Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Douglas Irving Ostrover	Co-Founder, Chairman & Co-CEO	1962
Mr. Marc S. Lipschultz	Co-Founder, Co-CEO & Director	1969
Mr. Michael Douglass Rees	Co-Founder, Co-President & Director	1975
Mr. Craig William Packer	Head of Credit, Co-Founder, Co-President, Senior MD & Director	1966
Mr. Marc Zahr	Co-President & Director	1980
Mr. Alan Jay Kirshenbaum CPA	Chief Financial Officer	1971
Ms. Jennifer Brouse	Senior MD & Director	1989
Mr. Andrew Robert Polland	Chief Operating Officer	1976
Ms. Ann Dai	MD & Head of Investor Relations	NA
Ms. Neena Ann Reddy J.D.	Chief Legal Officer, General Counsel & Secretary	1978
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 02, 2025	Craig Packer	N/A	Purchase	110.23K	$15.06	$1.66M
Dec 02, 2025	Douglas I Ostrover	N/A	Purchase	139.33K	$15.06	$2.10M
Dec 02, 2025	Marc S Lipschultz	N/A	Purchase	69.66K	$15.06	$1.05M
Dec 01, 2025	Alan Kirshenbaum	N/A	Purchase	33.67K	$14.87	$500.67K
Dec 01, 2025	Craig Packer	N/A	Purchase	14.77K	$15.06	$222.48K
Dec 01, 2025	Douglas I Ostrover	N/A	Purchase	18.67K	$15.06	$281.22K
Dec 01, 2025	Marc S Lipschultz	N/A	Purchase	9.34K	$15.06	$140.62K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	85.72M	Mar 31, 2026	12.68%	$0.04	2.19%
Vanguard Group Inc	68.61M	Dec 31, 2025	10.15%	$0.01	1.02%
Capital Research Global Investors	58.08M	Mar 31, 2026	8.59%	$0.08	1,250.66%
Capital World Investors	56.76M	Mar 31, 2026	8.40%	$0.07	-37.11%
Vanguard Portfolio Management, LLC	36.28M	Mar 31, 2026	5.37%	$0.02	0.00%
ICONIQ Capital, LLC	34.35M	Mar 31, 2026	5.08%	$7.02	2.55%
BlackRock Inc	33.39M	Mar 31, 2026	4.94%	$0.01	-2.35%
Vanguard Capital Management, LLC	29.47M	Mar 31, 2026	4.36%	$0.01	0.00%
Bank of America Corp	16.98M	Mar 31, 2026	2.51%	$0.01	-5.25%
Caption Management, LLC	15.12M	Mar 31, 2026	2.24%	$0.81	981.69%
Morgan Stanley - Brokerage Accounts	13.23M	Mar 31, 2026	1.96%	$0.01	46.19%
Geode Capital Management, LLC	12.04M	Mar 31, 2026	1.78%	$0.01	2.80%
State Street Corp	11.60M	Mar 31, 2026	1.72%	$0.00	5.99%
HighTower Advisors, LLC	10.81M	Mar 31, 2026	1.60%	$0.10	175.40%
UBS Group AG	9.76M	Mar 31, 2026	1.44%	$0.01	146.62%
AQR Capital Management LLC	9.62M	Mar 31, 2026	1.42%	$0.04	714.64%
NORGES BANK	9.41M	Dec 31, 2025	1.39%	$0.02	-1.34%
Atlantic Trust Group, LLC	7.93M	Dec 31, 2025	1.17%	$0.20	-19.16%
The Goldman Sachs Group Inc	7.66M	Mar 31, 2026	1.13%	$0.01	78.68%
RDST Capital LLC	7.65M	Mar 31, 2026	1.13%	$6.73	22.08%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds American Balanced A	30.20M	4.47%	▲ 0.00%	Jun 30, 2026
2	Capital Group Growth Fnd of Amer Comp	26.75M	3.96%	▼ 6.58%	Mar 31, 2026
3	American Funds Growth Fd of Amer A	26.75M	3.96%	▲ 0.00%	Jun 30, 2026
4	Vanguard Total Stock Mkt Idx Inv	20.39M	3.02%	▼ 3.66%	Jun 30, 2026
5	American Funds Capital Inc Bldr A	19.13M	2.83%	▲ 70.77%	Jun 30, 2026
6	Vanguard Small Cap Index	14.73M	2.18%	▲ 92.56%	Jun 30, 2026
7	American Funds Invmt Co of Amer A	10.96M	1.62%	▼ 66.66%	Jun 30, 2026
8	Capital Group Investment Co of Amer Comp	10.96M	1.62%	▼ 66.66%	Jun 30, 2026
9	Fidelity Dividend Growth	10.28M	1.52%	▲ 0.00%	May 31, 2026
10	Strategic Advisers Fidelity US TtlStk	9.59M	1.42%	▲ 0.00%	May 31, 2026
Financial Highlights

▼
Market Cap: $15.09B
EBITDA: $1.25B
P/E Ratio: $80.67
PEG Ratio: $0.17
Book Value: $3.11
Dividend/Share: $0.91
Dividend Yield: 9.58%
Earnings/Share: $0.12
Profit Margin: 2.96%
Operating Margin: 28.18%
ROA (TTM): 4.39%
ROE (TTM): 5.70%
Revenue (TTM): $2.94B
Revenue/Share (TTM): $4.40
Earnings Growth (YOY): 636.60%
Revenue Growth (YOY): 10.30%
Valuation Metrics

Enterprise Value: $10.55B
Trailing P/E: 80.67
Forward P/E: 10.74
Shares Statistics

Shares Outstanding: 675.80M
Shares Float: 640.51M
% Insiders: 12.40%
% Institutions: 10,907.40%
Short % Float: 22.07%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.87B
Cost of Goods Sold
adjust
$-1.28B
Gross Profit
subtotal
$1.59B
SG&A
adjust
$-747.94M
Other Operating Expense
adjust
$-214.36M
Operating Income
subtotal
$627.15M
Other / Non-Operating Items
adjust
$-548.32M
Net Income
subtotal
$78.83M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "OWL",
        "Type": "Common Stock",
        "Name": "Blue Owl Capital Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XV417R8",
        "ISIN": "US09581B1035",
        "LEI": null,
        "PrimaryTicker": "OWL.US",
        "CUSIP": "09581B103",
        "CIK": "0001823945",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-12-14",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Blue Owl Capital Inc. operates as an alternative asset manager in the United States. It offers permanent capital base solutions that enables it to offer holistic framework of capital solutions to middle market companies, large alternative asset managers, and corporate real estate owners and tenants. The company also provides private financing solutions, such as direct lending products comprising diversified, technology, first lien, and opportunistic lending to middle-market companies; alternative credit; investment grade credit; liquid credit; and other credit solutions. In addition, the company offers GP strategic capital products, which offers capital solutions, including GP minority stakes, GP debt financing, and professional sports minority stakes; and real estate products that focuses on acquiring triple net lease real estate by investment grade or creditworthy tenants, as well as real estate debt finance through net lease and real estate credit. It offers its solutions through permanent capital vehicles and long-dated private funds. Blue Owl Capital Inc. is headquartered in New York, New York.",
        "Address": "399 Park Avenue, New York, NY, United States, 10022",
        "AddressData": {
            "Street": "399 Park Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10022"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Douglas Irving Ostrover",
                "Title": "Co-Founder, Chairman & Co-CEO",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Marc S. Lipschultz",
                "Title": "Co-Founder, Co-CEO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Michael Douglass Rees",
                "Title": "Co-Founder, Co-President & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Craig William Packer",
                "Title": "Head of Credit, Co-Founder, Co-President, Senior MD & Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Marc  Zahr",
                "Title": "Co-President & Director",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Alan Jay Kirshenbaum CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Jennifer  Brouse",
                "Title": "Senior MD & Director",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. Andrew Robert Polland",
                "Title": "Chief Operating Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Ann  Dai",
                "Title": "MD & Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Neena Ann Reddy J.D.",
                "Title": "Chief Legal Officer, General Counsel & Secretary",
                "YearBorn": "1978"
            }
        ],
        "Phone": "212 419 3000",
        "WebURL": "https://www.blueowl.com",
        "LogoURL": "/img/logos/US/OWL.png",
        "FullTimeEmployees": 1390,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 15091607552,
        "MarketCapitalizationMln": 15091.6076,
        "EBITDA": 1245143040,
        "PERatio": 80.6667,
        "PEGRatio": 0.1699,
        "WallStreetTargetPrice": 12.0625,
        "BookValue": 3.107,
        "DividendShare": 0.905,
        "DividendYield": 0.0958,
        "EarningsShare": 0.12,
        "EPSEstimateCurrentYear": 0.8711,
        "EPSEstimateNextYear": 0.9779,
        "EPSEstimateNextQuarter": 0.2241,
        "EPSEstimateCurrentQuarter": 0.1805,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0296,
        "OperatingMarginTTM": 0.2818,
        "ReturnOnAssetsTTM": 0.0439,
        "ReturnOnEquityTTM": 0.057,
        "RevenueTTM": 2940503040,
        "RevenuePerShareTTM": 4.399,
        "QuarterlyRevenueGrowthYOY": 0.103,
        "GrossProfitTTM": 1724338048,
        "DilutedEpsTTM": 0.12,
        "QuarterlyEarningsGrowthYOY": 6.366
    },
    "Valuation": {
        "TrailingPE": 80.6667,
        "ForwardPE": 10.7411,
        "PriceSalesTTM": 5.1323,
        "PriceBookMRQ": 3.0417,
        "EnterpriseValue": 10552393802,
        "EnterpriseValueRevenue": 3.5886,
        "EnterpriseValueEbitda": 11.0984
    },
    "SharesStats": {
        "SharesOutstanding": 675802413,
        "SharesFloat": 640512011,
        "PercentInsiders": 0.124,
        "PercentInstitutions": 109.074,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2207
    },
    "Technicals": {
        "Beta": 1.203,
        "52WeekHigh": 19.2104,
        "52WeekLow": 7.7672,
        "50DayMA": 9.493,
        "200DayMA": 12.1044,
        "SharesShort": 130521459,
        "SharesShortPriorMonth": 145492782,
        "ShortRatio": 6.24,
        "ShortPercent": 0.2207
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.92,
        "ForwardAnnualDividendYield": 0.0974,
        "PayoutRatio": 1.0523,
        "DividendDate": "2026-05-27",
        "ExDividendDate": "2026-05-13",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 12.0625,
        "StrongBuy": 8,
        "Buy": 4,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 12.6848,
                "totalAssets": 0.0412,
                "currentShares": 85724303,
                "change": 1833427,
                "change_p": 2.1855
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.1522,
                "totalAssets": 0.0149,
                "currentShares": 68608868,
                "change": 691980,
                "change_p": 1.0189
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-03-31",
                "totalShares": 8.5936,
                "totalAssets": 0.0823,
                "currentShares": 58075965,
                "change": 53776129,
                "change_p": 1250.6554
            },
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 8.3984,
                "totalAssets": 0.0707,
                "currentShares": 56756701,
                "change": -33488989,
                "change_p": -37.1087
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.3688,
                "totalAssets": 0.0173,
                "currentShares": 36282588,
                "change": 36282588,
                "change_p": 0
            },
            {
                "name": "ICONIQ Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 5.0834,
                "totalAssets": 7.0247,
                "currentShares": 34353844,
                "change": 853844,
                "change_p": 2.5488
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.9402,
                "totalAssets": 0.0053,
                "currentShares": 33385844,
                "change": -802827,
                "change_p": -2.3482
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.36,
                "totalAssets": 0.0067,
                "currentShares": 29465135,
                "change": 29465135,
                "change_p": 0
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 2.513,
                "totalAssets": 0.0113,
                "currentShares": 16982626,
                "change": -941704,
                "change_p": -5.2538
            },
            {
                "name": "Caption Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.237,
                "totalAssets": 0.8062,
                "currentShares": 15117955,
                "change": 13720332,
                "change_p": 981.6905
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.9573,
                "totalAssets": 0.0073,
                "currentShares": 13227585,
                "change": 4179649,
                "change_p": 46.1945
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7811,
                "totalAssets": 0.0068,
                "currentShares": 12037045,
                "change": 327355,
                "change_p": 2.7956
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.7171,
                "totalAssets": 0.0037,
                "currentShares": 11603975,
                "change": 656068,
                "change_p": 5.9926
            },
            {
                "name": "HighTower Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.5993,
                "totalAssets": 0.1047,
                "currentShares": 10808003,
                "change": 6883592,
                "change_p": 175.4045
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.4445,
                "totalAssets": 0.0134,
                "currentShares": 9761746,
                "change": 5803551,
                "change_p": 146.6211
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.4233,
                "totalAssets": 0.0402,
                "currentShares": 9618755,
                "change": 8438012,
                "change_p": 714.6358
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 1.393,
                "totalAssets": 0.0151,
                "currentShares": 9413871,
                "change": -127699,
                "change_p": -1.3383
            },
            {
                "name": "Atlantic Trust Group, LLC",
                "date": "2025-12-31",
                "totalShares": 1.1728,
                "totalAssets": 0.2002,
                "currentShares": 7925890,
                "change": -1878332,
                "change_p": -19.1584
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.1339,
                "totalAssets": 0.008,
                "currentShares": 7662831,
                "change": 3374338,
                "change_p": 78.6835
            },
            {
                "name": "RDST Capital LLC",
                "date": "2026-03-31",
                "totalShares": 1.1318,
                "totalAssets": 6.7277,
                "currentShares": 7648935,
                "change": 1383450,
                "change_p": 22.0805
            }
        ],
        "Funds": [
            {
                "name": "American Funds American Balanced A",
                "date": "2026-06-30",
                "totalShares": 4.4693,
                "totalAssets": 0.0917,
                "currentShares": 30203769,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Capital Group Growth Fnd of Amer Comp",
                "date": "2026-03-31",
                "totalShares": 3.9576,
                "totalAssets": 0.0797,
                "currentShares": 26745823,
                "change": -1883553,
                "change_p": -6.5791
            },
            {
                "name": "American Funds Growth Fd of Amer A",
                "date": "2026-06-30",
                "totalShares": 3.9576,
                "totalAssets": 0.0656,
                "currentShares": 26745823,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 3.0177,
                "totalAssets": 0.0077,
                "currentShares": 20393792,
                "change": -775070,
                "change_p": -3.6614
            },
            {
                "name": "American Funds Capital Inc Bldr A",
                "date": "2026-06-30",
                "totalShares": 2.8302,
                "totalAssets": 0.1309,
                "currentShares": 19126382,
                "change": 7926382,
                "change_p": 70.7713
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 2.1802,
                "totalAssets": 0.0673,
                "currentShares": 14733524,
                "change": 7082035,
                "change_p": 92.5576
            },
            {
                "name": "American Funds Invmt Co of Amer A",
                "date": "2026-06-30",
                "totalShares": 1.6212,
                "totalAssets": 0.0521,
                "currentShares": 10956133,
                "change": -21902438,
                "change_p": -66.6567
            },
            {
                "name": "Capital Group Investment Co of Amer Comp",
                "date": "2026-06-30",
                "totalShares": 1.6212,
                "totalAssets": 0.0521,
                "currentShares": 10956133,
                "change": -21902438,
                "change_p": -66.6567
            },
            {
                "name": "Fidelity Dividend Growth",
                "date": "2026-05-31",
                "totalShares": 1.5215,
                "totalAssets": 0.8882,
                "currentShares": 10282000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-05-31",
                "totalShares": 1.4197,
                "totalAssets": 0.0394,
                "currentShares": 9594200,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-06-30",
                "totalShares": 1.2603,
                "totalAssets": 0.154,
                "currentShares": 8516893,
                "change": 4199354,
                "change_p": 97.2627
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 1.0903,
                "totalAssets": 0.0636,
                "currentShares": 7368068,
                "change": 224387,
                "change_p": 3.1411
            },
            {
                "name": "Fidelity Capital Appreciation",
                "date": "2026-05-31",
                "totalShares": 0.9849,
                "totalAssets": 0.8565,
                "currentShares": 6656000,
                "change": -201500,
                "change_p": -2.9384
            },
            {
                "name": "Fidelity Series Large Cap Stock",
                "date": "2026-05-31",
                "totalShares": 0.896,
                "totalAssets": 0.2207,
                "currentShares": 6055400,
                "change": 130100,
                "change_p": 2.1957
            },
            {
                "name": "American Funds IS\u00ae Growth 1",
                "date": "2026-06-30",
                "totalShares": 0.7151,
                "totalAssets": 0.0739,
                "currentShares": 4832647,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Capital Group Growth Composite",
                "date": "2026-06-30",
                "totalShares": 0.7151,
                "totalAssets": 0.0739,
                "currentShares": 4832647,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Growth & Income",
                "date": "2026-05-31",
                "totalShares": 0.6459,
                "totalAssets": 0.3002,
                "currentShares": 4364900,
                "change": 297100,
                "change_p": 7.3037
            },
            {
                "name": "Fidelity Select Brokerage & Inv Mgmt",
                "date": "2026-05-31",
                "totalShares": 0.6276,
                "totalAssets": 4.6328,
                "currentShares": 4241000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.5855,
                "totalAssets": 0.0661,
                "currentShares": 3956993,
                "change": 8400,
                "change_p": 0.2127
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-05-31",
                "totalShares": 0.4814,
                "totalAssets": 0.0783,
                "currentShares": 3253140,
                "change": 393044,
                "change_p": 13.7423
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Craig Packer",
            "transactionDate": "2025-12-02",
            "transactionCode": "P",
            "transactionAmount": 110227,
            "transactionPrice": 15.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1676100/000119312525306944/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Douglas I Ostrover",
            "transactionDate": "2025-12-02",
            "transactionCode": "P",
            "transactionAmount": 139327,
            "transactionPrice": 15.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1394688/000119312525306956/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Marc S Lipschultz",
            "transactionDate": "2025-12-02",
            "transactionCode": "P",
            "transactionAmount": 69663,
            "transactionPrice": 15.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1081717/000119312525306945/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Alan Kirshenbaum",
            "transactionDate": "2025-12-01",
            "transactionCode": "P",
            "transactionAmount": 33670,
            "transactionPrice": 14.87,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1535196/000119312525306958/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Craig Packer",
            "transactionDate": "2025-12-01",
            "transactionCode": "P",
            "transactionAmount": 14773,
            "transactionPrice": 15.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1676100/000119312525306944/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Douglas I Ostrover",
            "transactionDate": "2025-12-01",
            "transactionCode": "P",
            "transactionAmount": 18673,
            "transactionPrice": 15.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1394688/000119312525306956/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Marc S Lipschultz",
            "transactionDate": "2025-12-01",
            "transactionCode": "P",
            "transactionAmount": 9337,
            "transactionPrice": 15.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1081717/000119312525306945/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "681.0725",
                "shares": 681072500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "664.8020",
                "shares": 664802000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "558.4262",
                "shares": 558426200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "488.2978",
                "shares": 488297800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "464.8439",
                "shares": 464843900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "354.3021",
                "shares": 354302100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.3750",
                "shares": 34375000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "300.4587",
                "shares": 300458700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "299.4675",
                "shares": 299467500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "234.8999",
                "shares": 234899900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "681.0725",
                "shares": 681072500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "664.8020",
                "shares": 664802000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "673.9288",
                "shares": 673928800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "656.0560",
                "shares": 656056000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "638.4925",
                "shares": 638492500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "558.4262",
                "shares": 558426200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "548.9095",
                "shares": 548909500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "539.3928",
                "shares": 539392800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "498.7385",
                "shares": 498738500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "488.2978",
                "shares": 488297800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "466.3763",
                "shares": 466376300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "357.7416",
                "shares": 357741600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "456.1891",
                "shares": 456189100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "464.8439",
                "shares": 464843900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "352.9530",
                "shares": 352953000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "351.9600",
                "shares": 351960000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "417.1089",
                "shares": 417108900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "354.3021",
                "shares": 354302100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "338.4725",
                "shares": 338472500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "313.0231",
                "shares": 313023100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "27.5000",
                "shares": 27500000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.3750",
                "shares": 34375000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "34.3750",
                "shares": 34375000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "34.3750",
                "shares": 34375000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "320.0053",
                "shares": 320005300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "300.4587",
                "shares": 300458700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "299.4675",
                "shares": 299467500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "299.4675",
                "shares": 299467500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "220.1994",
                "shares": 220199400
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "234.8999",
                "shares": 234899900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "234.8999",
                "shares": 234899900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "234.8999",
                "shares": 234899900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "234.8999",
