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2339000.00",
                    "totalCashflowsFromInvestingActivities": "-705000.00",
                    "netBorrowings": "33212000.00",
                    "totalCashFromFinancingActivities": "28313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10762000.00",
                    "changeInCash": "-2782000.00",
                    "beginPeriodCashFlow": "7071000.00",
                    "endPeriodCashFlow": "4289000.00",
                    "totalCashFromOperatingActivities": "-30390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2311000.00",
                    "otherCashflowsFromInvestingActivities": "1018000.00",
                    "dividendsPaid": "4899000.00",
                    "changeToInventory": "2161000.00",
                    "changeToAccountReceivables": "-45327000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "33500000.00",
                    "changeToNetincome": "2445000.00",
                    "capitalExpenditures": "705000",
                    "changeReceivables": "-45327000.00",
                    "cashFlowsOtherOperating": "-593000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2782000.00",
                    "changeInWorkingCapital": "-46098000.00",
                    "stockBasedCompensation": "546000.00",
                    "otherNonCashItems": "784000.00",
                    "freeCashFlow": "-31095000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8392000.00",
                    "totalCashflowsFromInvestingActivities": "-297000.00",
                    "netBorrowings": "-287000.00",
                    "totalCashFromFinancingActivities": "-5213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14593000.00",
                    "changeInCash": "-3477000.00",
                    "beginPeriodCashFlow": "10548000.00",
                    "endPeriodCashFlow": "7071000.00",
                    "totalCashFromOperatingActivities": "2033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2295000.00",
                    "otherCashflowsFromInvestingActivities": "1018000.00",
                    "dividendsPaid": "4898000.00",
                    "changeToInventory": "8300000.00",
                    "changeToAccountReceivables": "-37847000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": "2334000.00",
                    "capitalExpenditures": "1315000",
                    "changeReceivables": "-37847000.00",
                    "cashFlowsOtherOperating": "3777000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3477000.00",
                    "changeInWorkingCapital": "-17378000.00",
                    "stockBasedCompensation": "575000.00",
                    "otherNonCashItems": "431000.00",
                    "freeCashFlow": "718000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4843000.00",
                    "totalCashflowsFromInvestingActivities": "-1290000.00",
                    "netBorrowings": "-13288000.00",
                    "totalCashFromFinancingActivities": "-18250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1575000.00",
                    "changeInCash": "-9316000.00",
                    "beginPeriodCashFlow": "19864000.00",
                    "endPeriodCashFlow": "10548000.00",
                    "totalCashFromOperatingActivities": "10224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2279000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4893000.00",
                    "changeToInventory": "-18902000.00",
                    "changeToAccountReceivables": "28777000.00",
                    "salePurchaseOfStock": "-69000.00",
                    "otherCashflowsFromFinancingActivities": "-69000.00",
                    "changeToNetincome": "2466000.00",
                    "capitalExpenditures": "1290000",
                    "changeReceivables": "28777000.00",
                    "cashFlowsOtherOperating": "-1318000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9316000.00",
                    "changeInWorkingCapital": "3644000.00",
                    "stockBasedCompensation": "1022000.00",
                    "otherNonCashItems": "402000.00",
                    "freeCashFlow": "8934000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "759000.00",
                    "totalCashflowsFromInvestingActivities": "-1028000.00",
                    "netBorrowings": "-37289000.00",
                    "totalCashFromFinancingActivities": "-42053000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8531000.00",
                    "changeInCash": "15889000.00",
                    "beginPeriodCashFlow": "3975000.00",
                    "endPeriodCashFlow": "19864000.00",
                    "totalCashFromOperatingActivities": "58970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2293000.00",
                    "otherCashflowsFromInvestingActivities": "1747000.00",
                    "dividendsPaid": "4764000.00",
                    "changeToInventory": "7987000.00",
                    "changeToAccountReceivables": "28760000.00",
                    "salePurchaseOfStock": "160000.00",
                    "otherCashflowsFromFinancingActivities": "-37000000.00",
                    "changeToNetincome": "8310000.00",
                    "capitalExpenditures": "1028000",
                    "changeReceivables": "28760000.00",
                    "cashFlowsOtherOperating": "2140000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15889000.00",
                    "changeInWorkingCapital": "39704000.00",
                    "stockBasedCompensation": "563000.00",
                    "otherNonCashItems": "493000.00",
                    "freeCashFlow": "57942000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1853000.00",
                    "totalCashflowsFromInvestingActivities": "-284000.00",
                    "netBorrowings": "21712000.00",
                    "totalCashFromFinancingActivities": "17067000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "603000.00",
                    "changeInCash": "1891000.00",
                    "beginPeriodCashFlow": "2084000.00",
                    "endPeriodCashFlow": "3975000.00",
                    "totalCashFromOperatingActivities": "-14892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2251000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4645000.00",
                    "changeToInventory": "6443000.00",
                    "changeToAccountReceivables": "-32837000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "22000000.00",
                    "changeToNetincome": "5937000.00",
                    "capitalExpenditures": "284000",
                    "changeReceivables": "-32837000.00",
                    "cashFlowsOtherOperating": "668000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1891000.00",
                    "changeInWorkingCapital": "-23873000.00",
                    "stockBasedCompensation": "565000.00",
                    "otherNonCashItems": "4069000.00",
                    "freeCashFlow": "-15176000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2669000.00",
                    "totalCashflowsFromInvestingActivities": "-27354000.00",
                    "netBorrowings": "27713000.00",
                    "totalCashFromFinancingActivities": "23047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5909000.00",
                    "changeInCash": "-8989000.00",
                    "beginPeriodCashFlow": "11073000.00",
                    "endPeriodCashFlow": "2084000.00",
                    "totalCashFromOperatingActivities": "-4682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2134000.00",
                    "otherCashflowsFromInvestingActivities": "-26734000.00",
                    "dividendsPaid": "4643000.00",
                    "changeToInventory": "6822000.00",
                    "changeToAccountReceivables": "-26579000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "28000000.00",
                    "changeToNetincome": "1137000.00",
                    "capitalExpenditures": "620000",
                    "changeReceivables": "-26579000.00",
                    "cashFlowsOtherOperating": "3037000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8989000.00",
                    "changeInWorkingCapital": "-14050000.00",
                    "stockBasedCompensation": "524000.00",
                    "otherNonCashItems": "174000.00",
                    "freeCashFlow": "-5302000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3786000.00",
                    "totalCashflowsFromInvestingActivities": "-843000.00",
                    "netBorrowings": "-288000.00",
                    "totalCashFromFinancingActivities": "-5072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3404000.00",
                    "changeInCash": "-13063000.00",
                    "beginPeriodCashFlow": "24136000.00",
                    "endPeriodCashFlow": "11073000.00",
                    "totalCashFromOperatingActivities": "-7148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2015000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4647000.00",
                    "changeToInventory": "-14807000.00",
                    "changeToAccountReceivables": "14013000.00",
                    "salePurchaseOfStock": "-137000.00",
                    "otherCashflowsFromFinancingActivities": "-843000.00",
                    "changeToNetincome": "2760000.00",
                    "capitalExpenditures": "843000",
                    "changeReceivables": "14013000.00",
                    "cashFlowsOtherOperating": "-4128000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13063000.00",
                    "changeInWorkingCapital": "-8865000.00",
                    "stockBasedCompensation": "935000.00",
                    "otherNonCashItems": "949000.00",
                    "freeCashFlow": "-7991000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2587000.00",
                    "totalCashflowsFromInvestingActivities": "-363000.00",
                    "netBorrowings": "-23455000.00",
                    "totalCashFromFinancingActivities": "-28055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1039000.00",
                    "changeInCash": "22294000.00",
                    "beginPeriodCashFlow": "1842000.00",
                    "endPeriodCashFlow": "24136000.00",
                    "totalCashFromOperatingActivities": "50712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2020000.00",
                    "otherCashflowsFromInvestingActivities": "-363000.00",
                    "dividendsPaid": "4600000.00",
                    "changeToInventory": "88000.00",
                    "changeToAccountReceivables": "45202000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": "4976000.00",
                    "capitalExpenditures": "363000",
                    "changeReceivables": "45202000.00",
                    "cashFlowsOtherOperating": "-3314000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22294000.00",
                    "changeInWorkingCapital": "44563000.00",
                    "stockBasedCompensation": "466000.00",
                    "otherNonCashItems": "243000.00",
                    "freeCashFlow": "50349000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5319000.00",
                    "totalCashflowsFromInvestingActivities": "-67000.00",
                    "netBorrowings": "20712000.00",
                    "totalCashFromFinancingActivities": "16168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2346000.00",
                    "changeInCash": "-1948000.00",
                    "beginPeriodCashFlow": "3790000.00",
                    "endPeriodCashFlow": "1842000.00",
                    "totalCashFromOperatingActivities": "-18049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1995000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4544000.00",
                    "changeToInventory": "2445000.00",
                    "changeToAccountReceivables": "-20046000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "21000000.00",
                    "changeToNetincome": "1867000.00",
                    "capitalExpenditures": "67000",
                    "changeReceivables": "-20046000.00",
                    "cashFlowsOtherOperating": "-1535000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1948000.00",
                    "changeInWorkingCapital": "-24455000.00",
                    "stockBasedCompensation": "794000.00",
                    "otherNonCashItems": "179000.00",
                    "freeCashFlow": "-18116000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5391000.00",
                    "totalCashflowsFromInvestingActivities": "-576000.00",
                    "netBorrowings": "1713000.00",
                    "totalCashFromFinancingActivities": "-2831000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8972000.00",
                    "changeInCash": "-10422000.00",
                    "beginPeriodCashFlow": "14212000.00",
                    "endPeriodCashFlow": "3790000.00",
                    "totalCashFromOperatingActivities": "-7015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2002000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "4544000.00",
                    "changeToInventory": "13916000.00",
                    "changeToAccountReceivables": "-43111000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": "1751000.00",
                    "capitalExpenditures": "579000",
                    "changeReceivables": "-43111000.00",
                    "cashFlowsOtherOperating": "3702000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10422000.00",
                    "changeInWorkingCapital": "-20101000.00",
                    "stockBasedCompensation": "541000.00",
                    "otherNonCashItems": "476000.00",
                    "freeCashFlow": "-7594000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8973000.00",
                    "totalCashflowsFromInvestingActivities": "-360000.00",
                    "netBorrowings": "-10288000.00",
                    "totalCashFromFinancingActivities": "-14831000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4268000.00",
                    "changeInCash": "-25220000.00",
                    "beginPeriodCashFlow": "39432000.00",
                    "endPeriodCashFlow": "14212000.00",
                    "totalCashFromOperatingActivities": "-10029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2001000.00",
                    "otherCashflowsFromInvestingActivities": "77000.00",
                    "dividendsPaid": "4543000.00",
                    "changeToInventory": "-22736000.00",
                    "changeToAccountReceivables": "26290000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10288000.00",
                    "changeToNetincome": "1765000.00",
                    "capitalExpenditures": "437000",
                    "changeReceivables": "26290000.00",
                    "cashFlowsOtherOperating": "-4312000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25220000.00",
                    "changeInWorkingCapital": "-9888000.00",
                    "stockBasedCompensation": "365000.00",
                    "otherNonCashItems": "317000.00",
                    "freeCashFlow": "-10466000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-788000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6150000.00",
                    "changeInCash": "36348000.00",
                    "beginPeriodCashFlow": "3084000.00",
                    "endPeriodCashFlow": "39432000.00",
                    "totalCashFromOperatingActivities": "65918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2030000.00",
                    "otherCashflowsFromInvestingActivities": "-788000.00",
                    "dividendsPaid": "4518000.00",
                    "changeToInventory": "3062000.00",
                    "changeToAccountReceivables": "49394000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "49000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58440000.00",
                    "stockBasedCompensation": "663000.00",
                    "otherNonCashItems": "-202000.00",
                    "freeCashFlow": "65130000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-727000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3967000.00",
                    "changeInCash": "2919000.00",
                    "beginPeriodCashFlow": "165000.00",
                    "endPeriodCashFlow": "3084000.00",
                    "totalCashFromOperatingActivities": "-15323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2044000.00",
                    "otherCashflowsFromInvestingActivities": "18000.00",
                    "dividendsPaid": "4407000.00",
                    "changeToInventory": "3838000.00",
                    "changeToAccountReceivables": "-26671000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "24000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27374000.00",
                    "stockBasedCompensation": "464000.00",
                    "otherNonCashItems": "331000.00",
                    "freeCashFlow": "-16068000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-571000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9723000.00",
                    "changeInCash": "-19369000.00",
                    "beginPeriodCashFlow": "19534000.00",
                    "endPeriodCashFlow": "165000.00",
                    "totalCashFromOperatingActivities": "-14632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2055000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "4409000.00",
                    "changeToInventory": "9224000.00",
                    "changeToAccountReceivables": "-47507000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29008000.00",
                    "stockBasedCompensation": "481000.00",
                    "otherNonCashItems": "963000.00",
                    "freeCashFlow": "-15205000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-220000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-800000.00",
                    "changeInCash": "-615000.00",
                    "beginPeriodCashFlow": "20149000.00",
                    "endPeriodCashFlow": "19534000.00",
                    "totalCashFromOperatingActivities": "11765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2047000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": "12459000.00",
                    "changeToInventory": "-16648000.00",
                    "changeToAccountReceivables": "27758000.00",
                    "salePurchaseOfStock": "-164000.00",
                    "otherCashflowsFromFinancingActivities": "612000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8532000.00",
                    "stockBasedCompensation": "265000.00",
                    "otherNonCashItems": "460000.00",
                    "freeCashFlow": "11498000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-581000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5121000.00",
