PAX.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Olímpio Matarazzo Neto	Senior Managing Partner & Chairman	1960
Mr. Alexandre Teixeira de Assumpcao Saigh	Co-Founder, CEO, Senior Managing Partner & Board Member	1968
Mr. Raphael Denadai	Partner & CFO	NA
Mr. Nikitas Psyllakis	Partner & Global COO	NA
Mr. Colin Burrow	Partner, Chief Investment Officer & Head of Co-investments of Private Equity	NA
Mr. Marcelo Augusto Spinardi	Partner & Head of Finance Accounting	1984
Mr. Andre Medina	Investor Relations Director	NA
Mr. Guilherme Ferrante Pocas	Global General Counsel	1981
Mr. Nicholas David Whitfield	Global Chief Compliance Officer	1984
Ms. Ana Paula Alves dos Santos	Partner & Head of Human Resources	1969
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Capital Research Global Investors	7.79M	Jun 30, 2026	4.75%	$0.01	-8.58%
FMR Inc	6.83M	Jun 30, 2026	4.17%	$0.00	2.72%
Endure Capital Management, LLC	6.37M	Jun 30, 2026	3.89%	$15.52	5.27%
BlackRock Inc	5.85M	Jun 30, 2026	3.57%	$0.00	-0.07%
Pertento Partners LLP	5.34M	Jun 30, 2026	3.26%	$3.16	2.65%
Zeno Equity Partners LLP	1.70M	Jun 30, 2026	1.04%	$6.94	26.06%
MIZUHO MARKETS AMERICAS LLC	1.50M	Jun 30, 2026	0.91%	$0.26	0.00%
State Street Corp	1.39M	Jun 30, 2026	0.85%	$0.00	5.94%
Fourth Sail Capital, LP	1.37M	Jun 30, 2026	0.84%	$2.29	0.00%
UBS Group AG	1.21M	Jun 30, 2026	0.74%	$0.00	32.00%
Mhr Fund Management Llc	1.00M	Jun 30, 2026	0.61%	$0.57	11.11%
Adage Capital Partners Gp LLC	967.40K	Jun 30, 2026	0.59%	$0.01	-3.26%
Geode Capital Management, LLC	961.76K	Jun 30, 2026	0.59%	$0.00	9.92%
The Goldman Sachs Group Inc	688.18K	Jun 30, 2026	0.42%	$0.00	36.87%
Northern Trust Corp	522.91K	Jun 30, 2026	0.32%	$0.00	-3.48%
Bank of America Corp	518.37K	Jun 30, 2026	0.32%	$0.00	110.25%
Vanguard Portfolio Management, LLC	451.45K	Jun 30, 2026	0.28%	$0.00	15.25%
Morgan Stanley - Brokerage Accounts	433.02K	Jun 30, 2026	0.26%	$0.00	32.72%
SEB Asset Management AB	404.63K	Jun 30, 2026	0.25%	$0.02	-6.71%
AQR Capital Management LLC	334.59K	Jun 30, 2026	0.20%	$0.00	107.85%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	1.92M	1.17%	▲ 4.82%	Sep 30, 2026
2	Fidelity Low-Priced Stock	1.12M	0.68%	▲ 0.00%	Jul 31, 2026
3	Fidelity Select Financials Port	1.04M	0.63%	▲ 67.20%	Aug 31, 2026
4	iShares Core MSCI Emerging Markets ETF	872.98K	0.53%	▼ 0.09%	Sep 30, 2026
5	Fidelity Small Cap Index	721.90K	0.44%	▲ 0.67%	Jul 31, 2026
6	iShares Russell 2000 Growth ETF	684.09K	0.42%	▼ 0.13%	Sep 30, 2026
7	Fidelity Advisor Stock Selec Mid Cp I	655.11K	0.40%	▼ 1.61%	Aug 31, 2026
8	Strategic Advisers Fidelity US TtlStk	627.79K	0.38%	▼ 1.60%	Aug 31, 2026
9	Fidelity Select Brokerage & Inv Mgmt	478.83K	0.29%	▼ 1.46%	Aug 31, 2026
10	CREF Total Global Stock Account R3	448.30K	0.27%	▲ 838.92%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $1.51B
EBITDA: $191.28M
P/E Ratio: $21.63
Book Value: $3.47
Dividend/Share: $0.62
Dividend Yield: 6.58%
Earnings/Share: $0.43
Profit Margin: 16.35%
Operating Margin: 28.56%
ROA (TTM): 5.87%
ROE (TTM): 12.88%
Revenue (TTM): $428.00M
Revenue/Share (TTM): $2.67
Earnings Growth (YOY): -18.50%
Revenue Growth (YOY): 34.90%
Valuation Metrics

Enterprise Value: $1.78B
Trailing P/E: 21.63
Forward P/E: 8.14
Shares Statistics

Shares Outstanding: 69.58M
Shares Float: 61.93M
% Insiders: 5.59%
% Institutions: 62.22%
Shares Short: 5.17M
Shares Short (Prior Month): 4.95M
Short Ratio: 4.54
Short % Float: 8.78%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$383.80M
Cost of Goods Sold
adjust
$-14.60M
Gross Profit
subtotal
$369.20M
SG&A
adjust
$-43.80M
Other Operating Expense
adjust
$-194.10M
Operating Income
subtotal
$131.30M
Other / Non-Operating Items
adjust
$-45.70M
Net Income
subtotal
$85.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PAX",
        "Type": "Common Stock",
        "Name": "Patria Investments Ltd",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00YQ7XJT2",
        "ISIN": "KYG694511059",
        "LEI": null,
        "PrimaryTicker": "PAX.US",
        "CUSIP": null,
        "CIK": "0001825570",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-01-22",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Patria Investments Limited operates as a private market investment firm. It specializes in investments in private equity, secondary direct and indirect and venture capital with focus in middle market, buyout and growth capital investments. It seeks to be sector agnostic with focus on agribusiness, power & energy, healthcare, logistics & transportations, food & beverage, agricultural products, packaged foods and meats, education services, outsourced business services, and digital & tech services. It prefers to invest globally with focus on Latin America, Europe, United States, North America and Brazil. It seeks to invest between $38.48 million and $72.14 million per transaction. The firm seeks a majority or minority stake in its portfolio companies. The company offers asset management services to investors focusing on private equity funds, infrastructure development funds, co-investments funds, constructivist equity funds, and real estate and credit funds. The firm seeks to co-invest with other investors. Patria Investments Limited was founded in 1994 and is headquartered in Grand Cayman, Cayman Islands with additional offices across South America, North America, Europe and Asia. Patria Investments Limited operates as a subsidiary of Patria Holdings Limited.",
        "Address": "One Harbor Driver, Sausalito, CA, United States",
        "AddressData": {
            "Street": "One Harbor Driver",
            "City": "Sausalito",
            "State": "CA",
            "Country": "United States"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ol\u00edmpio  Matarazzo Neto",
                "Title": "Senior Managing Partner & Chairman",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Alexandre Teixeira de Assumpcao Saigh",
                "Title": "Co-Founder, CEO, Senior Managing Partner & Board Member",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Raphael  Denadai",
                "Title": "Partner & CFO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nikitas  Psyllakis",
                "Title": "Partner & Global COO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Colin  Burrow",
                "Title": "Partner, Chief Investment Officer & Head of Co-investments of Private Equity",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Marcelo Augusto Spinardi",
                "Title": "Partner & Head of Finance Accounting",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Andre  Medina",
                "Title": "Investor Relations Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Guilherme Ferrante Pocas",
                "Title": "Global General Counsel",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Nicholas David Whitfield",
                "Title": "Global Chief Compliance Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Ana Paula Alves dos Santos",
                "Title": "Partner & Head of Human Resources",
                "YearBorn": "1969"
            }
        ],
        "Phone": "345 640 4900",
        "WebURL": "https://www.patria.com",
        "LogoURL": "/img/logos/US/PAX.png",
        "FullTimeEmployees": 548,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 1511529728,
        "MarketCapitalizationMln": 1511.5297,
        "EBITDA": 191280000,
        "PERatio": 21.6279,
        "PEGRatio": null,
        "WallStreetTargetPrice": 14.8333,
        "BookValue": 3.468,
        "DividendShare": 0.615,
        "DividendYield": 0.0658,
        "EarningsShare": 0.43,
        "EPSEstimateCurrentYear": 1.3324,
        "EPSEstimateNextYear": 1.4313,
        "EPSEstimateNextQuarter": 0.4543,
        "EPSEstimateCurrentQuarter": 0.2821,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.1635,
        "OperatingMarginTTM": 0.2856,
        "ReturnOnAssetsTTM": 0.0587,
        "ReturnOnEquityTTM": 0.1288,
        "RevenueTTM": 428000000,
        "RevenuePerShareTTM": 2.67,
        "QuarterlyRevenueGrowthYOY": 0.349,
        "GrossProfitTTM": 249799008,
        "DilutedEpsTTM": 0.43,
        "QuarterlyEarningsGrowthYOY": -0.185
    },
    "Valuation": {
        "TrailingPE": 21.6279,
        "ForwardPE": 8.1367,
        "PriceSalesTTM": 3.5316,
        "PriceBookMRQ": 2.6949,
        "EnterpriseValue": 1780007606,
        "EnterpriseValueRevenue": 4.1589,
        "EnterpriseValueEbitda": 11.4183
    },
    "SharesStats": {
        "SharesOutstanding": 69584651,
        "SharesFloat": 61930462,
        "PercentInsiders": 5.588,
        "PercentInstitutions": 62.22299999999999,
        "SharesShort": 5165727,
        "SharesShortPriorMonth": 4951590,
        "ShortRatio": 4.54,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0878
    },
    "Technicals": {
        "Beta": 0.784,
        "52WeekHigh": 17.1113,
        "52WeekLow": 9.245,
        "50DayMA": 10.9092,
        "200DayMA": 11.9785,
        "SharesShort": 5165727,
        "SharesShortPriorMonth": 4951590,
        "ShortRatio": 4.54,
        "ShortPercent": 0.0878
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.65,
        "ForwardAnnualDividendYield": 0.07,
        "PayoutRatio": 0.5743,
        "DividendDate": "2026-09-14",
        "ExDividendDate": "2026-08-10",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 14.8333,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 2,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Capital Research Global Investors",
                "date": "2026-06-30",
                "totalShares": 4.7524,
                "totalAssets": 0.0119,
                "currentShares": 7791608,
                "change": -731247,
                "change_p": -8.5798
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 4.1675,
                "totalAssets": 0.0033,
                "currentShares": 6832652,
                "change": 180886,
                "change_p": 2.7194
            },
            {
                "name": "Endure Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.8875,
                "totalAssets": 15.5231,
                "currentShares": 6373646,
                "change": 319001,
                "change_p": 5.2687
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 3.5708,
                "totalAssets": 0.001,
                "currentShares": 5854346,
                "change": -4286,
                "change_p": -0.0732
            },
            {
                "name": "Pertento Partners LLP",
                "date": "2026-06-30",
                "totalShares": 3.2596,
                "totalAssets": 3.1629,
                "currentShares": 5344176,
                "change": 137929,
                "change_p": 2.6493
            },
            {
                "name": "Zeno Equity Partners LLP",
                "date": "2026-06-30",
                "totalShares": 1.0377,
                "totalAssets": 6.9449,
                "currentShares": 1701343,
                "change": 351764,
                "change_p": 26.0647
            },
            {
                "name": "MIZUHO MARKETS AMERICAS LLC",
                "date": "2026-06-30",
                "totalShares": 0.9149,
                "totalAssets": 0.2584,
                "currentShares": 1500000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.8494,
                "totalAssets": 0.0005,
                "currentShares": 1392588,
                "change": 78121,
                "change_p": 5.9432
            },
            {
                "name": "Fourth Sail Capital, LP",
                "date": "2026-06-30",
                "totalShares": 0.8381,
                "totalAssets": 2.2862,
                "currentShares": 1373995,
                "change": 1373995,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.7388,
                "totalAssets": 0.0017,
                "currentShares": 1211218,
                "change": 293611,
                "change_p": 31.9975
            },
            {
                "name": "Mhr Fund Management Llc",
                "date": "2026-06-30",
                "totalShares": 0.6099,
                "totalAssets": 0.5721,
                "currentShares": 1000000,
                "change": 100000,
                "change_p": 11.1111
            },
            {
                "name": "Adage Capital Partners Gp LLC",
                "date": "2026-06-30",
                "totalShares": 0.5901,
                "totalAssets": 0.0149,
                "currentShares": 967400,
                "change": -32600,
                "change_p": -3.26
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5866,
                "totalAssets": 0.0006,
                "currentShares": 961761,
                "change": 86822,
                "change_p": 9.9232
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.4198,
                "totalAssets": 0.0007,
                "currentShares": 688183,
                "change": 185390,
                "change_p": 36.872
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.3189,
                "totalAssets": 0.0007,
                "currentShares": 522913,
                "change": -18852,
                "change_p": -3.4797
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 0.3162,
                "totalAssets": 0.0004,
                "currentShares": 518365,
                "change": 271813,
                "change_p": 110.2457
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2754,
                "totalAssets": 0.0002,
                "currentShares": 451447,
                "change": 59725,
                "change_p": 15.2468
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.2641,
                "totalAssets": 0.0003,
                "currentShares": 433024,
                "change": 106752,
                "change_p": 32.7187
            },
            {
                "name": "SEB Asset Management AB",
                "date": "2026-06-30",
                "totalShares": 0.2468,
                "totalAssets": 0.0167,
                "currentShares": 404628,
                "change": -29124,
                "change_p": -6.7144
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.2041,
                "totalAssets": 0.0013,
                "currentShares": 334591,
                "change": 173616,
                "change_p": 107.8528
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 1.1682,
                "totalAssets": 0.0252,
                "currentShares": 1915290,
                "change": 88001,
                "change_p": 4.8159
            },
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-07-31",
                "totalShares": 0.6845,
                "totalAssets": 0.0489,
                "currentShares": 1122286,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Select Financials Port",
                "date": "2026-08-31",
                "totalShares": 0.6339,
                "totalAssets": 0.7533,
                "currentShares": 1039300,
                "change": 417700,
                "change_p": 67.1976
            },
            {
                "name": "iShares Core MSCI Emerging Markets ETF",
                "date": "2026-09-30",
                "totalShares": 0.5325,
                "totalAssets": 0.0055,
                "currentShares": 872982,
                "change": -798,
                "change_p": -0.0913
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.4403,
                "totalAssets": 0.0229,
                "currentShares": 721899,
                "change": 4809,
                "change_p": 0.6706
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.4173,
                "totalAssets": 0.0493,
                "currentShares": 684090,
                "change": -866,
                "change_p": -0.1264
            },
            {
                "name": "Fidelity Advisor Stock Selec Mid Cp I",
                "date": "2026-08-31",
                "totalShares": 0.3996,
                "totalAssets": 0.2689,
                "currentShares": 655105,
                "change": -10700,
                "change_p": -1.6071
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 0.3829,
                "totalAssets": 0.0027,
                "currentShares": 627792,
                "change": -10200,
                "change_p": -1.5988
            },
            {
                "name": "Fidelity Select Brokerage & Inv Mgmt",
                "date": "2026-08-31",
                "totalShares": 0.2921,
                "totalAssets": 0.5473,
                "currentShares": 478832,
                "change": -7100,
                "change_p": -1.4611
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-08-31",
                "totalShares": 0.2734,
                "totalAssets": 0.0035,
                "currentShares": 448296,
                "change": 400550,
                "change_p": 838.9184
            },
            {
                "name": "Fidelity Advisor Financials I",
                "date": "2026-07-31",
                "totalShares": 0.2645,
                "totalAssets": 0.6934,
                "currentShares": 433600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Discovery",
                "date": "2026-07-31",
                "totalShares": 0.243,
                "totalAssets": 0.1898,
                "currentShares": 398420,
                "change": 21600,
                "change_p": 5.7322
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.2411,
                "totalAssets": 0.0227,
                "currentShares": 395274,
                "change": 19654,
                "change_p": 5.2324
            },
            {
                "name": "Fidelity Series Small Cap Discovery",
                "date": "2026-07-31",
                "totalShares": 0.1757,
                "totalAssets": 0.1589,
                "currentShares": 288057,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares MSCI Brazil Small-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.1511,
                "totalAssets": 1.0706,
                "currentShares": 247742,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Low-Priced Stock K6",
                "date": "2026-07-31",
                "totalShares": 0.1251,
                "totalAssets": 0.0484,
                "currentShares": 205080,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core MSCI EM IMI ETF USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.1213,
                "totalAssets": 0.0043,
                "currentShares": 198909,
                "change": 438,
                "change_p": 0.2207
            },
            {
                "name": "Fidelity VIP Financials Initial",
                "date": "2026-08-31",
                "totalShares": 0.1123,
                "totalAssets": 0.6919,
                "currentShares": 184100,
                "change": -3100,
                "change_p": -1.656
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.1011,
                "totalAssets": 0.0231,
                "currentShares": 165743,
                "change": 7078,
                "change_p": 4.461
            },
            {
                "name": "SEB Emerging Marketsfond",
                "date": "2026-09-30",
                "totalShares": 0.0974,
                "totalAssets": 0.135,
                "currentShares": 159647,
                "change": 28033,
                "change_p": 21.2994
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "159.5740",
                "shares": 159574000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "157.9686",
                "shares": 157968600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "153.5862",
                "shares": 153586200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "149.3601",
                "shares": 149360100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "147.1929",
                "shares": 147192900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "139.9120",
                "shares": 139912000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "136.1480",
                "shares": 136148000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "117.0000",
                "shares": 117000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "117.0000",
                "shares": 117000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "159.5740",
                "shares": 159574000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "159.5740",
                "shares": 159574000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "158.6210",
                "shares": 158621000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "157.9686",
                "shares": 157968600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "153.3793",
                "shares": 153379300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "158.0750",
                "shares": 158075000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "158.0750",
                "shares": 158075000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "153.5862",
                "shares": 153586200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "152.7120",
                "shares": 152712000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "151.8084",
                "shares": 151808400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "152.1658",
                "shares": 152165800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "149.3601",
                "shares": 149360100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "148.2835",
                "shares": 148283500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "148.2094",
                "shares": 148209400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "147.5527",
                "shares": 147552700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "147.1929",
                "shares": 147192900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "147.1929",
                "shares": 147192900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "147.1929",
                "shares": 147192900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "147.1929",
                "shares": 147192900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "139.9120",
                "shares": 139912000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "136.4245",
                "shares": 136424500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "133.9260",
                "shares": 133925999.99999999
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "136.1475",
                "shares": 136147500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "136.1480",
                "shares": 136148000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "117.0000",
                "shares": 117000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "117.0000",
                "shares": 117000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "117.0000",
                "shares": 117000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "117.0000",
                "shares": 117000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-31",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.28,
                "epsDifference": -0.01,
                "surprisePercent": -3.5714
            },
            "2025-12-31": {
                "reportDate": "2026-02-03",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.45,
                "epsDifference": 0.05,
                "surprisePercent": 11.1111
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.26,
                "epsDifference": 0.04,
                "surprisePercent": 15.3846
            },
            "2025-06-30": {
