Oportun Financial Corp

OPRT.US
Financial Services · Credit Services
5.74
+0.03 (+0.53%)
USD · NASDAQ
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Kathleen I. Layton	Chief Legal Officer & Corporate Secretary	1980
Mr. Patrick Kirscht	Non-Employee Advisor	1968
Mr. Douglas Bland	CEO & Director	1968
Mr. Joseph A. Schueller	Principal Financial Officer & Principal Accounting Officer	1978
Mr. Ryan Helwig	Chief Operating Officer	NA
Mr. Deepak Rao	Chief Technology Officer	NA
Mr. Dorian Hare	Senior Vice President of Investor Relations	NA
Mr. Ezra C. Garrett	Senior Vice President of Public Affairs & Impact	NA
Mr. Gonzalo Palacio	Chief Marketing Officer	NA
Mr. Gaurav Rana	Senior VP & GM of Lending	1981
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 10, 2026	Kathleen I Layton	N/A	Sale	19.36K	$4.90	$94.84K
Mar 10, 2026	Patrick Kirscht	N/A	Sale	54.30K	$4.90	$266.07K
Sep 10, 2025	Kathleen I Layton	N/A	Sale	4.21K	$6.64	$27.98K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Neuberger Berman Group LLC	3.81M	Mar 31, 2026	8.29%	$0.01	-3.23%
Forager Capital Management, LLC	3.36M	Mar 31, 2026	7.32%	$7.72	41.25%
BlackRock Inc	3.08M	Mar 31, 2026	6.70%	$0.00	-0.90%
Findell Capital Management LLC	2.75M	Mar 31, 2026	5.98%	$3.71	7.01%
Vanguard Group Inc	2.26M	Dec 31, 2025	4.93%	$0.00	7.44%
Millennium Management LLC	2.25M	Mar 31, 2026	4.90%	$0.00	18.62%
Vanguard Capital Management, LLC	1.63M	Mar 31, 2026	3.54%	$0.00	0.00%
Long Focus Capital Management, LLC	1.52M	Mar 31, 2026	3.30%	$0.18	0.00%
Dimensional Fund Advisors, Inc.	1.36M	Mar 31, 2026	2.97%	$0.00	20.79%
Simcoe Capital LLC	1.00M	Mar 31, 2026	2.18%	$4.24	26.00%
Two Sigma Investments LLC	961.64K	Mar 31, 2026	2.09%	$0.00	53.77%
Geode Capital Management, LLC	948.80K	Mar 31, 2026	2.06%	$0.00	-25.08%
BOOTHBAY FUND MANAGEMENT, LLC	859.33K	Mar 31, 2026	1.87%	$0.05	10.41%
The Goldman Sachs Group Inc	818.29K	Mar 31, 2026	1.78%	$0.00	103.08%
State Street Corp	752.33K	Mar 31, 2026	1.64%	$0.00	1.19%
Meros Investment Management, LP	726.39K	Mar 31, 2026	1.58%	$1.45	0.00%
AQR Capital Management LLC	688.84K	Mar 31, 2026	1.50%	$0.00	590.22%
Two Sigma Advisers, LLC	642.10K	Dec 31, 2025	1.40%	$0.01	-0.34%
Segall Bryant & Hamill	624.81K	Mar 31, 2026	1.36%	$0.04	-4.11%
Mackenzie Investments	488.24K	Mar 31, 2026	1.06%	$0.00	614.13%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	1.19M	2.60%	▲ 0.00%	Jun 30, 2026
2	iShares Russell 2000 ETF	1.14M	2.47%	▲ 0.60%	Jun 30, 2026
3	Avantis US Small Cap Value ETF	673.31K	1.47%	▲ 0.27%	Jun 30, 2026
4	Vanguard Institutional Extnd Mkt Idx Tr	507.62K	1.10%	▲ 10.35%	Jun 30, 2026
5	Fidelity Small Cap Index	399.13K	0.87%	▲ 1.81%	Apr 30, 2026
6	iShares Russell 2000 Value ETF	385.19K	0.84%	▼ 0.68%	Jun 30, 2026
7	U.S. Equity Small Cap Corporate Cl OF	345.91K	0.75%	▲ 0.00%	Dec 31, 2025
8	Acuitas US Microcap Strategy	322.87K	0.70%	▲ 0.00%	Mar 31, 2026
9	Russell 2000 Index Non-Lendable Fund	297.15K	0.65%	▲ 32.41%	Jun 30, 2026
10	Russell 2000 Equity Index Fund B	297.15K	0.65%	▲ 32.41%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $263.75M
EBITDA: $176.25M
P/E Ratio: $15.51
Book Value: $8.69
Earnings/Share: $0.37
Profit Margin: 2.45%
Operating Margin: 2.52%
ROA (TTM): 0.56%
ROE (TTM): 4.68%
Revenue (TTM): $727.47M
Revenue/Share (TTM): $15.51
Earnings Growth (YOY): -76.50%
Revenue Growth (YOY): 1.30%
Valuation Metrics

Enterprise Value: $2.85B
Trailing P/E: 15.51
Forward P/E: 5.06
Shares Statistics

Shares Outstanding: 45.95M
Shares Float: 29.52M
% Insiders: 611.40%
% Institutions: 8,647.60%
Short % Float: 3.98%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$637.34M
Cost of Goods Sold
adjust
$-231.50M
Gross Profit
subtotal
$405.84M
SG&A
adjust
$-113.93M
Other Operating Expense
adjust
$-247.83M
Operating Income
subtotal
$44.08M
Other / Non-Operating Items
adjust
$-18.83M
Net Income
subtotal
$25.25M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "OPRT",
        "Type": "Common Stock",
        "Name": "Oportun Financial Corp",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BC9XG1",
        "ISIN": "US68376D1046",
        "LEI": "549300351Y4J4FKIOR78",
        "PrimaryTicker": "OPRT.US",
        "CUSIP": "68376D104",
        "CIK": "0001538716",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2019-09-26",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Credit Services",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Consumer Finance",
        "GicSubIndustry": "Consumer Finance",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Oportun Financial Corporation provides financial services in the United States. The company offers personal loans and credit cards. It serves customers through online and over the phone, as well as through retail and Lending as a Service partner locations. The company was founded in 2005 and is headquartered in San Mateo, California.",
        "Address": "1825 South Grant Street, San Mateo, CA, United States, 94402",
        "AddressData": {
            "Street": "1825 South Grant Street",
            "City": "San Mateo",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94402"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Kathleen I. Layton",
                "Title": "Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Patrick  Kirscht",
                "Title": "Non-Employee Advisor",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Douglas  Bland",
                "Title": "CEO & Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Joseph A. Schueller",
                "Title": "Principal Financial Officer & Principal Accounting Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Ryan  Helwig",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Deepak  Rao",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dorian  Hare",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ezra C. Garrett",
                "Title": "Senior Vice President of Public Affairs & Impact",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gonzalo  Palacio",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gaurav  Rana",
                "Title": "Senior VP & GM of Lending",
                "YearBorn": "1981"
            }
        ],
        "Phone": "650 810 8823",
        "WebURL": "https://oportun.com",
        "LogoURL": "/img/logos/US/OPRT.png",
        "FullTimeEmployees": 1783,
        "UpdatedAt": "2026-07-29"
    },
    "Highlights": {
        "MarketCapitalization": 263753168,
        "MarketCapitalizationMln": 263.7532,
        "EBITDA": 176247008,
        "PERatio": 15.5135,
        "PEGRatio": null,
        "WallStreetTargetPrice": 9,
        "BookValue": 8.69,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.37,
        "EPSEstimateCurrentYear": 1.56,
        "EPSEstimateNextYear": 1.8867,
        "EPSEstimateNextQuarter": 0.392,
        "EPSEstimateCurrentQuarter": 0.1656,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0245,
        "OperatingMarginTTM": 0.0252,
        "ReturnOnAssetsTTM": 0.0056,
        "ReturnOnEquityTTM": 0.0468,
        "RevenueTTM": 727465984,
        "RevenuePerShareTTM": 15.51,
        "QuarterlyRevenueGrowthYOY": 0.013,
        "GrossProfitTTM": 691979008,
        "DilutedEpsTTM": 0.37,
        "QuarterlyEarningsGrowthYOY": -0.765
    },
    "Valuation": {
        "TrailingPE": 15.5135,
        "ForwardPE": 5.0607,
        "PriceSalesTTM": 0.3626,
        "PriceBookMRQ": 0.6632,
        "EnterpriseValue": 2849806336,
        "EnterpriseValueRevenue": 7.5475,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 45950033,
        "SharesFloat": 29519656,
        "PercentInsiders": 6.114,
        "PercentInstitutions": 86.476,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0398
    },
    "Technicals": {
        "Beta": 1.234,
        "52WeekHigh": 7.33,
        "52WeekLow": 4.03,
        "50DayMA": 5.4536,
        "200DayMA": 5.2766,
        "SharesShort": 1542164,
        "SharesShortPriorMonth": 1371411,
        "ShortRatio": 2.77,
        "ShortPercent": 0.0398
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 9,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 8.2914,
                "totalAssets": 0.0134,
                "currentShares": 3809912,
                "change": -127256,
                "change_p": -3.2322
            },
            {
                "name": "Forager Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 7.316,
                "totalAssets": 7.7153,
                "currentShares": 3361726,
                "change": 981726,
                "change_p": 41.249
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.6978,
                "totalAssets": 0.0003,
                "currentShares": 3077660,
                "change": -27940,
                "change_p": -0.8997
            },
            {
                "name": "Findell Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 5.9811,
                "totalAssets": 3.7108,
                "currentShares": 2748300,
                "change": 180000,
                "change_p": 7.0085
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.9255,
                "totalAssets": 0.0002,
                "currentShares": 2263271,
                "change": 156631,
                "change_p": 7.4351
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.9035,
                "totalAssets": 0.0043,
                "currentShares": 2253182,
                "change": 353630,
                "change_p": 18.6165
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.544,
                "totalAssets": 0.0002,
                "currentShares": 1628478,
                "change": 1628478,
                "change_p": 0
            },
            {
                "name": "Long Focus Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.2988,
                "totalAssets": 0.1839,
                "currentShares": 1515777,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.968,
                "totalAssets": 0.0013,
                "currentShares": 1363788,
                "change": 234723,
                "change_p": 20.7891
            },
            {
                "name": "Simcoe Capital LLC",
                "date": "2026-03-31",
                "totalShares": 2.1812,
                "totalAssets": 4.239,
                "currentShares": 1002271,
                "change": 206802,
                "change_p": 25.9975
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.0928,
                "totalAssets": 0.0036,
                "currentShares": 961641,
                "change": 336254,
                "change_p": 53.7673
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0649,
                "totalAssets": 0.0003,
                "currentShares": 948802,
                "change": -317645,
                "change_p": -25.0816
            },
            {
                "name": "BOOTHBAY FUND MANAGEMENT, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8701,
                "totalAssets": 0.0514,
                "currentShares": 859329,
                "change": 81029,
                "change_p": 10.411
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.7808,
                "totalAssets": 0.0004,
                "currentShares": 818287,
                "change": 415350,
                "change_p": 103.0806
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.6373,
                "totalAssets": 0.0001,
                "currentShares": 752325,
                "change": 8860,
                "change_p": 1.1917
            },
            {
                "name": "Meros Investment Management, LP",
                "date": "2026-03-31",
                "totalShares": 1.5808,
                "totalAssets": 1.4512,
                "currentShares": 726385,
                "change": 726385,
                "change_p": 0
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.4991,
                "totalAssets": 0.0015,
                "currentShares": 688837,
                "change": 589037,
                "change_p": 590.2174
            },
            {
                "name": "Two Sigma Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 1.3974,
                "totalAssets": 0.0066,
                "currentShares": 642100,
                "change": -2200,
                "change_p": -0.3415
            },
            {
                "name": "Segall Bryant & Hamill",
                "date": "2026-03-31",
                "totalShares": 1.3598,
                "totalAssets": 0.0413,
                "currentShares": 624813,
                "change": -26769,
                "change_p": -4.1083
            },
            {
                "name": "Mackenzie Investments",
                "date": "2026-03-31",
                "totalShares": 1.0625,
                "totalAssets": 0.0027,
                "currentShares": 488236,
                "change": 419868,
                "change_p": 614.1294
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 2.6003,
                "totalAssets": 0.0003,
                "currentShares": 1194820,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 2.4734,
                "totalAssets": 0.0078,
                "currentShares": 1136546,
                "change": 6732,
                "change_p": 0.5959
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-06-30",
                "totalShares": 1.4653,
                "totalAssets": 0.0132,
                "currentShares": 673309,
                "change": 1809,
                "change_p": 0.2694
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 1.1047,
                "totalAssets": 0.0029,
                "currentShares": 507616,
                "change": 47622,
                "change_p": 10.3527
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.8686,
                "totalAssets": 0.0075,
                "currentShares": 399125,
                "change": 7103,
                "change_p": 1.8119
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.8383,
                "totalAssets": 0.0153,
                "currentShares": 385192,
                "change": -2655,
                "change_p": -0.6845
            },
            {
                "name": "U.S. Equity Small Cap Corporate Cl OF",
                "date": "2025-12-31",
                "totalShares": 0.7528,
                "totalAssets": 0.6962,
                "currentShares": 345910,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acuitas US Microcap Strategy",
                "date": "2026-03-31",
                "totalShares": 0.7027,
                "totalAssets": 0.2446,
                "currentShares": 322869,
                "change": 322869,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.6467,
                "totalAssets": 0.0082,
                "currentShares": 297145,
                "change": 72731,
                "change_p": 32.4093
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.6467,
                "totalAssets": 0.0082,
                "currentShares": 297145,
                "change": 72731,
                "change_p": 32.4093
            },
            {
                "name": "Goldman Sachs Small Cp Val Insghts Instl",
                "date": "2026-04-30",
                "totalShares": 0.6132,
                "totalAssets": 0.1517,
                "currentShares": 281766,
                "change": 84478,
                "change_p": 42.8196
            },
            {
                "name": "U.S. Equity Small Cap Pool A",
                "date": "2025-12-31",
                "totalShares": 0.604,
                "totalAssets": 0.6784,
                "currentShares": 277528,
                "change": -6521,
                "change_p": -2.2957
            },
            {
                "name": "Mackenzie Quantitative US Small Cap",
                "date": "2026-03-31",
                "totalShares": 0.5603,
                "totalAssets": 0.4909,
                "currentShares": 257440,
                "change": 237990,
                "change_p": 1223.599
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.5511,
                "totalAssets": 0.0822,
                "currentShares": 253234,
                "change": 73817,
                "change_p": 41.1427
            },
            {
                "name": "Lazard Baylight US Sm Cap Eq WW Dist EUR",
                "date": "2026-03-31",
                "totalShares": 0.529,
                "totalAssets": 0.1348,
                "currentShares": 243086,
                "change": 243086,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.5243,
                "totalAssets": 0.0073,
                "currentShares": 240926,
                "change": 32452,
                "change_p": 15.5664
            },
            {
                "name": "Lazard Baylight US Small Cap Equity",
                "date": "2026-06-30",
                "totalShares": 0.5183,
                "totalAssets": 0.1372,
                "currentShares": 238142,
                "change": -4944,
                "change_p": -2.0338
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.5123,
                "totalAssets": 0.0026,
                "currentShares": 235400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-05-31",
                "totalShares": 0.4881,
                "totalAssets": 0.0061,
                "currentShares": 224296,
                "change": 52957,
                "change_p": 30.9077
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-05-31",
                "totalShares": 0.4783,
                "totalAssets": 0.0071,
                "currentShares": 219800,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Kathleen I Layton",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 19355,
            "transactionPrice": 4.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1538716/000198563826000006/xslF345X05/wk-form4_1773350716.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Patrick Kirscht",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 54299,
            "transactionPrice": 4.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1538716/000153871626000023/xslF345X05/wk-form4_1773353340.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Kathleen I Layton",
            "transactionDate": "2025-09-10",
            "transactionCode": "S",
            "transactionAmount": 4214,
            "transactionPrice": 6.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1538716/000153871625000094/xslF345X05/wk-form4_1757625388.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "48.4988",
                "shares": 48498800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "48.1751",
                "shares": 48175100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "43.5507",
                "shares": 43550700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "38.4854",
                "shares": 38485400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "33.2317",
                "shares": 33231699.999999996
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "31.1069",
                "shares": 31106900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "29.2254",
                "shares": 29225400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "28.5267",
                "shares": 28526700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "22.0152",
                "shares": 22015200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "22.5868",
                "shares": 22586800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "48.4988",
                "shares": 48498800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "48.1751",
                "shares": 48175100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "48.3101",
                "shares": 48310100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "47.8930",
                "shares": 47893000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "47.0378",
                "shares": 47037800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "43.5507",
                "shares": 43550700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "39.9643",
                "shares": 39964300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "39.8170",
                "shares": 39817000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "38.9009",
                "shares": 38900900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "38.4854",
                "shares": 38485400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "38.2831",
                "shares": 38283100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "36.6913",
                "shares": 36691300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "33.9791",
                "shares": 33979100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "33.2317",
                "shares": 33231699.999999996
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "33.0101",
                "shares": 33010100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "32.8315",
                "shares": 32831500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "33.3231",
                "shares": 33323099.999999996
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "31.1069",
                "shares": 31106900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "30.5038",
                "shares": 30503800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "30.0508",
                "shares": 30050800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "29.6200",
                "shares": 29620000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "29.2254",
                "shares": 29225400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "27.4592",
                "shares": 27459200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "27.2334",
                "shares": 27233400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "27.0157",
                "shares": 27015700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "28.5267",
                "shares": 28526700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "27.6183",
                "shares": 27618300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "26.7098",
                "shares": 26709800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "22.0621",
                "shares": 22062100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "22.0152",
                "shares": 22015200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "22.0621",
                "shares": 22062100
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "22.0152",
                "shares": 22015200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "22.0621",
                "shares": 22062100
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "22.5868",
                "shares": 22586800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "22.5868",
                "shares": 22586800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "22.5868",
                "shares": 22586800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "22.5868",
                "shares": 22586800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.17,
                "epsDifference": 0.04,
                "surprisePercent": 23.5294
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.27,
                "epsDifference": 0.12,
                "surprisePercent": 44.4444
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.22,
                "epsDifference": 0.09,
                "surprisePercent": 40.9091
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.08,
                "epsDifference": 0.32,
                "surprisePercent": 400
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.1,
                "epsDifference": 0.39,
                "surprisePercent": 390
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.07,
                "epsDifference": -0.05,
                "surprisePercent": -71.4286
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.18,
                "epsDifference": 0.26,
                "surprisePercent": 144.4444
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.26,
                "epsDifference": 0.35,
                "surprisePercent": 134.6154
            },
            "2023-12-31": {
                "reportDate": "2024-03-12",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.39,
                "epsDifference": -0.15,
                "surprisePercent": -38.4615
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": 0.32,
                "epsDifference": -0.78,
                "surprisePercent": -243.75
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.14,
                "epsDifference": 0.2,
                "surprisePercent": 142.8571
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.6,
                "epsEstimate": -1.47,
                "epsDifference": -1.13,
                "surprisePercent": -76.8707
            },
            "2022-12-31": {
                "reportDate": "2023-03-13",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.23,
                "epsDifference": -0.09,
                "surprisePercent": -39.1304
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": -0.11,
                "epsDifference": 0.36,
                "surprisePercent": 327.2727
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 0.6,
                "epsDifference": 0.98,
                "surprisePercent": 163.3333
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.72,
                "epsDifference": 0.1,
                "surprisePercent": 13.8889
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.44,
                "epsDifference": 0.34,
                "surprisePercent": 77.2727
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.05,
                "epsDifference": 0.51,
                "surprisePercent": 1020
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.19,
                "epsDifference": 0.22,
                "surprisePercent": 115.7895
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.12,
                "epsDifference": 0.48,
                "surprisePercent": 400
            },
            "2020-09-30": {
                "reportDate": "2020-11-10",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": -0.06,
                "epsDifference": 0.21,
                "surprisePercent": 350
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.29,
                "epsEstimate": 0.07,
                "epsDifference": -1.36,
                "surprisePercent": -1942.8571
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.18,
                "epsDifference": -0.22,
                "surprisePercent": -122.2222
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.63,
                "epsDifference": 0.31,
                "surprisePercent": 49.2063
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.44,
                "epsDifference": 0.2,
                "surprisePercent": 45.4545
            },
            "2019-06-30": {
                "reportDate": "2019-09-27",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.48,
                "epsDifference": 0.3,
                "surprisePercent": 62.5
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2094",
                "earningsEstimateAvg": "1.8867",
                "earningsEstimateLow": "1.7000",
                "earningsEstimateHigh": "2.1500",
                "earningsEstimateYearAgoEps": "1.5600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2094",
                "revenueEstimateAvg": "989359830.00",
                "revenueEstimateLow": "973000000.00",
                "revenueEstimateHigh": "1015000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0497",
                "epsTrendCurrent": "1.8867",
                "epsTrend7daysAgo": "1.8867",
                "epsTrend30daysAgo": "1.8867",
                "epsTrend60daysAgo": "1.8867",
                "epsTrend90daysAgo": "1.8976",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1471",
                "earningsEstimateAvg": "1.5600",
                "earningsEstimateLow": "1.5200",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "1.3600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1471",
                "revenueEstimateAvg": "942508170.00",
                "revenueEstimateLow": "933826000.00",
                "revenueEstimateHigh": "950000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0148",
                "epsTrendCurrent": "1.5600",
                "epsTrend7daysAgo": "1.5583",
                "epsTrend30daysAgo": "1.5583",
                "epsTrend60daysAgo": "1.5583",
                "epsTrend90daysAgo": "1.5281",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1838",
                "earningsEstimateAvg": "0.4617",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1838",
                "revenueEstimateAvg": "236464170.00",
                "revenueEstimateLow": "234365000.00",
                "revenueEstimateHigh": "238891000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0094",
                "epsTrendCurrent": "0.4617",
                "epsTrend7daysAgo": "0.4667",
                "epsTrend30daysAgo": "0.4667",
                "epsTrend60daysAgo": "0.4683",
                "epsTrend90daysAgo": "0.4706",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0538",
                "earningsEstimateAvg": "0.3267",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0538",