                "shares": 234899900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2025-12-31": {
                "reportDate": "2026-02-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.18,
                "epsDifference": -0.01,
                "surprisePercent": -5.5556
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2023-12-31": {
                "reportDate": "2024-02-09",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-02-13",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-04",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2021-03-31": {
                "reportDate": "2021-05-17",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-07",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1226",
                "earningsEstimateAvg": "0.9779",
                "earningsEstimateLow": "0.8910",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.8711",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.1226",
                "revenueEstimateAvg": "3156114860.00",
                "revenueEstimateLow": "3056095000.00",
                "revenueEstimateHigh": "3317200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1082",
                "epsTrendCurrent": "0.9779",
                "epsTrend7daysAgo": "0.9753",
                "epsTrend30daysAgo": "0.9815",
                "epsTrend60daysAgo": "0.9831",
                "epsTrend90daysAgo": "1.0325",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0370",
                "earningsEstimateAvg": "0.8711",
                "earningsEstimateLow": "0.8259",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0370",
                "revenueEstimateAvg": "2848033820.00",
                "revenueEstimateLow": "2751797850.00",
                "revenueEstimateHigh": "2908000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0728",
                "epsTrendCurrent": "0.8711",
                "epsTrend7daysAgo": "0.8705",
                "epsTrend30daysAgo": "0.8811",
                "epsTrend60daysAgo": "0.8816",
                "epsTrend90daysAgo": "0.8915",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0285",
                "earningsEstimateAvg": "0.2263",
                "earningsEstimateLow": "0.2125",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.0285",
                "revenueEstimateAvg": "710017290.00",
                "revenueEstimateLow": "689244910.00",
                "revenueEstimateHigh": "732000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0335",
                "epsTrendCurrent": "0.2263",
                "epsTrend7daysAgo": "0.2254",
                "epsTrend30daysAgo": "0.2259",
                "epsTrend60daysAgo": "0.2261",
                "epsTrend90daysAgo": "0.2358",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0261",
                "earningsEstimateAvg": "0.2155",
                "earningsEstimateLow": "0.2053",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0261",
                "revenueEstimateAvg": "688327230.00",
                "revenueEstimateLow": "659990340.00",
                "revenueEstimateHigh": "709460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0654",
                "epsTrendCurrent": "0.2155",
                "epsTrend7daysAgo": "0.2154",
                "epsTrend30daysAgo": "0.2185",
                "epsTrend60daysAgo": "0.2186",
                "epsTrend90daysAgo": "0.2263",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0615",
                "earningsEstimateAvg": "0.1805",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.0615",
                "revenueEstimateAvg": "692575730.00",
                "revenueEstimateLow": "634832570.00",
                "revenueEstimateHigh": "733250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1167",
                "epsTrendCurrent": "0.1805",
                "epsTrend7daysAgo": "0.1805",
                "epsTrend30daysAgo": "0.1871",
                "epsTrend60daysAgo": "0.1921",
                "epsTrend90daysAgo": "0.2007",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "8.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0665",
                "earningsEstimateAvg": "0.8212",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0665",
                "revenueEstimateAvg": "2664043960.00",
                "revenueEstimateLow": "2519248010.00",
                "revenueEstimateHigh": "2830000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2274",
                "epsTrendCurrent": "0.8212",
                "epsTrend7daysAgo": "0.8227",
                "epsTrend30daysAgo": "0.8257",
                "epsTrend60daysAgo": "0.8249",
                "epsTrend90daysAgo": "0.8266",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1070",
                "earningsEstimateAvg": "0.2214",
                "earningsEstimateLow": "0.2168",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.1070",
                "revenueEstimateAvg": "681135660.00",
                "revenueEstimateLow": "657934280.00",
                "revenueEstimateHigh": "693700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1985",
                "epsTrendCurrent": "0.2214",
                "epsTrend7daysAgo": "0.2213",
                "epsTrend30daysAgo": "0.2222",
                "epsTrend60daysAgo": "0.2222",
                "epsTrend90daysAgo": "0.2262",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0187",
                "earningsEstimateAvg": "0.2061",
                "earningsEstimateLow": "0.1954",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.0187",
                "revenueEstimateAvg": "637881550.00",
                "revenueEstimateLow": "620340910.00",
                "revenueEstimateHigh": "654100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2267",
                "epsTrendCurrent": "0.2061",
                "epsTrend7daysAgo": "0.2061",
                "epsTrend30daysAgo": "0.2089",
                "epsTrend60daysAgo": "0.2087",
                "epsTrend90daysAgo": "0.2173",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0841",
                "earningsEstimateAvg": "0.1843",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2001",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.0841",
                "revenueEstimateAvg": "627240790.00",
                "revenueEstimateLow": "602477820.00",
                "revenueEstimateHigh": "647800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2892",
                "epsTrendCurrent": "0.1843",
                "epsTrend7daysAgo": "0.1846",
                "epsTrend30daysAgo": "0.1943",
                "epsTrend60daysAgo": "0.1943",
                "epsTrend90daysAgo": "0.2036",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1984",
                "earningsEstimateAvg": "0.7790",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1984",
                "revenueEstimateAvg": "2176578580.00",
                "revenueEstimateLow": "2102970000.00",
                "revenueEstimateHigh": "2232000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3108",
                "epsTrendCurrent": "0.7790",
                "epsTrend7daysAgo": "0.7790",
                "epsTrend30daysAgo": "0.7837",
                "epsTrend60daysAgo": "0.7837",
                "epsTrend90daysAgo": "0.7830",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "563450000.00",
                "revenueEstimateLow": "542350000.00",
                "revenueEstimateHigh": "574430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3650",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1880",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1880",
                "revenueEstimateAvg": "505850000.00",
                "revenueEstimateLow": "477070000.00",
                "revenueEstimateHigh": "514900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2600",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0670",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0670",
                "revenueEstimateAvg": "501813000.00",
                "revenueEstimateLow": "454640000.00",
                "revenueEstimateHigh": "486900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3300",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2080",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2080",
                "revenueEstimateAvg": "1610100000.00",
                "revenueEstimateLow": "1558410000.00",
                "revenueEstimateHigh": "1643100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1530",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "407960000.00",
                "revenueEstimateLow": "387800000.00",
                "revenueEstimateHigh": "420660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1000",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2310",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2310",
                "revenueEstimateAvg": "396540000.00",
                "revenueEstimateLow": "391760000.00",
                "revenueEstimateHigh": "401260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2120",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3640",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3640",
                "revenueEstimateAvg": "389648000.00",
                "revenueEstimateLow": "367880000.00",
                "revenueEstimateHigh": "401000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3270",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.6250",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.6250",
                "revenueEstimateAvg": "1321720000.00",
                "revenueEstimateLow": "1267830000.00",
                "revenueEstimateHigh": "1341500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6040",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1820",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1820",
                "revenueEstimateAvg": "333730000.00",
                "revenueEstimateLow": "328300000.00",
                "revenueEstimateHigh": "338000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4160",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "302900000.00",
                "revenueEstimateLow": "293650000.00",
                "revenueEstimateHigh": "313300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6900",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "293740000.00",
                "revenueEstimateLow": "267040000.00",
                "revenueEstimateHigh": "321000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "829350000.00",
                "revenueEstimateLow": "772540000.00",
                "revenueEstimateHigh": "899640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "247875000.00",
                "revenueEstimateLow": "235700000.00",
                "revenueEstimateHigh": "235700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.19
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.84
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.79
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.65
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.53
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.35
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "12414725000.00",
                    "intangibleAssets": "2804262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41684000.00",
                    "totalLiab": "6627117000.00",
                    "totalStockholderEquity": "2099624000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "470284000.00",
                    "commonStock": "156000.00",
                    "capitalStock": "156000.00",
                    "retainedEarnings": "-1744454000.00",
                    "otherLiab": null,
                    "goodWill": "5624469000.00",
                    "otherAssets": "1924059000.00",
                    "cash": "190457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "470284000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4166061000.00",
                    "shortTermDebt": "530689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4356518000.00",
                    "otherStockholderEquity": "3843448000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "989255000.00",
                    "longTermInvestments": "450508000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "757114000.00",
                    "longTermDebt": "3825829000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "446475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11425470000.00",
                    "capitalLeaseObligations": "530689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1760209000.00",
                    "nonCurrentLiabilitiesTotal": "6156833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12414725000.00",
                    "cashAndShortTermInvestments": "190457000.00",
                    "propertyPlantAndEquipmentGross": "738622000.00",
                    "propertyPlantAndEquipmentNet": "677391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "518971000.00",
                    "netInvestedCapital": "5925453000.00",
                    "commonStockSharesOutstanding": "681072472.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "12467684000.00",
                    "intangibleAssets": "2888800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33456000.00",
                    "totalLiab": "6413485000.00",
                    "totalStockholderEquity": "2205362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163000000.00",
                    "commonStock": "155000.00",
                    "capitalStock": "155000.00",
                    "retainedEarnings": "-1609455000.00",
                    "otherLiab": null,
                    "goodWill": "5624469000.00",
                    "otherAssets": "1890171000.00",
                    "cash": "194512000.00",
                    "cashAndEquivalents": "194512000.00",
                    "totalCurrentLiabilities": "1023000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3668061000.00",
                    "shortTermDebt": "860000000.00",
                    "shortLongTermDebt": "860000000.00",
                    "shortLongTermDebtTotal": "3862573000.00",
                    "otherStockholderEquity": "3812770000.00",
                    "propertyPlantEquipment": "675145000.00",
                    "totalCurrentAssets": "969468000.00",
                    "longTermInvestments": "425544000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "741500000.00",
                    "longTermDebt": "3324426000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "470730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11498216000.00",
                    "capitalLeaseObligations": "538147000.00",
                    "longTermDebtTotal": "3324426000.00",
                    "nonCurrentLiabilitiesOther": "1822699000.00",
                    "nonCurrentLiabilitiesTotal": "5390485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3812770000.00",
                    "liabilitiesAndStockholdersEquity": "12467684000.00",
                    "cashAndShortTermInvestments": "194512000.00",
                    "propertyPlantAndEquipmentGross": "729995000.00",
                    "propertyPlantAndEquipmentNet": "675145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53532000.00",
                    "netInvestedCapital": "5529788000.00",
                    "commonStockSharesOutstanding": "664801995.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "12469263000.00",
                    "intangibleAssets": "2976155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45348000.00",
                    "totalLiab": "6290750000.00",
                    "totalStockholderEquity": "2295852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "459052000.00",
                    "commonStock": "155000.00",
                    "capitalStock": "155000.00",
                    "retainedEarnings": "-1507713000.00",
                    "otherLiab": null,
                    "goodWill": "5624469000.00",
                    "otherAssets": "1413883000.00",
                    "cash": "137275000.00",
                    "cashAndEquivalents": "137275000.00",
                    "totalCurrentLiabilities": "637310000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3639622000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3776897000.00",
                    "otherStockholderEquity": "3801063000.00",
                    "propertyPlantEquipment": "666261000.00",
                    "totalCurrentAssets": "863193000.00",
                    "longTermInvestments": "458441000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "680570000.00",
                    "longTermDebt": "3233022000.00",
                    "inventory": null,
                    "accountsPayable": "178258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2347000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "466861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11606070000.00",
                    "capitalLeaseObligations": "543875000.00",
                    "longTermDebtTotal": "3233022000.00",
                    "nonCurrentLiabilitiesOther": "1838535000.00",
                    "nonCurrentLiabilitiesTotal": "5653440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3801063000.00",
                    "liabilitiesAndStockholdersEquity": "12469263000.00",
                    "cashAndShortTermInvestments": "137275000.00",
                    "propertyPlantAndEquipmentGross": "715342000.00",
                    "propertyPlantAndEquipmentNet": "666261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225883000.00",
                    "netInvestedCapital": "5528874000.00",
                    "commonStockSharesOutstanding": "673928845.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "12278974000.00",
                    "intangibleAssets": "3068807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48305000.00",
                    "totalLiab": "5919159000.00",
                    "totalStockholderEquity": "2350803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "344523000.00",
                    "commonStock": "155000.00",
                    "capitalStock": "155000.00",
                    "retainedEarnings": "-1367556000.00",
                    "otherLiab": null,
                    "goodWill": "5624469000.00",
                    "otherAssets": "1364922000.00",
                    "cash": "117613000.00",
                    "cashAndEquivalents": "117613000.00",
                    "totalCurrentLiabilities": "489601000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3530062000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3647675000.00",
                    "otherStockholderEquity": "3715779000.00",
                    "propertyPlantEquipment": "536903000.00",
                    "totalCurrentAssets": "813707000.00",
                    "longTermInvestments": "430791000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "647789000.00",
                    "longTermDebt": "3241619000.00",
                    "inventory": null,
                    "accountsPayable": "145078000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "439375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11465267000.00",
                    "capitalLeaseObligations": "406056000.00",
                    "longTermDebtTotal": "3241619000.00",
                    "nonCurrentLiabilitiesOther": "1743355000.00",
                    "nonCurrentLiabilitiesTotal": "5429558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3715779000.00",
                    "liabilitiesAndStockholdersEquity": "12278974000.00",
                    "cashAndShortTermInvestments": "117613000.00",
                    "propertyPlantAndEquipmentGross": "580166000.00",
                    "propertyPlantAndEquipmentNet": "536903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324106000.00",
                    "netInvestedCapital": "5592422000.00",
                    "commonStockSharesOutstanding": "656056036.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "12286178000.00",
                    "intangibleAssets": "3158279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29136000.00",
                    "totalLiab": "5856978000.00",
                    "totalStockholderEquity": "2335536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "242074000.00",
                    "commonStock": "155000.00",
                    "capitalStock": "155000.00",
                    "retainedEarnings": "-1244211000.00",
                    "otherLiab": null,
                    "goodWill": "5624468000.00",
                    "otherAssets": "1802729000.00",
                    "cash": "97618000.00",
                    "cashAndEquivalents": "97618000.00",
                    "totalCurrentLiabilities": "468055000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3501837000.00",
                    "shortTermDebt": "409252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3599455000.00",
                    "otherStockholderEquity": "3579592000.00",
                    "propertyPlantEquipment": "543504000.00",
                    "totalCurrentAssets": "819549000.00",
                    "longTermInvestments": "411493000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "692795000.00",
                    "longTermDebt": "3190203000.00",
                    "inventory": null,
                    "accountsPayable": "225981000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "467605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11466629000.00",
                    "capitalLeaseObligations": "409252000.00",
                    "longTermDebtTotal": "3190203000.00",
                    "nonCurrentLiabilitiesOther": "1749179000.00",
                    "nonCurrentLiabilitiesTotal": "5388923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3579592000.00",
                    "liabilitiesAndStockholdersEquity": "12286178000.00",
                    "cashAndShortTermInvestments": "97618000.00",
                    "propertyPlantAndEquipmentGross": "580649000.00",
                    "propertyPlantAndEquipmentNet": "543504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "351494000.00",
                    "netInvestedCapital": "5525739000.00",
                    "commonStockSharesOutstanding": "638492523.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "10992470000.00",
                    "intangibleAssets": "2902752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17768000.00",
                    "totalLiab": "5186434000.00",
                    "totalStockholderEquity": "2127758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7613000.00",
                    "commonStock": "150000.00",
                    "capitalStock": "150000.00",
                    "retainedEarnings": "-1141631000.00",
                    "otherLiab": null,
                    "goodWill": "4699465000.00",
                    "otherAssets": "1245123000.00",
                    "cash": "152089000.00",
                    "cashAndEquivalents": "152089000.00",
                    "totalCurrentLiabilities": "295953000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2826760000.00",
                    "shortTermDebt": "130000000.00",
                    "shortLongTermDebt": "130000000.00",
                    "shortLongTermDebtTotal": "2978849000.00",
                    "otherStockholderEquity": "3269239000.00",
                    "propertyPlantEquipment": "512839000.00",
                    "totalCurrentAssets": "745221000.00",
                    "longTermInvestments": "432759000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "575364000.00",
                    "longTermDebt": "2458496000.00",
                    "inventory": null,
                    "accountsPayable": "158340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10247249000.00",
                    "capitalLeaseObligations": "390353000.00",
                    "longTermDebtTotal": "2588496000.00",
                    "nonCurrentLiabilitiesOther": "1580741000.00",
                    "nonCurrentLiabilitiesTotal": "4890481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3269239000.00",
                    "liabilitiesAndStockholdersEquity": "10992470000.00",
                    "cashAndShortTermInvestments": "152089000.00",
                    "propertyPlantAndEquipmentGross": "544427000.00",
                    "propertyPlantAndEquipmentNet": "512839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "449268000.00",
                    "netInvestedCapital": "4716254000.00",
                    "commonStockSharesOutstanding": "558426153.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10751854000.00",
                    "intangibleAssets": "2974405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20487000.00",
                    "totalLiab": "4872892000.00",
                    "totalStockholderEquity": "2003755000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "350225000.00",
                    "commonStock": "149000.00",
                    "capitalStock": "149000.00",
                    "retainedEarnings": "-1054156000.00",
                    "otherLiab": null,
                    "goodWill": "4704465000.00",
                    "otherAssets": "1623286000.00",
                    "cash": "115902000.00",
                    "cashAndEquivalents": "115902000.00",
