OCSL
Oaktree Specialty Lending Corp

OCSL.US oaktreespecialtylending.com + Research + Basket
Financial Services · Asset Management
CIK 0001414932
Employees 0
Phone 213 830 6300
Fiscal year end September
IPO Jun 12, 2008
Address 333 South Grand Avenue, Los Angeles, CA, United States, 90071
12.13
+0.33 (+2.80%)
USD · NASDAQ
52-week range
10.06
12.98
Trading at 71% of the 52-week range
Market Cap
1.05B
P/E Ratio
24.90
Forward P/E
8.58
Book Value
15.70
Div. Yield
12.71%
% Institutions
50.25%
% Insiders
0.302%
1 Year

-2.3%
3 Year

-7.4%
10 Year

+102.2%
Description
Oaktree Specialty Lending Corporation is a business development company. The fund specializing in investments in middle market, bridge financing, first and second lien debt financing, unsecured and mezzanine loan, mezzanine debt, senior and junior secured debt, expansions, sponsor-led acquisitions, preferred equity, and management buyouts in small and mid-sized companies. It seeks to invest in education services, business services, retail and consumer, healthcare, manufacturing, food and restaurants, construction and engineering. The firm also seeks investment in media, advertising sectors, software, IT services, pharmaceuticals, biotechnology, real estate management and development, chemicals, machinery, and internet and direct marketing retail sectors. It invests between $5 million to $75 million principally in the form of one-stop, first lien, and second lien debt investments, which may include an equity co-investment component in companies. The firm invest in companies having enterprise value between $20 million and $150 million and EBITDA between $3 million and $50 million. The fund has a hold size of up to $75 million and may underwrite transactions up to $100 million. It primarily invests in North America. The fund seeks to be a lead investor in its portfolio companies.
Actions

Open action list
Add an action for OCSL.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Armen Panossian J.D.	CEO & Co-Chief Investment Officer	1976
Mr. Mathew M. Pendo	President	1964
Dr. Aman Kumar M.D.	Managing Director & Co-Portfolio Manager of Life Sciences Direct Lending	1980
Mr. Christopher McKown	CFO & Treasurer	1982
Mr. Brett McKeone	Chief Operating Officer	NA
Mr. Raghav Khanna	Co-Chief Investment Officer	1984
Mr. Dane Kleven	Senior VP & Head of Investor Relations	NA
Ms. Mary Gallegly J.D.	MD,General Counsel & Secretary	NA
Ms. Ashley Pak	Chief Compliance Officer	1978
Mr. Sandeep Kumar Khorana	Managing Director of Origination	1973
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 16, 2026	Deborah Ann Gero	N/A	Purchase	2.00K	$10.78	$21.56K	SEC
Mar 16, 2026	Phyllis R Caldwell	N/A	Purchase	2.50K	$10.77	$26.93K	SEC
May 15, 2025	Armen Panossian	N/A	Purchase	8.00K	$14.13	$113.04K	SEC
May 06, 2025	Craig A Jacobson	N/A	Purchase	14.91K	$13.41	$199.94K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Oaktree Capital Management LLC	7.87M	Jun 30, 2026	8.94%	$1.30	324.96%
Private Management Group Inc	3.87M	Jun 30, 2026	4.39%	$1.22	3.98%
Royal Bank of Canada	2.92M	Jun 30, 2026	3.32%	$0.01	509.69%
Bruni J V & Co	2.47M	Jun 30, 2026	2.81%	$2.70	-0.92%
Morgan Stanley - Brokerage Accounts	2.40M	Jun 30, 2026	2.73%	$0.00	-6.26%
Ares Management LLC	2.20M	Jun 30, 2026	2.50%	$1.15	5.00%
Van Eck Associates Corporation	2.20M	Jun 30, 2026	2.49%	$0.02	28.88%
Generali Asset Management SPA SGR	2.08M	Jun 30, 2026	2.36%	$0.45	-0.34%
UBS Group AG	2.08M	Jun 30, 2026	2.36%	$0.00	51.86%
Claret Asset Management Corporation	1.67M	Jun 30, 2026	1.90%	$2.15	0.10%
Legal & General Group PLC	752.40K	Jun 30, 2026	0.85%	$0.00	9.84%
Melia Wealth LLC	729.24K	Jun 30, 2026	0.83%	$5.01	-41.24%
Wells Fargo & Co	366.89K	Jun 30, 2026	0.42%	$0.00	58.78%
Two Sigma Investments LLC	340.28K	Jun 30, 2026	0.39%	$0.00	-61.47%
Muzinich & Co Inc	334.74K	Jun 30, 2026	0.38%	$1.37	0.35%
BlackRock Inc	334.00K	Jun 30, 2026	0.38%	$0.00	-2.30%
Sumitomo Mitsui Trust Group Inc	310.88K	Jun 30, 2026	0.35%	$0.00	0.00%
Arnhold LLC	297.35K	Jun 30, 2026	0.34%	$0.25	5.31%
United Advisor Group LLC	293.06K	Jun 30, 2026	0.33%	$0.37	2.60%
Palliser Capital (UK) Ltd	270.99K	Jun 30, 2026	0.31%	$1.74	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	VanEck BDC Income ETF	1.59M	1.80%	▲ 0.00%	Sep 30, 2026
2	Putnam BDC Income ETF	648.66K	0.74%	▼ 0.46%	Sep 30, 2026
3	Accelerate Divers Crdt Inc ETF CAD H	358.69K	0.41%	▲ 4.57%	Sep 30, 2026
4	iShares Listed Private Eq ETF USD Dist	278.76K	0.32%	▲ 0.00%	Sep 30, 2026
5	FID DC L&G Retirement Income MA Fund	264.63K	0.30%	▲ 733.28%	Sep 30, 2026
6	BankInvest Børsnoterede Alt. Akk. W	240.93K	0.27%	▲ 0.00%	Mar 31, 2026
7	Lazard Listed Private Mkts EA Acc GBP	119.28K	0.14%	▲ 0.00%	Jun 30, 2026
8	FID DC L&G Diversified Fund	116.56K	0.13%	▼ 16.63%	Aug 31, 2026
9	DNB Fund Listed Private Equity A EURDist	111.98K	0.13%	▲ 0.00%	Aug 31, 2026
10	First Trust Specialty Finance	65.71K	0.07%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $1.05B
P/E Ratio: $24.90
PEG Ratio: $0.93
Book Value: $15.70
Dividend/Share: $1.50
Dividend Yield: 12.71%
Earnings/Share: $0.48
Profit Margin: 14.45%
Operating Margin: 81.60%
ROA (TTM): 5.19%
ROE (TTM): 2.95%
Revenue (TTM): $292.23M
Revenue/Share (TTM): $3.32
Earnings Growth (YOY): -19.30%
Revenue Growth (YOY): -7.80%
Valuation Metrics

Enterprise Value: $2.45B
Trailing P/E: 24.90
Forward P/E: 8.58
Shares Statistics

Shares Outstanding: 88.09M
Shares Float: 0.00
% Insiders: 0.302%
% Institutions: 50.25%
Shares Short: 3.18M
Shares Short (Prior Month): 2.93M
Short Ratio: 6.55
Short % Float: 3.62%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$299.70M
Cost of Goods Sold
adjust
$-38.33M
Gross Profit
subtotal
$261.37M
SG&A
adjust
$-8.49M
Other Operating Expense
adjust
$-101.87M
Operating Income
subtotal
$151.02M
Other / Non-Operating Items
adjust
$-117.10M
Net Income
subtotal
$33.92M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "OCSL",
        "Type": "Common Stock",
        "Name": "Oaktree Specialty Lending Corp",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000TKZRB3",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "OCSL.US",
        "CUSIP": null,
        "CIK": "0001414932",
        "EmployerIdNumber": "26-1219283",
        "FiscalYearEnd": "September",
        "IPODate": "2008-06-12",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Oaktree Specialty Lending Corporation is a business development company. The fund specializing in investments in middle market, bridge financing, first and second lien debt financing, unsecured and mezzanine loan, mezzanine debt, senior and junior secured debt, expansions, sponsor-led acquisitions, preferred equity, and management buyouts in small and mid-sized companies. It seeks to invest in education services, business services, retail and consumer, healthcare, manufacturing, food and restaurants, construction and engineering. The firm also seeks investment in media, advertising sectors, software, IT services, pharmaceuticals, biotechnology, real estate management and development, chemicals, machinery, and internet and direct marketing retail sectors. It invests between $5 million to $75 million principally in the form of one-stop, first lien, and second lien debt investments, which may include an equity co-investment component in companies. The firm invest in companies having enterprise value between $20 million and $150 million and EBITDA between $3 million and $50 million. The fund has a hold size of up to $75 million and may underwrite transactions up to $100 million. It primarily invests in North America. The fund seeks to be a lead investor in its portfolio companies.",
        "Address": "333 South Grand Avenue, Los Angeles, CA, United States, 90071",
        "AddressData": {
            "Street": "333 South Grand Avenue",
            "City": "Los Angeles",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90071"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Armen  Panossian J.D.",
                "Title": "CEO & Co-Chief Investment Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Mathew M. Pendo",
                "Title": "President",
                "YearBorn": "1964"
            },
            {
                "Name": "Dr. Aman  Kumar M.D.",
                "Title": "Managing Director & Co-Portfolio Manager of Life Sciences Direct Lending",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Christopher  McKown",
                "Title": "CFO & Treasurer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Brett  McKeone",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Raghav  Khanna",
                "Title": "Co-Chief Investment Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Dane  Kleven",
                "Title": "Senior VP & Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Mary  Gallegly J.D.",
                "Title": "MD,General Counsel & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Ashley  Pak",
                "Title": "Chief Compliance Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Sandeep Kumar Khorana",
                "Title": "Managing Director of Origination",
                "YearBorn": "1973"
            }
        ],
        "Phone": "213 830 6300",
        "WebURL": "https://www.oaktreespecialtylending.com",
        "LogoURL": "/img/logos/US/OCSL.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 1052621952,
        "MarketCapitalizationMln": 1052.622,
        "EBITDA": null,
        "PERatio": 24.8958,
        "PEGRatio": 0.9343,
        "WallStreetTargetPrice": 12.5,
        "BookValue": 15.701,
        "DividendShare": 1.5,
        "DividendYield": 0.1271,
        "EarningsShare": 0.48,
        "EPSEstimateCurrentYear": 1.5002,
        "EPSEstimateNextYear": 1.3612,
        "EPSEstimateNextQuarter": 0.3438,
        "EPSEstimateCurrentQuarter": 0.3569,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1445,
        "OperatingMarginTTM": 0.816,
        "ReturnOnAssetsTTM": 0.0519,
        "ReturnOnEquityTTM": 0.0295,
        "RevenueTTM": 292228992,
        "RevenuePerShareTTM": 3.317,
        "QuarterlyRevenueGrowthYOY": -0.078,
        "GrossProfitTTM": 292228992,
        "DilutedEpsTTM": 0.48,
        "QuarterlyEarningsGrowthYOY": -0.193
    },
    "Valuation": {
        "TrailingPE": 24.8958,
        "ForwardPE": 8.5763,
        "PriceSalesTTM": 3.602,
        "PriceBookMRQ": 0.7426,
        "EnterpriseValue": 2445029120,
        "EnterpriseValueRevenue": 46.0687,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 88085523,
        "SharesFloat": 0,
        "PercentInsiders": 0.302,
        "PercentInstitutions": 50.251000000000005,
        "SharesShort": 3178097,
        "SharesShortPriorMonth": 2933799,
        "ShortRatio": 6.55,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0362
    },
    "Technicals": {
        "Beta": 0.585,
        "52WeekHigh": 12.9839,
        "52WeekLow": 10.0638,
        "50DayMA": 12.2638,
        "200DayMA": 12.0866,
        "SharesShort": 3178097,
        "SharesShortPriorMonth": 2933799,
        "ShortRatio": 6.55,
        "ShortPercent": 0.0362
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.32,
        "ForwardAnnualDividendYield": 0.1118,
        "PayoutRatio": 0.9423,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "1:3",
        "LastSplitDate": "2023-01-23",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 3
            },
            {
                "Year": 2009,
                "Count": 3
            },
            {
                "Year": 2010,
                "Count": 7
            },
            {
                "Year": 2011,
                "Count": 11
            },
            {
                "Year": 2012,
                "Count": 12
            },
            {
                "Year": 2013,
                "Count": 12
            },
            {
                "Year": 2014,
                "Count": 12
            },
            {
                "Year": 2015,
                "Count": 11
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 6
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 12.5,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Oaktree Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 8.937,
                "totalAssets": 1.3044,
                "currentShares": 7872199,
                "change": 6019743,
                "change_p": 324.9601
            },
            {
                "name": "Private Management Group Inc",
                "date": "2026-06-30",
                "totalShares": 4.3929,
                "totalAssets": 1.2168,
                "currentShares": 3869484,
                "change": 147990,
                "change_p": 3.9766
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-06-30",
                "totalShares": 3.32,
                "totalAssets": 0.0052,
                "currentShares": 2924437,
                "change": 2444777,
                "change_p": 509.6896
            },
            {
                "name": "Bruni J V & Co",
                "date": "2026-06-30",
                "totalShares": 2.8095,
                "totalAssets": 2.6977,
                "currentShares": 2474804,
                "change": -23070,
                "change_p": -0.9236
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 2.7263,
                "totalAssets": 0.0015,
                "currentShares": 2401489,
                "change": -160315,
                "change_p": -6.2579
            },
            {
                "name": "Ares Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.5025,
                "totalAssets": 1.1472,
                "currentShares": 2204305,
                "change": 105000,
                "change_p": 5.0017
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-06-30",
                "totalShares": 2.4926,
                "totalAssets": 0.016,
                "currentShares": 2195651,
                "change": 492070,
                "change_p": 28.8844
            },
            {
                "name": "Generali Asset Management SPA SGR",
                "date": "2026-06-30",
                "totalShares": 2.3623,
                "totalAssets": 0.4491,
                "currentShares": 2080867,
                "change": -7114,
                "change_p": -0.3407
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 2.3615,
                "totalAssets": 0.0032,
                "currentShares": 2080105,
                "change": 710360,
                "change_p": 51.8607
            },
            {
                "name": "Claret Asset Management Corporation",
                "date": "2026-06-30",
                "totalShares": 1.8962,
                "totalAssets": 2.1484,
                "currentShares": 1670234,
                "change": 1747,
                "change_p": 0.1047
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-06-30",
                "totalShares": 0.8542,
                "totalAssets": 0.0019,
                "currentShares": 752396,
                "change": 67383,
                "change_p": 9.8367
            },
            {
                "name": "Melia Wealth LLC",
                "date": "2026-06-30",
                "totalShares": 0.8279,
                "totalAssets": 5.0134,
                "currentShares": 729243,
                "change": -511858,
                "change_p": -41.2423
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-06-30",
                "totalShares": 0.4165,
                "totalAssets": 0.0007,
                "currentShares": 366890,
                "change": 135822,
                "change_p": 58.7801
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 0.3863,
                "totalAssets": 0.0029,
                "currentShares": 340283,
                "change": -542978,
                "change_p": -61.4742
            },
            {
                "name": "Muzinich & Co Inc",
                "date": "2026-06-30",
                "totalShares": 0.38,
                "totalAssets": 1.3654,
                "currentShares": 334737,
                "change": 1178,
                "change_p": 0.3532
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.3792,
                "totalAssets": 0.0001,
                "currentShares": 333996,
                "change": -7861,
                "change_p": -2.2995
            },
            {
                "name": "Sumitomo Mitsui Trust Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.3529,
                "totalAssets": 0.0021,
                "currentShares": 310875,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arnhold LLC",
                "date": "2026-06-30",
                "totalShares": 0.3376,
                "totalAssets": 0.2484,
                "currentShares": 297345,
                "change": 15000,
                "change_p": 5.3126
            },
            {
                "name": "United Advisor Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.3327,
                "totalAssets": 0.3692,
                "currentShares": 293056,
                "change": 7413,
                "change_p": 2.5952
            },
            {
                "name": "Palliser Capital (UK) Ltd",
                "date": "2026-06-30",
                "totalShares": 0.3076,
                "totalAssets": 1.7392,
                "currentShares": 270993,
                "change": 270993,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "VanEck BDC Income ETF",
                "date": "2026-09-30",
                "totalShares": 1.8003,
                "totalAssets": 1.2322,
                "currentShares": 1585771,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Putnam BDC Income ETF",
                "date": "2026-09-30",
                "totalShares": 0.7364,
                "totalAssets": 2.6757,
                "currentShares": 648658,
                "change": -2996,
                "change_p": -0.4598
            },
            {
                "name": "Accelerate Divers Crdt Inc ETF CAD H",
                "date": "2026-09-30",
                "totalShares": 0.4072,
                "totalAssets": 5.968,
                "currentShares": 358693,
                "change": 15660,
                "change_p": 4.5652
            },
            {
                "name": "iShares Listed Private Eq ETF USD Dist",
                "date": "2026-09-30",
                "totalShares": 0.3165,
                "totalAssets": 0.3687,
                "currentShares": 278758,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FID DC L&G Retirement Income MA Fund",
                "date": "2026-09-30",
                "totalShares": 0.3004,
                "totalAssets": 0.0318,
                "currentShares": 264633,
                "change": 232875,
                "change_p": 733.2798
            },
            {
                "name": "BankInvest B\u00f8rsnoterede Alt. Akk. W",
                "date": "2026-03-31",
                "totalShares": 0.2735,
                "totalAssets": 1.8131,
                "currentShares": 240928,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Listed Private Mkts EA Acc GBP",
                "date": "2026-06-30",
                "totalShares": 0.1354,
                "totalAssets": 2.2068,
                "currentShares": 119281,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FID DC L&G Diversified Fund",
                "date": "2026-08-31",
                "totalShares": 0.1323,
                "totalAssets": 0.012,
                "currentShares": 116557,
                "change": -23251,
                "change_p": -16.6307
            },
            {
                "name": "DNB Fund Listed Private Equity A EURDist",
                "date": "2026-08-31",
                "totalShares": 0.1271,
                "totalAssets": 1.1814,
                "currentShares": 111984,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Trust Specialty Finance",
                "date": "2026-09-30",
                "totalShares": 0.0746,
                "totalAssets": 2.2027,
                "currentShares": 65707,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mercer Opportunistic Fixed Income Y3",
                "date": "2026-09-30",
                "totalShares": 0.0602,
                "totalAssets": 0.0281,
                "currentShares": 53000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Optimix Income Fund",
                "date": "2026-09-30",
                "totalShares": 0.0568,
                "totalAssets": 0.6807,
                "currentShares": 50000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "L&G Multi-Asset Target Return I Acc",
                "date": "2026-08-31",
                "totalShares": 0.0547,
                "totalAssets": 0.1027,
                "currentShares": 48165,
                "change": 48165,
                "change_p": 0
            },
            {
                "name": "NovaTide Flexible Allocation ETF",
                "date": "2026-09-30",
                "totalShares": 0.0546,
                "totalAssets": 2.3611,
                "currentShares": 48106,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Global Listed Private Equity ETF",
                "date": "2026-09-30",
                "totalShares": 0.0513,
                "totalAssets": 0.2512,
                "currentShares": 45150,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Virtus Private Credit ETF",
                "date": "2026-09-30",
                "totalShares": 0.0449,
                "totalAssets": 1.6835,
                "currentShares": 39539,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mediobanca SICAV PE Strat C",
                "date": "2026-09-30",
                "totalShares": 0.029,
                "totalAssets": 0.478,
                "currentShares": 25534,
                "change": -1344,
                "change_p": -5.0004
            },
            {
                "name": "Movestic Global Investmentbolag",
                "date": "2026-09-30",
                "totalShares": 0.0244,
                "totalAssets": 0.3196,
                "currentShares": 21454,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ProShares Global Listed Private Equity",
                "date": "2026-09-30",
                "totalShares": 0.0174,
                "totalAssets": 1.7535,
                "currentShares": 15346,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Compass Dva D Priv Usa Fo de Inv A",
                "date": "2025-12-31",
                "totalShares": 0.0154,
                "totalAssets": 4.2595,
                "currentShares": 13523,
                "change": -5224,
                "change_p": -27.8658
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Deborah Ann Gero",
            "transactionDate": "2026-03-16",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 10.78,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1414932/000119312526112127/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Phyllis R Caldwell",
            "transactionDate": "2026-03-16",
            "transactionCode": "P",
            "transactionAmount": 2500,
            "transactionPrice": 10.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1414932/000119312526113926/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-05-15",
            "ownerCik": null,
            "ownerName": "Armen Panossian",
            "transactionDate": "2025-05-15",
            "transactionCode": "P",
            "transactionAmount": 8000,
            "transactionPrice": 14.13,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1414932/000095017025073930/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-06",
            "ownerCik": null,
            "ownerName": "Craig A Jacobson",
            "transactionDate": "2025-05-06",
            "transactionCode": "P",
            "transactionAmount": 14910,
            "transactionPrice": 13.41,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1414932/000095017025066319/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "88.0860",
                "shares": 88086000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "88.0860",
                "shares": 88086000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "82.2450",
                "shares": 82245000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "77.8400",
                "shares": 77840000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "61.1420",
                "shares": 61142000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "60.1270",
                "shares": 60127000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "47.6180",
                "shares": 47618000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "52.6840",
                "shares": 52684000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "51.1135",
                "shares": 51113500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "48.9720",
                "shares": 48972000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "34.2263",
                "shares": 34226300
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "26.9710",
                "shares": 26971000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "18.2137",
                "shares": 18213700
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "12.6268",
                "shares": 12626800
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "7.5207",
                "shares": 7520700
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "4.1603",
                "shares": 4160300.0000000005
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "88.0860",
                "shares": 88086000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "88.0860",
                "shares": 88086000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "88.0860",
                "shares": 88086000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "88.0860",
                "shares": 88086000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "88.0860",
                "shares": 88086000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "85.9160",
                "shares": 85916000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "82.2450",
                "shares": 82245000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "82.2450",
                "shares": 82245000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "81.8300",
                "shares": 81830000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "79.7630",
                "shares": 79763000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "77.8400",
                "shares": 77840000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "77.1300",
                "shares": 77130000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "77.0800",
                "shares": 77080000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "73.2030",
                "shares": 73203000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "61.1420",
                "shares": 61142000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "61.1250",
                "shares": 61125000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "61.1230",
                "shares": 61123000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "60.5327",
                "shares": 60532700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "60.1270",
                "shares": 60127000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "60.1203",
                "shares": 60120300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "60.1203",
                "shares": 60120300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "48.8840",
                "shares": 48884000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "46.9870",
                "shares": 46987000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "47.6180",
                "shares": 47618000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "47.6177",
                "shares": 47617700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "48.5230",
                "shares": 48523000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "52.3323",
                "shares": 52332300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "52.6840",
                "shares": 52684000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "53.4767",
                "shares": 53476700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "53.7100",
                "shares": 53710000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "53.7100",
                "shares": 53710000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "51.1135",
                "shares": 51113500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "52.7540",
                "shares": 52754000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "48.9760",
                "shares": 48976000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "48.9760",
                "shares": 48976000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "48.9720",
                "shares": 48972000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "46.3753",
                "shares": 46375300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "42.0203",
                "shares": 42020300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "37.9373",
                "shares": 37937300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "34.2263",
                "shares": 34226300
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "31.6300",
                "shares": 31630000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "30.0930",
                "shares": 30093000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "29.3140",
                "shares": 29314000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "26.9710",
                "shares": 26971000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "24.1250",
                "shares": 24125000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "25.3400",
                "shares": 25340000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "20.7070",
                "shares": 20707000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "18.2137",
                "shares": 18213700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "18.2137",
                "shares": 18213700
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "15.4313",
                "shares": 15431300
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "14.3398",
                "shares": 14339800
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "12.6268",
                "shares": 12626800
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "12.6268",
                "shares": 12626800
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "7.6012",
                "shares": 7601200
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "7.5842",
                "shares": 7584200
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "7.5207",
                "shares": 7520700
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "7.5207",
                "shares": 7520700
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "4.8700",
                "shares": 4870000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "4.1603",
                "shares": 4160300.0000000005
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "4.1603",
                "shares": 4160300.0000000005
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-17",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.34,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.38,
                "epsDifference": 0.03,
                "surprisePercent": 7.8947
            },
            "2025-09-30": {
                "reportDate": "2025-11-18",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.39,
                "epsDifference": 0.01,
                "surprisePercent": 2.5641
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.45,
                "epsDifference": -0.08,
                "surprisePercent": -17.7778
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.49,
                "epsDifference": -0.04,
                "surprisePercent": -8.1633
            },
            "2024-12-31": {
                "reportDate": "2025-02-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.54,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-19",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.56,
                "epsDifference": -0.01,
                "surprisePercent": -1.7857
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.56,
                "epsDifference": -0.02,
                "surprisePercent": -3.5714
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.58,
                "epsDifference": -0.02,
                "surprisePercent": -3.4483
            },
            "2023-12-31": {
                "reportDate": "2024-02-01",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.61,
                "epsDifference": -0.04,
                "surprisePercent": -6.5574
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.63,
                "epsDifference": -0.01,
                "surprisePercent": -1.5873
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.63,
                "epsDifference": -0.01,
                "surprisePercent": -1.5873
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.63,
                "epsDifference": -0.01,
                "surprisePercent": -1.5873
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.61,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-15",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.55,
                "epsDifference": -0.01,
                "surprisePercent": -1.8182
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.54,
                "epsDifference": -0.03,
                "surprisePercent": -5.5556
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.51,
                "epsDifference": 0.03,
                "surprisePercent": 5.8824
            },
            "2021-12-31": {
                "reportDate": "2022-02-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.5,
                "epsDifference": 0.01,
                "surprisePercent": 2
            },
            "2021-09-30": {
                "reportDate": "2021-11-16",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.45,
                "epsDifference": 0.03,
                "surprisePercent": 6.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.41,
                "epsDifference": 0.16,
                "surprisePercent": 39.0244
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.41,
                "epsDifference": 0.01,
                "surprisePercent": 2.439
            },
            "2020-12-31": {
                "reportDate": "2021-02-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.39,
                "epsDifference": -0.18,
                "surprisePercent": -46.1538
            },
            "2020-09-30": {
                "reportDate": "2020-11-19",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.36,
                "epsDifference": 0.15,
                "surprisePercent": 41.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.33,
                "epsDifference": 0.03,
                "surprisePercent": 9.0909
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.31,
                "epsDifference": 0.17,
                "surprisePercent": 54.8387
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.35,
                "epsDifference": -0.05,
                "surprisePercent": -14.2857
            },
            "2019-09-30": {
                "reportDate": "2019-11-20",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.35,
                "epsDifference": 0.01,
                "surprisePercent": 2.8571
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.35,
                "epsDifference": 0.04,
                "surprisePercent": 11.4286
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.32,
                "epsDifference": 0.04,
                "surprisePercent": 12.5
            },
            "2018-09-30": {
                "reportDate": "2018-11-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.32,
                "epsDifference": 0.04,
                "surprisePercent": 12.5
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.31,
                "epsDifference": -0.01,
                "surprisePercent": -3.2258
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.31,
                "epsDifference": -0.04,
                "surprisePercent": -12.9032
            },
            "2017-09-30": {
                "reportDate": "2017-11-29",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.4,
                "epsDifference": -0.16,
                "surprisePercent": -40
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.4,
                "epsDifference": 0.02,
                "surprisePercent": 5
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.45,
                "epsDifference": -0.06,
                "surprisePercent": -13.3333
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.54,
                "epsDifference": -0.06,
                "surprisePercent": -11.1111
            },
            "2016-09-30": {
                "reportDate": "2016-11-29",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.55,
                "epsDifference": -0.01,
                "surprisePercent": -1.8182
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.54,
                "epsDifference": 0.06,
                "surprisePercent": 11.1111
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.53,
                "epsDifference": 0.01,
                "surprisePercent": 1.8868
            },
            "2015-12-31": {
                "reportDate": "2016-02-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.55,
                "epsDifference": -0.01,
                "surprisePercent": -1.8182
            },
            "2015-09-30": {
                "reportDate": "2015-12-01",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.59,
                "epsDifference": -0.05,
                "surprisePercent": -8.4746
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.58,
                "epsDifference": 0.05,
                "surprisePercent": 8.6207
            },
            "2015-03-31": {
                "reportDate": "2015-05-11",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.63,
                "epsDifference": -0.06,
                "surprisePercent": -9.5238
            },
            "2014-12-31": {
                "reportDate": "2015-02-09",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.78,
                "epsDifference": -0.09,
                "surprisePercent": -11.5385
            },
            "2014-09-30": {
                "reportDate": "2014-12-01",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.78,
                "epsDifference": -0.03,
                "surprisePercent": -3.8462
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.79,
                "epsDifference": -0.04,
                "surprisePercent": -5.0633
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.79,
                "epsDifference": -0.04,
                "surprisePercent": -5.0633
            },
            "2013-12-31": {
                "reportDate": "2014-02-06",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.75,
                "epsDifference": 0.03,
                "surprisePercent": 4
            },
            "2013-09-30": {
                "reportDate": "2013-11-25",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.78,
                "epsDifference": -0.09,
                "surprisePercent": -11.5385
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.83,
                "epsDifference": -0.08,
                "surprisePercent": -9.6386
            },
            "2013-03-31": {
                "reportDate": "2013-05-08",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.85,
                "epsDifference": -0.04,
                "surprisePercent": -4.7059
            },
            "2012-12-31": {
                "reportDate": "2013-02-06",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.83,
                "epsDifference": -0.26,
                "surprisePercent": -31.3253
            },
            "2012-09-30": {
                "reportDate": "2012-11-28",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.81,
                "epsDifference": -0.03,
                "surprisePercent": -3.7037
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.79,
                "epsDifference": -0.07,
                "surprisePercent": -8.8608
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.78,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-12-31": {
                "reportDate": "2012-02-08",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.84,
                "epsDifference": -0.03,
                "surprisePercent": -3.5714
            },
            "2011-09-30": {
                "reportDate": "2011-11-29",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.79,
                "epsDifference": -0.04,
                "surprisePercent": -5.0633
            },
            "2011-06-30": {
                "reportDate": "2011-08-03",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.78,
                "epsDifference": -0.06,
                "surprisePercent": -7.6923
            },
            "2011-03-31": {
                "reportDate": "2011-05-04",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.83,
                "epsDifference": -0.02,
                "surprisePercent": -2.4096
            },
            "2010-12-31": {
                "reportDate": "2011-01-31",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.77,
                "epsDifference": 0.01,
                "surprisePercent": 1.2987
            },
            "2010-09-30": {
                "reportDate": "2010-12-02",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.65,
                "epsDifference": -0.02,
                "surprisePercent": -3.0769
            },
            "2010-06-30": {
                "reportDate": "2010-08-04",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.78,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-03-31": {
                "reportDate": "2010-05-05",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.8,
                "epsDifference": -0.02,
                "surprisePercent": -2.5
            },
            "2009-12-31": {
                "reportDate": "2010-02-09",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.68,
                "epsDifference": -0.02,
                "surprisePercent": -2.9412
            },
            "2009-09-30": {
                "reportDate": "2009-12-09",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.78,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 1.04,
                "epsDifference": 0.01,
                "surprisePercent": 0.9615
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 0.97,
                "epsDifference": 0.02,
                "surprisePercent": 2.0619
            },
            "2008-12-31": {
                "reportDate": "2009-02-05",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1,
                "epsDifference": 0.08,
                "surprisePercent": 8
            },
            "2008-09-30": {
                "reportDate": "2008-12-10",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.86,
                "epsDifference": 0.1,
                "surprisePercent": 11.6279
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 0.96,
                "epsDifference": 0.09,
                "surprisePercent": 9.375
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": "-0.0927",
                "earningsEstimateAvg": "1.3612",
                "earningsEstimateLow": "1.3285",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "1.5002",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0927",
                "revenueEstimateAvg": "285648670.00",
                "revenueEstimateLow": "274562000.00",
                "revenueEstimateHigh": "291934000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0035",
                "epsTrendCurrent": "1.3612",
                "epsTrend7daysAgo": "1.3614",
                "epsTrend30daysAgo": "1.3614",
                "epsTrend60daysAgo": "1.3614",
                "epsTrend90daysAgo": "1.3717",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1q",
                "growth": "-0.1777",
                "earningsEstimateAvg": "0.3371",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1777",
                "revenueEstimateAvg": "70992830.00",
                "revenueEstimateLow": "68545000.00",
                "revenueEstimateHigh": "74563000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0546",
                "epsTrendCurrent": "0.3371",
                "epsTrend7daysAgo": "0.3367",
                "epsTrend30daysAgo": "0.3367",
                "epsTrend60daysAgo": "0.3367",
                "epsTrend90daysAgo": "0.3420",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": "-0.1476",
                "earningsEstimateAvg": "1.5002",
                "earningsEstimateLow": "1.4800",
                "earningsEstimateHigh": "1.5300",
                "earningsEstimateYearAgoEps": "1.7600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1476",
                "revenueEstimateAvg": "284656000.00",
                "revenueEstimateLow": "282283000.00",
                "revenueEstimateHigh": "286556000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1015",
                "epsTrendCurrent": "1.5002",
                "epsTrend7daysAgo": "1.5002",
                "epsTrend30daysAgo": "1.5002",
                "epsTrend60daysAgo": "1.5002",
                "epsTrend90daysAgo": "1.4961",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0355",
                "earningsEstimateAvg": "0.3569",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0355",
                "revenueEstimateAvg": "69397200.00",
                "revenueEstimateLow": "68483000.00",
                "revenueEstimateHigh": "71000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "0.3569",
                "epsTrend7daysAgo": "0.3572",
                "epsTrend30daysAgo": "0.3572",
                "epsTrend60daysAgo": "0.3660",
                "epsTrend90daysAgo": "0.3665",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1862",
                "earningsEstimateAvg": "0.3662",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1862",
                "revenueEstimateAvg": "74461500.00",
                "revenueEstimateLow": "71733000.00",
                "revenueEstimateHigh": "77614000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0400",
                "epsTrendCurrent": "0.3662",
                "epsTrend7daysAgo": "0.3662",
                "epsTrend30daysAgo": "0.3662",
                "epsTrend60daysAgo": "0.3690",
                "epsTrend90daysAgo": "0.3755",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "-0.3024",
                "earningsEstimateAvg": "0.3767",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3024",
                "revenueEstimateAvg": "75289170.00",
                "revenueEstimateLow": "73400000.00",
                "revenueEstimateHigh": "78000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1311",
                "epsTrendCurrent": "0.3767",
                "epsTrend7daysAgo": "0.3778",
                "epsTrend30daysAgo": "0.3778",
                "epsTrend60daysAgo": "0.3754",
                "epsTrend90daysAgo": "0.3825",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": "-0.2126",
                "earningsEstimateAvg": "1.7560",
                "earningsEstimateLow": "1.7300",
                "earningsEstimateHigh": "1.7900",
                "earningsEstimateYearAgoEps": "2.2300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2126",
                "revenueEstimateAvg": "316355600.00",
                "revenueEstimateLow": "313796000.00",
                "revenueEstimateHigh": "320415000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1711",
                "epsTrendCurrent": "1.7560",
                "epsTrend7daysAgo": "1.7560",
                "epsTrend30daysAgo": "1.7560",
                "epsTrend60daysAgo": "1.7560",
                "epsTrend90daysAgo": "1.8673",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1745",
                "earningsEstimateAvg": "0.4458",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1745",
                "revenueEstimateAvg": "79034500.00",
                "revenueEstimateLow": "77200000.00",
                "revenueEstimateHigh": "79927000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1678",
                "epsTrendCurrent": "0.4458",
                "epsTrend7daysAgo": "0.4474",
                "epsTrend30daysAgo": "0.4469",
                "epsTrend60daysAgo": "0.4469",
                "epsTrend90daysAgo": "0.4774",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1247",