                "revenueEstimateAvg": "230746830.00",
                "revenueEstimateLow": "228026000.00",
                "revenueEstimateHigh": "231926000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0152",
                "epsTrendCurrent": "0.3267",
                "epsTrend7daysAgo": "0.3833",
                "epsTrend30daysAgo": "0.3833",
                "epsTrend60daysAgo": "0.3833",
                "epsTrend90daysAgo": "0.3920",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5861",
                "earningsEstimateAvg": "0.1656",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5861",
                "revenueEstimateAvg": "228580500.00",
                "revenueEstimateLow": "227674000.00",
                "revenueEstimateHigh": "229144000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0310",
                "epsTrendCurrent": "0.1656",
                "epsTrend7daysAgo": "0.1656",
                "epsTrend30daysAgo": "0.1643",
                "epsTrend60daysAgo": "0.1640",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.8639",
                "earningsEstimateAvg": "1.3420",
                "earningsEstimateLow": "1.3100",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8639",
                "revenueEstimateAvg": "952470800.00",
                "revenueEstimateLow": "951711000.00",
                "revenueEstimateHigh": "954400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0492",
                "epsTrendCurrent": "1.3420",
                "epsTrend7daysAgo": "1.3556",
                "epsTrend30daysAgo": "1.3588",
                "epsTrend60daysAgo": "1.3588",
                "epsTrend90daysAgo": "1.2892",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "12.5525",
                "earningsEstimateAvg": "0.2711",
                "earningsEstimateLow": "0.2174",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "12.5525",
                "revenueEstimateAvg": "238515000.00",
                "revenueEstimateLow": "232600000.00",
                "revenueEstimateHigh": "240524000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0459",
                "epsTrendCurrent": "0.2711",
                "epsTrend7daysAgo": "0.2711",
                "epsTrend30daysAgo": "0.2772",
                "epsTrend60daysAgo": "0.2851",
                "epsTrend90daysAgo": "0.2758",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.7658",
                "earningsEstimateAvg": "0.2213",
                "earningsEstimateLow": "0.1588",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.7658",
                "revenueEstimateAvg": "239585000.00",
                "revenueEstimateLow": "237615000.00",
                "revenueEstimateHigh": "242100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0432",
                "epsTrendCurrent": "0.2213",
                "epsTrend7daysAgo": "0.2098",
                "epsTrend30daysAgo": "0.2102",
                "epsTrend60daysAgo": "0.2103",
                "epsTrend90daysAgo": "0.2702",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0940",
                "earningsEstimateAvg": "0.0815",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0940",
                "revenueEstimateAvg": "228665600.00",
                "revenueEstimateLow": "227149000.00",
                "revenueEstimateHigh": "232500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0871",
                "epsTrendCurrent": "0.0815",
                "epsTrend7daysAgo": "0.0815",
                "epsTrend30daysAgo": "0.0811",
                "epsTrend60daysAgo": "0.0839",
                "epsTrend90daysAgo": "0.1667",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.0844",
                "earningsEstimateAvg": "0.2845",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "-3.3700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0844",
                "revenueEstimateAvg": "998523500.00",
                "revenueEstimateLow": "996600000.00",
                "revenueEstimateHigh": "999636000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0552",
                "epsTrendCurrent": "0.2845",
                "epsTrend7daysAgo": "0.2431",
                "epsTrend30daysAgo": "0.1898",
                "epsTrend60daysAgo": "0.2167",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.0870",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0870",
                "revenueEstimateAvg": "249580000.00",
                "revenueEstimateLow": "249000000.00",
                "revenueEstimateHigh": "250000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-4.0000",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-4.0000",
                "revenueEstimateAvg": "245270000.00",
                "revenueEstimateLow": "243700000.00",
                "revenueEstimateHigh": "246450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.9000",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-2.6000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9000",
                "revenueEstimateAvg": "250500000.00",
                "revenueEstimateLow": "233200000.00",
                "revenueEstimateHigh": "249900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-2.5650",
                "earningsEstimateAvg": "-3.2700",
                "earningsEstimateLow": "-3.6000",
                "earningsEstimateHigh": "-2.7900",
                "earningsEstimateYearAgoEps": "2.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.5650",
                "revenueEstimateAvg": "1056650000.00",
                "revenueEstimateLow": "1054400000.00",
                "revenueEstimateHigh": "1057900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "-3.2700",
                "epsTrend7daysAgo": "-3.2700",
                "epsTrend30daysAgo": "-3.2700",
                "epsTrend60daysAgo": "-3.2700",
                "epsTrend90daysAgo": "-3.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2400",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2400",
                "revenueEstimateAvg": "263410000.00",
                "revenueEstimateLow": "262130000.00",
                "revenueEstimateHigh": "265300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-2.2730",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.2730",
                "revenueEstimateAvg": "251540000.00",
                "revenueEstimateLow": "247900000.00",
                "revenueEstimateHigh": "253900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.8610",
                "earningsEstimateAvg": "-1.3600",
                "earningsEstimateLow": "-2.1100",
                "earningsEstimateHigh": "-0.9300",
                "earningsEstimateYearAgoEps": "1.5800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.8610",
                "revenueEstimateAvg": "246060000.00",
                "revenueEstimateLow": "244080000.00",
                "revenueEstimateHigh": "247700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "-1.3600",
                "epsTrend7daysAgo": "-1.3600",
                "epsTrend30daysAgo": "-1.3800",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1620",
                "earningsEstimateAvg": "2.1800",
                "earningsEstimateLow": "2.0600",
                "earningsEstimateHigh": "2.2200",
                "earningsEstimateYearAgoEps": "2.6000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1620",
                "revenueEstimateAvg": "952660000.00",
                "revenueEstimateLow": "948000000.00",
                "revenueEstimateHigh": "967400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.7960",
                "epsTrendCurrent": "2.1800",
                "epsTrend7daysAgo": "2.1800",
                "epsTrend30daysAgo": "2.2000",
                "epsTrend60daysAgo": "2.2000",
                "epsTrend90daysAgo": "2.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.1410",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.1410",
                "revenueEstimateAvg": "242620000.00",
                "revenueEstimateLow": "231300000.00",
                "revenueEstimateHigh": "250000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5250",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.8390",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8390",
                "revenueEstimateAvg": "215610000.00",
                "revenueEstimateLow": "204550000.00",
                "revenueEstimateHigh": "220700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.4390",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4390",
                "revenueEstimateAvg": "194080000.00",
                "revenueEstimateLow": "159260000.00",
                "revenueEstimateHigh": "213400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3300",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "5.7690",
                "earningsEstimateAvg": "2.4800",
                "earningsEstimateLow": "2.4500",
                "earningsEstimateHigh": "2.5600",
                "earningsEstimateYearAgoEps": "-0.5200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "5.7690",
                "revenueEstimateAvg": "626700000.00",
                "revenueEstimateLow": "616800000.00",
                "revenueEstimateHigh": "617300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "2.4800",
                "epsTrend7daysAgo": "2.4800",
                "epsTrend30daysAgo": "2.4800",
                "epsTrend60daysAgo": "2.4700",
                "epsTrend90daysAgo": "2.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.9330",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.9330",
                "revenueEstimateAvg": "153570000.00",
                "revenueEstimateLow": "152420000.00",
                "revenueEstimateHigh": "157200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0390",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-1.2900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0390",
                "revenueEstimateAvg": "136680000.00",
                "revenueEstimateLow": "134800000.00",
                "revenueEstimateHigh": "142900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0420",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "5.7500",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "5.7500",
                "revenueEstimateAvg": "145930000.00",
                "revenueEstimateLow": "140700000.00",
                "revenueEstimateHigh": "150100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1070",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.4110",
                "earningsEstimateAvg": "-1.0400",
                "earningsEstimateLow": "-1.1400",
                "earningsEstimateHigh": "-0.9100",
                "earningsEstimateYearAgoEps": "2.5300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.4110",
                "revenueEstimateAvg": "582640000.00",
                "revenueEstimateLow": "579800000.00",
                "revenueEstimateHigh": "586000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "-1.0400",
                "epsTrend7daysAgo": "-1.0400",
                "epsTrend30daysAgo": "-1.0300",
                "epsTrend60daysAgo": "-1.0600",
                "epsTrend90daysAgo": "-1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.0940",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.0940",
                "revenueEstimateAvg": "135740000.00",
                "revenueEstimateLow": "132340000.00",
                "revenueEstimateHigh": "137300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1160",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "132800000.00",
                "revenueEstimateLow": "91100000.00",
                "revenueEstimateHigh": "151220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "163950000.00",
                "revenueEstimateLow": "163510000.00",
                "revenueEstimateHigh": "164300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.9900",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "2.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "598180000.00",
                "revenueEstimateLow": "597900000.00",
                "revenueEstimateHigh": "598600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.9900",
                "epsTrend7daysAgo": "1.9900",
                "epsTrend30daysAgo": "1.9900",
                "epsTrend60daysAgo": "2.0000",
                "epsTrend90daysAgo": "2.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "152620000.00",
                "revenueEstimateLow": "150500000.00",
                "revenueEstimateHigh": "156800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.21
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.31
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.68
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -3.54
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.08
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.57
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.58
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.36
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3167500000.00",
                    "intangibleAssets": "69400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2771300000.00",
                    "totalStockholderEquity": "396300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16257000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-224900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2957200000.00",
                    "cash": "209900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2512239000.00",
                    "shortTermDebt": "4439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2722139000.00",
                    "otherStockholderEquity": "621192000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "209900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2706262000.00",
                    "inventory": null,
                    "accountsPayable": "16257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2957600000.00",
                    "capitalLeaseObligations": "11389000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2766861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3167500000.00",
                    "cashAndShortTermInvestments": "209900000.00",
                    "propertyPlantAndEquipmentGross": "51958000.00",
                    "propertyPlantAndEquipmentNet": "12450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3102545000.00",
                    "commonStockSharesOutstanding": "48498763.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3257900000.00",
                    "intangibleAssets": "71700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2867800000.00",
                    "totalStockholderEquity": "390100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17437000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-227300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3071300000.00",
                    "cash": "105500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2705463000.00",
                    "shortTermDebt": "11500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2810963000.00",
                    "otherStockholderEquity": "617359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2799495000.00",
                    "inventory": null,
                    "accountsPayable": "17437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2872843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81100000.00",
                    "capitalLeaseObligations": "11468000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2856300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3257900000.00",
                    "cashAndShortTermInvestments": "105500000.00",
                    "propertyPlantAndEquipmentGross": "50796000.00",
                    "propertyPlantAndEquipmentNet": "9400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3189577000.00",
                    "commonStockSharesOutstanding": "48175054.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3186179000.00",
                    "intangibleAssets": "74832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10011000.00",
                    "totalLiab": "2802325000.00",
                    "totalStockholderEquity": "383854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7538000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-230689000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2997115000.00",
                    "cash": "104611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2639191000.00",
                    "shortTermDebt": "13285000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2743802000.00",
                    "otherStockholderEquity": "614535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123015000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8393000.00",
                    "longTermDebt": "2730517000.00",
                    "inventory": null,
                    "accountsPayable": "18539000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3063164000.00",
                    "capitalLeaseObligations": "13285000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2772666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3186179000.00",
                    "cashAndShortTermInvestments": "104611000.00",
                    "propertyPlantAndEquipmentGross": "50675000.00",
                    "propertyPlantAndEquipmentNet": "11598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3114371000.00",
                    "commonStockSharesOutstanding": "48310110.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3201086000.00",
                    "intangibleAssets": "78279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9935000.00",
                    "totalLiab": "2825097000.00",
                    "totalStockholderEquity": "375989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9741000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-235887000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3016273000.00",
                    "cash": "96816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2666679000.00",
                    "shortTermDebt": "5882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2763495000.00",
                    "otherStockholderEquity": "611868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115710000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8959000.00",
                    "longTermDebt": "2748526000.00",
                    "inventory": null,
                    "accountsPayable": "17365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3085376000.00",
                    "capitalLeaseObligations": "14969000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2794519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3201086000.00",
                    "cashAndShortTermInvestments": "96816000.00",
                    "propertyPlantAndEquipmentGross": "50605000.00",
                    "propertyPlantAndEquipmentNet": "11952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3124515000.00",
                    "commonStockSharesOutstanding": "47893000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3226305000.00",
                    "intangibleAssets": "81884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12556000.00",
                    "totalLiab": "2860206000.00",
                    "totalStockholderEquity": "366099000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8584000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-242764000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3070772000.00",
                    "cash": "78542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30577000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2727879000.00",
                    "shortTermDebt": "8199000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2806421000.00",
                    "otherStockholderEquity": "608856000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7017000.00",
                    "longTermDebt": "2790297000.00",
                    "inventory": null,
                    "accountsPayable": "18489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3128190000.00",
                    "capitalLeaseObligations": "16124000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2829629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3226305000.00",
                    "cashAndShortTermInvestments": "78542000.00",
                    "propertyPlantAndEquipmentGross": "50124000.00",
                    "propertyPlantAndEquipmentNet": "11927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3156396000.00",
                    "commonStockSharesOutstanding": "47037799.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3227103000.00",
                    "intangibleAssets": "86588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11623000.00",
                    "totalLiab": "2873294000.00",
                    "totalStockholderEquity": "353809000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9305000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-252531000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3070772000.00",
                    "cash": "59968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30057000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2762475000.00",
                    "shortTermDebt": "18200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2822443000.00",
                    "otherStockholderEquity": "606333000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8392000.00",
                    "longTermDebt": "2804243000.00",
                    "inventory": null,
                    "accountsPayable": "17616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3147120000.00",
                    "capitalLeaseObligations": "18200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2843237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3227103000.00",
                    "cashAndShortTermInvestments": "59968000.00",
                    "propertyPlantAndEquipmentGross": "50382000.00",
                    "propertyPlantAndEquipmentNet": "12750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3158052000.00",
                    "commonStockSharesOutstanding": "43550693.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3251298000.00",
                    "intangibleAssets": "92045000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11967000.00",
                    "totalLiab": "2923742000.00",
                    "totalStockholderEquity": "327556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16150000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-261269000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3077749000.00",
                    "cash": "71838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39165000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2785045000.00",
                    "shortTermDebt": "3117000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2856883000.00",
                    "otherStockholderEquity": "588818000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92346000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8541000.00",
                    "longTermDebt": "2837155000.00",
                    "inventory": null,
                    "accountsPayable": "15143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "177694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3158952000.00",
                    "capitalLeaseObligations": "19728000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2884577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3251298000.00",
                    "cashAndShortTermInvestments": "71838000.00",
                    "propertyPlantAndEquipmentGross": "52102000.00",
                    "propertyPlantAndEquipmentNet": "13555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3164711000.00",
                    "commonStockSharesOutstanding": "39964322.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3250361000.00",
                    "intangibleAssets": "99688000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13716000.00",
                    "totalLiab": "2896245000.00",
                    "totalStockholderEquity": "354116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13049000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-231313000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "185633000.00",
                    "cash": "72871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40510000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2755662000.00",
                    "shortTermDebt": "6212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2828533000.00",
                    "otherStockholderEquity": "585422000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29000.00",
                    "netReceivables": "8152000.00",
                    "longTermDebt": "2806799000.00",
                    "inventory": "-81052000.00",
                    "accountsPayable": "19989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3155622000.00",
                    "capitalLeaseObligations": "21734000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2855735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3250361000.00",
                    "cashAndShortTermInvestments": "72871000.00",
                    "propertyPlantAndEquipmentGross": "52630000.00",
                    "propertyPlantAndEquipmentNet": "14867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3160915000.00",
                    "commonStockSharesOutstanding": "39816996.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3277501000.00",
                    "intangibleAssets": "106370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15600000.00",
                    "totalLiab": "2895529000.00",
                    "totalStockholderEquity": "381972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17727000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-200288000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39235000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2761169000.00",
                    "shortTermDebt": "9314000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2830369000.00",
                    "otherStockholderEquity": "582253000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "9048000.00",
                    "longTermDebt": "2804897000.00",
                    "inventory": "-78248000.00",
                    "accountsPayable": "14374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3183653000.00",
                    "capitalLeaseObligations": "25472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2856294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3277501000.00",
                    "cashAndShortTermInvestments": "69200000.00",
                    "propertyPlantAndEquipmentGross": "66982000.00",
                    "propertyPlantAndEquipmentNet": "24932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3186869000.00",
                    "commonStockSharesOutstanding": "38900876.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3411888000.00",
                    "intangibleAssets": "114735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15758000.00",
                    "totalLiab": "3007484000.00",
                    "totalStockholderEquity": "404404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17652000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-173849000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3184900000.00",
                    "cash": "91187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328445000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3137310000.00",
                    "shortTermDebt": "289951000.00",
                    "shortLongTermDebt": "289951000.00",
                    "shortLongTermDebtTotal": "3228497000.00",
                    "otherStockholderEquity": "578246000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "8781000.00",
                    "longTermDebt": "2620219000.00",
                    "inventory": "-99981000.00",
                    "accountsPayable": "13703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3296162000.00",
                    "capitalLeaseObligations": "28376000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2679039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3411888000.00",
                    "cashAndShortTermInvestments": "91187000.00",
                    "propertyPlantAndEquipmentGross": "70049000.00",
                    "propertyPlantAndEquipmentNet": "28096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3314574000.00",
                    "commonStockSharesOutstanding": "38485406.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3429932000.00",
                    "intangibleAssets": "127293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16432000.00",
                    "totalLiab": "2988569000.00",
                    "totalStockholderEquity": "441363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15141000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-132025000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3429932000.00",
                    "cash": "81886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460110000.00",
