Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Daniel Joseph Rice IV	CEO & Director	1980
Mr. Marc Horstman	President & COO	1975
Mr. Ned Leland Shuman	Chief Financial Officer	1970
Mr. Caleb C. Van Dolah	Controller & Principal Accounting Officer	1984
Mr. Scott Martin	Chief Technology Officer	NA
Bryce Mendes	Director of Investor Relations	NA
Mr. Ron Rucker	General Counsel	NA
Ms. Amy Keyser	Chief Human Resources Officer	NA
Mr. Xijia Lu Ph.D.	Chief Innovation Officer	NA
Mr. Bruce Jenkins	Chief of Staff	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 03, 2026	8 Rivers Capital, Llc	N/A	Sale	100.00K	$2.04	$204.00K
Mar 02, 2026	8 Rivers Capital, Llc	N/A	Sale	79.86K	$2.05	$163.71K
Feb 27, 2026	8 Rivers Capital, Llc	N/A	Sale	4.74K	$2.00	$9.49K
Feb 26, 2026	8 Rivers Capital, Llc	N/A	Sale	1.88K	$2.00	$3.76K
Feb 20, 2026	8 Rivers Capital, Llc	N/A	Sale	63.52K	$2.03	$128.94K
Feb 19, 2026	8 Rivers Capital, Llc	N/A	Sale	125.00K	$2.14	$267.50K
Feb 18, 2026	8 Rivers Capital, Llc	N/A	Sale	75.00K	$2.07	$155.25K
Feb 13, 2026	8 Rivers Capital, Llc	N/A	Sale	100.00K	$2.14	$214.00K
Feb 12, 2026	8 Rivers Capital, Llc	N/A	Sale	150.00K	$2.03	$304.50K
Feb 11, 2026	8 Rivers Capital, Llc	N/A	Sale	60.00K	$2.02	$121.20K
Feb 10, 2026	8 Rivers Capital, Llc	N/A	Sale	40.00K	$2.08	$83.20K
Jan 29, 2026	8 Rivers Capital, Llc	N/A	Sale	54.78K	$2.35	$128.73K
Jan 28, 2026	8 Rivers Capital, Llc	N/A	Sale	65.22K	$2.38	$155.22K
Jan 27, 2026	8 Rivers Capital, Llc	N/A	Sale	100.00K	$2.38	$238.00K
Jan 26, 2026	8 Rivers Capital, Llc	N/A	Sale	130.00K	$2.35	$305.50K
Jan 16, 2026	8 Rivers Capital, Llc	N/A	Sale	230.00K	$2.63	$604.90K
Jan 14, 2026	8 Rivers Capital, Llc	N/A	Sale	135.00K	$2.74	$369.90K
Dec 24, 2025	8 Rivers Capital, Llc	N/A	Sale	170.00K	$2.21	$375.70K
Dec 23, 2025	8 Rivers Capital, Llc	N/A	Sale	130.00K	$2.17	$282.10K
Dec 22, 2025	8 Rivers Capital, Llc	N/A	Sale	100.00K	$2.26	$226.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Share Andrew L.	9.77M	Mar 31, 2026	11.05%	$7.11	0.00%
HITE Hedge Asset Management MLP	2.76M	Mar 31, 2026	3.13%	$0.24	268.90%
BlackRock Inc	2.14M	Mar 31, 2026	2.42%	$0.00	7.40%
Vanguard Group Inc	2.02M	Dec 31, 2025	2.28%	$0.00	12.97%
Vanguard Capital Management, LLC	1.64M	Mar 31, 2026	1.86%	$0.00	0.00%
Adage Capital Partners Gp LLC	1.54M	Mar 31, 2026	1.74%	$0.00	0.00%
Sourcerock Group LLC	1.50M	Mar 31, 2026	1.70%	$0.09	0.51%
Two Sigma Investments LLC	1.08M	Mar 31, 2026	1.22%	$0.00	48.30%
Cohen & Steers Inc	892.14K	Mar 31, 2026	1.01%	$0.00	-5.55%
Geode Capital Management, LLC	860.39K	Mar 31, 2026	0.97%	$0.00	3.47%
Argentarii, LLC	748.65K	Mar 31, 2026	0.85%	$0.41	184.11%
Nuveen, LLC	713.76K	Mar 31, 2026	0.81%	$0.00	1.62%
Renaissance Technologies Corp	703.80K	Mar 31, 2026	0.80%	$0.00	643.97%
Millennium Management LLC	682.71K	Mar 31, 2026	0.77%	$0.00	-70.01%
State Street Corp	613.53K	Mar 31, 2026	0.69%	$0.00	1.63%
Tidal Investments LLC.	533.25K	Mar 31, 2026	0.60%	$0.00	127.65%
Defiance ETFs, LLC	533.25K	Mar 31, 2026	0.60%	$0.01	0.00%
CenterBook Partners LP	437.77K	Mar 31, 2026	0.50%	$0.04	-76.31%
Tudor Investment Corp Et AL	431.15K	Mar 31, 2026	0.49%	$0.00	407.91%
UBS Group AG	369.87K	Mar 31, 2026	0.42%	$0.00	473.48%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Defiance AI & Power Infrastructure ETF	1.52M	1.72%	▲ 0.00%	Jun 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	1.34M	1.51%	▲ 13.42%	Jun 30, 2026
3	iShares Russell 2000 ETF	1.07M	1.21%	▲ 0.60%	Jun 30, 2026
4	Cohen & Steers Infrastructure	731.34K	0.83%	▲ 0.00%	Jun 30, 2026
5	Nuveen Equity Index R6	672.16K	0.76%	▲ 0.00%	May 31, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	442.12K	0.50%	▲ 0.00%	Jun 30, 2026
7	Fidelity Small Cap Index	384.98K	0.44%	▼ 0.14%	Apr 30, 2026
8	iShares Russell 2000 Value ETF	355.52K	0.40%	▼ 0.69%	Jun 30, 2026
9	Vanguard Russell 2000 ETF	244.92K	0.28%	▲ 22.41%	Jun 30, 2026
10	Russell 2000 Index Non-Lendable Fund	210.89K	0.24%	▼ 0.14%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $128.16M
EBITDA: $-245.27M
Book Value: $2.33
Earnings/Share: $-5.91
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -13.39%
ROE (TTM): -114.46%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 90.40%
Valuation Metrics

Enterprise Value: $-179.84M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 88.38M
Shares Float: 46.15M
% Insiders: 4,976.30%
% Institutions: 4,088.80%
Short % Float: 5.43%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$0.00
Cost of Goods Sold
adjust
$-62.39M
Gross Profit
subtotal
$-62.39M
SG&A
adjust
$-40.35M
R&D
adjust
$-99.51M
Other Operating Expense
adjust
$-77.29M
Operating Income
subtotal
$-279.53M
Other / Non-Operating Items
adjust
$-299.00M
Net Income
subtotal
$-578.53M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NPWR",
        "Type": "Common Stock",
        "Name": "NET Power Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00ZMY0GQ9",
        "ISIN": "US64107A1051",
        "LEI": null,
        "PrimaryTicker": "NPWR.US",
        "CUSIP": null,
        "CIK": "0001845437",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-08-06",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Specialty Industrial Machinery",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Machinery",
        "GicSubIndustry": "Industrial Machinery & Supplies & Components",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "NET Power Inc. operates as an energy technology company in the United States. Its technology includes oxy-combustion cycle, a power generation system designed to produce electricity from natural gas while capturing atmospheric emissions. The company was founded in 2010 and is headquartered in Durham, North Carolina.",
        "Address": "320 Roney Street, Durham, NC, United States, 27701",
        "AddressData": {
            "Street": "320 Roney Street",
            "City": "Durham",
            "State": "NC",
            "Country": "United States",
            "ZIP": "27701"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Daniel Joseph Rice IV",
                "Title": "CEO & Director",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Marc  Horstman",
                "Title": "President & COO",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Ned Leland Shuman",
                "Title": "Chief Financial Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Caleb C. Van Dolah",
                "Title": "Controller & Principal Accounting Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Scott  Martin",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Bryce  Mendes",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ron  Rucker",
                "Title": "General Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Amy  Keyser",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Xijia  Lu Ph.D.",
                "Title": "Chief Innovation Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bruce  Jenkins",
                "Title": "Chief of Staff",
                "YearBorn": "NA"
            }
        ],
        "Phone": "919 287 4750",
        "WebURL": "https://www.netpower.com",
        "LogoURL": "/img/logos/US/NPWR.png",
        "FullTimeEmployees": 54,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 128156512,
        "MarketCapitalizationMln": 128.1565,
        "EBITDA": -245272000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 3.125,
        "BookValue": 2.332,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -5.91,
        "EPSEstimateCurrentYear": -0.29,
        "EPSEstimateNextYear": -0.2452,
        "EPSEstimateNextQuarter": -0.075,
        "EPSEstimateCurrentQuarter": -0.0709,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -0.1339,
        "ReturnOnEquityTTM": -1.1446,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0.904,
        "GrossProfitTTM": -68893000,
        "DilutedEpsTTM": -5.91,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 19773.9779,
        "PriceBookMRQ": 0.6069,
        "EnterpriseValue": -179841841,
        "EnterpriseValueRevenue": 4450.264,
        "EnterpriseValueEbitda": -13.2088
    },
    "SharesStats": {
        "SharesOutstanding": 88383801,
        "SharesFloat": 46154021,
        "PercentInsiders": 49.763000000000005,
        "PercentInstitutions": 40.888000000000005,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0543
    },
    "Technicals": {
        "Beta": 1.062,
        "52WeekHigh": 5.2,
        "52WeekLow": 1.385,
        "50DayMA": 1.7498,
        "200DayMA": 2.2786,
        "SharesShort": 2937200,
        "SharesShortPriorMonth": 2406382,
        "ShortRatio": 3.58,
        "ShortPercent": 0.0543
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.4,
        "TargetPrice": 3.125,
        "StrongBuy": 4,
        "Buy": 0,
        "Hold": 0,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Share Andrew L.",
                "date": "2026-03-31",
                "totalShares": 11.0512,
                "totalAssets": 7.109,
                "currentShares": 9767500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "HITE Hedge Asset Management MLP",
                "date": "2026-03-31",
                "totalShares": 3.1266,
                "totalAssets": 0.2433,
                "currentShares": 2763424,
                "change": 2014333,
                "change_p": 268.9036
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 2.4246,
                "totalAssets": 0.0001,
                "currentShares": 2142916,
                "change": 147690,
                "change_p": 7.4022
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 2.2824,
                "totalAssets": 0.0001,
                "currentShares": 2017263,
                "change": 231669,
                "change_p": 12.9743