                    "changeInCash": "11428000.00",
                    "beginPeriodCashFlow": "8721000.00",
                    "endPeriodCashFlow": "20149000.00",
                    "totalCashFromOperatingActivities": "54212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2257000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "4355000.00",
                    "changeToInventory": "994000.00",
                    "changeToAccountReceivables": "45133000.00",
                    "salePurchaseOfStock": "-164000.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48401000.00",
                    "stockBasedCompensation": "871000.00",
                    "otherNonCashItems": "295000.00",
                    "freeCashFlow": "53617000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-348000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2185000.00",
                    "changeInCash": "-1260000.00",
                    "beginPeriodCashFlow": "9981000.00",
                    "endPeriodCashFlow": "8721000.00",
                    "totalCashFromOperatingActivities": "-13727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2804000.00",
                    "otherCashflowsFromInvestingActivities": "212000.00",
                    "dividendsPaid": "3867000.00",
                    "changeToInventory": "1149000.00",
                    "changeToAccountReceivables": "-23806000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21455000.00",
                    "stockBasedCompensation": "1337000.00",
                    "otherNonCashItems": "244000.00",
                    "freeCashFlow": "-14287000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-614000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75000.00",
                    "changeInCash": "-59396000.00",
                    "beginPeriodCashFlow": "69377000.00",
                    "endPeriodCashFlow": "9981000.00",
                    "totalCashFromOperatingActivities": "-20465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3087000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "13647000.00",
                    "changeToAccountReceivables": "-49164000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "57995000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34950000.00",
                    "stockBasedCompensation": "1821000.00",
                    "otherNonCashItems": "8394000.00",
                    "freeCashFlow": "-21079000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1240000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5787000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5719000.00",
                    "changeInCash": "304000.00",
                    "beginPeriodCashFlow": "69073000.00",
                    "endPeriodCashFlow": "69377000.00",
                    "totalCashFromOperatingActivities": "-4243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3557000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12574000.00",
                    "changeToAccountReceivables": "22524000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3540000.00",
                    "stockBasedCompensation": "62000.00",
                    "otherNonCashItems": "289000.00",
                    "freeCashFlow": "-5483000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3379000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10212000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7115000.00",
                    "changeInCash": "51863000.00",
                    "beginPeriodCashFlow": "17210000.00",
                    "endPeriodCashFlow": "69073000.00",
                    "totalCashFromOperatingActivities": "65454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3460000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "156000.00",
                    "changeToAccountReceivables": "50184000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54048000.00",
                    "stockBasedCompensation": "-6000.00",
                    "otherNonCashItems": "373000.00",
                    "freeCashFlow": "62075000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-815000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1525000.00",
                    "changeInCash": "-14510000.00",
                    "beginPeriodCashFlow": "31720000.00",
                    "endPeriodCashFlow": "17210000.00",
                    "totalCashFromOperatingActivities": "-18492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2832000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3157000.00",
                    "changeToAccountReceivables": "-28610000.00",
                    "salePurchaseOfStock": "10000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23470000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "272000.00",
                    "freeCashFlow": "-19307000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5665000.00",
                    "changeInCash": "-14716000.00",
                    "beginPeriodCashFlow": "46436000.00",
                    "endPeriodCashFlow": "31720000.00",
                    "totalCashFromOperatingActivities": "-16855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2833000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11326000.00",
                    "changeToAccountReceivables": "-46506000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "46000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26794000.00",
                    "stockBasedCompensation": "284000.00",
                    "otherNonCashItems": "49000.00",
                    "freeCashFlow": "-19539000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1322000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1258000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4462000.00",
                    "changeInCash": "-7116000.00",
                    "beginPeriodCashFlow": "53552000.00",
                    "endPeriodCashFlow": "46436000.00",
                    "totalCashFromOperatingActivities": "-4536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2833000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12534000.00",
                    "changeToAccountReceivables": "21215000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3867000.00",
                    "stockBasedCompensation": "732000.00",
                    "otherNonCashItems": "333000.00",
                    "freeCashFlow": "-5858000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1181000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5096000.00",
                    "changeInCash": "51081000.00",
                    "beginPeriodCashFlow": "2471000.00",
                    "endPeriodCashFlow": "53552000.00",
                    "totalCashFromOperatingActivities": "56788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2475000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2096000.00",
                    "changeToAccountReceivables": "47195000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48185000.00",
                    "stockBasedCompensation": "296000.00",
                    "otherNonCashItems": "113000.00",
                    "freeCashFlow": "55607000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2471000.00",
                    "totalCashFromOperatingActivities": "20040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "10200000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37460000.00",
                    "netBorrowings": "338000.00",
                    "totalCashFromFinancingActivities": "-34052000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46897000.00",
                    "changeInCash": "3178000.00",
                    "beginPeriodCashFlow": "5119000.00",
                    "endPeriodCashFlow": "8297000.00",
                    "totalCashFromOperatingActivities": "74690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15359000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27936000.00",
                    "changeToInventory": "-672000.00",
                    "changeToAccountReceivables": "-6096000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "-454000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13148000.00",
                    "stockBasedCompensation": "6722000.00",
                    "otherNonCashItems": "9592000.00",
                    "freeCashFlow": "63557000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "56792000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "56792000.00",
                    "netBorrowings": "-89204000.00",
                    "totalCashFromFinancingActivities": "-116960000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56151000.00",
                    "changeInCash": "-19037000.00",
                    "beginPeriodCashFlow": "24156000.00",
                    "endPeriodCashFlow": "5119000.00",
                    "totalCashFromOperatingActivities": "41131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17890000.00",
                    "otherCashflowsFromInvestingActivities": "64602000.00",
                    "dividendsPaid": "27477000.00",
                    "changeToInventory": "3356000.00",
                    "changeToAccountReceivables": "-4348000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1438000.00",
                    "stockBasedCompensation": "4860000.00",
                    "otherNonCashItems": "-33290000.00",
                    "freeCashFlow": "33321000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-10846000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10521000.00",
                    "netBorrowings": "29313000.00",
                    "totalCashFromFinancingActivities": "1538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23723000.00",
                    "changeInCash": "3486000.00",
                    "beginPeriodCashFlow": "20670000.00",
                    "endPeriodCashFlow": "24156000.00",
                    "totalCashFromOperatingActivities": "12469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21662000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27441000.00",
                    "changeToInventory": "-3888000.00",
                    "changeToAccountReceivables": "2684000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46691000.00",
                    "stockBasedCompensation": "953000.00",
                    "otherNonCashItems": "5261000.00",
                    "freeCashFlow": "1948000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-12047000.00",
                    "changeToLiabilities": "20867000.00",
                    "totalCashflowsFromInvestingActivities": "-12047000.00",
                    "netBorrowings": "-11250000.00",
                    "totalCashFromFinancingActivities": "-44277000.00",
                    "changeToOperatingActivities": "2767000.00",
                    "netIncome": "38609000.00",
                    "changeInCash": "-16294000.00",
                    "beginPeriodCashFlow": "36964000.00",
                    "endPeriodCashFlow": "20670000.00",
                    "totalCashFromOperatingActivities": "40030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20938000.00",
                    "otherCashflowsFromInvestingActivities": "-12047000.00",
                    "dividendsPaid": "27026000.00",
                    "changeToInventory": "-32483000.00",
                    "changeToAccountReceivables": "-14253000.00",
                    "salePurchaseOfStock": "-6001000.00",
                    "otherCashflowsFromFinancingActivities": "-44277000.00",
                    "changeToNetincome": "1409000.00",
                    "capitalExpenditures": "12047000",
                    "changeReceivables": "-14253000.00",
                    "cashFlowsOtherOperating": "4452000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16294000.00",
                    "changeInWorkingCapital": "-22447000.00",
                    "stockBasedCompensation": "6730000.00",
                    "otherNonCashItems": "-532000.00",
                    "freeCashFlow": "27983000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-11208000.00",
                    "changeToLiabilities": "10418000.00",
                    "totalCashflowsFromInvestingActivities": "-11208000.00",
                    "netBorrowings": "-25500000.00",
                    "totalCashFromFinancingActivities": "-53393000.00",
                    "changeToOperatingActivities": "-3583000.00",
                    "netIncome": "30691000.00",
                    "changeInCash": "-4066000.00",
                    "beginPeriodCashFlow": "41030000.00",
                    "endPeriodCashFlow": "36964000.00",
                    "totalCashFromOperatingActivities": "60535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20316000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "26522000.00",
                    "changeToInventory": "-24276000.00",
                    "changeToAccountReceivables": "12093000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "223067000.00",
                    "changeToNetincome": "13982000.00",
                    "capitalExpenditures": "11208000",
                    "changeReceivables": "12093000.00",
                    "cashFlowsOtherOperating": "29553000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4066000.00",
                    "changeInWorkingCapital": "-5348000.00",
                    "stockBasedCompensation": "5794000.00",
                    "otherNonCashItems": "7464000.00",
                    "freeCashFlow": "49327000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-14490000.00",
                    "changeToLiabilities": "8007000.00",
                    "totalCashflowsFromInvestingActivities": "-14490000.00",
                    "netBorrowings": "-7513000.00",
                    "totalCashFromFinancingActivities": "-33511000.00",
                    "changeToOperatingActivities": "4313000.00",
                    "netIncome": "-86553000.00",
                    "changeInCash": "5365000.00",
                    "beginPeriodCashFlow": "35665000.00",
                    "endPeriodCashFlow": "41030000.00",
                    "totalCashFromOperatingActivities": "53366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19737000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25926000.00",
                    "changeToInventory": "-1801000.00",
                    "changeToAccountReceivables": "3038000.00",
                    "salePurchaseOfStock": "-72000.00",
                    "otherCashflowsFromFinancingActivities": "269670000.00",
                    "changeToNetincome": "110168000.00",
                    "capitalExpenditures": "14490000",
                    "changeReceivables": "3038000.00",
                    "cashFlowsOtherOperating": "-87147000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5365000.00",
                    "changeInWorkingCapital": "5529000.00",
                    "stockBasedCompensation": "2830000.00",
                    "otherNonCashItems": "131421000.00",
                    "freeCashFlow": "38876000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-11533000.00",
                    "changeToLiabilities": "11477000.00",
                    "totalCashflowsFromInvestingActivities": "-11533000.00",
                    "netBorrowings": "-32685000.00",
                    "totalCashFromFinancingActivities": "-57918000.00",
                    "changeToOperatingActivities": "11899000.00",
                    "netIncome": "49166000.00",
                    "changeInCash": "7845000.00",
                    "beginPeriodCashFlow": "27820000.00",
                    "endPeriodCashFlow": "35665000.00",
                    "totalCashFromOperatingActivities": "77296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19212000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25183000.00",
                    "changeToInventory": "4054000.00",
                    "changeToAccountReceivables": "-7747000.00",
                    "salePurchaseOfStock": "-50000.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "2060000.00",
                    "capitalExpenditures": "11533000",
                    "changeReceivables": "-7747000.00",
                    "cashFlowsOtherOperating": "47026000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7845000.00",
                    "changeInWorkingCapital": "5644000.00",
                    "stockBasedCompensation": "3239000.00",
                    "otherNonCashItems": "2158000.00",
                    "freeCashFlow": "65763000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-9690000.00",
                    "changeToLiabilities": "-5968000.00",
                    "totalCashflowsFromInvestingActivities": "-9690000.00",
                    "netBorrowings": "-33140000.00",
                    "totalCashFromFinancingActivities": "-57546000.00",
                    "changeToOperatingActivities": "-10121000.00",
                    "netIncome": "43905000.00",
                    "changeInCash": "-9055000.00",
                    "beginPeriodCashFlow": "36875000.00",
                    "endPeriodCashFlow": "27820000.00",
                    "totalCashFromOperatingActivities": "58181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19085000.00",
                    "otherCashflowsFromInvestingActivities": "-9690000.00",
                    "dividendsPaid": "24383000.00",
                    "changeToInventory": "-12347000.00",
                    "changeToAccountReceivables": "-511000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-9690000.00",
                    "changeToNetincome": "13917000.00",
                    "capitalExpenditures": "9690000",
                    "changeReceivables": "-511000.00",
                    "cashFlowsOtherOperating": "42791000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9055000.00",
                    "changeInWorkingCapital": "-19940000.00",
                    "stockBasedCompensation": "4550000.00",
                    "otherNonCashItems": "1030000.00",
                    "freeCashFlow": "48491000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-14948000.00",
                    "changeToLiabilities": "-2487000.00",
                    "totalCashflowsFromInvestingActivities": "-15765000.00",
                    "netBorrowings": "-3148000.00",
                    "totalCashFromFinancingActivities": "-33140000.00",
                    "changeToOperatingActivities": "6032000.00",
                    "netIncome": "55324000.00",
                    "changeInCash": "18266000.00",
                    "beginPeriodCashFlow": "18609000.00",
                    "endPeriodCashFlow": "36875000.00",
                    "totalCashFromOperatingActivities": "67171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18584000.00",
                    "otherCashflowsFromInvestingActivities": "-7385000.00",
                    "dividendsPaid": "21974000.00",
                    "changeToInventory": "894000.00",
                    "changeToAccountReceivables": "-1154000.00",
                    "salePurchaseOfStock": "-923000.00",