                    "currentDeferredRevenue": "-6485000.00",
                    "netDebt": "3266138000.00",
                    "shortTermDebt": "423166000.00",
                    "shortLongTermDebt": "423200000.00",
                    "shortLongTermDebtTotal": "3348024000.00",
                    "otherStockholderEquity": "573381000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48189000.00",
                    "longTermDebt": "2470800000.00",
                    "inventory": "-264266000.00",
                    "accountsPayable": "14787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3283425000.00",
                    "capitalLeaseObligations": "30900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2528459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3429932000.00",
                    "cashAndShortTermInvestments": "81886000.00",
                    "propertyPlantAndEquipmentGross": "23200000.00",
                    "propertyPlantAndEquipmentNet": "31076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3335400000.00",
                    "commonStockSharesOutstanding": "38283071.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3472043000.00",
                    "intangibleAssets": "133012000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19334000.00",
                    "totalLiab": "3013645000.00",
                    "totalStockholderEquity": "458398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17443000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-110887000.00",
                    "otherLiab": "9844000.00",
                    "goodWill": null,
                    "otherAssets": "3208243000.00",
                    "cash": "73371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "530922000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3348552000.00",
                    "shortTermDebt": "486453000.00",
                    "shortLongTermDebt": "486453000.00",
                    "shortLongTermDebtTotal": "3421923000.00",
                    "otherStockholderEquity": "569278000.00",
                    "propertyPlantEquipment": "35376000.00",
                    "totalCurrentAssets": "144523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "458398000.00",
                    "shortTermInvestments": "29000.00",
                    "netReceivables": "51818000.00",
                    "longTermDebt": "2415893000.00",
                    "inventory": "-294405000.00",
                    "accountsPayable": "20224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-110887000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3327520000.00",
                    "capitalLeaseObligations": "33124000.00",
                    "longTermDebtTotal": "486453000.00",
                    "nonCurrentLiabilitiesOther": "2527192000.00",
                    "nonCurrentLiabilitiesTotal": "2482723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "575587000.00",
                    "liabilitiesAndStockholdersEquity": "3472043000.00",
                    "cashAndShortTermInvestments": "73371000.00",
                    "propertyPlantAndEquipmentGross": "75294000.00",
                    "propertyPlantAndEquipmentNet": "35376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3360744000.00",
                    "commonStockSharesOutstanding": "36691291.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3502057000.00",
                    "intangibleAssets": "137856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20108000.00",
                    "totalLiab": "3045911000.00",
                    "totalStockholderEquity": "456146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18601000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-95988000.00",
                    "otherLiab": "74600000.00",
                    "goodWill": "33247000.00",
                    "otherAssets": "3229709000.00",
                    "cash": "74075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447070000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3300561000.00",
                    "shortTermDebt": "403225000.00",
                    "shortLongTermDebt": "403200000.00",
                    "shortLongTermDebtTotal": "3374636000.00",
                    "otherStockholderEquity": "552127000.00",
                    "propertyPlantEquipment": "28700000.00",
                    "totalCurrentAssets": "134047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "456146000.00",
                    "shortTermInvestments": "-25000.00",
                    "netReceivables": "39864000.00",
                    "longTermDebt": "403225000.00",
                    "inventory": "-261941000.00",
                    "accountsPayable": "15762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-95988000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3368010000.00",
                    "capitalLeaseObligations": "35700000.00",
                    "longTermDebtTotal": "403225000.00",
                    "nonCurrentLiabilitiesOther": "2642686000.00",
                    "nonCurrentLiabilitiesTotal": "2598841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "558436000.00",
                    "liabilitiesAndStockholdersEquity": "3502057000.00",
                    "cashAndShortTermInvestments": "74075000.00",
                    "propertyPlantAndEquipmentGross": "28700000.00",
                    "propertyPlantAndEquipmentNet": "38665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3391800000.00",
                    "commonStockSharesOutstanding": "33979050.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3613695000.00",
                    "intangibleAssets": "139801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24167000.00",
                    "totalLiab": "3066096000.00",
                    "totalStockholderEquity": "547599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20281000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "6102000.00",
                    "otherLiab": "33648000.00",
                    "goodWill": "108472000.00",
                    "otherAssets": "3280037000.00",
                    "cash": "98817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "361876000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3184819000.00",
                    "shortTermDebt": "317568000.00",
                    "shortLongTermDebt": "317568000.00",
                    "shortLongTermDebtTotal": "3283636000.00",
                    "otherStockholderEquity": "541490000.00",
                    "propertyPlantEquipment": "40972000.00",
                    "totalCurrentAssets": "134107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "547599000.00",
                    "shortTermInvestments": "17000.00",
                    "netReceivables": "11123000.00",
                    "longTermDebt": "317568000.00",
                    "inventory": "-177612000.00",
                    "accountsPayable": "18115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6102000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3479588000.00",
                    "capitalLeaseObligations": "37947000.00",
                    "longTermDebtTotal": "317568000.00",
                    "nonCurrentLiabilitiesOther": "2748528000.00",
                    "nonCurrentLiabilitiesTotal": "2704220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "547799000.00",
                    "liabilitiesAndStockholdersEquity": "3613695000.00",
                    "cashAndShortTermInvestments": "98817000.00",
                    "propertyPlantAndEquipmentGross": "30400000.00",
                    "propertyPlantAndEquipmentNet": "40972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3475720000.00",
                    "commonStockSharesOutstanding": "33231661.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3539994000.00",
                    "intangibleAssets": "139069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25057000.00",
                    "totalLiab": "2990881000.00",
                    "totalStockholderEquity": "549113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20013000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "14525000.00",
                    "otherLiab": "105600000.00",
                    "goodWill": "108472000.00",
                    "otherAssets": "3284470000.00",
                    "cash": "175857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "406791000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3074755000.00",
                    "shortTermDebt": "365147000.00",
                    "shortLongTermDebt": "365147000.00",
                    "shortLongTermDebtTotal": "3250612000.00",
                    "otherStockholderEquity": "534581000.00",
                    "propertyPlantEquipment": "32100000.00",
                    "totalCurrentAssets": "249497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "410000000.00",
                    "shortTermInvestments": "2577000.00",
                    "netReceivables": "48583000.00",
                    "longTermDebt": "606985000.00",
                    "inventory": "-426066000.00",
                    "accountsPayable": "11312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14525000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3290497000.00",
                    "capitalLeaseObligations": "40149000.00",
                    "longTermDebtTotal": "606985000.00",
                    "nonCurrentLiabilitiesOther": "2383896000.00",
                    "nonCurrentLiabilitiesTotal": "2584090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540890000.00",
                    "liabilitiesAndStockholdersEquity": "3539994000.00",
                    "cashAndShortTermInvestments": "175857000.00",
                    "propertyPlantAndEquipmentGross": "77874000.00",
                    "propertyPlantAndEquipmentNet": "41522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3394429000.00",
                    "commonStockSharesOutstanding": "33010107.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3350022000.00",
                    "intangibleAssets": "136902000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20361000.00",
                    "totalLiab": "2701824000.00",
                    "totalStockholderEquity": "648198000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20678000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "120352000.00",
                    "otherLiab": "103900000.00",
                    "goodWill": "104162000.00",
                    "otherAssets": "2981022000.00",
                    "cash": "66712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "548737000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3036897000.00",
                    "shortTermDebt": "505727000.00",
                    "shortLongTermDebt": "505727000.00",
                    "shortLongTermDebtTotal": "3103609000.00",
                    "otherStockholderEquity": "527839000.00",
                    "propertyPlantEquipment": "33500000.00",
                    "totalCurrentAssets": "122798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "407100000.00",
                    "shortTermInvestments": "1852000.00",
                    "netReceivables": "35725000.00",
                    "longTermDebt": "505727000.00",
                    "inventory": null,
                    "accountsPayable": "11877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "120352000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3227224000.00",
                    "capitalLeaseObligations": "42362000.00",
                    "longTermDebtTotal": "505727000.00",
                    "nonCurrentLiabilitiesOther": "2196097000.00",
                    "nonCurrentLiabilitiesTotal": "2153087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "534148000.00",
                    "liabilitiesAndStockholdersEquity": "3350022000.00",
                    "cashAndShortTermInvestments": "66712000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3203718000.00",
                    "commonStockSharesOutstanding": "32831499.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2992551000.00",
                    "intangibleAssets": "133093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26244000.00",
                    "totalLiab": "2342615000.00",
                    "totalStockholderEquity": "649936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17346000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "129509000.00",
                    "otherLiab": "60704000.00",
                    "goodWill": "104162000.00",
                    "otherAssets": "2559100000.00",
                    "cash": "109864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "509224000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2579021000.00",
                    "shortTermDebt": "473311000.00",
                    "shortLongTermDebt": "473311000.00",
                    "shortLongTermDebtTotal": "2688885000.00",
                    "otherStockholderEquity": "520420000.00",
                    "propertyPlantEquipment": "46274000.00",
                    "totalCurrentAssets": "176166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "545774000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40058000.00",
                    "longTermDebt": "473311000.00",
                    "inventory": "-236860000.00",
                    "accountsPayable": "6967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "129509000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2816385000.00",
                    "capitalLeaseObligations": "44959000.00",
                    "longTermDebtTotal": "473311000.00",
                    "nonCurrentLiabilitiesOther": "1869304000.00",
                    "nonCurrentLiabilitiesTotal": "1833391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "526729000.00",
                    "liabilitiesAndStockholdersEquity": "2992551000.00",
                    "cashAndShortTermInvestments": "109864000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2820551000.00",
                    "commonStockSharesOutstanding": "33323134.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2946625000.00",
                    "intangibleAssets": "131181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25355000.00",
                    "totalLiab": "2342744000.00",
                    "totalStockholderEquity": "603881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28092000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "83846000.00",
                    "otherLiab": "135300000.00",
                    "goodWill": "104014000.00",
                    "otherAssets": "2497881000.00",
                    "cash": "130959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "441972000.00",
                    "currentDeferredRevenue": "405497000.00",
                    "netDebt": "2470316000.00",
                    "shortTermDebt": "393889000.00",
                    "shortLongTermDebt": "393900000.00",
                    "shortLongTermDebtTotal": "2601275000.00",
                    "otherStockholderEquity": "520029000.00",
                    "propertyPlantEquipment": "38400000.00",
                    "totalCurrentAssets": "190560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "368700000.00",
                    "shortTermInvestments": "-41000.00",
                    "netReceivables": "34246000.00",
                    "longTermDebt": "1765800000.00",
                    "inventory": "-225885000.00",
                    "accountsPayable": "11619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "83846000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2756065000.00",
                    "capitalLeaseObligations": "47700000.00",
                    "longTermDebtTotal": "393889000.00",
                    "nonCurrentLiabilitiesOther": "1948855000.00",
                    "nonCurrentLiabilitiesTotal": "1900772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "526338000.00",
                    "liabilitiesAndStockholdersEquity": "2946625000.00",
                    "cashAndShortTermInvestments": "130959000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2763500000.00",
                    "commonStockSharesOutstanding": "31106925.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2347881000.00",
                    "intangibleAssets": "35565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17962000.00",
                    "totalLiab": "1836462000.00",
                    "totalStockholderEquity": "511419000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16574000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "69680000.00",
                    "otherLiab": "104600000.00",
                    "goodWill": null,
                    "otherAssets": "2128249000.00",
                    "cash": "168407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2088981000.00",
                    "shortTermDebt": "525471000.00",
                    "shortLongTermDebt": "525500000.00",
                    "shortLongTermDebtTotal": "2257388000.00",
                    "otherStockholderEquity": "441905000.00",
                    "propertyPlantEquipment": "35000000.00",
                    "totalCurrentAssets": "236329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "511419000.00",
                    "shortTermInvestments": "7000.00",
                    "netReceivables": "49960000.00",
                    "longTermDebt": "525471000.00",
                    "inventory": "-258017000.00",
                    "accountsPayable": "7875000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "69680000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2111552000.00",
                    "capitalLeaseObligations": "43500000.00",
                    "longTermDebtTotal": "525471000.00",
                    "nonCurrentLiabilitiesOther": "1310991000.00",
                    "nonCurrentLiabilitiesTotal": "1279260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "448214000.00",
                    "liabilitiesAndStockholdersEquity": "2347881000.00",
                    "cashAndShortTermInvestments": "168407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2199800000.00",
                    "commonStockSharesOutstanding": "30503773.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2221483000.00",
                    "intangibleAssets": "32475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16458000.00",
                    "totalLiab": "1737151000.00",
                    "totalStockholderEquity": "484332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7684000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "46701000.00",
                    "otherLiab": "27758000.00",
                    "goodWill": null,
                    "otherAssets": "2034037000.00",
                    "cash": "138429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19779000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1520902000.00",
                    "shortTermDebt": "45682000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1659331000.00",
                    "otherStockholderEquity": "437874000.00",
                    "propertyPlantEquipment": "46196000.00",
                    "totalCurrentAssets": "192974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "451857000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38087000.00",
                    "longTermDebt": "1613649000.00",
                    "inventory": "-412514000.00",
                    "accountsPayable": "5261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "46701000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2028509000.00",
                    "capitalLeaseObligations": "45682000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1737151000.00",
                    "nonCurrentLiabilitiesTotal": "1717372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "444183000.00",
                    "liabilitiesAndStockholdersEquity": "2221483000.00",
                    "cashAndShortTermInvestments": "138429000.00",
                    "propertyPlantAndEquipmentGross": "46196000.00",
                    "propertyPlantAndEquipmentNet": "46196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2097981000.00",
                    "commonStockSharesOutstanding": "30050847.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1992061000.00",
                    "intangibleAssets": "29708000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17995000.00",
                    "totalLiab": "1520068000.00",
                    "totalStockholderEquity": "471993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7616000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39451000.00",
                    "otherLiab": "67500000.00",
                    "goodWill": null,
                    "otherAssets": "1798000000.00",
                    "cash": "140416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1377003000.00",
                    "shortTermDebt": "64806000.00",
                    "shortLongTermDebt": "64806000.00",
                    "shortLongTermDebtTotal": "1517419000.00",
                    "otherStockholderEquity": "432791000.00",
                    "propertyPlantEquipment": "40300000.00",
                    "totalCurrentAssets": "193377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "471993000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34966000.00",
                    "longTermDebt": "73394000.00",
                    "inventory": "-236142000.00",
                    "accountsPayable": "5463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "39451000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1798684000.00",
                    "capitalLeaseObligations": "47025000.00",
                    "longTermDebtTotal": "73394000.00",
                    "nonCurrentLiabilitiesOther": "1446674000.00",
                    "nonCurrentLiabilitiesTotal": "1436038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "439100000.00",
                    "liabilitiesAndStockholdersEquity": "1992061000.00",
                    "cashAndShortTermInvestments": "140416000.00",
                    "propertyPlantAndEquipmentGross": "53465000.00",
                    "propertyPlantAndEquipmentNet": "53465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1877581000.00",
                    "commonStockSharesOutstanding": "29620034.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2009051000.00",
                    "intangibleAssets": "27483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17241000.00",
                    "totalLiab": "1542423000.00",
                    "totalStockholderEquity": "466628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11883000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36432000.00",
                    "otherLiab": "79300000.00",
                    "goodWill": null,
                    "otherAssets": "1810667000.00",
                    "cash": "136187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1573576000.00",
                    "shortTermDebt": "246385000.00",
                    "shortLongTermDebt": "246385000.00",
                    "shortLongTermDebtTotal": "1709763000.00",
                    "otherStockholderEquity": "430451000.00",
                    "propertyPlantEquipment": "46800000.00",
                    "totalCurrentAssets": "176311000.00",
                    "longTermInvestments": "1158000.00",
                    "netTangibleAssets": "466367000.00",
                    "shortTermInvestments": "-13000.00",
                    "netReceivables": "22883000.00",
                    "longTermDebt": "253166000.00",
                    "inventory": null,
                    "accountsPayable": "5249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "36432000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832740000.00",
                    "capitalLeaseObligations": "49684000.00",
                    "longTermDebtTotal": "253166000.00",
                    "nonCurrentLiabilitiesOther": "1289518000.00",
                    "nonCurrentLiabilitiesTotal": "1272959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "436499000.00",
                    "liabilitiesAndStockholdersEquity": "2009051000.00",
                    "cashAndShortTermInvestments": "136187000.00",
                    "propertyPlantAndEquipmentGross": "62670000.00",
                    "propertyPlantAndEquipmentNet": "62670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1880061000.00",
                    "commonStockSharesOutstanding": "29225393.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1917523000.00",
                    "intangibleAssets": "27115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13318000.00",
                    "totalLiab": "1464502000.00",
                    "totalStockholderEquity": "453021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18269000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27919000.00",
                    "otherLiab": "36548000.00",
                    "goodWill": null,
                    "otherAssets": "1742547000.00",
                    "cash": "109656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219965000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1449840000.00",
                    "shortTermDebt": "191180000.00",
                    "shortLongTermDebt": "191180000.00",
                    "shortLongTermDebtTotal": "1559496000.00",
                    "otherStockholderEquity": "425364000.00",
                    "propertyPlantEquipment": "67498000.00",
                    "totalCurrentAssets": "161306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "425906000.00",
                    "shortTermInvestments": "-44000.00",
                    "netReceivables": "38332000.00",
                    "longTermDebt": "1125444000.00",
                    "inventory": null,
                    "accountsPayable": "5646000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-268000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1756217000.00",
                    "capitalLeaseObligations": "51692000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1244537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1917523000.00",
                    "cashAndShortTermInvestments": "109656000.00",
                    "propertyPlantAndEquipmentGross": "67498000.00",
                    "propertyPlantAndEquipmentNet": "67498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1769645000.00",
                    "commonStockSharesOutstanding": "27459192.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1974622000.00",
                    "intangibleAssets": "24700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13998000.00",
                    "totalLiab": "1520290000.00",
                    "totalStockholderEquity": "454332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7599000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33965000.00",
                    "otherLiab": "33291000.00",
                    "goodWill": null,
                    "otherAssets": "1766945000.00",
                    "cash": "139218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115492000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1402075000.00",
                    "shortTermDebt": "96175000.00",
                    "shortLongTermDebt": "96175000.00",
                    "shortLongTermDebtTotal": "1541293000.00",
                    "otherStockholderEquity": "420635000.00",
                    "propertyPlantEquipment": "68988000.00",
                    "totalCurrentAssets": "184871000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "429632000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31655000.00",
                    "longTermDebt": "1297722000.00",
                    "inventory": null,
                    "accountsPayable": "7129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1789751000.00",
                    "capitalLeaseObligations": "51221000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1404798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1974622000.00",
                    "cashAndShortTermInvestments": "139218000.00",
                    "propertyPlantAndEquipmentGross": "68988000.00",
                    "propertyPlantAndEquipmentNet": "68988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1848229000.00",
                    "commonStockSharesOutstanding": "27233394.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2117300000.00",
                    "intangibleAssets": "21570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-38523000.00",
                    "totalLiab": "1633700000.00",
                    "totalStockholderEquity": "483600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-236297000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68200000.00",
                    "otherLiab": "58745000.00",
                    "goodWill": null,
                    "otherAssets": "1901976000.00",
                    "cash": "144800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53825000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1386800000.00",