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8598,
                "totalAssets": 0.0001,
                "currentShares": 1643795,
                "change": 1643795,
                "change_p": 0
            },
            {
                "name": "Adage Capital Partners Gp LLC",
                "date": "2026-03-31",
                "totalShares": 1.7424,
                "totalAssets": 0.0037,
                "currentShares": 1540000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sourcerock Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.7018,
                "totalAssets": 0.0946,
                "currentShares": 1504126,
                "change": 7644,
                "change_p": 0.5108
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.2223,
                "totalAssets": 0.0014,
                "currentShares": 1080281,
                "change": 351822,
                "change_p": 48.2967
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-03-31",
                "totalShares": 1.0094,
                "totalAssets": 0.0024,
                "currentShares": 892140,
                "change": -52447,
                "change_p": -5.5524
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9735,
                "totalAssets": 0.0001,
                "currentShares": 860386,
                "change": 28839,
                "change_p": 3.4681
            },
            {
                "name": "Argentarii, LLC",
                "date": "2026-03-31",
                "totalShares": 0.847,
                "totalAssets": 0.4084,
                "currentShares": 748649,
                "change": 485142,
                "change_p": 184.1097
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8076,
                "totalAssets": 0.0003,
                "currentShares": 713760,
                "change": 11369,
                "change_p": 1.6186
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.7963,
                "totalAssets": 0.0017,
                "currentShares": 703800,
                "change": 609200,
                "change_p": 643.9746
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.7724,
                "totalAssets": 0.0004,
                "currentShares": 682705,
                "change": -1593887,
                "change_p": -70.012
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.6942,
                "totalAssets": 0,
                "currentShares": 613534,
                "change": 9840,
                "change_p": 1.63
            },
            {
                "name": "Tidal Investments LLC.",
                "date": "2026-03-31",
                "totalShares": 0.6033,
                "totalAssets": 0.0018,
                "currentShares": 533253,
                "change": 299008,
                "change_p": 127.6475
            },
            {
                "name": "Defiance ETFs, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6033,
                "totalAssets": 0.0119,
                "currentShares": 533253,
                "change": 533253,
                "change_p": 0
            },
            {
                "name": "CenterBook Partners LP",
                "date": "2026-03-31",
                "totalShares": 0.4953,
                "totalAssets": 0.0367,
                "currentShares": 437771,
                "change": -1410302,
                "change_p": -76.312
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-03-31",
                "totalShares": 0.4878,
                "totalAssets": 0.0013,
                "currentShares": 431153,
                "change": 346266,
                "change_p": 407.9141
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.4185,
                "totalAssets": 0.0001,
                "currentShares": 369873,
                "change": 305377,
                "change_p": 473.4821
            }
        ],
        "Funds": [
            {
                "name": "Defiance AI & Power Infrastructure ETF",
                "date": "2026-06-30",
                "totalShares": 1.7198,
                "totalAssets": 0.265,
                "currentShares": 1520062,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 1.5122,
                "totalAssets": 0.0001,
                "currentShares": 1336582,
                "change": 158173,
                "change_p": 13.4226
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 1.2056,
                "totalAssets": 0.0021,
                "currentShares": 1065557,
                "change": 6336,
                "change_p": 0.5982
            },
            {
                "name": "Cohen & Steers Infrastructure",
                "date": "2026-06-30",
                "totalShares": 0.8275,
                "totalAssets": 0.0282,
                "currentShares": 731336,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nuveen Equity Index R6",
                "date": "2026-05-31",
                "totalShares": 0.7605,
                "totalAssets": 0.0022,
                "currentShares": 672162,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 0.5002,
                "totalAssets": 0.0007,
                "currentShares": 442118,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.4356,
                "totalAssets": 0.0023,
                "currentShares": 384981,
                "change": -540,
                "change_p": -0.1401
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.4022,
                "totalAssets": 0.0041,
                "currentShares": 355521,
                "change": -2457,
                "change_p": -0.6864
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.2771,
                "totalAssets": 0.0022,
                "currentShares": 244916,
                "change": 44837,
                "change_p": 22.4096
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.2386,
                "totalAssets": 0.0017,
                "currentShares": 210887,
                "change": -290,
                "change_p": -0.1373
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.2386,
                "totalAssets": 0.0017,
                "currentShares": 210887,
                "change": -290,
                "change_p": -0.1373
            },
            {
                "name": "Shelton Sustainable Equity Investor",
                "date": "2026-03-31",
                "totalShares": 0.2263,
                "totalAssets": 0.4599,
                "currentShares": 200000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-06-30",
                "totalShares": 0.2049,
                "totalAssets": 0.0013,
                "currentShares": 181093,
                "change": -78,
                "change_p": -0.0431
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.2012,
                "totalAssets": 0.0006,
                "currentShares": 177800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-05-31",
                "totalShares": 0.19,
                "totalAssets": 0.0008,
                "currentShares": 167958,
                "change": 35120,
                "change_p": 26.4382
            },
            {
                "name": "Cohen & Steers Future of Energy Actv ETF",
                "date": "2026-03-31",
                "totalShares": 0.1819,
                "totalAssets": 0.1667,
                "currentShares": 160804,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.1212,
                "totalAssets": 0.0023,
                "currentShares": 107089,
                "change": 22244,
                "change_p": 26.2172
            },
            {
                "name": "NT R2000 Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.1086,
                "totalAssets": 0.0022,
                "currentShares": 95954,
                "change": 25021,
                "change_p": 35.2741
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.1011,
                "totalAssets": 0.0011,
                "currentShares": 89399,
                "change": -69,
                "change_p": -0.0771
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1011,
                "totalAssets": 0.0011,
                "currentShares": 89399,
                "change": -69,
                "change_p": -0.0771
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 2.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926024241/xslF345X05/tm268112-1_4seq1.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 79858,
            "transactionPrice": 2.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926022377/xslF345X05/tm267758-1_4seq1.xml"
        },
        {
            "date": "2026-02-27",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-02-27",
            "transactionCode": "S",
            "transactionAmount": 4744,
            "transactionPrice": 2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926022377/xslF345X05/tm267758-1_4seq1.xml"
        },
        {
            "date": "2026-02-26",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-02-26",
            "transactionCode": "S",
            "transactionAmount": 1881,
            "transactionPrice": 2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926022377/xslF345X05/tm267758-1_4seq1.xml"
        },
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-02-20",
            "transactionCode": "S",
            "transactionAmount": 63517,
            "transactionPrice": 2.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926018702/xslF345X05/tm267082-1_4seq1.xml"
        },
        {
            "date": "2026-02-19",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-02-19",
            "transactionCode": "S",