                "earningsEstimateAvg": "0.4902",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5406",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1247",
                "revenueEstimateAvg": "84808670.00",
                "revenueEstimateLow": "83828000.00",
                "revenueEstimateHigh": "85573000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0981",
                "epsTrendCurrent": "0.4902",
                "epsTrend7daysAgo": "0.4862",
                "epsTrend30daysAgo": "0.4862",
                "epsTrend60daysAgo": "0.4862",
                "epsTrend90daysAgo": "0.5322",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.0484",
                "earningsEstimateAvg": "0.5424",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0484",
                "revenueEstimateAvg": "91925670.00",
                "revenueEstimateLow": "86714000.00",
                "revenueEstimateHigh": "99500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0618",
                "epsTrendCurrent": "0.5424",
                "epsTrend7daysAgo": "0.5424",
                "epsTrend30daysAgo": "0.5410",
                "epsTrend60daysAgo": "0.5415",
                "epsTrend90daysAgo": "0.5617",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "-0.0980",
                "earningsEstimateAvg": "2.2281",
                "earningsEstimateLow": "2.2000",
                "earningsEstimateHigh": "2.2400",
                "earningsEstimateYearAgoEps": "2.4700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0980",
                "revenueEstimateAvg": "385006400.00",
                "revenueEstimateLow": "380421000.00",
                "revenueEstimateHigh": "388771000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0151",
                "epsTrendCurrent": "2.2281",
                "epsTrend7daysAgo": "2.2286",
                "epsTrend30daysAgo": "2.2286",
                "epsTrend60daysAgo": "2.2286",
                "epsTrend90daysAgo": "2.2751",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0970",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0970",
                "revenueEstimateAvg": "99380000.00",
                "revenueEstimateLow": "97830000.00",
                "revenueEstimateHigh": "101490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0650",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0650",
                "revenueEstimateAvg": "100160000.00",
                "revenueEstimateLow": "97370000.00",
                "revenueEstimateHigh": "101700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "100470000.00",
                "revenueEstimateLow": "98160000.00",
                "revenueEstimateHigh": "104500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2690",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "0.1600",
                "earningsEstimateAvg": "2.4700",
                "earningsEstimateLow": "2.4700",
                "earningsEstimateHigh": "2.4800",
                "earningsEstimateYearAgoEps": "2.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1600",
                "revenueEstimateAvg": "380820000.00",
                "revenueEstimateLow": "379150000.00",
                "revenueEstimateHigh": "382700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4510",
                "epsTrendCurrent": "2.4700",
                "epsTrend7daysAgo": "2.4700",
                "epsTrend30daysAgo": "2.4700",
                "epsTrend60daysAgo": "2.4700",
                "epsTrend90daysAgo": "2.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2550",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2550",
                "revenueEstimateAvg": "103040000.00",
                "revenueEstimateLow": "101220000.00",
                "revenueEstimateHigh": "104900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6320",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1480",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1480",
                "revenueEstimateAvg": "88650000.00",
                "revenueEstimateLow": "77140000.00",
                "revenueEstimateHigh": "95490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3790",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "0.1570",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1570",
                "revenueEstimateAvg": "73160000.00",
                "revenueEstimateLow": "69970000.00",
                "revenueEstimateHigh": "76650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": "0.1090",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1090",
                "revenueEstimateAvg": "262520000.00",
                "revenueEstimateLow": "255050000.00",
                "revenueEstimateHigh": "259000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2540",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.0530",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0530",
                "revenueEstimateAvg": "62150000.00",
                "revenueEstimateLow": "61840000.00",
                "revenueEstimateHigh": "62520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2140",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2140",
                "revenueEstimateAvg": "58570000.00",
                "revenueEstimateLow": "57540000.00",
                "revenueEstimateHigh": "60370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "0.2140",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2140",
                "revenueEstimateAvg": "57390000.00",
                "revenueEstimateLow": "54660000.00",
                "revenueEstimateHigh": "60640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": "0.2160",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2160",
                "revenueEstimateAvg": "195350000.00",
                "revenueEstimateLow": "191960000.00",
                "revenueEstimateHigh": "198950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3650",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "49700000.00",
                "revenueEstimateLow": "39960000.00",
                "revenueEstimateHigh": "60380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "39530000.00",
                "revenueEstimateLow": "38280000.00",
                "revenueEstimateHigh": "42580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "36940000.00",
                "revenueEstimateLow": "36060000.00",
                "revenueEstimateHigh": "37460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0y",
                "growth": "-0.0820",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0820",
                "revenueEstimateAvg": "135270000.00",
                "revenueEstimateLow": "134500000.00",
                "revenueEstimateHigh": "137000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0840",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.0830",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0830",
                "revenueEstimateAvg": "33650000.00",
                "revenueEstimateLow": "30200000.00",
                "revenueEstimateHigh": "35570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2310",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2310",
                "revenueEstimateAvg": "31970000.00",
                "revenueEstimateLow": "29840000.00",
                "revenueEstimateHigh": "34130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "34340000.00",
                "revenueEstimateLow": "33510000.00",
                "revenueEstimateHigh": "35170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0y",
                "growth": "0.1160",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1160",
                "revenueEstimateAvg": "149240000.00",
                "revenueEstimateLow": "147930000.00",
                "revenueEstimateHigh": "152000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0910",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "38080000.00",
                "revenueEstimateLow": "35520000.00",
                "revenueEstimateHigh": "42450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1960",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "36570000.00",
                "revenueEstimateLow": "35400000.00",
                "revenueEstimateHigh": "37690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "35220000.00",
                "revenueEstimateLow": "33770000.00",
                "revenueEstimateHigh": "36800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0y",
                "growth": "-0.1960",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1960",
                "revenueEstimateAvg": "134620000.00",
                "revenueEstimateLow": "134370000.00",
                "revenueEstimateHigh": "135000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2440",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "33290000.00",
                "revenueEstimateLow": "32410000.00",
                "revenueEstimateHigh": "35020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2590",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.2310",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2310",
                "revenueEstimateAvg": "31990000.00",
                "revenueEstimateLow": "30490000.00",
                "revenueEstimateHigh": "34820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2980",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": "-0.3750",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3750",
                "revenueEstimateAvg": "38610000.00",
                "revenueEstimateLow": "35000000.00",
                "revenueEstimateHigh": "44560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2540",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.16
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 1.76
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 2.22
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 2.47
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 2.1
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": 1.68
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 1.65
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 1.47
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 1.26
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "epsActual": 1.53
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 2.22
            },
            "2015-09-30": {
                "date": "2015-09-30",
                "epsActual": 2.43
            },
            "2014-09-30": {
                "date": "2014-09-30",
                "epsActual": 3.03
            },
            "2013-09-30": {
                "date": "2013-09-30",
                "epsActual": 2.82
            },
            "2012-09-30": {
                "date": "2012-09-30",
                "epsActual": 3.09
            },
            "2011-09-30": {
                "date": "2011-09-30",
                "epsActual": 3.06
            },
            "2010-09-30": {
                "date": "2010-09-30",
                "epsActual": 2.85
            },
            "2009-09-30": {
                "date": "2009-09-30",
                "epsActual": 3.9
            },
            "2008-09-30": {
                "date": "2008-09-30",
                "epsActual": 2.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2858192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44590000.00",
                    "totalLiab": "1475137000.00",
                    "totalStockholderEquity": "1383055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24834000.00",
                    "commonStock": "881000.00",
                    "capitalStock": "881000.00",
                    "retainedEarnings": "-967901000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2795306000.00",
                    "cash": "39921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1398921000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1438842000.00",
                    "otherStockholderEquity": "2350075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107713000.00",
                    "longTermInvestments": "2747629000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23202000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2742811000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1438906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2858192000.00",
                    "cashAndShortTermInvestments": "39921000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2821897000.00",
                    "commonStockSharesOutstanding": "88086000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2894417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36362000.00",
                    "totalLiab": "1512353000.00",
                    "totalStockholderEquity": "1382064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "881000.00",
                    "capitalStock": "881000.00",
                    "retainedEarnings": "-968892000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2820270000.00",
                    "cash": "11141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "433963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1470508999.00",
                    "shortTermDebt": "433963000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1481649999.00",
                    "otherStockholderEquity": "2350075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110509000.00",
                    "longTermInvestments": "2774226000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40120000.00",
                    "netReceivables": "22886000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2783908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1078390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2894417000.00",
                    "cashAndShortTermInvestments": "51261000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2863714000.00",
                    "commonStockSharesOutstanding": "88086000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3098251000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33850000.00",
                    "totalLiab": "1662064000.00",
                    "totalStockholderEquity": "1436187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43062000.00",
                    "commonStock": "881000.00",
                    "capitalStock": "881000.00",
                    "retainedEarnings": "-914769000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2993588000.00",
                    "cash": "80813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45276000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1529209000.00",
                    "shortTermDebt": "98370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1610022000.00",
                    "otherStockholderEquity": "2350075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80813000.00",
                    "longTermInvestments": "2957265000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61332000.00",
                    "netReceivables": "23850000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3009265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3017438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1616788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3098251000.00",
                    "cashAndShortTermInvestments": "80813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3046209000.00",
                    "commonStockSharesOutstanding": "88086000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3002991000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-23685000.00",
                    "totalLiab": "1537178000.00",
                    "totalStockholderEquity": "1465813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42700000.00",
                    "commonStock": "881000.00",
                    "capitalStock": "881000.00",
                    "retainedEarnings": "-885143000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2891493000.00",
                    "cash": "79630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12067000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1407250000.00",
                    "shortTermDebt": "96794000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1486880000.00",
                    "otherStockholderEquity": "2350075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135183000.00",
                    "longTermInvestments": "2856495000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55553000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2859095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2867808000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1525111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3002991000.00",
                    "cashAndShortTermInvestments": "79630000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2952693000.00",
                    "commonStockSharesOutstanding": "88086000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2964212000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34726000.00",
                    "totalLiab": "1487743000.00",
                    "totalStockholderEquity": "1476469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22230000.00",
                    "commonStock": "881000.00",
                    "capitalStock": "881000.00",
                    "retainedEarnings": "-891749000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2861083000.00",
                    "cash": "79799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12246000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1367752000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1447551000.00",
                    "otherStockholderEquity": "2367337000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129945000.00",
                    "longTermInvestments": "2817287000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50146000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2826357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2834267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1475497000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2964212000.00",
                    "cashAndShortTermInvestments": "79799000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2924020000.00",
                    "commonStockSharesOutstanding": "88086000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3079167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1604054000.00",
                    "totalStockholderEquity": "1475113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "881000.00",
                    "capitalStock": "881000.00",
                    "retainedEarnings": "-893105000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2958561000.00",
                    "cash": "97838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14087000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1350648000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1448486000.00",
                    "otherStockholderEquity": "2367337000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164639000.00",
                    "longTermInvestments": "2892771000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66801000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2914528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2914528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1589967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3079167000.00",
                    "cashAndShortTermInvestments": "97838000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2923599000.00",
                    "commonStockSharesOutstanding": "85916000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3083792000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1633977000.00",
                    "totalStockholderEquity": "1449815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10438000.00",
                    "commonStock": "822000.00",
                    "capitalStock": "822000.00",
                    "retainedEarnings": "-815456000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "103643000.00",
                    "cash": "112913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1464882000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1577795000.00",
                    "otherStockholderEquity": "2264449000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216152000.00",
                    "longTermInvestments": "2841946000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-6652000.00",
                    "netReceivables": "103239000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2860988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2867640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1616377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3083792000.00",
                    "cashAndShortTermInvestments": "112913000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3027610000.00",
                    "commonStockSharesOutstanding": "82245000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3198341000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61715000.00",
                    "totalLiab": "1710530000.00",
                    "totalStockholderEquity": "1487811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16231000.00",
                    "commonStock": "822000.00",
                    "capitalStock": "822000.00",
                    "retainedEarnings": "-777460000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3198341000.00",
                    "cash": "63966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1574727000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1638693000.00",
                    "otherStockholderEquity": "2264449000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149908000.00",
                    "longTermInvestments": "3021279000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85942000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3048433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3048433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1694299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3198341000.00",
                    "cashAndShortTermInvestments": "63966000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3126504000.00",
                    "commonStockSharesOutstanding": "82245000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3322181000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61453000.00",
                    "totalLiab": "1826048000.00",
                    "totalStockholderEquity": "1496133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91142000.00",
                    "commonStock": "822000.00",
                    "capitalStock": "822000.00",
                    "retainedEarnings": "-769138000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11429000.00",
                    "cash": "96321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19329000.00",
                    "currentDeferredRevenue": "-418188000.00",
                    "netDebt": "1600843000.00",
                    "shortTermDebt": "418188000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1697164000.00",
                    "otherStockholderEquity": "2264449000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173954000.00",
                    "longTermInvestments": "3122139000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-436000.00",
                    "netReceivables": "77633000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3147791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3148227000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1806719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3322181000.00",
                    "cashAndShortTermInvestments": "96321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3193297000.00",
                    "commonStockSharesOutstanding": "81830000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3297939000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75260000.00",
                    "totalLiab": "1773840000.00",
                    "totalStockholderEquity": "1524099000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16069000.00",
                    "commonStock": "814000.00",
                    "capitalStock": "814000.00",
                    "retainedEarnings": "-725078000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16069000.00",
                    "currentDeferredRevenue": "-416211000.00",
                    "netDebt": "1510611000.00",
                    "shortTermDebt": "416211000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1635642000.00",
                    "otherStockholderEquity": "2248363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "224334000.00",
                    "longTermInvestments": "3047445000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99303000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "16069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3073605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3073605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1757771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3297939000.00",
                    "cashAndShortTermInvestments": "125031000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3159741000.00",
                    "commonStockSharesOutstanding": "79763000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3266195000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-233098000.00",
                    "totalLiab": "1754544000.00",
                    "totalStockholderEquity": "1511651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22253000.00",
                    "commonStock": "790000.00",
                    "capitalStock": "790000.00",
                    "retainedEarnings": "-689700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "92236000.00",
                    "cash": "112369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18980000.00",
                    "currentDeferredRevenue": "-93601000.00",
                    "netDebt": "1510348000.00",
                    "shortTermDebt": "115854000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1622717000.00",
                    "otherStockholderEquity": "2200561000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213770000.00",
                    "longTermInvestments": "3018552000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101401000.00",
                    "longTermDebt": null,
                    "inventory": "174735000.00",
                    "accountsPayable": "18980000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3052425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3052425000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1735564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3266195000.00",
                    "cashAndShortTermInvestments": "112369000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3134368000.00",
                    "commonStockSharesOutstanding": "77840000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3217839000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "130017000.00",
                    "totalLiab": "1702075000.00",
                    "totalStockholderEquity": "1515764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18957000.00",
                    "commonStock": "772000.00",
                    "capitalStock": "772000.00",
                    "retainedEarnings": "-651338000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23471000.00",
                    "cash": "136450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16007000.00",
                    "currentDeferredRevenue": "-96463000.00",
                    "netDebt": "1464281000.00",
                    "shortTermDebt": "115420000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1600731000.00",
                    "otherStockholderEquity": "2166330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "297038000.00",
                    "longTermInvestments": "2897330000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "160588000.00",
                    "longTermDebt": null,
                    "inventory": "306127000.00",
                    "accountsPayable": "16007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2915891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2920801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1686068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3217839000.00",
                    "cashAndShortTermInvestments": "136450000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3116495000.00",
                    "commonStockSharesOutstanding": "77130000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3335974000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-183448000.00",
                    "totalLiab": "1826533000.00",
                    "totalStockholderEquity": "1509441000.00",
                    "deferredLongTermLiab": "13470000.00",
                    "otherCurrentLiab": "-16319000.00",
                    "commonStock": "771000.00",
                    "capitalStock": "771000.00",
                    "retainedEarnings": "-654858000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3244118000.00",
                    "cash": "59704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16319000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1680362000.00",
                    "shortTermDebt": "1135000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1779633000.00",
                    "otherStockholderEquity": "2163528000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89161000.00",
                    "longTermInvestments": "49000.00",
                    "netTangibleAssets": "1509441000.00",
                    "shortTermInvestments": "-49000.00",
                    "netReceivables": "110788000.00",
                    "longTermDebt": "644633000.00",
                    "inventory": "102117000.00",
                    "accountsPayable": "16319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "771000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-654858000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3135668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2695000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "644633000.00",
                    "nonCurrentLiabilitiesOther": "30581000.00",
                    "nonCurrentLiabilitiesTotal": "1740066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2163528000.00",
                    "liabilitiesAndStockholdersEquity": "3335974000.00",
                    "cashAndShortTermInvestments": "59704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3249507000.00",
                    "commonStockSharesOutstanding": "77080000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3318507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-143672000.00",
                    "totalLiab": "1803357000.00",
                    "totalStockholderEquity": "1515150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18275000.00",
                    "commonStock": "771000.00",
                    "capitalStock": "771000.00",
                    "retainedEarnings": "-649149000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3244479000.00",
                    "cash": "43750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18275000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1680090000.00",
                    "shortTermDebt": "1115000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1761680000.00",
                    "otherStockholderEquity": "2163527999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72258000.00",
                    "longTermInvestments": "3164860000.00",
                    "netTangibleAssets": "1515150000.00",
                    "shortTermInvestments": "3164860000.00",
                    "netReceivables": "90659000.00",
                    "longTermDebt": "646680000.00",
                    "inventory": "81521000.00",
                    "accountsPayable": "18275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "771000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-649149000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3164860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "646680000.00",
                    "nonCurrentLiabilitiesOther": "19390000.00",
                    "nonCurrentLiabilitiesTotal": "18275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2163528000.00",
                    "liabilitiesAndStockholdersEquity": "3318507000.00",
                    "cashAndShortTermInvestments": "43750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3238990000.00",
                    "commonStockSharesOutstanding": "73203000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2767260000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56461000.00",
                    "totalLiab": "1565271000.00",
                    "totalStockholderEquity": "1201989000.00",
                    "deferredLongTermLiab": "6813000.00",
                    "otherCurrentLiab": "41105000.00",
                    "commonStock": "612000.00",
                    "capitalStock": "612000.00",
                    "retainedEarnings": "-628276000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2477892000.00",
                    "cash": "17382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13368000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1446242000.00",
                    "shortTermDebt": "603624000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1463624000.00",
                    "otherStockholderEquity": "1829653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109782000.00",
                    "longTermInvestments": "2642870000.00",
                    "netTangibleAssets": "1201989000.00",
                    "shortTermInvestments": "232462000.00",
                    "netReceivables": "92400000.00",
                    "longTermDebt": "647763000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "612000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-628276000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2655756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2657478000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "647763000.00",
                    "nonCurrentLiabilitiesOther": "37845000.00",
                    "nonCurrentLiabilitiesTotal": "1551903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1829653000.00",
                    "liabilitiesAndStockholdersEquity": "2767260000.00",
                    "cashAndShortTermInvestments": "17382000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2665613000.00",
                    "commonStockSharesOutstanding": "61142000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2646313000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-134679000.00",
                    "totalLiab": "1400750000.00",
                    "totalStockholderEquity": "1245563000.00",
                    "deferredLongTermLiab": "7382000.00",
                    "otherCurrentLiab": "-11637000.00",
                    "commonStock": "611000.00",
                    "capitalStock": "1834000.00",
                    "retainedEarnings": "-582769000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13570000.00",
                    "cash": "23528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7936000.00",
                    "currentDeferredRevenue": "-47767000.00",
                    "netDebt": "1277515000.00",
                    "shortTermDebt": "59404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1301043000.00",
                    "otherStockholderEquity": "1827721000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131843000.00",
                    "longTermInvestments": "2500900000.00",
                    "netTangibleAssets": "1245563000.00",
                    "shortTermInvestments": "214165000.00",
                    "netReceivables": "108315000.00",
                    "longTermDebt": null,
                    "inventory": "134679000.00",
                    "accountsPayable": "7936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2505994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2514470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1392814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2646313000.00",
                    "cashAndShortTermInvestments": "23528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2546606000.00",
                    "commonStockSharesOutstanding": "61125000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2689378000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49638000.00",
                    "totalLiab": "1425849000.00",
                    "totalStockholderEquity": "1263529000.00",
                    "deferredLongTermLiab": "7950000.00",
                    "otherCurrentLiab": "27697000.00",
                    "commonStock": "1834000.00",
                    "capitalStock": "1834000.00",
                    "retainedEarnings": "-564803000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2401386000.00",
                    "cash": "34306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1322300000.00",
                    "shortTermDebt": "611606000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1356606000.00",
                    "otherStockholderEquity": "1826498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109931000.00",
                    "longTermInvestments": "2566523000.00",
                    "netTangibleAssets": "1263529000.00",
                    "shortTermInvestments": "-1134000.00",
                    "netReceivables": "75625000.00",
                    "longTermDebt": null,
                    "inventory": "-46495000.00",
                    "accountsPayable": "8356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2576615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2579447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1417493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2689378000.00",
                    "cashAndShortTermInvestments": "34306000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2620135000.00",
                    "commonStockSharesOutstanding": "61123000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2756682000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42510000.00",
                    "totalLiab": "1426306000.00",
                    "totalStockholderEquity": "1330376000.00",
                    "deferredLongTermLiab": "8518000.00",
                    "otherCurrentLiab": "-6832000.00",
                    "commonStock": "1832000.00",
                    "capitalStock": "1832000.00",
                    "retainedEarnings": "-496713000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15091000.00",
                    "cash": "39366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4379000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1324294000.00",
                    "shortTermDebt": "618660000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1363660000.00",
                    "otherStockholderEquity": "1825257000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94052000.00",
                    "longTermInvestments": "2647539000.00",
                    "netTangibleAssets": "1330376000.00",
                    "shortTermInvestments": "250580000.00",
                    "netReceivables": "54686000.00",
                    "longTermDebt": null,
                    "inventory": "96447000.00",
                    "accountsPayable": "4379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2658198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2662630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1421927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2756682000.00",
                    "cashAndShortTermInvestments": "39366000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2694036000.00",
                    "commonStockSharesOutstanding": "60532666.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2699939000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35433000.00",
                    "totalLiab": "1374878000.00",
                    "totalStockholderEquity": "1325061000.00",
                    "deferredLongTermLiab": "9089000.00",
                    "otherCurrentLiab": "-12867000.00",
                    "commonStock": "1805000.00",
                    "capitalStock": "1805000.00",
                    "retainedEarnings": "-481883000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2350701000.00",
                    "cash": "43765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1241696000.00",
                    "shortTermDebt": "635461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1285461000.00",
                    "otherStockholderEquity": "1805139000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94339000.00",
                    "longTermInvestments": "2589698000.00",
                    "netTangibleAssets": "1325061000.00",
                    "shortTermInvestments": "259469000.00",
                    "netReceivables": "50574000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2602852000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2605600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1368180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2699939000.00",
                    "cashAndShortTermInvestments": "43765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2610522000.00",
                    "commonStockSharesOutstanding": "60127000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2636387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-33905000.00",
                    "totalLiab": "1323564000.00",
                    "totalStockholderEquity": "1312823000.00",
                    "deferredLongTermLiab": "9308000.00",
                    "otherCurrentLiab": "-7621000.00",
                    "commonStock": "1804000.00",
                    "capitalStock": "1804000.00",
                    "retainedEarnings": "-493335000.00",
                    "otherLiab": "2108000.00",
                    "goodWill": null,
                    "otherAssets": "2636387000.00",
                    "cash": "29334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4597000.00",
                    "currentDeferredRevenue": "-22567000.00",
                    "netDebt": "1239409000.00",
                    "shortTermDebt": "638743000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1268743000.00",
                    "otherStockholderEquity": "1804354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63239000.00",
                    "longTermInvestments": "2558541000.00",
                    "netTangibleAssets": "1312823000.00",
                    "shortTermInvestments": "-1912000.00",
                    "netReceivables": "33905000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "4597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2570522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2573148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1318967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2636387000.00",
                    "cashAndShortTermInvestments": "29334000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2581566000.00",
                    "commonStockSharesOutstanding": "60120333.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2462708000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10789000.00",
                    "totalLiab": "1160294000.00",
                    "totalStockholderEquity": "1302414000.00",
                    "deferredLongTermLiab": "9447000.00",
                    "otherCurrentLiab": "-9202000.00",
                    "commonStock": "1804000.00",
                    "capitalStock": "1804000.00",
                    "retainedEarnings": "-429473000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15354000.00",
                    "cash": "84689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1019410000.00",
                    "shortTermDebt": "640042000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1104099000.00",
                    "otherStockholderEquity": "1730083000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105604000.00",
                    "longTermInvestments": "2341750000.00",
                    "netTangibleAssets": "1302414000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20915000.00",
                    "longTermDebt": null,
                    "inventory": "108444000.00",
                    "accountsPayable": "5277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1804000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2353920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2357104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1155017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2462708000.00",
                    "cashAndShortTermInvestments": "84689000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2406513000.00",
                    "commonStockSharesOutstanding": "60120333.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2433413000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-51043000.00",
                    "totalLiab": "1154590000.00",
                    "totalStockholderEquity": "1278823000.00",
                    "deferredLongTermLiab": "7143000.00",
                    "otherCurrentLiab": "38492000.00",
                    "commonStock": "1804000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-453064000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2393014000.00",
                    "cash": "39872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1070025000.00",
                    "shortTermDebt": "295115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1109897000.00",
                    "otherStockholderEquity": "1730083000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90915000.00",
                    "longTermInvestments": "2328686000.00",
                    "netTangibleAssets": "1278823000.00",
                    "shortTermInvestments": "-1333000.00",
                    "netReceivables": "51043000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1804000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2340638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2342498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1151856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2433413000.00",
                    "cashAndShortTermInvestments": "39872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2388720000.00",
                    "commonStockSharesOutstanding": "48883999.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1793903000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "828986000.00",
                    "totalStockholderEquity": "964917000.00",
                    "deferredLongTermLiab": "5907000.00",
                    "otherCurrentLiab": "-6634000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-524266000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1759548000.00",
                    "cash": "24234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "670593000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "694827000.00",
                    "otherStockholderEquity": "1487774000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46380000.00",
                    "longTermInvestments": "1712324000.00",
                    "netTangibleAssets": "964917000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22146000.00",
                    "longTermDebt": null,
                    "inventory": "-26294000.00",
                    "accountsPayable": "4192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1747523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1793903000.00",
                    "cashAndShortTermInvestments": "24234000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1659744000.00",
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1640712000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12071000.00",
                    "totalLiab": "725833000.00",
                    "totalStockholderEquity": "914879000.00",
                    "deferredLongTermLiab": "6014000.00",
                    "otherCurrentLiab": "-2698000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-574304000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1640712000.00",
                    "cash": "39096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1626000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "670219000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "709315000.00",
                    "otherStockholderEquity": "1487774000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57879000.00",
                    "longTermInvestments": "1574074000.00",
                    "netTangibleAssets": "914879000.00",
                    "shortTermInvestments": "-223000.00",