                    "shortTermDebt": "279100000.00",
                    "shortLongTermDebt": "279064000.00",
                    "shortLongTermDebtTotal": "1557277000.00",
                    "otherStockholderEquity": "415601000.00",
                    "propertyPlantEquipment": "73041000.00",
                    "totalCurrentAssets": "163090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "461971000.00",
                    "shortTermInvestments": "36000.00",
                    "netReceivables": "18300000.00",
                    "longTermDebt": "1198715000.00",
                    "inventory": null,
                    "accountsPayable": "11022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6119000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-21597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52234000.00",
                    "capitalLeaseObligations": "53825000.00",
                    "longTermDebtTotal": "1278177000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1579954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "421657000.00",
                    "liabilitiesAndStockholdersEquity": "2117300000.00",
                    "cashAndShortTermInvestments": "144836000.00",
                    "propertyPlantAndEquipmentGross": "73041000.00",
                    "propertyPlantAndEquipmentNet": "51000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1961320000.00",
                    "commonStockSharesOutstanding": "27015730.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2201874000.00",
                    "intangibleAssets": "18339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12217000.00",
                    "totalLiab": "1713108000.00",
                    "totalStockholderEquity": "488766000.00",
                    "deferredLongTermLiab": "18339000.00",
                    "otherCurrentLiab": "5611000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76679000.00",
                    "otherLiab": "59198000.00",
                    "goodWill": null,
                    "otherAssets": "2040747000.00",
                    "cash": "72179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83636000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1591311000.00",
                    "shortTermDebt": "60910000.00",
                    "shortLongTermDebt": "60910000.00",
                    "shortLongTermDebtTotal": "1663490000.00",
                    "otherStockholderEquity": "412243000.00",
                    "propertyPlantEquipment": "73337000.00",
                    "totalCurrentAssets": "118263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "470364000.00",
                    "shortTermInvestments": "-21000.00",
                    "netReceivables": "33867000.00",
                    "longTermDebt": "1488313000.00",
                    "inventory": null,
                    "accountsPayable": "9761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6119000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2083611000.00",
                    "capitalLeaseObligations": "53357000.00",
                    "longTermDebtTotal": "1190112000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1629472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "418299000.00",
                    "liabilitiesAndStockholdersEquity": "2201874000.00",
                    "cashAndShortTermInvestments": "72179000.00",
                    "propertyPlantAndEquipmentGross": "73337000.00",
                    "propertyPlantAndEquipmentNet": "73337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28526725.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2092600000.00",
                    "intangibleAssets": "14459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70093000.00",
                    "totalLiab": "1631500000.00",
                    "totalStockholderEquity": "461100000.00",
                    "deferredLongTermLiab": "14459000.00",
                    "otherCurrentLiab": "-12078000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53500000.00",
                    "otherLiab": "50770000.00",
                    "goodWill": null,
                    "otherAssets": "1814009000.00",
                    "cash": "154500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1379200000.00",
                    "shortTermDebt": "41844000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1533700000.00",
                    "otherStockholderEquity": "407700000.00",
                    "propertyPlantEquipment": "61844000.00",
                    "totalCurrentAssets": "237859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "446595000.00",
                    "shortTermInvestments": "12000.00",
                    "netReceivables": "83347000.00",
                    "longTermDebt": "1491848000.00",
                    "inventory": null,
                    "accountsPayable": "8733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8496000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40732000.00",
                    "capitalLeaseObligations": "41844000.00",
                    "longTermDebtTotal": "1133095000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1589626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "416196000.00",
                    "liabilitiesAndStockholdersEquity": "2092600000.00",
                    "cashAndShortTermInvestments": "154512000.00",
                    "propertyPlantAndEquipmentGross": "61844000.00",
                    "propertyPlantAndEquipmentNet": "39200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27618254.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1866131000.00",
                    "intangibleAssets": "10706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61668000.00",
                    "totalLiab": "1487184000.00",
                    "totalStockholderEquity": "378947000.00",
                    "deferredLongTermLiab": "4264000.00",
                    "otherCurrentLiab": "-127097000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80943000.00",
                    "otherLiab": "51740000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1707827000.00",
                    "cash": "45701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124690000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1353072000.00",
                    "shortTermDebt": "115597000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1398773000.00",
                    "otherStockholderEquity": "40144000.00",
                    "propertyPlantEquipment": "63274000.00",
                    "totalCurrentAssets": "84324000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "110208000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "38623000.00",
                    "longTermDebt": "1240013000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9093000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-176000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-8428000.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "-73980000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "73980000.00",
                    "capitalLeaseObligations": "43163000.00",
                    "longTermDebtTotal": "997212000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1304276000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "306459000.00",
                    "liabilitiesAndStockholdersEquity": "1866131000.00",
                    "cashAndShortTermInvestments": "45701000.00",
                    "propertyPlantAndEquipmentGross": "63274000.00",
                    "propertyPlantAndEquipmentNet": "63274000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26709782.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1807391000.00",
                    "intangibleAssets": "7235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62636000.00",
                    "totalLiab": "1444234000.00",
                    "totalStockholderEquity": "363157000.00",
                    "deferredLongTermLiab": "3338000.00",
                    "otherCurrentLiab": "-11562000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67151000.00",
                    "otherLiab": "50964000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1635943000.00",
                    "cash": "58109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95355000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1303457000.00",
                    "shortTermDebt": "85442000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1361566000.00",
                    "otherStockholderEquity": "38105000.00",
                    "propertyPlantEquipment": "66649000.00",
                    "totalCurrentAssets": "97564000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "97889000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "39455000.00",
                    "longTermDebt": "958307000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9913000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-135000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-8428000.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "-73884000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "73884000.00",
                    "capitalLeaseObligations": "45212000.00",
                    "longTermDebtTotal": "958307000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1295429000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "304420000.00",
                    "liabilitiesAndStockholdersEquity": "1807391000.00",
                    "cashAndShortTermInvestments": "58109000.00",
                    "propertyPlantAndEquipmentGross": "66649000.00",
                    "propertyPlantAndEquipmentNet": "66649000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22062143.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1739939000.00",
                    "intangibleAssets": "5492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58700000.00",
                    "totalLiab": "1393390000.00",
                    "totalStockholderEquity": "346549000.00",
                    "deferredLongTermLiab": "8703000.00",
                    "otherCurrentLiab": "-12255000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52662000.00",
                    "otherLiab": "45231000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1597234000.00",
                    "cash": "70475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95934000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1239791000.00",
                    "shortTermDebt": "85289000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1310266000.00",
                    "otherStockholderEquity": "35983000.00",
                    "propertyPlantEquipment": "23195000.00",
                    "totalCurrentAssets": "114018000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "88516000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "43543000.00",
                    "longTermDebt": "1310266000.00",
                    "inventory": "0.00",
                    "accountsPayable": "10645000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-132000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "-28687000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "28687000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1241110000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1739939000.00",
                    "cashAndShortTermInvestments": "70475000.00",
                    "propertyPlantAndEquipmentGross": "23195000.00",
                    "propertyPlantAndEquipmentNet": "23195000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22015164.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1522706000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54159000.00",
                    "totalLiab": "1201939000.00",
                    "totalStockholderEquity": "320767000.00",
                    "deferredLongTermLiab": "7822000.00",
                    "otherCurrentLiab": "0.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27389000.00",
                    "otherLiab": "48836000.00",
                    "goodWill": "0.00",
                    "otherAssets": "36298000.00",
                    "cash": "42163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12933000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1093523000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1135686000.00",
                    "otherStockholderEquity": "35477000.00",
                    "propertyPlantEquipment": "19770000.00",
                    "totalCurrentAssets": "42163000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "62734000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1370316000.00",
                    "longTermDebt": "1135686000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4484000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-135000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1460773000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1480543000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1189006000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1522706000.00",
                    "cashAndShortTermInvestments": "42163000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "19770000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22062143.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1394171000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1096469000.00",
                    "totalStockholderEquity": "297702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6550000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "990783000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1031561000.00",
                    "otherStockholderEquity": "23166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1334643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1353393000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1088105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1394171000.00",
                    "cashAndShortTermInvestments": "40778000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22015164.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "216727000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51393000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "216727000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22062143.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1215041000.00",
                    "intangibleAssets": "5656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "998314000.00",
                    "totalStockholderEquity": "216727000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70732000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "885639000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "933988000.00",
                    "otherStockholderEquity": "19478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1143874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1166692000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "965581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1215041000.00",
                    "cashAndShortTermInvestments": "48349000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22586754.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22586754.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22586754.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "223564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "223564000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22586754.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3257900000.00",
                    "intangibleAssets": "71700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2867800000.00",
                    "totalStockholderEquity": "390100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12620000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-227300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3071300000.00",
                    "cash": "105500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2705463000.00",
                    "shortTermDebt": "6683000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2810963000.00",
                    "otherStockholderEquity": "617359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2799495000.00",
                    "inventory": null,
                    "accountsPayable": "17437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2872843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81100000.00",
                    "capitalLeaseObligations": "11468000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2856300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3257900000.00",
                    "cashAndShortTermInvestments": "105500000.00",
                    "propertyPlantAndEquipmentGross": "50796000.00",
                    "propertyPlantAndEquipmentNet": "9400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3189577000.00",
                    "commonStockSharesOutstanding": "47858631.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3227103000.00",
                    "intangibleAssets": "86588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11623000.00",
                    "totalLiab": "2873294000.00",
                    "totalStockholderEquity": "353809000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9305000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-252531000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3070772000.00",
                    "cash": "59968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30057000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2762475000.00",
                    "shortTermDebt": "18200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2822443000.00",
                    "otherStockholderEquity": "606333000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8392000.00",
                    "longTermDebt": "2804243000.00",
                    "inventory": null,
                    "accountsPayable": "17616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3147120000.00",
                    "capitalLeaseObligations": "18200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2843237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3227103000.00",
                    "cashAndShortTermInvestments": "59968000.00",
                    "propertyPlantAndEquipmentGross": "50382000.00",
                    "propertyPlantAndEquipmentNet": "12750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3158052000.00",
                    "commonStockSharesOutstanding": "40356025.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3411888000.00",
                    "intangibleAssets": "114735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15758000.00",
                    "totalLiab": "3007484000.00",
                    "totalStockholderEquity": "404404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17652000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-173849000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-139368000.00",
                    "cash": "91187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328445000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3137310000.00",
                    "shortTermDebt": "289951000.00",
                    "shortLongTermDebt": "289951000.00",
                    "shortLongTermDebtTotal": "3228497000.00",
                    "otherStockholderEquity": "578246000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "8781000.00",
                    "longTermDebt": "2620219000.00",
                    "inventory": "-99981000.00",
                    "accountsPayable": "13703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3296162000.00",
                    "capitalLeaseObligations": "28376000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2679039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3411888000.00",
                    "cashAndShortTermInvestments": "91187000.00",
                    "propertyPlantAndEquipmentGross": "70049000.00",
                    "propertyPlantAndEquipmentNet": "28096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3314574000.00",
                    "commonStockSharesOutstanding": "36875950.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3613695000.00",
                    "intangibleAssets": "139801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24167000.00",
                    "totalLiab": "3066096000.00",
                    "totalStockholderEquity": "547599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20281000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "6102000.00",
                    "otherLiab": "33648000.00",
                    "goodWill": "108472000.00",
                    "otherAssets": "3280037000.00",
                    "cash": "98817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "361876000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3184819000.00",
                    "shortTermDebt": "317568000.00",
                    "shortLongTermDebt": "317568000.00",
                    "shortLongTermDebtTotal": "3283636000.00",
                    "otherStockholderEquity": "541490000.00",
                    "propertyPlantEquipment": "40972000.00",
                    "totalCurrentAssets": "134107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "547599000.00",
                    "shortTermInvestments": "17000.00",
                    "netReceivables": "11123000.00",
                    "longTermDebt": "317568000.00",
                    "inventory": "-177612000.00",
                    "accountsPayable": "18115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6102000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3479588000.00",
                    "capitalLeaseObligations": "37947000.00",
                    "longTermDebtTotal": "317568000.00",
                    "nonCurrentLiabilitiesOther": "2748528000.00",
                    "nonCurrentLiabilitiesTotal": "2704220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "547799000.00",
                    "liabilitiesAndStockholdersEquity": "3613695000.00",
                    "cashAndShortTermInvestments": "98817000.00",
                    "propertyPlantAndEquipmentGross": "30400000.00",
                    "propertyPlantAndEquipmentNet": "40972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3475720000.00",
                    "commonStockSharesOutstanding": "32825772.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2946625000.00",
                    "intangibleAssets": "131181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25355000.00",
                    "totalLiab": "2342744000.00",
                    "totalStockholderEquity": "603881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28092000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "83846000.00",
                    "otherLiab": "135300000.00",
                    "goodWill": "104014000.00",
                    "otherAssets": "2521100000.00",
                    "cash": "130959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "441972000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2470316000.00",
                    "shortTermDebt": "393889000.00",
                    "shortLongTermDebt": "393900000.00",
                    "shortLongTermDebtTotal": "2601275000.00",
                    "otherStockholderEquity": "520029000.00",
                    "propertyPlantEquipment": "38400000.00",
                    "totalCurrentAssets": "190560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "368700000.00",
                    "shortTermInvestments": "-41000.00",
                    "netReceivables": "34246000.00",
                    "longTermDebt": "1765800000.00",
                    "inventory": "-225885000.00",
                    "accountsPayable": "11619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "83846000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2756065000.00",
                    "capitalLeaseObligations": "47700000.00",
                    "longTermDebtTotal": "393889000.00",
                    "nonCurrentLiabilitiesOther": "1948855000.00",
                    "nonCurrentLiabilitiesTotal": "1900772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "526338000.00",
                    "liabilitiesAndStockholdersEquity": "2946625000.00",
                    "cashAndShortTermInvestments": "130959000.00",
                    "propertyPlantAndEquipmentGross": "38400000.00",
                    "propertyPlantAndEquipmentNet": "48318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2763500000.00",
                    "commonStockSharesOutstanding": "30323194.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2009051000.00",
                    "intangibleAssets": "27483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17241000.00",
                    "totalLiab": "1542423000.00",
                    "totalStockholderEquity": "466628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11883000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "36432000.00",
                    "otherLiab": "79300000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1783281000.00",
                    "cash": "136187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1573576000.00",
                    "shortTermDebt": "246385000.00",
                    "shortLongTermDebt": "246385000.00",
                    "shortLongTermDebtTotal": "1709763000.00",
                    "otherStockholderEquity": "430451000.00",
                    "propertyPlantEquipment": "46800000.00",
                    "totalCurrentAssets": "176311000.00",
                    "longTermInvestments": "1158000.00",
                    "netTangibleAssets": "466367000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22883000.00",
                    "longTermDebt": "253166000.00",
                    "inventory": "-201257000.00",
                    "accountsPayable": "5249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "36432000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832740000.00",
                    "capitalLeaseObligations": "49684000.00",
                    "longTermDebtTotal": "253166000.00",
                    "nonCurrentLiabilitiesOther": "1289518000.00",
                    "nonCurrentLiabilitiesTotal": "1272959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "436499000.00",
                    "liabilitiesAndStockholdersEquity": "2009051000.00",
                    "cashAndShortTermInvestments": "136187000.00",
                    "propertyPlantAndEquipmentGross": "62670000.00",
                    "propertyPlantAndEquipmentNet": "62670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1880061000.00",
                    "commonStockSharesOutstanding": "27333271.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2201874000.00",
                    "intangibleAssets": "18339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12217000.00",
                    "totalLiab": "1713108000.00",
                    "totalStockholderEquity": "488766000.00",
                    "deferredLongTermLiab": "18339000.00",
                    "otherCurrentLiab": "5611000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "76679000.00",
                    "otherLiab": "58222000.00",
                    "goodWill": null,
                    "otherAssets": "2043661000.00",
                    "cash": "72179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83636000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1591311000.00",
                    "shortTermDebt": "60910000.00",
                    "shortLongTermDebt": "60910000.00",
                    "shortLongTermDebtTotal": "1663490000.00",
                    "otherStockholderEquity": "412243000.00",
                    "propertyPlantEquipment": "73337000.00",
                    "totalCurrentAssets": "118263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "470427000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33867000.00",
                    "longTermDebt": "1488313000.00",
                    "inventory": "-185271000.00",
                    "accountsPayable": "9761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6119000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2083611000.00",
                    "capitalLeaseObligations": "53357000.00",
                    "longTermDebtTotal": "1190112000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1629472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "418299000.00",
                    "liabilitiesAndStockholdersEquity": "2201874000.00",
                    "cashAndShortTermInvestments": "72179000.00",
                    "propertyPlantAndEquipmentGross": "73337000.00",
                    "propertyPlantAndEquipmentNet": "73337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2037989000.00",
                    "commonStockSharesOutstanding": "10761852.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1739939000.00",
                    "intangibleAssets": "5492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67937000.00",
                    "totalLiab": "1393390000.00",
                    "totalStockholderEquity": "346549000.00",