            "transactionAmount": 125000,
            "transactionPrice": 2.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926018702/xslF345X05/tm267082-1_4seq1.xml"
        },
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": 75000,
            "transactionPrice": 2.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926017183/xslF345X05/tm266743-2_4seq1.xml"
        },
        {
            "date": "2026-02-13",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-02-13",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 2.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926017183/xslF345X05/tm266743-2_4seq1.xml"
        },
        {
            "date": "2026-02-12",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-02-12",
            "transactionCode": "S",
            "transactionAmount": 150000,
            "transactionPrice": 2.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926014480/xslF345X05/tm266219-2_4seq1.xml"
        },
        {
            "date": "2026-02-11",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-02-11",
            "transactionCode": "S",
            "transactionAmount": 60000,
            "transactionPrice": 2.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926014480/xslF345X05/tm266219-2_4seq1.xml"
        },
        {
            "date": "2026-02-10",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-02-10",
            "transactionCode": "S",
            "transactionAmount": 40000,
            "transactionPrice": 2.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926014480/xslF345X05/tm266219-2_4seq1.xml"
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-01-29",
            "transactionCode": "S",
            "transactionAmount": 54780,
            "transactionPrice": 2.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926009305/xslF345X05/tm264813-1_4seq1.xml"
        },
        {
            "date": "2026-01-28",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-01-28",
            "transactionCode": "S",
            "transactionAmount": 65220,
            "transactionPrice": 2.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926007528/xslF345X05/tm264286-2_4seq1.xml"
        },
        {
            "date": "2026-01-27",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-01-27",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 2.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926007528/xslF345X05/tm264286-2_4seq1.xml"
        },
        {
            "date": "2026-01-26",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-01-26",
            "transactionCode": "S",
            "transactionAmount": 130000,
            "transactionPrice": 2.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926007528/xslF345X05/tm264286-2_4seq1.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 230000,
            "transactionPrice": 2.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926004650/xslF345X05/tm263412-2_4seq1.xml"
        },
        {
            "date": "2026-01-14",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2026-01-14",
            "transactionCode": "S",
            "transactionAmount": 135000,
            "transactionPrice": 2.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465926004650/xslF345X05/tm263412-2_4seq1.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 170000,
            "transactionPrice": 2.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465925124957/xslF345X05/tm2534477-1_4seq1.xml"
        },
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2025-12-23",
            "transactionCode": "S",
            "transactionAmount": 130000,
            "transactionPrice": 2.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465925124300/xslF345X05/tm2534242-1_4seq1.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "8 Rivers Capital, Llc",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 2.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1845437/000110465925124300/xslF345X05/tm2534242-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "85.3820",
                "shares": 85382000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "78.8220",
                "shares": 78822000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.7599",
                "shares": 76759900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "71.2779",
                "shares": 71277900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "43.1275",
                "shares": 43127500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "43.1275",
                "shares": 43127500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "85.3820",
                "shares": 85382000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "78.8220",
                "shares": 78822000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "77.8830",
                "shares": 77883000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "77.6990",
                "shares": 77699000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "76.9970",
                "shares": 76997000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.7599",
                "shares": 76759900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "73.5367",
                "shares": 73536700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "71.8946",
                "shares": 71894600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "71.8950",
                "shares": 71895000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "71.2779",
                "shares": 71277900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "68.9670",
                "shares": 68967000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "67.3523",
                "shares": 67352300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "43.1275",
                "shares": 43127500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "43.1275",
                "shares": 43127500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1.1434",
                "shares": 1143400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "3.7160",
                "shares": 3716000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "43.1275",
                "shares": 43127500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "43.1275",
                "shares": 43127500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "43.1275",
                "shares": 43127500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "12.5896",
                "shares": 12589600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "7.0000",
                "shares": 7000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.07,
                "epsDifference": -0.1,
                "surprisePercent": -142.8571
            },
            "2025-12-31": {
                "reportDate": "2026-03-16",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.1167,
                "epsDifference": -0.0133,
                "surprisePercent": -11.3967
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.62,
                "epsEstimate": -0.16,
                "epsDifference": -1.46,
                "surprisePercent": -912.5
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4137,
                "epsEstimate": -0.1141,
                "epsDifference": -0.2996,
                "surprisePercent": -262.5767
            },
            "2024-12-31": {
                "reportDate": "2025-03-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0111,
                "epsEstimate": -0.12,
                "epsDifference": 0.1311,
                "surprisePercent": 109.25
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2023-12-31": {
                "reportDate": "2024-03-11",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3158,
                "epsEstimate": -0.05,
                "epsDifference": 0.3658,
                "surprisePercent": 731.6
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.06,
                "epsDifference": -0.07,
                "surprisePercent": -116.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.74,
                "epsEstimate": -0.08,
                "epsDifference": -0.66,
                "surprisePercent": -825
            },
            "2023-03-31": {
                "reportDate": "2023-05-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0538,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-30",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-07-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0,
                "epsDifference": -0.14,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1543",
                "earningsEstimateAvg": "-0.2452",
                "earningsEstimateLow": "-0.2630",
                "earningsEstimateHigh": "-0.2274",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1543",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.2452",
                "epsTrend7daysAgo": "-0.2947",
                "epsTrend30daysAgo": "-0.2549",
                "epsTrend60daysAgo": "-0.2549",
                "epsTrend90daysAgo": "-0.2549",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.8727",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.3870",
                "earningsEstimateHigh": "-0.1929",
                "earningsEstimateYearAgoEps": "-2.2773",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8727",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.1929",
                "epsTrend30daysAgo": "-0.2954",
                "epsTrend60daysAgo": "-0.2954",
                "epsTrend90daysAgo": "-0.2954",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.9555",
                "earningsEstimateAvg": "-0.0721",