                    "totalCurrentLiabilities": "637455000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2788097000.00",
                    "shortTermDebt": "90000000.00",
                    "shortLongTermDebt": "90000000.00",
                    "shortLongTermDebtTotal": "2903999000.00",
                    "otherStockholderEquity": "3057762000.00",
                    "propertyPlantEquipment": "471188000.00",
                    "totalCurrentAssets": "692650000.00",
                    "longTermInvestments": "442535000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "556261000.00",
                    "longTermDebt": "2457511000.00",
                    "inventory": null,
                    "accountsPayable": "197230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "424119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10059204000.00",
                    "capitalLeaseObligations": "356488000.00",
                    "longTermDebtTotal": "2547511000.00",
                    "nonCurrentLiabilitiesOther": "1340259000.00",
                    "nonCurrentLiabilitiesTotal": "4235437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3057762000.00",
                    "liabilitiesAndStockholdersEquity": "10751854000.00",
                    "cashAndShortTermInvestments": "115902000.00",
                    "propertyPlantAndEquipmentGross": "497823000.00",
                    "propertyPlantAndEquipmentNet": "471188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55195000.00",
                    "netInvestedCapital": "4551266000.00",
                    "commonStockSharesOutstanding": "548909478.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9660557000.00",
                    "intangibleAssets": "2105079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13542000.00",
                    "totalLiab": "4442411000.00",
                    "totalStockholderEquity": "1746875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235358000.00",
                    "commonStock": "145000.00",
                    "capitalStock": "145000.00",
                    "retainedEarnings": "-982742000.00",
                    "otherLiab": null,
                    "goodWill": "4298441000.00",
                    "otherAssets": null,
                    "cash": "436751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374349000.00",
                    "currentDeferredRevenue": "-487228000.00",
                    "netDebt": "2370016000.00",
                    "shortTermDebt": "348237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2806767000.00",
                    "otherStockholderEquity": "2729472000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "898420000.00",
                    "longTermInvestments": "417090000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "448127000.00",
                    "longTermDebt": "2458530000.00",
                    "inventory": "-105536000.00",
                    "accountsPayable": "138991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "434186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8762137000.00",
                    "capitalLeaseObligations": "348237000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1193345000.00",
                    "nonCurrentLiabilitiesTotal": "4068062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9660557000.00",
                    "cashAndShortTermInvestments": "436751000.00",
                    "propertyPlantAndEquipmentGross": "481613000.00",
                    "propertyPlantAndEquipmentNet": "459920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "524071000.00",
                    "netInvestedCapital": "4205405000.00",
                    "commonStockSharesOutstanding": "539392803.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8985477000.00",
                    "intangibleAssets": "2053813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9079000.00",
                    "totalLiab": "3813911000.00",
                    "totalStockholderEquity": "1646104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164808000.00",
                    "commonStock": "143000.00",
                    "capitalStock": "143000.00",
                    "retainedEarnings": "-922988000.00",
                    "otherLiab": null,
                    "goodWill": "4224153000.00",
                    "otherAssets": "1344782000.00",
                    "cash": "155759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "903734000.00",
                    "currentDeferredRevenue": "-143926000.00",
                    "netDebt": "2250946000.00",
                    "shortTermDebt": "595000000.00",
                    "shortLongTermDebt": "595000000.00",
                    "shortLongTermDebtTotal": "2406705000.00",
                    "otherStockholderEquity": "2568949000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "560175000.00",
                    "longTermInvestments": "143736000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "395337000.00",
                    "longTermDebt": "1477119000.00",
                    "inventory": "-91288000.00",
                    "accountsPayable": "143926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "643112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8425302000.00",
                    "capitalLeaseObligations": "334586000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1027998000.00",
                    "nonCurrentLiabilitiesTotal": "2910177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8985477000.00",
                    "cashAndShortTermInvestments": "155759000.00",
                    "propertyPlantAndEquipmentGross": "448063000.00",
                    "propertyPlantAndEquipmentNet": "430380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-343559000.00",
                    "netInvestedCapital": "3718223000.00",
                    "commonStockSharesOutstanding": "498738547.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8817621000.00",
                    "intangibleAssets": "2110008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7212000.00",
                    "totalLiab": "3539690000.00",
                    "totalStockholderEquity": "1528239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9398000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "-882884000.00",
                    "otherLiab": null,
                    "goodWill": "4224153000.00",
                    "otherAssets": "1.00",
                    "cash": "104160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343754000.00",
                    "currentDeferredRevenue": "-129356000.00",
                    "netDebt": "1896613000.00",
                    "shortTermDebt": "205000000.00",
                    "shortLongTermDebt": "205000000.00",
                    "shortLongTermDebtTotal": "2000773000.00",
                    "otherStockholderEquity": "2410982000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "494361000.00",
                    "longTermInvestments": "130095000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "382989000.00",
                    "longTermDebt": "1476241000.00",
                    "inventory": "-144023000.00",
                    "accountsPayable": "129356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "660748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8323260000.00",
                    "capitalLeaseObligations": "319532000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "972418000.00",
                    "nonCurrentLiabilitiesTotal": "3195936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8817621000.00",
                    "cashAndShortTermInvestments": "104160000.00",
                    "propertyPlantAndEquipmentGross": "431432000.00",
                    "propertyPlantAndEquipmentNet": "416562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150607000.00",
                    "netInvestedCapital": "3209480000.00",
                    "commonStockSharesOutstanding": "488297785.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8771275000.00",
                    "intangibleAssets": "2167890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8888000.00",
                    "totalLiab": "3453051000.00",
                    "totalStockholderEquity": "1541815000.00",
                    "deferredLongTermLiab": "9780000.00",
                    "otherCurrentLiab": "9196000.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "-837126000.00",
                    "otherLiab": "977386000.00",
                    "goodWill": "4224936000.00",
                    "otherAssets": "1265201000.00",
                    "cash": "76695000.00",
                    "cashAndEquivalents": "76695000.00",
                    "totalCurrentLiabilities": "406351000.00",
                    "currentDeferredRevenue": "-127155000.00",
                    "netDebt": "1972981000.00",
                    "shortTermDebt": "270000000.00",
                    "shortLongTermDebt": "270000000.00",
                    "shortLongTermDebtTotal": "2049676000.00",
                    "otherStockholderEquity": "2378799000.00",
                    "propertyPlantEquipment": "369864000.00",
                    "totalCurrentAssets": "448390000.00",
                    "longTermInvestments": "119589000.00",
                    "netTangibleAssets": "-4851011000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "362807000.00",
                    "longTermDebt": "1745953000.00",
                    "inventory": "1.00",
                    "accountsPayable": "127155000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "675762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8322885000.00",
                    "capitalLeaseObligations": "303723000.00",
                    "longTermDebtTotal": "1745953000.00",
                    "nonCurrentLiabilitiesOther": "929335000.00",
                    "nonCurrentLiabilitiesTotal": "3046700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2378799000.00",
                    "liabilitiesAndStockholdersEquity": "8771275000.00",
                    "cashAndShortTermInvestments": "76695000.00",
                    "propertyPlantAndEquipmentGross": "381920000.00",
                    "propertyPlantAndEquipmentNet": "369864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42039000.00",
                    "netInvestedCapital": "3287768000.00",
                    "commonStockSharesOutstanding": "466376329.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8751866000.00",
                    "intangibleAssets": "2218614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96655999.00",
                    "totalLiab": "3380346000.00",
                    "totalStockholderEquity": "1571445000.00",
                    "deferredLongTermLiab": "36063000.00",
                    "otherCurrentLiab": "133735000.00",
                    "commonStock": "140000.00",
                    "capitalStock": "140000.00",
                    "retainedEarnings": "-788525000.00",
                    "otherLiab": "971782000.00",
                    "goodWill": "4205159000.00",
                    "otherAssets": "759772000.00",
                    "cash": "41321000.00",
                    "cashAndEquivalents": "41321000.00",
                    "totalCurrentLiabilities": "413735000.00",
                    "currentDeferredRevenue": "-125190000.00",
                    "netDebt": "2016320000.00",
                    "shortTermDebt": "280000000.00",
                    "shortLongTermDebt": "280000000.00",
                    "shortLongTermDebtTotal": "2057641000.00",
                    "otherStockholderEquity": "2359830000.00",
                    "propertyPlantEquipment": "359003000.00",
                    "totalCurrentAssets": "394294000.00",
                    "longTermInvestments": "361917000.00",
                    "netTangibleAssets": "-4852328000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "346054000.00",
                    "longTermDebt": "1754969000.00",
                    "inventory": "1.00",
                    "accountsPayable": "350923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3800075000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-788525000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "711943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8357572000.00",
                    "capitalLeaseObligations": "302672000.00",
                    "longTermDebtTotal": "1754969000.00",
                    "nonCurrentLiabilitiesOther": "402060000.00",
                    "nonCurrentLiabilitiesTotal": "2966611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2359830000.00",
                    "liabilitiesAndStockholdersEquity": "8751866000.00",
                    "cashAndShortTermInvestments": "41321000.00",
                    "propertyPlantAndEquipmentGross": "368154000.00",
                    "propertyPlantAndEquipmentNet": "359003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19441000.00",
                    "netInvestedCapital": "3326414000.00",
                    "commonStockSharesOutstanding": "357741631.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8762928000.00",
                    "intangibleAssets": "2334531000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74268000.00",
                    "totalLiab": "3293590000.00",
                    "totalStockholderEquity": "1589708000.00",
                    "deferredLongTermLiab": "39978000.00",
                    "otherCurrentLiab": "156355000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "-738949000.00",
                    "otherLiab": null,
                    "goodWill": "4205159000.00",
                    "otherAssets": "1199386000.00",
                    "cash": "37913000.00",
                    "cashAndEquivalents": "37913000.00",
                    "totalCurrentLiabilities": "506355000.00",
                    "currentDeferredRevenue": "-143591000.00",
                    "netDebt": "1988314000.00",
                    "shortTermDebt": "350000000.00",
                    "shortLongTermDebt": "350000000.00",
                    "shortLongTermDebtTotal": "2115530000.00",
                    "otherStockholderEquity": "2328516000.00",
                    "propertyPlantEquipment": "315121000.00",
                    "totalCurrentAssets": "358801000.00",
                    "longTermInvestments": "346532000.00",
                    "netTangibleAssets": "-4949982000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "313374000.00",
                    "longTermDebt": "1765530000.00",
                    "inventory": "-66754000.00",
                    "accountsPayable": "143591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3879630000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "141000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-738949000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "713164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8404127000.00",
                    "capitalLeaseObligations": "260697000.00",
                    "longTermDebtTotal": "1765530000.00",
                    "nonCurrentLiabilitiesOther": "363011000.00",
                    "nonCurrentLiabilitiesTotal": "2787235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2328516000.00",
                    "liabilitiesAndStockholdersEquity": "8762928000.00",
                    "cashAndShortTermInvestments": "37913000.00",
                    "propertyPlantAndEquipmentGross": "321689000.00",
                    "propertyPlantAndEquipmentNet": "315121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147554000.00",
                    "netInvestedCapital": "3355238000.00",
                    "commonStockSharesOutstanding": "456189118.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8893075000.00",
                    "intangibleAssets": "2405422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6099000.00",
                    "totalLiab": "3344189000.00",
                    "totalStockholderEquity": "1604698000.00",
                    "deferredLongTermLiab": "6328000.00",
                    "otherCurrentLiab": "126559000.00",
                    "commonStock": "140000.00",
                    "capitalStock": "140000.00",
                    "retainedEarnings": "-689345000.00",
                    "otherLiab": "1043371000.00",
                    "goodWill": "4205159000.00",
                    "otherAssets": "915539000.00",
                    "cash": "68079000.00",
                    "cashAndEquivalents": "68079000.00",
                    "totalCurrentLiabilities": "336559000.00",
                    "currentDeferredRevenue": "-117170000.00",
                    "netDebt": "1796536000.00",
                    "shortTermDebt": "210000000.00",
                    "shortLongTermDebt": "210000000.00",
                    "shortLongTermDebtTotal": "1864615000.00",
                    "otherStockholderEquity": "2293903000.00",
                    "propertyPlantEquipment": "295601000.00",
                    "totalCurrentAssets": "444034000.00",
                    "longTermInvestments": "63079000.00",
                    "netTangibleAssets": "-5005883000.00",
                    "shortTermInvestments": "317231000.00",
                    "netReceivables": "369856000.00",
                    "longTermDebt": "1624771000.00",
                    "inventory": null,
                    "accountsPayable": "117170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "722546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8449041000.00",
                    "capitalLeaseObligations": "239844000.00",
                    "longTermDebtTotal": "1624771000.00",
                    "nonCurrentLiabilitiesOther": "993030000.00",
                    "nonCurrentLiabilitiesTotal": "3007630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2293903000.00",
                    "liabilitiesAndStockholdersEquity": "8893075000.00",
                    "cashAndShortTermInvestments": "68079000.00",
                    "propertyPlantAndEquipmentGross": "300245000.00",
                    "propertyPlantAndEquipmentNet": "295601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107475000.00",
                    "netInvestedCapital": "3229469000.00",
                    "commonStockSharesOutstanding": "464843936.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8792254000.00",
                    "intangibleAssets": "2470085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6564000.00",
                    "totalLiab": "3157318000.00",
                    "totalStockholderEquity": "1654576000.00",
                    "deferredLongTermLiab": "41365000.00",
                    "otherCurrentLiab": "147208000.00",
                    "commonStock": "140000.00",
                    "capitalStock": "140000.00",
                    "retainedEarnings": "-638300000.00",
                    "otherLiab": "1000851000.00",
                    "goodWill": "4205159000.00",
                    "otherAssets": "1114254000.00",
                    "cash": "39534000.00",
                    "cashAndEquivalents": "39534000.00",
                    "totalCurrentLiabilities": "259208000.00",
                    "currentDeferredRevenue": "-137295000.00",
                    "netDebt": "1723930000.00",
                    "shortTermDebt": "112000000.00",
                    "shortLongTermDebt": "112000000.00",
                    "shortLongTermDebtTotal": "1763464000.00",
                    "otherStockholderEquity": "2292736000.00",
                    "propertyPlantEquipment": "229936000.00",
                    "totalCurrentAssets": "414155000.00",
                    "longTermInvestments": "201211000.00",
                    "netTangibleAssets": "-5020668000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "368057000.00",
                    "longTermDebt": "1525967000.00",
                    "inventory": null,
                    "accountsPayable": "147208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3980360000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-638300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "489530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8378099000.00",
                    "capitalLeaseObligations": "237497000.00",
                    "longTermDebtTotal": "1525967000.00",
                    "nonCurrentLiabilitiesOther": "404993000.00",
                    "nonCurrentLiabilitiesTotal": "2898110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2292736000.00",
                    "liabilitiesAndStockholdersEquity": "8792254000.00",
                    "cashAndShortTermInvestments": "39534000.00",
                    "propertyPlantAndEquipmentGross": "281862000.00",
                    "propertyPlantAndEquipmentNet": "278828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "154947000.00",
                    "netInvestedCapital": "3180543000.00",
                    "commonStockSharesOutstanding": "352953017.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8418682000.00",
                    "intangibleAssets": "2535920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7068000.00",
                    "totalLiab": "2731644000.00",
                    "totalStockholderEquity": "1622687000.00",
                    "deferredLongTermLiab": "49850000.00",
                    "otherCurrentLiab": "581000.00",
                    "commonStock": "140000.00",
                    "capitalStock": "140000.00",
                    "retainedEarnings": "-591727000.00",
                    "otherLiab": "974142000.00",
                    "goodWill": "4205159000.00",
                    "otherAssets": "759341000.00",
                    "cash": "48730000.00",
                    "cashAndEquivalents": "48730000.00",
                    "totalCurrentLiabilities": "90453000.00",
                    "currentDeferredRevenue": "-80627000.00",
                    "netDebt": "1454353000.00",
                    "shortTermDebt": "89872000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1503083000.00",
                    "otherStockholderEquity": "2214274000.00",
                    "propertyPlantEquipment": "119864000.00",
                    "totalCurrentAssets": "337661000.00",
                    "longTermInvestments": "44838000.00",
                    "netTangibleAssets": "-5118392000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "281863000.00",
                    "longTermDebt": "1413211000.00",
                    "inventory": "1.00",
                    "accountsPayable": "90453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4064351000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-591727000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "491932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8081021000.00",
                    "capitalLeaseObligations": "89872000.00",
                    "longTermDebtTotal": "1413211000.00",
                    "nonCurrentLiabilitiesOther": "279444000.00",
                    "nonCurrentLiabilitiesTotal": "2641191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2214274000.00",
                    "liabilitiesAndStockholdersEquity": "8418682000.00",
                    "cashAndShortTermInvestments": "48730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "119864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247208000.00",
                    "netInvestedCapital": "3035898000.00",
                    "commonStockSharesOutstanding": "351960000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8360931000.00",
                    "intangibleAssets": "2549885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4313000.00",
                    "totalLiab": "2616087000.00",
                    "totalStockholderEquity": "1616546000.00",
                    "deferredLongTermLiab": "44376000.00",
                    "otherCurrentLiab": "85943000.00",
                    "commonStock": "140000.00",
                    "capitalStock": "140000.00",
                    "retainedEarnings": "-549826000.00",
                    "otherLiab": "934907000.00",
                    "goodWill": "4132245000.00",
                    "otherAssets": "661831000.00",
                    "cash": "185952000.00",
                    "cashAndEquivalents": "185952000.00",
                    "totalCurrentLiabilities": "85943000.00",
                    "currentDeferredRevenue": "-76139000.00",
                    "netDebt": "1316720000.00",
                    "shortTermDebt": "90133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1502672000.00",
                    "otherStockholderEquity": "2166232000.00",
                    "propertyPlantEquipment": "112352000.00",
                    "totalCurrentAssets": "401847000.00",
                    "longTermInvestments": "16371000.00",
                    "netTangibleAssets": "-5065584000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "211582000.00",
                    "longTermDebt": "1412539000.00",
                    "inventory": "1.00",
                    "accountsPayable": "76139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4128298000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-549826000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "499695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7959084000.00",
                    "capitalLeaseObligations": "90133000.00",