                    "deferredLongTermLiab": "3211000.00",
                    "otherCurrentLiab": "-12255000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "257906000.00",
                    "retainedEarnings": "52662000.00",
                    "otherLiab": "45231000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1597234000.00",
                    "cash": "70475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95934000.00",
                    "currentDeferredRevenue": "2208000.00",
                    "netDebt": "1239791000.00",
                    "shortTermDebt": "85289000.00",
                    "shortLongTermDebt": "85289000.00",
                    "shortLongTermDebtTotal": "1310266000.00",
                    "otherStockholderEquity": "35983000.00",
                    "propertyPlantEquipment": "23195000.00",
                    "totalCurrentAssets": "114018000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "83024000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "43543000.00",
                    "longTermDebt": "1224977000.00",
                    "inventory": "-181955000.00",
                    "accountsPayable": "10645000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-132000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-8428000.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "-28687000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "28687000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "952567000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1241110000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "302298000.00",
                    "liabilitiesAndStockholdersEquity": "1739939000.00",
                    "cashAndShortTermInvestments": "70475000.00",
                    "propertyPlantAndEquipmentGross": "23195000.00",
                    "propertyPlantAndEquipmentNet": "23195000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1398912000.00",
                    "commonStockSharesOutstanding": "22062143.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1215041000.00",
                    "intangibleAssets": "5656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55403000.00",
                    "totalLiab": "998314000.00",
                    "totalStockholderEquity": "216727000.00",
                    "deferredLongTermLiab": "64000.00",
                    "otherCurrentLiab": "-163619000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70732000.00",
                    "otherLiab": "24646000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1127610000.00",
                    "cash": "48349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162509000.00",
                    "currentDeferredRevenue": "1492000.00",
                    "netDebt": "885639000.00",
                    "shortTermDebt": "154326000.00",
                    "shortLongTermDebt": "154326000.00",
                    "shortLongTermDebtTotal": "933988000.00",
                    "otherStockholderEquity": "19478000.00",
                    "propertyPlantEquipment": "17162000.00",
                    "totalCurrentAssets": "64613000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-57049000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16264000.00",
                    "longTermDebt": "779662000.00",
                    "inventory": "-117616000.00",
                    "accountsPayable": "8183000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-142000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-5222000.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "-31538000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "22818000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "154326000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "781154000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "292674000.00",
                    "liabilitiesAndStockholdersEquity": "1215041000.00",
                    "cashAndShortTermInvestments": "48349000.00",
                    "propertyPlantAndEquipmentGross": "17162000.00",
                    "propertyPlantAndEquipmentNet": "17162000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": "882725000.00",
                    "commonStockSharesOutstanding": "22062143.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "958169000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74961000.00",
                    "totalLiab": "734605000.00",
                    "totalStockholderEquity": "223564000.00",
                    "deferredLongTermLiab": "5182000.00",
                    "otherCurrentLiab": "9481000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61587000.00",
                    "otherLiab": "25885000.00",
                    "goodWill": "0.00",
                    "otherAssets": "51920000.00",
                    "cash": "35581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10386000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "672662000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "708243000.00",
                    "otherStockholderEquity": "19051000.00",
                    "propertyPlantEquipment": "15822000.00",
                    "totalCurrentAssets": "74961000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-42556000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "818220000.00",
                    "longTermDebt": "694760000.00",
                    "inventory": "0.00",
                    "accountsPayable": "905000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "17595000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "883208000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "724219000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "958169000.00",
                    "cashAndShortTermInvestments": "35581000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "15822000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23111364.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26893138.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8000000.00",
                    "netBorrowings": "-100292000.00",
                    "totalCashFromFinancingActivities": "-100800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2300000.00",
                    "changeInCash": "10920000.00",
                    "beginPeriodCashFlow": "198900000.00",
                    "endPeriodCashFlow": "209900000.00",
                    "totalCashFromOperatingActivities": "103700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-474000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4877000.00",
                    "stockBasedCompensation": "4143000.00",
                    "otherNonCashItems": "106277000.00",
                    "freeCashFlow": "97219000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-189200000.00",
                    "netBorrowings": "57395000.00",
                    "totalCashFromFinancingActivities": "55300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400000.00",
                    "changeInCash": "-25100000.00",
                    "beginPeriodCashFlow": "224000000.00",
                    "endPeriodCashFlow": "198900000.00",
                    "totalCashFromOperatingActivities": "108900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9469000.00",
                    "otherCashflowsFromInvestingActivities": "-189200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2095000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12087000.00",
                    "stockBasedCompensation": "2659000.00",
                    "otherNonCashItems": "117587000.00",
                    "freeCashFlow": "102661000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-72630000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72630000.00",
                    "netBorrowings": "-30679000.00",
                    "totalCashFromFinancingActivities": "-30677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5198000.00",
                    "changeInCash": "-4266000.00",
                    "beginPeriodCashFlow": "228222000.00",
                    "endPeriodCashFlow": "223956000.00",
                    "totalCashFromOperatingActivities": "99041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10160000.00",
                    "otherCashflowsFromInvestingActivities": "-66513000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4827000.00",
                    "stockBasedCompensation": "2488000.00",
                    "otherNonCashItems": "86022000.00",
                    "freeCashFlow": "92924000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-52342000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52342000.00",
                    "netBorrowings": "-53840000.00",
                    "totalCashFromFinancingActivities": "-54937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6877000.00",
                    "changeInCash": "-2751000.00",
                    "beginPeriodCashFlow": "230973000.00",
                    "endPeriodCashFlow": "228222000.00",
                    "totalCashFromOperatingActivities": "104528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10715000.00",
                    "otherCashflowsFromInvestingActivities": "333085000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1097000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9675000.00",
                    "stockBasedCompensation": "2708000.00",
                    "otherNonCashItems": "74553000.00",
                    "freeCashFlow": "110106000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-55520000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55520000.00",
                    "netBorrowings": "-28598000.00",
                    "totalCashFromFinancingActivities": "-29109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9767000.00",
                    "changeInCash": "16348000.00",
                    "beginPeriodCashFlow": "214625000.00",
                    "endPeriodCashFlow": "230973000.00",
                    "totalCashFromOperatingActivities": "100977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11068000.00",
                    "otherCashflowsFromInvestingActivities": "331965000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-511000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4945000.00",
                    "stockBasedCompensation": "2831000.00",
                    "otherNonCashItems": "72366000.00",
                    "freeCashFlow": "95399000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-56427000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56427000.00",
                    "netBorrowings": "-43324000.00",
                    "totalCashFromFinancingActivities": "-48930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8738000.00",
                    "changeInCash": "-13912000.00",
                    "beginPeriodCashFlow": "228537000.00",
                    "endPeriodCashFlow": "214625000.00",
                    "totalCashFromOperatingActivities": "91445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11480000.00",
                    "otherCashflowsFromInvestingActivities": "-50369000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5606000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6058000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17931000.00",
                    "stockBasedCompensation": "2848000.00",
                    "otherNonCashItems": "86310000.00",
                    "freeCashFlow": "85387000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-110284000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110284000.00",
                    "netBorrowings": "-1508000.00",
                    "totalCashFromFinancingActivities": "-6283000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29956000.00",
                    "changeInCash": "-8099000.00",
                    "beginPeriodCashFlow": "236636000.00",
                    "endPeriodCashFlow": "228537000.00",
                    "totalCashFromOperatingActivities": "108468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13473000.00",
                    "otherCashflowsFromInvestingActivities": "-105506000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "-4775000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2095000.00",
                    "stockBasedCompensation": "3217000.00",
                    "otherNonCashItems": "123829000.00",
                    "freeCashFlow": "103690000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-63439000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31025000.00",
                    "changeInCash": "40083000.00",
                    "beginPeriodCashFlow": "196553000.00",
                    "endPeriodCashFlow": "236636000.00",
                    "totalCashFromOperatingActivities": "107727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13006000.00",
                    "otherCashflowsFromInvestingActivities": "-58185000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61407000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6801000.00",
                    "stockBasedCompensation": "2942000.00",
                    "otherNonCashItems": "116003000.00",
                    "freeCashFlow": "102473000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "36461000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36461000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131806000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26439000.00",
                    "changeInCash": "-9463000.00",
                    "beginPeriodCashFlow": "206016000.00",
                    "endPeriodCashFlow": "196553000.00",
                    "totalCashFromOperatingActivities": "85882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13198000.00",
                    "otherCashflowsFromInvestingActivities": "39558000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-2659000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17038000.00",
                    "stockBasedCompensation": "3982000.00",
                    "otherNonCashItems": "112179000.00",
                    "freeCashFlow": "82785000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-96813000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96813000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41824000.00",
                    "changeInCash": "6371000.00",
                    "beginPeriodCashFlow": "199645000.00",
                    "endPeriodCashFlow": "206016000.00",
                    "totalCashFromOperatingActivities": "106311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13783000.00",
                    "otherCashflowsFromInvestingActivities": "-90732000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2700000.00",
                    "otherCashflowsFromFinancingActivities": "-1539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6081000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6233000.00",
                    "stockBasedCompensation": "4884000.00",
                    "otherNonCashItems": "123235000.00",
                    "freeCashFlow": "100230000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-85300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21100000.00",
                    "changeInCash": "-2700000.00",
                    "beginPeriodCashFlow": "202300000.00",
                    "endPeriodCashFlow": "199600000.00",
                    "totalCashFromOperatingActivities": "107100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10955000.00",
                    "otherCashflowsFromInvestingActivities": "-80000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12100000.00",
                    "stockBasedCompensation": "4362000.00",
                    "otherNonCashItems": "141215000.00",
                    "freeCashFlow": "100700000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-64373000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-64373000.00",
                    "netBorrowings": "-111938000.00",
                    "totalCashFromFinancingActivities": "-37756000.00",
                    "changeToOperatingActivities": "314000.00",
                    "netIncome": "-14899000.00",
                    "changeInCash": "414000.00",
                    "beginPeriodCashFlow": "201921000.00",
                    "endPeriodCashFlow": "202335000.00",
                    "totalCashFromOperatingActivities": "102543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13769000.00",
                    "otherCashflowsFromInvestingActivities": "-57385000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7769000.00",
                    "changeToNetincome": "9107000.00",
                    "capitalExpenditures": "6988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "106804000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "414000.00",
                    "changeInWorkingCapital": "314000.00",
                    "stockBasedCompensation": "4469000.00",
                    "otherNonCashItems": "98890000.00",
                    "freeCashFlow": "95555000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-27135000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-39648000.00",
                    "netBorrowings": "-51858000.00",
                    "totalCashFromFinancingActivities": "-39062000.00",
                    "changeToOperatingActivities": "-15500000.00",
                    "netIncome": "-102090000.00",
                    "changeInCash": "-1896000.00",
                    "beginPeriodCashFlow": "203817000.00",
                    "endPeriodCashFlow": "201921000.00",
                    "totalCashFromOperatingActivities": "76814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13389000.00",
                    "otherCashflowsFromInvestingActivities": "-27905000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6632000.00",
                    "otherCashflowsFromFinancingActivities": "4493000.00",
                    "changeToNetincome": "-29945000.00",
                    "capitalExpenditures": "11743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "200203000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1896000.00",
                    "changeInWorkingCapital": "-15507000.00",
                    "stockBasedCompensation": "4878000.00",
                    "otherNonCashItems": "176144000.00",
                    "freeCashFlow": "65071000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "investments": "-241042000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-255671000.00",
                    "netBorrowings": "99190000.00",
                    "totalCashFromFinancingActivities": "98749000.00",
                    "changeToOperatingActivities": "5314000.00",
                    "netIncome": "-8423000.00",
                    "changeInCash": "-68390000.00",
                    "beginPeriodCashFlow": "272207000.00",
                    "endPeriodCashFlow": "203817000.00",
                    "totalCashFromOperatingActivities": "88532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12909000.00",
                    "otherCashflowsFromInvestingActivities": "-243603000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2127000.00",
                    "changeToNetincome": "4971000.00",
                    "capitalExpenditures": "12068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "88221000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68390000.00",
                    "changeInWorkingCapital": "5314000.00",
                    "stockBasedCompensation": "6868000.00",
                    "otherNonCashItems": "71864000.00",
                    "freeCashFlow": "76464000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-263322000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-277853000.00",
                    "netBorrowings": "349400000.00",
                    "totalCashFromFinancingActivities": "348503000.00",
                    "changeToOperatingActivities": "-35900000.00",
                    "netIncome": "-105827000.00",
                    "changeInCash": "138351000.00",
                    "beginPeriodCashFlow": "133856000.00",
                    "endPeriodCashFlow": "272207000.00",
                    "totalCashFromOperatingActivities": "67701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12284000.00",
                    "otherCashflowsFromInvestingActivities": "-264609000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7114000.00",
                    "changeToNetincome": "200200000.00",
                    "capitalExpenditures": "13244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "40548000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "138351000.00",
                    "changeInWorkingCapital": "-35874000.00",
                    "stockBasedCompensation": "7050000.00",
                    "otherNonCashItems": "196604000.00",
                    "freeCashFlow": "54457000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-501532000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-515528000.00",
                    "netBorrowings": "426000000.00",
                    "totalCashFromFinancingActivities": "425749000.00",
                    "changeToOperatingActivities": "-13500000.00",
                    "netIncome": "-9157000.00",
                    "changeInCash": "-36702000.00",
                    "beginPeriodCashFlow": "170558000.00",
                    "endPeriodCashFlow": "133856000.00",
                    "totalCashFromOperatingActivities": "53077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11643000.00",
                    "otherCashflowsFromInvestingActivities": "-504789000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-537000.00",
                    "changeToNetincome": "75800000.00",
                    "capitalExpenditures": "12939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "49936000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36702000.00",
                    "changeInWorkingCapital": "-13548000.00",
                    "stockBasedCompensation": "6929000.00",
                    "otherNonCashItems": "57210000.00",
                    "freeCashFlow": "40138000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-110765000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-122496000.00",
                    "netBorrowings": "68605000.00",
                    "totalCashFromFinancingActivities": "61529000.00",
                    "changeToOperatingActivities": "-36630000.00",
                    "netIncome": "45663000.00",
                    "changeInCash": "-22402000.00",
                    "beginPeriodCashFlow": "192960000.00",
                    "endPeriodCashFlow": "170558000.00",
                    "totalCashFromOperatingActivities": "38565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10697000.00",
                    "otherCashflowsFromInvestingActivities": "-111855000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7076000.00",
                    "changeToNetincome": "27491000.00",
                    "capitalExpenditures": "10641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-40601000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22402000.00",
                    "changeInWorkingCapital": "-36630000.00",
                    "stockBasedCompensation": "6773000.00",
                    "otherNonCashItems": "12062000.00",
                    "freeCashFlow": "27924000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-568000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-568045000.00",
                    "netBorrowings": "477100000.00",
                    "totalCashFromFinancingActivities": "477531000.00",
                    "changeToOperatingActivities": "7600000.00",
                    "netIncome": "14166000.00",
                    "changeInCash": "-30795000.00",
                    "beginPeriodCashFlow": "223755000.00",
                    "endPeriodCashFlow": "192960000.00",
                    "totalCashFromOperatingActivities": "59719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6722000.00",
                    "otherCashflowsFromInvestingActivities": "-562637000.00",
                    "dividendsPaid": "934319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5360000.00",
                    "salePurchaseOfStock": "800000.00",
                    "otherCashflowsFromFinancingActivities": "-1808000.00",
                    "changeToNetincome": "31200000.00",
                    "capitalExpenditures": "5408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7587000.00",
                    "stockBasedCompensation": "4315000.00",
                    "otherNonCashItems": "24480000.00",
                    "freeCashFlow": "54311000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-256600000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-259590000.00",
                    "netBorrowings": "76200000.00",
                    "totalCashFromFinancingActivities": "75486000.00",
                    "changeToOperatingActivities": "3300000.00",
                    "netIncome": "22979000.00",
                    "changeInCash": "-134214000.00",
                    "beginPeriodCashFlow": "357969000.00",
                    "endPeriodCashFlow": "223755000.00",
                    "totalCashFromOperatingActivities": "49890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5689000.00",
                    "otherCashflowsFromInvestingActivities": "-258874000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3773000.00",
                    "salePurchaseOfStock": "-800000.00",
                    "otherCashflowsFromFinancingActivities": "-836000.00",
                    "changeToNetincome": "15100000.00",
                    "capitalExpenditures": "6376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3313000.00",
                    "stockBasedCompensation": "4088000.00",
                    "otherNonCashItems": "8303000.00",
                    "freeCashFlow": "43514000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-66138000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-66138000.00",
                    "netBorrowings": "205528000.00",
                    "totalCashFromFinancingActivities": "205244000.00",
                    "changeToOperatingActivities": "1817000.00",
                    "netIncome": "7250000.00",
                    "changeInCash": "174788000.00",
                    "beginPeriodCashFlow": "183181000.00",
                    "endPeriodCashFlow": "357969000.00",
                    "totalCashFromOperatingActivities": "35682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7744000.00",
                    "otherCashflowsFromInvestingActivities": "-58685000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6677000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-284000.00",
                    "changeToNetincome": "19152000.00",
                    "capitalExpenditures": "7453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1536000.00",
                    "stockBasedCompensation": "5366000.00",
                    "otherNonCashItems": "9340000.00",
                    "freeCashFlow": "28229000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "15511000.00",
                    "changeToLiabilities": "-20518000.00",
                    "totalCashflowsFromInvestingActivities": "8987000.00",
                    "netBorrowings": "-10065000.00",
                    "totalCashFromFinancingActivities": "-12552000.00",
                    "changeToOperatingActivities": "-22900000.00",
                    "netIncome": "3019000.00",
                    "changeInCash": "14591000.00",
                    "beginPeriodCashFlow": "168590000.00",
                    "endPeriodCashFlow": "183181000.00",
                    "totalCashFromOperatingActivities": "18156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6957000.00",
                    "otherCashflowsFromInvestingActivities": "15511000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1422000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2487000.00",
                    "changeToNetincome": "20887000.00",
                    "capitalExpenditures": "6524000",
                    "changeReceivables": "1183000.00",
                    "cashFlowsOtherOperating": "8050000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14591000.00",
                    "changeInWorkingCapital": "-22853000.00",
                    "stockBasedCompensation": "5088000.00",
                    "otherNonCashItems": "21907000.00",
                    "freeCashFlow": "11632000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-102990000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-102990000.00",
                    "netBorrowings": "95273000.00",
                    "totalCashFromFinancingActivities": "94638000.00",
                    "changeToOperatingActivities": "-21183000.00",
                    "netIncome": "8513000.00",
                    "changeInCash": "5110000.00",
                    "beginPeriodCashFlow": "163480000.00",
                    "endPeriodCashFlow": "168590000.00",
                    "totalCashFromOperatingActivities": "13462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5342000.00",