                "reportDate": "2025-08-01",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.28,
                "epsDifference": -0.04,
                "surprisePercent": -14.2857
            },
            "2025-03-31": {
                "reportDate": "2025-05-02",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.25,
                "epsDifference": -0.02,
                "surprisePercent": -8
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.35,
                "epsDifference": 0.23,
                "surprisePercent": 65.7143
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.3,
                "epsDifference": -0.09,
                "surprisePercent": -30
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.37,
                "epsDifference": 0.1,
                "surprisePercent": 27.027
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.32,
                "epsDifference": -0.19,
                "surprisePercent": -59.375
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.31,
                "epsDifference": -0.01,
                "surprisePercent": -3.2258
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.3,
                "epsDifference": -0.03,
                "surprisePercent": -10
            },
            "2022-12-31": {
                "reportDate": "2023-02-13",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.33,
                "epsDifference": 0.03,
                "surprisePercent": 9.0909
            },
            "2022-09-30": {
                "reportDate": "2022-10-12",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.2,
                "epsDifference": -0.09,
                "surprisePercent": -45
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.21,
                "epsDifference": -0.01,
                "surprisePercent": -4.7619
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.18,
                "epsDifference": -0.01,
                "surprisePercent": -5.5556
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-18",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2021-06-30": {
                "reportDate": "2021-08-20",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.13,
                "epsDifference": 0.41,
                "surprisePercent": 315.3846
            },
            "2021-03-31": {
                "reportDate": "2021-05-21",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-03-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2020-09-30": {
                "reportDate": "2020-12-02",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1364,
                "epsEstimate": 0.14,
                "epsDifference": -0.0036,
                "surprisePercent": -2.5714
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1601,
                "epsEstimate": 0,
                "epsDifference": 0.1601,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0743",
                "earningsEstimateAvg": "1.4313",
                "earningsEstimateLow": "1.3700",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "1.3324",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0743",
                "revenueEstimateAvg": "472861920.00",
                "revenueEstimateLow": "444000000.00",
                "revenueEstimateHigh": "504000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0941",
                "epsTrendCurrent": "1.4313",
                "epsTrend7daysAgo": "1.4535",
                "epsTrend30daysAgo": "1.4815",
                "epsTrend60daysAgo": "1.5163",
                "epsTrend90daysAgo": "1.5363",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0491",
                "earningsEstimateAvg": "1.3324",
                "earningsEstimateLow": "1.2719",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "1.2700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0491",
                "revenueEstimateAvg": "432202100.00",
                "revenueEstimateLow": "392000000.00",
                "revenueEstimateHigh": "475000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2564",
                "epsTrendCurrent": "1.3324",
                "epsTrend7daysAgo": "1.3457",
                "epsTrend30daysAgo": "1.3577",
                "epsTrend60daysAgo": "1.3750",
                "epsTrend90daysAgo": "1.3554",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0598",
                "earningsEstimateAvg": "0.2821",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0598",
                "revenueEstimateAvg": "101740000.00",
                "revenueEstimateLow": "101000000.00",
                "revenueEstimateHigh": "102480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2026",
                "epsTrendCurrent": "0.2821",
                "epsTrend7daysAgo": "0.2873",
                "epsTrend30daysAgo": "0.3040",
                "epsTrend60daysAgo": "0.3050",
                "epsTrend90daysAgo": "0.3020",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1837",
                "earningsEstimateAvg": "0.2841",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1837",
                "revenueEstimateAvg": "99435750.00",
                "revenueEstimateLow": "96443000.00",
                "revenueEstimateHigh": "101000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2053",
                "epsTrendCurrent": "0.2841",
                "epsTrend7daysAgo": "0.2921",
                "epsTrend30daysAgo": "0.3006",
                "epsTrend60daysAgo": "0.3006",
                "epsTrend90daysAgo": "0.3133",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2391",
                "earningsEstimateAvg": "0.2850",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2391",
                "revenueEstimateAvg": "92853500.00",
                "revenueEstimateLow": "92707000.00",
                "revenueEstimateHigh": "93000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1665",
                "epsTrendCurrent": "0.2850",
                "epsTrend7daysAgo": "0.2910",
                "epsTrend30daysAgo": "0.3067",
                "epsTrend60daysAgo": "0.3067",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0150",
                "earningsEstimateAvg": "1.2214",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "1.2456",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0150",
                "revenueEstimateAvg": "358729900.00",
                "revenueEstimateLow": "342000000.00",
                "revenueEstimateHigh": "369000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0413",
                "epsTrendCurrent": "1.2214",
                "epsTrend7daysAgo": "1.2285",
                "epsTrend30daysAgo": "1.2300",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.1964",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1181",
                "earningsEstimateAvg": "0.2572",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2615",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1181",
                "revenueEstimateAvg": "83194000.00",
                "revenueEstimateLow": "83000000.00",
                "revenueEstimateHigh": "83582000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0652",
                "epsTrendCurrent": "0.2572",
                "epsTrend7daysAgo": "0.2605",
                "epsTrend30daysAgo": "0.2605",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.3267",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2727",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2727",
                "revenueEstimateAvg": "88221000.00",
                "revenueEstimateLow": "80663000.00",
                "revenueEstimateHigh": "102000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1763",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.3033",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1905",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1905",
                "revenueEstimateAvg": "85632500.00",
                "revenueEstimateLow": "80265000.00",
                "revenueEstimateHigh": "91000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3401",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3033",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2202",
                "earningsEstimateAvg": "0.9825",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "1.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2202",
                "revenueEstimateAvg": "299480750.00",
                "revenueEstimateLow": "285000000.00",
                "revenueEstimateHigh": "311000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0858",
                "epsTrendCurrent": "0.9825",
                "epsTrend7daysAgo": "0.9975",
                "epsTrend30daysAgo": "0.9880",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0380",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0430",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0430",
                "revenueEstimateAvg": "76060000.00",
                "revenueEstimateLow": "75120000.00",
                "revenueEstimateHigh": "77000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1640",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2670",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2670",
                "revenueEstimateAvg": "68900000.00",
                "revenueEstimateLow": "67810000.00",
                "revenueEstimateHigh": "70000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1230",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "68460000.00",
                "revenueEstimateLow": "68460000.00",
                "revenueEstimateHigh": "68460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1700",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1700",
                "revenueEstimateAvg": "302780000.00",
                "revenueEstimateLow": "289000000.00",
                "revenueEstimateHigh": "317000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3330",
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "72850000.00",
                "revenueEstimateLow": "66700000.00",
                "revenueEstimateHigh": "79000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3150",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3500",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3500",
                "revenueEstimateAvg": "61880000.00",
                "revenueEstimateLow": "57700000.00",
                "revenueEstimateHigh": "69000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1130",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "58500000.00",
                "revenueEstimateLow": "56010000.00",
                "revenueEstimateHigh": "61000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0690",
                "earningsEstimateAvg": "0.9500",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0690",
                "revenueEstimateAvg": "233120000.00",
                "revenueEstimateLow": "226000000.00",
                "revenueEstimateHigh": "251980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5920",
                "epsTrendCurrent": "0.9500",
                "epsTrend7daysAgo": "0.9500",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2350",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2350",
                "revenueEstimateAvg": "55400000.00",
                "revenueEstimateLow": "55400000.00",
                "revenueEstimateHigh": "58200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3960",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.6300",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6300",
                "revenueEstimateAvg": "55340000.00",
                "revenueEstimateLow": "53800000.00",
                "revenueEstimateHigh": "56000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "54600000.00",
                "revenueEstimateLow": "52000000.00",
                "revenueEstimateHigh": "56700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7700",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.8850",
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8850",
                "revenueEstimateAvg": "185300000.00",
                "revenueEstimateLow": "137600000.00",
                "revenueEstimateHigh": "233000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.6110",
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "37740000.00",
                "revenueEstimateLow": "33480000.00",
                "revenueEstimateHigh": "40000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "31790000.00",
                "revenueEstimateLow": "30600000.00",
                "revenueEstimateHigh": "33000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "30600000.00",
                "revenueEstimateLow": "29540000.00",
                "revenueEstimateHigh": "33740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "113180000.00",
                "revenueEstimateLow": "109440000.00",
                "revenueEstimateHigh": "118900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.59
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.27
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.24
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.17
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.84
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.01
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.4465
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1828911000.00",
                    "intangibleAssets": "576217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158978000.00",
                    "totalLiab": "1189865000.00",
                    "totalStockholderEquity": "563589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "304277000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "487066000.00",
                    "otherAssets": null,
                    "cash": "58873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553761000.00",
                    "currentDeferredRevenue": "569000.00",
                    "netDebt": "386342000.00",
                    "shortTermDebt": "81384000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "445215000.00",
                    "otherStockholderEquity": "592008000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "573760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54587000.00",
                    "netReceivables": "301322000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "167531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1255151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "636104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1828911000.00",
                    "cashAndShortTermInvestments": "113460000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159574000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1819000000.00",
                    "intangibleAssets": "1051400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47200000.00",
                    "totalLiab": "1180400000.00",
                    "totalStockholderEquity": "563100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-150000000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "454111000.00",
                    "otherAssets": null,
                    "cash": "58900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "536600000.00",
                    "shortTermDebt": "250400000.00",
                    "shortLongTermDebt": "2237000.00",
                    "shortLongTermDebtTotal": "595500000.00",
                    "otherStockholderEquity": "582200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "459000000.00",
                    "longTermInvestments": "51385000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54600000.00",
                    "netReceivables": "298300000.00",
                    "longTermDebt": "345097000.00",
                    "inventory": null,
                    "accountsPayable": "150000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "75457000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360000000.00",
                    "capitalLeaseObligations": "27290000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6969000.00",
                    "nonCurrentLiabilitiesTotal": "930000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1819000000.00",
                    "cashAndShortTermInvestments": "113500000.00",
                    "propertyPlantAndEquipmentGross": "80890000.00",
                    "propertyPlantAndEquipmentNet": "46600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19999000.00",
                    "netInvestedCapital": "910923000.00",
                    "commonStockSharesOutstanding": "159574000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1777088000.00",
                    "intangibleAssets": "552140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171525000.00",
                    "totalLiab": "1155702000.00",
                    "totalStockholderEquity": "556581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "348345000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "454111000.00",
                    "otherAssets": null,
                    "cash": "50900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "806245000.00",
                    "currentDeferredRevenue": "37477000.00",
                    "netDebt": "227405000.00",
                    "shortTermDebt": "260871000.00",
                    "shortLongTermDebt": "255120000.00",
                    "shortLongTermDebtTotal": "278305000.00",
                    "otherStockholderEquity": "596081000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "496199000.00",
                    "longTermInvestments": "47164000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36000000.00",
                    "netReceivables": "237774000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "159552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "67253000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39516000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1280889000.00",
                    "capitalLeaseObligations": "23205000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7038000.00",
                    "nonCurrentLiabilitiesTotal": "349457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1779536000.00",
                    "cashAndShortTermInvestments": "86900000.00",
                    "propertyPlantAndEquipmentGross": "75368000.00",
                    "propertyPlantAndEquipmentNet": "44400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-310115000.00",
                    "netInvestedCapital": "811701000.00",
                    "commonStockSharesOutstanding": "158621000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1489600000.00",
                    "intangibleAssets": "824200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197000000.00",
                    "totalLiab": "850600000.00",
                    "totalStockholderEquity": "618200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "393000000.00",
                    "commonStock": null,
                    "capitalStock": "16000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "440126000.00",
                    "otherAssets": null,
                    "cash": "55000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174900000.00",
                    "otherStockholderEquity": "589400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "403600000.00",
                    "longTermInvestments": "44563000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35100000.00",
                    "netReceivables": "116500000.00",
                    "longTermDebt": "174868000.00",
                    "inventory": null,
                    "accountsPayable": "58841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21669000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "174900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1086000000.00",
                    "capitalLeaseObligations": "23816000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8583000.00",
                    "nonCurrentLiabilitiesTotal": "850600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1489600000.00",
                    "cashAndShortTermInvestments": "90100000.00",
                    "propertyPlantAndEquipmentGross": "70911000.00",
                    "propertyPlantAndEquipmentNet": "42400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9745000.00",
                    "netInvestedCapital": "786618000.00",
                    "commonStockSharesOutstanding": "157968552.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1325508000.00",
                    "intangibleAssets": "394804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95921000.00",
                    "totalLiab": "722430000.00",
                    "totalStockholderEquity": "586406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219259000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "434566000.00",
                    "otherAssets": "1325508000.00",
                    "cash": "30343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356591000.00",
                    "currentDeferredRevenue": "29810000.00",
                    "netDebt": "140892000.00",
                    "shortTermDebt": "45965000.00",
                    "shortLongTermDebt": "41366000.00",
                    "shortLongTermDebtTotal": "171235000.00",
                    "otherStockholderEquity": "578759000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245292000.00",
                    "longTermInvestments": "45958000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22018000.00",
                    "netReceivables": "97010000.00",
                    "longTermDebt": "104943000.00",
                    "inventory": null,
                    "accountsPayable": "48909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16672000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7631000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1080216000.00",
                    "capitalLeaseObligations": "24926000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5716000.00",
                    "nonCurrentLiabilitiesTotal": "365839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1325508000.00",
                    "cashAndShortTermInvestments": "52361000.00",
                    "propertyPlantAndEquipmentGross": "67415000.00",
                    "propertyPlantAndEquipmentNet": "43320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-111299000.00",
                    "netInvestedCapital": "732715000.00",
                    "commonStockSharesOutstanding": "153379315.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1317960000.00",
                    "intangibleAssets": "362374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112272000.00",
                    "totalLiab": "729203000.00",
                    "totalStockholderEquity": "575093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261364000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "432718000.00",
                    "otherAssets": null,
                    "cash": "28539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401943000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158172000.00",
                    "shortTermDebt": "90845000.00",
                    "shortLongTermDebt": "85000000.00",
                    "shortLongTermDebtTotal": "186711000.00",
                    "otherStockholderEquity": "580109000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "312178000.00",
                    "longTermInvestments": "73000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "81196000.00",
                    "netReceivables": "90171000.00",