                    "otherCashflowsFromFinancingActivities": "-7095000.00",
                    "changeToNetincome": "-12053000.00",
                    "capitalExpenditures": "8380000",
                    "changeReceivables": "-1154000.00",
                    "cashFlowsOtherOperating": "55389000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18266000.00",
                    "changeInWorkingCapital": "4102000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "903000.00",
                    "freeCashFlow": "58791000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "-191174000.00",
                    "changeToLiabilities": "-113000.00",
                    "totalCashflowsFromInvestingActivities": "-191174000.00",
                    "netBorrowings": "126790000.00",
                    "totalCashFromFinancingActivities": "103019000.00",
                    "changeToOperatingActivities": "2792000.00",
                    "netIncome": "39009000.00",
                    "changeInCash": "-18235000.00",
                    "beginPeriodCashFlow": "36844000.00",
                    "endPeriodCashFlow": "18609000.00",
                    "totalCashFromOperatingActivities": "69920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16742000.00",
                    "otherCashflowsFromInvestingActivities": "-181344000.00",
                    "dividendsPaid": "21451000.00",
                    "changeToInventory": "605000.00",
                    "changeToAccountReceivables": "2419000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2320000.00",
                    "changeToNetincome": "7516000.00",
                    "capitalExpenditures": "9830000",
                    "changeReceivables": "2419000.00",
                    "cashFlowsOtherOperating": "40708000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18235000.00",
                    "changeInWorkingCapital": "5703000.00",
                    "stockBasedCompensation": "2898000.00",
                    "otherNonCashItems": "155000.00",
                    "freeCashFlow": "60090000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5594000.00",
                    "totalCashflowsFromInvestingActivities": "-21827000.00",
                    "netBorrowings": "-1900000.00",
                    "totalCashFromFinancingActivities": "-21989000.00",
                    "changeToOperatingActivities": "-5094000.00",
                    "netIncome": "44176000.00",
                    "changeInCash": "12649000.00",
                    "beginPeriodCashFlow": "24195000.00",
                    "endPeriodCashFlow": "36844000.00",
                    "totalCashFromOperatingActivities": "56465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12281000.00",
                    "otherCashflowsFromInvestingActivities": "-11818000.00",
                    "dividendsPaid": "20173000.00",
                    "changeToInventory": "-5292000.00",
                    "changeToAccountReceivables": "-7094000.00",
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "111000.00",
                    "changeToNetincome": "11966000.00",
                    "capitalExpenditures": "10009000",
                    "changeReceivables": "-7094000.00",
                    "cashFlowsOtherOperating": "-5886000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12649000.00",
                    "changeInWorkingCapital": "-12678000.00",
                    "stockBasedCompensation": "3275000.00",
                    "otherNonCashItems": "3604000.00",
                    "freeCashFlow": "46456000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3948000.00",
                    "totalCashflowsFromInvestingActivities": "-90929000.00",
                    "netBorrowings": "61208000.00",
                    "totalCashFromFinancingActivities": "41513000.00",
                    "changeToOperatingActivities": "9162000.00",
                    "netIncome": "39961000.00",
                    "changeInCash": "4331000.00",
                    "beginPeriodCashFlow": "19864000.00",
                    "endPeriodCashFlow": "24195000.00",
                    "totalCashFromOperatingActivities": "53747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9225000.00",
                    "otherCashflowsFromInvestingActivities": "1018000.00",
                    "dividendsPaid": "19598000.00",
                    "changeToInventory": "-3963000.00",
                    "changeToAccountReceivables": "-4201000.00",
                    "salePurchaseOfStock": "-97000.00",
                    "otherCashflowsFromFinancingActivities": "-2132000.00",
                    "changeToNetincome": "5933000.00",
                    "capitalExpenditures": "5254000",
                    "changeReceivables": "-4201000.00",
                    "cashFlowsOtherOperating": "2085000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4331000.00",
                    "changeInWorkingCapital": "-2201000.00",
                    "stockBasedCompensation": "2868000.00",
                    "otherNonCashItems": "4220000.00",
                    "freeCashFlow": "48493000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1495000.00",
                    "totalCashflowsFromInvestingActivities": "-29509000.00",
                    "netBorrowings": "11848000.00",
                    "totalCashFromFinancingActivities": "-7011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11639000.00",
                    "changeInCash": "-4272000.00",
                    "beginPeriodCashFlow": "24136000.00",
                    "endPeriodCashFlow": "19864000.00",
                    "totalCashFromOperatingActivities": "32248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8693000.00",
                    "otherCashflowsFromInvestingActivities": "-26734000.00",
                    "dividendsPaid": "18699000.00",
                    "changeToInventory": "6445000.00",
                    "changeToAccountReceivables": "-16643000.00",
                    "salePurchaseOfStock": "-160000.00",
                    "otherCashflowsFromFinancingActivities": "13000000.00",
                    "changeToNetincome": "18144000.00",
                    "capitalExpenditures": "2775000",
                    "changeReceivables": "-16643000.00",
                    "cashFlowsOtherOperating": "1717000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4272000.00",
                    "changeInWorkingCapital": "-7084000.00",
                    "stockBasedCompensation": "2587000.00",
                    "otherNonCashItems": "5685000.00",
                    "freeCashFlow": "29473000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6314000.00",
                    "totalCashflowsFromInvestingActivities": "-1366000.00",
                    "netBorrowings": "-11318000.00",
                    "totalCashFromFinancingActivities": "-29549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6012000.00",
                    "changeInCash": "-15296000.00",
                    "beginPeriodCashFlow": "39432000.00",
                    "endPeriodCashFlow": "24136000.00",
                    "totalCashFromOperatingActivities": "15619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8018000.00",
                    "otherCashflowsFromInvestingActivities": "80000.00",
                    "dividendsPaid": "18231000.00",
                    "changeToInventory": "-6287000.00",
                    "changeToAccountReceivables": "8335000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": "10359000.00",
                    "capitalExpenditures": "1446000",
                    "changeReceivables": "8335000.00",
                    "cashFlowsOtherOperating": "-5459000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15296000.00",
                    "changeInWorkingCapital": "-9881000.00",
                    "stockBasedCompensation": "2166000.00",
                    "otherNonCashItems": "1214000.00",
                    "freeCashFlow": "14173000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8094000.00",
                    "totalCashflowsFromInvestingActivities": "-2306000.00",
                    "netBorrowings": "-2171000.00",
                    "totalCashFromFinancingActivities": "-26139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19040000.00",
                    "changeInCash": "19283000.00",
                    "beginPeriodCashFlow": "20149000.00",
                    "endPeriodCashFlow": "39432000.00",
                    "totalCashFromOperatingActivities": "47728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8176000.00",
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": "25793000.00",
                    "changeToInventory": "-524000.00",
                    "changeToAccountReceivables": "2974000.00",
                    "salePurchaseOfStock": "1343000.00",
                    "otherCashflowsFromFinancingActivities": "-1646000.00",
                    "changeToNetincome": "8935000.00",
                    "capitalExpenditures": "2373000",
                    "changeReceivables": "2974000.00",
                    "cashFlowsOtherOperating": "201000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19283000.00",
                    "changeInWorkingCapital": "10590000.00",
                    "stockBasedCompensation": "1873000.00",
                    "otherNonCashItems": "1552000.00",
                    "freeCashFlow": "45355000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2783000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1662000.00",
                    "changeInCash": "-48924000.00",
                    "beginPeriodCashFlow": "69073000.00",
                    "endPeriodCashFlow": "20149000.00",
                    "totalCashFromOperatingActivities": "15777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11705000.00",
                    "otherCashflowsFromInvestingActivities": "226000.00",
                    "dividendsPaid": "8222000.00",
                    "changeToInventory": "3216000.00",
                    "changeToAccountReceivables": "-5313000.00",
                    "salePurchaseOfStock": "-166000.00",
                    "otherCashflowsFromFinancingActivities": "-14172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11544000.00",
                    "stockBasedCompensation": "4029000.00",
                    "otherNonCashItems": "9284000.00",
                    "freeCashFlow": "12768000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9843000.00",
                    "changeInCash": "15521000.00",
                    "beginPeriodCashFlow": "53552000.00",
                    "endPeriodCashFlow": "69073000.00",
                    "totalCashFromOperatingActivities": "25571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11958000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2105000.00",
                    "changeToAccountReceivables": "-3717000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-8200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83000.00",
                    "stockBasedCompensation": "732000.00",
                    "otherNonCashItems": "1311000.00",
                    "freeCashFlow": "17371000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3113000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11471000.00",
                    "changeInCash": "18033000.00",
                    "beginPeriodCashFlow": "35519000.00",
                    "endPeriodCashFlow": "53552000.00",
                    "totalCashFromOperatingActivities": "23411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10810000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11716000.00",
                    "changeToAccountReceivables": "-1182000.00",
                    "salePurchaseOfStock": "-1101000.00",
                    "otherCashflowsFromFinancingActivities": "-314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4001000.00",
                    "stockBasedCompensation": "1152000.00",
                    "otherNonCashItems": "33000.00",
                    "freeCashFlow": "20251000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1045000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1057000.00",
                    "changeInCash": "23078000.00",
                    "beginPeriodCashFlow": "12441000.00",
                    "endPeriodCashFlow": "35519000.00",
                    "totalCashFromOperatingActivities": "20040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10796000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10200000.00",
                    "changeToAccountReceivables": "-7318000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2787000.00",
                    "stockBasedCompensation": "1364000.00",
                    "otherNonCashItems": "2639000.00",
                    "freeCashFlow": "18991000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33717000.00",
                    "minorityInterest": null,
                    "netIncome": "25379000.00",
                    "sellingGeneralAdministrative": "29831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66796000.00",
                    "reconciledDepreciation": "3822000.00",
                    "ebit": "36041000.00",
                    "ebitda": "39863000.00",
                    "depreciationAndAmortization": "3822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35447000.00",
                    "otherOperatingExpenses": "179201000.00",
                    "interestExpense": "2324000.00",
                    "taxProvision": "8338000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8338000.00",
                    "totalRevenue": "214648000.00",
                    "totalOperatingExpenses": "31349000.00",
                    "costOfRevenue": "147852000.00",
                    "totalOtherIncomeExpenseNet": "-1730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25379000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7895000.00",
                    "minorityInterest": null,
                    "netIncome": "6376000.00",
                    "sellingGeneralAdministrative": "26341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37771000.00",
                    "reconciledDepreciation": "3856000.00",
                    "ebit": "9957000.00",
                    "ebitda": "13813000.00",
                    "depreciationAndAmortization": "3856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9913000.00",
                    "otherOperatingExpenses": "127884000.00",
                    "interestExpense": "2062000.00",
                    "taxProvision": "1519000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2062000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1519000.00",
                    "totalRevenue": "137797000.00",
                    "totalOperatingExpenses": "27858000.00",
                    "costOfRevenue": "100026000.00",
                    "totalOtherIncomeExpenseNet": "-2018000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6376000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16459000.00",
                    "minorityInterest": null,
                    "netIncome": "12835000.00",
                    "sellingGeneralAdministrative": "27280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48138000.00",
                    "reconciledDepreciation": "3885000.00",
                    "ebit": "19454000.00",
                    "ebitda": "23339000.00",
                    "depreciationAndAmortization": "3885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19327000.00",
                    "otherOperatingExpenses": "165211000.00",
                    "interestExpense": "2995000.00",
                    "taxProvision": "3624000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2995000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3624000.00",
                    "totalRevenue": "184538000.00",
                    "totalOperatingExpenses": "28811000.00",
                    "costOfRevenue": "136400000.00",
                    "totalOtherIncomeExpenseNet": "-2868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12835000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10412000.00",
                    "minorityInterest": null,
                    "netIncome": "7960000.00",
                    "sellingGeneralAdministrative": "22473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38107000.00",
                    "reconciledDepreciation": "3825000.00",
                    "ebit": "14174000.00",
                    "ebitda": "17999000.00",
                    "depreciationAndAmortization": "3825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14084000.00",
                    "otherOperatingExpenses": "148037000.00",
                    "interestExpense": "3762000.00",
                    "taxProvision": "2452000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3762000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2452000.00",
                    "totalRevenue": "162121000.00",
                    "totalOperatingExpenses": "24023000.00",
                    "costOfRevenue": "124014000.00",
                    "totalOtherIncomeExpenseNet": "-3672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7960000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34145000.00",
                    "minorityInterest": null,
                    "netIncome": "25954000.00",
                    "sellingGeneralAdministrative": "21751000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60296000.00",
                    "reconciledDepreciation": "3826000.00",
                    "ebit": "37118000.00",
                    "ebitda": "40944000.00",
                    "depreciationAndAmortization": "3826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36995000.00",
                    "otherOperatingExpenses": "157332000.00",
                    "interestExpense": "2973000.00",
                    "taxProvision": "8191000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8191000.00",
                    "totalRevenue": "194327000.00",
                    "totalOperatingExpenses": "23301000.00",
                    "costOfRevenue": "134031000.00",
                    "totalOtherIncomeExpenseNet": "-2850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25954000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "490000.00",
                    "minorityInterest": null,
                    "netIncome": "148000.00",
                    "sellingGeneralAdministrative": "23387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28139000.00",
                    "reconciledDepreciation": "3823000.00",
                    "ebit": "2874000.00",
                    "ebitda": "6697000.00",
                    "depreciationAndAmortization": "3823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3202000.00",
                    "otherOperatingExpenses": "111865000.00",
                    "interestExpense": "2384000.00",
                    "taxProvision": "342000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "342000.00",
                    "totalRevenue": "115067000.00",