                    "netReceivables": "18783000.00",
                    "longTermDebt": null,
                    "inventory": "-30854000.00",
                    "accountsPayable": "1626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1581763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1582833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "724207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1640712000.00",
                    "cashAndShortTermInvestments": "39096000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1624194000.00",
                    "commonStockSharesOutstanding": "46987000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1647567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17695000.00",
                    "totalLiab": "788504000.00",
                    "totalStockholderEquity": "859063000.00",
                    "deferredLongTermLiab": "6450000.00",
                    "otherCurrentLiab": "22374000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-630120000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9223000.00",
                    "cash": "50728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4225000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "710274000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "761002000.00",
                    "otherStockholderEquity": "1487774000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76321000.00",
                    "longTermInvestments": "1562023000.00",
                    "netTangibleAssets": "859063000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25593000.00",
                    "longTermDebt": null,
                    "inventory": "-17695000.00",
                    "accountsPayable": "4225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1569610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1571246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "784279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1647567000.00",
                    "cashAndShortTermInvestments": "50728000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1620065000.00",
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1501627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-9859000.00",
                    "totalLiab": "749403000.00",
                    "totalStockholderEquity": "752224000.00",
                    "deferredLongTermLiab": "5716000.00",
                    "otherCurrentLiab": "47286000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-736959000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1411297000.00",
                    "cash": "89509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1681000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "609177000.00",
                    "shortTermDebt": "293861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "698686000.00",
                    "otherStockholderEquity": "1487774000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99368000.00",
                    "longTermInvestments": "1393455000.00",
                    "netTangibleAssets": "752224000.00",
                    "shortTermInvestments": "-1268000.00",
                    "netReceivables": "9859000.00",
                    "longTermDebt": "293861000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1400170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1402259000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "293861000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "747722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1487774000.00",
                    "liabilitiesAndStockholdersEquity": "1501627000.00",
                    "cashAndShortTermInvestments": "89509000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1450910000.00",
                    "commonStockSharesOutstanding": "46987000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1516600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "585518000.00",
                    "totalStockholderEquity": "931082000.00",
                    "deferredLongTermLiab": "6099000.00",
                    "otherCurrentLiab": "44179000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-558101000.00",
                    "otherLiab": "929000.00",
                    "goodWill": null,
                    "otherAssets": "17090000.00",
                    "cash": "21527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2402000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "514941000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "536468000.00",
                    "otherStockholderEquity": "1487774000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40272000.00",
                    "longTermInvestments": "1467627000.00",
                    "netTangibleAssets": "931082000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18745000.00",
                    "longTermDebt": "158643000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1476328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1476328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "158643000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "583116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1487774000.00",
                    "liabilitiesAndStockholdersEquity": "1516600000.00",
                    "cashAndShortTermInvestments": "21527000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1481038000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7692000.00",
                    "totalLiab": "550408000.00",
                    "totalStockholderEquity": "930630000.00",
                    "deferredLongTermLiab": "6396000.00",
                    "otherCurrentLiab": "387981000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-558553000.00",
                    "otherLiab": "704000.00",
                    "goodWill": null,
                    "otherAssets": "1481038000.00",
                    "cash": "15406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2296000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "457961000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "473367000.00",
                    "otherStockholderEquity": "1487774000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33775000.00",
                    "longTermInvestments": "1438532000.00",
                    "netTangibleAssets": "930630000.00",
                    "shortTermInvestments": "-490000.00",
                    "netReceivables": "18369000.00",
                    "longTermDebt": "158542000.00",
                    "inventory": "-26061000.00",
                    "accountsPayable": "2296000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1446773000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1447263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "158542000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "548112000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1487774000.00",
                    "liabilitiesAndStockholdersEquity": "1481038000.00",
                    "cashAndShortTermInvestments": "15406000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1485016000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "554966000.00",
                    "totalStockholderEquity": "930050000.00",
                    "deferredLongTermLiab": "6759000.00",
                    "otherCurrentLiab": "384168000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-564098000.00",
                    "otherLiab": "719000.00",
                    "goodWill": null,
                    "otherAssets": "9338000.00",
                    "cash": "5637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2267000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "531641000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "537278000.00",
                    "otherStockholderEquity": "1492739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20647000.00",
                    "longTermInvestments": "1455031000.00",
                    "netTangibleAssets": "930050000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15010000.00",
                    "longTermDebt": "167453000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1464369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1464369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "167453000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "552699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1492739000.00",
                    "liabilitiesAndStockholdersEquity": "1485016000.00",
                    "cashAndShortTermInvestments": "5637000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1541317000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "900000.00",
                    "totalLiab": "617861000.00",
                    "totalStockholderEquity": "923456000.00",
                    "deferredLongTermLiab": "6848000.00",
                    "otherCurrentLiab": "446886000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-570692000.00",
                    "otherLiab": "713000.00",
                    "goodWill": null,
                    "otherAssets": "13229000.00",
                    "cash": "12815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2117000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "579363000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "592178000.00",
                    "otherStockholderEquity": "1492739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25862000.00",
                    "longTermInvestments": "1505451000.00",
                    "netTangibleAssets": "923456000.00",
                    "shortTermInvestments": "-563000.00",
                    "netReceivables": "13047000.00",
                    "longTermDebt": "167353000.00",
                    "inventory": "-7350000.00",
                    "accountsPayable": "2117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1514892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1515455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "167353000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "615744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1492739000.00",
                    "liabilitiesAndStockholdersEquity": "1541317000.00",
                    "cashAndShortTermInvestments": "12815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46987000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1541524000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "470000.00",
                    "totalLiab": "669162000.00",
                    "totalStockholderEquity": "872362000.00",
                    "deferredLongTermLiab": "4798000.00",
                    "otherCurrentLiab": "264426000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-621786000.00",
                    "otherLiab": "557000.00",
                    "goodWill": null,
                    "otherAssets": "10472000.00",
                    "cash": "56186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6233000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "550955000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "607141000.00",
                    "otherStockholderEquity": "1492739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68289000.00",
                    "longTermInvestments": "1464885000.00",
                    "netTangibleAssets": "872362000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12103000.00",
                    "longTermDebt": "607141000.00",
                    "inventory": "-4714000.00",
                    "accountsPayable": "6233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1473235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1473235000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "396141000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "662929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1492739000.00",
                    "liabilitiesAndStockholdersEquity": "1541524000.00",
                    "cashAndShortTermInvestments": "56186000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1551458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-38389000.00",
                    "totalLiab": "693423000.00",
                    "totalStockholderEquity": "858035000.00",
                    "deferredLongTermLiab": "5209000.00",
                    "otherCurrentLiab": "290254000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-636113000.00",
                    "otherLiab": "422000.00",
                    "goodWill": null,
                    "otherAssets": "1551458000.00",
                    "cash": "13380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "623833000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "637213000.00",
                    "otherStockholderEquity": "1492739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51769000.00",
                    "longTermInvestments": "1491201000.00",
                    "netTangibleAssets": "858035000.00",
                    "shortTermInvestments": "-162000.00",
                    "netReceivables": "38389000.00",
                    "longTermDebt": "637213000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1499527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1499689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "690058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1551458000.00",
                    "cashAndShortTermInvestments": "13380000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1632757000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38794000.00",
                    "totalLiab": "794662000.00",
                    "totalStockholderEquity": "838095000.00",
                    "deferredLongTermLiab": "5620000.00",
                    "otherCurrentLiab": "178528000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19321000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9227000.00",
                    "cash": "56615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6338000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "550467000.00",
                    "shortTermDebt": "607082000.00",
                    "shortLongTermDebt": "607082000.00",
                    "shortLongTermDebtTotal": "607082000.00",
                    "otherStockholderEquity": "856007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103012000.00",
                    "longTermInvestments": "1520518000.00",
                    "netTangibleAssets": "838095000.00",
                    "shortTermInvestments": "499000.00",
                    "netReceivables": "46397000.00",
                    "longTermDebt": "607082000.00",
                    "inventory": "-38794000.00",
                    "accountsPayable": "6338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1529745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1529745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "788324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1632757000.00",
                    "cashAndShortTermInvestments": "56615000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46987000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1444515000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "204000.00",
                    "totalLiab": "617281000.00",
                    "totalStockholderEquity": "827234000.00",
                    "deferredLongTermLiab": "6031000.00",
                    "otherCurrentLiab": "214636000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20360000.00",
                    "otherLiab": "21107000.00",
                    "goodWill": null,
                    "otherAssets": "28109000.00",
                    "cash": "7951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3278000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "571479000.00",
                    "shortTermDebt": "579430000.00",
                    "shortLongTermDebt": "579430000.00",
                    "shortLongTermDebtTotal": "579430000.00",
                    "otherStockholderEquity": "846185000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34250000.00",
                    "longTermInvestments": "1400684000.00",
                    "netTangibleAssets": "827234000.00",
                    "shortTermInvestments": "204000.00",
                    "netReceivables": "26299000.00",
                    "longTermDebt": "579430000.00",
                    "inventory": "-37260000.00",
                    "accountsPayable": "3278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1410265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1410265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "614003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1444515000.00",
                    "cashAndShortTermInvestments": "7951000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1494180000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "319000.00",
                    "totalLiab": "674585000.00",
                    "totalStockholderEquity": "819595000.00",
                    "deferredLongTermLiab": "6443000.00",
                    "otherCurrentLiab": "246463000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23642000.00",
                    "otherLiab": "33465000.00",
                    "goodWill": null,
                    "otherAssets": "24259000.00",
                    "cash": "45435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6547000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "577652000.00",
                    "shortTermDebt": "623087000.00",
                    "shortLongTermDebt": "623087000.00",
                    "shortLongTermDebtTotal": "623087000.00",
                    "otherStockholderEquity": "841828000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68754000.00",
                    "longTermInvestments": "1415404000.00",
                    "netTangibleAssets": "819595000.00",
                    "shortTermInvestments": "319000.00",
                    "netReceivables": "23319000.00",
                    "longTermDebt": "418087000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1425426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1425426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "668038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1494180000.00",
                    "cashAndShortTermInvestments": "45435000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46987000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1616048000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12562000.00",
                    "totalLiab": "748391000.00",
                    "totalStockholderEquity": "867657000.00",
                    "deferredLongTermLiab": "1304000.00",
                    "otherCurrentLiab": "323416000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-713030000.00",
                    "otherLiab": "70608000.00",
                    "goodWill": null,
                    "otherAssets": "1616048000.00",
                    "cash": "53018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3167000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "622348000.00",
                    "shortTermDebt": "675366000.00",
                    "shortLongTermDebt": "675366000.00",
                    "shortLongTermDebtTotal": "675366000.00",
                    "otherStockholderEquity": "1579278000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65580000.00",
                    "longTermInvestments": "1541755000.00",
                    "netTangibleAssets": "867657000.00",
                    "shortTermInvestments": "6895000.00",
                    "netReceivables": "12562000.00",
                    "longTermDebt": "419371000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1550468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1550468000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "745224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1616048000.00",
                    "cashAndShortTermInvestments": "53018000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1967104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "956354000.00",
                    "totalStockholderEquity": "1010750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11212000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13185000.00",
                    "otherLiab": "23749000.00",
                    "goodWill": null,
                    "otherAssets": "18299000.00",
                    "cash": "143622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8229000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "767112000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "910734000.00",
                    "otherStockholderEquity": "1022526000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158267000.00",
                    "longTermInvestments": "1790538000.00",
                    "netTangibleAssets": "1010750000.00",
                    "shortTermInvestments": "15053000.00",
                    "netReceivables": "14645000.00",
                    "longTermDebt": "910734000.00",
                    "inventory": "2.00",
                    "accountsPayable": "8229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1808837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1808837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "948125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1967104000.00",
                    "cashAndShortTermInvestments": "143622000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46987000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1929383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "909757000.00",
                    "totalStockholderEquity": "1019626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6638000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29756000.00",
                    "otherLiab": "1404000.00",
                    "goodWill": null,
                    "otherAssets": "43832000.00",
                    "cash": "84572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "803006000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "887578000.00",
                    "otherStockholderEquity": "1047973000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129305000.00",
                    "longTermInvestments": "1788686000.00",
                    "netTangibleAssets": "1019626000.00",
                    "shortTermInvestments": "8250000.00",
                    "netReceivables": "44733000.00",
                    "longTermDebt": "887578000.00",
                    "inventory": "-73130000.00",
                    "accountsPayable": "3760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1800078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1800078000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "905997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1929383000.00",
                    "cashAndShortTermInvestments": "84572000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2168912000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1138640000.00",
                    "totalStockholderEquity": "1030272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13127000.00",
                    "commonStock": "1433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28526000.00",
                    "otherLiab": "18970000.00",
                    "goodWill": null,
                    "otherAssets": "25052000.00",
                    "cash": "179835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9060000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "890764000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1070599000.00",
                    "otherStockholderEquity": "1057365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214207000.00",
                    "longTermInvestments": "1951742000.00",
                    "netTangibleAssets": "1030272000.00",
                    "shortTermInvestments": "1124000.00",
                    "netReceivables": "34372000.00",
                    "longTermDebt": "1070599000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12500000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1954705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1954705000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1129580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2168912000.00",
                    "cashAndShortTermInvestments": "179835000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47618000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2343285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-44720000.00",
                    "totalLiab": "1200997000.00",
                    "totalStockholderEquity": "1142288000.00",
                    "deferredLongTermLiab": "2234000.00",
                    "otherCurrentLiab": "561555000.00",
                    "commonStock": "1433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26546000.00",
                    "otherLiab": "19500000.00",
                    "goodWill": null,
                    "otherAssets": "2352530000.00",
                    "cash": "117923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3912000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1031413000.00",
                    "shortTermDebt": "1149336000.00",
                    "shortLongTermDebt": "1149336000.00",
                    "shortLongTermDebtTotal": "1149336000.00",
                    "otherStockholderEquity": "1167401000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162643000.00",
                    "longTermInvestments": "2165491000.00",
                    "netTangibleAssets": "1142288000.00",
                    "shortTermInvestments": "12439000.00",
                    "netReceivables": "44720000.00",
                    "longTermDebt": "1158581000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2180642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2180642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1197085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2343285000.00",
                    "cashAndShortTermInvestments": "117923000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47617667.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2474028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56443000.00",
                    "totalLiab": "1289652000.00",
                    "totalStockholderEquity": "1184376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "621809000.00",
                    "commonStock": "1453000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26086000.00",
                    "otherLiab": "19150000.00",
                    "goodWill": null,
                    "otherAssets": "33197000.00",
                    "cash": "138111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9762000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1084254000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1222365000.00",
                    "otherStockholderEquity": "1209009000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19975000.00",
                    "netReceivables": "55265000.00",
                    "longTermDebt": "1222365000.00",
                    "inventory": "-56443000.00",
                    "accountsPayable": "9762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1453000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2280652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2280652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1279890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2474028000.00",
                    "cashAndShortTermInvestments": "138111000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48523000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2421628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1195654000.00",
                    "totalStockholderEquity": "1225974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131227000.00",
                    "commonStock": "1472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28813000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30245000.00",
                    "cash": "122270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7894000.00",
                    "currentDeferredRevenue": "-115000000.00",
                    "netDebt": "1043999000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1166269000.00",
                    "otherStockholderEquity": "1253315000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12224000.00",
                    "netReceivables": "17223000.00",
                    "longTermDebt": "1051269000.00",
                    "inventory": "-18710000.00",
                    "accountsPayable": "7894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2282135000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2282135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1187760000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2421628000.00",
                    "cashAndShortTermInvestments": "122270000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52332333.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2453677000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1190564000.00",
                    "totalStockholderEquity": "1263113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121790000.00",
                    "commonStock": "1503000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27128000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "29774000.00",
                    "cash": "82591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11148000.00",
                    "currentDeferredRevenue": "-115000000.00",
                    "netDebt": "1072249000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1154840000.00",
                    "otherStockholderEquity": "1288738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100494000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12624000.00",
                    "netReceivables": "17903000.00",
                    "longTermDebt": "1039840000.00",
                    "inventory": "-17324000.00",
                    "accountsPayable": "11148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1503000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2353183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2353183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1179416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2453677000.00",
                    "cashAndShortTermInvestments": "82591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52684000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2585657000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5107000.00",
                    "totalLiab": "1232563000.00",
                    "totalStockholderEquity": "1353094000.00",
                    "deferredLongTermLiab": "16051000.00",
                    "otherCurrentLiab": "451854000.00",
                    "commonStock": "1507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26615000.00",
                    "otherLiab": "4964000.00",
                    "goodWill": null,
                    "otherAssets": "2585657000.00",
                    "cash": "138377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4300000.00",
                    "currentDeferredRevenue": "-115000000.00",
                    "netDebt": "1060420000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "115000000.00",
                    "shortLongTermDebtTotal": "1198797000.00",
                    "otherStockholderEquity": "1378202000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161873000.00",
                    "longTermInvestments": "2402495000.00",
                    "netTangibleAssets": "1353094000.00",
                    "shortTermInvestments": "5107000.00",
                    "netReceivables": "23496000.00",
                    "longTermDebt": "1198797000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1507000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2538000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2423784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2423784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1228263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2585657000.00",
                    "cashAndShortTermInvestments": "138377000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53476666.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2610724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65109000.00",
                    "totalLiab": "1210099000.00",
                    "totalStockholderEquity": "1400625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "423052000.00",
                    "commonStock": "1533000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16822000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17959000.00",
                    "cash": "180576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10675000.00",
                    "currentDeferredRevenue": "-115000000.00",
                    "netDebt": "906917000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1087493000.00",
                    "otherStockholderEquity": "1415914000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1171000.00",
                    "netReceivables": "76778000.00",
                    "longTermDebt": "1087493000.00",
                    "inventory": "-65109000.00",
                    "accountsPayable": "10675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1533000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2353370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2353370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1199424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2610724000.00",
                    "cashAndShortTermInvestments": "180576000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53710000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2727963000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1320189000.00",
                    "totalStockholderEquity": "1407774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "535989000.00",
                    "commonStock": "1533000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "65990000.00",
                    "cash": "108747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7796000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1175983000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1284730000.00",
                    "otherStockholderEquity": "1427953000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165341000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6388000.00",
                    "netReceivables": "56594000.00",
                    "longTermDebt": "1284730000.00",
                    "inventory": "-89410000.00",
                    "accountsPayable": "7796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1533000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2562622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2562622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1312393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2727963000.00",
                    "cashAndShortTermInvestments": "108747000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53710000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2949500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1543869000.00",
                    "totalStockholderEquity": "1405631000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "755979000.00",
                    "commonStock": "1533000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27919000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "148451000.00",
                    "cash": "64259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11655000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1325603000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1389862000.00",
                    "otherStockholderEquity": "1432017000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46294000.00",
                    "netReceivables": "98273000.00",
                    "longTermDebt": "1389862000.00",
                    "inventory": "-212450000.00",
                    "accountsPayable": "11655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1533000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2786968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2786968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1532214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2949500000.00",
                    "cashAndShortTermInvestments": "64259000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51113452.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2668218000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22315000.00",
                    "totalLiab": "1189743000.00",
                    "totalStockholderEquity": "1478475000.00",
                    "deferredLongTermLiab": "20334000.00",
                    "otherCurrentLiab": "345295000.00",
                    "commonStock": "1533000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20906000.00",
                    "otherLiab": "33759000.00",
                    "goodWill": null,
                    "otherAssets": "2668218000.00",
                    "cash": "86731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5797000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1065345000.00",
                    "shortTermDebt": "1152076000.00",
                    "shortLongTermDebt": "1152076000.00",
                    "shortLongTermDebtTotal": "1152076000.00",
                    "otherStockholderEquity": "1497848000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129655000.00",
                    "longTermInvestments": "2495914000.00",
                    "netTangibleAssets": "1478475000.00",
                    "shortTermInvestments": "22315000.00",
                    "netReceivables": "42924000.00",
                    "longTermDebt": "1152076000.00",
                    "inventory": "-92939000.00",
                    "accountsPayable": "5797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1533000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2538563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2538563000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1183946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2668218000.00",
                    "cashAndShortTermInvestments": "86731000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52754000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2743696000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1927000.00",
                    "totalLiab": "1392375000.00",
                    "totalStockholderEquity": "1351321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "580554000.00",
                    "commonStock": "1391000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18907000.00",
                    "otherLiab": "7233000.00",
                    "goodWill": null,
                    "otherAssets": "21788000.00",
                    "cash": "74661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1256203000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1330864000.00",
                    "otherStockholderEquity": "1368837000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19430000.00",
                    "longTermDebt": "1330864000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1391000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2649605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2649605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1380156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2743696000.00",
                    "cashAndShortTermInvestments": "74661000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48976000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2792315000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1427018000.00",
                    "totalStockholderEquity": "1365297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "620404000.00",
                    "commonStock": "1391000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18800000.00",
                    "otherLiab": "7729000.00",
                    "goodWill": null,
                    "otherAssets": "43671000.00",
                    "cash": "45396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4907000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1328923000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1374319000.00",
                    "otherStockholderEquity": "1382706000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39833000.00",
                    "longTermDebt": "1374319000.00",
                    "inventory": "-41766000.00",
                    "accountsPayable": "4907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1391000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2707086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2707086000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1422111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2792315000.00",
                    "cashAndShortTermInvestments": "45396000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48976000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2454483000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1084515000.00",
                    "totalStockholderEquity": "1369968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "587459000.00",
                    "commonStock": "1391000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18263000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23389000.00",
                    "cash": "42600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7011000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1008628000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1051228000.00",
                    "otherStockholderEquity": "1386840000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14876000.00",
                    "longTermDebt": "1051228000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1391000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2397007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2397007000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1077504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2454483000.00",
                    "cashAndShortTermInvestments": "42600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48972000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2072333000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12193000.00",
                    "totalLiab": "703461000.00",
                    "totalStockholderEquity": "1368872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241395000.00",
                    "commonStock": "1390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20868000.00",
                    "otherLiab": "56295000.00",
                    "goodWill": null,
                    "otherAssets": "2072333000.00",
                    "cash": "143289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2939000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "502711000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "646000000.00",
                    "otherStockholderEquity": "1509546000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4070000.00",
                    "netReceivables": "12193000.00",
                    "longTermDebt": "646000000.00",
                    "inventory": "-18077000.00",
                    "accountsPayable": "2939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1916851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1916851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2072333000.00",
                    "cashAndShortTermInvestments": "143289000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46375333.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1896848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3098000.00",
                    "totalLiab": "699580000.00",
                    "totalStockholderEquity": "1197268000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8431000.00",
                    "commonStock": "1210000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14756000.00",
                    "otherLiab": "16000.00",
                    "goodWill": null,
                    "otherAssets": "19774000.00",
                    "cash": "59618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6462000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "614382000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "674000000.00",
                    "otherStockholderEquity": "1210814000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15355000.00",
                    "longTermDebt": "674000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1210000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1821875000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1821875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "693118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1896848000.00",
                    "cashAndShortTermInvestments": "59618000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42020333.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1816347000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "765386000.00",
                    "totalStockholderEquity": "1050961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4220000.00",
                    "commonStock": "1062000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10532000.00",
                    "otherLiab": "24000.00",
                    "goodWill": null,
                    "otherAssets": "18699000.00",
                    "cash": "38169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2342000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "707129000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "745298000.00",
                    "otherStockholderEquity": "1060431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11439000.00",
                    "longTermDebt": "745298000.00",
                    "inventory": "-1710000.00",
                    "accountsPayable": "2342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1062000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1766739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1766739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "763044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1816347000.00",
                    "cashAndShortTermInvestments": "38169000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37937333.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1646684000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "599805000.00",
                    "totalStockholderEquity": "1046879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6473000.00",
                    "commonStock": "1059000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9365000.00",
                    "otherLiab": "41000.00",
                    "goodWill": null,
                    "otherAssets": "20215000.00",
                    "cash": "37438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5096000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "552312000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "589750000.00",
                    "otherStockholderEquity": "1055185000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10517000.00",
                    "longTermDebt": "589750000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1059000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1598729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1598729000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "594709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1646684000.00",
                    "cashAndShortTermInvestments": "37438000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34226333.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1389002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12694000.00",
                    "totalLiab": "485432000.00",
                    "totalStockholderEquity": "903570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "978000.00",
                    "commonStock": "910000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8329000.00",
                    "otherLiab": "202000.00",
                    "goodWill": null,
                    "otherAssets": "1389002000.00",
                    "cash": "74393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5197000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "391858000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "466251000.00",
                    "otherStockholderEquity": "1019053000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87087000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12694000.00",