                    "longTermDebt": "76000000.00",
                    "inventory": null,
                    "accountsPayable": "34583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13664000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1005782000.00",
                    "capitalLeaseObligations": "25666000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88400000.00",
                    "nonCurrentLiabilitiesTotal": "327260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1317960000.00",
                    "cashAndShortTermInvestments": "109735000.00",
                    "propertyPlantAndEquipmentGross": "39100000.00",
                    "propertyPlantAndEquipmentNet": "41033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11600000.00",
                    "netInvestedCapital": "739200000.00",
                    "commonStockSharesOutstanding": "158075000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1333992000.00",
                    "intangibleAssets": "353031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174471000.00",
                    "totalLiab": "777822000.00",
                    "totalStockholderEquity": "545525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253536000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "424115000.00",
                    "otherAssets": null,
                    "cash": "36070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410813000.00",
                    "currentDeferredRevenue": "30921000.00",
                    "netDebt": "178840000.00",
                    "shortTermDebt": "45948000.00",
                    "shortLongTermDebt": "41100000.00",
                    "shortLongTermDebtTotal": "214910000.00",
                    "otherStockholderEquity": "573098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "397236000.00",
                    "longTermInvestments": "93600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14569000.00",
                    "netReceivables": "172126000.00",
                    "longTermDebt": "151000000.00",
                    "inventory": null,
                    "accountsPayable": "66319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10645000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "936756000.00",
                    "capitalLeaseObligations": "22650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32800000.00",
                    "nonCurrentLiabilitiesTotal": "367009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1333992000.00",
                    "cashAndShortTermInvestments": "50639000.00",
                    "propertyPlantAndEquipmentGross": "34900000.00",
                    "propertyPlantAndEquipmentNet": "37588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12600000.00",
                    "netInvestedCapital": "741500000.00",
                    "commonStockSharesOutstanding": "158075000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1215000000.00",
                    "intangibleAssets": "699800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72700000.00",
                    "totalLiab": "723600000.00",
                    "totalStockholderEquity": "480600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "325600000.00",
                    "commonStock": null,
                    "capitalStock": "15000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "355958000.00",
                    "otherAssets": null,
                    "cash": "33400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "194600000.00",
                    "shortTermDebt": "78300000.00",
                    "shortLongTermDebt": "78518000.00",
                    "shortLongTermDebtTotal": "228000000.00",
                    "otherStockholderEquity": "529200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "388300000.00",
                    "longTermInvestments": "50027000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "59000000.00",
                    "netReceivables": "223200000.00",
                    "longTermDebt": "149453000.00",
                    "inventory": null,
                    "accountsPayable": "41788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "826700000.00",
                    "capitalLeaseObligations": "22438000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7558000.00",
                    "nonCurrentLiabilitiesTotal": "319700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1215000000.00",
                    "cashAndShortTermInvestments": "92400000.00",
                    "propertyPlantAndEquipmentGross": "53488000.00",
                    "propertyPlantAndEquipmentNet": "32400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24711000.00",
                    "netInvestedCapital": "709049000.00",
                    "commonStockSharesOutstanding": "153586168.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1345492000.00",
                    "intangibleAssets": "370203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "258004000.00",
                    "totalLiab": "861893000.00",
                    "totalStockholderEquity": "475331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "398821000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "380195000.00",
                    "otherAssets": null,
                    "cash": "38326000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481699000.00",
                    "currentDeferredRevenue": "27953000.00",
                    "netDebt": "144812000.00",
                    "shortTermDebt": "19530000.00",
                    "shortLongTermDebt": "16100000.00",
                    "shortLongTermDebtTotal": "183138000.00",
                    "otherStockholderEquity": "492319000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "437890000.00",
                    "longTermInvestments": "75100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9708000.00",
                    "netReceivables": "131852000.00",
                    "longTermDebt": "149300000.00",
                    "inventory": "-2799000.00",
                    "accountsPayable": "26204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907602000.00",
                    "capitalLeaseObligations": "17683000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "72000000.00",
                    "nonCurrentLiabilitiesTotal": "380194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1345492000.00",
                    "cashAndShortTermInvestments": "48034000.00",
                    "propertyPlantAndEquipmentGross": "26500000.00",
                    "propertyPlantAndEquipmentNet": "30027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30400000.00",
                    "netInvestedCapital": "656700000.00",
                    "commonStockSharesOutstanding": "152712000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1182032000.00",
                    "intangibleAssets": "346359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "160785000.00",
                    "totalLiab": "697359000.00",
                    "totalStockholderEquity": "514762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "321770000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-19500000.00",
                    "otherLiab": null,
                    "goodWill": "366259000.00",
                    "otherAssets": null,
                    "cash": "28949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "378146000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165385000.00",
                    "shortTermDebt": "31672000.00",
                    "shortLongTermDebt": "28300000.00",
                    "shortLongTermDebtTotal": "194334000.00",
                    "otherStockholderEquity": "533895000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "333818000.00",
                    "longTermInvestments": "57300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17761000.00",
                    "netReceivables": "126323000.00",
                    "longTermDebt": "148800000.00",
                    "inventory": "38100000.00",
                    "accountsPayable": "12206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848214000.00",
                    "capitalLeaseObligations": "17218000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70100000.00",
                    "nonCurrentLiabilitiesTotal": "319213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1182032000.00",
                    "cashAndShortTermInvestments": "46710000.00",
                    "propertyPlantAndEquipmentGross": "27700000.00",
                    "propertyPlantAndEquipmentNet": "29711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65400000.00",
                    "netInvestedCapital": "690300000.00",
                    "commonStockSharesOutstanding": "151808439.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1053900000.00",
                    "intangibleAssets": "169641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234523000.00",
                    "totalLiab": "555626000.00",
                    "totalStockholderEquity": "514905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "347595000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "6377000.00",
                    "otherLiab": null,
                    "goodWill": "303902000.00",
                    "otherAssets": null,
                    "cash": "26984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405379000.00",
                    "currentDeferredRevenue": "29415000.00",
                    "netDebt": "74198000.00",
                    "shortTermDebt": "13616000.00",
                    "shortLongTermDebt": "10451000.00",
                    "shortLongTermDebtTotal": "101182000.00",
                    "otherStockholderEquity": "538101000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401009000.00",
                    "longTermInvestments": "52594000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6880000.00",
                    "netReceivables": "132622000.00",
                    "longTermDebt": "73369000.00",
                    "inventory": "24299000.00",
                    "accountsPayable": "6752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652891000.00",
                    "capitalLeaseObligations": "17362000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18640000.00",
                    "nonCurrentLiabilitiesTotal": "150247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1053900000.00",
                    "cashAndShortTermInvestments": "33864000.00",
                    "propertyPlantAndEquipmentGross": "46997000.00",
                    "propertyPlantAndEquipmentNet": "30437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4370000.00",
                    "netInvestedCapital": "598725000.00",
                    "commonStockSharesOutstanding": "152165829.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1011578000.00",
                    "intangibleAssets": "175838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "237819000.00",
                    "totalLiab": "490236000.00",
                    "totalStockholderEquity": "542489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "383381000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "50831000.00",
                    "otherLiab": null,
                    "goodWill": "311174000.00",
                    "otherAssets": "1025000000.00",
                    "cash": "12116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397498000.00",
                    "currentDeferredRevenue": "59087000.00",
                    "netDebt": "3720000.00",
                    "shortTermDebt": "3014000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15836000.00",
                    "otherStockholderEquity": "500694000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401593000.00",
                    "longTermInvestments": "58646000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "211650000.00",
                    "netReceivables": "134584000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "4808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609985000.00",
                    "capitalLeaseObligations": "15836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22779000.00",
                    "nonCurrentLiabilitiesTotal": "92738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1011578000.00",
                    "cashAndShortTermInvestments": "223766000.00",
                    "propertyPlantAndEquipmentGross": "46851000.00",
                    "propertyPlantAndEquipmentNet": "28185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4095000.00",
                    "netInvestedCapital": "542489000.00",
                    "commonStockSharesOutstanding": "149360077.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "929638000.00",
                    "intangibleAssets": "143405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "214393000.00",
                    "totalLiab": "456252000.00",
                    "totalStockholderEquity": "514187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274056000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "33270000.00",
                    "otherLiab": "127537000.00",
                    "goodWill": "294976000.00",
                    "otherAssets": "40983000.00",
                    "cash": "17529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315978000.00",
                    "currentDeferredRevenue": "29326000.00",
                    "netDebt": "-1917000.00",
                    "shortTermDebt": "2875000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15612000.00",
                    "otherStockholderEquity": "495310000.00",
                    "propertyPlantEquipment": "23761000.00",
                    "totalCurrentAssets": "372428000.00",
                    "longTermInvestments": "54085000.00",
                    "netTangibleAssets": "75806000.00",
                    "shortTermInvestments": "21565000.00",
                    "netReceivables": "118941000.00",
                    "longTermDebt": null,
                    "inventory": "214223000.00",
                    "accountsPayable": "7088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14408000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "557210000.00",
                    "capitalLeaseObligations": "15612000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5455000.00",
                    "nonCurrentLiabilitiesTotal": "140274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "929638000.00",
                    "cashAndShortTermInvestments": "39094000.00",
                    "propertyPlantAndEquipmentGross": "40740000.00",
                    "propertyPlantAndEquipmentNet": "25576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56450000.00",
                    "netInvestedCapital": "514187000.00",
                    "commonStockSharesOutstanding": "148283533.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "949426000.00",
                    "intangibleAssets": "146339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "214835000.00",
                    "totalLiab": "442218000.00",
                    "totalStockholderEquity": "551087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "270639000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "51919000.00",
                    "otherLiab": "146900000.00",
                    "goodWill": "304636000.00",
                    "otherAssets": "40000000.00",
                    "cash": "22350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281167000.00",
                    "currentDeferredRevenue": "44860000.00",
                    "netDebt": "-5387000.00",
                    "shortTermDebt": "2861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16963000.00",
                    "otherStockholderEquity": "495310000.00",
                    "propertyPlantEquipment": "25400000.00",
                    "totalCurrentAssets": "377792000.00",
                    "longTermInvestments": "55238000.00",
                    "netTangibleAssets": "88300000.00",
                    "shortTermInvestments": "24926000.00",
                    "netReceivables": "115681000.00",
                    "longTermDebt": null,
                    "inventory": "214253000.00",
                    "accountsPayable": "4087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571634000.00",
                    "capitalLeaseObligations": "16963000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13805000.00",
                    "nonCurrentLiabilitiesTotal": "161051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "949426000.00",
                    "cashAndShortTermInvestments": "47276000.00",
                    "propertyPlantAndEquipmentGross": "42036000.00",
                    "propertyPlantAndEquipmentNet": "27328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96625000.00",
                    "netInvestedCapital": "551087000.00",
                    "commonStockSharesOutstanding": "148209383.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "999767000.00",
                    "intangibleAssets": "134789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "273467000.00",
                    "totalLiab": "505405000.00",
                    "totalStockholderEquity": "539160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "324321000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "49484000.00",
                    "otherLiab": "125734000.00",
                    "goodWill": "287774000.00",
                    "otherAssets": "65305000.00",
                    "cash": "30753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365445000.00",
                    "currentDeferredRevenue": "30181000.00",
                    "netDebt": "-13905000.00",
                    "shortTermDebt": "2622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16848000.00",
                    "otherStockholderEquity": "485180000.00",
                    "propertyPlantEquipment": "25198000.00",
                    "totalCurrentAssets": "462296000.00",
                    "longTermInvestments": "62718000.00",
                    "netTangibleAssets": "116597000.00",
                    "shortTermInvestments": "10509000.00",
                    "netReceivables": "147567000.00",
                    "longTermDebt": null,
                    "inventory": "273125000.00",
                    "accountsPayable": "5102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537471000.00",
                    "capitalLeaseObligations": "16848000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7569000.00",
                    "nonCurrentLiabilitiesTotal": "139960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "999767000.00",
                    "cashAndShortTermInvestments": "41262000.00",
                    "propertyPlantAndEquipmentGross": "40330000.00",
                    "propertyPlantAndEquipmentNet": "27111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96851000.00",
                    "netInvestedCapital": "539160000.00",
                    "commonStockSharesOutstanding": "147552748.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "976238000.00",
                    "intangibleAssets": "134702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36200000.00",
                    "totalLiab": "462780000.00",
                    "totalStockholderEquity": "552788000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "295800000.00",
                    "commonStock": null,
                    "capitalStock": "15000.00",
                    "retainedEarnings": "77600000.00",
                    "otherLiab": "102800000.00",
                    "goodWill": "276819000.00",
                    "otherAssets": "17200000.00",
                    "cash": "26519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-8700000.00",
                    "propertyPlantEquipment": "24600000.00",
                    "totalCurrentAssets": "479600000.00",
                    "longTermInvestments": "43234000.00",
                    "netTangibleAssets": "155100000.00",
                    "shortTermInvestments": "285855000.00",
                    "netReceivables": "131100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "496602000.00",
                    "capitalLeaseObligations": "16094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2363000.00",
                    "nonCurrentLiabilitiesTotal": "124780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "38251000.00",
                    "propertyPlantAndEquipmentNet": "26409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141636000.00",
                    "netInvestedCapital": "552788000.00",
                    "commonStockSharesOutstanding": "147192930.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "955557000.00",
                    "intangibleAssets": "124376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "295986000.00",
                    "totalLiab": "481117000.00",
                    "totalStockholderEquity": "516630000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309817000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "56232000.00",
                    "otherLiab": "59400000.00",
                    "goodWill": "248633000.00",
                    "otherAssets": "17300000.00",
                    "cash": "25794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347639000.00",
                    "currentDeferredRevenue": "30559000.00",
                    "netDebt": "-10179000.00",
                    "shortTermDebt": "1819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15615000.00",
                    "otherStockholderEquity": "485180000.00",
                    "propertyPlantEquipment": "24000000.00",
                    "totalCurrentAssets": "488984000.00",
                    "longTermInvestments": "46988000.00",
                    "netTangibleAssets": "154900000.00",
                    "shortTermInvestments": "77291000.00",
                    "netReceivables": "89913000.00",
                    "longTermDebt": null,
                    "inventory": "295294000.00",
                    "accountsPayable": "3059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24797000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466573000.00",
                    "capitalLeaseObligations": "15615000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "286000.00",
                    "nonCurrentLiabilitiesTotal": "133478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "955557000.00",
                    "cashAndShortTermInvestments": "103085000.00",
                    "propertyPlantAndEquipmentGross": "36627000.00",
                    "propertyPlantAndEquipmentNet": "26583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141345000.00",
                    "netInvestedCapital": "516630000.00",
                    "commonStockSharesOutstanding": "147192930.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-21",
                    "currency_symbol": "USD",
                    "totalAssets": "900661000.00",
                    "intangibleAssets": "103490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "303721000.00",
                    "totalLiab": "367167000.00",
                    "totalStockholderEquity": "533494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "305789000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "68886000.00",
                    "otherLiab": "44529000.00",
                    "goodWill": "236316000.00",
                    "otherAssets": "17448000.00",