                    "totalOperatingExpenses": "24937000.00",
                    "costOfRevenue": "86928000.00",
                    "totalOtherIncomeExpenseNet": "-2712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9967000.00",
                    "minorityInterest": null,
                    "netIncome": "7907000.00",
                    "sellingGeneralAdministrative": "21136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35739000.00",
                    "reconciledDepreciation": "3861000.00",
                    "ebit": "13111000.00",
                    "ebitda": "16972000.00",
                    "depreciationAndAmortization": "3861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12973000.00",
                    "otherOperatingExpenses": "130576000.00",
                    "interestExpense": "3144000.00",
                    "taxProvision": "2060000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2060000.00",
                    "totalRevenue": "143549000.00",
                    "totalOperatingExpenses": "22766000.00",
                    "costOfRevenue": "107810000.00",
                    "totalOtherIncomeExpenseNet": "-3006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7907000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41740000.00",
                    "minorityInterest": null,
                    "netIncome": "32258000.00",
                    "sellingGeneralAdministrative": "25688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30875000.00",
                    "reconciledDepreciation": "4277000.00",
                    "ebit": "46209000.00",
                    "ebitda": "50486000.00",
                    "depreciationAndAmortization": "4277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45855000.00",
                    "otherOperatingExpenses": "83543000.00",
                    "interestExpense": "4469000.00",
                    "taxProvision": "9482000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9482000.00",
                    "totalRevenue": "129398000.00",
                    "totalOperatingExpenses": "-14980000.00",
                    "costOfRevenue": "98523000.00",
                    "totalOtherIncomeExpenseNet": "-4115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32258000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32127000.00",
                    "minorityInterest": null,
                    "netIncome": "24338000.00",
                    "sellingGeneralAdministrative": "23370000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61303000.00",
                    "reconciledDepreciation": "4407000.00",
                    "ebit": "36250000.00",
                    "ebitda": "40657000.00",
                    "depreciationAndAmortization": "4407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36303000.00",
                    "otherOperatingExpenses": "163599000.00",
                    "interestExpense": "4123000.00",
                    "taxProvision": "7789000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4123000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7789000.00",
                    "totalRevenue": "199902000.00",
                    "totalOperatingExpenses": "25000000.00",
                    "costOfRevenue": "138599000.00",
                    "totalOtherIncomeExpenseNet": "-4176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24338000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9943000.00",
                    "minorityInterest": null,
                    "netIncome": "-8352000.00",
                    "sellingGeneralAdministrative": "21488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18920000.00",
                    "reconciledDepreciation": "5345000.00",
                    "ebit": "-6419000.00",
                    "ebitda": "-1074000.00",
                    "depreciationAndAmortization": "5345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6422000.00",
                    "otherOperatingExpenses": "102077000.00",
                    "interestExpense": "3524000.00",
                    "taxProvision": "-1591000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1591000.00",
                    "totalRevenue": "95655000.00",
                    "totalOperatingExpenses": "25342000.00",
                    "costOfRevenue": "76735000.00",
                    "totalOtherIncomeExpenseNet": "-3521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8352000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10081000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8195000.00",
                    "minorityInterest": null,
                    "netIncome": "7077000.00",
                    "sellingGeneralAdministrative": "9406000.00",
                    "sellingAndMarketingExpenses": "4823000.00",
                    "grossProfit": "29503000.00",
                    "reconciledDepreciation": "5482000.00",
                    "ebit": "12663000.00",
                    "ebitda": "18145000.00",
                    "depreciationAndAmortization": "5482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12644000.00",
                    "otherOperatingExpenses": "121601000.00",
                    "interestExpense": "4468000.00",
                    "taxProvision": "1118000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1118000.00",
                    "totalRevenue": "134245000.00",
                    "totalOperatingExpenses": "16859000.00",
                    "costOfRevenue": "104742000.00",
                    "totalOtherIncomeExpenseNet": "-4449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7077000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6929000.00",
                    "minorityInterest": null,
                    "netIncome": "5792000.00",
                    "sellingGeneralAdministrative": "17998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32129000.00",
                    "reconciledDepreciation": "5381000.00",
                    "ebit": "11536000.00",
                    "ebitda": "16917000.00",
                    "depreciationAndAmortization": "5381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11501000.00",
                    "otherOperatingExpenses": "132620000.00",
                    "interestExpense": "4607000.00",
                    "taxProvision": "1137000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1137000.00",
                    "totalRevenue": "144121000.00",
                    "totalOperatingExpenses": "20628000.00",
                    "costOfRevenue": "111992000.00",
                    "totalOtherIncomeExpenseNet": "-4572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5792000.00",
                    "netIncomeApplicableToCommonShares": "5664000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30736000.00",
                    "minorityInterest": null,
                    "netIncome": "23964000.00",
                    "sellingGeneralAdministrative": "24172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61363000.00",
                    "reconciledDepreciation": "5442000.00",
                    "ebit": "34472000.00",
                    "ebitda": "39914000.00",
                    "depreciationAndAmortization": "5442000.00",
                    "nonOperatingIncomeNetOther": "-89000.00",
                    "operatingIncome": "34561000.00",
                    "otherOperatingExpenses": "172706000.00",
                    "interestExpense": "3736000.00",
                    "taxProvision": "6772000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3736000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6772000.00",
                    "totalRevenue": "207267000.00",
                    "totalOperatingExpenses": "26802000.00",
                    "costOfRevenue": "145904000.00",
                    "totalOtherIncomeExpenseNet": "-3825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23964000.00",
                    "netIncomeApplicableToCommonShares": "23964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16626000.00",
                    "minorityInterest": null,
                    "netIncome": "-13110000.00",
                    "sellingGeneralAdministrative": "22442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11275000.00",
                    "reconciledDepreciation": "5357000.00",
                    "ebit": "-13762000.00",
                    "ebitda": "-8405000.00",
                    "depreciationAndAmortization": "5357000.00",
                    "nonOperatingIncomeNetOther": "35000.00",
                    "operatingIncome": "-13797000.00",
                    "otherOperatingExpenses": "96342000.00",
                    "interestExpense": "2864000.00",
                    "taxProvision": "-3516000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3516000.00",
                    "totalRevenue": "82545000.00",
                    "totalOperatingExpenses": "25072000.00",
                    "costOfRevenue": "71270000.00",
                    "totalOtherIncomeExpenseNet": "-2829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13110000.00",
                    "netIncomeApplicableToCommonShares": "-13110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12159000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13021000.00",
                    "minorityInterest": null,
                    "netIncome": "11512000.00",
                    "sellingGeneralAdministrative": "13906000.00",
                    "sellingAndMarketingExpenses": "4699000.00",
                    "grossProfit": "37890000.00",
                    "reconciledDepreciation": "5312000.00",
                    "ebit": "16422000.00",
                    "ebitda": "21734000.00",
                    "depreciationAndAmortization": "5312000.00",
                    "nonOperatingIncomeNetOther": "-233000.00",
                    "operatingIncome": "16655000.00",
                    "otherOperatingExpenses": "143151000.00",
                    "interestExpense": "3401000.00",
                    "taxProvision": "1509000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1509000.00",
                    "totalRevenue": "159806000.00",
                    "totalOperatingExpenses": "21235000.00",
                    "costOfRevenue": "121916000.00",
                    "totalOtherIncomeExpenseNet": "-3634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11512000.00",
                    "netIncomeApplicableToCommonShares": "11512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16175000.00",
                    "minorityInterest": null,
                    "netIncome": "13280000.00",
                    "sellingGeneralAdministrative": "19181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41269000.00",
                    "reconciledDepreciation": "5233000.00",
                    "ebit": "19441000.00",
                    "ebitda": "24674000.00",
                    "depreciationAndAmortization": "5233000.00",
                    "nonOperatingIncomeNetOther": "-17000.00",
                    "operatingIncome": "19458000.00",
                    "otherOperatingExpenses": "146642000.00",
                    "interestExpense": "3266000.00",
                    "taxProvision": "2895000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3266000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2895000.00",
                    "totalRevenue": "166100000.00",
                    "totalOperatingExpenses": "21811000.00",
                    "costOfRevenue": "124831000.00",
                    "totalOtherIncomeExpenseNet": "-3283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13280000.00",
                    "netIncomeApplicableToCommonShares": "13280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23090000.00",
                    "minorityInterest": null,
                    "netIncome": "17725000.00",
                    "sellingGeneralAdministrative": "23024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51233000.00",
                    "reconciledDepreciation": "5204000.00",
                    "ebit": "25563000.00",
                    "ebitda": "30767000.00",
                    "depreciationAndAmortization": "5204000.00",
                    "nonOperatingIncomeNetOther": "-16000.00",
                    "operatingIncome": "25579000.00",
                    "otherOperatingExpenses": "161982000.00",
                    "interestExpense": "2473000.00",
                    "taxProvision": "5365000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5365000.00",
                    "totalRevenue": "187561000.00",
                    "totalOperatingExpenses": "25654000.00",
                    "costOfRevenue": "136328000.00",
                    "totalOtherIncomeExpenseNet": "-2489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17725000.00",
                    "netIncomeApplicableToCommonShares": "17725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4925000.00",
                    "minorityInterest": null,
                    "netIncome": "-3908000.00",
                    "sellingGeneralAdministrative": "21373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21064000.00",
                    "reconciledDepreciation": "5189000.00",
                    "ebit": "-2812000.00",
                    "ebitda": "2377000.00",
                    "depreciationAndAmortization": "5189000.00",
                    "nonOperatingIncomeNetOther": "127000.00",
                    "operatingIncome": "-2939000.00",
                    "otherOperatingExpenses": "105540000.00",
                    "interestExpense": "2113000.00",
                    "taxProvision": "-1017000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2113000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1017000.00",
                    "totalRevenue": "102601000.00",
                    "totalOperatingExpenses": "24003000.00",
                    "costOfRevenue": "81537000.00",
                    "totalOtherIncomeExpenseNet": "-1986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3908000.00",
                    "netIncomeApplicableToCommonShares": "-3908000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10152000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10770000.00",
                    "minorityInterest": null,
                    "netIncome": "8816000.00",
                    "sellingGeneralAdministrative": "15472000.00",
                    "sellingAndMarketingExpenses": "3884000.00",
                    "grossProfit": "36187000.00",
                    "reconciledDepreciation": "5081000.00",
                    "ebit": "13095000.00",
                    "ebitda": "18176000.00",
                    "depreciationAndAmortization": "5081000.00",
                    "nonOperatingIncomeNetOther": "105000.00",
                    "operatingIncome": "12990000.00",
                    "otherOperatingExpenses": "139955000.00",
                    "interestExpense": "2325000.00",
                    "taxProvision": "1954000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1211000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1954000.00",
                    "totalRevenue": "152945000.00",
                    "totalOperatingExpenses": "23197000.00",
                    "costOfRevenue": "116758000.00",
                    "totalOtherIncomeExpenseNet": "-2220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8816000.00",
                    "netIncomeApplicableToCommonShares": "8816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8234000.00",
                    "minorityInterest": null,
                    "netIncome": "7030000.00",
                    "sellingGeneralAdministrative": "17607000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30635000.00",
                    "reconciledDepreciation": "5022000.00",
                    "ebit": "10401000.00",
                    "ebitda": "15423000.00",
                    "depreciationAndAmortization": "5022000.00",
                    "nonOperatingIncomeNetOther": "15000.00",
                    "operatingIncome": "10386000.00",
                    "otherOperatingExpenses": "117250000.00",
                    "interestExpense": "2167000.00",
                    "taxProvision": "1204000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1204000.00",
                    "totalRevenue": "127636000.00",
                    "totalOperatingExpenses": "20249000.00",
                    "costOfRevenue": "97001000.00",
                    "totalOtherIncomeExpenseNet": "-2152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7030000.00",
                    "netIncomeApplicableToCommonShares": "7030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14919000.00",
                    "minorityInterest": null,
                    "netIncome": "14103000.00",
                    "sellingGeneralAdministrative": "21982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48798000.00",
                    "reconciledDepreciation": "5200000.00",
                    "ebit": "19291000.00",
                    "ebitda": "24491000.00",
                    "depreciationAndAmortization": "5200000.00",
                    "nonOperatingIncomeNetOther": "-4820000.00",
                    "operatingIncome": "24111000.00",
                    "otherOperatingExpenses": "133419000.00",
                    "interestExpense": "4372000.00",
                    "taxProvision": "816000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "816000.00",
                    "totalRevenue": "157530000.00",
                    "totalOperatingExpenses": "24687000.00",
                    "costOfRevenue": "108732000.00",
                    "totalOtherIncomeExpenseNet": "-9192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14103000.00",
                    "netIncomeApplicableToCommonShares": "14103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "665000.00",
                    "minorityInterest": null,
                    "netIncome": "742000.00",
                    "sellingGeneralAdministrative": "19899000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26252000.00",
                    "reconciledDepreciation": "5013000.00",
                    "ebit": "3640000.00",
                    "ebitda": "8653000.00",
                    "depreciationAndAmortization": "5013000.00",
                    "nonOperatingIncomeNetOther": "-8000.00",
                    "operatingIncome": "3648000.00",
                    "otherOperatingExpenses": "99694000.00",
                    "interestExpense": "2975000.00",
                    "taxProvision": "-77000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-77000.00",
                    "totalRevenue": "103342000.00",
                    "totalOperatingExpenses": "22604000.00",
                    "costOfRevenue": "77090000.00",
                    "totalOtherIncomeExpenseNet": "-2983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "742000.00",
                    "netIncomeApplicableToCommonShares": "742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6679000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23370000.00",