                    "longTermDebtTotal": "1412539000.00",
                    "nonCurrentLiabilitiesOther": "285469000.00",
                    "nonCurrentLiabilitiesTotal": "2530144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2166232000.00",
                    "liabilitiesAndStockholdersEquity": "8360931000.00",
                    "cashAndShortTermInvestments": "185952000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315904000.00",
                    "netInvestedCapital": "3029085000.00",
                    "commonStockSharesOutstanding": "417108929.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8266398000.00",
                    "intangibleAssets": "2611411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8496000.00",
                    "totalLiab": "2418828000.00",
                    "totalStockholderEquity": "1663567000.00",
                    "deferredLongTermLiab": "347000.00",
                    "otherCurrentLiab": "223945000.00",
                    "commonStock": "139000.00",
                    "capitalStock": "139000.00",
                    "retainedEarnings": "-497506000.00",
                    "otherLiab": "932236000.00",
                    "goodWill": "4132245000.00",
                    "otherAssets": "15731711000.00",
                    "cash": "42567000.00",
                    "cashAndEquivalents": "42567000.00",
                    "totalCurrentLiabilities": "223945000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1220080000.00",
                    "shortTermDebt": "1351127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2525294000.00",
                    "otherStockholderEquity": "2160934000.00",
                    "propertyPlantEquipment": "93984000.00",
                    "totalCurrentAssets": "275639000.00",
                    "longTermInvestments": "12143000.00",
                    "netTangibleAssets": "-4298333000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "224576000.00",
                    "longTermDebt": "1174167000.00",
                    "inventory": null,
                    "accountsPayable": "58040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4184003000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "139000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-497506000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "505352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7990759000.00",
                    "capitalLeaseObligations": "88480000.00",
                    "longTermDebtTotal": "1174167000.00",
                    "nonCurrentLiabilitiesOther": "670676000.00",
                    "nonCurrentLiabilitiesTotal": "2194883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2160934000.00",
                    "liabilitiesAndStockholdersEquity": "8266398000.00",
                    "cashAndShortTermInvestments": "42567000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51694000.00",
                    "netInvestedCapital": "2837734000.00",
                    "commonStockSharesOutstanding": "354302116.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7450149000.00",
                    "intangibleAssets": "2150473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8946000.00",
                    "totalLiab": "2268556000.00",
                    "totalStockholderEquity": "1415562000.00",
                    "deferredLongTermLiab": "50386000.00",
                    "otherCurrentLiab": "81166000.00",
                    "commonStock": "134000.00",
                    "capitalStock": "134000.00",
                    "retainedEarnings": "-463612000.00",
                    "otherLiab": "1262494000.00",
                    "goodWill": "3563422000.00",
                    "otherAssets": "7450149000.00",
                    "cash": "138875000.00",
                    "cashAndEquivalents": "138875000.00",
                    "totalCurrentLiabilities": "81166000.00",
                    "currentDeferredRevenue": "-70464000.00",
                    "netDebt": "612528000.00",
                    "shortTermDebt": "1198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "751403000.00",
                    "otherStockholderEquity": "1879040000.00",
                    "propertyPlantEquipment": "69896000.00",
                    "totalCurrentAssets": "332170000.00",
                    "longTermInvestments": "300649000.00",
                    "netTangibleAssets": "-4298333000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "184349000.00",
                    "longTermDebt": "683557000.00",
                    "inventory": null,
                    "accountsPayable": "70464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3766031000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "134000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-463612000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "519441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7117979000.00",
                    "capitalLeaseObligations": "67846000.00",
                    "longTermDebtTotal": "683557000.00",
                    "nonCurrentLiabilitiesOther": "797444000.00",
                    "nonCurrentLiabilitiesTotal": "2187390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1879040000.00",
                    "liabilitiesAndStockholdersEquity": "7450149000.00",
                    "cashAndShortTermInvestments": "138875000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251004000.00",
                    "netInvestedCapital": "2099119000.00",
                    "commonStockSharesOutstanding": "338472456.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6872237000.00",
                    "intangibleAssets": "2211864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34423000.00",
                    "totalLiab": "2488490000.00",
                    "totalStockholderEquity": "1099762000.00",
                    "deferredLongTermLiab": "48613000.00",
                    "otherCurrentLiab": "183676000.00",
                    "commonStock": "125000.00",
                    "capitalStock": "125000.00",
                    "retainedEarnings": "-397189000.00",
                    "otherLiab": "1505468000.00",
                    "goodWill": "3548222000.00",
                    "otherAssets": "452396000.00",
                    "cash": "436033000.00",
                    "cashAndEquivalents": "436033000.00",
                    "totalCurrentLiabilities": "241680000.00",
                    "currentDeferredRevenue": "-99072000.00",
                    "netDebt": "305309000.00",
                    "shortTermDebt": "58004000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "741342000.00",
                    "otherStockholderEquity": "1496826000.00",
                    "propertyPlantEquipment": "61129000.00",
                    "totalCurrentAssets": "583560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-477398000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "147527000.00",
                    "longTermDebt": "683338000.00",
                    "inventory": "1.00",
                    "accountsPayable": "99072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3283985000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-397189000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6288677000.00",
                    "capitalLeaseObligations": "58004000.00",
                    "longTermDebtTotal": "683338000.00",
                    "nonCurrentLiabilitiesOther": "462179000.00",
                    "nonCurrentLiabilitiesTotal": "2246810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1496826000.00",
                    "liabilitiesAndStockholdersEquity": "6872237000.00",
                    "cashAndShortTermInvestments": "436033000.00",
                    "propertyPlantAndEquipmentGross": "57506000.00",
                    "propertyPlantAndEquipmentNet": "57506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "341880000.00",
                    "netInvestedCapital": "1783100000.00",
                    "commonStockSharesOutstanding": "313023085.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "276154209.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "293890.00",
                    "totalLiab": "30924154.00",
                    "totalStockholderEquity": "245230055.00",
                    "deferredLongTermLiab": "15593000.00",
                    "otherCurrentLiab": "90889.00",
                    "commonStock": "240231086.00",
                    "capitalStock": null,
                    "retainedEarnings": "8374283.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "777132.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90889.00",
                    "currentDeferredRevenue": "-159883000.00",
                    "netDebt": "-777132.00",
                    "shortTermDebt": "4106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "372932000.00",
                    "otherStockholderEquity": "-3375315.00",
                    "propertyPlantEquipment": "16134000.00",
                    "totalCurrentAssets": "1071022.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-477398000.00",
                    "shortTermInvestments": "275083187.00",
                    "netReceivables": "90648000.00",
                    "longTermDebt": "246659000.00",
                    "inventory": "-90648000.00",
                    "accountsPayable": "46785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1172.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-5281503.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275083186.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "246659000.00",
                    "nonCurrentLiabilitiesOther": "44599813.00",
                    "nonCurrentLiabilitiesTotal": "30833265.00",
                    "negativeGoodwill": null,
                    "warrants": "226574260.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-3375320.00",
                    "liabilitiesAndStockholdersEquity": "276154209.00",
                    "cashAndShortTermInvestments": "777132.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "121597000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "874000.00",
                    "totalLiab": "622758000.00",
                    "totalStockholderEquity": "-507687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58415000.00",
                    "commonStock": "226575430.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5281500.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "11630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58415000.00",
                    "currentDeferredRevenue": "-63872000.00",
                    "netDebt": "344756000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "356386000.00",
                    "otherStockholderEquity": "-507687000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105202000.00",
                    "longTermInvestments": "2678000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "275038028.00",
                    "netReceivables": "92698000.00",
                    "longTermDebt": "34974810.00",
                    "inventory": null,
                    "accountsPayable": "46569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16395000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "564343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10280340.00",
                    "liabilitiesAndStockholdersEquity": "121597000.00",
                    "cashAndShortTermInvestments": "11630000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46787000.00",
                    "netInvestedCapital": "-151301000.00",
                    "commonStockSharesOutstanding": "34375000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34375000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34375000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "320005258.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "45981086.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28083.00",
                    "totalLiab": "40981085.00",
                    "totalStockholderEquity": "5000001.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44428286.00",
                    "commonStock": "200.00",
                    "capitalStock": null,
                    "retainedEarnings": "82525.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "359289.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1168428.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-359289.00",
                    "shortTermDebt": "45593714.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4917276.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45981086.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45593714.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39812657.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45981086.00",
                    "cashAndShortTermInvestments": "45953003.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "300458700.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45922722.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59833.00",
                    "totalLiab": "40922721.00",
                    "totalStockholderEquity": "5000001.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1127512.00",
                    "commonStock": "200.00",
                    "capitalStock": null,
                    "retainedEarnings": "35043.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "444634.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1157546.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-444634.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4964758.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "504467.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45418255.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45418255.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39765175.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45922722.00",
                    "cashAndShortTermInvestments": "444634.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "299467500.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45927972.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "40927971.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "54214.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "560204.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37375.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-560204.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "609787.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "199.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45318185.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45318185.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40890596.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45927972.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "299467500.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "45890760.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "40890759.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1819.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "694798.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56196.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-694798.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "705298.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45185462.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45185462.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40834563.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45890760.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "220199400.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "199693.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "175475.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-782.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38985.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175475.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38985.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38985.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "115.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160708.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160708.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "199693.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234899880.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "399750.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "375475.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-725.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "239042.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375475.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-239042.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "239042.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "115.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160708.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160708.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399750.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234899880.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234899880.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "199500.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "175000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-500.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "129975.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-129975.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129975.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "115.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69525.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69525.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "199500.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234899880.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "12467684000.00",
                    "intangibleAssets": "2888800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33456000.00",
                    "totalLiab": "6413485000.00",
                    "totalStockholderEquity": "2205362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163000000.00",
                    "commonStock": "155000.00",
                    "capitalStock": "155000.00",
                    "retainedEarnings": "-1609455000.00",
                    "otherLiab": null,
                    "goodWill": "5624469000.00",
                    "otherAssets": "1890171000.00",
                    "cash": "194512000.00",
                    "cashAndEquivalents": "194512000.00",
                    "totalCurrentLiabilities": "1023000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3668061000.00",
                    "shortTermDebt": "860000000.00",
                    "shortLongTermDebt": "860000000.00",
                    "shortLongTermDebtTotal": "3862573000.00",
                    "otherStockholderEquity": "3812770000.00",
                    "propertyPlantEquipment": "675145000.00",
                    "totalCurrentAssets": "969468000.00",
                    "longTermInvestments": "425544000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "741500000.00",
                    "longTermDebt": "3324426000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "470730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11498216000.00",
                    "capitalLeaseObligations": "538147000.00",
                    "longTermDebtTotal": "3324426000.00",
                    "nonCurrentLiabilitiesOther": "1822699000.00",
                    "nonCurrentLiabilitiesTotal": "5390485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3812770000.00",
                    "liabilitiesAndStockholdersEquity": "12467684000.00",
                    "cashAndShortTermInvestments": "194512000.00",
                    "propertyPlantAndEquipmentGross": "729995000.00",
                    "propertyPlantAndEquipmentNet": "675145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53532000.00",
                    "netInvestedCapital": "5529788000.00",
                    "commonStockSharesOutstanding": "664801995.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "10992470000.00",
                    "intangibleAssets": "2902752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17768000.00",
                    "totalLiab": "5186434000.00",
                    "totalStockholderEquity": "2127758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7613000.00",
                    "commonStock": "150000.00",
                    "capitalStock": "150000.00",
                    "retainedEarnings": "-1141631000.00",
                    "otherLiab": null,
                    "goodWill": "4699465000.00",
                    "otherAssets": "1074819000.00",
                    "cash": "152089000.00",
                    "cashAndEquivalents": "152089000.00",
                    "totalCurrentLiabilities": "295953000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2826760000.00",
                    "shortTermDebt": "130000000.00",
                    "shortLongTermDebt": "130000000.00",
                    "shortLongTermDebtTotal": "2978849000.00",
                    "otherStockholderEquity": "3269239000.00",
                    "propertyPlantEquipment": "512839000.00",
                    "totalCurrentAssets": "745221000.00",
                    "longTermInvestments": "432759000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "575364000.00",
                    "longTermDebt": "2458496000.00",
                    "inventory": null,
                    "accountsPayable": "158340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10247249000.00",
                    "capitalLeaseObligations": "390353000.00",
                    "longTermDebtTotal": "2588496000.00",
                    "nonCurrentLiabilitiesOther": "1580741000.00",
                    "nonCurrentLiabilitiesTotal": "4890481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3269239000.00",
                    "liabilitiesAndStockholdersEquity": "10992470000.00",
                    "cashAndShortTermInvestments": "152089000.00",
                    "propertyPlantAndEquipmentGross": "544427000.00",
                    "propertyPlantAndEquipmentNet": "512839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "449268000.00",
                    "netInvestedCapital": "4716254000.00",
                    "commonStockSharesOutstanding": "558426153.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8817621000.00",
                    "intangibleAssets": "2110008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7212000.00",
                    "totalLiab": "3539690000.00",
                    "totalStockholderEquity": "1528239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9398000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "-882884000.00",
                    "otherLiab": null,
                    "goodWill": "4224153000.00",
                    "otherAssets": "-23065000.00",
                    "cash": "104160000.00",
                    "cashAndEquivalents": "104160000.00",
                    "totalCurrentLiabilities": "343754000.00",
                    "currentDeferredRevenue": "-129356000.00",
                    "netDebt": "1896613000.00",
                    "shortTermDebt": "205000000.00",
                    "shortLongTermDebt": "205000000.00",
                    "shortLongTermDebtTotal": "2000773000.00",
                    "otherStockholderEquity": "2410982000.00",
                    "propertyPlantEquipment": "416562000.00",
                    "totalCurrentAssets": "494361000.00",
                    "longTermInvestments": "130095000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "382989000.00",
                    "longTermDebt": "1476241000.00",
                    "inventory": "-144023000.00",
                    "accountsPayable": "129356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "660748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8323260000.00",
                    "capitalLeaseObligations": "319532000.00",
                    "longTermDebtTotal": "1681241000.00",
                    "nonCurrentLiabilitiesOther": "972418000.00",
                    "nonCurrentLiabilitiesTotal": "3195936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2410982000.00",
                    "liabilitiesAndStockholdersEquity": "8817621000.00",
                    "cashAndShortTermInvestments": "104160000.00",
                    "propertyPlantAndEquipmentGross": "431432000.00",
                    "propertyPlantAndEquipmentNet": "416562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150607000.00",
                    "netInvestedCapital": "3209480000.00",
                    "commonStockSharesOutstanding": "478008915.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8893075000.00",
                    "intangibleAssets": "2405422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6099000.00",
                    "totalLiab": "3344189000.00",
                    "totalStockholderEquity": "1604698000.00",
                    "deferredLongTermLiab": "6328000.00",
                    "otherCurrentLiab": "9389000.00",
                    "commonStock": "140000.00",
                    "capitalStock": "140000.00",
                    "retainedEarnings": "-689345000.00",
                    "otherLiab": "1043371000.00",
                    "goodWill": "4205159000.00",
                    "otherAssets": "915539000.00",
                    "cash": "68079000.00",