                    "cash": "16441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "313861000.00",
                    "currentDeferredRevenue": "-4874000.00",
                    "netDebt": "-6445000.00",
                    "shortTermDebt": "1219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9996000.00",
                    "otherStockholderEquity": "485180000.00",
                    "propertyPlantEquipment": "18326000.00",
                    "totalCurrentAssets": "492869000.00",
                    "longTermInvestments": "28500000.00",
                    "netTangibleAssets": "193688000.00",
                    "shortTermInvestments": "88214000.00",
                    "netReceivables": "84493000.00",
                    "longTermDebt": null,
                    "inventory": "303248000.00",
                    "accountsPayable": "4874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "407792000.00",
                    "capitalLeaseObligations": "9996000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9500000.00",
                    "nonCurrentLiabilitiesTotal": "53306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "900661000.00",
                    "cashAndShortTermInvestments": "104655000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "179000000.00",
                    "netInvestedCapital": "533500000.00",
                    "commonStockSharesOutstanding": "147192930.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1008714000.00",
                    "intangibleAssets": "116688000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90549000.00",
                    "totalLiab": "435306000.00",
                    "totalStockholderEquity": "573408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125545000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "82713000.00",
                    "otherLiab": "261858000.00",
                    "goodWill": "249618000.00",
                    "otherAssets": "254136000.00",
                    "cash": "12914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166153000.00",
                    "currentDeferredRevenue": "30371000.00",
                    "netDebt": "-4090000.00",
                    "shortTermDebt": "1529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8824000.00",
                    "otherStockholderEquity": "485180000.00",
                    "propertyPlantEquipment": "15832000.00",
                    "totalCurrentAssets": "338186000.00",
                    "longTermInvestments": "34254000.00",
                    "netTangibleAssets": "207102000.00",
                    "shortTermInvestments": "135976000.00",
                    "netReceivables": "98747000.00",
                    "longTermDebt": null,
                    "inventory": "90491000.00",
                    "accountsPayable": "4206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "249046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670528000.00",
                    "capitalLeaseObligations": "8824000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "221086000.00",
                    "nonCurrentLiabilitiesTotal": "269153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1008714000.00",
                    "cashAndShortTermInvestments": "148890000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172033000.00",
                    "netInvestedCapital": "573408000.00",
                    "commonStockSharesOutstanding": "147192930.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "761321000.00",
                    "intangibleAssets": "116017000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74445000.00",
                    "totalLiab": "197036000.00",
                    "totalStockholderEquity": "564285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142297000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "87948000.00",
                    "otherLiab": "33897000.00",
                    "goodWill": "242891000.00",
                    "otherAssets": "18405000.00",
                    "cash": "15264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156226000.00",
                    "currentDeferredRevenue": "-7223000.00",
                    "netDebt": "-7400000.00",
                    "shortTermDebt": "951000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7864000.00",
                    "otherStockholderEquity": "485180000.00",
                    "propertyPlantEquipment": "13408000.00",
                    "totalCurrentAssets": "352322000.00",
                    "longTermInvestments": "18278000.00",
                    "netTangibleAssets": "205377000.00",
                    "shortTermInvestments": "151866000.00",
                    "netReceivables": "110747000.00",
                    "longTermDebt": null,
                    "inventory": "6580000.00",
                    "accountsPayable": "7223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408999000.00",
                    "capitalLeaseObligations": "7864000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "833000.00",
                    "nonCurrentLiabilitiesTotal": "40810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "761321000.00",
                    "cashAndShortTermInvestments": "167130000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196096000.00",
                    "netInvestedCapital": "564285000.00",
                    "commonStockSharesOutstanding": "139912027.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "478506000.00",
                    "intangibleAssets": "18266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6340000.00",
                    "totalLiab": "90313000.00",
                    "totalStockholderEquity": "388193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50848000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "93804000.00",
                    "otherLiab": "3884000.00",
                    "goodWill": "242891000.00",
                    "otherAssets": "27172000.00",
                    "cash": "44304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85601000.00",
                    "currentDeferredRevenue": "29090000.00",
                    "netDebt": "-42586000.00",
                    "shortTermDebt": "890000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1718000.00",
                    "otherStockholderEquity": "300391000.00",
                    "propertyPlantEquipment": "3789000.00",
                    "totalCurrentAssets": "421379000.00",
                    "longTermInvestments": "7900000.00",
                    "netTangibleAssets": "369927000.00",
                    "shortTermInvestments": "250809000.00",
                    "netReceivables": "119926000.00",
                    "longTermDebt": null,
                    "inventory": "5484000.00",
                    "accountsPayable": "4146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57127000.00",
                    "capitalLeaseObligations": "1718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "931000.00",
                    "nonCurrentLiabilitiesTotal": "4712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "478506000.00",
                    "cashAndShortTermInvestments": "295113000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "335778000.00",
                    "netInvestedCapital": "388193000.00",
                    "commonStockSharesOutstanding": "136424538.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "486449000.00",
                    "intangibleAssets": "19335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4819000.00",
                    "totalLiab": "56331000.00",
                    "totalStockholderEquity": "430118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45904000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "135316000.00",
                    "otherLiab": "2909000.00",
                    "goodWill": null,
                    "otherAssets": "26305000.00",
                    "cash": "25194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52352000.00",
                    "currentDeferredRevenue": "603000.00",
                    "netDebt": "-23174000.00",
                    "shortTermDebt": "950000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2020000.00",
                    "otherStockholderEquity": "300372000.00",
                    "propertyPlantEquipment": "4013000.00",
                    "totalCurrentAssets": "428230000.00",
                    "longTermInvestments": "8566000.00",
                    "netTangibleAssets": "410783000.00",
                    "shortTermInvestments": "286347000.00",
                    "netReceivables": "111870000.00",
                    "longTermDebt": null,
                    "inventory": "4100000.00",
                    "accountsPayable": "4365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5584000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58219000.00",
                    "capitalLeaseObligations": "2020000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1004000.00",
                    "nonCurrentLiabilitiesTotal": "3979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "486449000.00",
                    "cashAndShortTermInvestments": "311541000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375878000.00",
                    "netInvestedCapital": "430118000.00",
                    "commonStockSharesOutstanding": "133925967.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "413531000.00",
                    "intangibleAssets": "21357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2732000.00",
                    "totalLiab": "43630000.00",
                    "totalStockholderEquity": "370295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9492000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76347000.00",
                    "otherLiab": "2877000.00",
                    "goodWill": null,
                    "otherAssets": "24600000.00",
                    "cash": "28726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39514000.00",
                    "currentDeferredRevenue": "23747000.00",
                    "netDebt": "-26554000.00",
                    "shortTermDebt": "933000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2172000.00",
                    "otherStockholderEquity": "299957000.00",
                    "propertyPlantEquipment": "4080000.00",
                    "totalCurrentAssets": "355488000.00",
                    "longTermInvestments": "8006000.00",
                    "netTangibleAssets": "348938000.00",
                    "shortTermInvestments": "300404000.00",
                    "netReceivables": "23626000.00",
                    "longTermDebt": null,
                    "inventory": "2436000.00",
                    "accountsPayable": "4510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6023000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58043000.00",
                    "capitalLeaseObligations": "2172000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1053000.00",
                    "nonCurrentLiabilitiesTotal": "4116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "413531000.00",
                    "cashAndShortTermInvestments": "329130000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315974000.00",
                    "netInvestedCapital": "370295000.00",
                    "commonStockSharesOutstanding": "136147500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "107203000.00",
                    "intangibleAssets": "22357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "871000.00",
                    "totalLiab": "48130000.00",
                    "totalStockholderEquity": "57315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4667000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62001000.00",
                    "otherLiab": "3284000.00",
                    "goodWill": null,
                    "otherAssets": "25366000.00",
                    "cash": "14052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44044000.00",
                    "currentDeferredRevenue": "1688000.00",
                    "netDebt": "-12470000.00",
                    "shortTermDebt": "780000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1582000.00",
                    "otherStockholderEquity": "1649000.00",
                    "propertyPlantEquipment": "3819000.00",
                    "totalCurrentAssets": "53675000.00",
                    "longTermInvestments": "1986000.00",
                    "netTangibleAssets": "34958000.00",
                    "shortTermInvestments": "9929000.00",
                    "netReceivables": "24714000.00",
                    "longTermDebt": null,
                    "inventory": "4109000.00",
                    "accountsPayable": "36909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6244000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53528000.00",
                    "capitalLeaseObligations": "1582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1572000.00",
                    "nonCurrentLiabilitiesTotal": "4086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107203000.00",
                    "cashAndShortTermInvestments": "23981000.00",
                    "propertyPlantAndEquipmentGross": "3819000.00",
                    "propertyPlantAndEquipmentNet": "3961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9631000.00",
                    "netInvestedCapital": "57315000.00",
                    "commonStockSharesOutstanding": "136147998.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "129998000.00",
                    "intangibleAssets": "23710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4203000.00",
                    "totalLiab": "39885000.00",
                    "totalStockholderEquity": "89866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11285000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "96203000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34609000.00",
                    "currentDeferredRevenue": "21056000.00",
                    "netDebt": "-38035000.00",
                    "shortTermDebt": "744000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1662000.00",
                    "otherStockholderEquity": "1557000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63128000.00",
                    "longTermInvestments": "2638000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13423000.00",
                    "netReceivables": "5805000.00",
                    "longTermDebt": null,
                    "inventory": "3680000.00",
                    "accountsPayable": "747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66870000.00",
                    "capitalLeaseObligations": "1662000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2445000.00",
                    "nonCurrentLiabilitiesTotal": "5276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129998000.00",
                    "cashAndShortTermInvestments": "53120000.00",
                    "propertyPlantAndEquipmentGross": "3866000.00",
                    "propertyPlantAndEquipmentNet": "4006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28519000.00",
                    "netInvestedCapital": "89866000.00",
                    "commonStockSharesOutstanding": "117000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "88747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-37150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "37150000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37150000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "55700000.00",
                    "shortTermInvestments": "74300000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "81157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-37150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88747000.00",
                    "cashAndShortTermInvestments": "37150000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "114855000.00",
                    "intangibleAssets": "25457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8216000.00",
                    "totalLiab": "26108000.00",
                    "totalStockholderEquity": "81157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13948000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85483000.00",
                    "otherLiab": "5179000.00",
                    "goodWill": null,
                    "otherAssets": "22443000.00",
                    "cash": "4120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19041000.00",
                    "currentDeferredRevenue": "932000.00",
                    "netDebt": "-1023000.00",
                    "shortTermDebt": "1209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3097000.00",
                    "otherStockholderEquity": "1557000.00",
                    "propertyPlantEquipment": "6464000.00",
                    "totalCurrentAssets": "56822000.00",
                    "longTermInvestments": "3669000.00",
                    "netTangibleAssets": "55700000.00",
                    "shortTermInvestments": "33030000.00",
                    "netReceivables": "11456000.00",
                    "longTermDebt": null,
                    "inventory": "7750000.00",
                    "accountsPayable": "492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58033000.00",
                    "capitalLeaseObligations": "3097000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3247000.00",
                    "nonCurrentLiabilitiesTotal": "7067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114855000.00",
                    "cashAndShortTermInvestments": "37150000.00",
                    "propertyPlantAndEquipmentGross": "6464000.00",
                    "propertyPlantAndEquipmentNet": "6597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1495109000.00",
                    "intangibleAssets": "384025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177827000.00",
                    "totalLiab": "861690000.00",
                    "totalStockholderEquity": "611750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351837000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "440126000.00",
                    "otherAssets": null,
                    "cash": "53601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "415011000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "145083000.00",
                    "shortTermDebt": "4333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "198684000.00",
                    "otherStockholderEquity": "589404000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405266000.00",
                    "longTermInvestments": "44563000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35111000.00",
                    "netReceivables": "138727000.00",
                    "longTermDebt": "174868000.00",
                    "inventory": null,
                    "accountsPayable": "58841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21669000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1089843000.00",
                    "capitalLeaseObligations": "23816000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8583000.00",
                    "nonCurrentLiabilitiesTotal": "446679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1495109000.00",
                    "cashAndShortTermInvestments": "88712000.00",
                    "propertyPlantAndEquipmentGross": "70911000.00",
                    "propertyPlantAndEquipmentNet": "44925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9745000.00",
                    "netInvestedCapital": "786618000.00",
                    "commonStockSharesOutstanding": "157968552.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1206107000.00",
                    "intangibleAssets": "344908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107245000.00",
                    "totalLiab": "715175000.00",
                    "totalStockholderEquity": "481078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261307000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "355958000.00",
                    "otherAssets": null,
                    "cash": "33418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397390000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "216991000.00",
                    "shortTermDebt": "82239000.00",
                    "shortLongTermDebt": "78518000.00",
                    "shortLongTermDebtTotal": "250409000.00",
                    "otherStockholderEquity": "527239000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "372679000.00",
                    "longTermInvestments": "50027000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4956000.00",
                    "netReceivables": "227060000.00",
                    "longTermDebt": "149453000.00",
                    "inventory": null,
                    "accountsPayable": "41788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9854000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833428000.00",
                    "capitalLeaseObligations": "22438000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7558000.00",
                    "nonCurrentLiabilitiesTotal": "317785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1206107000.00",
                    "cashAndShortTermInvestments": "38374000.00",
                    "propertyPlantAndEquipmentGross": "53488000.00",
                    "propertyPlantAndEquipmentNet": "34869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24711000.00",
                    "netInvestedCapital": "709049000.00",
                    "commonStockSharesOutstanding": "153586000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1011578000.00",
                    "intangibleAssets": "175838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "233805000.00",
                    "totalLiab": "490236000.00",
                    "totalStockholderEquity": "542489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "383381000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "50831000.00",
                    "otherLiab": null,
                    "goodWill": "311174000.00",
                    "otherAssets": "1025000000.00",
                    "cash": "16050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397498000.00",
                    "currentDeferredRevenue": "59087000.00",
                    "netDebt": "-214000.00",
                    "shortTermDebt": "3014000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15836000.00",
                    "otherStockholderEquity": "500694000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401593000.00",
                    "longTermInvestments": "58646000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17154000.00",
                    "netReceivables": "134584000.00",
                    "longTermDebt": null,
                    "inventory": "24299000.00",
                    "accountsPayable": "4808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-21147000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609985000.00",
                    "capitalLeaseObligations": "15836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22779000.00",
                    "nonCurrentLiabilitiesTotal": "92738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1011578000.00",
                    "cashAndShortTermInvestments": "33204000.00",
                    "propertyPlantAndEquipmentGross": "46851000.00",
                    "propertyPlantAndEquipmentNet": "30197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4095000.00",