                    "otherCashflowsFromInvestingActivities": "-101775000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-332000.00",
                    "salePurchaseOfStock": "-600000.00",
                    "otherCashflowsFromFinancingActivities": "-635000.00",
                    "changeToNetincome": "21122000.00",
                    "capitalExpenditures": "6495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21515000.00",
                    "stockBasedCompensation": "5171000.00",
                    "otherNonCashItems": "15502000.00",
                    "freeCashFlow": "6967000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "25795000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "25795000.00",
                    "netBorrowings": "-105200000.00",
                    "totalCashFromFinancingActivities": "-105665000.00",
                    "changeToOperatingActivities": "807000.00",
                    "netIncome": "-6046000.00",
                    "changeInCash": "-34480000.00",
                    "beginPeriodCashFlow": "197960000.00",
                    "endPeriodCashFlow": "163480000.00",
                    "totalCashFromOperatingActivities": "45390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5117000.00",
                    "otherCashflowsFromInvestingActivities": "26230000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1550000.00",
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "-465000.00",
                    "changeToNetincome": "43962000.00",
                    "capitalExpenditures": "5801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2357000.00",
                    "stockBasedCompensation": "5194000.00",
                    "otherNonCashItems": "31279000.00",
                    "freeCashFlow": "39589000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "132922000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "132922000.00",
                    "netBorrowings": "-182808000.00",
                    "totalCashFromFinancingActivities": "-182951000.00",
                    "changeToOperatingActivities": "3736000.00",
                    "netIncome": "-34248000.00",
                    "changeInCash": "-8134000.00",
                    "beginPeriodCashFlow": "206094000.00",
                    "endPeriodCashFlow": "197960000.00",
                    "totalCashFromOperatingActivities": "41895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5103000.00",
                    "otherCashflowsFromInvestingActivities": "134482000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3241000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-143000.00",
                    "changeToNetincome": "70545000.00",
                    "capitalExpenditures": "7225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "495000.00",
                    "stockBasedCompensation": "4972000.00",
                    "otherNonCashItems": "88076000.00",
                    "freeCashFlow": "34670000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "investments": "-39348000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-39348000.00",
                    "netBorrowings": "57972000.00",
                    "totalCashFromFinancingActivities": "57179000.00",
                    "changeToOperatingActivities": "-13606000.00",
                    "netIncome": "-13301000.00",
                    "changeInCash": "69953000.00",
                    "beginPeriodCashFlow": "136141000.00",
                    "endPeriodCashFlow": "206094000.00",
                    "totalCashFromOperatingActivities": "52122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4658000.00",
                    "otherCashflowsFromInvestingActivities": "-37733000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1987000.00",
                    "salePurchaseOfStock": "-800000.00",
                    "otherCashflowsFromFinancingActivities": "-793000.00",
                    "changeToNetincome": "76358000.00",
                    "capitalExpenditures": "7076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15593000.00",
                    "stockBasedCompensation": "4151000.00",
                    "otherNonCashItems": "72106000.00",
                    "freeCashFlow": "45046000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-197717000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-197717000.00",
                    "netBorrowings": "61832000.00",
                    "totalCashFromFinancingActivities": "62306000.00",
                    "changeToOperatingActivities": "-5072000.00",
                    "netIncome": "23163000.00",
                    "changeInCash": "-84278000.00",
                    "beginPeriodCashFlow": "220419000.00",
                    "endPeriodCashFlow": "136141000.00",
                    "totalCashFromOperatingActivities": "51133000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4443000.00",
                    "otherCashflowsFromInvestingActivities": "-194607000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3721000.00",
                    "salePurchaseOfStock": "60479000.00",
                    "otherCashflowsFromFinancingActivities": "474000.00",
                    "changeToNetincome": "32320000.00",
                    "capitalExpenditures": "8724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8793000.00",
                    "stockBasedCompensation": "4005000.00",
                    "otherNonCashItems": "22978000.00",
                    "freeCashFlow": "42409000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "investments": "-146663000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-146663000.00",
                    "netBorrowings": "132923000.00",
                    "totalCashFromFinancingActivities": "193894000.00",
                    "changeToOperatingActivities": "23320000.00",
                    "netIncome": "10029000.00",
                    "changeInCash": "115784000.00",
                    "beginPeriodCashFlow": "104635000.00",
                    "endPeriodCashFlow": "220419000.00",
                    "totalCashFromOperatingActivities": "68553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3591000.00",
                    "otherCashflowsFromInvestingActivities": "-144665000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2017000.00",
                    "salePurchaseOfStock": "60479000.00",
                    "otherCashflowsFromFinancingActivities": "60971000.00",
                    "changeToNetincome": "33630000.00",
                    "capitalExpenditures": "7028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21303000.00",
                    "stockBasedCompensation": "11163000.00",
                    "otherNonCashItems": "24221000.00",
                    "freeCashFlow": "61525000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-95591000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-95591000.00",
                    "netBorrowings": "29968000.00",
                    "totalCashFromFinancingActivities": "29971000.00",
                    "changeToOperatingActivities": "4470000.00",
                    "netIncome": "13792000.00",
                    "changeInCash": "-14110000.00",
                    "beginPeriodCashFlow": "118745000.00",
                    "endPeriodCashFlow": "104635000.00",
                    "totalCashFromOperatingActivities": "51510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3188000.00",
                    "otherCashflowsFromInvestingActivities": "-89860000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-912000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "30972000.00",
                    "capitalExpenditures": "5731000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "3558000.00",
                    "stockBasedCompensation": "2035000.00",
                    "otherNonCashItems": "27264000.00",
                    "freeCashFlow": "45779000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-57709000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-57709000.00",
                    "netBorrowings": "-42000.00",
                    "totalCashFromFinancingActivities": "101000.00",
                    "changeToOperatingActivities": "-506000.00",
                    "netIncome": "14614000.00",
                    "changeInCash": "-10430000.00",
                    "beginPeriodCashFlow": "129175000.00",
                    "endPeriodCashFlow": "118745000.00",
                    "totalCashFromOperatingActivities": "47178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2879000.00",
                    "otherCashflowsFromInvestingActivities": "-52969000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-478000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "143000.00",
                    "changeToNetincome": "30669000.00",
                    "capitalExpenditures": "4740000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-984000.00",
                    "stockBasedCompensation": "1980000.00",
                    "otherNonCashItems": "23526000.00",
                    "freeCashFlow": "42438000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1286000.00",
                    "totalCashflowsFromInvestingActivities": "-170115000.00",
                    "netBorrowings": "169184000.00",
                    "totalCashFromFinancingActivities": "167092000.00",
                    "changeToOperatingActivities": "-18829000.00",
                    "netIncome": "25273000.00",
                    "changeInCash": "34917000.00",
                    "beginPeriodCashFlow": "94258000.00",
                    "endPeriodCashFlow": "129175000.00",
                    "totalCashFromOperatingActivities": "37940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3125000.00",
                    "otherCashflowsFromInvestingActivities": "-163187000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3096000.00",
                    "salePurchaseOfStock": "-876000.00",
                    "otherCashflowsFromFinancingActivities": "-2092000.00",
                    "changeToNetincome": "35214000.00",
                    "capitalExpenditures": "8168000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-20639000.00",
                    "stockBasedCompensation": "1736000.00",
                    "otherNonCashItems": "7313000.00",
                    "freeCashFlow": "29772000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-866000.00",
                    "totalCashflowsFromInvestingActivities": "-131520000.00",
                    "netBorrowings": "104961000.00",
                    "totalCashFromFinancingActivities": "105335000.00",
                    "changeToOperatingActivities": "-4149000.00",
                    "netIncome": "20839000.00",
                    "changeInCash": "3192000.00",
                    "beginPeriodCashFlow": "91066000.00",
                    "endPeriodCashFlow": "94258000.00",
                    "totalCashFromOperatingActivities": "29377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2990000.00",
                    "otherCashflowsFromInvestingActivities": "-129534000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2003000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "374000.00",
                    "changeToNetincome": "11413000.00",
                    "capitalExpenditures": "2553000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-7018000.00",
                    "stockBasedCompensation": "1850000.00",
                    "otherNonCashItems": "10675000.00",
                    "freeCashFlow": "26824000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107990000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38913000.00",
                    "changeInCash": "-12339000.00",
                    "beginPeriodCashFlow": "103405000.00",
                    "endPeriodCashFlow": "91066000.00",
                    "totalCashFromOperatingActivities": "36389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2858000.00",
                    "otherCashflowsFromInvestingActivities": "-104382000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1144000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "341000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1802000.00",
                    "stockBasedCompensation": "1709000.00",
                    "otherNonCashItems": "-15991000.00",
                    "freeCashFlow": "32781000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38369000.00",
                    "changeInCash": "9250000.00",
                    "beginPeriodCashFlow": "94155000.00",
                    "endPeriodCashFlow": "103405000.00",
                    "totalCashFromOperatingActivities": "34668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2850000.00",
                    "otherCashflowsFromInvestingActivities": "-58187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-646000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-421000.00",
                    "stockBasedCompensation": "1477000.00",
                    "otherNonCashItems": "-17755000.00",
                    "freeCashFlow": "31053000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-148461000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "129282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17955000.00",
                    "changeInCash": "19515000.00",
                    "beginPeriodCashFlow": "74640000.00",
                    "endPeriodCashFlow": "94155000.00",
                    "totalCashFromOperatingActivities": "38694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-315000.00",
                    "otherCashflowsFromInvestingActivities": "-146623000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1281000.00",
                    "salePurchaseOfStock": "-2264000.00",
                    "otherCashflowsFromFinancingActivities": "-183000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17960000.00",
                    "stockBasedCompensation": "1647000.00",
                    "otherNonCashItems": "37357000.00",
                    "freeCashFlow": "36856000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107340000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "550000.00",
                    "changeInCash": "9051000.00",
                    "beginPeriodCashFlow": "65589000.00",
                    "endPeriodCashFlow": "74640000.00",
                    "totalCashFromOperatingActivities": "40319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2704000.00",
                    "otherCashflowsFromInvestingActivities": "-104060000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-949000.00",
                    "salePurchaseOfStock": "-3898000.00",
                    "otherCashflowsFromFinancingActivities": "-3260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5155000.00",
                    "stockBasedCompensation": "1392000.00",
                    "otherNonCashItems": "30518000.00",
                    "freeCashFlow": "37039000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43793500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2802000.00",
                    "changeInCash": "-1074000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1074000.00",
                    "totalCashFromOperatingActivities": "30052500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2550000.00",
                    "otherCashflowsFromInvestingActivities": "-42078500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-611500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12667000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1715000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2372000.00",
                    "stockBasedCompensation": "1270000.00",
                    "otherNonCashItems": "25802500.00",
                    "freeCashFlow": "28337500.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43793500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3599500.00",
                    "changeInCash": "-1074000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1074000.00",
                    "totalCashFromOperatingActivities": "30052500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2550000.00",
                    "otherCashflowsFromInvestingActivities": "-42078500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-611500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12667000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1715000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2372000.00",
                    "stockBasedCompensation": "1333000.00",
                    "otherNonCashItems": "24942000.00",
                    "freeCashFlow": "28337500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-369700000.00",
                    "netBorrowings": "-55722000.00",
                    "totalCashFromFinancingActivities": "-59400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25200000.00",
                    "changeInCash": "-15700000.00",
                    "beginPeriodCashFlow": "214600000.00",
                    "endPeriodCashFlow": "198900000.00",
                    "totalCashFromOperatingActivities": "413400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41412000.00",
                    "otherCashflowsFromInvestingActivities": "-369700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2294000.00",
                    "stockBasedCompensation": "10686000.00",
                    "otherNonCashItems": "390494000.00",
                    "freeCashFlow": "389079000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-193689000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-193689000.00",
                    "netBorrowings": "-178184000.00",
                    "totalCashFromFinancingActivities": "-191224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78682000.00",
                    "changeInCash": "8609000.00",
                    "beginPeriodCashFlow": "206016000.00",
                    "endPeriodCashFlow": "214625000.00",
                    "totalCashFromOperatingActivities": "393522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51157000.00",
                    "otherCashflowsFromInvestingActivities": "-174502000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30263000.00",
                    "stockBasedCompensation": "12989000.00",
                    "otherNonCashItems": "438321000.00",
                    "freeCashFlow": "374335000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-445039000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-286181000.00",
                    "netBorrowings": "-98967000.00",
                    "totalCashFromFinancingActivities": "-104385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-179951000.00",
                    "changeInCash": "2199000.00",
                    "beginPeriodCashFlow": "203817000.00",
                    "endPeriodCashFlow": "206016000.00",
                    "totalCashFromOperatingActivities": "392765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54885000.00",
                    "otherCashflowsFromInvestingActivities": "-254920000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2700000.00",
                    "otherCashflowsFromFinancingActivities": "-5418000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21050000.00",
                    "stockBasedCompensation": "18593000.00",
                    "otherNonCashItems": "520288000.00",
                    "freeCashFlow": "361504000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "investments": "-1116661000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1171548000.00",
                    "netBorrowings": "943195000.00",
                    "totalCashFromFinancingActivities": "934530000.00",
                    "changeToOperatingActivities": "-80738000.00",
                    "netIncome": "-77744000.00",
                    "changeInCash": "10857000.00",
                    "beginPeriodCashFlow": "192960000.00",
                    "endPeriodCashFlow": "203817000.00",
                    "totalCashFromOperatingActivities": "247875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47533000.00",
                    "otherCashflowsFromInvestingActivities": "-1122656000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16854000.00",
                    "changeToNetincome": "166827000.00",
                    "capitalExpenditures": "48892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "138104000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10857000.00",
                    "changeInWorkingCapital": "-80738000.00",
                    "stockBasedCompensation": "27620000.00",
                    "otherNonCashItems": "331204000.00",
                    "freeCashFlow": "198983000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-884800000.00",
                    "changeToLiabilities": "21727000.00",
                    "totalCashflowsFromInvestingActivities": "-884786000.00",
                    "netBorrowings": "748900000.00",
                    "totalCashFromFinancingActivities": "745709000.00",
                    "changeToOperatingActivities": "-10400000.00",
                    "netIncome": "47414000.00",
                    "changeInCash": "24370000.00",
                    "beginPeriodCashFlow": "168590000.00",
                    "endPeriodCashFlow": "192960000.00",
                    "totalCashFromOperatingActivities": "163447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27112000.00",
                    "otherCashflowsFromInvestingActivities": "-746657000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8231000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5415000.00",
                    "changeToNetincome": "102700000.00",
                    "capitalExpenditures": "26477000",
                    "changeReceivables": "-8231000.00",
                    "cashFlowsOtherOperating": "24719000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24370000.00",
                    "changeInWorkingCapital": "-10417000.00",
                    "stockBasedCompensation": "18857000.00",
                    "otherNonCashItems": "64030000.00",
                    "freeCashFlow": "136970000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "42976000.00",
                    "changeToLiabilities": "6253000.00",
                    "totalCashflowsFromInvestingActivities": "16379000.00",
                    "netBorrowings": "-135258000.00",
                    "totalCashFromFinancingActivities": "-136799000.00",
                    "changeToOperatingActivities": "-34300000.00",
                    "netIncome": "-45082000.00",
                    "changeInCash": "32449000.00",
                    "beginPeriodCashFlow": "136141000.00",
                    "endPeriodCashFlow": "168590000.00",
                    "totalCashFromOperatingActivities": "152869000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20220000.00",
                    "otherCashflowsFromInvestingActivities": "21204000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4010000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-2036000.00",
                    "changeToNetincome": "22581000.00",
                    "capitalExpenditures": "21772000",
                    "changeReceivables": "-4010000.00",
                    "cashFlowsOtherOperating": "153807000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32449000.00",
                    "changeInWorkingCapital": "-34256000.00",
                    "stockBasedCompensation": "19488000.00",
                    "otherNonCashItems": "206963000.00",
                    "freeCashFlow": "131097000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-497680000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-497680000.00",
                    "netBorrowings": "224951000.00",
                    "totalCashFromFinancingActivities": "286272000.00",
                    "changeToOperatingActivities": "22212000.00",
                    "netIncome": "61598000.00",
                    "changeInCash": "6966000.00",
                    "beginPeriodCashFlow": "129175000.00",
                    "endPeriodCashFlow": "136141000.00",
                    "totalCashFromOperatingActivities": "218374000.00",
                    "issuanceOfCapitalStock": "60479000.00",
                    "depreciation": "14101000.00",
                    "otherCashflowsFromInvestingActivities": "-488805000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7128000.00",
                    "salePurchaseOfStock": "60479000.00",
                    "otherCashflowsFromFinancingActivities": "842000.00",
                    "changeToNetincome": "127591000.00",
                    "capitalExpenditures": "26223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15084000.00",
                    "stockBasedCompensation": "19183000.00",
                    "otherNonCashItems": "97989000.00",
                    "freeCashFlow": "192151000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-471427000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-471427000.00",
                    "netBorrowings": "369289000.00",
                    "totalCashFromFinancingActivities": "368073000.00",
                    "changeToOperatingActivities": "-22991000.00",
                    "netIncome": "123394000.00",
                    "changeInCash": "35020000.00",
                    "beginPeriodCashFlow": "94155000.00",
                    "endPeriodCashFlow": "129175000.00",
                    "totalCashFromOperatingActivities": "138374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11823000.00",
                    "otherCashflowsFromInvestingActivities": "-453483000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6889000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1216000.00",
                    "changeToNetincome": "33037000.00",
                    "capitalExpenditures": "17944000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-29880000.00",
                    "stockBasedCompensation": "6772000.00",
                    "otherNonCashItems": "-15758000.00",
                    "freeCashFlow": "120430000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-343388000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-343388000.00",
                    "netBorrowings": "239840000.00",
                    "totalCashFromFinancingActivities": "230688000.00",
                    "changeToOperatingActivities": "21824000.00",
                    "netIncome": "-10206000.00",
                    "changeInCash": "26418000.00",
                    "beginPeriodCashFlow": "67737000.00",
                    "endPeriodCashFlow": "94155000.00",
                    "totalCashFromOperatingActivities": "139118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10589000.00",
                    "otherCashflowsFromInvestingActivities": "-334840000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3453000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9152000.00",
                    "changeToNetincome": "120364000.00",
                    "capitalExpenditures": "12021000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "18371000.00",
                    "stockBasedCompensation": "5705000.00",
                    "otherNonCashItems": "106368000.00",
                    "freeCashFlow": "127097000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-309759000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-309759000.00",
                    "netBorrowings": "228553000.00",
                    "totalCashFromFinancingActivities": "221913000.00",
                    "changeToOperatingActivities": "9648000.00",
                    "netIncome": "50858000.00",
                    "changeInCash": "26056000.00",
                    "beginPeriodCashFlow": "41681000.00",
                    "endPeriodCashFlow": "67737000.00",
                    "totalCashFromOperatingActivities": "113902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8378000.00",
                    "otherCashflowsFromInvestingActivities": "-299103000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2384000.00",
                    "salePurchaseOfStock": "-1007000.00",
                    "otherCashflowsFromFinancingActivities": "-6640000.00",
                    "changeToNetincome": "47402000.00",
                    "capitalExpenditures": "14198000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "7264000.00",
                    "stockBasedCompensation": "4503000.00",
                    "otherNonCashItems": "79266000.00",
                    "freeCashFlow": "99704000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-132000.00",
                    "totalCashflowsFromInvestingActivities": "-251257000.00",
                    "netBorrowings": "116522000.00",
                    "totalCashFromFinancingActivities": "209745000.00",
                    "changeToOperatingActivities": "6058000.00",
                    "netIncome": "8395000.00",
                    "changeInCash": "26145000.00",
                    "beginPeriodCashFlow": "15536000.00",
                    "endPeriodCashFlow": "41681000.00",
                    "totalCashFromOperatingActivities": "67657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5203000.00",