                    "cashAndEquivalents": "68079000.00",
                    "totalCurrentLiabilities": "336559000.00",
                    "currentDeferredRevenue": "-117170000.00",
                    "netDebt": "1796536000.00",
                    "shortTermDebt": "210000000.00",
                    "shortLongTermDebt": "210000000.00",
                    "shortLongTermDebtTotal": "1864615000.00",
                    "otherStockholderEquity": "2293903000.00",
                    "propertyPlantEquipment": "295601000.00",
                    "totalCurrentAssets": "444034000.00",
                    "longTermInvestments": "63079000.00",
                    "netTangibleAssets": "-5005883000.00",
                    "shortTermInvestments": "317231000.00",
                    "netReceivables": "369856000.00",
                    "longTermDebt": "1624771000.00",
                    "inventory": null,
                    "accountsPayable": "117170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "722546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8449041000.00",
                    "capitalLeaseObligations": "239844000.00",
                    "longTermDebtTotal": "1624771000.00",
                    "nonCurrentLiabilitiesOther": "993030000.00",
                    "nonCurrentLiabilitiesTotal": "3007630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2293903000.00",
                    "liabilitiesAndStockholdersEquity": "8893075000.00",
                    "cashAndShortTermInvestments": "68079000.00",
                    "propertyPlantAndEquipmentGross": "300245000.00",
                    "propertyPlantAndEquipmentNet": "295601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107475000.00",
                    "netInvestedCapital": "3229469000.00",
                    "commonStockSharesOutstanding": "433431256.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8266398000.00",
                    "intangibleAssets": "2611411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8496000.00",
                    "totalLiab": "2418828000.00",
                    "totalStockholderEquity": "5847570000.00",
                    "deferredLongTermLiab": "347000.00",
                    "otherCurrentLiab": "135465000.00",
                    "commonStock": "139000.00",
                    "capitalStock": "139000.00",
                    "retainedEarnings": "-497506000.00",
                    "otherLiab": "932236000.00",
                    "goodWill": "4132245000.00",
                    "otherAssets": "15731711000.00",
                    "cash": "42567000.00",
                    "cashAndEquivalents": "42567000.00",
                    "totalCurrentLiabilities": "223945000.00",
                    "currentDeferredRevenue": "-58040000.00",
                    "netDebt": "1220080000.00",
                    "shortTermDebt": "88480000.00",
                    "shortLongTermDebt": "153000000.00",
                    "shortLongTermDebtTotal": "1262647000.00",
                    "otherStockholderEquity": "2160934000.00",
                    "propertyPlantEquipment": "93984000.00",
                    "totalCurrentAssets": "275639000.00",
                    "longTermInvestments": "12143000.00",
                    "netTangibleAssets": "-4298333000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "224576000.00",
                    "longTermDebt": "1174167000.00",
                    "inventory": "-50941000.00",
                    "accountsPayable": "58040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4184003000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "139000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-497506000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "505352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7990759000.00",
                    "capitalLeaseObligations": "88480000.00",
                    "longTermDebtTotal": "1174167000.00",
                    "nonCurrentLiabilitiesOther": "670676000.00",
                    "nonCurrentLiabilitiesTotal": "2194883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2160934000.00",
                    "liabilitiesAndStockholdersEquity": "8266398000.00",
                    "cashAndShortTermInvestments": "42567000.00",
                    "propertyPlantAndEquipmentGross": "96324000.00",
                    "propertyPlantAndEquipmentNet": "93984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51694000.00",
                    "netInvestedCapital": "2837734000.00",
                    "commonStockSharesOutstanding": "328796604.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "121597000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "874000.00",
                    "totalLiab": "622758000.00",
                    "totalStockholderEquity": "-507687000.00",
                    "deferredLongTermLiab": "8255000.00",
                    "otherCurrentLiab": "58415000.00",
                    "commonStock": "-507687000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-507687000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "13346000.00",
                    "cash": "11630000.00",
                    "cashAndEquivalents": "11630000.00",
                    "totalCurrentLiabilities": "58415000.00",
                    "currentDeferredRevenue": "-17303000.00",
                    "netDebt": "344756000.00",
                    "shortTermDebt": "17303000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "356386000.00",
                    "otherStockholderEquity": "-507687000.00",
                    "propertyPlantEquipment": "3356000.00",
                    "totalCurrentAssets": "105202000.00",
                    "longTermInvestments": "2678000.00",
                    "netTangibleAssets": "-507687000.00",
                    "shortTermInvestments": "275038028.00",
                    "netReceivables": "92698000.00",
                    "longTermDebt": "34974810.00",
                    "inventory": "-14112000.00",
                    "accountsPayable": "46569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1172.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-5281503.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16395000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "339083000.00",
                    "nonCurrentLiabilitiesOther": "44599813.00",
                    "nonCurrentLiabilitiesTotal": "564343000.00",
                    "negativeGoodwill": null,
                    "warrants": "226574260.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10280340.00",
                    "liabilitiesAndStockholdersEquity": "121597000.00",
                    "cashAndShortTermInvestments": "11630000.00",
                    "propertyPlantAndEquipmentGross": "5031000.00",
                    "propertyPlantAndEquipmentNet": "3356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46787000.00",
                    "netInvestedCapital": "-151301000.00",
                    "commonStockSharesOutstanding": "34375000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "56718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12254000.00",
                    "totalLiab": "407215000.00",
                    "totalStockholderEquity": "-352756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94352000.00",
                    "commonStock": "-352756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-352756000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1271000.00",
                    "cash": "7343000.00",
                    "cashAndEquivalents": "7343000.00",
                    "totalCurrentLiabilities": "120111000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "279761000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287104000.00",
                    "otherStockholderEquity": "-352756000.00",
                    "propertyPlantEquipment": "3377000.00",
                    "totalCurrentAssets": "52070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-352756000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32473000.00",
                    "longTermDebt": "287104000.00",
                    "inventory": null,
                    "accountsPayable": "25759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "287104000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "287104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56718000.00",
                    "cashAndShortTermInvestments": "7343000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "320005258.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "320005258.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45927972.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49583.00",
                    "totalLiab": "40927971.00",
                    "totalStockholderEquity": "5000001.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34370.00",
                    "commonStock": "199.00",
                    "capitalStock": null,
                    "retainedEarnings": "54214.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "560204.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37375.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-560204.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4945588.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "609787.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3005.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "199.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45318185.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45318185.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40890596.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45927972.00",
                    "cashAndShortTermInvestments": "560204.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "342075250.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "199775.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "175475.00",
                    "totalStockholderEquity": "24300.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "175000.00",
                    "commonStock": "115.00",
                    "capitalStock": null,
                    "retainedEarnings": "-700.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44955.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175475.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-44955.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24885.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44955.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "475.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "115.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154820.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154820.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "199775.00",
                    "cashAndShortTermInvestments": "44955.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "342075250.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "investments": "-13275000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27100000.00",
                    "netBorrowings": "500000000.00",
                    "totalCashFromFinancingActivities": "-79763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79593000.00",
                    "changeInCash": "-4055000.00",
                    "beginPeriodCashFlow": "194512000.00",
                    "endPeriodCashFlow": "190457000.00",
                    "totalCashFromOperatingActivities": "102808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90918000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "150541000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12100000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-404222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-248972000.00",
                    "stockBasedCompensation": "195522000.00",
                    "otherNonCashItems": "-27841000.00",
                    "freeCashFlow": "88983000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "36835000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13104000.00",
                    "netBorrowings": "90000000.00",
                    "totalCashFromFinancingActivities": "-338717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150748000.00",
                    "changeInCash": "57237000.00",
                    "beginPeriodCashFlow": "137275000.00",
                    "endPeriodCashFlow": "194512000.00",
                    "totalCashFromOperatingActivities": "382850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93308000.00",
                    "otherCashflowsFromInvestingActivities": "-212823000.00",
                    "dividendsPaid": "149409000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36709000.00",
                    "salePurchaseOfStock": "-52003000.00",
                    "otherCashflowsFromFinancingActivities": "-227305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8297000.00",
                    "stockBasedCompensation": "161706000.00",
                    "otherNonCashItems": "-46940000.00",
                    "freeCashFlow": "359119000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "-21469000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21469000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-391958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47373000.00",
                    "changeInCash": "19662000.00",
                    "beginPeriodCashFlow": "117613000.00",
                    "endPeriodCashFlow": "137275000.00",
                    "totalCashFromOperatingActivities": "433089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98470000.00",
                    "otherCashflowsFromInvestingActivities": "-249658000.00",
                    "dividendsPaid": "146467000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35000000.00",
                    "salePurchaseOfStock": "-22449000.00",
                    "otherCashflowsFromFinancingActivities": "-213042000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77572000.00",
                    "stockBasedCompensation": "173088000.00",
                    "otherNonCashItems": "30133000.00",
                    "freeCashFlow": "422457000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-65183000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65183000.00",
                    "netBorrowings": "50003000.00",
                    "totalCashFromFinancingActivities": "-337329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70696000.00",
                    "changeInCash": "19995000.00",
                    "beginPeriodCashFlow": "97618000.00",
                    "endPeriodCashFlow": "117613000.00",
                    "totalCashFromOperatingActivities": "422507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95590000.00",
                    "otherCashflowsFromInvestingActivities": "-238821000.00",
                    "dividendsPaid": "140771000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42602000.00",
                    "salePurchaseOfStock": "-1691000.00",
                    "otherCashflowsFromFinancingActivities": "-244870000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102080000.00",
                    "stockBasedCompensation": "169054000.00",
                    "otherNonCashItems": "-21367000.00",
                    "freeCashFlow": "412462000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-197023000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-197023000.00",
                    "netBorrowings": "599997000.00",
                    "totalCashFromFinancingActivities": "124966000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36670000.00",
                    "changeInCash": "-54471000.00",
                    "beginPeriodCashFlow": "152089000.00",
                    "endPeriodCashFlow": "97618000.00",
                    "totalCashFromOperatingActivities": "17586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95030000.00",
                    "otherCashflowsFromInvestingActivities": "-183683000.00",
                    "dividendsPaid": "110010000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-73943000.00",
                    "salePurchaseOfStock": "-53390000.00",
                    "otherCashflowsFromFinancingActivities": "-311631000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-291631000.00",
                    "stockBasedCompensation": "169676000.00",
                    "otherNonCashItems": "1667000.00",
                    "freeCashFlow": "4246000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-46280000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46280000.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "-241552000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71055000.00",
                    "changeInCash": "36187000.00",
                    "beginPeriodCashFlow": "115902000.00",
                    "endPeriodCashFlow": "152089000.00",
                    "totalCashFromOperatingActivities": "324019000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81606000.00",
                    "otherCashflowsFromInvestingActivities": "-573958000.00",
                    "dividendsPaid": "108218000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23210000.00",
                    "salePurchaseOfStock": "-3960000.00",
                    "otherCashflowsFromFinancingActivities": "-173334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34528000.00",
                    "stockBasedCompensation": "109322000.00",
                    "otherNonCashItems": "31946000.00",
                    "freeCashFlow": "310101000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-441844000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-441844000.00",
                    "netBorrowings": "90000000.00",
                    "totalCashFromFinancingActivities": "-205000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99324000.00",
                    "changeInCash": "-320849000.00",
                    "beginPeriodCashFlow": "436751000.00",
                    "endPeriodCashFlow": "115902000.00",
                    "totalCashFromOperatingActivities": "325995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73616000.00",
                    "otherCashflowsFromInvestingActivities": "22185000.00",
                    "dividendsPaid": "101219000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-85024000.00",
                    "salePurchaseOfStock": "-16828000.00",
                    "otherCashflowsFromFinancingActivities": "-176953000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52408000.00",
                    "stockBasedCompensation": "77607000.00",
                    "otherNonCashItems": "21061000.00",
                    "freeCashFlow": "314758000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-134690000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134690000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "138054000.00",
                    "changeInCash": "280992000.00",
                    "beginPeriodCashFlow": "155759000.00",
                    "endPeriodCashFlow": "436751000.00",
                    "totalCashFromOperatingActivities": "302294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60690000.00",
                    "otherCashflowsFromInvestingActivities": "-7650000.00",
                    "dividendsPaid": "93699000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-50030000.00",
                    "salePurchaseOfStock": "-625000.00",
                    "otherCashflowsFromFinancingActivities": "-197288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28202000.00",
                    "stockBasedCompensation": "59967000.00",
                    "otherNonCashItems": "1357000.00",
                    "freeCashFlow": "269403000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-15331000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15331000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112013000.00",
                    "changeInCash": "51599000.00",
                    "beginPeriodCashFlow": "104160000.00",
                    "endPeriodCashFlow": "155759000.00",
                    "totalCashFromOperatingActivities": "47247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59004000.00",
                    "otherCashflowsFromInvestingActivities": "-14535000.00",
                    "dividendsPaid": "65195000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16815000.00",
                    "salePurchaseOfStock": "-17435000.00",
                    "otherCashflowsFromFinancingActivities": "-287687000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-220111000.00",
                    "stockBasedCompensation": "65713000.00",
                    "otherNonCashItems": "22517000.00",
                    "freeCashFlow": "41106000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-23921000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23921000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-256963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81192000.00",
                    "changeInCash": "27465000.00",
                    "beginPeriodCashFlow": "76695000.00",
                    "endPeriodCashFlow": "104160000.00",
                    "totalCashFromOperatingActivities": "308349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59629000.00",
                    "otherCashflowsFromInvestingActivities": "-48315000.00",
                    "dividendsPaid": "63816000.00",
                    "changeToInventory": "5113000.00",
                    "changeToAccountReceivables": "-20863000.00",
                    "salePurchaseOfStock": "-4259000.00",
                    "otherCashflowsFromFinancingActivities": "-123888000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49250000.00",
                    "stockBasedCompensation": "93489000.00",
                    "otherNonCashItems": "17889000.00",
                    "freeCashFlow": "274816000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-37214000.00",
                    "changeToLiabilities": "2616000.00",
                    "totalCashflowsFromInvestingActivities": "-94110000.00",
                    "netBorrowings": "-10004000.00",
                    "totalCashFromFinancingActivities": "-209114000.00",
                    "changeToOperatingActivities": "63231000.00",
                    "netIncome": "63511000.00",
                    "changeInCash": "35374000.00",
                    "beginPeriodCashFlow": "41321000.00",
                    "endPeriodCashFlow": "76695000.00",
                    "totalCashFromOperatingActivities": "281702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59627000.00",
                    "otherCashflowsFromInvestingActivities": "-59738000.00",
                    "dividendsPaid": "63710000.00",
                    "changeToInventory": "9635000.00",
                    "changeToAccountReceivables": "-9635000.00",
                    "salePurchaseOfStock": "-6377000.00",
                    "otherCashflowsFromFinancingActivities": "79598000.00",
                    "changeToNetincome": "139760000.00",
                    "capitalExpenditures": "18519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65847000.00",
                    "stockBasedCompensation": "74974000.00",
                    "otherNonCashItems": "12520000.00",
                    "freeCashFlow": "263183000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-12355000.00",
                    "changeToLiabilities": "46254000.00",
                    "totalCashflowsFromInvestingActivities": "-22536000.00",
                    "netBorrowings": "-15973000.00",
                    "totalCashFromFinancingActivities": "-212141000.00",
                    "changeToOperatingActivities": "42211000.00",
                    "netIncome": "34039000.00",
                    "changeInCash": "3408000.00",
                    "beginPeriodCashFlow": "37913000.00",
                    "endPeriodCashFlow": "41321000.00",
                    "totalCashFromOperatingActivities": "238085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118498000.00",
                    "otherCashflowsFromInvestingActivities": "-41043000.00",
                    "dividendsPaid": "62435000.00",
                    "changeToInventory": "36550000.00",
                    "changeToAccountReceivables": "-36550000.00",
                    "salePurchaseOfStock": "12738000.00",
                    "otherCashflowsFromFinancingActivities": "110292000.00",
                    "changeToNetincome": "67616000.00",
                    "capitalExpenditures": "10181000",
                    "changeReceivables": "-36550000.00",
                    "cashFlowsOtherOperating": "7085000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3408000.00",
                    "changeInWorkingCapital": "19589000.00",
                    "stockBasedCompensation": "70826000.00",
                    "otherNonCashItems": "4979000.00",
                    "freeCashFlow": "227904000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-28688000.00",
                    "changeToLiabilities": "-139006000.00",
                    "totalCashflowsFromInvestingActivities": "-34360000.00",
                    "netBorrowings": "140000000.00",
                    "totalCashFromFinancingActivities": "-116815000.00",
                    "changeToOperatingActivities": "42211000.00",
                    "netIncome": "42034000.00",