                    "netInvestedCapital": "542489000.00",
                    "commonStockSharesOutstanding": "148679965.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "976238000.00",
                    "intangibleAssets": "134702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "275347000.00",
                    "totalLiab": "462780000.00",
                    "totalStockholderEquity": "552788000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "328343000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "77576000.00",
                    "otherLiab": "102800000.00",
                    "goodWill": "276819000.00",
                    "otherAssets": "65305000.00",
                    "cash": "26519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338000000.00",
                    "currentDeferredRevenue": "33187000.00",
                    "netDebt": "-10425000.00",
                    "shortTermDebt": "2243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16094000.00",
                    "otherStockholderEquity": "485180000.00",
                    "propertyPlantEquipment": "24600000.00",
                    "totalCurrentAssets": "479636000.00",
                    "longTermInvestments": "43234000.00",
                    "netTangibleAssets": "155100000.00",
                    "shortTermInvestments": "45544000.00",
                    "netReceivables": "132226000.00",
                    "longTermDebt": null,
                    "inventory": "12084000.00",
                    "accountsPayable": "3256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-39330000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9983000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "496602000.00",
                    "capitalLeaseObligations": "16094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2363000.00",
                    "nonCurrentLiabilitiesTotal": "124780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "976238000.00",
                    "cashAndShortTermInvestments": "72063000.00",
                    "propertyPlantAndEquipmentGross": "38251000.00",
                    "propertyPlantAndEquipmentNet": "26409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141636000.00",
                    "netInvestedCapital": "552788000.00",
                    "commonStockSharesOutstanding": "147226334.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "761321000.00",
                    "intangibleAssets": "116017000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74445000.00",
                    "totalLiab": "197036000.00",
                    "totalStockholderEquity": "564285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142297000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "87948000.00",
                    "otherLiab": "33897000.00",
                    "goodWill": "242891000.00",
                    "otherAssets": "18405000.00",
                    "cash": "15264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156226000.00",
                    "currentDeferredRevenue": "-7223000.00",
                    "netDebt": "-7400000.00",
                    "shortTermDebt": "951000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7864000.00",
                    "otherStockholderEquity": "485180000.00",
                    "propertyPlantEquipment": "13408000.00",
                    "totalCurrentAssets": "352322000.00",
                    "longTermInvestments": "18278000.00",
                    "netTangibleAssets": "205377000.00",
                    "shortTermInvestments": "151866000.00",
                    "netReceivables": "110747000.00",
                    "longTermDebt": null,
                    "inventory": "6580000.00",
                    "accountsPayable": "7223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408999000.00",
                    "capitalLeaseObligations": "7864000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "833000.00",
                    "nonCurrentLiabilitiesTotal": "40810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "761321000.00",
                    "cashAndShortTermInvestments": "167130000.00",
                    "propertyPlantAndEquipmentGross": "28122000.00",
                    "propertyPlantAndEquipmentNet": "16451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196096000.00",
                    "netInvestedCapital": "564285000.00",
                    "commonStockSharesOutstanding": "135983968.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "107203000.00",
                    "intangibleAssets": "22357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4980000.00",
                    "totalLiab": "48130000.00",
                    "totalStockholderEquity": "57315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37095000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "62001000.00",
                    "otherLiab": "3284000.00",
                    "goodWill": "0.00",
                    "otherAssets": "25366000.00",
                    "cash": "14052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44044000.00",
                    "currentDeferredRevenue": "1688000.00",
                    "netDebt": "-12470000.00",
                    "shortTermDebt": "780000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1582000.00",
                    "otherStockholderEquity": "1557000.00",
                    "propertyPlantEquipment": "3819000.00",
                    "totalCurrentAssets": "53675000.00",
                    "longTermInvestments": "1986000.00",
                    "netTangibleAssets": "34958000.00",
                    "shortTermInvestments": "9929000.00",
                    "netReceivables": "24714000.00",
                    "longTermDebt": null,
                    "inventory": "4109000.00",
                    "accountsPayable": "3039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6244000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53528000.00",
                    "capitalLeaseObligations": "1582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1572000.00",
                    "nonCurrentLiabilitiesTotal": "4086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107203000.00",
                    "cashAndShortTermInvestments": "23981000.00",
                    "propertyPlantAndEquipmentGross": "3819000.00",
                    "propertyPlantAndEquipmentNet": "3961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9631000.00",
                    "netInvestedCapital": "57315000.00",
                    "commonStockSharesOutstanding": "133650000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "114855000.00",
                    "intangibleAssets": "25457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8216000.00",
                    "totalLiab": "26108000.00",
                    "totalStockholderEquity": "81157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13948000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "85483000.00",
                    "otherLiab": "5179000.00",
                    "goodWill": null,
                    "otherAssets": "22443000.00",
                    "cash": "4120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19041000.00",
                    "currentDeferredRevenue": "932000.00",
                    "netDebt": "-1023000.00",
                    "shortTermDebt": "1209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3097000.00",
                    "otherStockholderEquity": "1557000.00",
                    "propertyPlantEquipment": "6464000.00",
                    "totalCurrentAssets": "56822000.00",
                    "longTermInvestments": "3669000.00",
                    "netTangibleAssets": "55700000.00",
                    "shortTermInvestments": "33030000.00",
                    "netReceivables": "11456000.00",
                    "longTermDebt": null,
                    "inventory": "7750000.00",
                    "accountsPayable": "492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58033000.00",
                    "capitalLeaseObligations": "3097000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3247000.00",
                    "nonCurrentLiabilitiesTotal": "7067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114855000.00",
                    "cashAndShortTermInvestments": "37150000.00",
                    "propertyPlantAndEquipmentGross": "6464000.00",
                    "propertyPlantAndEquipmentNet": "6597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37781000.00",
                    "netInvestedCapital": "81157000.00",
                    "commonStockSharesOutstanding": "133650000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "122942000.00",
                    "intangibleAssets": "31554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7757000.00",
                    "totalLiab": "45320000.00",
                    "totalStockholderEquity": "71617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6820000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "72912000.00",
                    "otherLiab": "23163000.00",
                    "goodWill": null,
                    "otherAssets": "7142000.00",
                    "cash": "2346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22157000.00",
                    "currentDeferredRevenue": "1152000.00",
                    "netDebt": "-2346000.00",
                    "shortTermDebt": "-1421000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186000.00",
                    "otherStockholderEquity": "1557000.00",
                    "propertyPlantEquipment": "3366000.00",
                    "totalCurrentAssets": "59082000.00",
                    "longTermInvestments": "21798000.00",
                    "netTangibleAssets": "40063000.00",
                    "shortTermInvestments": "39767000.00",
                    "netReceivables": "9212000.00",
                    "longTermDebt": null,
                    "inventory": "7692000.00",
                    "accountsPayable": "1421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2853000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63860000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21463000.00",
                    "nonCurrentLiabilitiesTotal": "23163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "122942000.00",
                    "cashAndShortTermInvestments": "42113000.00",
                    "propertyPlantAndEquipmentGross": "3366000.00",
                    "propertyPlantAndEquipmentNet": "3508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36925000.00",
                    "netInvestedCapital": "71617000.00",
                    "commonStockSharesOutstanding": "117000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32273999.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7968999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10500000.00",
                    "changeInCash": "8019000.00",
                    "beginPeriodCashFlow": "50881000.00",
                    "endPeriodCashFlow": "58900000.00",
                    "totalCashFromOperatingActivities": "34484999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "26547000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14181999.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1719999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9165000.00",
                    "freeCashFlow": "35547000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "investments": "-19449000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61986000.00",
                    "netBorrowings": "96063000.00",
                    "totalCashFromFinancingActivities": "27176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10500000.00",
                    "changeInCash": "8019000.00",
                    "beginPeriodCashFlow": "50881000.00",
                    "endPeriodCashFlow": "58900000.00",
                    "totalCashFromOperatingActivities": "31249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-71354000.00",
                    "salePurchaseOfStock": "-12683000.00",
                    "otherCashflowsFromFinancingActivities": "-10873000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1722000.00",
                    "stockBasedCompensation": "8161000.00",
                    "otherNonCashItems": "-23600000.00",
                    "freeCashFlow": "28248000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "-4105000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61986000.00",
                    "netBorrowings": "74814000.00",
                    "totalCashFromFinancingActivities": "26986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4604000.00",
                    "changeInCash": "-2720000.00",
                    "beginPeriodCashFlow": "53601000.00",
                    "endPeriodCashFlow": "50881000.00",
                    "totalCashFromOperatingActivities": "31439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11126000.00",
                    "otherCashflowsFromInvestingActivities": "-1176000.00",
                    "dividendsPaid": "24082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-71762000.00",
                    "salePurchaseOfStock": "-12683000.00",
                    "otherCashflowsFromFinancingActivities": "-12251000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3639000.00",
                    "stockBasedCompensation": "3465000.00",
                    "otherNonCashItems": "16617000.00",
                    "freeCashFlow": "28438000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "investments": "-9266000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "28068000.00",
                    "totalCashFromFinancingActivities": "1256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34500000.00",
                    "changeInCash": "24657000.00",
                    "beginPeriodCashFlow": "30343000.00",
                    "endPeriodCashFlow": "55000000.00",
                    "totalCashFromOperatingActivities": "39767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12002000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23921000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-59606000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21597000.00",
                    "stockBasedCompensation": "25771000.00",
                    "otherNonCashItems": "-34500000.00",
                    "freeCashFlow": "30524000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "20571000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "62320000.00",
                    "netBorrowings": "-16688000.00",
                    "totalCashFromFinancingActivities": "-126093000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24207000.00",
                    "changeInCash": "1804000.00",
                    "beginPeriodCashFlow": "28539000.00",
                    "endPeriodCashFlow": "30343000.00",
                    "totalCashFromOperatingActivities": "65897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12302000.00",
                    "otherCashflowsFromInvestingActivities": "44140000.00",
                    "dividendsPaid": "23920000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4545000.00",
                    "salePurchaseOfStock": "-56231000.00",
                    "otherCashflowsFromFinancingActivities": "-29254000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25146000.00",
                    "stockBasedCompensation": "3256000.00",
                    "otherNonCashItems": "631000.00",
                    "freeCashFlow": "52079000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-32007000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32007000.00",
                    "netBorrowings": "-30521000.00",
                    "totalCashFromFinancingActivities": "-53253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14121000.00",
                    "changeInCash": "-7531000.00",
                    "beginPeriodCashFlow": "36070000.00",
                    "endPeriodCashFlow": "28539000.00",
                    "totalCashFromOperatingActivities": "76874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10811000.00",
                    "otherCashflowsFromInvestingActivities": "-1310000.00",
                    "dividendsPaid": "23712000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3393000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45228000.00",
                    "stockBasedCompensation": "3856000.00",
                    "otherNonCashItems": "2029000.00",
                    "freeCashFlow": "72907000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-9433000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9433000.00",
                    "netBorrowings": "-36551000.00",
                    "totalCashFromFinancingActivities": "-90113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16558000.00",
                    "changeInCash": "2652000.00",
                    "beginPeriodCashFlow": "33418000.00",
                    "endPeriodCashFlow": "36070000.00",
                    "totalCashFromOperatingActivities": "100072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11232000.00",
                    "otherCashflowsFromInvestingActivities": "-289000.00",
                    "dividendsPaid": "23589000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "89294000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-29973000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63306000.00",
                    "stockBasedCompensation": "3583000.00",
                    "otherNonCashItems": "7347000.00",
                    "freeCashFlow": "97808000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "2146000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "53903000.00",
                    "totalCashFromFinancingActivities": "-31119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56800000.00",
                    "changeInCash": "-38326000.00",
                    "beginPeriodCashFlow": "38326000.00",
                    "endPeriodCashFlow": "33418000.00",
                    "totalCashFromOperatingActivities": "25940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12144000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23007000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-130402000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52099000.00",
                    "stockBasedCompensation": "6414000.00",
                    "otherNonCashItems": "-56800000.00",
                    "freeCashFlow": "23081000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "174000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "174000.00",
                    "netBorrowings": "-15809000.00",
                    "totalCashFromFinancingActivities": "-59956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "466000.00",
                    "changeInCash": "9377000.00",
                    "beginPeriodCashFlow": "28949000.00",
                    "endPeriodCashFlow": "38326000.00",
                    "totalCashFromOperatingActivities": "68405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8774000.00",
                    "otherCashflowsFromInvestingActivities": "-4572000.00",
                    "dividendsPaid": "22904000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27465000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30985000.00",
                    "stockBasedCompensation": "6530000.00",
                    "otherNonCashItems": "21650000.00",
                    "freeCashFlow": "66987000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "75761000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "75761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "706000.00",
                    "changeInCash": "1965000.00",
                    "beginPeriodCashFlow": "26984000.00",
                    "endPeriodCashFlow": "28949000.00",
                    "totalCashFromOperatingActivities": "9667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7670000.00",
                    "otherCashflowsFromInvestingActivities": "128759000.00",
                    "dividendsPaid": "26569000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9248000.00",
                    "salePurchaseOfStock": "-141301000.00",
                    "otherCashflowsFromFinancingActivities": "-5890000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12979000.00",
                    "stockBasedCompensation": "5690000.00",
                    "otherNonCashItems": "8581000.00",
                    "freeCashFlow": "7448000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-52768000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52768000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22525000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15449000.00",
                    "changeInCash": "10934000.00",
                    "beginPeriodCashFlow": "16050000.00",
                    "endPeriodCashFlow": "26984000.00",
                    "totalCashFromOperatingActivities": "41935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7236000.00",
                    "otherCashflowsFromInvestingActivities": "8296999.00",
                    "dividendsPaid": "59903000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22028000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12161000.00",
                    "stockBasedCompensation": "447000.00",
                    "otherNonCashItems": "6642000.00",
                    "freeCashFlow": "40147000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8629000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47000000.00",
                    "changeInCash": "-5153000.00",
                    "beginPeriodCashFlow": "17269000.00",
                    "endPeriodCashFlow": "12116000.00",
                    "totalCashFromOperatingActivities": "39443000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6100000.00",
                    "otherCashflowsFromInvestingActivities": "1200000.00",
                    "dividendsPaid": "29427000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1623000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5015000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6862000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12283000.00",
                    "stockBasedCompensation": "491000.00",
                    "otherNonCashItems": "9929000.00",
                    "freeCashFlow": "32581000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "2418000.00",
                    "changeToLiabilities": "29326000.00",
                    "totalCashflowsFromInvestingActivities": "2418000.00",
                    "netBorrowings": "-864000.00",
                    "totalCashFromFinancingActivities": "-51643000.00",
                    "changeToOperatingActivities": "2180000.00",
                    "netIncome": "18839000.00",
                    "changeInCash": "-4821000.00",
                    "beginPeriodCashFlow": "22350000.00",
                    "endPeriodCashFlow": "17529000.00",
                    "totalCashFromOperatingActivities": "45346000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7180000.00",
                    "otherCashflowsFromInvestingActivities": "-2776000.00",
                    "dividendsPaid": "37117000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15611000.00",
                    "salePurchaseOfStock": "-883000.00",
                    "otherCashflowsFromFinancingActivities": "-13662000.00",
                    "changeToNetincome": "-3467000.00",