                "earningsEstimateLow": "-0.0930",
                "earningsEstimateHigh": "-0.0511",
                "earningsEstimateYearAgoEps": "-1.6200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9555",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0721",
                "epsTrend7daysAgo": "-0.0511",
                "epsTrend30daysAgo": "-0.0762",
                "epsTrend60daysAgo": "-0.0762",
                "epsTrend90daysAgo": "-0.0762",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.3509",
                "earningsEstimateAvg": "-0.0724",
                "earningsEstimateLow": "-0.0950",
                "earningsEstimateHigh": "-0.0498",
                "earningsEstimateYearAgoEps": "-0.1115",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3509",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0724",
                "epsTrend7daysAgo": "-0.0498",
                "epsTrend30daysAgo": "-0.0750",
                "epsTrend60daysAgo": "-0.0750",
                "epsTrend90daysAgo": "-0.0750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.8544",
                "earningsEstimateAvg": "-0.0709",
                "earningsEstimateLow": "-0.1130",
                "earningsEstimateHigh": "-0.0287",
                "earningsEstimateYearAgoEps": "-0.4868",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8544",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0709",
                "epsTrend7daysAgo": "-0.0788",
                "epsTrend30daysAgo": "-0.0788",
                "epsTrend60daysAgo": "-0.0788",
                "epsTrend90daysAgo": "-0.0788",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-2.0793",
                "earningsEstimateAvg": "-2.0631",
                "earningsEstimateLow": "-2.1842",
                "earningsEstimateHigh": "-1.9420",
                "earningsEstimateYearAgoEps": "-0.6700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.0793",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-1.0000",
                "epsTrendCurrent": "-2.0631",
                "epsTrend7daysAgo": "-0.8296",
                "epsTrend30daysAgo": "-0.8296",
                "epsTrend60daysAgo": "-0.8296",
                "epsTrend90daysAgo": "-0.8480",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-16.5700",
                "earningsEstimateAvg": "-0.1557",
                "earningsEstimateLow": "-0.1780",
                "earningsEstimateHigh": "-0.1334",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-16.5700",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-1.0000",
                "epsTrendCurrent": "-0.1557",
                "epsTrend7daysAgo": "-0.1780",
                "epsTrend30daysAgo": "-0.1168",
                "epsTrend60daysAgo": "-0.1168",
                "epsTrend90daysAgo": "-0.1168",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.9683",
                "earningsEstimateAvg": "-0.1181",
                "earningsEstimateLow": "-0.1550",
                "earningsEstimateHigh": "-0.0812",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9683",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-1.0000",
                "epsTrendCurrent": "-0.1168",
                "epsTrend7daysAgo": "-0.1156",
                "epsTrend30daysAgo": "-0.1156",
                "epsTrend60daysAgo": "-0.1156",
                "epsTrend90daysAgo": "-0.0542",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2869",
                "earningsEstimateAvg": "-0.1141",
                "earningsEstimateLow": "-0.1480",
                "earningsEstimateHigh": "-0.0802",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2869",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1141",
                "epsTrend7daysAgo": "-0.1141",
                "epsTrend30daysAgo": "-0.1141",
                "epsTrend60daysAgo": "-0.0531",
                "epsTrend90daysAgo": "-0.0531",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-1.6920",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.6920",
                "revenueEstimateAvg": "80000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.5430",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3500",
                "epsTrend30daysAgo": "-0.3500",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.7270",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7270",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.8780",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.7400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8780",
                "revenueEstimateAvg": "3000000.00",
                "revenueEstimateLow": "3000000.00",
                "revenueEstimateHigh": "3000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "23.0000",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3000000.00",
                "revenueEstimateLow": "3000000.00",
                "revenueEstimateHigh": "3000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "175000.00",
                "revenueEstimateLow": "1000000.00",
                "revenueEstimateHigh": "10000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.7800",
                "epsTrend30daysAgo": "-0.7800",
                "epsTrend60daysAgo": "-0.7800",
                "epsTrend90daysAgo": "-0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1500000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "3000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.17
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -2.2737
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.1989
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.608
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.09
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.22
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "542822000.00",
                    "intangibleAssets": "179058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2202000.00",
                    "totalLiab": "24945000.00",
                    "totalStockholderEquity": "205325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11548000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-704529000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13057000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-129596000.00",
                    "shortTermDebt": "1163000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3550000.00",
                    "otherStockholderEquity": "909830000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "311060000.00",
                    "longTermInvestments": "10280000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "174867000.00",
                    "netReceivables": "845000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "231762000.00",
                    "capitalLeaseObligations": "3550000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "542822000.00",
                    "cashAndShortTermInvestments": "308013000.00",
                    "propertyPlantAndEquipmentGross": "42765000.00",
                    "propertyPlantAndEquipmentNet": "41075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "298003000.00",
                    "netInvestedCapital": "205325000.00",
                    "commonStockSharesOutstanding": "85382000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "599701000.00",
                    "intangibleAssets": "181572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4496000.00",
                    "totalLiab": "64496000.00",
                    "totalStockholderEquity": "203904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44827000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-694672000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "199430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47465000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-195645000.00",
                    "shortTermDebt": "1201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3785000.00",
                    "otherStockholderEquity": "898425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343764000.00",
                    "longTermInvestments": "38242000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "138462000.00",
                    "netReceivables": "1376000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255937000.00",
                    "capitalLeaseObligations": "3785000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "599701000.00",
                    "cashAndShortTermInvestments": "337892000.00",
                    "propertyPlantAndEquipmentGross": "34274000.00",
                    "propertyPlantAndEquipmentNet": "33309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296299000.00",
                    "netInvestedCapital": "203904000.00",
                    "commonStockSharesOutstanding": "78822000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "629895000.00",
                    "intangibleAssets": "184051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2727000.00",
                    "totalLiab": "47407000.00",
                    "totalStockholderEquity": "143762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19737000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-675034000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "229315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22289000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-225301000.00",
                    "shortTermDebt": "1238000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4014000.00",
                    "otherStockholderEquity": "818655000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "369590000.00",