                    "longTermDebt": "466251000.00",
                    "inventory": "-17736000.00",
                    "accountsPayable": "4219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "910000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1301915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "480235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1389002000.00",
                    "cashAndShortTermInvestments": "74393000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31630000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1324491000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "512420000.00",
                    "totalStockholderEquity": "812071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1146000.00",
                    "commonStock": "825000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6122000.00",
                    "otherLiab": "45000.00",
                    "goodWill": null,
                    "otherAssets": "14329000.00",
                    "cash": "105694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5111000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387847000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "493541000.00",
                    "otherStockholderEquity": "930188000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6371000.00",
                    "longTermDebt": "493541000.00",
                    "inventory": null,
                    "accountsPayable": "3965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112820000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "825000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1212426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "507309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1324491000.00",
                    "cashAndShortTermInvestments": "105694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30093000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1193430000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "380108000.00",
                    "totalStockholderEquity": "813322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1658000.00",
                    "commonStock": "824000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4344000.00",
                    "otherLiab": "135000.00",
                    "goodWill": null,
                    "otherAssets": "15204000.00",
                    "cash": "115178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5967000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8822000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124000000.00",
                    "otherStockholderEquity": "929841000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7482000.00",
                    "longTermDebt": "361500000.00",
                    "inventory": null,
                    "accountsPayable": "4309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "824000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1070770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "374141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1193430000.00",
                    "cashAndShortTermInvestments": "115178000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29314000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1218472000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "502807000.00",
                    "totalStockholderEquity": "715665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1617000.00",
                    "commonStock": "724000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4414000.00",
                    "otherLiab": "402000.00",
                    "goodWill": null,
                    "otherAssets": "21349000.00",
                    "cash": "70336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130387000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "537933000.00",
                    "shortTermDebt": "124500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "608269000.00",
                    "otherStockholderEquity": "829620000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14170000.00",
                    "longTermDebt": "483769000.00",
                    "inventory": null,
                    "accountsPayable": "4270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "724000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1133966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1218472000.00",
                    "cashAndShortTermInvestments": "70336000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26971000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1209717000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "481090000.00",
                    "totalStockholderEquity": "728627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1175000.00",
                    "commonStock": "724000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2256000.00",
                    "otherLiab": "35000.00",
                    "goodWill": null,
                    "otherAssets": "1209717000.00",
                    "cash": "67644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "530380000.00",
                    "shortTermDebt": "135000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "598024000.00",
                    "otherStockholderEquity": "829620000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7304000.00",
                    "longTermDebt": "463024000.00",
                    "inventory": null,
                    "accountsPayable": "4669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "724000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "340246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1209717000.00",
                    "cashAndShortTermInvestments": "67644000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24125000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1093768000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "318119000.00",
                    "totalStockholderEquity": "775649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1532000.00",
                    "commonStock": "724000.00",
                    "capitalStock": null,
                    "retainedEarnings": "900000.00",
                    "otherLiab": "786000.00",
                    "goodWill": null,
                    "otherAssets": "15053000.00",
                    "cash": "17606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "284394000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302000000.00",
                    "otherStockholderEquity": "829752000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7630000.00",
                    "longTermDebt": "302000000.00",
                    "inventory": null,
                    "accountsPayable": "3468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55727000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "724000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1068532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1093768000.00",
                    "cashAndShortTermInvestments": "17606000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25340000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "995748510.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "284000413.00",
                    "totalStockholderEquity": "711748097.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "452770.00",
                    "commonStock": "666679.00",
                    "capitalStock": null,
                    "retainedEarnings": "5708972.00",
                    "otherLiab": "861000.00",
                    "goodWill": null,
                    "otherAssets": "10820000.00",
                    "cash": "38556212.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135105597.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "233743788.00",
                    "shortTermDebt": "134000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272300000.00",
                    "otherStockholderEquity": "765404953.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45275456.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6719244.00",
                    "longTermDebt": "138300000.00",
                    "inventory": null,
                    "accountsPayable": "652827.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60032507.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "666679.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "950473054.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148894816.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "995748510.00",
                    "cashAndShortTermInvestments": "38556212.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20707000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": "798776268.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "223856455.00",
                    "totalStockholderEquity": "574919813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "708382.00",
                    "commonStock": "550591.00",
                    "capitalStock": null,
                    "retainedEarnings": "7997412.00",
                    "otherLiab": "90146000.00",
                    "goodWill": null,
                    "otherAssets": "8696000.00",
                    "cash": "43020557.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125156024.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80279443.00",
                    "shortTermDebt": "123300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123300000.00",
                    "otherStockholderEquity": "625519180.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47836420.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4815863.00",
                    "longTermDebt": "123299000.00",
                    "inventory": null,
                    "accountsPayable": "1147642.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59147370.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "550591.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8544513.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "750939848.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98700431.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "798776268.00",
                    "cashAndShortTermInvestments": "43020557.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18213666.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-02",
                    "currency_symbol": "USD",
                    "totalAssets": "651926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "82754000.00",
                    "totalStockholderEquity": "569172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1322000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11406000.00",
                    "otherLiab": "1331000.00",
                    "goodWill": null,
                    "otherAssets": "-651273804000.00",
                    "cash": "76765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1605000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-76765000.00",
                    "shortTermDebt": "73000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73000000000.00",
                    "otherStockholderEquity": "619760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "563257495000.00",
                    "netReceivables": "3917000.00",
                    "longTermDebt": "73000000.00",
                    "inventory": null,
                    "accountsPayable": "283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62540000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545503.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "651926000.00",
                    "cashAndShortTermInvestments": "76765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18213721.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "611205109.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "94574.00",
                    "totalLiab": "42243272.00",
                    "totalStockholderEquity": "568961837.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "332802.00",
                    "commonStock": "545249.00",
                    "capitalStock": null,
                    "retainedEarnings": "5422222.00",
                    "otherLiab": "377000.00",
                    "goodWill": null,
                    "otherAssets": "4882932.00",
                    "cash": "106676641.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35472498.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-71676641.00",
                    "shortTermDebt": "35000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35000000.00",
                    "otherStockholderEquity": "602360037.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111601902.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4830687.00",
                    "longTermDebt": "35000000.00",
                    "inventory": null,
                    "accountsPayable": "139696.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39365671.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545249.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4788358.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "499603207.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6770774.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "611205109.00",
                    "cashAndShortTermInvestments": "106676641.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15431333.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "490844218.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1785996.00",
                    "totalLiab": "6447213.00",
                    "totalStockholderEquity": "484397005.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "638800.00",
                    "commonStock": "452826.00",
                    "capitalStock": null,
                    "retainedEarnings": "7880352.00",
                    "otherLiab": "94000.00",
                    "goodWill": null,
                    "otherAssets": "1861799.00",
                    "cash": "23468594.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "663337.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23468594.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "501508969.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29978822.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4724232.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24537.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25445142.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "452826.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-460865396.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460865396.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5783876.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "490844218.00",
                    "cashAndShortTermInvestments": "23468594.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14339783.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "453198593.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1034028.00",
                    "totalLiab": "42941242.00",
                    "totalStockholderEquity": "410257351.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "275496.00",
                    "commonStock": "379234.00",
                    "capitalStock": null,
                    "retainedEarnings": "10241276.00",
                    "otherLiab": "261000.00",
                    "goodWill": null,
                    "otherAssets": "1099000.00",
                    "cash": "11782316.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325009.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11782316.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38000000.00",
                    "otherStockholderEquity": "426258694.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16440553.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3624209.00",
                    "longTermDebt": "38000000.00",
                    "inventory": null,
                    "accountsPayable": "49513.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26621853.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "379234.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "436758040.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42616233.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453198593.00",
                    "cashAndShortTermInvestments": "11782316.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12626811.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "415887348.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49609.00",
                    "totalLiab": "5331277.00",
                    "totalStockholderEquity": "410556071.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "723856.00",
                    "commonStock": "378790.00",
                    "capitalStock": null,
                    "retainedEarnings": "12119544.00",
                    "otherLiab": "4607000.00",
                    "goodWill": null,
                    "otherAssets": "-415471460652.00",
                    "cash": "113205287.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5140899.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-113205287.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "439989597.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116276211.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "299311525863.00",
                    "netReceivables": "3021315.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4417043.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41931860.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "378790.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "299515458863.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299611137.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190378.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415887348.00",
                    "cashAndShortTermInvestments": "113205287.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12626812.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "295565519.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "205799.00",
                    "totalLiab": "22863813.00",
                    "totalStockholderEquity": "272701706.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "328564.00",
                    "commonStock": "228146.00",
                    "capitalStock": null,
                    "retainedEarnings": "12418019.00",
                    "otherLiab": "4024000.00",
                    "goodWill": null,
                    "otherAssets": "233699.00",
                    "cash": "1581293.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339695.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1581293.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18500000.00",
                    "otherStockholderEquity": "301901327.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4805342.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3018250.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11131.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41845786.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228146.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27900.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290760177.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22524118.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295565519.00",
                    "cashAndShortTermInvestments": "1581293.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7601198.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "297615744.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "293346.00",
                    "totalLiab": "25263038.00",
                    "totalStockholderEquity": "272352706.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "443665.00",
                    "commonStock": "228028.00",
                    "capitalStock": null,
                    "retainedEarnings": "10231150.00",
                    "otherLiab": "3816000.00",
                    "goodWill": null,
                    "otherAssets": "337236.00",
                    "cash": "3722068.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446479.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3722068.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21000000.00",
                    "otherStockholderEquity": "301789575.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6838445.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2823031.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2814.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39896047.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228028.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-290777299.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290777299.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24816559.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "297615744.00",
                    "cashAndShortTermInvestments": "3722068.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7584222.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "281329171.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "260000.00",
                    "totalLiab": "12780740.00",
                    "totalStockholderEquity": "268548431.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8604000.00",
                    "commonStock": "226416.00",
                    "capitalStock": null,
                    "retainedEarnings": "2743842.00",
                    "otherLiab": "3816000.00",
                    "goodWill": null,
                    "otherAssets": "325667.00",
                    "cash": "7194139.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-7194139.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "300823954.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9792354.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2598215.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35245781.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "226416.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "325667.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271536817.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12780740.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "281329171.00",
                    "cashAndShortTermInvestments": "7194139.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7520730.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-11",
                    "currency_symbol": "USD",
                    "totalAssets": "299148805.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35000.00",
                    "totalLiab": "4812966.00",
                    "totalStockholderEquity": "294335839.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38750.00",
                    "commonStock": "226143.00",
                    "capitalStock": null,
                    "retainedEarnings": "10348885.00",
                    "otherLiab": "4206000.00",
                    "goodWill": null,
                    "otherAssets": "-298849656195.00",
                    "cash": "22906376.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22906376.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "300524155.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25354945.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "273485394846.00",
                    "netReceivables": "2448569.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "38750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16763344.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "226143.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34706.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273793860.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4774216.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "299148805.00",
                    "cashAndShortTermInvestments": "22906376.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7520730.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "302597185.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63000.00",
                    "totalLiab": "4027903.00",
                    "totalStockholderEquity": "298569282.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18344.00",
                    "commonStock": "226143.00",
                    "capitalStock": null,
                    "retainedEarnings": "10103262.00",
                    "otherLiab": "3559000.00",
                    "goodWill": null,
                    "otherAssets": "79724.00",
                    "cash": "86958051.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18344.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-86958051.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "300606946.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89060237.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2102186.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18344.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12367069.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "226143.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79724.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213536948.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4009559.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "302597185.00",
                    "cashAndShortTermInvestments": "86958051.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4869967.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "193333890.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83000.00",
                    "totalLiab": "17123641.00",
                    "totalStockholderEquity": "176210249.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "412000.00",
                    "commonStock": "124810.00",
                    "capitalStock": null,
                    "retainedEarnings": "6790607.00",
                    "otherLiab": "2257000.00",
                    "goodWill": null,
                    "otherAssets": "1321975.00",
                    "cash": "2453045.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "11942622.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14395667.00",
                    "otherStockholderEquity": "169294832.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3903256.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1450211.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "59000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "124810.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1321975.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189430634.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17123641.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "193333890.00",
                    "cashAndShortTermInvestments": "2453045.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4160323.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4160323.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "107330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "252000.00",
                    "totalLiab": "514000.00",
                    "totalStockholderEquity": "106816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "408000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "408000.00",
                    "goodWill": null,
                    "otherAssets": "88669000.00",
                    "cash": "17654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3002991000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-23685000.00",
                    "totalLiab": "1537178000.00",
                    "totalStockholderEquity": "1465813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42700000.00",
                    "commonStock": "881000.00",
                    "capitalStock": "881000.00",
                    "retainedEarnings": "-885143000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2891493000.00",
                    "cash": "79630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12067000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1407250000.00",
                    "shortTermDebt": "96794000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1486880000.00",
                    "otherStockholderEquity": "2350075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135183000.00",
                    "longTermInvestments": "2856495000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55553000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2859095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2867808000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1525111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3002991000.00",
                    "cashAndShortTermInvestments": "79630000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2952693000.00",
                    "commonStockSharesOutstanding": "86079000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3198341000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1710530000.00",
                    "totalStockholderEquity": "1487811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-404739000.00",
                    "commonStock": "822000.00",
                    "capitalStock": "822000.00",
                    "retainedEarnings": "-777460000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "74292000.00",
                    "cash": "63966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1574727000.00",
                    "shortTermDebt": "404739000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1638693000.00",
                    "otherStockholderEquity": "2264449000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149908000.00",
                    "longTermInvestments": "3021279000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85942000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3048433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3048433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1694299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3198341000.00",
                    "cashAndShortTermInvestments": "63966000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3126504000.00",
                    "commonStockSharesOutstanding": "80418000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3217839000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "130017000.00",
                    "totalLiab": "1702075000.00",
                    "totalStockholderEquity": "1515764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-115420000.00",
                    "commonStock": "772000.00",
                    "capitalStock": "772000.00",
                    "retainedEarnings": "-651338000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-101636000.00",
                    "cash": "136450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16007000.00",
                    "currentDeferredRevenue": "-96463000.00",
                    "netDebt": "1464281000.00",
                    "shortTermDebt": "115420000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1600731000.00",
                    "otherStockholderEquity": "2166330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "297038000.00",
                    "longTermInvestments": "2897330000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-4910000.00",
                    "netReceivables": "160588000.00",
                    "longTermDebt": null,
                    "inventory": "190109000.00",
                    "accountsPayable": "16007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1515764000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2915891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2920801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1686068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3217839000.00",
                    "cashAndShortTermInvestments": "136450000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3116495000.00",
                    "commonStockSharesOutstanding": "72119000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2646313000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "82342000.00",
                    "totalLiab": "1400750000.00",
                    "totalStockholderEquity": "1245563000.00",
                    "deferredLongTermLiab": "7382000.00",
                    "otherCurrentLiab": "-59404000.00",
                    "commonStock": "611000.00",
                    "capitalStock": "1834000.00",
                    "retainedEarnings": "-582769000.00",
                    "otherLiab": null,
                    "goodWill": "1687000.00",
                    "otherAssets": "13570000.00",
                    "cash": "23528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7936000.00",
                    "currentDeferredRevenue": "-47767000.00",
                    "netDebt": "1277515000.00",
                    "shortTermDebt": "59404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1301043000.00",
                    "otherStockholderEquity": "1827721000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131843000.00",
                    "longTermInvestments": "2500900000.00",
                    "netTangibleAssets": "1245563000.00",
                    "shortTermInvestments": "214165000.00",
                    "netReceivables": "108315000.00",
                    "longTermDebt": null,
                    "inventory": "134679000.00",
                    "accountsPayable": "7936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1245563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2505994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2514470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1392814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2646313000.00",
                    "cashAndShortTermInvestments": "23528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-1687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2546606000.00",
                    "commonStockSharesOutstanding": "60727000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2636387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-65540000.00",
                    "totalLiab": "1323564000.00",
                    "totalStockholderEquity": "1312823000.00",
                    "deferredLongTermLiab": "9308000.00",
                    "otherCurrentLiab": "-30188000.00",
                    "commonStock": "1804000.00",
                    "capitalStock": "1804000.00",
                    "retainedEarnings": "-493335000.00",
                    "otherLiab": "2108000.00",
                    "goodWill": "714000.00",
                    "otherAssets": "14607000.00",
                    "cash": "29334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4597000.00",
                    "currentDeferredRevenue": "-22567000.00",
                    "netDebt": "1239409000.00",
                    "shortTermDebt": "30188000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1268743000.00",
                    "otherStockholderEquity": "1804354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63239000.00",
                    "longTermInvestments": "2558541000.00",
                    "netTangibleAssets": "1312823000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33905000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "4597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2570522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2573148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1318967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2636387000.00",
                    "cashAndShortTermInvestments": "29334000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2581566000.00",
                    "commonStockSharesOutstanding": "54039000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1640712000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-57879000.00",
                    "totalLiab": "725833000.00",
                    "totalStockholderEquity": "914879000.00",
                    "deferredLongTermLiab": "6014000.00",
                    "otherCurrentLiab": "-2698000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-574304000.00",
                    "otherLiab": null,
                    "goodWill": "847000.00",
                    "otherAssets": "8759000.00",
                    "cash": "39096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1626000.00",
                    "currentDeferredRevenue": "-706617000.00",
                    "netDebt": "670219000.00",
                    "shortTermDebt": "709315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "709315000.00",
                    "otherStockholderEquity": "1487774000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57879000.00",
                    "longTermInvestments": "1574074000.00",
                    "netTangibleAssets": "914879000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18783000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1581763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1582833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "724207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1640712000.00",
                    "cashAndShortTermInvestments": "39096000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1624194000.00",
                    "commonStockSharesOutstanding": "46987000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1481038000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-33775000.00",
                    "totalLiab": "550408000.00",
                    "totalStockholderEquity": "930630000.00",
                    "deferredLongTermLiab": "6396000.00",
                    "otherCurrentLiab": "-3885000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-558553000.00",
                    "otherLiab": "704000.00",
                    "goodWill": null,
                    "otherAssets": "8731000.00",
                    "cash": "15406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3885000.00",
                    "currentDeferredRevenue": "-469482000.00",
                    "netDebt": "457961000.00",
                    "shortTermDebt": "473367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "631909000.00",
                    "otherStockholderEquity": "2046327000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33775000.00",
                    "longTermInvestments": "1438532000.00",
                    "netTangibleAssets": "930630000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18369000.00",
                    "longTermDebt": "158542000.00",
                    "inventory": null,
                    "accountsPayable": "3885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1481038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1438532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "158542000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "473367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1487774000.00",
                    "liabilitiesAndStockholdersEquity": "1481038000.00",
                    "cashAndShortTermInvestments": "15406000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1403997000.00",
                    "commonStockSharesOutstanding": "46986999.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1551458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "271000.00",
                    "totalLiab": "693423000.00",
                    "totalStockholderEquity": "858035000.00",
                    "deferredLongTermLiab": "5209000.00",
                    "otherCurrentLiab": "-255258000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "1409000.00",
                    "retainedEarnings": "-636113000.00",
                    "otherLiab": "422000.00",
                    "goodWill": null,
                    "otherAssets": "8326000.00",
                    "cash": "13380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3365000.00",
                    "currentDeferredRevenue": "-381955000.00",
                    "netDebt": "623833000.00",
                    "shortTermDebt": "255258000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "637213000.00",
                    "otherStockholderEquity": "1492739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51769000.00",
                    "longTermInvestments": "1491363000.00",
                    "netTangibleAssets": "858035000.00",
                    "shortTermInvestments": "109000.00",
                    "netReceivables": "38389000.00",
                    "longTermDebt": "396213000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "858035000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1499527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1499689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "396213000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "690058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1492739000.00",
                    "liabilitiesAndStockholdersEquity": "1551458000.00",
                    "cashAndShortTermInvestments": "13380000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1495248000.00",
                    "commonStockSharesOutstanding": "46987000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1616048000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6895000.00",
                    "totalLiab": "748391000.00",
                    "totalStockholderEquity": "867657000.00",
                    "deferredLongTermLiab": "1304000.00",
                    "otherCurrentLiab": "323436000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19343000.00",
                    "otherLiab": "70608000.00",
                    "goodWill": null,
                    "otherAssets": "8713000.00",
                    "cash": "53018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329020000.00",
                    "currentDeferredRevenue": "-419371000.00",
                    "netDebt": "622348000.00",
                    "shortTermDebt": "675366000.00",
                    "shortLongTermDebt": "675366000.00",
                    "shortLongTermDebtTotal": "1094737000.00",
                    "otherStockholderEquity": "885591000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65580000.00",
                    "longTermInvestments": "1541755000.00",
                    "netTangibleAssets": "867657000.00",
                    "shortTermInvestments": "6895000.00",
                    "netReceivables": "12562000.00",
                    "longTermDebt": "419371000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "867657000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1541755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1541755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "419371000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "419371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1579278000.00",
                    "liabilitiesAndStockholdersEquity": "1616048000.00",
                    "cashAndShortTermInvestments": "53018000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1543023000.00",
                    "commonStockSharesOutstanding": "47145999.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2352530000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12439000.00",
                    "totalLiab": "1210242000.00",
                    "totalStockholderEquity": "1142288000.00",
                    "deferredLongTermLiab": "2234000.00",
                    "otherCurrentLiab": "561511000.00",
                    "commonStock": "1433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26546000.00",
                    "otherLiab": "49128000.00",
                    "goodWill": null,
                    "otherAssets": "24396000.00",
                    "cash": "117923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "567956000.00",
                    "currentDeferredRevenue": "-1149336000.00",
                    "netDebt": "1040658000.00",
                    "shortTermDebt": "1149336000.00",
                    "shortLongTermDebt": "1149336000.00",
                    "shortLongTermDebtTotal": "1782377000.00",
                    "otherStockholderEquity": "1167401000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162643000.00",
                    "longTermInvestments": "2165491000.00",
                    "netTangibleAssets": "1142288000.00",
                    "shortTermInvestments": "12439000.00",
                    "netReceivables": "44720000.00",
                    "longTermDebt": "633041000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1142288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2165491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2165491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "633041000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "633041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1591467000.00",
                    "liabilitiesAndStockholdersEquity": "2352530000.00",
                    "cashAndShortTermInvestments": "117923000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50446333.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2585657000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5107000.00",
                    "totalLiab": "1232563000.00",
                    "totalStockholderEquity": "1353094000.00",
                    "deferredLongTermLiab": "16051000.00",
                    "otherCurrentLiab": "-115000000.00",
                    "commonStock": "1507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26615000.00",
                    "otherLiab": "4964000.00",
                    "goodWill": null,
                    "otherAssets": "29098000.00",
                    "cash": "138377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4300000.00",
                    "currentDeferredRevenue": "-115000000.00",
                    "netDebt": "1060420000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "115000000.00",
                    "shortLongTermDebtTotal": "1198797000.00",
                    "otherStockholderEquity": "1378202000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161873000.00",
                    "longTermInvestments": "2402495000.00",
                    "netTangibleAssets": "1353094000.00",
                    "shortTermInvestments": "5107000.00",
                    "netReceivables": "23496000.00",
                    "longTermDebt": "771502000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1507000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2538000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2423784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2423784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "771502000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1228263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1631523000.00",
                    "liabilitiesAndStockholdersEquity": "2585657000.00",
                    "cashAndShortTermInvestments": "138377000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53651000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2668218000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22315000.00",
                    "totalLiab": "1189743000.00",
                    "totalStockholderEquity": "1478475000.00",
                    "deferredLongTermLiab": "20334000.00",
                    "otherCurrentLiab": "-9705000.00",
                    "commonStock": "1533000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20906000.00",
                    "otherLiab": "33759000.00",
                    "goodWill": null,
                    "otherAssets": "70349000.00",
                    "cash": "86731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5797000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1065345000.00",
                    "shortTermDebt": "1152076000.00",
                    "shortLongTermDebt": "1152076000.00",
                    "shortLongTermDebtTotal": "1152076000.00",
                    "otherStockholderEquity": "1497848000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129655000.00",
                    "longTermInvestments": "2495914000.00",
                    "netTangibleAssets": "1478475000.00",
                    "shortTermInvestments": "22315000.00",
                    "netReceivables": "42924000.00",
                    "longTermDebt": "1152076000.00",
                    "inventory": "-77715000.00",
                    "accountsPayable": "5797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1533000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2538563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2538563000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1183946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2668218000.00",
                    "cashAndShortTermInvestments": "86731000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49928000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2072333000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "703461000.00",