                    "minorityInterest": null,
                    "netIncome": "18162000.00",
                    "sellingGeneralAdministrative": "17149000.00",
                    "sellingAndMarketingExpenses": "33000.00",
                    "grossProfit": "47787000.00",
                    "reconciledDepreciation": "5033000.00",
                    "ebit": "27899000.00",
                    "ebitda": "32932000.00",
                    "depreciationAndAmortization": "5033000.00",
                    "nonOperatingIncomeNetOther": "11000.00",
                    "operatingIncome": "27888000.00",
                    "otherOperatingExpenses": "130272000.00",
                    "interestExpense": "4529000.00",
                    "taxProvision": "5208000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5208000.00",
                    "totalRevenue": "158160000.00",
                    "totalOperatingExpenses": "19899000.00",
                    "costOfRevenue": "110373000.00",
                    "totalOtherIncomeExpenseNet": "-4518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18162000.00",
                    "netIncomeApplicableToCommonShares": "18162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12464000.00",
                    "minorityInterest": null,
                    "netIncome": "9230000.00",
                    "sellingGeneralAdministrative": "16428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36728000.00",
                    "reconciledDepreciation": "4907000.00",
                    "ebit": "17471000.00",
                    "ebitda": "22378000.00",
                    "depreciationAndAmortization": "4907000.00",
                    "nonOperatingIncomeNetOther": "-92000.00",
                    "operatingIncome": "17563000.00",
                    "otherOperatingExpenses": "116198000.00",
                    "interestExpense": "5007000.00",
                    "taxProvision": "3234000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3234000.00",
                    "totalRevenue": "133761000.00",
                    "totalOperatingExpenses": "19165000.00",
                    "costOfRevenue": "97033000.00",
                    "totalOtherIncomeExpenseNet": "-5099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9230000.00",
                    "netIncomeApplicableToCommonShares": "9230000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-121315000.00",
                    "minorityInterest": null,
                    "netIncome": "-103859000.00",
                    "sellingGeneralAdministrative": "13858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32075000.00",
                    "reconciledDepreciation": "4903000.00",
                    "ebit": "-115653000.00",
                    "ebitda": "-110750000.00",
                    "depreciationAndAmortization": "4903000.00",
                    "nonOperatingIncomeNetOther": "-3259000.00",
                    "operatingIncome": "-112394000.00",
                    "otherOperatingExpenses": "232437000.00",
                    "interestExpense": "5662000.00",
                    "taxProvision": "-17456000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5662000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "127872000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-17456000.00",
                    "totalRevenue": "120043000.00",
                    "totalOperatingExpenses": "144469000.00",
                    "costOfRevenue": "87968000.00",
                    "totalOtherIncomeExpenseNet": "-8921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-103859000.00",
                    "netIncomeApplicableToCommonShares": "-103859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13348000.00",
                    "minorityInterest": null,
                    "netIncome": "-10086000.00",
                    "sellingGeneralAdministrative": "17149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11690000.00",
                    "reconciledDepreciation": "4894000.00",
                    "ebit": "-8308000.00",
                    "ebitda": "-3414000.00",
                    "depreciationAndAmortization": "4894000.00",
                    "nonOperatingIncomeNetOther": "-111000.00",
                    "operatingIncome": "-8197000.00",
                    "otherOperatingExpenses": "76387000.00",
                    "interestExpense": "5040000.00",
                    "taxProvision": "-3262000.00",
                    "interestIncome": "5040000.00",
                    "netInterestIncome": "-5040000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3262000.00",
                    "totalRevenue": "68190000.00",
                    "totalOperatingExpenses": "19887000.00",
                    "costOfRevenue": "56500000.00",
                    "totalOtherIncomeExpenseNet": "-5151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10086000.00",
                    "netIncomeApplicableToCommonShares": "-10086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5693000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14062000.00",
                    "minorityInterest": null,
                    "netIncome": "11560000.00",
                    "sellingGeneralAdministrative": "20545000.00",
                    "sellingAndMarketingExpenses": "4895000.00",
                    "grossProfit": "46339000.00",
                    "reconciledDepreciation": "4877000.00",
                    "ebit": "18234000.00",
                    "ebitda": "23111000.00",
                    "depreciationAndAmortization": "4877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24992000.00",
                    "otherOperatingExpenses": "135306000.00",
                    "interestExpense": "4172000.00",
                    "taxProvision": "2502000.00",
                    "interestIncome": "4172000.00",
                    "netInterestIncome": "-4172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2502000.00",
                    "totalRevenue": "160298000.00",
                    "totalOperatingExpenses": "21347000.00",
                    "costOfRevenue": "113959000.00",
                    "totalOtherIncomeExpenseNet": "-10930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11560000.00",
                    "netIncomeApplicableToCommonShares": "11422000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15542000.00",
                    "minorityInterest": null,
                    "netIncome": "12266000.00",
                    "sellingGeneralAdministrative": "17269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39939000.00",
                    "reconciledDepreciation": "4728000.00",
                    "ebit": "19683000.00",
                    "ebitda": "24411000.00",
                    "depreciationAndAmortization": "4728000.00",
                    "nonOperatingIncomeNetOther": "-120000.00",
                    "operatingIncome": "19933000.00",
                    "otherOperatingExpenses": "121936000.00",
                    "interestExpense": "4271000.00",
                    "taxProvision": "3113000.00",
                    "interestIncome": "4271000.00",
                    "netInterestIncome": "-4271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3113000.00",
                    "totalRevenue": "141869000.00",
                    "totalOperatingExpenses": "20006000.00",
                    "costOfRevenue": "101930000.00",
                    "totalOtherIncomeExpenseNet": "-4391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12429000.00",
                    "netIncomeApplicableToCommonShares": "12266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33773000.00",
                    "minorityInterest": null,
                    "netIncome": "25154000.00",
                    "sellingGeneralAdministrative": "18767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59593000.00",
                    "reconciledDepreciation": "4799000.00",
                    "ebit": "37962000.00",
                    "ebitda": "42761000.00",
                    "depreciationAndAmortization": "4799000.00",
                    "nonOperatingIncomeNetOther": "-125000.00",
                    "operatingIncome": "38087000.00",
                    "otherOperatingExpenses": "138269000.00",
                    "interestExpense": "4189000.00",
                    "taxProvision": "8299000.00",
                    "interestIncome": "8339000.00",
                    "netInterestIncome": "-4189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8299000.00",
                    "totalRevenue": "176356000.00",
                    "totalOperatingExpenses": "21506000.00",
                    "costOfRevenue": "116763000.00",
                    "totalOtherIncomeExpenseNet": "-4314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25474000.00",
                    "netIncomeApplicableToCommonShares": "25474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-760000.00",
                    "minorityInterest": null,
                    "netIncome": "-297000.00",
                    "sellingGeneralAdministrative": "16644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22946000.00",
                    "reconciledDepreciation": "4808000.00",
                    "ebit": "3390000.00",
                    "ebitda": "8198000.00",
                    "depreciationAndAmortization": "4808000.00",
                    "nonOperatingIncomeNetOther": "-171000.00",
                    "operatingIncome": "3561000.00",
                    "otherOperatingExpenses": "89626000.00",
                    "interestExpense": "4150000.00",
                    "taxProvision": "-463000.00",
                    "interestIncome": "4150000.00",
                    "netInterestIncome": "-4150000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-463000.00",
                    "totalRevenue": "93187000.00",
                    "totalOperatingExpenses": "19385000.00",
                    "costOfRevenue": "70241000.00",
                    "totalOtherIncomeExpenseNet": "-4321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-297000.00",
                    "netIncomeApplicableToCommonShares": "-297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3194000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19748000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14696000.00",
                    "sellingGeneralAdministrative": "12458000.00",
                    "sellingAndMarketingExpenses": "5213000.00",
                    "grossProfit": "44094000.00",
                    "reconciledDepreciation": "4870000.00",
                    "ebit": "24271000.00",
                    "ebitda": "29141000.00",
                    "depreciationAndAmortization": "4870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24550000.00",
                    "otherOperatingExpenses": "127275000.00",
                    "interestExpense": "4523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "836000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5052000.00",
                    "totalRevenue": "151825000.00",
                    "totalOperatingExpenses": "19544000.00",
                    "costOfRevenue": "107731000.00",
                    "totalOtherIncomeExpenseNet": "-4802000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14696000.00",
                    "netIncomeApplicableToCommonShares": "14502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11069000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9790000.00",
                    "sellingGeneralAdministrative": "16592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34920000.00",
                    "reconciledDepreciation": "4784000.00",
                    "ebit": "15364000.00",
                    "ebitda": "20148000.00",
                    "depreciationAndAmortization": "4784000.00",
                    "nonOperatingIncomeNetOther": "-12000.00",
                    "operatingIncome": "15460000.00",
                    "otherOperatingExpenses": "109372000.00",
                    "interestExpense": "4379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1148000.00",
                    "totalRevenue": "124832000.00",
                    "totalOperatingExpenses": "19460000.00",
                    "costOfRevenue": "89912000.00",
                    "totalOtherIncomeExpenseNet": "-4391000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9921000.00",
                    "netIncomeApplicableToCommonShares": "9921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28080000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20870000.00",
                    "sellingGeneralAdministrative": "20543000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55849000.00",
                    "reconciledDepreciation": "4730000.00",
                    "ebit": "32176000.00",
                    "ebitda": "36906000.00",
                    "depreciationAndAmortization": "4730000.00",
                    "nonOperatingIncomeNetOther": "-264000.00",
                    "operatingIncome": "32440000.00",
                    "otherOperatingExpenses": "131006000.00",
                    "interestExpense": "4096000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6916000.00",
                    "totalRevenue": "163446000.00",
                    "totalOperatingExpenses": "23409000.00",
                    "costOfRevenue": "107597000.00",
                    "totalOtherIncomeExpenseNet": "-4360000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21164000.00",
                    "netIncomeApplicableToCommonShares": "21164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3138000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1876000.00",
                    "sellingGeneralAdministrative": "16146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20027000.00",
                    "reconciledDepreciation": "4701000.00",
                    "ebit": "914000.00",
                    "ebitda": "5615000.00",
                    "depreciationAndAmortization": "4701000.00",
                    "nonOperatingIncomeNetOther": "-203000.00",
                    "operatingIncome": "1010000.00",
                    "otherOperatingExpenses": "82954000.00",
                    "interestExpense": "3945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1262000.00",
                    "totalRevenue": "83964000.00",
                    "totalOperatingExpenses": "19017000.00",
                    "costOfRevenue": "63937000.00",
                    "totalOtherIncomeExpenseNet": "-4148000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1876000.00",
                    "netIncomeApplicableToCommonShares": "-1876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2926000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21451000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34528000.00",
                    "sellingGeneralAdministrative": "12724000.00",
                    "sellingAndMarketingExpenses": "4471000.00",
                    "grossProfit": "44811000.00",
                    "reconciledDepreciation": "4769000.00",
                    "ebit": "25439000.00",
                    "ebitda": "30208000.00",
                    "depreciationAndAmortization": "4769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25422000.00",
                    "otherOperatingExpenses": "112547000.00",
                    "interestExpense": "3988000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13077000.00",
                    "totalRevenue": "137969000.00",
                    "totalOperatingExpenses": "19389000.00",
                    "costOfRevenue": "93158000.00",
                    "totalOtherIncomeExpenseNet": "-3971000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "100066000.00",
                    "netIncomeApplicableToCommonShares": "34528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15081000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9327000.00",
                    "sellingGeneralAdministrative": "13093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36055000.00",
                    "reconciledDepreciation": "4803000.00",
                    "ebit": "18709000.00",
                    "ebitda": "23512000.00",
                    "depreciationAndAmortization": "4803000.00",
                    "nonOperatingIncomeNetOther": "-24000.00",
                    "operatingIncome": "19965000.00",
                    "otherOperatingExpenses": "105374000.00",
                    "interestExpense": "4860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5754000.00",
                    "totalRevenue": "125339000.00",
                    "totalOperatingExpenses": "16090000.00",
                    "costOfRevenue": "89284000.00",
                    "totalOtherIncomeExpenseNet": "-5063000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9327000.00",
                    "netIncomeApplicableToCommonShares": "9327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22354000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14746000.00",
                    "sellingGeneralAdministrative": "16925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45033000.00",
                    "reconciledDepreciation": "4527000.00",
                    "ebit": "25772000.00",
                    "ebitda": "30299000.00",
                    "depreciationAndAmortization": "4527000.00",
                    "nonOperatingIncomeNetOther": "-51000.00",
                    "operatingIncome": "25322000.00",
                    "otherOperatingExpenses": "114049000.00",
                    "interestExpense": "4192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1275000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7608000.00",
                    "totalRevenue": "139371000.00",
                    "totalOperatingExpenses": "19711000.00",
                    "costOfRevenue": "94338000.00",
                    "totalOtherIncomeExpenseNet": "-3147000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14746000.00",
                    "netIncomeApplicableToCommonShares": "14746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5971000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3277000.00",
                    "sellingGeneralAdministrative": "15056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17187000.00",
                    "reconciledDepreciation": "4485000.00",
                    "ebit": "-675000.00",
                    "ebitda": "3810000.00",
                    "depreciationAndAmortization": "4485000.00",
                    "nonOperatingIncomeNetOther": "-57000.00",
                    "operatingIncome": "-618000.00",
                    "otherOperatingExpenses": "72866000.00",
                    "interestExpense": "5296000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2694000.00",
                    "totalRevenue": "72248000.00",
                    "totalOperatingExpenses": "17805000.00",
                    "costOfRevenue": "55061000.00",
                    "totalOtherIncomeExpenseNet": "-5353000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3277000.00",