                    "changeInCash": "-30166000.00",
                    "beginPeriodCashFlow": "68079000.00",
                    "endPeriodCashFlow": "37913000.00",
                    "totalCashFromOperatingActivities": "121009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72813000.00",
                    "otherCashflowsFromInvestingActivities": "-28688000.00",
                    "dividendsPaid": "57921000.00",
                    "changeToInventory": "-58301000.00",
                    "changeToAccountReceivables": "58301000.00",
                    "salePurchaseOfStock": "8927000.00",
                    "otherCashflowsFromFinancingActivities": "156106000.00",
                    "changeToNetincome": "76232000.00",
                    "capitalExpenditures": "5672000",
                    "changeReceivables": "58301000.00",
                    "cashFlowsOtherOperating": "9518000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30166000.00",
                    "changeInWorkingCapital": "-72038000.00",
                    "stockBasedCompensation": "73275000.00",
                    "otherNonCashItems": "1342000.00",
                    "freeCashFlow": "115337000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-139344000.00",
                    "changeToLiabilities": "-20651000.00",
                    "totalCashflowsFromInvestingActivities": "-485218000.00",
                    "netBorrowings": "98000000.00",
                    "totalCashFromFinancingActivities": "-108165000.00",
                    "changeToOperatingActivities": "97700000.00",
                    "netIncome": "1755000.00",
                    "changeInCash": "28545000.00",
                    "beginPeriodCashFlow": "39534000.00",
                    "endPeriodCashFlow": "68079000.00",
                    "totalCashFromOperatingActivities": "276054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66273000.00",
                    "otherCashflowsFromInvestingActivities": "-419679000.00",
                    "dividendsPaid": "52637000.00",
                    "changeToInventory": "-10136000.00",
                    "changeToAccountReceivables": "10136000.00",
                    "salePurchaseOfStock": "-44822000.00",
                    "otherCashflowsFromFinancingActivities": "83294000.00",
                    "changeToNetincome": "130027000.00",
                    "capitalExpenditures": "23904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77049000.00",
                    "stockBasedCompensation": "111470000.00",
                    "otherNonCashItems": "21528000.00",
                    "freeCashFlow": "252150000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-156967000.00",
                    "changeToLiabilities": "129506000.00",
                    "totalCashflowsFromInvestingActivities": "-170763000.00",
                    "netBorrowings": "111995000.00",
                    "totalCashFromFinancingActivities": "-45332000.00",
                    "changeToOperatingActivities": "-7504000.00",
                    "netIncome": "-10008000.00",
                    "changeInCash": "-9196000.00",
                    "beginPeriodCashFlow": "48730000.00",
                    "endPeriodCashFlow": "39534000.00",
                    "totalCashFromOperatingActivities": "206899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66070000.00",
                    "otherCashflowsFromInvestingActivities": "10678000.00",
                    "dividendsPaid": "48633000.00",
                    "changeToInventory": "86194000.00",
                    "changeToAccountReceivables": "-86194000.00",
                    "salePurchaseOfStock": "-9729000.00",
                    "otherCashflowsFromFinancingActivities": "-98970000.00",
                    "changeToNetincome": "100081000.00",
                    "capitalExpenditures": "13796000",
                    "changeReceivables": "-86194000.00",
                    "cashFlowsOtherOperating": "6332000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9196000.00",
                    "changeInWorkingCapital": "49253000.00",
                    "stockBasedCompensation": "108076000.00",
                    "otherNonCashItems": "8441000.00",
                    "freeCashFlow": "193103000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-28590000.00",
                    "changeToLiabilities": "66101000.00",
                    "totalCashflowsFromInvestingActivities": "-152504000.00",
                    "netBorrowings": "-3677000.00",
                    "totalCashFromFinancingActivities": "-137008000.00",
                    "changeToOperatingActivities": "2419000.00",
                    "netIncome": "-9066000.00",
                    "changeInCash": "-137222000.00",
                    "beginPeriodCashFlow": "185952000.00",
                    "endPeriodCashFlow": "48730000.00",
                    "totalCashFromOperatingActivities": "152290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65126000.00",
                    "otherCashflowsFromInvestingActivities": "-114454000.00",
                    "dividendsPaid": "40775000.00",
                    "changeToInventory": "64970000.00",
                    "changeToAccountReceivables": "-64970000.00",
                    "salePurchaseOfStock": "-574000.00",
                    "otherCashflowsFromFinancingActivities": "-95659000.00",
                    "changeToNetincome": "88105000.00",
                    "capitalExpenditures": "9460000",
                    "changeReceivables": "-64970000.00",
                    "cashFlowsOtherOperating": "5860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-137222000.00",
                    "changeInWorkingCapital": "6713000.00",
                    "stockBasedCompensation": "104685000.00",
                    "otherNonCashItems": "-17818000.00",
                    "freeCashFlow": "142830000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-4228000.00",
                    "changeToLiabilities": "-55237000.00",
                    "totalCashflowsFromInvestingActivities": "-22607000.00",
                    "netBorrowings": "237206000.00",
                    "totalCashFromFinancingActivities": "72788000.00",
                    "changeToOperatingActivities": "-46828000.00",
                    "netIncome": "-22916000.00",
                    "changeInCash": "143385000.00",
                    "beginPeriodCashFlow": "42567000.00",
                    "endPeriodCashFlow": "185952000.00",
                    "totalCashFromOperatingActivities": "93204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61744000.00",
                    "otherCashflowsFromInvestingActivities": "-4228000.00",
                    "dividendsPaid": "40505000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12994000.00",
                    "salePurchaseOfStock": "-24238000.00",
                    "otherCashflowsFromFinancingActivities": "-104529000.00",
                    "changeToNetincome": "70978000.00",
                    "capitalExpenditures": "18379000",
                    "changeReceivables": "12994000.00",
                    "cashFlowsOtherOperating": "24613000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "143385000.00",
                    "changeInWorkingCapital": "-29222000.00",
                    "stockBasedCompensation": "96601000.00",
                    "otherNonCashItems": "-14795000.00",
                    "freeCashFlow": "74825000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "283863000.00",
                    "changeToLiabilities": "-14645000.00",
                    "totalCashflowsFromInvestingActivities": "-324764000.00",
                    "netBorrowings": "494166000.00",
                    "totalCashFromFinancingActivities": "74168000.00",
                    "changeToOperatingActivities": "31841000.00",
                    "netIncome": "-13413000.00",
                    "changeInCash": "-96308000.00",
                    "beginPeriodCashFlow": "138875000.00",
                    "endPeriodCashFlow": "42567000.00",
                    "totalCashFromOperatingActivities": "154288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46571000.00",
                    "otherCashflowsFromInvestingActivities": "283863000.00",
                    "dividendsPaid": "33976000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27167000.00",
                    "salePurchaseOfStock": "-242776000.00",
                    "otherCashflowsFromFinancingActivities": "-386022000.00",
                    "changeToNetincome": "89696000.00",
                    "capitalExpenditures": "3218000",
                    "changeReceivables": "-27167000.00",
                    "cashFlowsOtherOperating": "102432000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96308000.00",
                    "changeInWorkingCapital": "60989000.00",
                    "stockBasedCompensation": "31017000.00",
                    "otherNonCashItems": "87293000.00",
                    "freeCashFlow": "151070000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-295158000.00",
                    "changeToLiabilities": "64983000.00",
                    "totalCashflowsFromInvestingActivities": "-296668000.00",
                    "netBorrowings": "-199000.00",
                    "totalCashFromFinancingActivities": "-109540000.00",
                    "changeToOperatingActivities": "-47868000.00",
                    "netIncome": "-240847000.00",
                    "changeInCash": "-297158000.00",
                    "beginPeriodCashFlow": "436033000.00",
                    "endPeriodCashFlow": "138875000.00",
                    "totalCashFromOperatingActivities": "109050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46382000.00",
                    "otherCashflowsFromInvestingActivities": "5613000.00",
                    "dividendsPaid": "38040000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36822000.00",
                    "salePurchaseOfStock": "-44237000.00",
                    "otherCashflowsFromFinancingActivities": "-147580000.00",
                    "changeToNetincome": "28759000.00",
                    "capitalExpenditures": "1510000",
                    "changeReceivables": "-36822000.00",
                    "cashFlowsOtherOperating": "245579000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-297158000.00",
                    "changeInWorkingCapital": "-24857000.00",
                    "stockBasedCompensation": "15722000.00",
                    "otherNonCashItems": "322527000.00",
                    "freeCashFlow": "107540000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-3450000.00",
                    "changeToLiabilities": "-45602000.00",
                    "totalCashflowsFromInvestingActivities": "-977145000.00",
                    "netBorrowings": "315142000.00",
                    "totalCashFromFinancingActivities": "1386881000.00",
                    "changeToOperatingActivities": "5153000.00",
                    "netIncome": "-1587340000.00",
                    "changeInCash": "427469000.00",
                    "beginPeriodCashFlow": "8564000.00",
                    "endPeriodCashFlow": "436033000.00",
                    "totalCashFromOperatingActivities": "17733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21470000.00",
                    "otherCashflowsFromInvestingActivities": "-973457000.00",
                    "dividendsPaid": "51140000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33832000.00",
                    "salePurchaseOfStock": "-120567035.00",
                    "otherCashflowsFromFinancingActivities": "1122879000.00",
                    "changeToNetincome": "398714000.00",
                    "capitalExpenditures": "238000",
                    "changeReceivables": "-41387000.00",
                    "cashFlowsOtherOperating": "458963661.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "424554634.00",
                    "changeInWorkingCapital": "-40449000.00",
                    "stockBasedCompensation": "1158597000.00",
                    "otherNonCashItems": "493492000.00",
                    "freeCashFlow": "17495000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "investments": "-3450000.00",
                    "changeToLiabilities": "-2247.00",
                    "totalCashflowsFromInvestingActivities": "-295000.00",
                    "netBorrowings": "3153000.00",
                    "totalCashFromFinancingActivities": "-3358000.00",
                    "changeToOperatingActivities": "-44852000.00",
                    "netIncome": "39334000.00",
                    "changeInCash": "-3066000.00",
                    "beginPeriodCashFlow": "11630000.00",
                    "endPeriodCashFlow": "8564000.00",
                    "totalCashFromOperatingActivities": "587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "52734000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7555000.00",
                    "salePurchaseOfStock": "-48965.00",
                    "otherCashflowsFromFinancingActivities": "-6511000.00",
                    "changeToNetincome": "-13766548.00",
                    "capitalExpenditures": "295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10339.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-151634.00",
                    "changeInWorkingCapital": "-40244000.00",
                    "stockBasedCompensation": "-12300000.00",
                    "otherNonCashItems": "1366000.00",
                    "freeCashFlow": "292000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-324000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51247000.00",
                    "changeInCash": "4354000.00",
                    "beginPeriodCashFlow": "7276000.00",
                    "endPeriodCashFlow": "11630000.00",
                    "totalCashFromOperatingActivities": "22787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-16000.00",
                    "otherCashflowsFromInvestingActivities": "-275000000.00",
                    "dividendsPaid": "52734000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-45532000.00",
                    "salePurchaseOfStock": "269500000.00",
                    "otherCashflowsFromFinancingActivities": "2003000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86594000.00",
                    "stockBasedCompensation": "-12300000.00",
                    "otherNonCashItems": "231000.00",
                    "freeCashFlow": "22463000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-07",
                    "currency_symbol": "USD",
                    "investments": "-3450000.00",
                    "changeToLiabilities": "-3726000.00",
                    "totalCashflowsFromInvestingActivities": "-286000.00",
                    "netBorrowings": "-7043000.00",
                    "totalCashFromFinancingActivities": "-5286000.00",
                    "changeToOperatingActivities": "7212000.00",
                    "netIncome": "-9914000.00",
                    "changeInCash": "738000.00",
                    "beginPeriodCashFlow": "6538000.00",
                    "endPeriodCashFlow": "7276000.00",
                    "totalCashFromOperatingActivities": "6310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9125000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7061000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1757000.00",
                    "changeToNetincome": "11008000.00",
                    "capitalExpenditures": "286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3486000.00",
                    "stockBasedCompensation": "12300000.00",
                    "otherNonCashItems": "208000.00",
                    "freeCashFlow": "6024000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3450000.00",
                    "changeToLiabilities": "-2740000.00",
                    "totalCashflowsFromInvestingActivities": "-27000.00",
                    "netBorrowings": "3035000.00",
                    "totalCashFromFinancingActivities": "1222000.00",
                    "changeToOperatingActivities": "11880000.00",
                    "netIncome": "-12443000.00",
                    "changeInCash": "-2561000.00",
                    "beginPeriodCashFlow": "9099000.00",
                    "endPeriodCashFlow": "6538000.00",
                    "totalCashFromOperatingActivities": "-3756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "229000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1804000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "-862000.00",
                    "capitalExpenditures": "27000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11880000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3422000.00",
                    "freeCashFlow": "-3783000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3450000.00",
                    "changeToLiabilities": "-3927000.00",
                    "totalCashflowsFromInvestingActivities": "-15000.00",
                    "netBorrowings": "40475000.00",
                    "totalCashFromFinancingActivities": "21878000.00",
                    "changeToOperatingActivities": "-8603000.00",
                    "netIncome": "-7060000.00",
                    "changeInCash": "1756000.00",
                    "beginPeriodCashFlow": "7343000.00",
                    "endPeriodCashFlow": "9099000.00",
                    "totalCashFromOperatingActivities": "-20107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19925000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1328000.00",
                    "changeToNetincome": "-915000.00",
                    "capitalExpenditures": "15000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8603000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4674000.00",
                    "freeCashFlow": "-20122000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "47482.00",
                    "changeInCash": "-85345.00",
                    "beginPeriodCashFlow": "444634.00",
                    "endPeriodCashFlow": "359289.00",
                    "totalCashFromOperatingActivities": "-93906.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43676605.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43535217.00",
                    "freeCashFlow": "-93906.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-19171.00",
                    "changeInCash": "-115570.00",
                    "beginPeriodCashFlow": "560204.00",
                    "endPeriodCashFlow": "444634.00",
                    "totalCashFromOperatingActivities": "-149850.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45465737.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45596416.00",
                    "freeCashFlow": "-149850.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "56033.00",
                    "changeInCash": "-134594.00",
                    "beginPeriodCashFlow": "694798.00",
                    "endPeriodCashFlow": "560204.00",
                    "totalCashFromOperatingActivities": "-134594.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1225491.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1034864.00",
                    "freeCashFlow": "-134594.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1037.00",
                    "changeInCash": "655813.00",
                    "beginPeriodCashFlow": "38985.00",
                    "endPeriodCashFlow": "694798.00",
                    "totalCashFromOperatingActivities": "-6278.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2772091.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76690.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-6278.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-56.00",
                    "changeInCash": "-57.00",
                    "beginPeriodCashFlow": "39042.00",
                    "endPeriodCashFlow": "38985.00",
                    "totalCashFromOperatingActivities": "-57.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "785592.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-57.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-25.00",
                    "changeInCash": "-5913.00",
                    "beginPeriodCashFlow": "44955.00",
                    "endPeriodCashFlow": "39042.00",
                    "totalCashFromOperatingActivities": "-25.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5888.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-25.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "31757000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-270571000.00",
                    "netBorrowings": "730000000.00",
                    "totalCashFromFinancingActivities": "-943038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "305487000.00",
                    "changeInCash": "42423000.00",
                    "beginPeriodCashFlow": "152089000.00",
                    "endPeriodCashFlow": "194512000.00",
                    "totalCashFromOperatingActivities": "1256032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382398000.00",
                    "otherCashflowsFromInvestingActivities": "29289000.00",
                    "dividendsPaid": "546657000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-103050000.00",
                    "salePurchaseOfStock": "-53694000.00",
                    "otherCashflowsFromFinancingActivities": "-1072687000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103682000.00",
                    "stockBasedCompensation": "673524000.00",
                    "otherNonCashItems": "-36507000.00",
                    "freeCashFlow": "1198284000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-638145000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-638145000.00",
                    "netBorrowings": "925000000.00",
                    "totalCashFromFinancingActivities": "-313481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "420446000.00",
                    "changeInCash": "47929000.00",
                    "beginPeriodCashFlow": "104160000.00",
                    "endPeriodCashFlow": "152089000.00",
                    "totalCashFromOperatingActivities": "999555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "274916000.00",
                    "otherCashflowsFromInvestingActivities": "-573958000.00",
                    "dividendsPaid": "368331000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-175079000.00",
                    "salePurchaseOfStock": "-38848000.00",
                    "otherCashflowsFromFinancingActivities": "-831302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-104973000.00",
                    "stockBasedCompensation": "312609000.00",
                    "otherNonCashItems": "76881000.00",
                    "freeCashFlow": "935368000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-233454000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118031000.00",
                    "netBorrowings": "54800000.00",
                    "totalCashFromFinancingActivities": "-795033000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "220776000.00",
                    "changeInCash": "36081000.00",
                    "beginPeriodCashFlow": "68079000.00",
                    "endPeriodCashFlow": "104160000.00",
                    "totalCashFromOperatingActivities": "949145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310567000.00",
                    "otherCashflowsFromInvestingActivities": "-50126000.00",
                    "dividendsPaid": "247882000.00",
                    "changeToInventory": "-4679000.00",
                    "changeToAccountReceivables": "-8747000.00",
                    "salePurchaseOfStock": "-18636000.00",
                    "otherCashflowsFromFinancingActivities": "-583315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62648000.00",
                    "stockBasedCompensation": "312564000.00",
                    "otherNonCashItems": "36730000.00",
                    "freeCashFlow": "881240000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-485218000.00",
                    "changeToLiabilities": "58006000.00",
                    "totalCashflowsFromInvestingActivities": "-485218000.00",
                    "netBorrowings": "452060000.00",
                    "totalCashFromFinancingActivities": "-217717000.00",
                    "changeToOperatingActivities": "45787000.00",
                    "netIncome": "-40235000.00",
                    "changeInCash": "25512000.00",
                    "beginPeriodCashFlow": "42567000.00",
                    "endPeriodCashFlow": "68079000.00",
                    "totalCashFromOperatingActivities": "728447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "259213000.00",
                    "otherCashflowsFromInvestingActivities": "-419679000.00",
                    "dividendsPaid": "182550000.00",
                    "changeToInventory": "128033999.00",
                    "changeToAccountReceivables": "-128033999.00",
                    "salePurchaseOfStock": "-78789000.00",
                    "otherCashflowsFromFinancingActivities": "366622000.00",
                    "changeToNetincome": "370349000.00",
                    "capitalExpenditures": "65539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "103793000.00",
                    "stockBasedCompensation": "420832000.00",
                    "otherNonCashItems": "-2644000.00",