                    "longTermInvestments": "56144000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "136078000.00",
                    "netReceivables": "1470000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260305000.00",
                    "capitalLeaseObligations": "4014000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25117999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "629895000.00",
                    "cashAndShortTermInvestments": "365393000.00",
                    "propertyPlantAndEquipmentGross": "17178000.00",
                    "propertyPlantAndEquipmentNet": "16934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "347301000.00",
                    "netInvestedCapital": "143762000.00",
                    "commonStockSharesOutstanding": "77883000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1789474000.00",
                    "intangibleAssets": "1208295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3380000.00",
                    "totalLiab": "58995000.00",
                    "totalStockholderEquity": "616200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39570000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-263536000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "284024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41827000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-279791000.00",
                    "shortTermDebt": "1212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4233000.00",
                    "otherStockholderEquity": "879653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "408506000.00",
                    "longTermInvestments": "68913000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "119374000.00",
                    "netReceivables": "1728000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3137000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1380968000.00",
                    "capitalLeaseObligations": "4233000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1789474000.00",
                    "cashAndShortTermInvestments": "403398000.00",
                    "propertyPlantAndEquipmentGross": "131228000.00",
                    "propertyPlantAndEquipmentNet": "100623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "366679000.00",
                    "netInvestedCapital": "616200000.00",
                    "commonStockSharesOutstanding": "77699000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1838919000.00",
                    "intangibleAssets": "1224938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2080000.00",
                    "totalLiab": "40392000.00",
                    "totalStockholderEquity": "637211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19659000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-235394000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "300030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-297270000.00",
                    "shortTermDebt": "861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2760000.00",
                    "otherStockholderEquity": "872545000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "497915000.00",
                    "longTermInvestments": "10051000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "190675000.00",
                    "netReceivables": "5130000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1341004000.00",
                    "capitalLeaseObligations": "2760000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "82000.00",
                    "nonCurrentLiabilitiesTotal": "19023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1838919000.00",
                    "cashAndShortTermInvestments": "490705000.00",
                    "propertyPlantAndEquipmentGross": "128621000.00",
                    "propertyPlantAndEquipmentNet": "102642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "476546000.00",
                    "netInvestedCapital": "637211000.00",
                    "commonStockSharesOutstanding": "76997000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2294115000.00",
                    "intangibleAssets": "1241343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1774000.00",
                    "totalLiab": "131927000.00",
                    "totalStockholderEquity": "655604000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13944000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-116044000.00",
                    "otherLiab": null,
                    "goodWill": "359847000.00",
                    "otherAssets": "-6264000.00",
                    "cash": "329230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17906000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-326125000.00",
                    "shortTermDebt": "870000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3105000.00",
                    "otherStockholderEquity": "771594000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "513030000.00",
                    "longTermInvestments": "22628000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "178344000.00",
                    "netReceivables": "3682000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1781085000.00",
                    "capitalLeaseObligations": "3105000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1958000.00",
                    "nonCurrentLiabilitiesTotal": "114021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2294115000.00",
                    "cashAndShortTermInvestments": "507574000.00",
                    "propertyPlantAndEquipmentGross": "175400000.00",
                    "propertyPlantAndEquipmentNet": "154169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "495124000.00",
                    "netInvestedCapital": "655604000.00",
                    "commonStockSharesOutstanding": "76759855.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2336548000.00",
                    "intangibleAssets": "1257589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2591000.00",
                    "totalLiab": "90837000.00",
                    "totalStockholderEquity": "767475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18465000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-81724000.00",
                    "otherLiab": null,
                    "goodWill": "359847000.00",
                    "otherAssets": null,
                    "cash": "386257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26915000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-383089000.00",
                    "shortTermDebt": "678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3168000.00",
                    "otherStockholderEquity": "849066000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "564074000.00",
                    "longTermInvestments": "18411000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "172868000.00",
                    "netReceivables": "2358000.00",
                    "longTermDebt": null,
                    "inventory": "-2407000.00",
                    "accountsPayable": "3642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1772474000.00",
                    "capitalLeaseObligations": "3168000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "460000.00",
                    "nonCurrentLiabilitiesTotal": "63922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2336548000.00",
                    "cashAndShortTermInvestments": "559125000.00",
                    "propertyPlantAndEquipmentGross": "150425000.00",
                    "propertyPlantAndEquipmentNet": "133612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "537159000.00",
                    "netInvestedCapital": "767475000.00",
                    "commonStockSharesOutstanding": "73536697.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2357173000.00",
                    "intangibleAssets": "1274037000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2694000.00",
                    "totalLiab": "115814000.00",
                    "totalStockholderEquity": "730495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12199000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-82542000.00",
                    "otherLiab": null,
                    "goodWill": "359847000.00",
                    "otherAssets": "1.00",
                    "cash": "405145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14557000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-403141000.00",
                    "shortTermDebt": "374000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2004000.00",
                    "otherStockholderEquity": "813083000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "583113000.00",
                    "longTermInvestments": "27433000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "174220000.00",
                    "netReceivables": "1054000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1774060000.00",
                    "capitalLeaseObligations": "2004000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1404000.00",
                    "nonCurrentLiabilitiesTotal": "101257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2357173000.00",
                    "cashAndShortTermInvestments": "579365000.00",
                    "propertyPlantAndEquipmentGross": "123405000.00",
                    "propertyPlantAndEquipmentNet": "109908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "568556000.00",
                    "netInvestedCapital": "730495000.00",
                    "commonStockSharesOutstanding": "71894553.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2445402000.00",