                    "netIncomeApplicableToCommonShares": "-3277000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3132000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17666000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9951000.00",
                    "sellingGeneralAdministrative": "11251000.00",
                    "sellingAndMarketingExpenses": "4269000.00",
                    "grossProfit": "41678000.00",
                    "reconciledDepreciation": "4525000.00",
                    "ebit": "23409000.00",
                    "ebitda": "27934000.00",
                    "depreciationAndAmortization": "4525000.00",
                    "nonOperatingIncomeNetOther": "-47000.00",
                    "operatingIncome": "22655000.00",
                    "otherOperatingExpenses": "107488000.00",
                    "interestExpense": "4942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7565000.00",
                    "totalRevenue": "130143000.00",
                    "totalOperatingExpenses": "19023000.00",
                    "costOfRevenue": "88465000.00",
                    "totalOtherIncomeExpenseNet": "-4989000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10101000.00",
                    "netIncomeApplicableToCommonShares": "10171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11873000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7201000.00",
                    "sellingGeneralAdministrative": "15761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36644000.00",
                    "reconciledDepreciation": "6012000.00",
                    "ebit": "18709000.00",
                    "ebitda": "24721000.00",
                    "depreciationAndAmortization": "6012000.00",
                    "nonOperatingIncomeNetOther": "-97000.00",
                    "operatingIncome": "16488000.00",
                    "otherOperatingExpenses": "107085000.00",
                    "interestExpense": "4518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4571000.00",
                    "totalRevenue": "123573000.00",
                    "totalOperatingExpenses": "20156000.00",
                    "costOfRevenue": "86929000.00",
                    "totalOtherIncomeExpenseNet": "-4615000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7302000.00",
                    "netIncomeApplicableToCommonShares": "7302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25551000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16105000.00",
                    "sellingGeneralAdministrative": "11312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41521000.00",
                    "reconciledDepreciation": "3096000.00",
                    "ebit": "28414000.00",
                    "ebitda": "31510000.00",
                    "depreciationAndAmortization": "3096000.00",
                    "nonOperatingIncomeNetOther": "-69000.00",
                    "operatingIncome": "28483000.00",
                    "otherOperatingExpenses": "85280000.00",
                    "interestExpense": "2863000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9223000.00",
                    "totalRevenue": "113763000.00",
                    "totalOperatingExpenses": "13038000.00",
                    "costOfRevenue": "72242000.00",
                    "totalOtherIncomeExpenseNet": "-2932000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16328000.00",
                    "netIncomeApplicableToCommonShares": "16328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8606000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5208000.00",
                    "sellingGeneralAdministrative": "10913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14131000.00",
                    "reconciledDepreciation": "3109000.00",
                    "ebit": "1742000.00",
                    "ebitda": "4851000.00",
                    "depreciationAndAmortization": "3109000.00",
                    "nonOperatingIncomeNetOther": "-64000.00",
                    "operatingIncome": "1492000.00",
                    "otherOperatingExpenses": "47297000.00",
                    "interestExpense": "2872000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-10050000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3328000.00",
                    "totalRevenue": "48789000.00",
                    "totalOperatingExpenses": "12639000.00",
                    "costOfRevenue": "34658000.00",
                    "totalOtherIncomeExpenseNet": "7114000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5278000.00",
                    "netIncomeApplicableToCommonShares": "5208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2950000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21034000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14942000.00",
                    "sellingGeneralAdministrative": "12923000.00",
                    "sellingAndMarketingExpenses": "4511000.00",
                    "grossProfit": "38551000.00",
                    "reconciledDepreciation": "3088000.00",
                    "ebit": "23872000.00",
                    "ebitda": "26960000.00",
                    "depreciationAndAmortization": "3088000.00",
                    "nonOperatingIncomeNetOther": "-4000.00",
                    "operatingIncome": "23876000.00",
                    "otherOperatingExpenses": "94934000.00",
                    "interestExpense": "2838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5893000.00",
                    "totalRevenue": "118810000.00",
                    "totalOperatingExpenses": "14675000.00",
                    "costOfRevenue": "80259000.00",
                    "totalOtherIncomeExpenseNet": "-2842000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15141000.00",
                    "netIncomeApplicableToCommonShares": "14942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23672000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15334000.00",
                    "sellingGeneralAdministrative": "12506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40865000.00",
                    "reconciledDepreciation": "3070000.00",
                    "ebit": "26556000.00",
                    "ebitda": "29626000.00",
                    "depreciationAndAmortization": "3070000.00",
                    "nonOperatingIncomeNetOther": "-60000.00",
                    "operatingIncome": "26556000.00",
                    "otherOperatingExpenses": "94009000.00",
                    "interestExpense": "2824000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8124000.00",
                    "totalRevenue": "120565000.00",
                    "totalOperatingExpenses": "14309000.00",
                    "costOfRevenue": "79700000.00",
                    "totalOtherIncomeExpenseNet": "-2884000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15548000.00",
                    "netIncomeApplicableToCommonShares": "15334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20954000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12918000.00",
                    "sellingGeneralAdministrative": "11304000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37010000.00",
                    "reconciledDepreciation": "3068000.00",
                    "ebit": "23802000.00",
                    "ebitda": "26870000.00",
                    "depreciationAndAmortization": "3068000.00",
                    "nonOperatingIncomeNetOther": "-69000.00",
                    "operatingIncome": "23802000.00",
                    "otherOperatingExpenses": "83341000.00",
                    "interestExpense": "2779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7850000.00",
                    "totalRevenue": "107143000.00",
                    "totalOperatingExpenses": "13208000.00",
                    "costOfRevenue": "70133000.00",
                    "totalOtherIncomeExpenseNet": "-2848000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13104000.00",
                    "netIncomeApplicableToCommonShares": "12918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "603000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "378000.00",
                    "sellingGeneralAdministrative": "11417000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16437000.00",
                    "reconciledDepreciation": "3055000.00",
                    "ebit": "5073000.00",
                    "ebitda": "8128000.00",
                    "depreciationAndAmortization": "3055000.00",
                    "nonOperatingIncomeNetOther": "-60000.00",
                    "operatingIncome": "3117000.00",
                    "otherOperatingExpenses": "50773000.00",
                    "interestExpense": "2454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "220000.00",
                    "totalRevenue": "53890000.00",
                    "totalOperatingExpenses": "13320000.00",
                    "costOfRevenue": "37453000.00",
                    "totalOtherIncomeExpenseNet": "-2514000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "383000.00",
                    "netIncomeApplicableToCommonShares": "378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20682000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12819000.00",
                    "sellingGeneralAdministrative": "12482000.00",
                    "sellingAndMarketingExpenses": "4393000.00",
                    "grossProfit": "38696000.00",
                    "reconciledDepreciation": "2340000.00",
                    "ebit": "26641000.00",
                    "ebitda": "28981000.00",
                    "depreciationAndAmortization": "2340000.00",
                    "nonOperatingIncomeNetOther": "-1955000.00",
                    "operatingIncome": "24759000.00",
                    "otherOperatingExpenses": "75295000.00",
                    "interestExpense": "2122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-67000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7651000.00",
                    "totalRevenue": "100054000.00",
                    "totalOperatingExpenses": "13937000.00",
                    "costOfRevenue": "61358000.00",
                    "totalOtherIncomeExpenseNet": "-4077000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13031000.00",
                    "netIncomeApplicableToCommonShares": "12821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16555000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10607000.00",
                    "sellingGeneralAdministrative": "9006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29090000.00",
                    "reconciledDepreciation": "2311000.00",
                    "ebit": "18645000.00",
                    "ebitda": "20956000.00",
                    "depreciationAndAmortization": "2311000.00",
                    "nonOperatingIncomeNetOther": "-53000.00",
                    "operatingIncome": "18645000.00",
                    "otherOperatingExpenses": "60191000.00",
                    "interestExpense": "2037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "67000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5793000.00",
                    "totalRevenue": "78836000.00",
                    "totalOperatingExpenses": "10445000.00",
                    "costOfRevenue": "49746000.00",
                    "totalOtherIncomeExpenseNet": "-2090000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10762000.00",
                    "netIncomeApplicableToCommonShares": "10607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22417000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14372000.00",
                    "sellingGeneralAdministrative": "8414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34415000.00",
                    "reconciledDepreciation": "2295000.00",
                    "ebit": "24480000.00",
                    "ebitda": "26775000.00",
                    "depreciationAndAmortization": "2295000.00",
                    "nonOperatingIncomeNetOther": "-65000.00",
                    "operatingIncome": "24480000.00",
                    "otherOperatingExpenses": "63678000.00",
                    "interestExpense": "1998000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "67000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7824000.00",
                    "totalRevenue": "88225000.00",
                    "totalOperatingExpenses": "9868000.00",
                    "costOfRevenue": "53810000.00",
                    "totalOtherIncomeExpenseNet": "-2063000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14593000.00",
                    "netIncomeApplicableToCommonShares": "14372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2343000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1552000.00",
                    "sellingGeneralAdministrative": "8337000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14125000.00",
                    "reconciledDepreciation": "2279000.00",
                    "ebit": "4333000.00",
                    "ebitda": "6612000.00",
                    "depreciationAndAmortization": "2279000.00",
                    "nonOperatingIncomeNetOther": "-18000.00",
                    "operatingIncome": "4333000.00",
                    "otherOperatingExpenses": "32063000.00",
                    "interestExpense": "1972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "768000.00",
                    "totalRevenue": "36396000.00",
                    "totalOperatingExpenses": "9792000.00",
                    "costOfRevenue": "22271000.00",
                    "totalOtherIncomeExpenseNet": "-1990000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1575000.00",
                    "netIncomeApplicableToCommonShares": "1552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14605000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8397000.00",
                    "sellingGeneralAdministrative": "9132000.00",
                    "sellingAndMarketingExpenses": "3037000.00",
                    "grossProfit": "27402000.00",
                    "reconciledDepreciation": "2293000.00",
                    "ebit": "16743000.00",
                    "ebitda": "19036000.00",
                    "depreciationAndAmortization": "2293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16787000.00",
                    "otherOperatingExpenses": "56210000.00",
                    "interestExpense": "2138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6074000.00",
                    "totalRevenue": "72997000.00",
                    "totalOperatingExpenses": "10615000.00",
                    "costOfRevenue": "45595000.00",
                    "totalOtherIncomeExpenseNet": "-2182000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "694000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "594000.00",
                    "sellingGeneralAdministrative": "10733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15044000.00",
                    "reconciledDepreciation": "2251000.00",
                    "ebit": "6678000.00",
                    "ebitda": "8929000.00",
                    "depreciationAndAmortization": "2251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2864000.00",
                    "otherOperatingExpenses": "49162000.00",
                    "interestExpense": "2130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "52026000.00",
                    "totalOperatingExpenses": "12180000.00",
                    "costOfRevenue": "36982000.00",
                    "totalOtherIncomeExpenseNet": "-2170000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9261000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5821000.00",
                    "sellingGeneralAdministrative": "6097000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18878000.00",
                    "reconciledDepreciation": "2134000.00",
                    "ebit": "11338000.00",
                    "ebitda": "13472000.00",
                    "depreciationAndAmortization": "2134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11384000.00",
                    "otherOperatingExpenses": "43772000.00",
                    "interestExpense": "2077000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3352000.00",
                    "totalRevenue": "55156000.00",
                    "totalOperatingExpenses": "7494000.00",
                    "costOfRevenue": "36278000.00",
                    "totalOtherIncomeExpenseNet": "-2123000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5909000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5543000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3404000.00",
                    "sellingGeneralAdministrative": "5910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4326000.00",
                    "reconciledDepreciation": "2015000.00",
                    "ebit": "-3560000.00",
                    "ebitda": "-1545000.00",
                    "depreciationAndAmortization": "2015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3529000.00",
                    "otherOperatingExpenses": "17023000.00",
                    "interestExpense": "1983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2139000.00",
                    "totalRevenue": "14141000.00",
                    "totalOperatingExpenses": "7208000.00",
                    "costOfRevenue": "9815000.00",
                    "totalOtherIncomeExpenseNet": "-2014000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-419000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1038000.00",
                    "sellingGeneralAdministrative": "4507000.00",
                    "sellingAndMarketingExpenses": "1815000.00",
                    "grossProfit": "7517000.00",
                    "reconciledDepreciation": "2020000.00",
                    "ebit": "1669000.00",
                    "ebitda": "3689000.00",
                    "depreciationAndAmortization": "2020000.00",
                    "nonOperatingIncomeNetOther": "-43000.00",
                    "operatingIncome": "1712000.00",
                    "otherOperatingExpenses": "26488000.00",
                    "interestExpense": "2089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "619000.00",
                    "totalRevenue": "28200000.00",
                    "totalOperatingExpenses": "5805000.00",
                    "costOfRevenue": "20683000.00",
                    "totalOtherIncomeExpenseNet": "-2132000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1038000.00",
                    "netIncomeApplicableToCommonShares": "-1048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3091000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2327000.00",
                    "sellingGeneralAdministrative": "5051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11566000.00",
                    "reconciledDepreciation": "1995000.00",
                    "ebit": "5171000.00",
                    "ebitda": "7166000.00",
                    "depreciationAndAmortization": "1995000.00",