                    "capitalExpenditures": "7173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24102000.00",
                    "stockBasedCompensation": "228000.00",
                    "otherNonCashItems": "-4450000.00",
                    "freeCashFlow": "38173000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "47173000.00",
                    "changeToLiabilities": "-30181000.00",
                    "totalCashflowsFromInvestingActivities": "47173000.00",
                    "netBorrowings": "-516000.00",
                    "totalCashFromFinancingActivities": "-98188000.00",
                    "changeToOperatingActivities": "10324000.00",
                    "netIncome": "36026000.00",
                    "changeInCash": "-8403000.00",
                    "beginPeriodCashFlow": "30753000.00",
                    "endPeriodCashFlow": "22350000.00",
                    "totalCashFromOperatingActivities": "42663000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6731000.00",
                    "otherCashflowsFromInvestingActivities": "64864000.00",
                    "dividendsPaid": "33266000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27288000.00",
                    "salePurchaseOfStock": "-65164000.00",
                    "otherCashflowsFromFinancingActivities": "-64406000.00",
                    "changeToNetincome": "2050000.00",
                    "capitalExpenditures": "431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-747000.00",
                    "stockBasedCompensation": "486000.00",
                    "otherNonCashItems": "7852000.00",
                    "freeCashFlow": "42232000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "investments": "21204000.00",
                    "changeToLiabilities": "30181000.00",
                    "totalCashflowsFromInvestingActivities": "21204000.00",
                    "netBorrowings": "-211000.00",
                    "totalCashFromFinancingActivities": "-26066000.00",
                    "changeToOperatingActivities": "-4385000.00",
                    "netIncome": "46663000.00",
                    "changeInCash": "725000.00",
                    "beginPeriodCashFlow": "25794000.00",
                    "endPeriodCashFlow": "26519000.00",
                    "totalCashFromOperatingActivities": "-9302000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5746000.00",
                    "otherCashflowsFromInvestingActivities": "64864000.00",
                    "dividendsPaid": "25170000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35284000.00",
                    "salePurchaseOfStock": "-65164000.00",
                    "otherCashflowsFromFinancingActivities": "-504000.00",
                    "changeToNetincome": "6092000.00",
                    "capitalExpenditures": "3386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46265000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "-17957000.00",
                    "freeCashFlow": "-5916000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "34445000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "21204000.00",
                    "netBorrowings": "-211000.00",
                    "totalCashFromFinancingActivities": "-26066000.00",
                    "changeToOperatingActivities": "-4385000.00",
                    "netIncome": "46663000.00",
                    "changeInCash": "725000.00",
                    "beginPeriodCashFlow": "25794000.00",
                    "endPeriodCashFlow": "26519000.00",
                    "totalCashFromOperatingActivities": "-9302000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5746000.00",
                    "otherCashflowsFromInvestingActivities": "64864000.00",
                    "dividendsPaid": "25170000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35284000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-504000.00",
                    "changeToNetincome": "6092000.00",
                    "capitalExpenditures": "3386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46265000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "-17957000.00",
                    "freeCashFlow": "-5916000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-20832000.00",
                    "changeToLiabilities": "30559000.00",
                    "totalCashflowsFromInvestingActivities": "-20832000.00",
                    "netBorrowings": "-503000.00",
                    "totalCashFromFinancingActivities": "-25916000.00",
                    "changeToOperatingActivities": "8034000.00",
                    "netIncome": "13219000.00",
                    "changeInCash": "9353000.00",
                    "beginPeriodCashFlow": "16441000.00",
                    "endPeriodCashFlow": "25794000.00",
                    "totalCashFromOperatingActivities": "56431000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5147000.00",
                    "otherCashflowsFromInvestingActivities": "-220463000.00",
                    "dividendsPaid": "24875000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4711000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-538000.00",
                    "changeToNetincome": "6100000.00",
                    "capitalExpenditures": "4961000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33002000.00",
                    "stockBasedCompensation": "191000.00",
                    "otherNonCashItems": "2672000.00",
                    "freeCashFlow": "51470000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-21",
                    "currency_symbol": "USD",
                    "investments": "-189499000.00",
                    "changeToLiabilities": "-30371000.00",
                    "totalCashflowsFromInvestingActivities": "27891000.00",
                    "netBorrowings": "-384000.00",
                    "totalCashFromFinancingActivities": "-30547000.00",
                    "changeToOperatingActivities": "8788000.00",
                    "netIncome": "15906000.00",
                    "changeInCash": "3527000.00",
                    "beginPeriodCashFlow": "12914000.00",
                    "endPeriodCashFlow": "16441000.00",
                    "totalCashFromOperatingActivities": "7655000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5123000.00",
                    "otherCashflowsFromInvestingActivities": "236900000.00",
                    "dividendsPaid": "29733000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12583000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-430000.00",
                    "changeToNetincome": "-1721000.00",
                    "capitalExpenditures": "3073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11652000.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "-1506000.00",
                    "freeCashFlow": "4582000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "7454000.00",
                    "changeToLiabilities": "30371000.00",
                    "totalCashflowsFromInvestingActivities": "-230851000.00",
                    "netBorrowings": "-373000.00",
                    "totalCashFromFinancingActivities": "201076000.00",
                    "changeToOperatingActivities": "-28625000.00",
                    "netIncome": "18316000.00",
                    "changeInCash": "-2350000.00",
                    "beginPeriodCashFlow": "15264000.00",
                    "endPeriodCashFlow": "12914000.00",
                    "totalCashFromOperatingActivities": "26267000.00",
                    "issuanceOfCapitalStock": "230000000.00",
                    "depreciation": "5188000.00",
                    "otherCashflowsFromInvestingActivities": "-236900000.00",
                    "dividendsPaid": "23551000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4345000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "1328000.00",
                    "capitalExpenditures": "1405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1582000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-3213000.00",
                    "freeCashFlow": "24862000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "87677000.00",
                    "changeToLiabilities": "-28781000.00",
                    "totalCashflowsFromInvestingActivities": "-35874000.00",
                    "netBorrowings": "-243000.00",
                    "totalCashFromFinancingActivities": "-21030000.00",
                    "changeToOperatingActivities": "7623000.00",
                    "netIncome": "13205000.00",
                    "changeInCash": "-29040000.00",
                    "beginPeriodCashFlow": "44304000.00",
                    "endPeriodCashFlow": "15264000.00",
                    "totalCashFromOperatingActivities": "28042000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2891000.00",
                    "otherCashflowsFromInvestingActivities": "87919999.00",
                    "dividendsPaid": "19061000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30749000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1726000.00",
                    "changeToNetincome": "2177000.00",
                    "capitalExpenditures": "1026999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11177000.00",
                    "stockBasedCompensation": "65000.00",
                    "otherNonCashItems": "-1185000.00",
                    "freeCashFlow": "27015001.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "investments": "35667000.00",
                    "changeToLiabilities": "28781000.00",
                    "totalCashflowsFromInvestingActivities": "34822000.00",
                    "netBorrowings": "-196000.00",
                    "totalCashFromFinancingActivities": "-63494000.00",
                    "changeToOperatingActivities": "4604000.00",
                    "netIncome": "21524000.00",
                    "changeInCash": "19110000.00",
                    "beginPeriodCashFlow": "25194000.00",
                    "endPeriodCashFlow": "44304000.00",
                    "totalCashFromOperatingActivities": "47840000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1932000.00",
                    "otherCashflowsFromInvestingActivities": "-439000.00",
                    "dividendsPaid": "63036000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8717000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-262000.00",
                    "changeToNetincome": "-249000.00",
                    "capitalExpenditures": "845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24633000.00",
                    "stockBasedCompensation": "89000.00",
                    "otherNonCashItems": "517000.00",
                    "freeCashFlow": "46995000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "14183000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "14197000.00",
                    "netBorrowings": "-197000.00",
                    "totalCashFromFinancingActivities": "-14882000.00",
                    "changeToOperatingActivities": "10221000.00",
                    "netIncome": "73400000.00",
                    "changeInCash": "-3532000.00",
                    "beginPeriodCashFlow": "28726000.00",
                    "endPeriodCashFlow": "25194000.00",
                    "totalCashFromOperatingActivities": "-2876000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1976000.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": "14432000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-87625000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-253000.00",
                    "changeToNetincome": "-824000.00",
                    "capitalExpenditures": "56000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76627000.00",
                    "stockBasedCompensation": "854000.00",
                    "otherNonCashItems": "-1301000.00",
                    "freeCashFlow": "-2932000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-21",
                    "currency_symbol": "USD",
                    "investments": "-297145000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-297373000.00",
                    "netBorrowings": "-196000.00",
                    "totalCashFromFinancingActivities": "277297000.00",
                    "changeToOperatingActivities": "17299000.00",
                    "netIncome": "13062000.00",
                    "changeInCash": "14674000.00",
                    "beginPeriodCashFlow": "14052000.00",
                    "endPeriodCashFlow": "28726000.00",
                    "totalCashFromOperatingActivities": "34555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1957000.00",
                    "otherCashflowsFromInvestingActivities": "-166000.00",
                    "dividendsPaid": "23259000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500000.00",
                    "salePurchaseOfStock": "-233000.00",
                    "otherCashflowsFromFinancingActivities": "-1970000.00",
                    "changeToNetincome": "-438000.00",
                    "capitalExpenditures": "228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17631000.00",
                    "stockBasedCompensation": "-136000.00",
                    "otherNonCashItems": "1516000.00",
                    "freeCashFlow": "34327000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7427000.00",
                    "changeToLiabilities": "-20971000.00",
                    "totalCashflowsFromInvestingActivities": "6510000.00",
                    "netBorrowings": "-335000.00",
                    "totalCashFromFinancingActivities": "-25593000.00",
                    "changeToOperatingActivities": "3887000.00",
                    "netIncome": "16332000.00",
                    "changeInCash": "-25645000.00",
                    "beginPeriodCashFlow": "39697000.00",
                    "endPeriodCashFlow": "14052000.00",
                    "totalCashFromOperatingActivities": "-6581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1916000.00",
                    "otherCashflowsFromInvestingActivities": "-249000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7979000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-258000.00",
                    "changeToNetincome": "1750000.00",
                    "capitalExpenditures": "55000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25310000.00",
                    "stockBasedCompensation": "-395000.00",
                    "otherNonCashItems": "754000.00",
                    "freeCashFlow": "-6526000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-4869000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4869000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20627000.00",
                    "changeInCash": "35950000.00",
                    "beginPeriodCashFlow": "3747000.00",
                    "endPeriodCashFlow": "39697000.00",
                    "totalCashFromOperatingActivities": "40729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1936000.00",
                    "otherCashflowsFromInvestingActivities": "-4845000.00",
                    "dividendsPaid": "3552000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7249000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3723000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1986000.00",
                    "stockBasedCompensation": "-147000.00",
                    "otherNonCashItems": "20152000.00",
                    "freeCashFlow": "40705000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "1673000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1479000.00",
                    "netBorrowings": "-219000.00",
                    "totalCashFromFinancingActivities": "-39853000.00",
                    "changeToOperatingActivities": "-15924000.00",
                    "netIncome": "13190000.00",
                    "changeInCash": "-38381000.00",
                    "beginPeriodCashFlow": "42128000.00",
                    "endPeriodCashFlow": "3747000.00",
                    "totalCashFromOperatingActivities": "169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1855000.00",
                    "otherCashflowsFromInvestingActivities": "-158000.00",
                    "dividendsPaid": "39481000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "490000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-153000.00",
                    "changeToNetincome": "-136000.00",
                    "capitalExpenditures": "194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15486000.00",
                    "stockBasedCompensation": "-101000.00",
                    "otherNonCashItems": "75000.00",
                    "freeCashFlow": "-25000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "20455000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "20391000.00",
                    "netBorrowings": "-235000.00",
                    "totalCashFromFinancingActivities": "-518000.00",
                    "changeToOperatingActivities": "10987000.00",
                    "netIncome": "12369000.00",
                    "changeInCash": "38023000.00",
                    "beginPeriodCashFlow": "4105000.00",
                    "endPeriodCashFlow": "42128000.00",
                    "totalCashFromOperatingActivities": "18378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1980000.00",
                    "otherCashflowsFromInvestingActivities": "-42000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7898000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-283000.00",
                    "changeToNetincome": "2875000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2662000.00",
                    "stockBasedCompensation": "-1465000.00",
                    "otherNonCashItems": "-1200000.00",
                    "freeCashFlow": "18314000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-21040000.00",
                    "changeToLiabilities": "-16923000.00",
                    "totalCashflowsFromInvestingActivities": "-21040000.00",
                    "netBorrowings": "-257000.00",
                    "totalCashFromFinancingActivities": "-470000.00",
                    "changeToOperatingActivities": "-149000.00",
                    "netIncome": "19550000.00",
                    "changeInCash": "-25788000.00",
                    "beginPeriodCashFlow": "29908000.00",
                    "endPeriodCashFlow": "4120000.00",
                    "totalCashFromOperatingActivities": "-4174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2072000.00",
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8567000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-213000.00",
                    "changeToNetincome": "254000.00",
                    "capitalExpenditures": "75000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24827000.00",
                    "stockBasedCompensation": "-319000.00",
                    "otherNonCashItems": "-1438000.00",
                    "freeCashFlow": "-4249000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": "-22826000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2304000.00",
                    "netBorrowings": "-55692000.00",
                    "totalCashFromFinancingActivities": "-254461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85600000.00",
                    "changeInCash": "20183000.00",
                    "beginPeriodCashFlow": "33418000.00",
                    "endPeriodCashFlow": "53601000.00",
                    "totalCashFromOperatingActivities": "268868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46347000.00",
                    "otherCashflowsFromInvestingActivities": "36952000.00",
                    "dividendsPaid": "95142000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27775000.00",
                    "salePurchaseOfStock": "-56231000.00",
                    "otherCashflowsFromFinancingActivities": "-56728000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "109668000.00",
                    "stockBasedCompensation": "36466000.00",
                    "otherNonCashItems": "-10933000.00",
                    "freeCashFlow": "258310000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "25313000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25313000.00",
                    "netBorrowings": "212633000.00",
                    "totalCashFromFinancingActivities": "-151654000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75687000.00",
                    "changeInCash": "17368000.00",
                    "beginPeriodCashFlow": "16050000.00",
                    "endPeriodCashFlow": "33418000.00",
                    "totalCashFromOperatingActivities": "145947000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "35824000.00",
                    "otherCashflowsFromInvestingActivities": "134645000.00",
                    "dividendsPaid": "132383000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-92695000.00",
                    "salePurchaseOfStock": "-141301000.00",
                    "otherCashflowsFromFinancingActivities": "-90603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10865000.00",
                    "stockBasedCompensation": "19081000.00",
                    "otherNonCashItems": "15914000.00",
                    "freeCashFlow": "137663000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "investments": "105240000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "62166000.00",
                    "netBorrowings": "-3409000.00",
                    "totalCashFromFinancingActivities": "-229627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118400000.00",
                    "changeInCash": "-10469000.00",
                    "beginPeriodCashFlow": "26519000.00",
                    "endPeriodCashFlow": "16050000.00",
                    "totalCashFromOperatingActivities": "156725000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27117000.00",
                    "otherCashflowsFromInvestingActivities": "74669000.00",
                    "dividendsPaid": "145145000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12602000.00",
                    "salePurchaseOfStock": "-65164000.00",
                    "otherCashflowsFromFinancingActivities": "-17162000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8270000.00",
                    "stockBasedCompensation": "1465000.00",
                    "otherNonCashItems": "18013000.00",
                    "freeCashFlow": "141705000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "investments": "-189347000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-189347000.00",
                    "netBorrowings": "-1652000.00",
                    "totalCashFromFinancingActivities": "118547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94104000.00",
                    "changeInCash": "11255000.00",
                    "beginPeriodCashFlow": "15264000.00",
                    "endPeriodCashFlow": "26519000.00",
                    "totalCashFromOperatingActivities": "81051000.00",
                    "issuanceOfCapitalStock": "230000000.00",
                    "depreciation": "21204000.00",
                    "otherCashflowsFromInvestingActivities": "-149176000.00",
                    "dividendsPaid": "103329000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23067000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6472000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23333000.00",
                    "stockBasedCompensation": "731000.00",
                    "otherNonCashItems": "-20004000.00",