                    "totalStockholderEquity": "1368872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4105000.00",
                    "commonStock": "1390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20868000.00",
                    "otherLiab": "56295000.00",
                    "goodWill": null,
                    "otherAssets": "21549000.00",
                    "cash": "143289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2939000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "502711000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "646000000.00",
                    "otherStockholderEquity": "1509546000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4070000.00",
                    "netReceivables": "12193000.00",
                    "longTermDebt": "646000000.00",
                    "inventory": "-7698000.00",
                    "accountsPayable": "2939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1916851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1916851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2072333000.00",
                    "cashAndShortTermInvestments": "143289000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39354000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1389002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "485432000.00",
                    "totalStockholderEquity": "903570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "978000.00",
                    "commonStock": "910000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8329000.00",
                    "otherLiab": "18203000.00",
                    "goodWill": null,
                    "otherAssets": "18849000.00",
                    "cash": "74393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5197000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "391858000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "466251000.00",
                    "otherStockholderEquity": "1019053000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87087000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12694000.00",
                    "longTermDebt": "466251000.00",
                    "inventory": "-10084000.00",
                    "accountsPayable": "4219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "910000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1301915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "480235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1389002000.00",
                    "cashAndShortTermInvestments": "74393000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29240000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1209717000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "481090000.00",
                    "totalStockholderEquity": "728627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1175000.00",
                    "commonStock": "724000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2256000.00",
                    "otherLiab": "16891000.00",
                    "goodWill": null,
                    "otherAssets": "15484000.00",
                    "cash": "67644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "530380000.00",
                    "shortTermDebt": "135000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "598024000.00",
                    "otherStockholderEquity": "829620000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7304000.00",
                    "longTermDebt": "463024000.00",
                    "inventory": null,
                    "accountsPayable": "4669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "724000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "340246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1209717000.00",
                    "cashAndShortTermInvestments": "67644000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22905000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-02",
                    "currency_symbol": "USD",
                    "totalAssets": "651926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "82754000.00",
                    "totalStockholderEquity": "569172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1322000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11406000.00",
                    "otherLiab": "8432000.00",
                    "goodWill": null,
                    "otherAssets": "-80490907000.00",
                    "cash": "76765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1605000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-76765000.00",
                    "shortTermDebt": "73000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73000000000.00",
                    "otherStockholderEquity": "619760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "563257495000.00",
                    "netReceivables": "3917000.00",
                    "longTermDebt": "73000000.00",
                    "inventory": null,
                    "accountsPayable": "283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62540000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545503.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "651926000.00",
                    "cashAndShortTermInvestments": "76765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15147000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "415887348.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49609.00",
                    "totalLiab": "5331277.00",
                    "totalStockholderEquity": "410556071.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "723856.00",
                    "commonStock": "378790.00",
                    "capitalStock": null,
                    "retainedEarnings": "12119544.00",
                    "otherLiab": "4607000.00",
                    "goodWill": null,
                    "otherAssets": "-115956001789.00",
                    "cash": "113205287.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5140899.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-113205287.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "439989597.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116276211.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "299311525863.00",
                    "netReceivables": "3021315.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4417043.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41931860.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "378790.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-299611137.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299611137.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190378.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415887348.00",
                    "cashAndShortTermInvestments": "113205287.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8218108.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-11",
                    "currency_symbol": "USD",
                    "totalAssets": "299148805.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35000.00",
                    "totalLiab": "4812966.00",
                    "totalStockholderEquity": "294335839.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38750.00",
                    "commonStock": "226143.00",
                    "capitalStock": null,
                    "retainedEarnings": "10348885.00",
                    "otherLiab": "4245000.00",
                    "goodWill": null,
                    "otherAssets": "-25248792349.00",
                    "cash": "22906376.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22906376.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "300524155.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25354945.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "273485394846.00",
                    "netReceivables": "2448569.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "38750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16763344.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "226143.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34706.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273793860.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4774216.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "299148805.00",
                    "cashAndShortTermInvestments": "22906376.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5185822.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "107330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "252000.00",
                    "totalLiab": "514000.00",
                    "totalStockholderEquity": "106816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "408000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "408000.00",
                    "goodWill": null,
                    "otherAssets": "530000.00",
                    "cash": "17654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107330000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29299000.00",
                    "netBorrowings": "-39000000.00",
                    "totalCashFromFinancingActivities": "-68949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30940000.00",
                    "changeInCash": "-4592000.00",
                    "beginPeriodCashFlow": "11141000.00",
                    "endPeriodCashFlow": "6549000.00",
                    "totalCashFromOperatingActivities": "57561000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39338000.00",
                    "otherCashflowsFromInvestingActivities": "-10575000.00",
                    "dividendsPaid": "28867000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1699000.00",
                    "salePurchaseOfStock": "-1082000.00",
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3272000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15989000.00",
                    "freeCashFlow": "57561000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "135530000.00",
                    "netBorrowings": "-125000000.00",
                    "totalCashFromFinancingActivities": "-160277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18889000.00",
                    "changeInCash": "-8340000.00",
                    "beginPeriodCashFlow": "19481000.00",
                    "endPeriodCashFlow": "11141000.00",
                    "totalCashFromOperatingActivities": "130685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-39338000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "34094000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9722000.00",
                    "salePurchaseOfStock": "-1140000.00",
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32262000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "181836000.00",
                    "freeCashFlow": "130685000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124955000.00",
                    "netBorrowings": "120000000.00",
                    "totalCashFromFinancingActivities": "84766000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5608000.00",
                    "changeInCash": "-60149000.00",
                    "beginPeriodCashFlow": "79630000.00",
                    "endPeriodCashFlow": "19481000.00",
                    "totalCashFromOperatingActivities": "41503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32418000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "34097000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6027000.00",
                    "salePurchaseOfStock": "-1137000.00",
                    "otherCashflowsFromFinancingActivities": "92785000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24969000.00",
                    "freeCashFlow": "41503000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46482000.00",
                    "netBorrowings": "35000000.00",
                    "totalCashFromFinancingActivities": "-234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24578000.00",
                    "changeInCash": "-169000.00",
                    "beginPeriodCashFlow": "79799000.00",
                    "endPeriodCashFlow": "79630000.00",
                    "totalCashFromOperatingActivities": "47817000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "34063000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6918000.00",
                    "salePurchaseOfStock": "-1171000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19306000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3933000.00",
                    "freeCashFlow": "47817000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "93034000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-51842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38352000.00",
                    "changeInCash": "-28409000.00",
                    "beginPeriodCashFlow": "108208000.00",
                    "endPeriodCashFlow": "79799000.00",
                    "totalCashFromOperatingActivities": "-71955000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "18572000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "33245000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17092000.00",
                    "salePurchaseOfStock": "-3751000.00",
                    "otherCashflowsFromFinancingActivities": "-4846000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101565000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8742000.00",
                    "freeCashFlow": "-71955000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-140024000.00",
                    "totalCashFromFinancingActivities": "-82000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36249000.00",
                    "changeInCash": "-17864000.00",
                    "beginPeriodCashFlow": "126072000.00",
                    "endPeriodCashFlow": "108208000.00",
                    "totalCashFromOperatingActivities": "62003000.00",
                    "issuanceOfCapitalStock": "102960000.00",
                    "depreciation": "-82023000.00",
                    "otherCashflowsFromInvestingActivities": "111225000.00",
                    "dividendsPaid": "37111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "36439000.00",
                    "salePurchaseOfStock": "-4289000.00",
                    "otherCashflowsFromFinancingActivities": "-3536000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141615000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-43363000.00",
                    "freeCashFlow": "62003000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-95273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7239000.00",
                    "changeInCash": "47529000.00",
                    "beginPeriodCashFlow": "78543000.00",
                    "endPeriodCashFlow": "126072000.00",
                    "totalCashFromOperatingActivities": "143956000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19614000.00",
                    "otherCashflowsFromInvestingActivities": "-150649000.00",
                    "dividendsPaid": "43780000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17615000.00",
                    "salePurchaseOfStock": "-1455000.00",
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41862000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "178579000.00",
                    "freeCashFlow": "143956000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-80000000.00",
                    "totalCashFromFinancingActivities": "-125235000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36913000.00",
                    "changeInCash": "-28771000.00",
                    "beginPeriodCashFlow": "107314000.00",
                    "endPeriodCashFlow": "78543000.00",
                    "totalCashFromOperatingActivities": "95509000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-106704000.00",
                    "dividendsPaid": "43684000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7991000.00",
                    "salePurchaseOfStock": "-1551000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45807000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "104403000.00",
                    "freeCashFlow": "95509000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1120000.00",
                    "changeInCash": "-30178000.00",
                    "beginPeriodCashFlow": "137492000.00",
                    "endPeriodCashFlow": "107314000.00",
                    "totalCashFromOperatingActivities": "-59938000.00",
                    "issuanceOfCapitalStock": "14293000.00",
                    "depreciation": "26199000.00",
                    "otherCashflowsFromInvestingActivities": "108603000.00",
                    "dividendsPaid": "43307000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "21668000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-986000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12584000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-73642000.00",
                    "freeCashFlow": "-59938000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51056000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9337000.00",
                    "changeInCash": "5795000.00",
                    "beginPeriodCashFlow": "131697000.00",
                    "endPeriodCashFlow": "137492000.00",
                    "totalCashFromOperatingActivities": "-17620000.00",
                    "issuanceOfCapitalStock": "46057000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "51056000.00",
                    "dividendsPaid": "42862000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2344000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-85000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1574000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25383000.00",
                    "freeCashFlow": "-17620000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10535000.00",
                    "changeInCash": "-13842000.00",
                    "beginPeriodCashFlow": "145539000.00",
                    "endPeriodCashFlow": "131697000.00",
                    "totalCashFromOperatingActivities": "1125000.00",
                    "issuanceOfCapitalStock": "32398000.00",
                    "depreciation": "25025000.00",
                    "otherCashflowsFromInvestingActivities": "142242000.00",
                    "dividendsPaid": "46961000.00",
                    "changeToInventory": "47788000.00",
                    "changeToAccountReceivables": "59188000.00",
                    "salePurchaseOfStock": "14966000.00",
                    "otherCashflowsFromFinancingActivities": "-85000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "106976000.00",
                    "stockBasedCompensation": "-133784000.00",
                    "otherNonCashItems": "-116386000.00",
                    "freeCashFlow": "1125000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-171379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45952000.00",
                    "changeInCash": "72879000.00",
                    "beginPeriodCashFlow": "72660000.00",
                    "endPeriodCashFlow": "145539000.00",
                    "totalCashFromOperatingActivities": "243777000.00",
                    "issuanceOfCapitalStock": "1370000.00",
                    "depreciation": "24891000.00",
                    "otherCashflowsFromInvestingActivities": "31289000.00",
                    "dividendsPaid": "40929000.00",
                    "changeToInventory": "38245000.00",
                    "changeToAccountReceivables": "-38245000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "293180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39860000.00",
                    "stockBasedCompensation": "-26596000.00",
                    "otherNonCashItems": "237685000.00",
                    "freeCashFlow": "243777000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "174000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "20000000.00",
                    "totalCashFromFinancingActivities": "-29844000.00",
                    "changeToOperatingActivities": "-13517000.00",
                    "netIncome": "36685000.00",
                    "changeInCash": "19647000.00",
                    "beginPeriodCashFlow": "53013000.00",
                    "endPeriodCashFlow": "72660000.00",
                    "totalCashFromOperatingActivities": "48703000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-1039000.00",
                    "otherCashflowsFromInvestingActivities": "-53965000.00",
                    "dividendsPaid": "41271000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-195000.00",
                    "salePurchaseOfStock": "-1123000.00",
                    "otherCashflowsFromFinancingActivities": "271427000.00",
                    "changeToNetincome": "23815000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35562000.00",
                    "changeInWorkingCapital": "-13538000.00",
                    "stockBasedCompensation": "925000.00",
                    "otherNonCashItems": "26595000.00",
                    "freeCashFlow": "48703000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "20000000.00",
                    "totalCashFromFinancingActivities": "-12445000.00",
                    "changeToOperatingActivities": "-13517000.00",
                    "netIncome": "21522000.00",
                    "changeInCash": "33768000.00",
                    "beginPeriodCashFlow": "19245000.00",
                    "endPeriodCashFlow": "53013000.00",
                    "totalCashFromOperatingActivities": "46180000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-18279000.00",
                    "otherCashflowsFromInvestingActivities": "-53398000.00",
                    "dividendsPaid": "41100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-195000.00",
                    "salePurchaseOfStock": "-1295000.00",
                    "otherCashflowsFromFinancingActivities": "-244084000.00",
                    "changeToNetincome": "23815000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "354261000.00",
                    "changeInWorkingCapital": "-67615000.00",
                    "stockBasedCompensation": "70000.00",
                    "otherNonCashItems": "110552000.00",
                    "freeCashFlow": "46180000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-554000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "160000000.00",
                    "totalCashFromFinancingActivities": "103254000.00",
                    "changeToOperatingActivities": "16008000.00",
                    "netIncome": "13172000.00",
                    "changeInCash": "-7119000.00",
                    "beginPeriodCashFlow": "26364000.00",
                    "endPeriodCashFlow": "19245000.00",
                    "totalCashFromOperatingActivities": "-109898000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22982000.00",
                    "otherCashflowsFromInvestingActivities": "152573000.00",
                    "dividendsPaid": "56746000.00",
                    "changeToInventory": "-16276000.00",
                    "changeToAccountReceivables": "-1842000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200067000.00",
                    "changeToNetincome": "-137680000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13172000.00",
                    "changeInWorkingCapital": "13612000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-159629000.00",
                    "freeCashFlow": "-109898000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1377000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-45000000.00",
                    "totalCashFromFinancingActivities": "-76174000.00",
                    "changeToOperatingActivities": "-8636000.00",
                    "netIncome": "13208000.00",
                    "changeInCash": "-9951000.00",
                    "beginPeriodCashFlow": "36315000.00",
                    "endPeriodCashFlow": "26364000.00",
                    "totalCashFromOperatingActivities": "66232000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17869000.00",
                    "otherCashflowsFromInvestingActivities": "-58466000.00",
                    "dividendsPaid": "30191000.00",
                    "changeToInventory": "-11009000.00",
                    "changeToAccountReceivables": "-32881000.00",
                    "salePurchaseOfStock": "-983000.00",
                    "otherCashflowsFromFinancingActivities": "58466000.00",
                    "changeToNetincome": "65833000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13918000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66942000.00",
                    "freeCashFlow": "66232000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-72000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-45000000.00",
                    "totalCashFromFinancingActivities": "-29070000.00",
                    "changeToOperatingActivities": "-8769000.00",
                    "netIncome": "-37834000.00",
                    "changeInCash": "-5446000.00",
                    "beginPeriodCashFlow": "41761000.00",
                    "endPeriodCashFlow": "36315000.00",
                    "totalCashFromOperatingActivities": "23701000.00",
                    "issuanceOfCapitalStock": "1243000.00",
                    "depreciation": "20.00",
                    "otherCashflowsFromInvestingActivities": "-15419000.00",
                    "dividendsPaid": "29382000.00",
                    "changeToInventory": "21298000.00",
                    "changeToAccountReceivables": "-21298000.00",
                    "salePurchaseOfStock": "-874000.00",
                    "otherCashflowsFromFinancingActivities": "277000.00",
                    "changeToNetincome": "81422000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20995000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "82530000.00",
                    "freeCashFlow": "23701000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3773000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "95000000.00",
                    "totalCashFromFinancingActivities": "85933000.00",
                    "changeToOperatingActivities": "-45343000.00",
                    "netIncome": "14441000.00",
                    "changeInCash": "-4296000.00",
                    "beginPeriodCashFlow": "46057000.00",
                    "endPeriodCashFlow": "41761000.00",
                    "totalCashFromOperatingActivities": "-90723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400.00",
                    "otherCashflowsFromInvestingActivities": "69726000.00",
                    "dividendsPaid": "28505000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4383000.00",
                    "salePurchaseOfStock": "190.00",
                    "otherCashflowsFromFinancingActivities": "-158000.00",
                    "changeToNetincome": "-58058000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48214000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-56950000.00",
                    "freeCashFlow": "-90723000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3145000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "20000000.00",
                    "totalCashFromFinancingActivities": "-7504000.00",
                    "changeToOperatingActivities": "6778000.00",
                    "netIncome": "39408000.00",
                    "changeInCash": "14422000.00",
                    "beginPeriodCashFlow": "31635000.00",
                    "endPeriodCashFlow": "46057000.00",
                    "totalCashFromOperatingActivities": "23185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4586000.00",
                    "otherCashflowsFromInvestingActivities": "11603000.00",
                    "dividendsPaid": "27170000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18490000.00",
                    "salePurchaseOfStock": "-786000.00",
                    "otherCashflowsFromFinancingActivities": "-334000.00",
                    "changeToNetincome": "-29036000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11719000.00",
                    "stockBasedCompensation": "-19965000.00",
                    "otherNonCashItems": "-27942000.00",
                    "freeCashFlow": "23185000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-902000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "165943000.00",
                    "totalCashFromFinancingActivities": "138745000.00",
                    "changeToOperatingActivities": "-8579000.00",
                    "netIncome": "36561000.00",
                    "changeInCash": "-55894000.00",
                    "beginPeriodCashFlow": "87529000.00",
                    "endPeriodCashFlow": "31635000.00",
                    "totalCashFromOperatingActivities": "-194658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-114519000.00",
                    "otherCashflowsFromInvestingActivities": "328007000.00",
                    "dividendsPaid": "25541000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11342000.00",
                    "salePurchaseOfStock": "-611000.00",
                    "otherCashflowsFromFinancingActivities": "-1046000.00",
                    "changeToNetincome": "-217967000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14542000.00",
                    "stockBasedCompensation": "-87283000.00",
                    "otherNonCashItems": "-216677000.00",
                    "freeCashFlow": "-194658000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "516000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1705000.00",
                    "totalCashFromFinancingActivities": "-32636000.00",
                    "changeToOperatingActivities": "44388000.00",
                    "netIncome": "47038000.00",
                    "changeInCash": "43800000.00",
                    "beginPeriodCashFlow": "43729000.00",
                    "endPeriodCashFlow": "87529000.00",
                    "totalCashFromOperatingActivities": "77204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-116617000.00",
                    "otherCashflowsFromInvestingActivities": "-14764000.00",
                    "dividendsPaid": "22927000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30481000.00",
                    "salePurchaseOfStock": "-520000.00",
                    "otherCashflowsFromFinancingActivities": "-7484000.00",
                    "changeToNetincome": "-12823000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41133000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10967000.00",
                    "freeCashFlow": "77204000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1354000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "165659000.00",
                    "totalCashFromFinancingActivities": "148672000.00",
                    "changeToOperatingActivities": "-92183000.00",
                    "netIncome": "88117000.00",
                    "changeInCash": "19495000.00",
                    "beginPeriodCashFlow": "24234000.00",
                    "endPeriodCashFlow": "43729000.00",
                    "totalCashFromOperatingActivities": "-129139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400.00",
                    "otherCashflowsFromInvestingActivities": "68823000.00",
                    "dividendsPaid": "16404000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22253000.00",
                    "salePurchaseOfStock": "-511000.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": "-126718000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91352000.00",
                    "stockBasedCompensation": "-118878000.00",
                    "otherNonCashItems": "-125904000.00",
                    "freeCashFlow": "-129139000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1314000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-14800000.00",
                    "totalCashFromFinancingActivities": "-30594000.00",
                    "changeToOperatingActivities": "86497000.00",
                    "netIncome": "65544000.00",
                    "changeInCash": "-14862000.00",
                    "beginPeriodCashFlow": "39096000.00",
                    "endPeriodCashFlow": "24234000.00",
                    "totalCashFromOperatingActivities": "16072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-47556000.00",
                    "otherCashflowsFromInvestingActivities": "73920000.00",
                    "dividendsPaid": "14978000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3147000.00",
                    "salePurchaseOfStock": "-528000.00",
                    "otherCashflowsFromFinancingActivities": "-288000.00",
                    "changeToNetincome": "-136198000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "85963000.00",
                    "stockBasedCompensation": "-81860000.00",
                    "otherNonCashItems": "-135435000.00",
                    "freeCashFlow": "16072000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "169000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-52000000.00",
                    "totalCashFromFinancingActivities": "-66801000.00",
                    "changeToOperatingActivities": "-6067000.00",
                    "netIncome": "70617000.00",
                    "changeInCash": "-11632000.00",
                    "beginPeriodCashFlow": "50728000.00",
                    "endPeriodCashFlow": "39096000.00",
                    "totalCashFromOperatingActivities": "54854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-140040000.00",
                    "otherCashflowsFromInvestingActivities": "-40917000.00",
                    "dividendsPaid": "14300000.00",
                    "changeToInventory": "-37063000.00",
                    "changeToAccountReceivables": "5942000.00",
                    "salePurchaseOfStock": "-501000.00",
                    "otherCashflowsFromFinancingActivities": "-891000.00",
                    "changeToNetincome": "-11579000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4933000.00",
                    "stockBasedCompensation": "135068000.00",
                    "otherNonCashItems": "-10830000.00",
                    "freeCashFlow": "54854000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-849000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "62000000.00",
                    "totalCashFromFinancingActivities": "47466000.00",
                    "changeToOperatingActivities": "-35291000.00",
                    "netIncome": "120231000.00",
                    "changeInCash": "-38781000.00",
                    "beginPeriodCashFlow": "89509000.00",
                    "endPeriodCashFlow": "50728000.00",
                    "totalCashFromOperatingActivities": "-86171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "60858000.00",
                    "dividendsPaid": "13002000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14866000.00",
                    "salePurchaseOfStock": "-390000.00",
                    "otherCashflowsFromFinancingActivities": "-1142000.00",
                    "changeToNetincome": "-169303000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37823000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-168579000.00",
                    "freeCashFlow": "-86171000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "255000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "163209000.00",
                    "totalCashFromFinancingActivities": "146078000.00",
                    "changeToOperatingActivities": "8440000.00",
                    "netIncome": "-165467000.00",
                    "changeInCash": "67982000.00",
                    "beginPeriodCashFlow": "21527000.00",
                    "endPeriodCashFlow": "89509000.00",
                    "totalCashFromOperatingActivities": "-78089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160654000.00",
                    "otherCashflowsFromInvestingActivities": "224692000.00",
                    "dividendsPaid": "12885000.00",
                    "changeToInventory": "-31071000.00",
                    "changeToAccountReceivables": "4950000.00",
                    "salePurchaseOfStock": "-506000.00",
                    "otherCashflowsFromFinancingActivities": "-3740000.00",
                    "changeToNetincome": "73991000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12834000.00",
                    "stockBasedCompensation": "-78016000.00",
                    "otherNonCashItems": "-6569000.00",
                    "freeCashFlow": "-78089000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-92000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "63000000.00",
                    "totalCashFromFinancingActivities": "49589000.00",
                    "changeToOperatingActivities": "-30593000.00",
                    "netIncome": "13843000.00",
                    "changeInCash": "6121000.00",
                    "beginPeriodCashFlow": "15406000.00",
                    "endPeriodCashFlow": "21527000.00",
                    "totalCashFromOperatingActivities": "-43469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2879000.00",
                    "otherCashflowsFromInvestingActivities": "18770000.00",
                    "dividendsPaid": "12910000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-376000.00",
                    "salePurchaseOfStock": "-481000.00",
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "-27901000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29874000.00",
                    "stockBasedCompensation": "-22283000.00",
                    "otherNonCashItems": "-27438000.00",
                    "freeCashFlow": "-43469000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "511000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-56847000.00",
                    "totalCashFromFinancingActivities": "-70238000.00",
                    "changeToOperatingActivities": "53959000.00",
                    "netIncome": "13971000.00",
                    "changeInCash": "9769000.00",
                    "beginPeriodCashFlow": "5637000.00",
                    "endPeriodCashFlow": "15406000.00",
                    "totalCashFromOperatingActivities": "80012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-38457000.00",
                    "otherCashflowsFromInvestingActivities": "-128303000.00",
                    "dividendsPaid": "13075000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5621000.00",
                    "salePurchaseOfStock": "-316000.00",
                    "otherCashflowsFromFinancingActivities": "55656000.00",
                    "changeToNetincome": "11381000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54197000.00",
                    "stockBasedCompensation": "52798000.00",
                    "otherNonCashItems": "11844000.00",
                    "freeCashFlow": "80012000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-427000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-55120000.00",
                    "totalCashFromFinancingActivities": "-68787000.00",
                    "changeToOperatingActivities": "-6169000.00",
                    "netIncome": "19986000.00",
                    "changeInCash": "-7515000.00",
                    "beginPeriodCashFlow": "13152000.00",
                    "endPeriodCashFlow": "5637000.00",
                    "totalCashFromOperatingActivities": "61067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-56872000.00",
                    "dividendsPaid": "13060000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-826000.00",
                    "salePurchaseOfStock": "-332000.00",
                    "otherCashflowsFromFinancingActivities": "-275000.00",
                    "changeToNetincome": "49411000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8793000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49874000.00",
                    "freeCashFlow": "61067000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-857000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-15367000.00",
                    "totalCashFromFinancingActivities": "-31366000.00",
                    "changeToOperatingActivities": "-36287000.00",
                    "netIncome": "64485000.00",
                    "changeInCash": "-43504000.00",
                    "beginPeriodCashFlow": "56656000.00",
                    "endPeriodCashFlow": "13152000.00",
                    "totalCashFromOperatingActivities": "-12138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-12865000.00",
                    "dividendsPaid": "13079000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "181000.00",
                    "salePurchaseOfStock": "-312000.00",
                    "otherCashflowsFromFinancingActivities": "-2608000.00",
                    "changeToNetincome": "-41650000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35860000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-40763000.00",
                    "freeCashFlow": "-12138000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1219000.00",
                    "totalCashflowsFromInvestingActivities": "-58639000.00",
                    "netBorrowings": "-30325000.00",
                    "totalCashFromFinancingActivities": "-43716000.00",
                    "changeToOperatingActivities": "32626000.00",
                    "netIncome": "27718000.00",
                    "changeInCash": "43167000.00",
                    "beginPeriodCashFlow": "13489000.00",
                    "endPeriodCashFlow": "56656000.00",
                    "totalCashFromOperatingActivities": "86883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6975000.00",
                    "otherCashflowsFromInvestingActivities": "58639000.00",
                    "dividendsPaid": "13007000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26286000.00",
                    "salePurchaseOfStock": "-384000.00",
                    "otherCashflowsFromFinancingActivities": "-384000.00",
                    "changeToNetincome": "26702000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31698000.00",
                    "stockBasedCompensation": "27807000.00",
                    "otherNonCashItems": "27467000.00",
                    "freeCashFlow": "86883000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "867000.00",
                    "totalCashflowsFromInvestingActivities": "-755741000.00",
                    "netBorrowings": "29675000.00",
                    "totalCashFromFinancingActivities": "16284000.00",
                    "changeToOperatingActivities": "-121991000.00",
                    "netIncome": "33331000.00",
                    "changeInCash": "-43235000.00",
                    "beginPeriodCashFlow": "56615000.00",
                    "endPeriodCashFlow": "13380000.00",
                    "totalCashFromOperatingActivities": "-59519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-100252000.00",
                    "otherCashflowsFromInvestingActivities": "755741000.00",
                    "dividendsPaid": "13219000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8008000.00",
                    "salePurchaseOfStock": "-172000.00",
                    "otherCashflowsFromFinancingActivities": "123589000.00",
                    "changeToNetincome": "29678000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123294000.00",
                    "stockBasedCompensation": "132041000.00",
                    "otherNonCashItems": "30444000.00",
                    "freeCashFlow": "-59519000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-272000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "27675000.00",
                    "totalCashFromFinancingActivities": "14284000.00",
                    "changeToOperatingActivities": "130177000.00",
                    "netIncome": "24252000.00",
                    "changeInCash": "48664000.00",
                    "beginPeriodCashFlow": "7951000.00",
                    "endPeriodCashFlow": "56615000.00",
                    "totalCashFromOperatingActivities": "34380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "108280000.00",
                    "dividendsPaid": "12979000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-331000.00",
                    "salePurchaseOfStock": "-412000.00",
                    "otherCashflowsFromFinancingActivities": "126000000.00",
                    "changeToNetincome": "-120211000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "129574000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-119446000.00",
                    "freeCashFlow": "34380000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-504000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-43729000.00",
                    "totalCashFromFinancingActivities": "-55710000.00",
                    "changeToOperatingActivities": "-18436000.00",
                    "netIncome": "19620000.00",
                    "changeInCash": "-37599000.00",
                    "beginPeriodCashFlow": "45754000.00",
                    "endPeriodCashFlow": "8155000.00",
                    "totalCashFromOperatingActivities": "18111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-265000.00",
                    "otherCashflowsFromInvestingActivities": "-21676000.00",
                    "dividendsPaid": "11448000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2980000.00",
                    "salePurchaseOfStock": "-533000.00",
                    "otherCashflowsFromFinancingActivities": "126812000.00",
                    "changeToNetincome": "15464000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16713000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15204000.00",
                    "freeCashFlow": "18111000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1073000.00",
                    "totalCashflowsFromInvestingActivities": "-125870000.00",
                    "netBorrowings": "-50995000.00",
                    "totalCashFromFinancingActivities": "-74791000.00",
                    "changeToOperatingActivities": "-26306000.00",
                    "netIncome": "-30441000.00",
                    "changeInCash": "-14159000.00",
                    "beginPeriodCashFlow": "59913000.00",
                    "endPeriodCashFlow": "45754000.00",
                    "totalCashFromOperatingActivities": "60632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45127000.00",
                    "otherCashflowsFromInvestingActivities": "125870000.00",
                    "dividendsPaid": "17327000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10757000.00",
                    "salePurchaseOfStock": "-294000.00",
                    "otherCashflowsFromFinancingActivities": "-6175000.00",
                    "changeToNetincome": "123665000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35030000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "126103000.00",
                    "freeCashFlow": "60632000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41733000.00",
                    "totalCashflowsFromInvestingActivities": "-644232000.00",
                    "netBorrowings": "-479040000.00",
                    "totalCashFromFinancingActivities": "-255905000.00",
                    "changeToOperatingActivities": "50470000.00",
                    "netIncome": "-125471000.00",
                    "changeInCash": "-90604000.00",
                    "beginPeriodCashFlow": "143622000.00",
                    "endPeriodCashFlow": "53018000.00",
                    "totalCashFromOperatingActivities": "165301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97543000.00",
                    "otherCashflowsFromInvestingActivities": "644232000.00",
                    "dividendsPaid": "16962000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2083000.00",
                    "salePurchaseOfStock": "-660000.00",
                    "otherCashflowsFromFinancingActivities": "-462000.00",
                    "changeToNetincome": "624032000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39073000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "251699000.00",
                    "freeCashFlow": "165301000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9446000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "22591000.00",
                    "totalCashFromFinancingActivities": "19772000.00",
                    "changeToOperatingActivities": "-20507000.00",
                    "netIncome": "-6057000.00",
                    "changeInCash": "59050000.00",
                    "beginPeriodCashFlow": "84572000.00",
                    "endPeriodCashFlow": "143622000.00",
                    "totalCashFromOperatingActivities": "39278000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3988000.00",