                    "nonOperatingIncomeNetOther": "-44000.00",
                    "operatingIncome": "5215000.00",
                    "otherOperatingExpenses": "32559000.00",
                    "interestExpense": "2080000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "745000.00",
                    "totalRevenue": "37774000.00",
                    "totalOperatingExpenses": "6351000.00",
                    "costOfRevenue": "26208000.00",
                    "totalOtherIncomeExpenseNet": "-2124000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2346000.00",
                    "netIncomeApplicableToCommonShares": "2327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13719000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8878000.00",
                    "sellingGeneralAdministrative": "5707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23060000.00",
                    "reconciledDepreciation": "2002000.00",
                    "ebit": "15897000.00",
                    "ebitda": "17899000.00",
                    "depreciationAndAmortization": "2002000.00",
                    "nonOperatingIncomeNetOther": "-155000.00",
                    "operatingIncome": "16052000.00",
                    "otherOperatingExpenses": "49447000.00",
                    "interestExpense": "2178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4747000.00",
                    "totalRevenue": "65499000.00",
                    "totalOperatingExpenses": "7008000.00",
                    "costOfRevenue": "42439000.00",
                    "totalOtherIncomeExpenseNet": "-2333000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8972000.00",
                    "netIncomeApplicableToCommonShares": "8878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6235000.00",
                    "minorityInterest": "-54000.00",
                    "netIncome": "-4268000.00",
                    "sellingGeneralAdministrative": "4631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1820000.00",
                    "reconciledDepreciation": "2001000.00",
                    "ebit": "-4189000.00",
                    "ebitda": "-2188000.00",
                    "depreciationAndAmortization": "2001000.00",
                    "nonOperatingIncomeNetOther": "-78000.00",
                    "operatingIncome": "-4111000.00",
                    "otherOperatingExpenses": "12671000.00",
                    "interestExpense": "2046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1967000.00",
                    "totalRevenue": "8560000.00",
                    "totalOperatingExpenses": "5931000.00",
                    "costOfRevenue": "6740000.00",
                    "totalOtherIncomeExpenseNet": "-2124000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4268000.00",
                    "netIncomeApplicableToCommonShares": "-4214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9156000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6150000.00",
                    "sellingGeneralAdministrative": "7203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19915000.00",
                    "reconciledDepreciation": "2030000.00",
                    "ebit": "11396000.00",
                    "ebitda": "13426000.00",
                    "depreciationAndAmortization": "2030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11412000.00",
                    "otherOperatingExpenses": "48845000.00",
                    "interestExpense": "2240000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3006000.00",
                    "totalRevenue": "60257000.00",
                    "totalOperatingExpenses": "8503000.00",
                    "costOfRevenue": "40342000.00",
                    "totalOtherIncomeExpenseNet": "-2256000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6291000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "3916000.00",
                    "sellingGeneralAdministrative": "6546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16494000.00",
                    "reconciledDepreciation": "2044000.00",
                    "ebit": "8623000.00",
                    "ebitda": "10667000.00",
                    "depreciationAndAmortization": "2044000.00",
                    "nonOperatingIncomeNetOther": "-25000.00",
                    "operatingIncome": "8648000.00",
                    "otherOperatingExpenses": "44847000.00",
                    "interestExpense": "2332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2324000.00",
                    "totalRevenue": "53495000.00",
                    "totalOperatingExpenses": "7846000.00",
                    "costOfRevenue": "37001000.00",
                    "totalOtherIncomeExpenseNet": "-2357000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3967000.00",
                    "netIncomeApplicableToCommonShares": "3916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15389000.00",
                    "minorityInterest": "114000.00",
                    "netIncome": "9609000.00",
                    "sellingGeneralAdministrative": "6760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26338000.00",
                    "reconciledDepreciation": "2055000.00",
                    "ebit": "17531000.00",
                    "ebitda": "19586000.00",
                    "depreciationAndAmortization": "2055000.00",
                    "nonOperatingIncomeNetOther": "-747000.00",
                    "operatingIncome": "18278000.00",
                    "otherOperatingExpenses": "53279000.00",
                    "interestExpense": "2142000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5666000.00",
                    "totalRevenue": "71557000.00",
                    "totalOperatingExpenses": "8060000.00",
                    "costOfRevenue": "45219000.00",
                    "totalOtherIncomeExpenseNet": "-2889000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9723000.00",
                    "netIncomeApplicableToCommonShares": "9609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-475000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-800000.00",
                    "sellingGeneralAdministrative": "5927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9071000.00",
                    "reconciledDepreciation": "2047000.00",
                    "ebit": "1729000.00",
                    "ebitda": "3776000.00",
                    "depreciationAndAmortization": "2047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1844000.00",
                    "otherOperatingExpenses": "21646000.00",
                    "interestExpense": "2204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "325000.00",
                    "totalRevenue": "23490000.00",
                    "totalOperatingExpenses": "7227000.00",
                    "costOfRevenue": "14419000.00",
                    "totalOtherIncomeExpenseNet": "-2319000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5121000.00",
                    "sellingGeneralAdministrative": "5995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18033000.00",
                    "reconciledDepreciation": "2257000.00",
                    "ebit": "10701000.00",
                    "ebitda": "12958000.00",
                    "depreciationAndAmortization": "2257000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10658000.00",
                    "otherOperatingExpenses": "37799000.00",
                    "interestExpense": "1905000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3675000.00",
                    "totalRevenue": "48457000.00",
                    "totalOperatingExpenses": "7375000.00",
                    "costOfRevenue": "30424000.00",
                    "totalOtherIncomeExpenseNet": "-1862000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4464000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2185000.00",
                    "sellingGeneralAdministrative": "6876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15227000.00",
                    "reconciledDepreciation": "2804000.00",
                    "ebit": "6798000.00",
                    "ebitda": "9602000.00",
                    "depreciationAndAmortization": "2804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6810000.00",
                    "otherOperatingExpenses": "40638000.00",
                    "interestExpense": "2334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2279000.00",
                    "totalRevenue": "47448000.00",
                    "totalOperatingExpenses": "8417000.00",
                    "costOfRevenue": "32221000.00",
                    "totalOtherIncomeExpenseNet": "-2346000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1302000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "75000.00",
                    "sellingGeneralAdministrative": "13866000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25061000.00",
                    "reconciledDepreciation": "3087000.00",
                    "ebit": "9655000.00",
                    "ebitda": "12742000.00",
                    "depreciationAndAmortization": "3087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9655000.00",
                    "otherOperatingExpenses": "56588000.00",
                    "interestExpense": "2989000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1377000.00",
                    "totalRevenue": "66243000.00",
                    "totalOperatingExpenses": "15406000.00",
                    "costOfRevenue": "41182000.00",
                    "totalOtherIncomeExpenseNet": "-10957000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "75000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9424000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5719000.00",
                    "sellingGeneralAdministrative": "5715000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1980000.00",
                    "reconciledDepreciation": "3557000.00",
                    "ebit": "-5709000.00",
                    "ebitda": "-2152000.00",
                    "depreciationAndAmortization": "3557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5715000.00",
                    "otherOperatingExpenses": "20362000.00",
                    "interestExpense": "3715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3705000.00",
                    "totalRevenue": "14647000.00",
                    "totalOperatingExpenses": "7695000.00",
                    "costOfRevenue": "12667000.00",
                    "totalOtherIncomeExpenseNet": "-3709000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7115000.00",
                    "sellingGeneralAdministrative": "10973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19395000.00",
                    "reconciledDepreciation": "3460000.00",
                    "ebit": "12886000.00",
                    "ebitda": "16346000.00",
                    "depreciationAndAmortization": "3460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12886000.00",
                    "otherOperatingExpenses": "36250000.00",
                    "interestExpense": "3764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2022000.00",
                    "totalRevenue": "49136000.00",
                    "totalOperatingExpenses": "6509000.00",
                    "costOfRevenue": "29741000.00",
                    "totalOtherIncomeExpenseNet": "-3749000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4463000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2738000.00",
                    "sellingGeneralAdministrative": "4455000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15155000.00",
                    "reconciledDepreciation": "2832000.00",
                    "ebit": "8287000.00",
                    "ebitda": "11119000.00",
                    "depreciationAndAmortization": "2832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8287000.00",
                    "otherOperatingExpenses": "42109000.00",
                    "interestExpense": "3802000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1725000.00",
                    "totalRevenue": "50396000.00",
                    "totalOperatingExpenses": "6868000.00",
                    "costOfRevenue": "35241000.00",
                    "totalOtherIncomeExpenseNet": "-3824000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8684000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5665000.00",
                    "sellingGeneralAdministrative": "5300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19515000.00",
                    "reconciledDepreciation": "2833000.00",
                    "ebit": "12650000.00",
                    "ebitda": "15483000.00",
                    "depreciationAndAmortization": "2833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12650000.00",
                    "otherOperatingExpenses": "46987000.00",
                    "interestExpense": "3942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3019000.00",
                    "totalRevenue": "59637000.00",
                    "totalOperatingExpenses": "6865000.00",
                    "costOfRevenue": "40122000.00",
                    "totalOtherIncomeExpenseNet": "-3966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8455000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4462000.00",
                    "sellingGeneralAdministrative": "5857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3013000.00",
                    "reconciledDepreciation": "2833000.00",
                    "ebit": "-4384000.00",
                    "ebitda": "-1551000.00",
                    "depreciationAndAmortization": "2833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4384000.00",
                    "otherOperatingExpenses": "19557000.00",
                    "interestExpense": "4012000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3993000.00",
                    "totalRevenue": "15173000.00",
                    "totalOperatingExpenses": "7397000.00",
                    "costOfRevenue": "12160000.00",
                    "totalOtherIncomeExpenseNet": "-4071000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7963000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5096000.00",
                    "sellingGeneralAdministrative": "26561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18693000.00",
                    "reconciledDepreciation": "2475000.00",
                    "ebit": "12500000.00",
                    "ebitda": "14975000.00",
                    "depreciationAndAmortization": "2475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12500000.00",
                    "otherOperatingExpenses": "35020000.00",
                    "interestExpense": "4534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2867000.00",
                    "totalRevenue": "47520000.00",
                    "totalOperatingExpenses": "6193000.00",
                    "costOfRevenue": "28827000.00",
                    "totalOtherIncomeExpenseNet": "-4537000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "22180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "19622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "140065000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "86453000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61506000.00",
                    "minorityInterest": null,
                    "netIncome": "46897000.00",
                    "sellingGeneralAdministrative": "94891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174680000.00",
                    "reconciledDepreciation": "15359000.00",
                    "ebit": "73620000.00",
                    "ebitda": "88979000.00",
                    "depreciationAndAmortization": "15359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73608000.00",
                    "otherOperatingExpenses": "582445000.00",
                    "interestExpense": "12114000.00",
                    "taxProvision": "14609000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14609000.00",
                    "totalRevenue": "656053000.00",
                    "totalOperatingExpenses": "101072000.00",
                    "costOfRevenue": "481373000.00",
                    "totalOtherIncomeExpenseNet": "-12102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46897000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8397000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73891000.00",
                    "minorityInterest": null,
                    "netIncome": "56151000.00",
                    "sellingGeneralAdministrative": "87649000.00",
                    "sellingAndMarketingExpenses": "4033000.00",
                    "grossProfit": "146837000.00",
                    "reconciledDepreciation": "17890000.00",
                    "ebit": "89151000.00",
                    "ebitda": "107041000.00",
                    "depreciationAndAmortization": "17890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47635000.00",
                    "otherOperatingExpenses": "520869000.00",
                    "interestExpense": "15260000.00",
                    "taxProvision": "17740000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15260000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17740000.00",
                    "totalRevenue": "568504000.00",
                    "totalOperatingExpenses": "99202000.00",
                    "costOfRevenue": "421667000.00",
                    "totalOtherIncomeExpenseNet": "26256000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56151000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10081000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29234000.00",
                    "minorityInterest": null,
                    "netIncome": "23723000.00",
                    "sellingGeneralAdministrative": "74018000.00",
                    "sellingAndMarketingExpenses": "4823000.00",
                    "grossProfit": "134270000.00",
                    "reconciledDepreciation": "21492000.00",
                    "ebit": "44909000.00",
                    "ebitda": "66571000.00",
                    "depreciationAndAmortization": "21662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44909000.00",
                    "otherOperatingExpenses": "523269000.00",
                    "interestExpense": "15675000.00",
                    "taxProvision": "5902000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5511000.00",
                    "totalRevenue": "568178000.00",
                    "totalOperatingExpenses": "89361000.00",
                    "costOfRevenue": "433908000.00",
                    "totalOtherIncomeExpenseNet": "-15675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28158000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12159000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47361000.00",
                    "minorityInterest": null,
                    "netIncome": "38609000.00",
                    "sellingGeneralAdministrative": "77484000.00",
                    "sellingAndMarketingExpenses": "4699000.00",