                    "freeCashFlow": "74339000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "-159618000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-284228000.00",
                    "netBorrowings": "-832000.00",
                    "totalCashFromFinancingActivities": "177891000.00",
                    "changeToOperatingActivities": "39747000.00",
                    "netIncome": "121191000.00",
                    "changeInCash": "1212000.00",
                    "beginPeriodCashFlow": "14052000.00",
                    "endPeriodCashFlow": "15264000.00",
                    "totalCashFromOperatingActivities": "107561000.00",
                    "issuanceOfCapitalStock": "302722000.00",
                    "depreciation": "8756000.00",
                    "otherCashflowsFromInvestingActivities": "-159618000.00",
                    "dividendsPaid": "119788000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-62745000.00",
                    "salePurchaseOfStock": "-1007000.00",
                    "otherCashflowsFromFinancingActivities": "-3204000.00",
                    "changeToNetincome": "666000.00",
                    "capitalExpenditures": "1843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23186000.00",
                    "stockBasedCompensation": "764000.00",
                    "otherNonCashItems": "-345000.00",
                    "freeCashFlow": "105718000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "investments": "11140000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "23511000.00",
                    "netBorrowings": "-893000.00",
                    "totalCashFromFinancingActivities": "-66239000.00",
                    "changeToOperatingActivities": "4215000.00",
                    "netIncome": "61840000.00",
                    "changeInCash": "9932000.00",
                    "beginPeriodCashFlow": "4120000.00",
                    "endPeriodCashFlow": "14052000.00",
                    "totalCashFromOperatingActivities": "52695000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7687000.00",
                    "otherCashflowsFromInvestingActivities": "23674000.00",
                    "dividendsPaid": "64481000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22560000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-865000.00",
                    "changeToNetincome": "3118000.00",
                    "capitalExpenditures": "660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17736000.00",
                    "stockBasedCompensation": "-2108000.00",
                    "otherNonCashItems": "-124000.00",
                    "freeCashFlow": "52035000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "11254000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "11254000.00",
                    "netBorrowings": "-987000.00",
                    "totalCashFromFinancingActivities": "-53772000.00",
                    "changeToOperatingActivities": "-5966000.00",
                    "netIncome": "60938000.00",
                    "changeInCash": "1774000.00",
                    "beginPeriodCashFlow": "2346000.00",
                    "endPeriodCashFlow": "4120000.00",
                    "totalCashFromOperatingActivities": "44467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8276000.00",
                    "otherCashflowsFromInvestingActivities": "74000.00",
                    "dividendsPaid": "46886000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17460000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5899000.00",
                    "changeToNetincome": "2517000.00",
                    "capitalExpenditures": "217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21427000.00",
                    "stockBasedCompensation": "-3160000.00",
                    "otherNonCashItems": "-3673000.00",
                    "freeCashFlow": "44250000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "7806000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "7806000.00",
                    "netBorrowings": "-987000.00",
                    "totalCashFromFinancingActivities": "-48009000.00",
                    "changeToOperatingActivities": "-5887000.00",
                    "netIncome": "44464000.00",
                    "changeInCash": "-978000.00",
                    "beginPeriodCashFlow": "3324000.00",
                    "endPeriodCashFlow": "2346000.00",
                    "totalCashFromOperatingActivities": "39518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7195000.00",
                    "otherCashflowsFromInvestingActivities": "-408000.00",
                    "dividendsPaid": "38009000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3806000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": "-937000.00",
                    "capitalExpenditures": "1430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7145000.00",
                    "stockBasedCompensation": "-1966000.00",
                    "otherNonCashItems": "-6988000.00",
                    "freeCashFlow": "38088000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16881000.00",
                    "minorityInterest": null,
                    "netIncome": "10691000.00",
                    "sellingGeneralAdministrative": "71632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111290000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23438000.00",
                    "ebitda": "38436000.00",
                    "depreciationAndAmortization": "14998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21046000.00",
                    "otherOperatingExpenses": "90244000.00",
                    "interestExpense": "6557000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2272000.00",
                    "totalRevenue": "111290000.00",
                    "totalOperatingExpenses": "90244000.00",
                    "costOfRevenue": "1400000.00",
                    "totalOtherIncomeExpenseNet": "-4165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16800000.00",
                    "minorityInterest": "-3918000.00",
                    "netIncome": "10500000.00",
                    "sellingGeneralAdministrative": "42233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114500000.00",
                    "reconciledDepreciation": "14998000.00",
                    "ebit": "25600000.00",
                    "ebitda": "29800000.00",
                    "depreciationAndAmortization": "9300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29700000.00",
                    "otherOperatingExpenses": "86200000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": "2272000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "115900000.00",
                    "totalOperatingExpenses": "84800000.00",
                    "costOfRevenue": "1400000.00",
                    "totalOtherIncomeExpenseNet": "-12900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14609000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9200000.00",
                    "minorityInterest": "-2431000.00",
                    "netIncome": "2300000.00",
                    "sellingGeneralAdministrative": "7500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78200000.00",
                    "reconciledDepreciation": "11126000.00",
                    "ebit": "25600000.00",
                    "ebitda": "36726000.00",
                    "depreciationAndAmortization": "11126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25600000.00",
                    "otherOperatingExpenses": "72600000.00",
                    "interestExpense": "16400000.00",
                    "taxProvision": "4627000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5865000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4600000.00",
                    "totalRevenue": "98200000.00",
                    "totalOperatingExpenses": "52600000.00",
                    "costOfRevenue": "20000000.00",
                    "totalOtherIncomeExpenseNet": "-16400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4604000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38100000.00",
                    "minorityInterest": "-1094000.00",
                    "netIncome": "34500000.00",
                    "sellingGeneralAdministrative": "7500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122300000.00",
                    "reconciledDepreciation": "12002000.00",
                    "ebit": "61279999.00",
                    "ebitda": "49300000.00",
                    "depreciationAndAmortization": "11615658.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49300000.00",
                    "otherOperatingExpenses": "85100000.00",
                    "interestExpense": "3047000.00",
                    "taxProvision": "2490000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "134400000.00",
                    "totalOperatingExpenses": "73000000.00",
                    "costOfRevenue": "12100000.00",
                    "totalOtherIncomeExpenseNet": "-11200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35659000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24562000.00",
                    "minorityInterest": "-1700000.00",
                    "netIncome": "22500000.00",
                    "sellingGeneralAdministrative": "27447000.00",
                    "sellingAndMarketingExpenses": "1286000.00",
                    "grossProfit": "71618000.00",
                    "reconciledDepreciation": "10500000.00",
                    "ebit": "29624000.00",
                    "ebitda": "41926000.00",
                    "depreciationAndAmortization": "12302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30476000.00",
                    "otherOperatingExpenses": "55985000.00",
                    "interestExpense": "5062000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": "3089000.00",
                    "netInterestIncome": "-10700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "355000.00",
                    "totalRevenue": "86461000.00",
                    "totalOperatingExpenses": "41142000.00",
                    "costOfRevenue": "14843000.00",
                    "totalOtherIncomeExpenseNet": "-5914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14950000.00",
                    "minorityInterest": "-1300000.00",
                    "netIncome": "12851000.00",
                    "sellingGeneralAdministrative": "25732000.00",
                    "sellingAndMarketingExpenses": "1070000.00",
                    "grossProfit": "67933000.00",
                    "reconciledDepreciation": "9200000.00",
                    "ebit": "18937000.00",
                    "ebitda": "29748000.00",
                    "depreciationAndAmortization": "10811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30146000.00",
                    "otherOperatingExpenses": "52376000.00",
                    "interestExpense": "3987000.00",
                    "taxProvision": "800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "829000.00",
                    "totalRevenue": "82522000.00",
                    "totalOperatingExpenses": "37787000.00",
                    "costOfRevenue": "14589000.00",
                    "totalOtherIncomeExpenseNet": "-15196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14604000.00",
                    "minorityInterest": "-900000.00",
                    "netIncome": "15664000.00",
                    "sellingGeneralAdministrative": "23525000.00",
                    "sellingAndMarketingExpenses": "968000.00",
                    "grossProfit": "65372000.00",
                    "reconciledDepreciation": "9000000.00",
                    "ebit": "21583000.00",
                    "ebitda": "32815000.00",
                    "depreciationAndAmortization": "11232000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29416000.00",
                    "otherOperatingExpenses": "50151000.00",
                    "interestExpense": "6979000.00",
                    "taxProvision": "7500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1954000.00",
                    "totalRevenue": "79567000.00",
                    "totalOperatingExpenses": "35956000.00",
                    "costOfRevenue": "14195000.00",
                    "totalOtherIncomeExpenseNet": "-14812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59000000.00",
                    "minorityInterest": "-168000.00",
                    "netIncome": "56800000.00",
                    "sellingGeneralAdministrative": "14100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100400000.00",
                    "reconciledDepreciation": "12144000.00",
                    "ebit": "75500000.00",
                    "ebitda": "82957000.00",
                    "depreciationAndAmortization": "7457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86300000.00",
                    "otherOperatingExpenses": "71000000.00",
                    "interestExpense": "3575000.00",
                    "taxProvision": "-2822000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4909000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "157300000.00",
                    "totalOperatingExpenses": "14100000.00",
                    "costOfRevenue": "56900000.00",
                    "totalOtherIncomeExpenseNet": "-27300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55422000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10157000.00",
                    "minorityInterest": "-1400000.00",
                    "netIncome": "466000.00",
                    "sellingGeneralAdministrative": "25755000.00",
                    "sellingAndMarketingExpenses": "1073000.00",
                    "grossProfit": "63901000.00",
                    "reconciledDepreciation": "6300000.00",
                    "ebit": "13946000.00",
                    "ebitda": "22720000.00",
                    "depreciationAndAmortization": "8774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27887000.00",
                    "otherOperatingExpenses": "50168000.00",
                    "interestExpense": "3789000.00",
                    "taxProvision": "8300000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8279000.00",
                    "totalRevenue": "78055000.00",
                    "totalOperatingExpenses": "36014000.00",
                    "costOfRevenue": "14154000.00",
                    "totalOtherIncomeExpenseNet": "-17730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3163000.00",
                    "minorityInterest": "-1800000.00",
                    "netIncome": "706000.00",
                    "sellingGeneralAdministrative": "26017000.00",
                    "sellingAndMarketingExpenses": "891000.00",
                    "grossProfit": "62944000.00",
                    "reconciledDepreciation": "6400000.00",
                    "ebit": "6421000.00",
                    "ebitda": "14091000.00",
                    "depreciationAndAmortization": "7670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28086000.00",
                    "otherOperatingExpenses": "46913000.00",
                    "interestExpense": "3258000.00",
                    "taxProvision": "600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "629000.00",
                    "totalRevenue": "74999000.00",
                    "totalOperatingExpenses": "34858000.00",
                    "costOfRevenue": "12055000.00",
                    "totalOtherIncomeExpenseNet": "-24923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20000000.00",
                    "minorityInterest": "-404000.00",
                    "netIncome": "15400000.00",
                    "sellingGeneralAdministrative": "9200000.00",
                    "sellingAndMarketingExpenses": "837000.00",
                    "grossProfit": "45400000.00",
                    "reconciledDepreciation": "7236000.00",
                    "ebit": "30100000.00",
                    "ebitda": "37336000.00",
                    "depreciationAndAmortization": "7236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30100000.00",
                    "otherOperatingExpenses": "33700000.00",
                    "interestExpense": "329000.00",
                    "taxProvision": "4220000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-898000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4200000.00",
                    "totalRevenue": "63800000.00",
                    "totalOperatingExpenses": "15300000.00",
                    "costOfRevenue": "18400000.00",
                    "totalOtherIncomeExpenseNet": "-10100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15853000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50900000.00",
                    "minorityInterest": "-1403000.00",
                    "netIncome": "46988000.00",
                    "sellingGeneralAdministrative": "39481000.00",
                    "sellingAndMarketingExpenses": "837000.00",
                    "grossProfit": "62066000.00",
                    "reconciledDepreciation": "7210000.00",
                    "ebit": "49173000.00",
                    "ebitda": "55273000.00",
                    "depreciationAndAmortization": "6100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49173000.00",
                    "otherOperatingExpenses": "62893000.00",
                    "interestExpense": "278000.00",
                    "taxProvision": "2291000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "112066000.00",
                    "totalOperatingExpenses": "12893000.00",
                    "costOfRevenue": "50000000.00",
                    "totalOtherIncomeExpenseNet": "-4203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48391000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18286000.00",
                    "minorityInterest": "-371000.00",
                    "netIncome": "18468000.00",
                    "sellingGeneralAdministrative": "14394000.00",
                    "sellingAndMarketingExpenses": "1109000.00",
                    "grossProfit": "53362000.00",
                    "reconciledDepreciation": "7180000.00",
                    "ebit": "18592000.00",
                    "ebitda": "25772000.00",
                    "depreciationAndAmortization": "7180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30469000.00",
                    "otherOperatingExpenses": "33067000.00",
                    "interestExpense": "306000.00",
                    "taxProvision": "-553000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-928000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-553000.00",
                    "totalRevenue": "63536000.00",
                    "totalOperatingExpenses": "22893000.00",
                    "costOfRevenue": "10174000.00",
                    "totalOtherIncomeExpenseNet": "-12183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18839000.00",
                    "netIncomeApplicableToCommonShares": "18468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28341000.00",
                    "minorityInterest": "-325000.00",
                    "netIncome": "35701000.00",
                    "sellingGeneralAdministrative": "21832000.00",
                    "sellingAndMarketingExpenses": "518000.00",
                    "grossProfit": "68509000.00",
                    "reconciledDepreciation": "6731000.00",
                    "ebit": "28656000.00",
                    "ebitda": "35387000.00",
                    "depreciationAndAmortization": "6731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39256000.00",
                    "otherOperatingExpenses": "39335000.00",
                    "interestExpense": "315000.00",
                    "taxProvision": "-7685000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7685000.00",
                    "totalRevenue": "78591000.00",
                    "totalOperatingExpenses": "29253000.00",
                    "costOfRevenue": "10082000.00",
                    "totalOtherIncomeExpenseNet": "-10915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36026000.00",
                    "netIncomeApplicableToCommonShares": "35700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20690000.00",
                    "minorityInterest": "-316000.00",
                    "netIncome": "17243000.00",
                    "sellingGeneralAdministrative": "20797000.00",
                    "sellingAndMarketingExpenses": "413000.00",
                    "grossProfit": "63940000.00",
                    "reconciledDepreciation": "5996000.00",
                    "ebit": "21034000.00",
                    "ebitda": "27030000.00",
                    "depreciationAndAmortization": "5996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36562000.00",
                    "otherOperatingExpenses": "37190000.00",
                    "interestExpense": "344000.00",
                    "taxProvision": "3131000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-562000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3131000.00",
                    "totalRevenue": "73752000.00",
                    "totalOperatingExpenses": "27378000.00",
                    "costOfRevenue": "9812000.00",
                    "totalOtherIncomeExpenseNet": "-15872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17559000.00",
                    "netIncomeApplicableToCommonShares": "35700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48959000.00",
                    "minorityInterest": "-149000.00",
                    "netIncome": "46514000.00",
                    "sellingGeneralAdministrative": "52956000.00",
                    "sellingAndMarketingExpenses": "877000.00",
                    "grossProfit": "137806000.00",
                    "reconciledDepreciation": "5746000.00",
                    "ebit": "69778000.00",
                    "ebitda": "75524000.00",
                    "depreciationAndAmortization": "5746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69778000.00",
                    "otherOperatingExpenses": "23318000.00",
                    "interestExpense": "504000.00",
                    "taxProvision": "2296000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-132000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2296000.00",
                    "totalRevenue": "91281000.00",
                    "totalOperatingExpenses": "69843000.00",
                    "costOfRevenue": "-46525000.00",
                    "totalOtherIncomeExpenseNet": "-20819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46663000.00",
                    "netIncomeApplicableToCommonShares": "46500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15419000.00",
                    "minorityInterest": "-998000.00",
                    "netIncome": "12221000.00",
                    "sellingGeneralAdministrative": "13308000.00",
                    "sellingAndMarketingExpenses": "471000.00",
                    "grossProfit": "47814000.00",
                    "reconciledDepreciation": "5147000.00",
                    "ebit": "15957000.00",
                    "ebitda": "21104000.00",
                    "depreciationAndAmortization": "5147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28768000.00",
                    "otherOperatingExpenses": "28222000.00",
                    "interestExpense": "538000.00",
                    "taxProvision": "2200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-824000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "56990000.00",
                    "totalOperatingExpenses": "19046000.00",