                    "intangibleAssets": "1290453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1859000.00",
                    "totalLiab": "149729000.00",
                    "totalStockholderEquity": "659773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7513000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-78274000.00",
                    "otherLiab": null,
                    "goodWill": "423920000.00",
                    "otherAssets": null,
                    "cash": "428595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10546000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-426503000.00",
                    "shortTermDebt": "364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2092000.00",
                    "otherStockholderEquity": "737802000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "600017000.00",
                    "longTermInvestments": "27793000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "145350000.00",
                    "netReceivables": "24213000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1845385000.00",
                    "capitalLeaseObligations": "2092000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2147000.00",
                    "nonCurrentLiabilitiesTotal": "139183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2445402000.00",
                    "cashAndShortTermInvestments": "573945000.00",
                    "propertyPlantAndEquipmentGross": "113540000.00",
                    "propertyPlantAndEquipmentNet": "103219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "589471000.00",
                    "netInvestedCapital": "659773000.00",
                    "commonStockSharesOutstanding": "71895000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2473212000.00",
                    "intangibleAssets": "1307265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1870000.00",
                    "totalLiab": "142298000.00",
                    "totalStockholderEquity": "785009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11057000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66852999.00",
                    "otherLiab": null,
                    "goodWill": "423920000.00",
                    "otherAssets": null,
                    "cash": "536927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-534772000.00",
                    "shortTermDebt": "347000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2155000.00",
                    "otherStockholderEquity": "851840999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "640797000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000000.00",
                    "netReceivables": "2000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1307265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832415000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2473212000.00",
                    "cashAndShortTermInvestments": "636927000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71277906.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2490823000.00",
                    "intangibleAssets": "1324078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2702000.00",
                    "totalLiab": "229492000.00",
                    "totalStockholderEquity": "104021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7719000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-89361000.00",
                    "otherLiab": "220083000.00",
                    "goodWill": "423953000.00",
                    "otherAssets": null,
                    "cash": "545248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9409000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-545245000.00",
                    "shortTermDebt": "3000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3000.00",
                    "otherStockholderEquity": "193361000.00",
                    "propertyPlantEquipment": "91939000.00",
                    "totalCurrentAssets": "650853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1644010000.00",
                    "shortTermInvestments": "100000000.00",
                    "netReceivables": "2903000.00",
                    "longTermDebt": null,
                    "inventory": "2662000.00",
                    "accountsPayable": "1687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1839970000.00",
                    "capitalLeaseObligations": "3000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4546000.00",
                    "nonCurrentLiabilitiesTotal": "220083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2490823000.00",
                    "cashAndShortTermInvestments": "645248000.00",
                    "propertyPlantAndEquipmentGross": "95911000.00",
                    "propertyPlantAndEquipmentNet": "91939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "641444000.00",
                    "netInvestedCapital": "104021000.00",
                    "commonStockSharesOutstanding": "68966972.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2521452000.00",
                    "intangibleAssets": "1340890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23000.00",
                    "totalLiab": "180691000.00",
                    "totalStockholderEquity": "455442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4182000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-58799000.00",
                    "otherLiab": "174715000.00",
                    "goodWill": "433737000.00",
                    "otherAssets": null,
                    "cash": "648645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5394000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-647921000.00",
                    "shortTermDebt": "142000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "724000.00",
                    "otherStockholderEquity": "514219000.00",
                    "propertyPlantEquipment": "92473000.00",
                    "totalCurrentAssets": "654352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1319192000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2125000.00",
                    "longTermDebt": null,
                    "inventory": "3559000.00",
                    "accountsPayable": "1070000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1867100000.00",
                    "capitalLeaseObligations": "724000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10867000.00",
                    "nonCurrentLiabilitiesTotal": "175297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2521452000.00",
                    "cashAndShortTermInvestments": "648645000.00",
                    "propertyPlantAndEquipmentGross": "93273000.00",
                    "propertyPlantAndEquipmentNet": "92473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "648958000.00",
                    "netInvestedCapital": "455442000.00",
                    "commonStockSharesOutstanding": "67352271.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "76115000.00",
                    "intangibleAssets": "258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2860000.00",
                    "totalLiab": "11362000.00",
                    "totalStockholderEquity": "64753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7460000.00",
                    "commonStock": "274988000.00",
                    "capitalStock": "274988000.00",
                    "retainedEarnings": "-241592000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8266000.00",
                    "currentDeferredRevenue": "63000.00",
                    "netDebt": "-4486000.00",
                    "shortTermDebt": "134000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "755000.00",
                    "otherStockholderEquity": "31340000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63000.00",
                    "longTermDebt": null,
                    "inventory": "436000.00",
                    "accountsPayable": "672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "353653029.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67951000.00",
                    "capitalLeaseObligations": "755000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76115000.00",
                    "cashAndShortTermInvestments": "5241000.00",
                    "propertyPlantAndEquipmentGross": "129625000.00",
                    "propertyPlantAndEquipmentNet": "67693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-102000.00",
                    "netInvestedCapital": "64753000.00",
                    "commonStockSharesOutstanding": "43127500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "78137000.00",
                    "intangibleAssets": "263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1979000.00",
                    "totalLiab": "13735000.00",
                    "totalStockholderEquity": "64402000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7744000.00",
                    "commonStock": "262622000.00",
                    "capitalStock": "349817636.00",
                    "retainedEarnings": "-224525000.00",
                    "otherLiab": "4628000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "5164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8451000.00",
                    "currentDeferredRevenue": "-130000.00",
                    "netDebt": "-4378000.00",
                    "shortTermDebt": "130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "786000.00",
                    "otherStockholderEquity": "26288000.00",
                    "propertyPlantEquipment": "70379000.00",