                    "otherCashflowsFromInvestingActivities": "-250906000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3021000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-4690000.00",
                    "changeToNetincome": "49595000.00",
                    "capitalExpenditures": "11372000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "2905000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "69955000.00",
                    "freeCashFlow": "56285000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3600000.00",
                    "minorityInterest": null,
                    "netIncome": "2400000.00",
                    "sellingGeneralAdministrative": "25528000.00",
                    "sellingAndMarketingExpenses": "15900000.00",
                    "grossProfit": "94806000.00",
                    "reconciledDepreciation": "9000000.00",
                    "ebit": "3600000.00",
                    "ebitda": "12600000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3600000.00",
                    "otherOperatingExpenses": "139206000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": "1216000.00",
                    "interestIncome": "219470000.00",
                    "netInterestIncome": "171491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "142806000.00",
                    "totalOperatingExpenses": "91206000.00",
                    "costOfRevenue": "48000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2345000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6565000.00",
                    "minorityInterest": null,
                    "netIncome": "3404000.00",
                    "sellingGeneralAdministrative": "26055000.00",
                    "sellingAndMarketingExpenses": "16135000.00",
                    "grossProfit": "90407000.00",
                    "reconciledDepreciation": "9469000.00",
                    "ebit": "6565000.00",
                    "ebitda": "16034000.00",
                    "depreciationAndAmortization": "9469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6565000.00",
                    "otherOperatingExpenses": "141784000.00",
                    "interestExpense": "57942000.00",
                    "taxProvision": "3161000.00",
                    "interestIncome": "236411000.00",
                    "netInterestIncome": "178469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3161000.00",
                    "totalRevenue": "148349000.00",
                    "totalOperatingExpenses": "83842000.00",
                    "costOfRevenue": "57942000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3404000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14244000.00",
                    "minorityInterest": null,
                    "netIncome": "5198000.00",
                    "sellingGeneralAdministrative": "29519000.00",
                    "sellingAndMarketingExpenses": "16502000.00",
                    "grossProfit": "105050000.00",
                    "reconciledDepreciation": "10160000.00",
                    "ebit": "14244000.00",
                    "ebitda": "24404000.00",
                    "depreciationAndAmortization": "10160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14244000.00",
                    "otherOperatingExpenses": "147426000.00",
                    "interestExpense": "56620000.00",
                    "taxProvision": "9046000.00",
                    "interestIncome": "226735000.00",
                    "netInterestIncome": "170115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9046000.00",
                    "totalRevenue": "161670000.00",
                    "totalOperatingExpenses": "90806000.00",
                    "costOfRevenue": "56620000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5198000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10108000.00",
                    "minorityInterest": null,
                    "netIncome": "6877000.00",
                    "sellingGeneralAdministrative": "30016000.00",
                    "sellingAndMarketingExpenses": "18077000.00",
                    "grossProfit": "104550000.00",
                    "reconciledDepreciation": "10715000.00",
                    "ebit": "10108000.00",
                    "ebitda": "20823000.00",
                    "depreciationAndAmortization": "10715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10108000.00",
                    "otherOperatingExpenses": "153980000.00",
                    "interestExpense": "59538000.00",
                    "taxProvision": "3231000.00",
                    "interestIncome": "220382000.00",
                    "netInterestIncome": "160844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3231000.00",
                    "totalRevenue": "164088000.00",
                    "totalOperatingExpenses": "94442000.00",
                    "costOfRevenue": "59538000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6877000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13159000.00",
                    "minorityInterest": null,
                    "netIncome": "9767000.00",
                    "sellingGeneralAdministrative": "28339000.00",
                    "sellingAndMarketingExpenses": "19882000.00",
                    "grossProfit": "105829000.00",
                    "reconciledDepreciation": "11068000.00",
                    "ebit": "13159000.00",
                    "ebitda": "24227000.00",
                    "depreciationAndAmortization": "11068000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13159000.00",
                    "otherOperatingExpenses": "150073000.00",
                    "interestExpense": "57403000.00",
                    "taxProvision": "3392000.00",
                    "interestIncome": "224643000.00",
                    "netInterestIncome": "167240000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3392000.00",
                    "totalRevenue": "163232000.00",
                    "totalOperatingExpenses": "92670000.00",
                    "costOfRevenue": "57403000.00",
                    "totalOtherIncomeExpenseNet": "-68409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9767000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3911000.00",
                    "minorityInterest": null,
                    "netIncome": "8738000.00",
                    "sellingGeneralAdministrative": "26138000.00",
                    "sellingAndMarketingExpenses": "17309000.00",
                    "grossProfit": "93387000.00",
                    "reconciledDepreciation": "11480000.00",
                    "ebit": "3911000.00",
                    "ebitda": "15391000.00",
                    "depreciationAndAmortization": "11480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3911000.00",
                    "otherOperatingExpenses": "163176000.00",
                    "interestExpense": "73700000.00",
                    "taxProvision": "-4827000.00",
                    "interestIncome": "238279000.00",
                    "netInterestIncome": "164579000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4827000.00",
                    "totalRevenue": "167087000.00",
                    "totalOperatingExpenses": "89476000.00",
                    "costOfRevenue": "73700000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8738000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39464000.00",
                    "minorityInterest": null,
                    "netIncome": "-29956000.00",
                    "sellingGeneralAdministrative": "34029000.00",
                    "sellingAndMarketingExpenses": "17403000.00",
                    "grossProfit": "62617000.00",
                    "reconciledDepreciation": "13473000.00",
                    "ebit": "-39464000.00",
                    "ebitda": "-25991000.00",
                    "depreciationAndAmortization": "13473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39464000.00",
                    "otherOperatingExpenses": "157830000.00",
                    "interestExpense": "55749000.00",
                    "taxProvision": "-9508000.00",
                    "interestIncome": "235751000.00",
                    "netInterestIncome": "180002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9508000.00",
                    "totalRevenue": "118366000.00",
                    "totalOperatingExpenses": "102081000.00",
                    "costOfRevenue": "55749000.00",
                    "totalOtherIncomeExpenseNet": "-157576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29956000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49149000.00",
                    "minorityInterest": null,
                    "netIncome": "-31025000.00",
                    "sellingGeneralAdministrative": "43924000.00",
                    "sellingAndMarketingExpenses": "16258000.00",
                    "grossProfit": "60033000.00",
                    "reconciledDepreciation": "13006000.00",
                    "ebit": "-49149000.00",
                    "ebitda": "-36143000.00",
                    "depreciationAndAmortization": "13006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49149000.00",
                    "otherOperatingExpenses": "163426000.00",
                    "interestExpense": "54244000.00",
                    "taxProvision": "-18124000.00",
                    "interestIncome": "237271000.00",
                    "netInterestIncome": "183027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18124000.00",
                    "totalRevenue": "114277000.00",
                    "totalOperatingExpenses": "109182000.00",
                    "costOfRevenue": "54244000.00",
                    "totalOtherIncomeExpenseNet": "-52717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31025000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30475000.00",
                    "minorityInterest": null,
                    "netIncome": "-26439000.00",
                    "sellingGeneralAdministrative": "36293000.00",
                    "sellingAndMarketingExpenses": "16003000.00",
                    "grossProfit": "79167000.00",
                    "reconciledDepreciation": "13198000.00",
                    "ebit": "-30475000.00",
                    "ebitda": "-17277000.00",
                    "depreciationAndAmortization": "13198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30475000.00",
                    "otherOperatingExpenses": "164107000.00",
                    "interestExpense": "54465000.00",
                    "taxProvision": "-4036000.00",
                    "interestIncome": "235257000.00",
                    "netInterestIncome": "180792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4036000.00",
                    "totalRevenue": "133632000.00",
                    "totalOperatingExpenses": "109642000.00",
                    "costOfRevenue": "54465000.00",
                    "totalOtherIncomeExpenseNet": "-32363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26439000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57279000.00",
                    "minorityInterest": null,
                    "netIncome": "-41824000.00",
                    "sellingGeneralAdministrative": "45354000.00",
                    "sellingAndMarketingExpenses": "18055000.00",
                    "grossProfit": "72100000.00",
                    "reconciledDepreciation": "13783000.00",
                    "ebit": "-57279000.00",
                    "ebitda": "-43496000.00",
                    "depreciationAndAmortization": "13783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57279000.00",
                    "otherOperatingExpenses": "181383000.00",
                    "interestExpense": "52000000.00",
                    "taxProvision": "-15455000.00",
                    "interestIncome": "242156000.00",
                    "netInterestIncome": "190152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15455000.00",
                    "totalRevenue": "124104000.00",
                    "totalOperatingExpenses": "129379000.00",
                    "costOfRevenue": "52004000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41824000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37370000.00",
                    "minorityInterest": null,
                    "netIncome": "-21138000.00",
                    "sellingGeneralAdministrative": "40509000.00",
                    "sellingAndMarketingExpenses": "18852000.00",
                    "grossProfit": "85136000.00",
                    "reconciledDepreciation": "13944000.00",
                    "ebit": "-37370000.00",
                    "ebitda": "-23426000.00",
                    "depreciationAndAmortization": "13944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37370000.00",
                    "otherOperatingExpenses": "169471000.00",
                    "interestExpense": "47000000.00",
                    "taxProvision": "-16200000.00",
                    "interestIncome": "243300000.00",
                    "netInterestIncome": "196300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16232000.00",
                    "totalRevenue": "132101000.00",
                    "totalOperatingExpenses": "122506000.00",
                    "costOfRevenue": "46965000.00",
                    "totalOtherIncomeExpenseNet": "-48302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17471000.00",
                    "minorityInterest": null,
                    "netIncome": "-14899000.00",
                    "sellingGeneralAdministrative": "51885000.00",
                    "sellingAndMarketingExpenses": "19195000.00",
                    "grossProfit": "118625000.00",
                    "reconciledDepreciation": "13769000.00",
                    "ebit": "-17471000.00",
                    "ebitda": "-3702000.00",
                    "depreciationAndAmortization": "13769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17471000.00",
                    "otherOperatingExpenses": "177544000.00",
                    "interestExpense": "41448000.00",
                    "taxProvision": "-2572000.00",
                    "interestIncome": "240463000.00",
                    "netInterestIncome": "199015000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2572000.00",
                    "totalRevenue": "160073000.00",
                    "totalOperatingExpenses": "136096000.00",
                    "costOfRevenue": "41448000.00",
                    "totalOtherIncomeExpenseNet": "3247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14899000.00",
                    "netIncomeApplicableToCommonShares": "-14899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-141533000.00",
                    "minorityInterest": null,
                    "netIncome": "-102090000.00",
                    "sellingGeneralAdministrative": "56480000.00",
                    "sellingAndMarketingExpenses": "19182000.00",
                    "grossProfit": "4805000.00",
                    "reconciledDepreciation": "13389000.00",
                    "ebit": "-141533000.00",
                    "ebitda": "-128144000.00",
                    "depreciationAndAmortization": "13389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-141533000.00",
                    "otherOperatingExpenses": "185335000.00",
                    "interestExpense": "38997000.00",
                    "taxProvision": "-39400000.00",
                    "interestIncome": "237600000.00",
                    "netInterestIncome": "198600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39443000.00",
                    "totalRevenue": "43802000.00",
                    "totalOperatingExpenses": "146338000.00",
                    "costOfRevenue": "38997000.00",
                    "totalOtherIncomeExpenseNet": "-134645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102090000.00",
                    "netIncomeApplicableToCommonShares": "-102090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7921000.00",
                    "minorityInterest": null,
                    "netIncome": "-8423000.00",
                    "sellingGeneralAdministrative": "54476000.00",
                    "sellingAndMarketingExpenses": "21343000.00",
                    "grossProfit": "143446000.00",
                    "reconciledDepreciation": "12909000.00",
                    "ebit": "-7921000.00",
                    "ebitda": "4988000.00",
                    "depreciationAndAmortization": "12909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7921000.00",
                    "otherOperatingExpenses": "186961000.00",
                    "interestExpense": "35600000.00",
                    "taxProvision": "502000.00",
                    "interestIncome": "244107000.00",
                    "netInterestIncome": "208513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "502000.00",
                    "totalRevenue": "179040000.00",
                    "totalOperatingExpenses": "151367000.00",
                    "costOfRevenue": "35594000.00",
                    "totalOtherIncomeExpenseNet": "428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8423000.00",
                    "netIncomeApplicableToCommonShares": "-8423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112363000.00",
                    "minorityInterest": null,
                    "netIncome": "-105827000.00",
                    "sellingGeneralAdministrative": "54360000.00",
                    "sellingAndMarketingExpenses": "21781000.00",
                    "grossProfit": "146983000.00",
                    "reconciledDepreciation": "12284000.00",
                    "ebit": "-112363000.00",
                    "ebitda": "-100079000.00",
                    "depreciationAndAmortization": "12284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-112363000.00",
                    "otherOperatingExpenses": "286017000.00",
                    "interestExpense": "26671000.00",
                    "taxProvision": "-6536000.00",
                    "interestIncome": "232115000.00",
                    "netInterestIncome": "205444000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6536000.00",
                    "totalRevenue": "173654000.00",
                    "totalOperatingExpenses": "259346000.00",
                    "costOfRevenue": "26671000.00",
                    "totalOtherIncomeExpenseNet": "-12284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-105827000.00",
                    "netIncomeApplicableToCommonShares": "-105800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12672000.00",
                    "minorityInterest": null,
                    "netIncome": "-9157000.00",
                    "sellingGeneralAdministrative": "55565000.00",
                    "sellingAndMarketingExpenses": "32368000.00",
                    "grossProfit": "145214000.00",
                    "reconciledDepreciation": "11643000.00",
                    "ebit": "-12672000.00",
                    "ebitda": "-1029000.00",
                    "depreciationAndAmortization": "11643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12672000.00",
                    "otherOperatingExpenses": "174990000.00",
                    "interestExpense": "17104000.00",
                    "taxProvision": "-3515000.00",
                    "interestIncome": "207655000.00",
                    "netInterestIncome": "190551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3515000.00",
                    "totalRevenue": "162318000.00",
                    "totalOperatingExpenses": "157886000.00",
                    "costOfRevenue": "17104000.00",
                    "totalOtherIncomeExpenseNet": "-12672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9157000.00",
                    "netIncomeApplicableToCommonShares": "-9200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57670000.00",
                    "minorityInterest": null,
                    "netIncome": "45663000.00",
                    "sellingGeneralAdministrative": "49287000.00",
                    "sellingAndMarketingExpenses": "34541000.00",
                    "grossProfit": "205014000.00",
                    "reconciledDepreciation": "10697000.00",
                    "ebit": "57670000.00",
                    "ebitda": "68367000.00",
                    "depreciationAndAmortization": "10697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57670000.00",
                    "otherOperatingExpenses": "161021000.00",
                    "interestExpense": "13677000.00",
                    "taxProvision": "12007000.00",
                    "interestIncome": "192237000.00",
                    "netInterestIncome": "178560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12007000.00",
                    "totalRevenue": "218691000.00",
                    "totalOperatingExpenses": "147344000.00",
                    "costOfRevenue": "13677000.00",
                    "totalOtherIncomeExpenseNet": "40897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45663000.00",
                    "netIncomeApplicableToCommonShares": "45663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20891000.00",
                    "minorityInterest": null,
                    "netIncome": "14166000.00",
                    "sellingGeneralAdministrative": "46039000.00",
                    "sellingAndMarketingExpenses": "37139000.00",
                    "grossProfit": "160528000.00",
                    "reconciledDepreciation": "6722000.00",
                    "ebit": "20891000.00",
                    "ebitda": "27613000.00",
                    "depreciationAndAmortization": "6722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20891000.00",
                    "otherOperatingExpenses": "151065000.00",
                    "interestExpense": "11400000.00",
                    "taxProvision": "6700000.00",
                    "interestIncome": "174600000.00",
                    "netInterestIncome": "163200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6725000.00",
                    "totalRevenue": "171956000.00",
                    "totalOperatingExpenses": "139637000.00",
                    "costOfRevenue": "11428000.00",
                    "totalOtherIncomeExpenseNet": "-9603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14200000.00",
                    "netIncomeApplicableToCommonShares": "14200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28122000.00",
                    "minorityInterest": null,
                    "netIncome": "22979000.00",
                    "sellingGeneralAdministrative": "31725000.00",
                    "sellingAndMarketingExpenses": "32102000.00",
                    "grossProfit": "139523000.00",
                    "reconciledDepreciation": "5689000.00",
                    "ebit": "28122000.00",
                    "ebitda": "33811000.00",
                    "depreciationAndAmortization": "5689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28122000.00",
                    "otherOperatingExpenses": "121975000.00",
                    "interestExpense": "10600000.00",
                    "taxProvision": "5100000.00",
                    "interestIncome": "145400000.00",
                    "netInterestIncome": "134800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5143000.00",
                    "totalRevenue": "150097000.00",
                    "totalOperatingExpenses": "111401000.00",
                    "costOfRevenue": "10574000.00",
                    "totalOtherIncomeExpenseNet": "5875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22979000.00",
                    "netIncomeApplicableToCommonShares": "22979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9803000.00",
                    "minorityInterest": null,
                    "netIncome": "7250000.00",
                    "sellingGeneralAdministrative": "38725000.00",
                    "sellingAndMarketingExpenses": "23748000.00",
                    "grossProfit": "120189000.00",
                    "reconciledDepreciation": "7744000.00",
                    "ebit": "9803000.00",
                    "ebitda": "17547000.00",
                    "depreciationAndAmortization": "7744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9803000.00",
                    "otherOperatingExpenses": "122549000.00",
                    "interestExpense": "12163000.00",
                    "taxProvision": "2553000.00",
                    "interestIncome": "128589000.00",
                    "netInterestIncome": "116426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2553000.00",
                    "totalRevenue": "132352000.00",
                    "totalOperatingExpenses": "110386000.00",
                    "costOfRevenue": "12163000.00",
                    "totalOtherIncomeExpenseNet": "662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7250000.00",
                    "netIncomeApplicableToCommonShares": "7250000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3975000.00",
                    "minorityInterest": null,
                    "netIncome": "3019000.00",
                    "sellingGeneralAdministrative": "36824000.00",
                    "sellingAndMarketingExpenses": "23893000.00",
                    "grossProfit": "110241000.00",
                    "reconciledDepreciation": "6957000.00",
                    "ebit": "3975000.00",
                    "ebitda": "10932000.00",
                    "depreciationAndAmortization": "6957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3975000.00",
                    "otherOperatingExpenses": "119770000.00",
                    "interestExpense": "13504000.00",
                    "taxProvision": "956000.00",
                    "interestIncome": "127191000.00",
                    "netInterestIncome": "113687000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "956000.00",
                    "totalRevenue": "123745000.00",
                    "totalOperatingExpenses": "106266000.00",
                    "costOfRevenue": "13504000.00",
                    "totalOtherIncomeExpenseNet": "-28492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3019000.00",
                    "netIncomeApplicableToCommonShares": "3019000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14663000.00",
                    "minorityInterest": null,
                    "netIncome": "8513000.00",
                    "sellingGeneralAdministrative": "29401000.00",
                    "sellingAndMarketingExpenses": "23854000.00",
                    "grossProfit": "114621000.00",
                    "reconciledDepreciation": "5342000.00",
                    "ebit": "14663000.00",
                    "ebitda": "20005000.00",
                    "depreciationAndAmortization": "5342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14663000.00",
                    "otherOperatingExpenses": "113447000.00",
                    "interestExpense": "13500000.00",
                    "taxProvision": "6150000.00",
                    "interestIncome": "129941000.00",
                    "netInterestIncome": "116452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6150000.00",
                    "totalRevenue": "128110000.00",
                    "totalOperatingExpenses": "99958000.00",
                    "costOfRevenue": "13489000.00",
                    "totalOtherIncomeExpenseNet": "4986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8513000.00",
                    "netIncomeApplicableToCommonShares": "8513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7840000.00",
                    "minorityInterest": null,
                    "netIncome": "-6046000.00",
                    "sellingGeneralAdministrative": "37800000.00",
                    "sellingAndMarketingExpenses": "20634000.00",
                    "grossProfit": "93726000.00",
                    "reconciledDepreciation": "5117000.00",
                    "ebit": "-7840000.00",
                    "ebitda": "-2723000.00",
                    "depreciationAndAmortization": "5117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7840000.00",
                    "otherOperatingExpenses": "114974000.00",
                    "interestExpense": "13400000.00",
                    "taxProvision": "-1794000.00",
                    "interestIncome": "128739000.00",
                    "netInterestIncome": "115331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1794000.00",
                    "totalRevenue": "107134000.00",
                    "totalOperatingExpenses": "101566000.00",
                    "costOfRevenue": "13408000.00",
                    "totalOtherIncomeExpenseNet": "-7840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6046000.00",
                    "netIncomeApplicableToCommonShares": "-6046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46901000.00",
                    "minorityInterest": null,
                    "netIncome": "-34248000.00",
                    "sellingGeneralAdministrative": "30321000.00",
                    "sellingAndMarketingExpenses": "20060000.00",
                    "grossProfit": "46115000.00",