                    "costOfRevenue": "9176000.00",
                    "totalOtherIncomeExpenseNet": "-13349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13219000.00",
                    "netIncomeApplicableToCommonShares": "12200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15565000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15906000.00",
                    "sellingGeneralAdministrative": "16360000.00",
                    "sellingAndMarketingExpenses": "224000.00",
                    "grossProfit": "47214000.00",
                    "reconciledDepreciation": "5123000.00",
                    "ebit": "15995000.00",
                    "ebitda": "21118000.00",
                    "depreciationAndAmortization": "5123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25459000.00",
                    "otherOperatingExpenses": "30159000.00",
                    "interestExpense": "430000.00",
                    "taxProvision": "-300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-341000.00",
                    "totalRevenue": "55618000.00",
                    "totalOperatingExpenses": "21755000.00",
                    "costOfRevenue": "8404000.00",
                    "totalOtherIncomeExpenseNet": "-9894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15900000.00",
                    "netIncomeApplicableToCommonShares": "15906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22510000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18316000.00",
                    "sellingGeneralAdministrative": "15030000.00",
                    "sellingAndMarketingExpenses": "136000.00",
                    "grossProfit": "46795000.00",
                    "reconciledDepreciation": "5188000.00",
                    "ebit": "22845000.00",
                    "ebitda": "28033000.00",
                    "depreciationAndAmortization": "5188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26074000.00",
                    "otherOperatingExpenses": "28914000.00",
                    "interestExpense": "335000.00",
                    "taxProvision": "4194000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-613000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4194000.00",
                    "totalRevenue": "54988000.00",
                    "totalOperatingExpenses": "20721000.00",
                    "costOfRevenue": "8193000.00",
                    "totalOtherIncomeExpenseNet": "-3564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18316000.00",
                    "netIncomeApplicableToCommonShares": "18316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15094000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13205000.00",
                    "sellingGeneralAdministrative": "4038000.00",
                    "sellingAndMarketingExpenses": "126000.00",
                    "grossProfit": "29678000.00",
                    "reconciledDepreciation": "2891000.00",
                    "ebit": "15265000.00",
                    "ebitda": "18156000.00",
                    "depreciationAndAmortization": "2891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24603000.00",
                    "otherOperatingExpenses": "21607000.00",
                    "interestExpense": "171000.00",
                    "taxProvision": "1889000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-623000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1889000.00",
                    "totalRevenue": "46210000.00",
                    "totalOperatingExpenses": "5075000.00",
                    "costOfRevenue": "16532000.00",
                    "totalOtherIncomeExpenseNet": "-9509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13205000.00",
                    "netIncomeApplicableToCommonShares": "13205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20669000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21524000.00",
                    "sellingGeneralAdministrative": "2249000.00",
                    "sellingAndMarketingExpenses": "70000.00",
                    "grossProfit": "24458000.00",
                    "reconciledDepreciation": "1932000.00",
                    "ebit": "20932000.00",
                    "ebitda": "22864000.00",
                    "depreciationAndAmortization": "1932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21499000.00",
                    "otherOperatingExpenses": "18196000.00",
                    "interestExpense": "263000.00",
                    "taxProvision": "-855000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-855000.00",
                    "totalRevenue": "39695000.00",
                    "totalOperatingExpenses": "2959000.00",
                    "costOfRevenue": "15237000.00",
                    "totalOtherIncomeExpenseNet": "-830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21524000.00",
                    "netIncomeApplicableToCommonShares": "21524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72222000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "73401000.00",
                    "sellingGeneralAdministrative": "3175000.00",
                    "sellingAndMarketingExpenses": "83000.00",
                    "grossProfit": "75826000.00",
                    "reconciledDepreciation": "1976000.00",
                    "ebit": "72481000.00",
                    "ebitda": "74457000.00",
                    "depreciationAndAmortization": "1976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72055000.00",
                    "otherOperatingExpenses": "46942000.00",
                    "interestExpense": "259000.00",
                    "taxProvision": "-1178000.00",
                    "interestIncome": "27000.00",
                    "netInterestIncome": "-258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1178000.00",
                    "totalRevenue": "118997000.00",
                    "totalOperatingExpenses": "3771000.00",
                    "costOfRevenue": "43171000.00",
                    "totalOtherIncomeExpenseNet": "167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73400000.00",
                    "netIncomeApplicableToCommonShares": "73401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13587000.00",
                    "minorityInterest": "-394000.00",
                    "netIncome": "14346000.00",
                    "sellingGeneralAdministrative": "1854000.00",
                    "sellingAndMarketingExpenses": "59000.00",
                    "grossProfit": "18597000.00",
                    "reconciledDepreciation": "1957000.00",
                    "ebit": "13826000.00",
                    "ebitda": "15783000.00",
                    "depreciationAndAmortization": "1957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16208000.00",
                    "otherOperatingExpenses": "14405000.00",
                    "interestExpense": "239000.00",
                    "taxProvision": "525000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "525000.00",
                    "totalRevenue": "30613000.00",
                    "totalOperatingExpenses": "2389000.00",
                    "costOfRevenue": "12016000.00",
                    "totalOtherIncomeExpenseNet": "-2621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13062000.00",
                    "netIncomeApplicableToCommonShares": "14346000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16454000.00",
                    "minorityInterest": "1800000.00",
                    "netIncome": "15560000.00",
                    "sellingGeneralAdministrative": "5136000.00",
                    "sellingAndMarketingExpenses": "194000.00",
                    "grossProfit": "24604000.00",
                    "reconciledDepreciation": "1916000.00",
                    "ebit": "16613000.00",
                    "ebitda": "18529000.00",
                    "depreciationAndAmortization": "1916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14284000.00",
                    "otherOperatingExpenses": "12990000.00",
                    "interestExpense": "232000.00",
                    "taxProvision": "122000.00",
                    "interestIncome": "32000.00",
                    "netInterestIncome": "-229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122000.00",
                    "totalRevenue": "31755000.00",
                    "totalOperatingExpenses": "5839000.00",
                    "costOfRevenue": "7151000.00",
                    "totalOtherIncomeExpenseNet": "-2082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16332000.00",
                    "netIncomeApplicableToCommonShares": "16300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19861000.00",
                    "minorityInterest": "678000.00",
                    "netIncome": "20627000.00",
                    "sellingGeneralAdministrative": "2371000.00",
                    "sellingAndMarketingExpenses": "51000.00",
                    "grossProfit": "23178000.00",
                    "reconciledDepreciation": "1936000.00",
                    "ebit": "20107000.00",
                    "ebitda": "22043000.00",
                    "depreciationAndAmortization": "1936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20283000.00",
                    "otherOperatingExpenses": "12860000.00",
                    "interestExpense": "246000.00",
                    "taxProvision": "-88000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-245000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-88000.00",
                    "totalRevenue": "33143000.00",
                    "totalOperatingExpenses": "2895000.00",
                    "costOfRevenue": "9965000.00",
                    "totalOtherIncomeExpenseNet": "-422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19949000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13725000.00",
                    "minorityInterest": "1758000.00",
                    "netIncome": "13862000.00",
                    "sellingGeneralAdministrative": "2624000.00",
                    "sellingAndMarketingExpenses": "45000.00",
                    "grossProfit": "16960000.00",
                    "reconciledDepreciation": "1855000.00",
                    "ebit": "13942000.00",
                    "ebitda": "15797000.00",
                    "depreciationAndAmortization": "1855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13861000.00",
                    "otherOperatingExpenses": "10742000.00",
                    "interestExpense": "217000.00",
                    "taxProvision": "535000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "535000.00",
                    "totalRevenue": "24603000.00",
                    "totalOperatingExpenses": "3099000.00",
                    "costOfRevenue": "7643000.00",
                    "totalOtherIncomeExpenseNet": "-136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13190000.00",
                    "netIncomeApplicableToCommonShares": "13862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14936000.00",
                    "minorityInterest": "1758000.00",
                    "netIncome": "12160000.00",
                    "sellingGeneralAdministrative": "2072000.00",
                    "sellingAndMarketingExpenses": "96000.00",
                    "grossProfit": "17008000.00",
                    "reconciledDepreciation": "1980000.00",
                    "ebit": "15188000.00",
                    "ebitda": "17168000.00",
                    "depreciationAndAmortization": "1980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14299000.00",
                    "otherOperatingExpenses": "11217000.00",
                    "interestExpense": "252000.00",
                    "taxProvision": "2567000.00",
                    "interestIncome": "36000.00",
                    "netInterestIncome": "-247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2567000.00",
                    "totalRevenue": "25516000.00",
                    "totalOperatingExpenses": "2709000.00",
                    "costOfRevenue": "8508000.00",
                    "totalOtherIncomeExpenseNet": "637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12369000.00",
                    "netIncomeApplicableToCommonShares": "12160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20338000.00",
                    "minorityInterest": "7590000.00",
                    "netIncome": "18734000.00",
                    "sellingGeneralAdministrative": "4909000.00",
                    "sellingAndMarketingExpenses": "222000.00",
                    "grossProfit": "26391000.00",
                    "reconciledDepreciation": "2072000.00",
                    "ebit": "20585000.00",
                    "ebitda": "22657000.00",
                    "depreciationAndAmortization": "2072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20604000.00",
                    "otherOperatingExpenses": "14567000.00",
                    "interestExpense": "247000.00",
                    "taxProvision": "788000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "788000.00",
                    "totalRevenue": "35171000.00",
                    "totalOperatingExpenses": "5787000.00",
                    "costOfRevenue": "8780000.00",
                    "totalOtherIncomeExpenseNet": "-266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19550000.00",
                    "netIncomeApplicableToCommonShares": "18734000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92200000.00",
                    "minorityInterest": "-4894000.00",
                    "netIncome": "85600000.00",
                    "sellingGeneralAdministrative": "43800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "369200000.00",
                    "reconciledDepreciation": "46347000.00",
                    "ebit": "131300000.00",
                    "ebitda": "177647000.00",
                    "depreciationAndAmortization": "46347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131300000.00",
                    "otherOperatingExpenses": "252500000.00",
                    "interestExpense": "15988000.00",
                    "taxProvision": "1720000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18164000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1700000.00",
                    "totalRevenue": "383800000.00",
                    "totalOperatingExpenses": "237900000.00",
                    "costOfRevenue": "14600000.00",
                    "totalOtherIncomeExpenseNet": "-39100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90545000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85993000.00",
                    "minorityInterest": "-3812000.00",
                    "netIncome": "71875000.00",
                    "sellingGeneralAdministrative": "116423000.00",
                    "sellingAndMarketingExpenses": "4469000.00",
                    "grossProfit": "323716000.00",
                    "reconciledDepreciation": "35824000.00",
                    "ebit": "97395000.00",
                    "ebitda": "133219000.00",
                    "depreciationAndAmortization": "35824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165901000.00",
                    "otherOperatingExpenses": "208303000.00",
                    "interestExpense": "11402000.00",
                    "taxProvision": "10306000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10306000.00",
                    "totalRevenue": "374204000.00",
                    "totalOperatingExpenses": "157815000.00",
                    "costOfRevenue": "50488000.00",
                    "totalOtherIncomeExpenseNet": "-79908000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75687000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.36",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117999000.00",
                    "minorityInterest": "-1161000.00",
                    "netIncome": "118400000.00",
                    "sellingGeneralAdministrative": "94257000.00",
                    "sellingAndMarketingExpenses": "2877000.00",
                    "grossProfit": "288883000.00",
                    "reconciledDepreciation": "25653000.00",
                    "ebit": "119242000.00",
                    "ebitda": "146359000.00",
                    "depreciationAndAmortization": "27117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163857000.00",
                    "otherOperatingExpenses": "163760000.00",
                    "interestExpense": "1243000.00",
                    "taxProvision": "-2811000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2816000.00",
                    "totalRevenue": "327617000.00",
                    "totalOperatingExpenses": "125026000.00",
                    "costOfRevenue": "38734000.00",
                    "totalOtherIncomeExpenseNet": "-45858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119087000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.40",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102453000.00",
                    "minorityInterest": "-1147000.00",
                    "netIncome": "92957000.00",
                    "sellingGeneralAdministrative": "70047000.00",
                    "sellingAndMarketingExpenses": "1708000.00",
                    "grossProfit": "224054000.00",
                    "reconciledDepreciation": "21204000.00",
                    "ebit": "104260000.00",
                    "ebitda": "125464000.00",
                    "depreciationAndAmortization": "21204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130410000.00",
                    "otherOperatingExpenses": "128467000.00",
                    "interestExpense": "1807000.00",
                    "taxProvision": "8349000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8349000.00",
                    "totalRevenue": "258877000.00",
                    "totalOperatingExpenses": "93644000.00",
                    "costOfRevenue": "34823000.00",
                    "totalOtherIncomeExpenseNet": "-27957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94104000.00",
                    "netIncomeApplicableToCommonShares": "93000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.52",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121572000.00",
                    "minorityInterest": "1285000.00",
                    "netIncome": "122476000.00",
                    "sellingGeneralAdministrative": "74221000.00",
                    "sellingAndMarketingExpenses": "338000.00",
                    "grossProfit": "220879000.00",
                    "reconciledDepreciation": "8756000.00",
                    "ebit": "122594000.00",
                    "ebitda": "131350000.00",
                    "depreciationAndAmortization": "8756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137224000.00",
                    "otherOperatingExpenses": "98291000.00",
                    "interestExpense": "1022000.00",
                    "taxProvision": "381000.00",
                    "interestIncome": "30000.00",
                    "netInterestIncome": "-1469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "381000.00",
                    "totalRevenue": "235515000.00",
                    "totalOperatingExpenses": "83655000.00",
                    "costOfRevenue": "14636000.00",
                    "totalOtherIncomeExpenseNet": "-15652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "121191000.00",
                    "netIncomeApplicableToCommonShares": "122476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.56",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64976000.00",
                    "minorityInterest": "1758000.00",
                    "netIncome": "62209000.00",
                    "sellingGeneralAdministrative": "28807000.00",
                    "sellingAndMarketingExpenses": "495000.00",
                    "grossProfit": "104386000.00",
                    "reconciledDepreciation": "7687000.00",
                    "ebit": "65845000.00",
                    "ebitda": "73532000.00",
                    "depreciationAndAmortization": "7687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67208000.00",
                    "otherOperatingExpenses": "47809000.00",
                    "interestExpense": "869000.00",
                    "taxProvision": "3136000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3136000.00",
                    "totalRevenue": "115017000.00",
                    "totalOperatingExpenses": "37178000.00",
                    "costOfRevenue": "10631000.00",
                    "totalOtherIncomeExpenseNet": "-2232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61840000.00",
                    "netIncomeApplicableToCommonShares": "62209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.52",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64451000.00",
                    "minorityInterest": "7590000.00",
                    "netIncome": "58539000.00",
                    "sellingGeneralAdministrative": "12192000.00",
                    "sellingAndMarketingExpenses": "709000.00",
                    "grossProfit": "80300000.00",
                    "reconciledDepreciation": "8276000.00",
                    "ebit": "65369000.00",
                    "ebitda": "73645000.00",
                    "depreciationAndAmortization": "8276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64825000.00",
                    "otherOperatingExpenses": "58660000.00",
                    "interestExpense": "918000.00",
                    "taxProvision": "3513000.00",
                    "interestIncome": "56000.00",
                    "netInterestIncome": "-1116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3513000.00",
                    "totalRevenue": "123485000.00",
                    "totalOperatingExpenses": "15475000.00",
                    "costOfRevenue": "43185000.00",
                    "totalOtherIncomeExpenseNet": "-374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60938000.00",
                    "netIncomeApplicableToCommonShares": "58539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.44",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46456000.00",
                    "minorityInterest": "6005000.00",
                    "netIncome": "43669000.00",
                    "sellingGeneralAdministrative": "16057000.00",
                    "sellingAndMarketingExpenses": "381000.00",
                    "grossProfit": "64258000.00",
                    "reconciledDepreciation": "7195000.00",
                    "ebit": "46662000.00",
                    "ebitda": "53857000.00",
                    "depreciationAndAmortization": "7195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46538000.00",
                    "otherOperatingExpenses": "59132000.00",
                    "interestExpense": "206000.00",
                    "taxProvision": "1992000.00",
                    "interestIncome": "26000.00",
                    "netInterestIncome": "-303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1992000.00",
                    "totalRevenue": "105670000.00",
                    "totalOperatingExpenses": "17720000.00",
                    "costOfRevenue": "41412000.00",
                    "totalOtherIncomeExpenseNet": "-82000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44464000.00",
                    "netIncomeApplicableToCommonShares": "43669000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Patria Investments Ltd

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