                    "totalCurrentAssets": "7495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "64139000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "352000.00",
                    "longTermDebt": null,
                    "inventory": "-7960.00",
                    "accountsPayable": "577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "349942773.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70642000.00",
                    "capitalLeaseObligations": "786000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78137000.00",
                    "cashAndShortTermInvestments": "5164000.00",
                    "propertyPlantAndEquipmentGross": "129165000.00",
                    "propertyPlantAndEquipmentNet": "70379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3110249.00",
                    "netInvestedCapital": "310506871.00",
                    "commonStockSharesOutstanding": "43127500.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "349449503.00",
                    "intangibleAssets": "269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "395644.00",
                    "totalLiab": "20426887.00",
                    "totalStockholderEquity": "328529979.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1473197.00",
                    "commonStock": "346911239.00",
                    "capitalStock": "346911239.00",
                    "retainedEarnings": "-18381260.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2009523.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1535787.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2009523.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-15000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2413127.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7960.00",
                    "longTermDebt": null,
                    "inventory": "-2017483.00",
                    "accountsPayable": "62590.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "347036376.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347036376.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18891100.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "349449503.00",
                    "cashAndShortTermInvestments": "2009523.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "877340.00",
                    "netInvestedCapital": "328529979.00",
                    "commonStockSharesOutstanding": "1143430.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "348196592.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "548630.00",
                    "totalLiab": "18315405.00",
                    "totalStockholderEquity": "329355528.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "649324.00",
                    "commonStock": "345387937.00",
                    "capitalStock": "345387937.00",
                    "retainedEarnings": "-16032409.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2126928.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653565.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2126928.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2683518.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7960.00",
                    "longTermDebt": null,
                    "inventory": "-7960.00",
                    "accountsPayable": "4241.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345513074.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345513074.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17661840.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348196592.00",
                    "cashAndShortTermInvestments": "2126928.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2029953.00",
                    "netInvestedCapital": "329355528.00",
                    "commonStockSharesOutstanding": "3715971.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "348050269.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "686292.00",
                    "totalLiab": "24427033.00",
                    "totalStockholderEquity": "323338267.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "517693.00",
                    "commonStock": "345000863.00",
                    "capitalStock": "345000863.00",
                    "retainedEarnings": "-21662596.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2281201.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "522870.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2281201.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-67508000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2975453.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "890000.00",
                    "netReceivables": "7960.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5177.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345074816.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345074816.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23904163.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348050269.00",
                    "cashAndShortTermInvestments": "2281201.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2452583.00",
                    "netInvestedCapital": "323338267.00",
                    "commonStockSharesOutstanding": "43127500.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "348369430.00",
                    "intangibleAssets": "285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "746720.00",
                    "totalLiab": "42318573.00",
                    "totalStockholderEquity": "306441749.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "375918.00",
                    "commonStock": "345000863.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38559114.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2570409.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "519323.00",
                    "currentDeferredRevenue": "-7007000.00",
                    "netDebt": "4436591.00",
                    "shortTermDebt": "7007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7007000.00",
                    "otherStockholderEquity": "-20000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3325089.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7960.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "143405.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345044341.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345044341.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41799250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348369430.00",
                    "cashAndShortTermInvestments": "2570409.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "80428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43127500.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "348726687.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "882044.00",
                    "totalLiab": "44507878.00",
                    "totalStockholderEquity": "304680164.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "463981.00",
                    "commonStock": "345000863.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40320699.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "631868.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2642413.00",
                    "shortTermDebt": "166587.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166587.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3691044.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345035643.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345035643.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43876010.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348726687.00",
                    "cashAndShortTermInvestments": "2809000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43127500.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "350154732.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1019935.00",
                    "totalLiab": "40368422.00",
                    "totalStockholderEquity": "310033530.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "452732.00",
                    "commonStock": "304787565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6205508.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4107852.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1806672.00",
                    "currentDeferredRevenue": "24263.00",
                    "netDebt": "-3941265.00",
                    "shortTermDebt": "166587.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166587.00",
                    "otherStockholderEquity": "11451473.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5127787.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1187353.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345026945.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345026945.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38561750.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "350154732.00",
                    "cashAndShortTermInvestments": "4107852.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12589642.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "313492.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "322780.00",
                    "totalStockholderEquity": "-8931.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184288.00",
                    "commonStock": "863.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33931.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322780.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126492.00",
                    "shortTermDebt": "126492.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126492.00",