                    "otherCashflowsFromInvestingActivities": "20273000.00",
                    "dividendsPaid": "2721000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30088000.00",
                    "salePurchaseOfStock": "-98000.00",
                    "otherCashflowsFromFinancingActivities": "-182000.00",
                    "changeToNetincome": "6481000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46492000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1157000.00",
                    "freeCashFlow": "39278000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-45862000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-184607000.00",
                    "totalCashFromFinancingActivities": "-204054000.00",
                    "changeToOperatingActivities": "158579000.00",
                    "netIncome": "8801000.00",
                    "changeInCash": "-95263000.00",
                    "beginPeriodCashFlow": "179835000.00",
                    "endPeriodCashFlow": "84572000.00",
                    "totalCashFromOperatingActivities": "108791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1519000.00",
                    "otherCashflowsFromInvestingActivities": "-160180000.00",
                    "dividendsPaid": "18818000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": "-916000.00",
                    "otherCashflowsFromFinancingActivities": "287000.00",
                    "changeToNetincome": "1776000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64950000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "164940000.00",
                    "freeCashFlow": "108791000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16380000.00",
                    "totalCashflowsFromInvestingActivities": "-224669000.00",
                    "netBorrowings": "-79385000.00",
                    "totalCashFromFinancingActivities": "-117159000.00",
                    "changeToOperatingActivities": "118258000.00",
                    "netIncome": "-74242000.00",
                    "changeInCash": "61912000.00",
                    "beginPeriodCashFlow": "117923000.00",
                    "endPeriodCashFlow": "179835000.00",
                    "totalCashFromOperatingActivities": "179071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74356000.00",
                    "otherCashflowsFromInvestingActivities": "224669000.00",
                    "dividendsPaid": "24024000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10348000.00",
                    "salePurchaseOfStock": "-13750000.00",
                    "otherCashflowsFromFinancingActivities": "82750000.00",
                    "changeToNetincome": "89995000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38415000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "214898000.00",
                    "freeCashFlow": "179071000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2413000.00",
                    "totalCashflowsFromInvestingActivities": "-578874000.00",
                    "netBorrowings": "-40558000.00",
                    "totalCashFromFinancingActivities": "-103118000.00",
                    "changeToOperatingActivities": "-8714000.00",
                    "netIncome": "-3433000.00",
                    "changeInCash": "-20188000.00",
                    "beginPeriodCashFlow": "138111000.00",
                    "endPeriodCashFlow": "117923000.00",
                    "totalCashFromOperatingActivities": "82930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47924000.00",
                    "otherCashflowsFromInvestingActivities": "578874000.00",
                    "dividendsPaid": "24852000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11578000.00",
                    "salePurchaseOfStock": "-13803000.00",
                    "otherCashflowsFromFinancingActivities": "-403000.00",
                    "changeToNetincome": "235919000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3887000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "82476000.00",
                    "freeCashFlow": "82930000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5218000.00",
                    "changeInCash": "15841000.00",
                    "beginPeriodCashFlow": "122270000.00",
                    "endPeriodCashFlow": "138111000.00",
                    "totalCashFromOperatingActivities": "-3436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24839000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-37999000.00",
                    "salePurchaseOfStock": "-11541000.00",
                    "otherCashflowsFromFinancingActivities": "271000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7419000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9201000.00",
                    "freeCashFlow": "-3436000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4981000.00",
                    "changeInCash": "39679000.00",
                    "beginPeriodCashFlow": "82591000.00",
                    "endPeriodCashFlow": "122270000.00",
                    "totalCashFromOperatingActivities": "70143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25320000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "723000.00",
                    "salePurchaseOfStock": "-16800000.00",
                    "otherCashflowsFromFinancingActivities": "90000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6482000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "71644000.00",
                    "freeCashFlow": "70143000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-250290000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-62886000.00",
                    "changeInCash": "-55786000.00",
                    "beginPeriodCashFlow": "138377000.00",
                    "endPeriodCashFlow": "82591000.00",
                    "totalCashFromOperatingActivities": "15120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91047000.00",
                    "otherCashflowsFromInvestingActivities": "250290000.00",
                    "dividendsPaid": "25249000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5635000.00",
                    "salePurchaseOfStock": "-1846000.00",
                    "otherCashflowsFromFinancingActivities": "228154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "167000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "77839000.00",
                    "freeCashFlow": "15120000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2151000.00",
                    "totalCashflowsFromInvestingActivities": "-675919000.00",
                    "netBorrowings": "47064000.00",
                    "totalCashFromFinancingActivities": "63149000.00",
                    "changeToOperatingActivities": "53617000.00",
                    "netIncome": "199000.00",
                    "changeInCash": "-42199000.00",
                    "beginPeriodCashFlow": "180576000.00",
                    "endPeriodCashFlow": "138377000.00",
                    "totalCashFromOperatingActivities": "-105348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71674000.00",
                    "otherCashflowsFromInvestingActivities": "675919000.00",
                    "dividendsPaid": "25982000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "53367000.00",
                    "salePurchaseOfStock": "-21654000.00",
                    "otherCashflowsFromFinancingActivities": "-928000.00",
                    "changeToNetincome": "71686000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39223000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66324000.00",
                    "freeCashFlow": "-105348000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "79179000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-224825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20511000.00",
                    "changeInCash": "71829000.00",
                    "beginPeriodCashFlow": "108747000.00",
                    "endPeriodCashFlow": "180576000.00",
                    "totalCashFromOperatingActivities": "296654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "26362000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20158000.00",
                    "salePurchaseOfStock": "-1238000.00",
                    "otherCashflowsFromFinancingActivities": "100000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72237000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "203906000.00",
                    "freeCashFlow": "296654000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1999000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-128688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25743000.00",
                    "changeInCash": "44488000.00",
                    "beginPeriodCashFlow": "64259000.00",
                    "endPeriodCashFlow": "108747000.00",
                    "totalCashFromOperatingActivities": "173176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22228000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "40948000.00",
                    "salePurchaseOfStock": "-1035000.00",
                    "otherCashflowsFromFinancingActivities": "165800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38346000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "185779000.00",
                    "freeCashFlow": "173176000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "117972000.00",
                    "totalCashflowsFromInvestingActivities": "-543663000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "195818000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30661000.00",
                    "changeInCash": "-22472000.00",
                    "beginPeriodCashFlow": "86731000.00",
                    "endPeriodCashFlow": "64259000.00",
                    "totalCashFromOperatingActivities": "-218290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48575000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "40122000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9000.00",
                    "salePurchaseOfStock": "-2061000.00",
                    "otherCashflowsFromFinancingActivities": "353539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36898000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-273102000.00",
                    "freeCashFlow": "-218290000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2742000.00",
                    "totalCashflowsFromInvestingActivities": "-1259030000.00",
                    "netBorrowings": "495360000.00",
                    "totalCashFromFinancingActivities": "-86465000.00",
                    "changeToOperatingActivities": "-15983000.00",
                    "netIncome": "28439000.00",
                    "changeInCash": "12070000.00",
                    "beginPeriodCashFlow": "74661000.00",
                    "endPeriodCashFlow": "86731000.00",
                    "totalCashFromOperatingActivities": "102605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32164000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "37678000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2181000.00",
                    "salePurchaseOfStock": "-1202000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": "-647265000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52821000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "94823000.00",
                    "freeCashFlow": "102605000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78003000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20287000.00",
                    "changeInCash": "29265000.00",
                    "beginPeriodCashFlow": "45396000.00",
                    "endPeriodCashFlow": "74661000.00",
                    "totalCashFromOperatingActivities": "107268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "32596000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20617000.00",
                    "salePurchaseOfStock": "-1667000.00",
                    "otherCashflowsFromFinancingActivities": "-240000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29348000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "57633000.00",
                    "freeCashFlow": "107268000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "283579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30100000.00",
                    "changeInCash": "2796000.00",
                    "beginPeriodCashFlow": "42600000.00",
                    "endPeriodCashFlow": "45396000.00",
                    "totalCashFromOperatingActivities": "-280783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-30.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "31992000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24745000.00",
                    "salePurchaseOfStock": "-2779000.00",
                    "otherCashflowsFromFinancingActivities": "-506000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5129000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-305754000.00",
                    "freeCashFlow": "-280783000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-538562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "370669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33706000.00",
                    "changeInCash": "-104759000.00",
                    "beginPeriodCashFlow": "147359000.00",
                    "endPeriodCashFlow": "42600000.00",
                    "totalCashFromOperatingActivities": "-475428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5718000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "30202000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2622000.00",
                    "salePurchaseOfStock": "-2408000.00",
                    "otherCashflowsFromFinancingActivities": "-1949000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26812000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-488040000.00",
                    "freeCashFlow": "-475428000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1220656000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115728000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26137000.00",
                    "changeInCash": "87741000.00",
                    "beginPeriodCashFlow": "59618000.00",
                    "endPeriodCashFlow": "147359000.00",
                    "totalCashFromOperatingActivities": "-27987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-13397000.00",
                    "otherCashflowsFromInvestingActivities": "1220656000.00",
                    "dividendsPaid": "30780000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3011000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1939000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35365000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-89489000.00",
                    "freeCashFlow": "-27987000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26006000.00",
                    "changeInCash": "21449000.00",
                    "beginPeriodCashFlow": "38169000.00",
                    "endPeriodCashFlow": "59618000.00",
                    "totalCashFromOperatingActivities": "-24397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "31063000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3623000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-737000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1825000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52228000.00",
                    "freeCashFlow": "-24397000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31835000.00",
                    "changeInCash": "731000.00",
                    "beginPeriodCashFlow": "37438000.00",
                    "endPeriodCashFlow": "38169000.00",
                    "totalCashFromOperatingActivities": "-126744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27727000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-882000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-345000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8560000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-167139000.00",
                    "freeCashFlow": "-126744000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-364757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "243142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17843000.00",
                    "changeInCash": "-36955000.00",
                    "beginPeriodCashFlow": "74393000.00",
                    "endPeriodCashFlow": "37438000.00",
                    "totalCashFromOperatingActivities": "-280097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9339000.00",
                    "otherCashflowsFromInvestingActivities": "364757000.00",
                    "dividendsPaid": "25868000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2473000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3622000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6580000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-291360000.00",
                    "freeCashFlow": "-280097000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-519496000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27072000.00",
                    "changeInCash": "-31301000.00",
                    "beginPeriodCashFlow": "105694000.00",
                    "endPeriodCashFlow": "74393000.00",
                    "totalCashFromOperatingActivities": "-67842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-55974000.00",
                    "otherCashflowsFromInvestingActivities": "519496000.00",
                    "dividendsPaid": "23167000.00",
                    "changeToInventory": "-800000.00",
                    "changeToAccountReceivables": "-6182000.00",
                    "salePurchaseOfStock": "171600000.00",
                    "otherCashflowsFromFinancingActivities": "-1003000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5974000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-88940000.00",
                    "freeCashFlow": "-67842000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22089000.00",
                    "changeInCash": "-9484000.00",
                    "beginPeriodCashFlow": "115178000.00",
                    "endPeriodCashFlow": "105694000.00",
                    "totalCashFromOperatingActivities": "-117219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23278000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "818000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1312000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-140620000.00",
                    "freeCashFlow": "-117219000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45973000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20056000.00",
                    "changeInCash": "44842000.00",
                    "beginPeriodCashFlow": "70336000.00",
                    "endPeriodCashFlow": "115178000.00",
                    "totalCashFromOperatingActivities": "90815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22275000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6817000.00",
                    "salePurchaseOfStock": "172699980.00",
                    "otherCashflowsFromFinancingActivities": "-2177000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6178000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "64581000.00",
                    "freeCashFlow": "90815000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72883000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10184000.00",
                    "changeInCash": "2692000.00",
                    "beginPeriodCashFlow": "67644000.00",
                    "endPeriodCashFlow": "70336000.00",
                    "totalCashFromOperatingActivities": "4030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "979000.00",
                    "otherCashflowsFromInvestingActivities": "72883000.00",
                    "dividendsPaid": "23146000.00",
                    "changeToInventory": "-762000.00",
                    "changeToAccountReceivables": "-7147000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-511000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6049000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-105000.00",
                    "freeCashFlow": "4030000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-703411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "136506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23744000.00",
                    "changeInCash": "50038000.00",
                    "beginPeriodCashFlow": "17606000.00",
                    "endPeriodCashFlow": "67644000.00",
                    "totalCashFromOperatingActivities": "-86468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6526000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23146000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8689000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-77939000.00",
                    "freeCashFlow": "-86468000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20832000.00",
                    "changeInCash": "-20950000.00",
                    "beginPeriodCashFlow": "38556000.00",
                    "endPeriodCashFlow": "17606000.00",
                    "totalCashFromOperatingActivities": "-88827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19580000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-762000.00",
                    "salePurchaseOfStock": "191700000.00",
                    "otherCashflowsFromFinancingActivities": "-5109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2438000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-112097000.00",
                    "freeCashFlow": "-88827000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "178789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15671000.00",
                    "changeInCash": "-4465000.00",
                    "beginPeriodCashFlow": "43021000.00",
                    "endPeriodCashFlow": "38556000.00",
                    "totalCashFromOperatingActivities": "-183254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17458000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-920000.00",
                    "salePurchaseOfStock": "267000000.00",
                    "otherCashflowsFromFinancingActivities": "-2682000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-899000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-198026000.00",
                    "freeCashFlow": "-183254000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-238577119.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17448000.00",
                    "changeInCash": "-33744000.00",
                    "beginPeriodCashFlow": "76765000.00",
                    "endPeriodCashFlow": "43021000.00",
                    "totalCashFromOperatingActivities": "-159374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "409095.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16515000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-899000.00",
                    "salePurchaseOfStock": "176300000.00",
                    "otherCashflowsFromFinancingActivities": "-2148000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2078000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-178900000.00",
                    "freeCashFlow": "-159374000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-325221241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31452216.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5375351.00",
                    "changeInCash": "-29911387.00",
                    "beginPeriodCashFlow": "106676641.00",
                    "endPeriodCashFlow": "76765254.00",
                    "totalCashFromOperatingActivities": "-61363603.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1827566000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5168496.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5505255.00",
                    "salePurchaseOfStock": "-135991109000.00",
                    "otherCashflowsFromFinancingActivities": "-1379288.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67684277.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "945323.00",
                    "freeCashFlow": "-61363603.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116574013.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1888227.00",
                    "changeInCash": "83208406.00",
                    "beginPeriodCashFlow": "23468594.00",
                    "endPeriodCashFlow": "106677000.00",
                    "totalCashFromOperatingActivities": "-33365320.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14024441.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1505345.00",
                    "salePurchaseOfStock": "40000000.00",
                    "otherCashflowsFromFinancingActivities": "-5440398.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3711079.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35188172.00",
                    "freeCashFlow": "-33365320.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9475000.00",
                    "changeInCash": "11686000.00",
                    "beginPeriodCashFlow": "11782000.00",
                    "endPeriodCashFlow": "23469000.00",
                    "totalCashFromOperatingActivities": "-15031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12885000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-484000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162242000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "137736000.00",
                    "freeCashFlow": "-15031000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144097972.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27978000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9454000.00",
                    "changeInCash": "-101423000.00",
                    "beginPeriodCashFlow": "113205000.00",
                    "endPeriodCashFlow": "11782000.00",
                    "totalCashFromOperatingActivities": "-129401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9741000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1773000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-137082000.00",
                    "freeCashFlow": "-129401000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61806000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111908010.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7691000.00",
                    "changeInCash": "111623994.00",
                    "beginPeriodCashFlow": "1581293.00",
                    "endPeriodCashFlow": "113205287.00",
                    "totalCashFromOperatingActivities": "-284016.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10776835000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7461685.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "43661.00",
                    "salePurchaseOfStock": "-462482000.00",
                    "otherCashflowsFromFinancingActivities": "-708612.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6078525.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5794509.00",
                    "freeCashFlow": "-284016.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8116736.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5937836.00",
                    "changeInCash": "-2140775.00",
                    "beginPeriodCashFlow": "3722068.00",
                    "endPeriodCashFlow": "1581293.00",
                    "totalCashFromOperatingActivities": "5975961.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5588836.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3215243.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27900.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3425956.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3387831.00",
                    "freeCashFlow": "5975961.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13363419.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2837042.00",
                    "changeInCash": "-3472071.00",
                    "beginPeriodCashFlow": "7194139.00",
                    "endPeriodCashFlow": "3722068.00",
                    "totalCashFromOperatingActivities": "-16835490.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7636581.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-180926.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21537518.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36714181.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17041649.00",
                    "freeCashFlow": "-16835490.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23650000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7179603.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10272056.00",
                    "changeInCash": "-15712237.00",
                    "beginPeriodCashFlow": "22906376.00",
                    "endPeriodCashFlow": "7194139.00",
                    "totalCashFromOperatingActivities": "-8532634.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18482438.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6449056.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-462482.00",
                    "otherCashflowsFromFinancingActivities": "-268065.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13751823.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2991193.00",
                    "freeCashFlow": "-8532634.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202402611000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7676496.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2859778.00",
                    "changeInCash": "-64051675.00",
                    "beginPeriodCashFlow": "86958051.00",
                    "endPeriodCashFlow": "22906376.00",
                    "totalCashFromOperatingActivities": "-56375179.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16948767000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7010430.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-131264215000.00",
                    "otherCashflowsFromFinancingActivities": "-2450819.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-197419374.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "138184417.00",
                    "freeCashFlow": "-56375179.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5310000.00",
                    "changeInCash": "84505000.00",
                    "beginPeriodCashFlow": "2453000.00",
                    "endPeriodCashFlow": "86958000.00",
                    "totalCashFromOperatingActivities": "-30540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1862000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "129441000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3896000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29126000.00",
                    "freeCashFlow": "-30540000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14092780.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2511000.00",
                    "changeInCash": "-36436403.00",
                    "beginPeriodCashFlow": "38889448.00",
                    "endPeriodCashFlow": "2453045.00",
                    "totalCashFromOperatingActivities": "-50529183.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27947113.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45964925.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-96494108.00",
                    "freeCashFlow": "-50529183.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3198000.00",
                    "changeInCash": "21235000.00",
                    "beginPeriodCashFlow": "17654000.00",
                    "endPeriodCashFlow": "38889000.00",
                    "totalCashFromOperatingActivities": "-41932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34918000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44417000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-713000.00",
                    "freeCashFlow": "-41932000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "85976000.00",
                    "netBorrowings": "-165024000.00",
                    "totalCashFromFinancingActivities": "-229349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33920000.00",
                    "changeInCash": "1087000.00",
                    "beginPeriodCashFlow": "78543000.00",
                    "endPeriodCashFlow": "79630000.00",
                    "totalCashFromOperatingActivities": "142397000.00",
                    "issuanceOfCapitalStock": "102960000.00",
                    "depreciation": "101229000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "148199000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28998000.00",
                    "salePurchaseOfStock": "-10666000.00",
                    "otherCashflowsFromFinancingActivities": "-8420000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17494000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "90983000.00",
                    "freeCashFlow": "142397000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-86773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57905000.00",
                    "changeInCash": "-66996000.00",
                    "beginPeriodCashFlow": "145539000.00",
                    "endPeriodCashFlow": "78543000.00",
                    "totalCashFromOperatingActivities": "19076000.00",
                    "issuanceOfCapitalStock": "92748000.00",
                    "depreciation": "-19101000.00",
                    "otherCashflowsFromInvestingActivities": "195197000.00",
                    "dividendsPaid": "176814000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "70521000.00",
                    "salePurchaseOfStock": "-1551000.00",
                    "otherCashflowsFromFinancingActivities": "-117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71601000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-110430000.00",
                    "freeCashFlow": "19076000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "81511000.00",
                    "totalCashFromFinancingActivities": "-110414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117331000.00",
                    "changeInCash": "119175000.00",
                    "beginPeriodCashFlow": "26364000.00",
                    "endPeriodCashFlow": "145539000.00",
                    "totalCashFromOperatingActivities": "228762000.00",
                    "issuanceOfCapitalStock": "1370000.00",
                    "depreciation": "28555000.00",
                    "otherCashflowsFromInvestingActivities": "-169831000.00",
                    "dividendsPaid": "180046000.00",
                    "changeToInventory": "-73520000.00",
                    "changeToAccountReceivables": "-33881000.00",
                    "salePurchaseOfStock": "-2418000.00",
                    "otherCashflowsFromFinancingActivities": "857680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107401000.00",
                    "stockBasedCompensation": "53118000.00",
                    "otherNonCashItems": "135489000.00",
                    "freeCashFlow": "228762000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "677000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "70000000.00",
                    "totalCashFromFinancingActivities": "-26815000.00",
                    "changeToOperatingActivities": "-55970000.00",
                    "netIncome": "29223000.00",
                    "changeInCash": "-5271000.00",
                    "beginPeriodCashFlow": "31635000.00",
                    "endPeriodCashFlow": "26364000.00",
                    "totalCashFromOperatingActivities": "22395000.00",
                    "issuanceOfCapitalStock": "20839000.00",
                    "depreciation": "136248000.00",
                    "otherCashflowsFromInvestingActivities": "8318000.00",
                    "dividendsPaid": "115248000.00",
                    "changeToInventory": "33162000.00",
                    "changeToAccountReceivables": "-16115000.00",
                    "salePurchaseOfStock": "-1857000.00",
                    "otherCashflowsFromFinancingActivities": "299451000.00",
                    "changeToNetincome": "60161000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71408000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-70695000.00",
                    "freeCashFlow": "22395000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-426000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "315097000.00",
                    "totalCashFromFinancingActivities": "224187000.00",
                    "changeToOperatingActivities": "30123000.00",
                    "netIncome": "237260000.00",
                    "changeInCash": "-7461000.00",
                    "beginPeriodCashFlow": "39096000.00",
                    "endPeriodCashFlow": "31635000.00",
                    "totalCashFromOperatingActivities": "-230521000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-114519000.00",
                    "otherCashflowsFromInvestingActivities": "328007000.00",
                    "dividendsPaid": "79850000.00",
                    "changeToInventory": "4621000.00",
                    "changeToAccountReceivables": "-8495000.00",
                    "salePurchaseOfStock": "-2170000.00",
                    "otherCashflowsFromFinancingActivities": "842960000.00",
                    "changeToNetincome": "-493706000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21202000.00",
                    "stockBasedCompensation": "114386000.00",
                    "otherNonCashItems": "-488983000.00",
                    "freeCashFlow": "-230521000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-517000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "236209000.00",
                    "totalCashFromFinancingActivities": "176332000.00",
                    "changeToOperatingActivities": "-63511000.00",
                    "netIncome": "39224000.00",
                    "changeInCash": "23690000.00",
                    "beginPeriodCashFlow": "15406000.00",
                    "endPeriodCashFlow": "39096000.00",
                    "totalCashFromOperatingActivities": "-152875000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20614000.00",
                    "otherCashflowsFromInvestingActivities": "147611000.00",
                    "dividendsPaid": "53097000.00",
                    "changeToInventory": "414000.00",
                    "changeToAccountReceivables": "4232000.00",
                    "salePurchaseOfStock": "-1878000.00",
                    "otherCashflowsFromFinancingActivities": "576679000.00",
                    "changeToNetincome": "-134792000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59796000.00",
                    "stockBasedCompensation": "-19063000.00",
                    "otherNonCashItems": "-132303000.00",
                    "freeCashFlow": "-152875000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1992000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-157659000.00",
                    "totalCashFromFinancingActivities": "-214107000.00",
                    "changeToOperatingActivities": "44129000.00",
                    "netIncome": "126160000.00",
                    "changeInCash": "1917000.00",
                    "beginPeriodCashFlow": "13489000.00",
                    "endPeriodCashFlow": "15406000.00",
                    "totalCashFromOperatingActivities": "215824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2578000.00",
                    "otherCashflowsFromInvestingActivities": "-128303000.00",
                    "dividendsPaid": "52221000.00",
                    "changeToInventory": "-21279000.00",
                    "changeToAccountReceivables": "20020000.00",
                    "salePurchaseOfStock": "-1344000.00",
                    "otherCashflowsFromFinancingActivities": "-2883000.00",
                    "changeToNetincome": "45844000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41242000.00",
                    "stockBasedCompensation": "38175000.00",
                    "otherNonCashItems": "48422000.00",
                    "freeCashFlow": "215824000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1164000.00",
                    "totalCashflowsFromInvestingActivities": "-755741000.00",
                    "netBorrowings": "-37374000.00",
                    "totalCashFromFinancingActivities": "-99933000.00",
                    "changeToOperatingActivities": "-43342000.00",
                    "netIncome": "46762000.00",
                    "changeInCash": "-46424000.00",
                    "beginPeriodCashFlow": "59913000.00",
                    "endPeriodCashFlow": "13489000.00",
                    "totalCashFromOperatingActivities": "53509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3709000.00",
                    "otherCashflowsFromInvestingActivities": "755741000.00",
                    "dividendsPaid": "54973000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25827000.00",
                    "salePurchaseOfStock": "-1411000.00",
                    "otherCashflowsFromFinancingActivities": "-6175000.00",
                    "changeToNetincome": "48596000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45558000.00",
                    "stockBasedCompensation": "159595000.00",
                    "otherNonCashItems": "52305000.00",
                    "freeCashFlow": "53509000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-116000.00",
                    "totalCashflowsFromInvestingActivities": "-644232000.00",
                    "netBorrowings": "-479040000.00",
                    "totalCashFromFinancingActivities": "-557346000.00",
                    "changeToOperatingActivities": "44926000.00",
                    "netIncome": "-196969000.00",
                    "changeInCash": "-70449000.00",
                    "beginPeriodCashFlow": "130362000.00",
                    "endPeriodCashFlow": "59913000.00",
                    "totalCashFromOperatingActivities": "486897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97543000.00",
                    "otherCashflowsFromInvestingActivities": "644232000.00",
                    "dividendsPaid": "62525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "32158000.00",
                    "salePurchaseOfStock": "-15424000.00",
                    "otherCashflowsFromFinancingActivities": "-357000.00",
                    "changeToNetincome": "624032000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53486000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "630380000.00",
                    "freeCashFlow": "486897000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2413000.00",
                    "totalCashflowsFromInvestingActivities": "-578874000.00",
                    "netBorrowings": "-40558000.00",
                    "totalCashFromFinancingActivities": "-185211000.00",
                    "changeToOperatingActivities": "-8714000.00",
                    "netIncome": "-66556000.00",
                    "changeInCash": "-20454000.00",
                    "beginPeriodCashFlow": "138377000.00",
                    "endPeriodCashFlow": "117923000.00",
                    "totalCashFromOperatingActivities": "164757000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47924000.00",
                    "otherCashflowsFromInvestingActivities": "578874000.00",
                    "dividendsPaid": "100260000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20063000.00",
                    "salePurchaseOfStock": "-43990000.00",
                    "otherCashflowsFromFinancingActivities": "-403000.00",
                    "changeToNetincome": "235919000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9847000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "241160000.00",
                    "freeCashFlow": "164757000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1038000.00",
                    "totalCashflowsFromInvestingActivities": "-675919000.00",
                    "netBorrowings": "47064000.00",
                    "totalCashFromFinancingActivities": "-94546000.00",
                    "changeToOperatingActivities": "53617000.00",
                    "netIncome": "15395000.00",
                    "changeInCash": "51646000.00",
                    "beginPeriodCashFlow": "86731000.00",
                    "endPeriodCashFlow": "138377000.00",
                    "totalCashFromOperatingActivities": "146192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71674000.00",
                    "otherCashflowsFromInvestingActivities": "675919000.00",
                    "dividendsPaid": "114694000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18787000.00",
                    "salePurchaseOfStock": "-25988000.00",
                    "otherCashflowsFromFinancingActivities": "-928000.00",
                    "changeToNetincome": "71686000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31963000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "98834000.00",
                    "freeCashFlow": "146192000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2742000.00",
                    "totalCashflowsFromInvestingActivities": "-1259030000.00",
                    "netBorrowings": "495360000.00",
                    "totalCashFromFinancingActivities": "489780000.00",
                    "changeToOperatingActivities": "-15983000.00",
                    "netIncome": "112532000.00",
                    "changeInCash": "-56558000.00",
                    "beginPeriodCashFlow": "143289000.00",
                    "endPeriodCashFlow": "86731000.00",
                    "totalCashFromOperatingActivities": "-546338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32164000.00",
                    "otherCashflowsFromInvestingActivities": "1259030000.00",
                    "dividendsPaid": "132468000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30342000.00",
                    "salePurchaseOfStock": "-8056000.00",
                    "otherCashflowsFromFinancingActivities": "-3295000.00",
                    "changeToNetincome": "-647265000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68195000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-590675000.00",
                    "freeCashFlow": "-546338000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1220656000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "532191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101821000.00",
                    "changeInCash": "70532000.00",
                    "beginPeriodCashFlow": "72757000.00",
                    "endPeriodCashFlow": "143289000.00",
                    "totalCashFromOperatingActivities": "-461659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-13397000.00",
                    "otherCashflowsFromInvestingActivities": "1220656000.00",
                    "dividendsPaid": "115438000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "979000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6643000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36736000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-600216000.00",
                    "freeCashFlow": "-461659000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-519496000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96965000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79401000.00",
                    "changeInCash": "5401000.00",
                    "beginPeriodCashFlow": "67356000.00",
                    "endPeriodCashFlow": "72757000.00",
                    "totalCashFromOperatingActivities": "-91564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-55974000.00",
                    "otherCashflowsFromInvestingActivities": "519496000.00",
                    "dividendsPaid": "91866000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5694000.00",
                    "salePurchaseOfStock": "580897000.00",
                    "otherCashflowsFromFinancingActivities": "-1129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5881000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-165084000.00",
                    "freeCashFlow": "-91564000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-703411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "508802000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30207000.00",
                    "changeInCash": "-9121000.00",
                    "beginPeriodCashFlow": "76765000.00",
                    "endPeriodCashFlow": "67644000.00",
                    "totalCashFromOperatingActivities": "-517923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6526000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "76699000.00",
                    "changeToInventory": "27439000.00",
                    "changeToAccountReceivables": "-1715000.00",