                    "reconciledDepreciation": "5103000.00",
                    "ebit": "-46901000.00",
                    "ebitda": "-41798000.00",
                    "depreciationAndAmortization": "5103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46901000.00",
                    "otherOperatingExpenses": "108126000.00",
                    "interestExpense": "15110000.00",
                    "taxProvision": "-12653000.00",
                    "interestIncome": "136086000.00",
                    "netInterestIncome": "120976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12653000.00",
                    "totalRevenue": "61225000.00",
                    "totalOperatingExpenses": "93016000.00",
                    "costOfRevenue": "15110000.00",
                    "totalOtherIncomeExpenseNet": "-5103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34248000.00",
                    "netIncomeApplicableToCommonShares": "-34248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18016000.00",
                    "minorityInterest": null,
                    "netIncome": "-13301000.00",
                    "sellingGeneralAdministrative": "29395000.00",
                    "sellingAndMarketingExpenses": "24827000.00",
                    "grossProfit": "80598000.00",
                    "reconciledDepreciation": "4658000.00",
                    "ebit": "-18016000.00",
                    "ebitda": "-13358000.00",
                    "depreciationAndAmortization": "4658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18016000.00",
                    "otherOperatingExpenses": "114975000.00",
                    "interestExpense": "16400000.00",
                    "taxProvision": "-4715000.00",
                    "interestIncome": "150700000.00",
                    "netInterestIncome": "134339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4715000.00",
                    "totalRevenue": "96959000.00",
                    "totalOperatingExpenses": "98614000.00",
                    "costOfRevenue": "16361000.00",
                    "totalOtherIncomeExpenseNet": "-18016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13301000.00",
                    "netIncomeApplicableToCommonShares": "-13301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31151000.00",
                    "minorityInterest": null,
                    "netIncome": "23163000.00",
                    "sellingGeneralAdministrative": "28809000.00",
                    "sellingAndMarketingExpenses": "28069000.00",
                    "grossProfit": "131607000.00",
                    "reconciledDepreciation": "4443000.00",
                    "ebit": "31151000.00",
                    "ebitda": "35594000.00",
                    "depreciationAndAmortization": "4443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31151000.00",
                    "otherOperatingExpenses": "115523000.00",
                    "interestExpense": "15800000.00",
                    "taxProvision": "7988000.00",
                    "interestIncome": "148348000.00",
                    "netInterestIncome": "132553000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7988000.00",
                    "totalRevenue": "146674000.00",
                    "totalOperatingExpenses": "100456000.00",
                    "costOfRevenue": "15067000.00",
                    "totalOtherIncomeExpenseNet": "5627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23163000.00",
                    "netIncomeApplicableToCommonShares": "4262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14415000.00",
                    "minorityInterest": null,
                    "netIncome": "10029000.00",
                    "sellingGeneralAdministrative": "32523000.00",
                    "sellingAndMarketingExpenses": "24717000.00",
                    "grossProfit": "114468000.00",
                    "reconciledDepreciation": "3591000.00",
                    "ebit": "14415000.00",
                    "ebitda": "18006000.00",
                    "depreciationAndAmortization": "3591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14415000.00",
                    "otherOperatingExpenses": "115126000.00",
                    "interestExpense": "15499000.00",
                    "taxProvision": "4386000.00",
                    "interestIncome": "139272000.00",
                    "netInterestIncome": "123773000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4386000.00",
                    "totalRevenue": "129541000.00",
                    "totalOperatingExpenses": "100053000.00",
                    "costOfRevenue": "15073000.00",
                    "totalOtherIncomeExpenseNet": "-9130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10029000.00",
                    "netIncomeApplicableToCommonShares": "-27427000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1000000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18898000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13792000.00",
                    "sellingGeneralAdministrative": "22472000.00",
                    "sellingAndMarketingExpenses": "23101000.00",
                    "grossProfit": "102114000.00",
                    "reconciledDepreciation": "3188000.00",
                    "ebit": "18898000.00",
                    "ebitda": "22086000.00",
                    "depreciationAndAmortization": "3188000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "18898000.00",
                    "otherOperatingExpenses": "94886000.00",
                    "interestExpense": "14633000.00",
                    "taxProvision": "5106000.00",
                    "interestIncome": "129760000.00",
                    "netInterestIncome": "115127000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5106000.00",
                    "totalRevenue": "113784000.00",
                    "totalOperatingExpenses": "83216000.00",
                    "costOfRevenue": "11670000.00",
                    "totalOtherIncomeExpenseNet": "8016000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13792000.00",
                    "netIncomeApplicableToCommonShares": "37989000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "900000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19968000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14614000.00",
                    "sellingGeneralAdministrative": "22235000.00",
                    "sellingAndMarketingExpenses": "21266000.00",
                    "grossProfit": "98659000.00",
                    "reconciledDepreciation": "2879000.00",
                    "ebit": "19968000.00",
                    "ebitda": "22847000.00",
                    "depreciationAndAmortization": "2879000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "19968000.00",
                    "otherOperatingExpenses": "92944000.00",
                    "interestExpense": "14619000.00",
                    "taxProvision": "5354000.00",
                    "interestIncome": "126746000.00",
                    "netInterestIncome": "112127000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5354000.00",
                    "totalRevenue": "112912000.00",
                    "totalOperatingExpenses": "78691000.00",
                    "costOfRevenue": "14253000.00",
                    "totalOtherIncomeExpenseNet": "-38065000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14614000.00",
                    "netIncomeApplicableToCommonShares": "1688000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "900000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34814000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25273000.00",
                    "sellingGeneralAdministrative": "20419000.00",
                    "sellingAndMarketingExpenses": "23533000.00",
                    "grossProfit": "118017000.00",
                    "reconciledDepreciation": "3125000.00",
                    "ebit": "34814000.00",
                    "ebitda": "37939000.00",
                    "depreciationAndAmortization": "3125000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "34814000.00",
                    "otherOperatingExpenses": "93050000.00",
                    "interestExpense": "13297000.00",
                    "taxProvision": "9541000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9541000.00",
                    "totalRevenue": "127864000.00",
                    "totalOperatingExpenses": "83203000.00",
                    "costOfRevenue": "9847000.00",
                    "totalOtherIncomeExpenseNet": "-26701000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25273000.00",
                    "netIncomeApplicableToCommonShares": "3754000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "900000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29081000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20839000.00",
                    "sellingGeneralAdministrative": "18900000.00",
                    "sellingAndMarketingExpenses": "20855000.00",
                    "grossProfit": "102617000.00",
                    "reconciledDepreciation": "2990000.00",
                    "ebit": "29081000.00",
                    "ebitda": "32071000.00",
                    "depreciationAndAmortization": "2990000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "29081000.00",
                    "otherOperatingExpenses": "92534000.00",
                    "interestExpense": "11932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8242000.00",
                    "totalRevenue": "121615000.00",
                    "totalOperatingExpenses": "73536000.00",
                    "costOfRevenue": "18998000.00",
                    "totalOtherIncomeExpenseNet": "-18467000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20839000.00",
                    "netIncomeApplicableToCommonShares": "20839000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53790000.00",
                    "minorityInterest": null,
                    "netIncome": "38913000.00",
                    "sellingGeneralAdministrative": "17327000.00",
                    "sellingAndMarketingExpenses": "17791000.00",
                    "grossProfit": "118730000.00",
                    "reconciledDepreciation": "2858000.00",
                    "ebit": "53790000.00",
                    "ebitda": "56648000.00",
                    "depreciationAndAmortization": "2858000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53790000.00",
                    "otherOperatingExpenses": "80260000.00",
                    "interestExpense": "10924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14877000.00",
                    "totalRevenue": "134050000.00",
                    "totalOperatingExpenses": "64940000.00",
                    "costOfRevenue": "15320000.00",
                    "totalOtherIncomeExpenseNet": "6654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52410000.00",
                    "minorityInterest": null,
                    "netIncome": "38369000.00",
                    "sellingGeneralAdministrative": "17473000.00",
                    "sellingAndMarketingExpenses": "15438000.00",
                    "grossProfit": "118048000.00",
                    "reconciledDepreciation": "2850000.00",
                    "ebit": "52410000.00",
                    "ebitda": "55260000.00",
                    "depreciationAndAmortization": "2850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52410000.00",
                    "otherOperatingExpenses": "84539000.00",
                    "interestExpense": "10766000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14041000.00",
                    "totalRevenue": "136949000.00",
                    "totalOperatingExpenses": "65638000.00",
                    "costOfRevenue": "18901000.00",
                    "totalOtherIncomeExpenseNet": "13753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "3100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10181000.00",
                    "minorityInterest": null,
                    "netIncome": "-10206000.00",
                    "sellingGeneralAdministrative": "10363000.00",
                    "sellingAndMarketingExpenses": "18225000.00",
                    "grossProfit": "61596000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2432000.00",
                    "ebitda": "249000.00",
                    "depreciationAndAmortization": "2681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2681000.00",
                    "otherOperatingExpenses": "71777000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7774000.00",
                    "totalRevenue": "61596000.00",
                    "totalOperatingExpenses": "71777000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14660000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-339000.00",
                    "minorityInterest": null,
                    "netIncome": "550000.00",
                    "sellingGeneralAdministrative": "20860000.00",
                    "sellingAndMarketingExpenses": "16316000.00",
                    "grossProfit": "56486000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2026000.00",
                    "ebitda": "2365000.00",
                    "depreciationAndAmortization": "339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-339000.00",
                    "otherOperatingExpenses": "56825000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-889000.00",
                    "totalRevenue": "56486000.00",
                    "totalOperatingExpenses": "56825000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4887000.00",
                    "minorityInterest": null,
                    "netIncome": "2802000.00",
                    "sellingGeneralAdministrative": "18851000.00",
                    "sellingAndMarketingExpenses": "12374000.00",
                    "grossProfit": "53405000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4887000.00",
                    "ebitda": "7437000.00",
                    "depreciationAndAmortization": "2550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4887000.00",
                    "otherOperatingExpenses": "48518000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2085000.00",
                    "totalRevenue": "53405000.00",
                    "totalOperatingExpenses": "48518000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6294500.00",
                    "minorityInterest": null,
                    "netIncome": "3599500.00",
                    "sellingGeneralAdministrative": "18403000.00",
                    "sellingAndMarketingExpenses": "11716000.00",
                    "grossProfit": "54079000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7702000.00",
                    "ebitda": "10252000.00",
                    "depreciationAndAmortization": "2550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6294500.00",
                    "otherOperatingExpenses": "47784500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2695000.00",
                    "totalRevenue": "54079000.00",
                    "totalOperatingExpenses": "47784500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44076000.00",
                    "minorityInterest": null,
                    "netIncome": "25246000.00",
                    "sellingGeneralAdministrative": "113929000.00",
                    "sellingAndMarketingExpenses": "70596000.00",
                    "grossProfit": "405837000.00",
                    "reconciledDepreciation": "41412000.00",
                    "ebit": "44076000.00",
                    "ebitda": "85488000.00",
                    "depreciationAndAmortization": "41412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44076000.00",
                    "otherOperatingExpenses": "593264000.00",
                    "interestExpense": "231503000.00",
                    "taxProvision": "18830000.00",
                    "interestIncome": "910636000.00",
                    "netInterestIncome": "679133000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18830000.00",
                    "totalRevenue": "637340000.00",
                    "totalOperatingExpenses": "361761000.00",
                    "costOfRevenue": "231503000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25246000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-115177000.00",
                    "minorityInterest": null,
                    "netIncome": "-78682000.00",
                    "sellingGeneralAdministrative": "140384000.00",
                    "sellingAndMarketingExpenses": "66973000.00",
                    "grossProfit": "295204000.00",
                    "reconciledDepreciation": "51157000.00",
                    "ebit": "-115177000.00",
                    "ebitda": "-64020000.00",
                    "depreciationAndAmortization": "51157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-115177000.00",
                    "otherOperatingExpenses": "648539000.00",
                    "interestExpense": "238158000.00",
                    "taxProvision": "-36495000.00",
                    "interestIncome": "949689000.00",
                    "netInterestIncome": "711531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36495000.00",
                    "totalRevenue": "533362000.00",
                    "totalOperatingExpenses": "410381000.00",
                    "costOfRevenue": "238158000.00",
                    "totalOtherIncomeExpenseNet": "-136814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78682000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "42300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-253653000.00",
                    "minorityInterest": null,
                    "netIncome": "-179951000.00",
                    "sellingGeneralAdministrative": "194228000.00",
                    "sellingAndMarketingExpenses": "75284000.00",
                    "grossProfit": "280666000.00",
                    "reconciledDepreciation": "54011000.00",
                    "ebit": "-253653000.00",
                    "ebitda": "-198768000.00",
                    "depreciationAndAmortization": "54885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-253653000.00",
                    "otherOperatingExpenses": "713733000.00",
                    "interestExpense": "179414000.00",
                    "taxProvision": "-57745000.00",
                    "interestIncome": "965447000.00",
                    "netInterestIncome": "802443000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-73702000.00",
                    "totalRevenue": "460080000.00",
                    "totalOperatingExpenses": "534319000.00",
                    "costOfRevenue": "179414000.00",
                    "totalOtherIncomeExpenseNet": "-258601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-146550000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75286000.00",
                    "minorityInterest": null,
                    "netIncome": "-77744000.00",
                    "sellingGeneralAdministrative": "213688000.00",
                    "sellingAndMarketingExpenses": "110033000.00",
                    "grossProfit": "640657000.00",
                    "reconciledDepreciation": "47533000.00",
                    "ebit": "-75286000.00",
                    "ebitda": "-27753000.00",
                    "depreciationAndAmortization": "47533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75286000.00",
                    "otherOperatingExpenses": "808989000.00",
                    "interestExpense": "93000000.00",
                    "taxProvision": "2458000.00",
                    "interestIncome": "876114000.00",
                    "netInterestIncome": "783068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2458000.00",
                    "totalRevenue": "733703000.00",
                    "totalOperatingExpenses": "715943000.00",
                    "costOfRevenue": "93046000.00",
                    "totalOtherIncomeExpenseNet": "-108472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77744000.00",
                    "netIncomeApplicableToCommonShares": "-77744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62791000.00",
                    "minorityInterest": null,
                    "netIncome": "47414000.00",
                    "sellingGeneralAdministrative": "153313000.00",
                    "sellingAndMarketingExpenses": "116882000.00",
                    "grossProfit": "530481000.00",
                    "reconciledDepreciation": "27112000.00",
                    "ebit": "62791000.00",
                    "ebitda": "89903000.00",
                    "depreciationAndAmortization": "27112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62791000.00",
                    "otherOperatingExpenses": "515359000.00",
                    "interestExpense": "47700000.00",
                    "taxProvision": "15400000.00",
                    "interestIncome": "575800000.00",
                    "netInterestIncome": "528100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15377000.00",
                    "totalRevenue": "578150000.00",
                    "totalOperatingExpenses": "467690000.00",
                    "costOfRevenue": "47669000.00",
                    "totalOtherIncomeExpenseNet": "2950000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47400000.00",
                    "netIncomeApplicableToCommonShares": "47400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58094000.00",
                    "minorityInterest": null,
                    "netIncome": "-45082000.00",
                    "sellingGeneralAdministrative": "126917000.00",
                    "sellingAndMarketingExpenses": "89375000.00",
                    "grossProfit": "335060000.00",
                    "reconciledDepreciation": "20220000.00",
                    "ebit": "-58094000.00",
                    "ebitda": "-37874000.00",
                    "depreciationAndAmortization": "20220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58094000.00",
                    "otherOperatingExpenses": "451522000.00",
                    "interestExpense": "58400000.00",
                    "taxProvision": "-13012000.00",
                    "interestIncome": "545466000.00",
                    "netInterestIncome": "487098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13012000.00",
                    "totalRevenue": "393428000.00",
                    "totalOperatingExpenses": "393154000.00",
                    "costOfRevenue": "58368000.00",
                    "totalOtherIncomeExpenseNet": "-72130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45082000.00",
                    "netIncomeApplicableToCommonShares": "-45082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84432000.00",
                    "minorityInterest": null,
                    "netIncome": "61598000.00",
                    "sellingGeneralAdministrative": "106039000.00",
                    "sellingAndMarketingExpenses": "97153000.00",
                    "grossProfit": "446848000.00",
                    "reconciledDepreciation": "14101000.00",
                    "ebit": "84432000.00",
                    "ebitda": "98533000.00",
                    "depreciationAndAmortization": "14101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84432000.00",
                    "otherOperatingExpenses": "418479000.00",
                    "interestExpense": "60500000.00",
                    "taxProvision": "22834000.00",
                    "interestIncome": "544126000.00",
                    "netInterestIncome": "483580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22834000.00",
                    "totalRevenue": "502911000.00",
                    "totalOperatingExpenses": "362416000.00",
                    "costOfRevenue": "56063000.00",
                    "totalOtherIncomeExpenseNet": "-33552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61598000.00",
                    "netIncomeApplicableToCommonShares": "4262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3500000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "170095000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "123394000.00",
                    "sellingGeneralAdministrative": "74119000.00",
                    "sellingAndMarketingExpenses": "77617000.00",
                    "grossProfit": "457412000.00",
                    "reconciledDepreciation": "11823000.00",
                    "ebit": "170095000.00",
                    "ebitda": "181918000.00",
                    "depreciationAndAmortization": "11823000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "170095000.00",
                    "otherOperatingExpenses": "350383000.00",
                    "interestExpense": "46919000.00",
                    "taxProvision": "46701000.00",
                    "interestIncome": "448777000.00",
                    "netInterestIncome": "401858000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46701000.00",
                    "totalRevenue": "520478000.00",
                    "totalOperatingExpenses": "287317000.00",
                    "costOfRevenue": "63066000.00",
                    "totalOtherIncomeExpenseNet": "-24761000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "123394000.00",
                    "netIncomeApplicableToCommonShares": "16597000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3100000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2069000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10206000.00",
                    "sellingGeneralAdministrative": "64044000.00",
                    "sellingAndMarketingExpenses": "58060000.00",
                    "grossProfit": "226240000.00",
                    "reconciledDepreciation": "10589000.00",
                    "ebit": "2069000.00",
                    "ebitda": "12658000.00",
                    "depreciationAndAmortization": "10589000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "2069000.00",
                    "otherOperatingExpenses": "358885000.00",
                    "interestExpense": "36399000.00",
                    "taxProvision": "12275000.00",
                    "interestIncome": "327935000.00",
                    "netInterestIncome": "291536000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12275000.00",
                    "totalRevenue": "360954000.00",
                    "totalOperatingExpenses": "224171000.00",
                    "costOfRevenue": "134714000.00",
                    "totalOtherIncomeExpenseNet": "-28071000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10206000.00",
                    "netIncomeApplicableToCommonShares": "-10206000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2700000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16056000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "50858000.00",
                    "sellingGeneralAdministrative": "48629000.00",
                    "sellingAndMarketingExpenses": "39845000.00",
                    "grossProfit": "178388000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16056000.00",
                    "ebitda": "24434000.00",
                    "depreciationAndAmortization": "8378000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "16056000.00",
                    "otherOperatingExpenses": "261469000.00",
                    "interestExpense": "28774000.00",
                    "taxProvision": "-34802000.00",
                    "interestIncome": "254151000.00",
                    "netInterestIncome": "225377000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-34802000.00",
                    "totalRevenue": "277525000.00",
                    "totalOperatingExpenses": "162332000.00",
                    "costOfRevenue": "99137000.00",
                    "totalOtherIncomeExpenseNet": "-19267000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50858000.00",
                    "netIncomeApplicableToCommonShares": "4419000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9519000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8395000.00",
                    "sellingGeneralAdministrative": "43182000.00",
                    "sellingAndMarketingExpenses": "24993000.00",
                    "grossProfit": "195229000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9519000.00",
                    "ebitda": "14722000.00",
                    "depreciationAndAmortization": "5203000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "9519000.00",
                    "otherOperatingExpenses": "185710000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1124000.00",
                    "totalRevenue": "195229000.00",
                    "totalOperatingExpenses": "77575000.00",
                    "costOfRevenue": "46743000.00",
                    "totalOtherIncomeExpenseNet": "-24029000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50858000.00",
                    "netIncomeApplicableToCommonShares": "4419000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                }
            }
        }
    }
}
Oportun Financial Corp

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