                    "freeCashFlow": "662908000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-14745000.00",
                    "changeToLiabilities": "-32628000.00",
                    "totalCashflowsFromInvestingActivities": "-1598872000.00",
                    "netBorrowings": "812461000.00",
                    "totalCashFromFinancingActivities": "1348151000.00",
                    "changeToOperatingActivities": "-55726000.00",
                    "netIncome": "-1802266000.00",
                    "changeInCash": "30937000.00",
                    "beginPeriodCashFlow": "11630000.00",
                    "endPeriodCashFlow": "42567000.00",
                    "totalCashFromOperatingActivities": "281658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114554000.00",
                    "otherCashflowsFromInvestingActivities": "-1593611000.00",
                    "dividendsPaid": "150220000.00",
                    "changeToInventory": "105376000.00",
                    "changeToAccountReceivables": "-105376000.00",
                    "salePurchaseOfStock": "-407629000.00",
                    "otherCashflowsFromFinancingActivities": "2076206000.00",
                    "changeToNetincome": "629761000.00",
                    "capitalExpenditures": "5261000",
                    "changeReceivables": "-105376000.00",
                    "cashFlowsOtherOperating": "806985000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30937000.00",
                    "changeInWorkingCapital": "-88354000.00",
                    "stockBasedCompensation": "1205336000.00",
                    "otherNonCashItems": "904678000.00",
                    "freeCashFlow": "276397000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-14745000.00",
                    "changeToLiabilities": "11153000.00",
                    "totalCashflowsFromInvestingActivities": "-652000.00",
                    "netBorrowings": "69089000.00",
                    "totalCashFromFinancingActivities": "-295000.00",
                    "changeToOperatingActivities": "75537000.00",
                    "netIncome": "-82441000.00",
                    "changeInCash": "4287000.00",
                    "beginPeriodCashFlow": "7343000.00",
                    "endPeriodCashFlow": "11630000.00",
                    "totalCashFromOperatingActivities": "5234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "673000.00",
                    "otherCashflowsFromInvestingActivities": "-275000000.00",
                    "dividendsPaid": "78054000.00",
                    "changeToInventory": "49824000.00",
                    "changeToAccountReceivables": "-49824000.00",
                    "salePurchaseOfStock": "269500000.00",
                    "otherCashflowsFromFinancingActivities": "249217000.00",
                    "changeToNetincome": "-5085000.00",
                    "capitalExpenditures": "652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86690000.00",
                    "stockBasedCompensation": "1158597000.00",
                    "otherNonCashItems": "787000.00",
                    "freeCashFlow": "4582000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-14745000.00",
                    "changeToLiabilities": "-6562000.00",
                    "totalCashflowsFromInvestingActivities": "-1173000.00",
                    "netBorrowings": "261354000.00",
                    "totalCashFromFinancingActivities": "-43007000.00",
                    "changeToOperatingActivities": "28948000.00",
                    "netIncome": "20465000.00",
                    "changeInCash": "-116000.00",
                    "beginPeriodCashFlow": "7459000.00",
                    "endPeriodCashFlow": "7343000.00",
                    "totalCashFromOperatingActivities": "44064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "829000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "320252000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12407000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "360835000.00",
                    "changeToNetincome": "-2334000.00",
                    "capitalExpenditures": "1173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22386000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "225000.00",
                    "freeCashFlow": "42891000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-14745000.00",
                    "changeToLiabilities": "9227000.00",
                    "totalCashflowsFromInvestingActivities": "-3176000.00",
                    "netBorrowings": "15228000.00",
                    "totalCashFromFinancingActivities": "-11515000.00",
                    "changeToOperatingActivities": "11265000.00",
                    "netIncome": "2048000.00",
                    "changeInCash": "3915000.00",
                    "beginPeriodCashFlow": "3544000.00",
                    "endPeriodCashFlow": "7459000.00",
                    "totalCashFromOperatingActivities": "18606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "304000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "44849000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18106000.00",
                    "changeToNetincome": "-4635000.00",
                    "capitalExpenditures": "3176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11265000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4989000.00",
                    "freeCashFlow": "15430000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "54914.00",
                    "changeInCash": "515249.00",
                    "beginPeriodCashFlow": "44955.00",
                    "endPeriodCashFlow": "560204.00",
                    "totalCashFromOperatingActivities": "-140954.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2766203.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12683.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-183185.00",
                    "freeCashFlow": "-140954.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95833000.00",
                    "minorityInterest": "-64051000.00",
                    "netIncome": "15542000.00",
                    "sellingGeneralAdministrative": "183910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "662893000.00",
                    "reconciledDepreciation": "90918000.00",
                    "ebit": "108901000.00",
                    "ebitda": "199819000.00",
                    "depreciationAndAmortization": "90918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108901000.00",
                    "otherOperatingExpenses": "644910000.00",
                    "interestExpense": "43881000.00",
                    "taxProvision": "16240000.00",
                    "interestIncome": "11765000.00",
                    "netInterestIncome": "-32116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16239999.00",
                    "totalRevenue": "753811000.00",
                    "totalOperatingExpenses": "553992000.00",
                    "costOfRevenue": "90918000.00",
                    "totalOtherIncomeExpenseNet": "-13068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79593000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167754000.00",
                    "minorityInterest": "-103081000.00",
                    "netIncome": "47667000.00",
                    "sellingGeneralAdministrative": "187817000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "468477000.00",
                    "reconciledDepreciation": "93308000.00",
                    "ebit": "250545000.00",
                    "ebitda": "349015000.00",
                    "depreciationAndAmortization": "98470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "337900000.00",
                    "otherOperatingExpenses": "417696000.00",
                    "interestExpense": "40893000.00",
                    "taxProvision": "17006000.00",
                    "interestIncome": "36320000.00",
                    "netInterestIncome": "-29599000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17006000.00",
                    "totalRevenue": "755596000.00",
                    "totalOperatingExpenses": "130577000.00",
                    "costOfRevenue": "287119000.00",
                    "totalOtherIncomeExpenseNet": "-170146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150748000.00",
                    "netIncomeApplicableToCommonShares": "47667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55321000.00",
                    "minorityInterest": "-41063000.00",
                    "netIncome": "6310000.00",
                    "sellingGeneralAdministrative": "181288000.00",
                    "sellingAndMarketingExpenses": "14453000.00",
                    "grossProfit": "386616000.00",
                    "reconciledDepreciation": "98470000.00",
                    "ebit": "97673000.00",
                    "ebitda": "196143000.00",
                    "depreciationAndAmortization": "98470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112676000.00",
                    "otherOperatingExpenses": "615314000.00",
                    "interestExpense": "42352000.00",
                    "taxProvision": "7948000.00",
                    "interestIncome": "11645000.00",
                    "netInterestIncome": "-30707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7948000.00",
                    "totalRevenue": "727990000.00",
                    "totalOperatingExpenses": "273940000.00",
                    "costOfRevenue": "341374000.00",
                    "totalOtherIncomeExpenseNet": "-57355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47373000.00",
                    "netIncomeApplicableToCommonShares": "6310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84494000.00",
                    "minorityInterest": "-53270000.00",
                    "netIncome": "17426000.00",
                    "sellingGeneralAdministrative": "188052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "376806000.00",
                    "reconciledDepreciation": "95590000.00",
                    "ebit": "126480000.00",
                    "ebitda": "222070000.00",
                    "depreciationAndAmortization": "95590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99282000.00",
                    "otherOperatingExpenses": "603824000.00",
                    "interestExpense": "41986000.00",
                    "taxProvision": "13798000.00",
                    "interestIncome": "33391000.00",
                    "netInterestIncome": "-30971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13798000.00",
                    "totalRevenue": "703106000.00",
                    "totalOperatingExpenses": "277524000.00",
                    "costOfRevenue": "326300000.00",
                    "totalOtherIncomeExpenseNet": "-14788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70696000.00",
                    "netIncomeApplicableToCommonShares": "17426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40342000.00",
                    "minorityInterest": "-29240000.00",
                    "netIncome": "7430000.00",
                    "sellingGeneralAdministrative": "190779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "357546000.00",
                    "reconciledDepreciation": "95030000.00",
                    "ebit": "78866000.00",
                    "ebitda": "173896000.00",
                    "depreciationAndAmortization": "95030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77294000.00",
                    "otherOperatingExpenses": "606192000.00",
                    "interestExpense": "38524000.00",
                    "taxProvision": "3672000.00",
                    "interestIncome": "11230000.00",
                    "netInterestIncome": "-27294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3672000.00",
                    "totalRevenue": "683486000.00",
                    "totalOperatingExpenses": "280252000.00",
                    "costOfRevenue": "325940000.00",
                    "totalOtherIncomeExpenseNet": "-36952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36670000.00",
                    "netIncomeApplicableToCommonShares": "7430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74073000.00",
                    "minorityInterest": "-50312000.00",
                    "netIncome": "20743000.00",
                    "sellingGeneralAdministrative": "121396000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "336879000.00",
                    "reconciledDepreciation": "81606000.00",
                    "ebit": "106666000.00",
                    "ebitda": "188272000.00",
                    "depreciationAndAmortization": "81606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138830000.00",
                    "otherOperatingExpenses": "492531000.00",
                    "interestExpense": "32593000.00",
                    "taxProvision": "3018000.00",
                    "interestIncome": "11417000.00",
                    "netInterestIncome": "-21176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3018000.00",
                    "totalRevenue": "631361000.00",
                    "totalOperatingExpenses": "198049000.00",
                    "costOfRevenue": "294482000.00",
                    "totalOtherIncomeExpenseNet": "-64757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71055000.00",
                    "netIncomeApplicableToCommonShares": "20743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112120000.00",
                    "minorityInterest": "-69519000.00",
                    "netIncome": "29805000.00",
                    "sellingGeneralAdministrative": "121329000.00",
                    "sellingAndMarketingExpenses": "271107000.00",
                    "grossProfit": "329771000.00",
                    "reconciledDepreciation": "73616000.00",
                    "ebit": "146222000.00",
                    "ebitda": "219838000.00",
                    "depreciationAndAmortization": "73616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139768000.00",
                    "otherOperatingExpenses": "461110000.00",
                    "interestExpense": "34102000.00",
                    "taxProvision": "12796000.00",
                    "interestIncome": "12213000.00",
                    "netInterestIncome": "-21889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12796000.00",
                    "totalRevenue": "600878000.00",
                    "totalOperatingExpenses": "190003000.00",
                    "costOfRevenue": "271107000.00",
                    "totalOtherIncomeExpenseNet": "-27648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99324000.00",
                    "netIncomeApplicableToCommonShares": "29805000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156251000.00",
                    "minorityInterest": "-104109000.00",
                    "netIncome": "33945000.00",
                    "sellingGeneralAdministrative": "93458000.00",
                    "sellingAndMarketingExpenses": "211534000.00",
                    "grossProfit": "322745000.00",
                    "reconciledDepreciation": "60690000.00",
                    "ebit": "188966000.00",
                    "ebitda": "249656000.00",
                    "depreciationAndAmortization": "60690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172553000.00",
                    "otherOperatingExpenses": "377295000.00",
                    "interestExpense": "32715000.00",
                    "taxProvision": "18197000.00",
                    "interestIncome": "13787000.00",
                    "netInterestIncome": "-18928000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18197000.00",
                    "totalRevenue": "549848000.00",
                    "totalOperatingExpenses": "150192000.00",
                    "costOfRevenue": "227103000.00",
                    "totalOtherIncomeExpenseNet": "-16302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138054000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126784000.00",
                    "minorityInterest": "-86922000.00",
                    "netIncome": "25091000.00",
                    "sellingGeneralAdministrative": "76748000.00",
                    "sellingAndMarketingExpenses": "213760000.00",
                    "grossProfit": "288549000.00",
                    "reconciledDepreciation": "59004000.00",
                    "ebit": "149268000.00",
                    "ebitda": "208272000.00",
                    "depreciationAndAmortization": "59004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155606000.00",
                    "otherOperatingExpenses": "357734000.00",
                    "interestExpense": "22484000.00",
                    "taxProvision": "14771000.00",
                    "interestIncome": "4755000.00",
                    "netInterestIncome": "-17729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14771000.00",
                    "totalRevenue": "513340000.00",
                    "totalOperatingExpenses": "132943000.00",
                    "costOfRevenue": "224791000.00",
                    "totalOtherIncomeExpenseNet": "-28822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112013000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84306000.00",
                    "minorityInterest": "-63134000.00",
                    "netIncome": "18058000.00",
                    "sellingGeneralAdministrative": "69708000.00",
                    "sellingAndMarketingExpenses": "246456000.00",
                    "grossProfit": "243268000.00",
                    "reconciledDepreciation": "59629000.00",
                    "ebit": "118875000.00",
                    "ebitda": "178504000.00",
                    "depreciationAndAmortization": "59629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116751000.00",
                    "otherOperatingExpenses": "377284000.00",
                    "interestExpense": "34569000.00",
                    "taxProvision": "3114000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3114000.00",
                    "totalRevenue": "494035000.00",
                    "totalOperatingExpenses": "126517000.00",
                    "costOfRevenue": "250767000.00",
                    "totalOtherIncomeExpenseNet": "-32445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81192000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74163000.00",
                    "minorityInterest": "-48402000.00",
                    "netIncome": "15109000.00",
                    "sellingGeneralAdministrative": "65485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215674000.00",
                    "reconciledDepreciation": "59627000.00",
                    "ebit": "93835000.00",
                    "ebitda": "153462000.00",
                    "depreciationAndAmortization": "59627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93465000.00",
                    "otherOperatingExpenses": "336185000.00",
                    "interestExpense": "13986000.00",
                    "taxProvision": "10652000.00",
                    "interestIncome": "17263000.00",
                    "netInterestIncome": "-13986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10652000.00",
                    "totalRevenue": "429650000.00",
                    "totalOperatingExpenses": "122209000.00",
                    "costOfRevenue": "213976000.00",
                    "totalOtherIncomeExpenseNet": "-19302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63511000.00",
                    "netIncomeApplicableToCommonShares": "15109000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39441000.00",
                    "minorityInterest": "21180000.00",
                    "netIncome": "12859000.00",
                    "sellingGeneralAdministrative": "51482000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208656000.00",
                    "reconciledDepreciation": "118498000.00",
                    "ebit": "58615000.00",
                    "ebitda": "177113000.00",
                    "depreciationAndAmortization": "118498000.00",
                    "nonOperatingIncomeNetOther": "11752000.00",
                    "operatingIncome": "41257000.00",
                    "otherOperatingExpenses": "375680000.00",
                    "interestExpense": "13568000.00",
                    "taxProvision": "5402000.00",
                    "interestIncome": "10088000.00",
                    "netInterestIncome": "-13568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5402000.00",
                    "totalRevenue": "416937000.00",
                    "totalOperatingExpenses": "167399000.00",
                    "costOfRevenue": "208281000.00",
                    "totalOtherIncomeExpenseNet": "-1816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34039000.00",
                    "netIncomeApplicableToCommonShares": "12859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48474000.00",
                    "minorityInterest": "33717000.00",
                    "netIncome": "8317000.00",
                    "sellingGeneralAdministrative": "56134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193368000.00",
                    "reconciledDepreciation": "72813000.00",
                    "ebit": "66836000.00",
                    "ebitda": "139649000.00",
                    "depreciationAndAmortization": "72813000.00",
                    "nonOperatingIncomeNetOther": "-4296000.00",
                    "operatingIncome": "66343000.00",
                    "otherOperatingExpenses": "324643000.00",
                    "interestExpense": "13573000.00",
                    "taxProvision": "6440000.00",
                    "interestIncome": "14911000.00",
                    "netInterestIncome": "-13573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6440000.00",
                    "totalRevenue": "390986000.00",
                    "totalOperatingExpenses": "127025000.00",
                    "costOfRevenue": "197618000.00",
                    "totalOtherIncomeExpenseNet": "-17869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42034000.00",
                    "netIncomeApplicableToCommonShares": "8317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4133000.00",
                    "minorityInterest": "-163000.00",
                    "netIncome": "1592000.00",
                    "sellingGeneralAdministrative": "54955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147582000.00",
                    "reconciledDepreciation": "66273000.00",
                    "ebit": "8666000.00",
                    "ebitda": "74939000.00",
                    "depreciationAndAmortization": "66273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27964000.00",
                    "otherOperatingExpenses": "367549000.00",
                    "interestExpense": "12799000.00",
                    "taxProvision": "-5888000.00",
                    "interestIncome": "13321000.00",
                    "netInterestIncome": "-12799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5888000.00",
                    "totalRevenue": "395513000.00",
                    "totalOperatingExpenses": "119618000.00",
                    "costOfRevenue": "247931000.00",
                    "totalOtherIncomeExpenseNet": "-32097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1755000.00",
                    "netIncomeApplicableToCommonShares": "1592000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14093000.00",
                    "minorityInterest": "-12068000.00",
                    "netIncome": "2060000.00",
                    "sellingGeneralAdministrative": "67972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136241000.00",
                    "reconciledDepreciation": "66070000.00",
                    "ebit": "13002000.00",
                    "ebitda": "79072000.00",
                    "depreciationAndAmortization": "66070000.00",
                    "nonOperatingIncomeNetOther": "-1500000.00",
                    "operatingIncome": "2434000.00",
                    "otherOperatingExpenses": "368552000.00",
                    "interestExpense": "15027000.00",
                    "taxProvision": "-4085000.00",
                    "interestIncome": "18366000.00",
                    "netInterestIncome": "-15027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4085000.00",
                    "totalRevenue": "370986000.00",
                    "totalOperatingExpenses": "368552000.00",
                    "costOfRevenue": "234745000.00",
                    "totalOtherIncomeExpenseNet": "-16527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10008000.00",
                    "netIncomeApplicableToCommonShares": "2060000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3435000.00",
                    "minorityInterest": "-7940000.00",
                    "netIncome": "-1126000.00",
                    "sellingGeneralAdministrative": "54389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109128000.00",
                    "reconciledDepreciation": "65126000.00",
                    "ebit": "19556000.00",
                    "ebitda": "84682000.00",
                    "depreciationAndAmortization": "65126000.00",
                    "nonOperatingIncomeNetOther": "21762000.00",
                    "operatingIncome": "-10146000.00",