                    "salePurchaseOfStock": "887500000.00",
                    "otherCashflowsFromFinancingActivities": "-13241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29172000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-583828000.00",
                    "freeCashFlow": "-517923000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-325221241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "202720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22416000.00",
                    "changeInCash": "-36440000.00",
                    "beginPeriodCashFlow": "113205000.00",
                    "endPeriodCashFlow": "76765000.00",
                    "totalCashFromOperatingActivities": "-239160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1827566000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "41818000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "116000000.00",
                    "otherCashflowsFromFinancingActivities": "-7587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-266115000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1823027000.00",
                    "freeCashFlow": "-239160000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61806000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "109975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6194000.00",
                    "changeInCash": "90299000.00",
                    "beginPeriodCashFlow": "22906000.00",
                    "endPeriodCashFlow": "113205000.00",
                    "totalCashFromOperatingActivities": "-19676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10795317000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27136000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-462000.00",
                    "otherCashflowsFromFinancingActivities": "-1005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43487000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10777700000.00",
                    "freeCashFlow": "-19676000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202402611000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "184628573.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3257936.00",
                    "changeInCash": "5252320.00",
                    "beginPeriodCashFlow": "17654056.00",
                    "endPeriodCashFlow": "22906376.00",
                    "totalCashFromOperatingActivities": "-179376253.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16948767.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8872521.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-17810369.00",
                    "otherCashflowsFromFinancingActivities": "77185094.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-191975008.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7607948.00",
                    "freeCashFlow": "-179376253.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32824000.00",
                    "minorityInterest": null,
                    "netIncome": "30940000.00",
                    "sellingGeneralAdministrative": "641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37497000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56963000.00",
                    "ebitda": "96301000.00",
                    "depreciationAndAmortization": "39338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32824000.00",
                    "otherOperatingExpenses": "28812000.00",
                    "interestExpense": "24139000.00",
                    "taxProvision": "555000.00",
                    "interestIncome": "66845000.00",
                    "netInterestIncome": "42706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1884000.00",
                    "totalRevenue": "61636000.00",
                    "totalOperatingExpenses": "4673000.00",
                    "costOfRevenue": "24139000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30940000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18582000.00",
                    "minorityInterest": null,
                    "netIncome": "-18889000.00",
                    "sellingGeneralAdministrative": "3286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49005000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "7044000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7044000.00",
                    "otherOperatingExpenses": "49731000.00",
                    "interestExpense": "25626000.00",
                    "taxProvision": "307000.00",
                    "interestIncome": "68708000.00",
                    "netInterestIncome": "43082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "307000.00",
                    "totalRevenue": "56775000.00",
                    "totalOperatingExpenses": "41961000.00",
                    "costOfRevenue": "7770000.00",
                    "totalOtherIncomeExpenseNet": "-25626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18889000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5644000.00",
                    "minorityInterest": null,
                    "netIncome": "5608000.00",
                    "sellingGeneralAdministrative": "2255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67136000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "32302999.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32302999.00",
                    "otherOperatingExpenses": "44135000.00",
                    "interestExpense": "26659000.00",
                    "taxProvision": "36000.00",
                    "interestIncome": "70771000.00",
                    "netInterestIncome": "44112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "76438000.00",
                    "totalOperatingExpenses": "34833000.00",
                    "costOfRevenue": "9302000.00",
                    "totalOtherIncomeExpenseNet": "-26658999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5608000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24842000.00",
                    "minorityInterest": null,
                    "netIncome": "24578000.00",
                    "sellingGeneralAdministrative": "1943000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71140000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "50873000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50873000.00",
                    "otherOperatingExpenses": "33381999.00",
                    "interestExpense": "26031000.00",
                    "taxProvision": "264000.00",
                    "interestIncome": "73810000.00",
                    "netInterestIncome": "47779000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "264000.00",
                    "totalRevenue": "84255000.00",
                    "totalOperatingExpenses": "20267000.00",
                    "costOfRevenue": "13115000.00",
                    "totalOtherIncomeExpenseNet": "-26031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24578000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38677000.00",
                    "minorityInterest": null,
                    "netIncome": "38352000.00",
                    "sellingGeneralAdministrative": "3070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36388000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "38677000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38677000.00",
                    "otherOperatingExpenses": "28772000.00",
                    "interestExpense": "31061000.00",
                    "taxProvision": "325000.00",
                    "interestIncome": "74460000.00",
                    "netInterestIncome": "43399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "325000.00",
                    "totalRevenue": "67449000.00",
                    "totalOperatingExpenses": "-2289000.00",
                    "costOfRevenue": "31061000.00",
                    "totalOtherIncomeExpenseNet": "-31061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38352000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35985000.00",
                    "minorityInterest": null,
                    "netIncome": "-36249000.00",
                    "sellingGeneralAdministrative": "2712000.00",
                    "sellingAndMarketingExpenses": "548000.00",
                    "grossProfit": "-40189000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-35985000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35985000.00",
                    "otherOperatingExpenses": "23987000.00",
                    "interestExpense": "28191000.00",
                    "taxProvision": "264000.00",
                    "interestIncome": "75054000.00",
                    "netInterestIncome": "46863000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "264000.00",
                    "totalRevenue": "-11998000.00",
                    "totalOperatingExpenses": "-4204000.00",
                    "costOfRevenue": "28191000.00",
                    "totalOtherIncomeExpenseNet": "-29026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36249000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7641000.00",
                    "minorityInterest": null,
                    "netIncome": "7239000.00",
                    "sellingGeneralAdministrative": "2590000.00",
                    "sellingAndMarketingExpenses": "597000.00",
                    "grossProfit": "3104000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "7641000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7641000.00",
                    "otherOperatingExpenses": "26025000.00",
                    "interestExpense": "30562000.00",
                    "taxProvision": "402000.00",
                    "interestIncome": "84150000.00",
                    "netInterestIncome": "53588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "402000.00",
                    "totalRevenue": "33666000.00",
                    "totalOperatingExpenses": "-4537000.00",
                    "costOfRevenue": "30562000.00",
                    "totalOtherIncomeExpenseNet": "-68788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7239000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36252000.00",
                    "minorityInterest": null,
                    "netIncome": "36913000.00",
                    "sellingGeneralAdministrative": "2191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36465000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-193206000.00",
                    "ebitda": "36252000.00",
                    "depreciationAndAmortization": "226684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36252000.00",
                    "otherOperatingExpenses": "32271000.00",
                    "interestExpense": "32058000.00",
                    "taxProvision": "-661000.00",
                    "interestIncome": "89644000.00",
                    "netInterestIncome": "57586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-661000.00",
                    "totalRevenue": "68523000.00",
                    "totalOperatingExpenses": "213000.00",
                    "costOfRevenue": "32058000.00",
                    "totalOtherIncomeExpenseNet": "297768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36913000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1322000.00",
                    "minorityInterest": null,
                    "netIncome": "1120000.00",
                    "sellingGeneralAdministrative": "2466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-922000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110912000.00",
                    "ebitda": "1322000.00",
                    "depreciationAndAmortization": "-77077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1322000.00",
                    "otherOperatingExpenses": "30269000.00",
                    "interestExpense": "32513000.00",
                    "taxProvision": "202000.00",
                    "interestIncome": "92102000.00",
                    "netInterestIncome": "59589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "31591000.00",
                    "totalOperatingExpenses": "-2244000.00",
                    "costOfRevenue": "32513000.00",
                    "totalOtherIncomeExpenseNet": "-75755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1120000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9512000.00",
                    "minorityInterest": null,
                    "netIncome": "9337000.00",
                    "sellingGeneralAdministrative": "2225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10237000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82760000.00",
                    "ebitda": "9512000.00",
                    "depreciationAndAmortization": "-73248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9512000.00",
                    "otherOperatingExpenses": "32606000.00",
                    "interestExpense": "31881000.00",
                    "taxProvision": "175000.00",
                    "interestIncome": "90072000.00",
                    "netInterestIncome": "58191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "175000.00",
                    "totalRevenue": "42118000.00",
                    "totalOperatingExpenses": "725000.00",
                    "costOfRevenue": "31881000.00",
                    "totalOtherIncomeExpenseNet": "-63736000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9337000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10711000.00",
                    "minorityInterest": null,
                    "netIncome": "10535000.00",
                    "sellingGeneralAdministrative": "2621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42881000.00",
                    "ebitda": "10711000.00",
                    "depreciationAndAmortization": "-76359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10711000.00",
                    "otherOperatingExpenses": "33291000.00",
                    "interestExpense": "32170000.00",
                    "taxProvision": "176000.00",
                    "interestIncome": "95263000.00",
                    "netInterestIncome": "63093000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176000.00",
                    "totalRevenue": "44002000.00",
                    "totalOperatingExpenses": "1121000.00",
                    "costOfRevenue": "32170000.00",
                    "totalOtherIncomeExpenseNet": "-65648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10535000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48005000.00",
                    "minorityInterest": null,
                    "netIncome": "45952000.00",
                    "sellingGeneralAdministrative": "2534000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49039000.00",
                    "reconciledDepreciation": null,
                    "ebit": "127829000.00",
                    "ebitda": "48005000.00",
                    "depreciationAndAmortization": "-79824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48005000.00",
                    "otherOperatingExpenses": "33360000.00",
                    "interestExpense": "32326000.00",
                    "taxProvision": "2053000.00",
                    "interestIncome": "100276000.00",
                    "netInterestIncome": "67950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2053000.00",
                    "totalRevenue": "81365000.00",
                    "totalOperatingExpenses": "1034000.00",
                    "costOfRevenue": "32326000.00",
                    "totalOtherIncomeExpenseNet": "-31819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45952000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36771000.00",
                    "minorityInterest": null,
                    "netIncome": "36685000.00",
                    "sellingGeneralAdministrative": "2621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37892000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67564000.00",
                    "ebitda": "36771000.00",
                    "depreciationAndAmortization": "-79206000.00",
                    "nonOperatingIncomeNetOther": "-1734000.00",
                    "operatingIncome": "36771000.00",
                    "otherOperatingExpenses": "31914000.00",
                    "interestExpense": "30793000.00",
                    "taxProvision": "86000.00",
                    "interestIncome": "99277000.00",
                    "netInterestIncome": "68484000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "68685000.00",
                    "totalOperatingExpenses": "1121000.00",
                    "costOfRevenue": "30793000.00",
                    "totalOtherIncomeExpenseNet": "36771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47671000.00",
                    "netIncomeApplicableToCommonShares": "36685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21588000.00",
                    "minorityInterest": null,
                    "netIncome": "21522000.00",
                    "sellingGeneralAdministrative": "3805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23618000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49392000.00",
                    "ebitda": "21588000.00",
                    "depreciationAndAmortization": "-73782000.00",
                    "nonOperatingIncomeNetOther": "-2028000.00",
                    "operatingIncome": "21588000.00",
                    "otherOperatingExpenses": "29834000.00",
                    "interestExpense": "27804000.00",
                    "taxProvision": "66000.00",
                    "interestIncome": "92868000.00",
                    "netInterestIncome": "65064000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66000.00",
                    "totalRevenue": "51422000.00",
                    "totalOperatingExpenses": "2030000.00",
                    "costOfRevenue": "27804000.00",
                    "totalOtherIncomeExpenseNet": "21588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43950000.00",
                    "netIncomeApplicableToCommonShares": "21522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12701000.00",
                    "minorityInterest": null,
                    "netIncome": "13172000.00",
                    "sellingGeneralAdministrative": "2704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14655000.00",
                    "reconciledDepreciation": "22982000.00",
                    "ebit": "59605000.00",
                    "ebitda": "12701000.00",
                    "depreciationAndAmortization": "-59527000.00",
                    "nonOperatingIncomeNetOther": "-6553000.00",
                    "operatingIncome": "12701000.00",
                    "otherOperatingExpenses": "22673000.00",
                    "interestExpense": "20719000.00",
                    "taxProvision": "-471000.00",
                    "interestIncome": "76108000.00",
                    "netInterestIncome": "55389000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-471000.00",
                    "totalRevenue": "35374000.00",
                    "totalOperatingExpenses": "1954000.00",
                    "costOfRevenue": "20719000.00",
                    "totalOtherIncomeExpenseNet": "-46904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32255000.00",
                    "netIncomeApplicableToCommonShares": "13172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15233000.00",
                    "minorityInterest": null,
                    "netIncome": "13208000.00",
                    "sellingGeneralAdministrative": "2596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17079000.00",
                    "reconciledDepreciation": "17869000.00",
                    "ebit": "-35786000.00",
                    "ebitda": "15233000.00",
                    "depreciationAndAmortization": "-51609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15233000.00",
                    "otherOperatingExpenses": "17597000.00",
                    "interestExpense": "15751000.00",
                    "taxProvision": "2025000.00",
                    "interestIncome": "67730000.00",
                    "netInterestIncome": "51979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2025000.00",
                    "totalRevenue": "32830000.00",
                    "totalOperatingExpenses": "1846000.00",
                    "costOfRevenue": "15751000.00",
                    "totalOtherIncomeExpenseNet": "-36376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13208000.00",
                    "netIncomeApplicableToCommonShares": "13208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37173000.00",
                    "minorityInterest": null,
                    "netIncome": "-37834000.00",
                    "sellingGeneralAdministrative": "2127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-35796000.00",
                    "reconciledDepreciation": "113793000.00",
                    "ebit": "-37173000.00",
                    "ebitda": "-37173000.00",
                    "depreciationAndAmortization": "-52240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37173000.00",
                    "otherOperatingExpenses": "13247000.00",
                    "interestExpense": "11870000.00",
                    "taxProvision": "661000.00",
                    "interestIncome": "59906000.00",
                    "netInterestIncome": "48036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "661000.00",
                    "totalRevenue": "-23926000.00",
                    "totalOperatingExpenses": "1377000.00",
                    "costOfRevenue": "11870000.00",
                    "totalOtherIncomeExpenseNet": "-37173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37834000.00",
                    "netIncomeApplicableToCommonShares": "-37834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14462000.00",
                    "minorityInterest": null,
                    "netIncome": "14441000.00",
                    "sellingGeneralAdministrative": "2002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15714000.00",
                    "reconciledDepreciation": "27038000.00",
                    "ebit": "50006000.00",
                    "ebitda": "14462000.00",
                    "depreciationAndAmortization": "-50006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14462000.00",
                    "otherOperatingExpenses": "11160000.00",
                    "interestExpense": "9908000.00",
                    "taxProvision": "21000.00",
                    "interestIncome": "61693000.00",
                    "netInterestIncome": "51785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000.00",
                    "totalRevenue": "25622000.00",
                    "totalOperatingExpenses": "1252000.00",
                    "costOfRevenue": "9908000.00",
                    "totalOtherIncomeExpenseNet": "14462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14441000.00",
                    "netIncomeApplicableToCommonShares": "14441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40338000.00",
                    "minorityInterest": null,
                    "netIncome": "39408000.00",
                    "sellingGeneralAdministrative": "2528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42116000.00",
                    "reconciledDepreciation": "4586000.00",
                    "ebit": "49738000.00",
                    "ebitda": "40338000.00",
                    "depreciationAndAmortization": "-41695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40338000.00",
                    "otherOperatingExpenses": "11178000.00",
                    "interestExpense": "9400000.00",
                    "taxProvision": "3308000.00",
                    "interestIncome": "60113000.00",
                    "netInterestIncome": "50713000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "930000.00",
                    "totalRevenue": "51516000.00",
                    "totalOperatingExpenses": "1778000.00",
                    "costOfRevenue": "9400000.00",
                    "totalOtherIncomeExpenseNet": "40338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39408000.00",
                    "netIncomeApplicableToCommonShares": "39408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37120000.00",
                    "minorityInterest": null,
                    "netIncome": "36561000.00",
                    "sellingGeneralAdministrative": "2627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38997000.00",
                    "reconciledDepreciation": "-114519000.00",
                    "ebit": "46152000.00",
                    "ebitda": "37120000.00",
                    "depreciationAndAmortization": "-42074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37120000.00",
                    "otherOperatingExpenses": "10909000.00",
                    "interestExpense": "9032000.00",
                    "taxProvision": "2437000.00",
                    "interestIncome": "60054000.00",
                    "netInterestIncome": "51022000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "559000.00",
                    "totalRevenue": "48029000.00",
                    "totalOperatingExpenses": "1877000.00",
                    "costOfRevenue": "9032000.00",
                    "totalOtherIncomeExpenseNet": "37120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36561000.00",
                    "netIncomeApplicableToCommonShares": "36561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48817000.00",
                    "minorityInterest": null,
                    "netIncome": "47038000.00",
                    "sellingGeneralAdministrative": "2343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50410000.00",
                    "reconciledDepreciation": "-116617000.00",
                    "ebit": "57640000.00",
                    "ebitda": "48817000.00",
                    "depreciationAndAmortization": "-44755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48817000.00",
                    "otherOperatingExpenses": "10416000.00",
                    "interestExpense": "8823000.00",
                    "taxProvision": "1779000.00",
                    "interestIncome": "56596000.00",
                    "netInterestIncome": "47773000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1779000.00",
                    "totalRevenue": "59233000.00",
                    "totalOperatingExpenses": "1593000.00",
                    "costOfRevenue": "8823000.00",
                    "totalOtherIncomeExpenseNet": "48817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47038000.00",
                    "netIncomeApplicableToCommonShares": "47038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89114000.00",
                    "minorityInterest": null,
                    "netIncome": "88117000.00",
                    "sellingGeneralAdministrative": "2242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91248000.00",
                    "reconciledDepreciation": "-112700000.00",
                    "ebit": "95682000.00",
                    "ebitda": "89114000.00",
                    "depreciationAndAmortization": "-24682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89114000.00",
                    "otherOperatingExpenses": "8702000.00",
                    "interestExpense": "6568000.00",
                    "taxProvision": "997000.00",
                    "interestIncome": "39456000.00",
                    "netInterestIncome": "32888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "997000.00",
                    "totalRevenue": "97816000.00",
                    "totalOperatingExpenses": "2134000.00",
                    "costOfRevenue": "6568000.00",
                    "totalOtherIncomeExpenseNet": "89114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88117000.00",
                    "netIncomeApplicableToCommonShares": "88117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65789000.00",
                    "minorityInterest": null,
                    "netIncome": "65544000.00",
                    "sellingGeneralAdministrative": "1861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16113000.00",
                    "ebitda": "65789000.00",
                    "depreciationAndAmortization": "-16113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65789000.00",
                    "otherOperatingExpenses": "7956000.00",
                    "interestExpense": "6095000.00",
                    "taxProvision": "245000.00",
                    "interestIncome": "34722000.00",
                    "netInterestIncome": "28627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "245000.00",
                    "totalRevenue": "73745000.00",
                    "totalOperatingExpenses": "1861000.00",
                    "costOfRevenue": "6095000.00",
                    "totalOtherIncomeExpenseNet": "65789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65544000.00",
                    "netIncomeApplicableToCommonShares": "65544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70460000.00",
                    "minorityInterest": null,
                    "netIncome": "70617000.00",
                    "sellingGeneralAdministrative": "1710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72170000.00",
                    "reconciledDepreciation": null,
                    "ebit": "237247000.00",
                    "ebitda": "70460000.00",
                    "depreciationAndAmortization": "-30678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70460000.00",
                    "otherOperatingExpenses": "7843000.00",
                    "interestExpense": "6133000.00",
                    "taxProvision": "-157000.00",
                    "interestIncome": "39726000.00",
                    "netInterestIncome": "33593000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-157000.00",
                    "totalRevenue": "78303000.00",
                    "totalOperatingExpenses": "1710000.00",
                    "costOfRevenue": "6133000.00",
                    "totalOtherIncomeExpenseNet": "39782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70617000.00",
                    "netIncomeApplicableToCommonShares": "70617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120163000.00",
                    "minorityInterest": null,
                    "netIncome": "120231000.00",
                    "sellingGeneralAdministrative": "1683000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121846000.00",
                    "reconciledDepreciation": null,
                    "ebit": "126569000.00",
                    "ebitda": "120163000.00",
                    "depreciationAndAmortization": "-23176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120163000.00",
                    "otherOperatingExpenses": "8089000.00",
                    "interestExpense": "6406000.00",
                    "taxProvision": "-68000.00",
                    "interestIncome": "32295000.00",
                    "netInterestIncome": "25889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68000.00",
                    "totalRevenue": "128252000.00",
                    "totalOperatingExpenses": "1683000.00",
                    "costOfRevenue": "6406000.00",
                    "totalOtherIncomeExpenseNet": "120163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120231000.00",
                    "netIncomeApplicableToCommonShares": "120231000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-167172000.00",
                    "minorityInterest": null,
                    "netIncome": "-165467000.00",
                    "sellingGeneralAdministrative": "1984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-162647000.00",
                    "reconciledDepreciation": "160654000.00",
                    "ebit": "-167172000.00",
                    "ebitda": "-6518000.00",
                    "depreciationAndAmortization": "160654000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-167172000.00",
                    "otherOperatingExpenses": "11740000.00",
                    "interestExpense": "7215000.00",
                    "taxProvision": "-1705000.00",
                    "interestIncome": "31844000.00",
                    "netInterestIncome": "24629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1705000.00",
                    "totalRevenue": "-155432000.00",
                    "totalOperatingExpenses": "4525000.00",
                    "costOfRevenue": "7215000.00",
                    "totalOtherIncomeExpenseNet": "-167172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-165467000.00",
                    "netIncomeApplicableToCommonShares": "-165467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14003000.00",
                    "minorityInterest": null,
                    "netIncome": "13843000.00",
                    "sellingGeneralAdministrative": "1743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20946000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14003000.00",
                    "ebitda": "14003000.00",
                    "depreciationAndAmortization": "-14371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14003000.00",
                    "otherOperatingExpenses": "13478000.00",
                    "interestExpense": "6535000.00",
                    "taxProvision": "160000.00",
                    "interestIncome": "29566000.00",
                    "netInterestIncome": "23031000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "160000.00",
                    "totalRevenue": "27481000.00",
                    "totalOperatingExpenses": "6943000.00",
                    "costOfRevenue": "6535000.00",
                    "totalOtherIncomeExpenseNet": "14003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13843000.00",
                    "netIncomeApplicableToCommonShares": "13843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14314000.00",
                    "minorityInterest": null,
                    "netIncome": "13971000.00",
                    "sellingGeneralAdministrative": "1799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16954000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14314000.00",
                    "ebitda": "14314000.00",
                    "depreciationAndAmortization": "-23235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14314000.00",
                    "otherOperatingExpenses": "9600000.00",
                    "interestExpense": "6960000.00",
                    "taxProvision": "343000.00",
                    "interestIncome": "31849000.00",
                    "netInterestIncome": "24889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "343000.00",
                    "totalRevenue": "23914000.00",
                    "totalOperatingExpenses": "2640000.00",
                    "costOfRevenue": "6960000.00",
                    "totalOtherIncomeExpenseNet": "14314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13971000.00",
                    "netIncomeApplicableToCommonShares": "13971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20159000.00",
                    "minorityInterest": null,
                    "netIncome": "19986000.00",
                    "sellingGeneralAdministrative": "1893000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22686000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20159000.00",
                    "ebitda": "20159000.00",
                    "depreciationAndAmortization": "-24200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20159000.00",
                    "otherOperatingExpenses": "10119000.00",
                    "interestExpense": "7592000.00",
                    "taxProvision": "173000.00",
                    "interestIncome": "34108000.00",
                    "netInterestIncome": "26516000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "173000.00",
                    "totalRevenue": "30278000.00",
                    "totalOperatingExpenses": "2527000.00",
                    "costOfRevenue": "7592000.00",
                    "totalOtherIncomeExpenseNet": "20159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19986000.00",
                    "netIncomeApplicableToCommonShares": "19986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64394000.00",
                    "minorityInterest": null,
                    "netIncome": "64485000.00",
                    "sellingGeneralAdministrative": "1752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58245000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64394000.00",
                    "ebitda": "64394000.00",
                    "depreciationAndAmortization": "-26679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64394000.00",
                    "otherOperatingExpenses": "2821000.00",
                    "interestExpense": "8970000.00",
                    "taxProvision": "-91000.00",
                    "interestIncome": "46685000.00",
                    "netInterestIncome": "27619000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-91000.00",
                    "totalRevenue": "67215000.00",
                    "totalOperatingExpenses": "-6149000.00",
                    "costOfRevenue": "8970000.00",
                    "totalOtherIncomeExpenseNet": "64394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64485000.00",
                    "netIncomeApplicableToCommonShares": "64485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28304000.00",
                    "minorityInterest": null,
                    "netIncome": "27718000.00",
                    "sellingGeneralAdministrative": "2503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29243000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28304000.00",
                    "ebitda": "28304000.00",
                    "depreciationAndAmortization": "-26221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28304000.00",
                    "otherOperatingExpenses": "9843000.00",
                    "interestExpense": "8904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "586000.00",
                    "totalRevenue": "38147000.00",
                    "totalOperatingExpenses": "939000.00",
                    "costOfRevenue": "8904000.00",
                    "totalOtherIncomeExpenseNet": "28304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27718000.00",
                    "netIncomeApplicableToCommonShares": "27718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33953000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33331000.00",
                    "sellingGeneralAdministrative": "2132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36377000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33953000.00",
                    "ebitda": "33953000.00",
                    "depreciationAndAmortization": "-26354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43276000.00",
                    "otherOperatingExpenses": "11747000.00",
                    "interestExpense": "9323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "622000.00",
                    "totalRevenue": "45700000.00",
                    "totalOperatingExpenses": "2424000.00",
                    "costOfRevenue": "9323000.00",
                    "totalOtherIncomeExpenseNet": "-9323000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33331000.00",
                    "netIncomeApplicableToCommonShares": "33331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24252000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24252000.00",
                    "sellingGeneralAdministrative": "2032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24736000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24252000.00",
                    "ebitda": "24252000.00",
                    "depreciationAndAmortization": "-22721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24252000.00",
                    "otherOperatingExpenses": "8775000.00",
                    "interestExpense": "8291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-48000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22721000.00",
                    "totalRevenue": "33027000.00",
                    "totalOperatingExpenses": "484000.00",
                    "costOfRevenue": "8291000.00",
                    "totalOtherIncomeExpenseNet": "24252000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24252000.00",
                    "netIncomeApplicableToCommonShares": "24252000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19620000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19620000.00",
                    "sellingGeneralAdministrative": "2305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22093000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19620000.00",
                    "ebitda": "19620000.00",
                    "depreciationAndAmortization": "-23793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19620000.00",
                    "otherOperatingExpenses": "11003000.00",
                    "interestExpense": "8530000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "182000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23793000.00",
                    "totalRevenue": "30623000.00",
                    "totalOperatingExpenses": "2473000.00",
                    "costOfRevenue": "8530000.00",
                    "totalOtherIncomeExpenseNet": "19620000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19620000.00",
                    "netIncomeApplicableToCommonShares": "19620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-30441000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-30441000.00",
                    "sellingGeneralAdministrative": "4684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-25891000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8469000.00",
                    "ebitda": "-30441000.00",
                    "depreciationAndAmortization": "-22906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30441000.00",
                    "otherOperatingExpenses": "14134000.00",
                    "interestExpense": "9584000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-134000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22906000.00",
                    "totalRevenue": "-16307000.00",
                    "totalOperatingExpenses": "4550000.00",
                    "costOfRevenue": "9584000.00",
                    "totalOtherIncomeExpenseNet": "-30441000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-30441000.00",
                    "netIncomeApplicableToCommonShares": "-30441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-125471000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-125471000.00",
                    "sellingGeneralAdministrative": "4746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-120783000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31046000.00",
                    "ebitda": "-125471000.00",
                    "depreciationAndAmortization": "-24236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-125471000.00",
                    "otherOperatingExpenses": "17460000.00",
                    "interestExpense": "12772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2212000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24236000.00",
                    "totalRevenue": "-108011000.00",
                    "totalOperatingExpenses": "4688000.00",
                    "costOfRevenue": "12772000.00",
                    "totalOtherIncomeExpenseNet": "-125471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-98360000.00",
                    "netIncomeApplicableToCommonShares": "-99068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6057000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6057000.00",
                    "sellingGeneralAdministrative": "2931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3186000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6057000.00",
                    "ebitda": "-6057000.00",
                    "depreciationAndAmortization": "-30652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6057000.00",
                    "otherOperatingExpenses": "14133000.00",
                    "interestExpense": "11262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "114000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30652000.00",
                    "totalRevenue": "8076000.00",
                    "totalOperatingExpenses": "2871000.00",
                    "costOfRevenue": "11262000.00",
                    "totalOtherIncomeExpenseNet": "-6057000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-256060000.00",
                    "netIncomeApplicableToCommonShares": "-106702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8801000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8801000.00",
                    "sellingGeneralAdministrative": "3854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11937000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8801000.00",
                    "ebitda": "8801000.00",
                    "depreciationAndAmortization": "-30559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8801000.00",
                    "otherOperatingExpenses": "15848000.00",
                    "interestExpense": "12712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1262000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30559000.00",
                    "totalRevenue": "24649000.00",
                    "totalOperatingExpenses": "3136000.00",
                    "costOfRevenue": "12712000.00",
                    "totalOtherIncomeExpenseNet": "8801000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "231609000.00",
                    "netIncomeApplicableToCommonShares": "8801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-74242000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-74242000.00",
                    "sellingGeneralAdministrative": "3260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-71642000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11893000.00",
                    "ebitda": "-74242000.00",
                    "depreciationAndAmortization": "-35884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74242000.00",
                    "otherOperatingExpenses": "15789000.00",
                    "interestExpense": "13189000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-660000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35884000.00",
                    "totalRevenue": "-58453000.00",
                    "totalOperatingExpenses": "2600000.00",
                    "costOfRevenue": "13189000.00",
                    "totalOtherIncomeExpenseNet": "-74242000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-74158000.00",
                    "netIncomeApplicableToCommonShares": "-74242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3433000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3433000.00",
                    "sellingGeneralAdministrative": "3920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "407000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3433000.00",
                    "ebitda": "-3433000.00",
                    "depreciationAndAmortization": "-49082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3433000.00",
                    "otherOperatingExpenses": "17427000.00",
                    "interestExpense": "13587000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-267000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49082000.00",
                    "totalRevenue": "13994000.00",
                    "totalOperatingExpenses": "3840000.00",
                    "costOfRevenue": "13587000.00",
                    "totalOtherIncomeExpenseNet": "-3433000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-66556000.00",
                    "netIncomeApplicableToCommonShares": "-66556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5218000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5218000.00",
                    "sellingGeneralAdministrative": "3868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1360000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5218000.00",
                    "ebitda": "-5218000.00",
                    "depreciationAndAmortization": "-42326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5218000.00",
                    "otherOperatingExpenses": "17007000.00",
                    "interestExpense": "13149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42326000.00",
                    "totalRevenue": "11789000.00",
                    "totalOperatingExpenses": "3858000.00",
                    "costOfRevenue": "13149000.00",