                    "grossProfit": "151456000.00",
                    "reconciledDepreciation": "20938000.00",
                    "ebit": "58614000.00",
                    "ebitda": "79552000.00",
                    "depreciationAndAmortization": "20938000.00",
                    "nonOperatingIncomeNetOther": "-139000.00",
                    "operatingIncome": "58753000.00",
                    "otherOperatingExpenses": "557315000.00",
                    "interestExpense": "11253000.00",
                    "taxProvision": "8752000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8752000.00",
                    "totalRevenue": "616068000.00",
                    "totalOperatingExpenses": "92703000.00",
                    "costOfRevenue": "464612000.00",
                    "totalOtherIncomeExpenseNet": "-11392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38609000.00",
                    "netIncomeApplicableToCommonShares": "38609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10152000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34588000.00",
                    "minorityInterest": null,
                    "netIncome": "30691000.00",
                    "sellingGeneralAdministrative": "74960000.00",
                    "sellingAndMarketingExpenses": "3884000.00",
                    "grossProfit": "141872000.00",
                    "reconciledDepreciation": "20316000.00",
                    "ebit": "46427000.00",
                    "ebitda": "66743000.00",
                    "depreciationAndAmortization": "20316000.00",
                    "nonOperatingIncomeNetOther": "-4708000.00",
                    "operatingIncome": "51135000.00",
                    "otherOperatingExpenses": "490318000.00",
                    "interestExpense": "11839000.00",
                    "taxProvision": "3897000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11839000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1211000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3897000.00",
                    "totalRevenue": "541453000.00",
                    "totalOperatingExpenses": "90737000.00",
                    "costOfRevenue": "399581000.00",
                    "totalOtherIncomeExpenseNet": "-16547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30691000.00",
                    "netIncomeApplicableToCommonShares": "30691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6679000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98829000.00",
                    "minorityInterest": null,
                    "netIncome": "-86553000.00",
                    "sellingGeneralAdministrative": "61180000.00",
                    "sellingAndMarketingExpenses": "3437000.00",
                    "grossProfit": "128280000.00",
                    "reconciledDepreciation": "19737000.00",
                    "ebit": "-78591000.00",
                    "ebitda": "-58854000.00",
                    "depreciationAndAmortization": "19737000.00",
                    "nonOperatingIncomeNetOther": "-3451000.00",
                    "operatingIncome": "-75140000.00",
                    "otherOperatingExpenses": "555294000.00",
                    "interestExpense": "20238000.00",
                    "taxProvision": "-12276000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "127872000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-12276000.00",
                    "totalRevenue": "480154000.00",
                    "totalOperatingExpenses": "203420000.00",
                    "costOfRevenue": "351874000.00",
                    "totalOtherIncomeExpenseNet": "-23689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-86553000.00",
                    "netIncomeApplicableToCommonShares": "-86553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5693000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62617000.00",
                    "minorityInterest": "-639000.00",
                    "netIncome": "49166000.00",
                    "sellingGeneralAdministrative": "66393000.00",
                    "sellingAndMarketingExpenses": "4895000.00",
                    "grossProfit": "168817000.00",
                    "reconciledDepreciation": "19212000.00",
                    "ebit": "79399000.00",
                    "ebitda": "98611000.00",
                    "depreciationAndAmortization": "19212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86573000.00",
                    "otherOperatingExpenses": "485137000.00",
                    "interestExpense": "16782000.00",
                    "taxProvision": "13451000.00",
                    "interestIncome": "16782000.00",
                    "netInterestIncome": "-16782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13451000.00",
                    "totalRevenue": "571710000.00",
                    "totalOperatingExpenses": "82244000.00",
                    "costOfRevenue": "402893000.00",
                    "totalOtherIncomeExpenseNet": "-23956000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49166000.00",
                    "netIncomeApplicableToCommonShares": "48527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3194000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55759000.00",
                    "minorityInterest": "-584000.00",
                    "netIncome": "43905000.00",
                    "sellingGeneralAdministrative": "66027000.00",
                    "sellingAndMarketingExpenses": "5213000.00",
                    "grossProfit": "154890000.00",
                    "reconciledDepreciation": "19085000.00",
                    "ebit": "72178000.00",
                    "ebitda": "91263000.00",
                    "depreciationAndAmortization": "19085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73460000.00",
                    "otherOperatingExpenses": "450607000.00",
                    "interestExpense": "16943000.00",
                    "taxProvision": "11854000.00",
                    "interestIncome": "16943000.00",
                    "netInterestIncome": "-16943000.00",
                    "extraordinaryItems": "836000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11854000.00",
                    "totalRevenue": "524067000.00",
                    "totalOperatingExpenses": "81430000.00",
                    "costOfRevenue": "369177000.00",
                    "totalOtherIncomeExpenseNet": "-17701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43905000.00",
                    "netIncomeApplicableToCommonShares": "43321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2926000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52915000.00",
                    "minorityInterest": "-715000.00",
                    "netIncome": "55324000.00",
                    "sellingGeneralAdministrative": "58566000.00",
                    "sellingAndMarketingExpenses": "4471000.00",
                    "grossProfit": "143086000.00",
                    "reconciledDepreciation": "18584000.00",
                    "ebit": "68648000.00",
                    "ebitda": "87232000.00",
                    "depreciationAndAmortization": "18584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70091000.00",
                    "otherOperatingExpenses": "404836000.00",
                    "interestExpense": "18336000.00",
                    "taxProvision": "-2409000.00",
                    "interestIncome": "18336000.00",
                    "netInterestIncome": "-18336000.00",
                    "extraordinaryItems": "-22452000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2409000.00",
                    "totalRevenue": "474927000.00",
                    "totalOperatingExpenses": "72995000.00",
                    "costOfRevenue": "331841000.00",
                    "totalOtherIncomeExpenseNet": "-17893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55324000.00",
                    "netIncomeApplicableToCommonShares": "54609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3132000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63696000.00",
                    "minorityInterest": null,
                    "netIncome": "39009000.00",
                    "sellingGeneralAdministrative": "46396000.00",
                    "sellingAndMarketingExpenses": "4269000.00",
                    "grossProfit": "133974000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72838000.00",
                    "ebitda": "89580000.00",
                    "depreciationAndAmortization": "16742000.00",
                    "nonOperatingIncomeNetOther": "-277000.00",
                    "operatingIncome": "69118000.00",
                    "otherOperatingExpenses": "347150000.00",
                    "interestExpense": "15195000.00",
                    "taxProvision": "24687000.00",
                    "interestIncome": "15195000.00",
                    "netInterestIncome": "-15195000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-10050000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24687000.00",
                    "totalRevenue": "416268000.00",
                    "totalOperatingExpenses": "64856000.00",
                    "costOfRevenue": "282294000.00",
                    "totalOtherIncomeExpenseNet": "-6112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39009000.00",
                    "netIncomeApplicableToCommonShares": "38469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2950000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66263000.00",
                    "minorityInterest": null,
                    "netIncome": "44176000.00",
                    "sellingGeneralAdministrative": "43639000.00",
                    "sellingAndMarketingExpenses": "4511000.00",
                    "grossProfit": "132863000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77158000.00",
                    "ebitda": "89439000.00",
                    "depreciationAndAmortization": "12281000.00",
                    "nonOperatingIncomeNetOther": "-193000.00",
                    "operatingIncome": "77351000.00",
                    "otherOperatingExpenses": "323057000.00",
                    "interestExpense": "10895000.00",
                    "taxProvision": "22087000.00",
                    "interestIncome": "10895000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22087000.00",
                    "totalRevenue": "400408000.00",
                    "totalOperatingExpenses": "55512000.00",
                    "costOfRevenue": "267545000.00",
                    "totalOtherIncomeExpenseNet": "-11088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44176000.00",
                    "netIncomeApplicableToCommonShares": "43572000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61997000.00",
                    "minorityInterest": null,
                    "netIncome": "39961000.00",
                    "sellingGeneralAdministrative": "32098000.00",
                    "sellingAndMarketingExpenses": "4393000.00",
                    "grossProfit": "116326000.00",
                    "reconciledDepreciation": null,
                    "ebit": "74032000.00",
                    "ebitda": "83257000.00",
                    "depreciationAndAmortization": "9225000.00",
                    "nonOperatingIncomeNetOther": "-2091000.00",
                    "operatingIncome": "72217000.00",
                    "otherOperatingExpenses": "231227000.00",
                    "interestExpense": "8129000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "67000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22036000.00",
                    "totalRevenue": "303511000.00",
                    "totalOperatingExpenses": "44042000.00",
                    "costOfRevenue": "187185000.00",
                    "totalOtherIncomeExpenseNet": "-10220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39961000.00",
                    "netIncomeApplicableToCommonShares": "39352000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19017000.00",
                    "minorityInterest": null,
                    "netIncome": "11639000.00",
                    "sellingGeneralAdministrative": "27596000.00",
                    "sellingAndMarketingExpenses": "3037000.00",
                    "grossProfit": "65650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29392000.00",
                    "ebitda": "38085000.00",
                    "depreciationAndAmortization": "8693000.00",
                    "nonOperatingIncomeNetOther": "-161000.00",
                    "operatingIncome": "27506000.00",
                    "otherOperatingExpenses": "166167000.00",
                    "interestExpense": "8328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "647000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7378000.00",
                    "totalRevenue": "194320000.00",
                    "totalOperatingExpenses": "37497000.00",
                    "costOfRevenue": "128670000.00",
                    "totalOtherIncomeExpenseNet": "-8489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11639000.00",
                    "netIncomeApplicableToCommonShares": "11460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10156000.00",
                    "minorityInterest": null,
                    "netIncome": "6012000.00",
                    "sellingGeneralAdministrative": "19895000.00",
                    "sellingAndMarketingExpenses": "1815000.00",
                    "grossProfit": "43963000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18549000.00",
                    "ebitda": "26567000.00",
                    "depreciationAndAmortization": "8018000.00",
                    "nonOperatingIncomeNetOther": "-320000.00",
                    "operatingIncome": "18869000.00",
                    "otherOperatingExpenses": "121164000.00",
                    "interestExpense": "8393000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4144000.00",
                    "totalRevenue": "140033000.00",
                    "totalOperatingExpenses": "25094000.00",
                    "costOfRevenue": "96070000.00",
                    "totalOtherIncomeExpenseNet": "-8713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6012000.00",
                    "netIncomeApplicableToCommonShares": "6012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30372000.00",
                    "minorityInterest": "233000.00",
                    "netIncome": "19040000.00",
                    "sellingGeneralAdministrative": "26435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71817000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39290000.00",
                    "ebitda": "47466000.00",
                    "depreciationAndAmortization": "8176000.00",
                    "nonOperatingIncomeNetOther": "-891000.00",
                    "operatingIncome": "40181000.00",
                    "otherOperatingExpenses": "168617000.00",
                    "interestExpense": "8918000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11332000.00",
                    "totalRevenue": "208798000.00",
                    "totalOperatingExpenses": "31636000.00",
                    "costOfRevenue": "136981000.00",
                    "totalOtherIncomeExpenseNet": "-9809000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19040000.00",
                    "netIncomeApplicableToCommonShares": "18807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2534000.00",
                    "minorityInterest": null,
                    "netIncome": "1662000.00",
                    "sellingGeneralAdministrative": "32892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60301000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13477000.00",
                    "ebitda": "25182000.00",
                    "depreciationAndAmortization": "11705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21408000.00",
                    "otherOperatingExpenses": "155387000.00",
                    "interestExpense": "10943000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "872000.00",
                    "totalRevenue": "176795000.00",
                    "totalOperatingExpenses": "38893000.00",
                    "costOfRevenue": "116494000.00",
                    "totalOtherIncomeExpenseNet": "-18874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13829000.00",
                    "minorityInterest": null,
                    "netIncome": "9843000.00",
                    "sellingGeneralAdministrative": "26585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57078000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29349000.00",
                    "ebitda": "41307000.00",
                    "depreciationAndAmortization": "11958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29439000.00",
                    "otherOperatingExpenses": "144903000.00",
                    "interestExpense": "15520000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3986000.00",
                    "totalRevenue": "174342000.00",
                    "totalOperatingExpenses": "27639000.00",
                    "costOfRevenue": "117264000.00",
                    "totalOtherIncomeExpenseNet": "-15610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18264000.00",
                    "minorityInterest": null,
                    "netIncome": "11471000.00",
                    "sellingGeneralAdministrative": "26561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62197000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35563000.00",
                    "ebitda": "46373000.00",
                    "depreciationAndAmortization": "10810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35636000.00",
                    "otherOperatingExpenses": "144472000.00",
                    "interestExpense": "17299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6793000.00",
                    "totalRevenue": "180108000.00",
                    "totalOperatingExpenses": "26561000.00",
                    "costOfRevenue": "117911000.00",
                    "totalOtherIncomeExpenseNet": "-17372000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1806000.00",
                    "minorityInterest": null,
                    "netIncome": "-1057000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42816000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17816000.00",
                    "ebitda": "28612000.00",
                    "depreciationAndAmortization": "10796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20636000.00",
                    "otherOperatingExpenses": "119429000.00",
                    "interestExpense": "19622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-749000.00",
                    "totalRevenue": "140065000.00",
                    "totalOperatingExpenses": "22180000.00",
                    "costOfRevenue": "97249000.00",
                    "totalOtherIncomeExpenseNet": "-22442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Douglas Dynamics Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