                    "otherOperatingExpenses": "337392000.00",
                    "interestExpense": "15051000.00",
                    "taxProvision": "5631000.00",
                    "interestIncome": "5549000.00",
                    "netInterestIncome": "-15051000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5631000.00",
                    "totalRevenue": "327246000.00",
                    "totalOperatingExpenses": "337392000.00",
                    "costOfRevenue": "218118000.00",
                    "totalOtherIncomeExpenseNet": "6711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9066000.00",
                    "netIncomeApplicableToCommonShares": "-1126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27954000.00",
                    "minorityInterest": "-11101000.00",
                    "netIncome": "-11815000.00",
                    "sellingGeneralAdministrative": "237186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "275977000.00",
                    "reconciledDepreciation": "61744000.00",
                    "ebit": "-15120000.00",
                    "ebitda": "46624000.00",
                    "depreciationAndAmortization": "61744000.00",
                    "nonOperatingIncomeNetOther": "7615000.00",
                    "operatingIncome": "-22735000.00",
                    "otherOperatingExpenses": "61526000.00",
                    "interestExpense": "12834000.00",
                    "taxProvision": "-5038000.00",
                    "interestIncome": "4929000.00",
                    "netInterestIncome": "-12834000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5038000.00",
                    "totalRevenue": "275977000.00",
                    "totalOperatingExpenses": "298712000.00",
                    "costOfRevenue": "193892000.00",
                    "totalOtherIncomeExpenseNet": "7615000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22916000.00",
                    "netIncomeApplicableToCommonShares": "-11815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35222000.00",
                    "minorityInterest": "13495000.00",
                    "netIncome": "82000.00",
                    "sellingGeneralAdministrative": "45450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157990000.00",
                    "reconciledDepreciation": "46571000.00",
                    "ebit": "-12239000.00",
                    "ebitda": "34332000.00",
                    "depreciationAndAmortization": "46571000.00",
                    "nonOperatingIncomeNetOther": "-105723707.00",
                    "operatingIncome": "66178000.00",
                    "otherOperatingExpenses": "222341000.00",
                    "interestExpense": "9488000.00",
                    "taxProvision": "-21809000.00",
                    "interestIncome": "13777000.00",
                    "netInterestIncome": "-9488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21809000.00",
                    "totalRevenue": "288519000.00",
                    "totalOperatingExpenses": "222341000.00",
                    "costOfRevenue": "130529000.00",
                    "totalOtherIncomeExpenseNet": "-101400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13413000.00",
                    "netIncomeApplicableToCommonShares": "82000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-255238000.00",
                    "minorityInterest": "-187524000.00",
                    "netIncome": "-53323000.00",
                    "sellingGeneralAdministrative": "28438000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150965000.00",
                    "reconciledDepreciation": "46382000.00",
                    "ebit": "-61602000.00",
                    "ebitda": "-15220000.00",
                    "depreciationAndAmortization": "46382000.00",
                    "nonOperatingIncomeNetOther": "-325462000.00",
                    "operatingIncome": "76336000.00",
                    "otherOperatingExpenses": "171539000.00",
                    "interestExpense": "6112000.00",
                    "taxProvision": "-14391000.00",
                    "interestIncome": "6257000.00",
                    "netInterestIncome": "-6112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14391000.00",
                    "totalRevenue": "247875000.00",
                    "totalOperatingExpenses": "171539000.00",
                    "costOfRevenue": "96910000.00",
                    "totalOtherIncomeExpenseNet": "-331574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-240847000.00",
                    "netIncomeApplicableToCommonShares": "-53323000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1616539000.00",
                    "minorityInterest": "3283985000.00",
                    "netIncome": "-362344000.00",
                    "sellingGeneralAdministrative": "51520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1042305000.00",
                    "reconciledDepreciation": "21336000.00",
                    "ebit": "-385726000.00",
                    "ebitda": "-364256000.00",
                    "depreciationAndAmortization": "21470000.00",
                    "nonOperatingIncomeNetOther": "-495561000.00",
                    "operatingIncome": "-1115161000.00",
                    "otherOperatingExpenses": "1294421000.00",
                    "interestExpense": "5817000.00",
                    "taxProvision": "-29199000.00",
                    "interestIncome": "5817000.00",
                    "netInterestIncome": "-5817000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29199000.00",
                    "totalRevenue": "179260000.00",
                    "totalOperatingExpenses": "1294421000.00",
                    "costOfRevenue": "1221565000.00",
                    "totalOtherIncomeExpenseNet": "-501378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1587340000.00",
                    "netIncomeApplicableToCommonShares": "-362344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51230000.00",
                    "minorityInterest": "9100000.00",
                    "netIncome": "-49706000.00",
                    "sellingGeneralAdministrative": "19354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-26067000.00",
                    "reconciledDepreciation": "131000.00",
                    "ebit": "-43880000.00",
                    "ebitda": "-43896000.00",
                    "depreciationAndAmortization": "-16000.00",
                    "nonOperatingIncomeNetOther": "13811707.00",
                    "operatingIncome": "45380000.00",
                    "otherOperatingExpenses": "151427000.00",
                    "interestExpense": "5809000.00",
                    "taxProvision": "188000.00",
                    "interestIncome": "13811710.00",
                    "netInterestIncome": "-5858000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "108224000.00",
                    "totalOperatingExpenses": "62844000.00",
                    "costOfRevenue": "132073000.00",
                    "totalOtherIncomeExpenseNet": "-5809000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13655787.00",
                    "netIncomeApplicableToCommonShares": "39414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51230000.00",
                    "minorityInterest": "1541000.00",
                    "netIncome": "-49706000.00",
                    "sellingGeneralAdministrative": "19354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-26067000.00",
                    "reconciledDepreciation": "-16000.00",
                    "ebit": "-45405000.00",
                    "ebitda": "-45421000.00",
                    "depreciationAndAmortization": "-16000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45421000.00",
                    "otherOperatingExpenses": "151427000.00",
                    "interestExpense": "5809000.00",
                    "taxProvision": "-102000.00",
                    "interestIncome": "4981840.00",
                    "netInterestIncome": "-5809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "106006000.00",
                    "totalOperatingExpenses": "19354000.00",
                    "costOfRevenue": "132073000.00",
                    "totalOtherIncomeExpenseNet": "-5809000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51247000.00",
                    "netIncomeApplicableToCommonShares": "-5276500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9940000.00",
                    "minorityInterest": "1292000.00",
                    "netIncome": "-8622000.00",
                    "sellingGeneralAdministrative": "13642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9829000.00",
                    "reconciledDepreciation": "230000.00",
                    "ebit": "-3813000.00",
                    "ebitda": "-3583000.00",
                    "depreciationAndAmortization": "230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3813000.00",
                    "otherOperatingExpenses": "57856000.00",
                    "interestExpense": "6127000.00",
                    "taxProvision": "-26000.00",
                    "interestIncome": "6127000.00",
                    "netInterestIncome": "-6127000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26000.00",
                    "totalRevenue": "54043000.00",
                    "totalOperatingExpenses": "13642000.00",
                    "costOfRevenue": "44214000.00",
                    "totalOtherIncomeExpenseNet": "-6127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9914000.00",
                    "netIncomeApplicableToCommonShares": "-8622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13352000.00",
                    "minorityInterest": "9100000.00",
                    "netIncome": "-12443000.00",
                    "sellingGeneralAdministrative": "15595000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8229000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7366000.00",
                    "ebitda": "-7137000.00",
                    "depreciationAndAmortization": "229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7366000.00",
                    "otherOperatingExpenses": "47864000.00",
                    "interestExpense": "5986000.00",
                    "taxProvision": "-47000.00",
                    "interestIncome": "5986000.00",
                    "netInterestIncome": "-5986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-47000.00",
                    "totalRevenue": "40498000.00",
                    "totalOperatingExpenses": "15595000.00",
                    "costOfRevenue": "32269000.00",
                    "totalOtherIncomeExpenseNet": "-5986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13305000.00",
                    "netIncomeApplicableToCommonShares": "-12443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8021000.00",
                    "minorityInterest": "9100000.00",
                    "netIncome": "-7060000.00",
                    "sellingGeneralAdministrative": "19220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17093000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2127000.00",
                    "ebitda": "-1897000.00",
                    "depreciationAndAmortization": "230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2127000.00",
                    "otherOperatingExpenses": "51395000.00",
                    "interestExpense": null,
                    "taxProvision": "-46000.00",
                    "interestIncome": "5894000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46000.00",
                    "totalRevenue": "49268000.00",
                    "totalOperatingExpenses": "19220000.00",
                    "costOfRevenue": "32175000.00",
                    "totalOtherIncomeExpenseNet": "-5894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-7060000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69976.00",
                    "minorityInterest": null,
                    "netIncome": "47482.00",
                    "sellingGeneralAdministrative": "92781.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-114044.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-114044.00",
                    "otherOperatingExpenses": "114044.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22494.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-184020.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19171.00",
                    "minorityInterest": null,
                    "netIncome": "-19171.00",
                    "sellingGeneralAdministrative": "132259.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-153521.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-153521.00",
                    "otherOperatingExpenses": "153521.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-134350.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56033.00",
                    "minorityInterest": null,
                    "netIncome": "56033.00",
                    "sellingGeneralAdministrative": "63341.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-76690.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76690.00",
                    "otherOperatingExpenses": "76690.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-132723.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1037.00",
                    "minorityInterest": null,
                    "netIncome": "-1037.00",
                    "sellingGeneralAdministrative": "30478.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-51499.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51499.00",
                    "otherOperatingExpenses": "51499.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-50462.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56.00",
                    "minorityInterest": null,
                    "netIncome": "-56.00",
                    "sellingGeneralAdministrative": "56.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-56.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56.00",
                    "otherOperatingExpenses": "56.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25.00",
                    "minorityInterest": null,
                    "netIncome": "-25.00",
                    "sellingGeneralAdministrative": "25.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-25.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25.00",
                    "otherOperatingExpenses": "25.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100.00",
                    "minorityInterest": null,
                    "netIncome": "-100.00",
                    "sellingGeneralAdministrative": "100.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-100.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100.00",
                    "otherOperatingExpenses": "100.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "347911000.00",
                    "minorityInterest": "-226654000.00",
                    "netIncome": "78833000.00",
                    "sellingGeneralAdministrative": "747936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1589445000.00",
                    "reconciledDepreciation": "382398000.00",
                    "ebit": "553564000.00",
                    "ebitda": "941124000.00",
                    "depreciationAndAmortization": "387560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "627152000.00",
                    "otherOperatingExpenses": "2243026000.00",
                    "interestExpense": "163755000.00",
                    "taxProvision": "42424000.00",
                    "interestIncome": "125676000.00",
                    "netInterestIncome": "-118571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42424000.00",
                    "totalRevenue": "2870178000.00",
                    "totalOperatingExpenses": "962293000.00",
                    "costOfRevenue": "1280733000.00",
                    "totalOtherIncomeExpenseNet": "-279241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "305487000.00",
                    "netIncomeApplicableToCommonShares": "78833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "469228000.00",
                    "minorityInterest": "-310862000.00",
                    "netIncome": "109584000.00",
                    "sellingGeneralAdministrative": "412931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1277944000.00",
                    "reconciledDepreciation": "274916000.00",
                    "ebit": "591122000.00",
                    "ebitda": "866038000.00",
                    "depreciationAndAmortization": "274916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "606757000.00",
                    "otherOperatingExpenses": "1688670000.00",
                    "interestExpense": "121894000.00",
                    "taxProvision": "48782000.00",
                    "interestIncome": "42172000.00",
                    "netInterestIncome": "-79722000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48782000.00",
                    "totalRevenue": "2295427000.00",
                    "totalOperatingExpenses": "671187000.00",
                    "costOfRevenue": "1017483000.00",
                    "totalOtherIncomeExpenseNet": "-137529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "420446000.00",
                    "netIncomeApplicableToCommonShares": "109584000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "246384000.00",
                    "minorityInterest": "-103462000.00",
                    "netIncome": "54343000.00",
                    "sellingGeneralAdministrative": "242809000.00",
                    "sellingAndMarketingExpenses": "13308000.00",
                    "grossProfit": "860966000.00",
                    "reconciledDepreciation": "317211000.00",
                    "ebit": "322080000.00",
                    "ebitda": "632647000.00",
                    "depreciationAndAmortization": "310567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "317816000.00",
                    "otherOperatingExpenses": "1413792000.00",
                    "interestExpense": "75696000.00",
                    "taxProvision": "16606000.00",
                    "interestIncome": "22176000.00",
                    "netInterestIncome": "-53926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25608000.00",
                    "totalRevenue": "1731608000.00",
                    "totalOperatingExpenses": "543150000.00",
                    "costOfRevenue": "870642000.00",
                    "totalOtherIncomeExpenseNet": "-71432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "141339000.00",
                    "netIncomeApplicableToCommonShares": "54343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49615000.00",
                    "minorityInterest": "30946000.00",
                    "netIncome": "-9289000.00",
                    "sellingGeneralAdministrative": "220610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "475036000.00",
                    "reconciledDepreciation": "259213000.00",
                    "ebit": "10453000.00",
                    "ebitda": "269666000.00",
                    "depreciationAndAmortization": "259213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2483000.00",
                    "otherOperatingExpenses": "1372205000.00",
                    "interestExpense": "55711000.00",
                    "taxProvision": "-9380000.00",
                    "interestIncome": "21209000.00",
                    "netInterestIncome": "-55711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9380000.00",
                    "totalRevenue": "1369722000.00",
                    "totalOperatingExpenses": "477519000.00",
                    "costOfRevenue": "894686000.00",
                    "totalOtherIncomeExpenseNet": "-47132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40235000.00",
                    "netIncomeApplicableToCommonShares": "-9289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1867477000.00",
                    "minorityInterest": "1426095000.00",
                    "netIncome": "-376171000.00",
                    "sellingGeneralAdministrative": "140268000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-673110000.00",
                    "reconciledDepreciation": "114554000.00",
                    "ebit": "-1839815000.00",
                    "ebitda": "-1725261000.00",
                    "depreciationAndAmortization": "114554000.00",
                    "nonOperatingIncomeNetOther": "-912935000.00",
                    "operatingIncome": "-927267000.00",
                    "otherOperatingExpenses": "1751145000.00",
                    "interestExpense": "27275000.00",
                    "taxProvision": "-65211000.00",
                    "interestIncome": "74471000.00",
                    "netInterestIncome": "-27275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-65211000.00",
                    "totalRevenue": "823878000.00",
                    "totalOperatingExpenses": "254157000.00",
                    "costOfRevenue": "1496988000.00",
                    "totalOtherIncomeExpenseNet": "-940210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1802266000.00",
                    "netIncomeApplicableToCommonShares": "-450430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82543000.00",
                    "minorityInterest": "6526000.00",
                    "netIncome": "-77831000.00",
                    "sellingGeneralAdministrative": "67811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9084000.00",
                    "reconciledDepreciation": "673000.00",
                    "ebit": "-58727000.00",
                    "ebitda": "-58054000.00",
                    "depreciationAndAmortization": "673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58727000.00",
                    "otherOperatingExpenses": "308542000.00",
                    "interestExpense": "23816000.00",
                    "taxProvision": "-102000.00",
                    "interestIncome": "4981840.00",
                    "netInterestIncome": "-23816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-102000.00",
                    "totalRevenue": "249815000.00",
                    "totalOperatingExpenses": "67811000.00",
                    "costOfRevenue": "240731000.00",
                    "totalOtherIncomeExpenseNet": "-23816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82441000.00",
                    "netIncomeApplicableToCommonShares": "-77831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20705000.00",
                    "minorityInterest": "2259000.00",
                    "netIncome": "22958000.00",
                    "sellingGeneralAdministrative": "51710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79077000.00",
                    "reconciledDepreciation": "829000.00",
                    "ebit": "27367000.00",
                    "ebitda": "28196000.00",
                    "depreciationAndAmortization": "829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27367000.00",
                    "otherOperatingExpenses": "163483000.00",
                    "interestExpense": "6662000.00",
                    "taxProvision": "240000.00",
                    "interestIncome": "6662000.00",
                    "netInterestIncome": "-6662000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "240000.00",
                    "totalRevenue": "190850000.00",
                    "totalOperatingExpenses": "51710000.00",
                    "costOfRevenue": "111773000.00",
                    "totalOtherIncomeExpenseNet": "-6662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20465000.00",
                    "netIncomeApplicableToCommonShares": "22958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2767000.00",
                    "minorityInterest": "2259000.00",
                    "netIncome": "2048000.00",
                    "sellingGeneralAdministrative": "61295000.00",
                    "sellingAndMarketingExpenses": "2100000.00",
                    "grossProfit": "61756000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1639000.00",
                    "ebitda": "-1335000.00",
                    "depreciationAndAmortization": "304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1639000.00",
                    "otherOperatingExpenses": "122888000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-180000.00",
                    "interestIncome": "1128000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-180000.00",
                    "totalRevenue": "121249000.00",
                    "totalOperatingExpenses": "63395000.00",
                    "costOfRevenue": "59493000.00",
                    "totalOtherIncomeExpenseNet": "-1128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54914.00",
                    "minorityInterest": null,
                    "netIncome": "54914.00",
                    "sellingGeneralAdministrative": "93901.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-128271.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-128271.00",
                    "otherOperatingExpenses": "128271.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-183185.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Blue Owl Capital Inc

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