                    "totalOtherIncomeExpenseNet": "-5218000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-4981000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4980000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4980000.00",
                    "sellingGeneralAdministrative": "6284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11183000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18818000.00",
                    "ebitda": "4980000.00",
                    "depreciationAndAmortization": "-42781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4980000.00",
                    "otherOperatingExpenses": "20041000.00",
                    "interestExpense": "13838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42781000.00",
                    "totalRevenue": "25021000.00",
                    "totalOperatingExpenses": "6203000.00",
                    "costOfRevenue": "13838000.00",
                    "totalOtherIncomeExpenseNet": "4980000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4981000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-62886000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-62886000.00",
                    "sellingGeneralAdministrative": "9146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-53836000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7233000.00",
                    "ebitda": "-62886000.00",
                    "depreciationAndAmortization": "-40629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62886000.00",
                    "otherOperatingExpenses": "23097000.00",
                    "interestExpense": "14047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40629000.00",
                    "totalRevenue": "-39789000.00",
                    "totalOperatingExpenses": "9050000.00",
                    "costOfRevenue": "14047000.00",
                    "totalOtherIncomeExpenseNet": "-62886000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "199000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "199000.00",
                    "sellingGeneralAdministrative": "2832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2886000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11270000.00",
                    "ebitda": "199000.00",
                    "depreciationAndAmortization": "-41818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "199000.00",
                    "otherOperatingExpenses": "16346000.00",
                    "interestExpense": "13659000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-546000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "41818000.00",
                    "totalRevenue": "16545000.00",
                    "totalOperatingExpenses": "2687000.00",
                    "costOfRevenue": "13659000.00",
                    "totalOtherIncomeExpenseNet": "-44207000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15395000.00",
                    "netIncomeApplicableToCommonShares": "-5116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20511000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20511000.00",
                    "sellingGeneralAdministrative": "3457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23789000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20451000.00",
                    "ebitda": "20511000.00",
                    "depreciationAndAmortization": "-46442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20511000.00",
                    "otherOperatingExpenses": "17469000.00",
                    "interestExpense": "14191000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46442000.00",
                    "totalRevenue": "37980000.00",
                    "totalOperatingExpenses": "3278000.00",
                    "costOfRevenue": "14191000.00",
                    "totalOtherIncomeExpenseNet": "20511000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25743000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25743000.00",
                    "sellingGeneralAdministrative": "3576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29208000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25406000.00",
                    "ebitda": "25743000.00",
                    "depreciationAndAmortization": "-42936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25743000.00",
                    "otherOperatingExpenses": "18277000.00",
                    "interestExpense": "14812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42936000.00",
                    "totalRevenue": "44020000.00",
                    "totalOperatingExpenses": "3465000.00",
                    "costOfRevenue": "14812000.00",
                    "totalOtherIncomeExpenseNet": "25743000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-28470000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-28470000.00",
                    "sellingGeneralAdministrative": "4371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-24210000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28470000.00",
                    "ebitda": "20105000.00",
                    "depreciationAndAmortization": "48575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28470000.00",
                    "otherOperatingExpenses": "18252000.00",
                    "interestExpense": "13992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40399000.00",
                    "totalRevenue": "-10218000.00",
                    "totalOperatingExpenses": "4260000.00",
                    "costOfRevenue": "13992000.00",
                    "totalOtherIncomeExpenseNet": "-28470000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28439000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28439000.00",
                    "sellingGeneralAdministrative": "3396000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31611000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28439000.00",
                    "ebitda": "60603000.00",
                    "depreciationAndAmortization": "32164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28439000.00",
                    "otherOperatingExpenses": "16855000.00",
                    "interestExpense": "13683000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51142000.00",
                    "totalRevenue": "45294000.00",
                    "totalOperatingExpenses": "3172000.00",
                    "costOfRevenue": "13683000.00",
                    "totalOtherIncomeExpenseNet": "28439000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "112532000.00",
                    "netIncomeApplicableToCommonShares": "28439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20287000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20287000.00",
                    "sellingGeneralAdministrative": "3147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23205000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20287000.00",
                    "ebitda": "20287000.00",
                    "depreciationAndAmortization": "-49402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20287000.00",
                    "otherOperatingExpenses": "17655000.00",
                    "interestExpense": "14737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49402000.00",
                    "totalRevenue": "37942000.00",
                    "totalOperatingExpenses": "2918000.00",
                    "costOfRevenue": "14737000.00",
                    "totalOtherIncomeExpenseNet": "20287000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30100000.00",
                    "sellingGeneralAdministrative": "3065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32931000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30100000.00",
                    "ebitda": "30100000.00",
                    "depreciationAndAmortization": "-47066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30100000.00",
                    "otherOperatingExpenses": "15664000.00",
                    "interestExpense": "12833000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47066000.00",
                    "totalRevenue": "45764000.00",
                    "totalOperatingExpenses": "2831000.00",
                    "costOfRevenue": "12833000.00",
                    "totalOtherIncomeExpenseNet": "30100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33706000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33706000.00",
                    "sellingGeneralAdministrative": "3787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37493000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33706000.00",
                    "ebitda": "39424000.00",
                    "depreciationAndAmortization": "5718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33706000.00",
                    "otherOperatingExpenses": "14000000.00",
                    "interestExpense": "10213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46431000.00",
                    "totalRevenue": "47706000.00",
                    "totalOperatingExpenses": "3787000.00",
                    "costOfRevenue": "10213000.00",
                    "totalOtherIncomeExpenseNet": "33706000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26137000.00",
                    "sellingGeneralAdministrative": "2194000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28331000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26137000.00",
                    "ebitda": "26137000.00",
                    "depreciationAndAmortization": "-38098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26137000.00",
                    "otherOperatingExpenses": "11592000.00",
                    "interestExpense": "9398000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38098000.00",
                    "totalRevenue": "37729000.00",
                    "totalOperatingExpenses": "2194000.00",
                    "costOfRevenue": "9398000.00",
                    "totalOtherIncomeExpenseNet": "26137000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26006000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26006000.00",
                    "sellingGeneralAdministrative": "2995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27979000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26006000.00",
                    "ebitda": "26006000.00",
                    "depreciationAndAmortization": "-39548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26006000.00",
                    "otherOperatingExpenses": "11127000.00",
                    "interestExpense": "9154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39548000.00",
                    "totalRevenue": "37133000.00",
                    "totalOperatingExpenses": "1973000.00",
                    "costOfRevenue": "9154000.00",
                    "totalOtherIncomeExpenseNet": "26006000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31834000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31834000.00",
                    "sellingGeneralAdministrative": "3031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33565000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31834000.00",
                    "ebitda": "31834000.00",
                    "depreciationAndAmortization": "-37064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31834000.00",
                    "otherOperatingExpenses": "9492000.00",
                    "interestExpense": "7761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37064000.00",
                    "totalRevenue": "41326000.00",
                    "totalOperatingExpenses": "1731000.00",
                    "costOfRevenue": "7761000.00",
                    "totalOtherIncomeExpenseNet": "31834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17843000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17843000.00",
                    "sellingGeneralAdministrative": "3386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21229000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17843000.00",
                    "ebitda": "17843000.00",
                    "depreciationAndAmortization": "-33712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17843000.00",
                    "otherOperatingExpenses": "10542000.00",
                    "interestExpense": "7156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33712000.00",
                    "totalRevenue": "28385000.00",
                    "totalOperatingExpenses": "3386000.00",
                    "costOfRevenue": "7156000.00",
                    "totalOtherIncomeExpenseNet": "17843000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27072000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27072000.00",
                    "sellingGeneralAdministrative": "1756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28828000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27072000.00",
                    "ebitda": "27072000.00",
                    "depreciationAndAmortization": "-28625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27072000.00",
                    "otherOperatingExpenses": "8065000.00",
                    "interestExpense": "6309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28625000.00",
                    "totalRevenue": "35137000.00",
                    "totalOperatingExpenses": "1756000.00",
                    "costOfRevenue": "6309000.00",
                    "totalOtherIncomeExpenseNet": "27072000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27072000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22089000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22089000.00",
                    "sellingGeneralAdministrative": "2146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24005000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22089000.00",
                    "ebitda": "22089000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22089000.00",
                    "otherOperatingExpenses": "7527000.00",
                    "interestExpense": "5611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "29616000.00",
                    "totalOperatingExpenses": "1916000.00",
                    "costOfRevenue": "5611000.00",
                    "totalOtherIncomeExpenseNet": "22089000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20056000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20056000.00",
                    "sellingGeneralAdministrative": "2634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20056000.00",
                    "ebitda": "20056000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20056000.00",
                    "otherOperatingExpenses": "8200000.00",
                    "interestExpense": "5602000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "28256000.00",
                    "totalOperatingExpenses": "2598000.00",
                    "costOfRevenue": "5602000.00",
                    "totalOtherIncomeExpenseNet": "20056000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10184000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10184000.00",
                    "sellingGeneralAdministrative": "3101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11980000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10184000.00",
                    "ebitda": "10184000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10184000.00",
                    "otherOperatingExpenses": "7520000.00",
                    "interestExpense": "5724000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "17704000.00",
                    "totalOperatingExpenses": "1796000.00",
                    "costOfRevenue": "5724000.00",
                    "totalOtherIncomeExpenseNet": "10184000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23744000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23744000.00",
                    "sellingGeneralAdministrative": "12626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32190000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23744000.00",
                    "ebitda": "-17218000.00",
                    "depreciationAndAmortization": "6526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23744000.00",
                    "otherOperatingExpenses": "61431000.00",
                    "interestExpense": "5497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17448000.00",
                    "totalRevenue": "37687000.00",
                    "totalOperatingExpenses": "55934000.00",
                    "costOfRevenue": "5497000.00",
                    "totalOtherIncomeExpenseNet": "-23744000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20832000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20832000.00",
                    "sellingGeneralAdministrative": "1426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22258000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20832000.00",
                    "ebitda": "20832000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20832000.00",
                    "otherOperatingExpenses": "6403000.00",
                    "interestExpense": "4977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "27235000.00",
                    "totalOperatingExpenses": "1426000.00",
                    "costOfRevenue": "4977000.00",
                    "totalOtherIncomeExpenseNet": "20832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15671000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15671000.00",
                    "sellingGeneralAdministrative": "1496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17167000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15670990.00",
                    "ebitda": "15671000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15671000.00",
                    "otherOperatingExpenses": "4220000.00",
                    "interestExpense": "2724000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "19891000.00",
                    "totalOperatingExpenses": "1496000.00",
                    "costOfRevenue": "2724000.00",
                    "totalOtherIncomeExpenseNet": "15671000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17448000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17448000.00",
                    "sellingGeneralAdministrative": "2047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19495000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "17448000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17448000.00",
                    "otherOperatingExpenses": "3986000.00",
                    "interestExpense": "1939000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17447906.00",
                    "totalRevenue": "21434000.00",
                    "totalOperatingExpenses": "2047000.00",
                    "costOfRevenue": "1939000.00",
                    "totalOtherIncomeExpenseNet": "17448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5375351.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5375351.00",
                    "sellingGeneralAdministrative": "6967783.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168312.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "5375351.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5375351.00",
                    "otherOperatingExpenses": "4122715.00",
                    "interestExpense": "1084324.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22416350.00",
                    "totalRevenue": "1252636.00",
                    "totalOperatingExpenses": "-5207039.00",
                    "costOfRevenue": "1084324.00",
                    "totalOtherIncomeExpenseNet": "-23500674.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1889000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1889000.00",
                    "sellingGeneralAdministrative": "6708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18914000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-1889000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1889000.00",
                    "otherOperatingExpenses": "21296000.00",
                    "interestExpense": "493000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1888228.00",
                    "totalRevenue": "19407000.00",
                    "totalOperatingExpenses": "20803000.00",
                    "costOfRevenue": "493000.00",
                    "totalOtherIncomeExpenseNet": "-1889000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-9475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9474875.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9474875.00",
                    "sellingGeneralAdministrative": "6060147.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17595409.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "9474875.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9474875.00",
                    "otherOperatingExpenses": "8381475.00",
                    "interestExpense": "260941.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9474875.00",
                    "totalRevenue": "17856350.00",
                    "totalOperatingExpenses": "8120534.00",
                    "costOfRevenue": "260941.00",
                    "totalOtherIncomeExpenseNet": "9474875.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9454352.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9454352.00",
                    "sellingGeneralAdministrative": "5226708.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13150304.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "9454352.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9454352.00",
                    "otherOperatingExpenses": "3787131.00",
                    "interestExpense": "91179.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9454352.00",
                    "totalRevenue": "13241483.00",
                    "totalOperatingExpenses": "3695952.00",
                    "costOfRevenue": "91179.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7690975.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7690975.00",
                    "sellingGeneralAdministrative": "4483476.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12191995.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "7690975.00",
                    "depreciationAndAmortization": "-18482438.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7690975.00",
                    "otherOperatingExpenses": "4707906.00",
                    "interestExpense": "206886.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6193797.00",
                    "totalRevenue": "12398881.00",
                    "totalOperatingExpenses": "4501020.00",
                    "costOfRevenue": "206886.00",
                    "totalOtherIncomeExpenseNet": "-24883121.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5937836.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5937836.00",
                    "sellingGeneralAdministrative": "4189463.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12577232.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "5937836.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5937836.00",
                    "otherOperatingExpenses": "6901052.00",
                    "interestExpense": "261656.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5937836.00",
                    "totalRevenue": "12838888.00",
                    "totalOperatingExpenses": "6639396.00",
                    "costOfRevenue": "261656.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5938000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2837042.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2837042.00",
                    "sellingGeneralAdministrative": "3887473.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7141440.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "2837042.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2837042.00",
                    "otherOperatingExpenses": "4432599.00",
                    "interestExpense": "128201.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2837042.00",
                    "totalRevenue": "7269641.00",
                    "totalOperatingExpenses": "4304398.00",
                    "costOfRevenue": "128201.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10272056.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10272056.00",
                    "sellingGeneralAdministrative": "3948202.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5937911.00",
                    "reconciledDepreciation": "18482438.00",
                    "ebit": "-10272056.00",
                    "ebitda": "8210382.00",
                    "depreciationAndAmortization": "18482438.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10272056.00",
                    "otherOperatingExpenses": "4374303.00",
                    "interestExpense": "40158.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40158.00",
                    "totalRevenue": "-5897753.00",
                    "totalOperatingExpenses": "4334145.00",
                    "costOfRevenue": "40158.00",
                    "totalOtherIncomeExpenseNet": "-18522596.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2859778.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2859778.00",
                    "sellingGeneralAdministrative": "2063719326.00",
                    "sellingAndMarketingExpenses": "53995.00",
                    "grossProfit": "11703808.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "2859778.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2859778.00",
                    "otherOperatingExpenses": "8888299.00",
                    "interestExpense": "44269.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "398158.00",
                    "totalRevenue": "11748077.00",
                    "totalOperatingExpenses": "8844030.00",
                    "costOfRevenue": "44269.00",
                    "totalOtherIncomeExpenseNet": "20141311953.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5310123.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5310123.00",
                    "sellingGeneralAdministrative": "569894.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8567483.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-5310123.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5310123.00",
                    "otherOperatingExpenses": "14562699.00",
                    "interestExpense": "685093.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5310123.00",
                    "totalRevenue": "9252576.00",
                    "totalOperatingExpenses": "13877606.00",
                    "costOfRevenue": "685093.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2510617.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2510617.00",
                    "sellingGeneralAdministrative": "140222.00",
                    "sellingAndMarketingExpenses": "53995.00",
                    "grossProfit": "6781259.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "2510617.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2510617.00",
                    "otherOperatingExpenses": "4343624.00",
                    "interestExpense": "72982.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2510617.00",
                    "totalRevenue": "6854241.00",
                    "totalOperatingExpenses": "4270642.00",
                    "costOfRevenue": "72982.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3197664.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3197664.00",
                    "sellingGeneralAdministrative": "41452.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5312135.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "3197664.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3197664.00",
                    "otherOperatingExpenses": "2229170.00",
                    "interestExpense": "114699.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3197664.00",
                    "totalRevenue": "5426834.00",
                    "totalOperatingExpenses": "2114471.00",
                    "costOfRevenue": "114699.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-253000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1481000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "-1228000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "253000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1481000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1228000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35175000.00",
                    "minorityInterest": null,
                    "netIncome": "33920000.00",
                    "sellingGeneralAdministrative": "8485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "261374000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "151020000.00",
                    "depreciationAndAmortization": "101229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151020000.00",
                    "otherOperatingExpenses": "148684000.00",
                    "interestExpense": "115845000.00",
                    "taxProvision": "1255000.00",
                    "interestIncome": "307474000.00",
                    "netInterestIncome": "191629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1255000.00",
                    "totalRevenue": "299704000.00",
                    "totalOperatingExpenses": "110354000.00",
                    "costOfRevenue": "38330000.00",
                    "totalOtherIncomeExpenseNet": "-115845000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33920000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57797000.00",
                    "minorityInterest": null,
                    "netIncome": "57905000.00",
                    "sellingGeneralAdministrative": "9503000.00",
                    "sellingAndMarketingExpenses": "2188000.00",
                    "grossProfit": "57612000.00",
                    "reconciledDepreciation": null,
                    "ebit": "303674000.00",
                    "ebitda": "57797000.00",
                    "depreciationAndAmortization": "28555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57797000.00",
                    "otherOperatingExpenses": "128437000.00",
                    "interestExpense": "128622000.00",
                    "taxProvision": "-108000.00",
                    "interestIncome": "367081000.00",
                    "netInterestIncome": "238459000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-108000.00",
                    "totalRevenue": "186234000.00",
                    "totalOperatingExpenses": "-185000.00",
                    "costOfRevenue": "128622000.00",
                    "totalOtherIncomeExpenseNet": "-245877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57905000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119065000.00",
                    "minorityInterest": null,
                    "netIncome": "117331000.00",
                    "sellingGeneralAdministrative": "11664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125204000.00",
                    "reconciledDepreciation": null,
                    "ebit": "180775000.00",
                    "ebitda": "180775000.00",
                    "depreciationAndAmortization": "-292339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180775000.00",
                    "otherOperatingExpenses": "9772000.00",
                    "interestExpense": "111642000.00",
                    "taxProvision": "1734000.00",
                    "interestIncome": "368529000.00",
                    "netInterestIncome": "256887000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1734000.00",
                    "totalRevenue": "125204000.00",
                    "totalOperatingExpenses": "6139000.00",
                    "costOfRevenue": "-223561000.00",
                    "totalOtherIncomeExpenseNet": "-61710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117331000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32860000.00",
                    "minorityInterest": null,
                    "netIncome": "29223000.00",
                    "sellingGeneralAdministrative": "9253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39113000.00",
                    "reconciledDepreciation": null,
                    "ebit": "79789000.00",
                    "ebitda": "216037000.00",
                    "depreciationAndAmortization": "136248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79789000.00",
                    "otherOperatingExpenses": "6253000.00",
                    "interestExpense": "46929000.00",
                    "taxProvision": "3637000.00",
                    "interestIncome": "249442000.00",
                    "netInterestIncome": "202513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3637000.00",
                    "totalRevenue": "39113000.00",
                    "totalOperatingExpenses": "6253000.00",
                    "costOfRevenue": "55655000.00",
                    "totalOtherIncomeExpenseNet": "-46929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29223000.00",
                    "netIncomeApplicableToCommonShares": "29223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "240840000.00",
                    "minorityInterest": null,
                    "netIncome": "237260000.00",
                    "sellingGeneralAdministrative": "9073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "248305000.00",
                    "reconciledDepreciation": null,
                    "ebit": "240840000.00",
                    "ebitda": "126321000.00",
                    "depreciationAndAmortization": "-114519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "240840000.00",
                    "otherOperatingExpenses": "7465000.00",
                    "interestExpense": "30518000.00",
                    "taxProvision": "2795000.00",
                    "interestIncome": "190828000.00",
                    "netInterestIncome": "160310000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3580000.00",
                    "totalRevenue": "248305000.00",
                    "totalOperatingExpenses": "7465000.00",
                    "costOfRevenue": "71403000.00",
                    "totalOtherIncomeExpenseNet": "-30518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "237260000.00",
                    "netIncomeApplicableToCommonShares": "237260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.29",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37454000.00",
                    "minorityInterest": null,
                    "netIncome": "39224000.00",
                    "sellingGeneralAdministrative": "7120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52315000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37454000.00",
                    "ebitda": "37454000.00",
                    "depreciationAndAmortization": "-98281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37454000.00",
                    "otherOperatingExpenses": "14861000.00",
                    "interestExpense": "26289000.00",
                    "taxProvision": "-1770000.00",
                    "interestIncome": "133431000.00",
                    "netInterestIncome": "107142000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1770000.00",
                    "totalRevenue": "52315000.00",
                    "totalOperatingExpenses": "14861000.00",
                    "costOfRevenue": "39256000.00",
                    "totalOtherIncomeExpenseNet": "-26289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39224000.00",
                    "netIncomeApplicableToCommonShares": "39224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.75",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127171000.00",
                    "minorityInterest": null,
                    "netIncome": "126160000.00",
                    "sellingGeneralAdministrative": "7947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127128000.00",
                    "reconciledDepreciation": null,
                    "ebit": "127171000.00",
                    "ebitda": "127171000.00",
                    "depreciationAndAmortization": "-100335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127171000.00",
                    "otherOperatingExpenses": "43000.00",
                    "interestExpense": "32426000.00",
                    "taxProvision": "1011000.00",
                    "interestIncome": "139167000.00",
                    "netInterestIncome": "106741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1011000.00",
                    "totalRevenue": "127128000.00",
                    "totalOperatingExpenses": "-43000.00",
                    "costOfRevenue": "50316000.00",
                    "totalOtherIncomeExpenseNet": "-32426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126160000.00",
                    "netIncomeApplicableToCommonShares": "126160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47384000.00",
                    "minorityInterest": null,
                    "netIncome": "46762000.00",
                    "sellingGeneralAdministrative": "11153000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57195000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83112000.00",
                    "ebitda": "83112000.00",
                    "depreciationAndAmortization": "-23929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83112000.00",
                    "otherOperatingExpenses": "9811000.00",
                    "interestExpense": "35728000.00",
                    "taxProvision": "622000.00",
                    "interestIncome": "124280000.00",
                    "netInterestIncome": "88552000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "622000.00",
                    "totalRevenue": "57315000.00",
                    "totalOperatingExpenses": "9931000.00",
                    "costOfRevenue": "120000.00",
                    "totalOtherIncomeExpenseNet": "-35728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46762000.00",
                    "netIncomeApplicableToCommonShares": "46762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31.86",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-196967000.00",
                    "minorityInterest": null,
                    "netIncome": "-196967000.00",
                    "sellingGeneralAdministrative": "14791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-183672000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-147034000.00",
                    "ebitda": "-147034000.00",
                    "depreciationAndAmortization": "204407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-147034000.00",
                    "otherOperatingExpenses": "13295000.00",
                    "interestExpense": "49935000.00",
                    "taxProvision": null,
                    "interestIncome": "163416000.00",
                    "netInterestIncome": "113481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1496000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-148290000.00",
                    "totalRevenue": "177964000.00",
                    "totalOperatingExpenses": "13295000.00",
                    "costOfRevenue": "361636000.00",
                    "totalOtherIncomeExpenseNet": "-49933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-196969000.00",
                    "netIncomeApplicableToCommonShares": "-196969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.54",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66556000.00",
                    "minorityInterest": null,
                    "netIncome": "-66556000.00",
                    "sellingGeneralAdministrative": "23217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-43606000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11935000.00",
                    "ebitda": "-11935000.00",
                    "depreciationAndAmortization": "189074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11935000.00",
                    "otherOperatingExpenses": "22950000.00",
                    "interestExpense": "54621000.00",
                    "taxProvision": null,
                    "interestIncome": "211224000.00",
                    "netInterestIncome": "156603000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-267000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-11864000.00",
                    "totalRevenue": "247872000.00",
                    "totalOperatingExpenses": "22950000.00",
                    "costOfRevenue": "291478000.00",
                    "totalOtherIncomeExpenseNet": "-54621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66556000.00",
                    "netIncomeApplicableToCommonShares": "-66556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15395000.00",
                    "minorityInterest": null,
                    "netIncome": "15395000.00",
                    "sellingGeneralAdministrative": "14237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29086000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72049000.00",
                    "ebitda": "72049000.00",
                    "depreciationAndAmortization": "-171594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72049000.00",
                    "otherOperatingExpenses": "13691000.00",
                    "interestExpense": "56654000.00",
                    "taxProvision": null,
                    "interestIncome": "99545000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-546000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "171594000.00",
                    "totalRevenue": "29086000.00",
                    "totalOperatingExpenses": "13691000.00",
                    "costOfRevenue": "84269000.00",
                    "totalOtherIncomeExpenseNet": "-56654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15395000.00",
                    "netIncomeApplicableToCommonShares": "15395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112532000.00",
                    "minorityInterest": null,
                    "netIncome": "112532000.00",
                    "sellingGeneralAdministrative": "13395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125240000.00",
                    "reconciledDepreciation": null,
                    "ebit": "163997000.00",
                    "ebitda": "163997000.00",
                    "depreciationAndAmortization": "-194039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163997000.00",
                    "otherOperatingExpenses": "12708000.00",
                    "interestExpense": "51465000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194039000.00",
                    "totalRevenue": "125240000.00",
                    "totalOperatingExpenses": "12708000.00",
                    "costOfRevenue": "99915000.00",
                    "totalOtherIncomeExpenseNet": "-51465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112532000.00",
                    "netIncomeApplicableToCommonShares": "112532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101821000.00",
                    "minorityInterest": null,
                    "netIncome": "101821000.00",
                    "sellingGeneralAdministrative": "11604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111104000.00",
                    "reconciledDepreciation": null,
                    "ebit": "135291000.00",
                    "ebitda": "135291000.00",
                    "depreciationAndAmortization": "-148423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135291000.00",
                    "otherOperatingExpenses": "9283000.00",
                    "interestExpense": "33470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148423000.00",
                    "totalRevenue": "111104000.00",
                    "totalOperatingExpenses": "9283000.00",
                    "costOfRevenue": "73189000.00",
                    "totalOtherIncomeExpenseNet": "-33470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "101821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79401000.00",
                    "minorityInterest": null,
                    "netIncome": "79401000.00",
                    "sellingGeneralAdministrative": "52547000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141871000.00",
                    "reconciledDepreciation": null,
                    "ebit": "102646000.00",
                    "ebitda": "102646000.00",
                    "depreciationAndAmortization": "-109679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102646000.00",
                    "otherOperatingExpenses": "54000000.00",
                    "interestExpense": "23245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109679000.00",
                    "totalRevenue": "141871000.00",
                    "totalOperatingExpenses": "54000000.00",
                    "costOfRevenue": "55437000.00",
                    "totalOtherIncomeExpenseNet": "-23245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "79401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30207000.00",
                    "minorityInterest": null,
                    "netIncome": "30207000.00",
                    "sellingGeneralAdministrative": "41672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110028000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45344000.00",
                    "ebitda": "45344000.00",
                    "depreciationAndAmortization": "6526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45344000.00",
                    "otherOperatingExpenses": "43000000.00",
                    "interestExpense": "15137000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "110028000.00",
                    "totalOperatingExpenses": "43000000.00",
                    "costOfRevenue": "44381000.00",
                    "totalOtherIncomeExpenseNet": "-15137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "30207000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22416000.00",
                    "minorityInterest": null,
                    "netIncome": "22416350.00",
                    "sellingGeneralAdministrative": "24962381.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49828138.00",
                    "reconciledDepreciation": null,
                    "ebit": "24345739.00",
                    "ebitda": "24345739.00",
                    "depreciationAndAmortization": "1827566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24345739.00",
                    "otherOperatingExpenses": "26000000.00",
                    "interestExpense": "1929389.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22416350.00",
                    "totalRevenue": "49828138.00",
                    "totalOperatingExpenses": "26000000.00",
                    "costOfRevenue": "25585000.00",
                    "totalOtherIncomeExpenseNet": "22416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "22416000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6194000.00",
                    "minorityInterest": null,
                    "netIncome": "6193797.00",
                    "sellingGeneralAdministrative": "16508614.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24023017.00",
                    "reconciledDepreciation": null,
                    "ebit": "6830698.00",
                    "ebitda": "6830698.00",
                    "depreciationAndAmortization": "10795317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6830698.00",
                    "otherOperatingExpenses": "18000000.00",
                    "interestExpense": "636901.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6193797.00",
                    "totalRevenue": "24023017.00",
                    "totalOperatingExpenses": "18000000.00",
                    "costOfRevenue": "17829000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3257936.00",
                    "minorityInterest": null,
                    "netIncome": "3257936.00",
                    "sellingGeneralAdministrative": "674360.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32364685.00",
                    "reconciledDepreciation": null,
                    "ebit": "3257936.00",
                    "ebitda": "20206703.00",
                    "depreciationAndAmortization": "16948767.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3257936.00",
                    "otherOperatingExpenses": "30023792.00",
                    "interestExpense": "917043.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "917043.00",
                    "totalRevenue": "33281728.00",
                    "totalOperatingExpenses": "29106749.00",
                    "costOfRevenue": "917043.00",
                    "totalOtherIncomeExpenseNet": "-17865810.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3258000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Oaktree Specialty Lending Corp

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