                    "otherStockholderEquity": "24137.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313492.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "313492.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "313492.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "599701000.00",
                    "intangibleAssets": "181572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4496000.00",
                    "totalLiab": "64496000.00",
                    "totalStockholderEquity": "203904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44827000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-694672000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "199430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47465000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-195645000.00",
                    "shortTermDebt": "1201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3785000.00",
                    "otherStockholderEquity": "898425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343764000.00",
                    "longTermInvestments": "38242000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "138462000.00",
                    "netReceivables": "1376000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255937000.00",
                    "capitalLeaseObligations": "3785000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "599701000.00",
                    "cashAndShortTermInvestments": "337892000.00",
                    "propertyPlantAndEquipmentGross": "34274000.00",
                    "propertyPlantAndEquipmentNet": "33309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296299000.00",
                    "netInvestedCapital": "203904000.00",
                    "commonStockSharesOutstanding": "78822000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2294115000.00",
                    "intangibleAssets": "1241343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1774000.00",
                    "totalLiab": "131927000.00",
                    "totalStockholderEquity": "655604000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13944000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-116044000.00",
                    "otherLiab": null,
                    "goodWill": "359847000.00",
                    "otherAssets": null,
                    "cash": "329230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17906000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-326125000.00",
                    "shortTermDebt": "870000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3105000.00",
                    "otherStockholderEquity": "771594000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "513030000.00",
                    "longTermInvestments": "22628000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "178344000.00",
                    "netReceivables": "3682000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1781085000.00",
                    "capitalLeaseObligations": "3105000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1958000.00",
                    "nonCurrentLiabilitiesTotal": "114021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2294115000.00",
                    "cashAndShortTermInvestments": "507574000.00",
                    "propertyPlantAndEquipmentGross": "175400000.00",
                    "propertyPlantAndEquipmentNet": "154169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "495124000.00",
                    "netInvestedCapital": "655604000.00",
                    "commonStockSharesOutstanding": "73397000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2473212000.00",
                    "intangibleAssets": "1307265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1870000.00",
                    "totalLiab": "142298000.00",
                    "totalStockholderEquity": "785009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11057000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-66852999.00",
                    "otherLiab": null,
                    "goodWill": "423920000.00",
                    "otherAssets": "-2162000.00",
                    "cash": "536927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-534772000.00",
                    "shortTermDebt": "347000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2155000.00",
                    "otherStockholderEquity": "851840999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "640797000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000000.00",
                    "netReceivables": "2000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832415000.00",
                    "capitalLeaseObligations": "2155000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1671000.00",
                    "nonCurrentLiabilitiesTotal": "130277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2473212000.00",
                    "cashAndShortTermInvestments": "636927000.00",
                    "propertyPlantAndEquipmentGross": "106214000.00",
                    "propertyPlantAndEquipmentNet": "99068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "628776000.00",
                    "netInvestedCapital": "785009000.00",
                    "commonStockSharesOutstanding": "41191000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "78137000.00",
                    "intangibleAssets": "263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1979000.00",
                    "totalLiab": "13735000.00",
                    "totalStockholderEquity": "64402000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7744000.00",
                    "commonStock": "262622000.00",
                    "capitalStock": "349817636.00",
                    "retainedEarnings": "-224525000.00",
                    "otherLiab": "4628000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "5164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8451000.00",
                    "currentDeferredRevenue": "-130000.00",
                    "netDebt": "-4378000.00",
                    "shortTermDebt": "130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "786000.00",
                    "otherStockholderEquity": "26288000.00",
                    "propertyPlantEquipment": "70379000.00",
                    "totalCurrentAssets": "7495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "64139000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "352000.00",
                    "longTermDebt": null,
                    "inventory": "-7960.00",
                    "accountsPayable": "577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-70379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70642000.00",
                    "capitalLeaseObligations": "786000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78137000.00",
                    "cashAndShortTermInvestments": "5164000.00",
                    "propertyPlantAndEquipmentGross": "129165000.00",
                    "propertyPlantAndEquipmentNet": "70379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3110249.00",
                    "netInvestedCapital": "310506871.00",
                    "commonStockSharesOutstanding": "71278000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "348369430.00",
                    "intangibleAssets": "285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "746720.00",
                    "totalLiab": "42318573.00",
                    "totalStockholderEquity": "306441749.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "375918.00",
                    "commonStock": "345000863.00",
                    "capitalStock": "345000863.00",
                    "retainedEarnings": "-38559114.00",
                    "otherLiab": "1459000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2570409.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "519323.00",
                    "currentDeferredRevenue": "-7007000.00",
                    "netDebt": "4436591.00",
                    "shortTermDebt": "7007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7007000.00",
                    "otherStockholderEquity": "-20000.00",
                    "propertyPlantEquipment": "80428000.00",
                    "totalCurrentAssets": "3325089.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67223000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7960.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "143405.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345044341.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345044341.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41799250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348369430.00",
                    "cashAndShortTermInvestments": "2570409.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "80428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2805766.00",
                    "netInvestedCapital": "306441749.00",
                    "commonStockSharesOutstanding": "43128000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "107083000.00",
                    "intangibleAssets": "307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "824000.00",
                    "totalLiab": "8498000.00",
                    "totalStockholderEquity": "98585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7876000.00",
                    "commonStock": "227960000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-131461000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8498000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12775000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2066000.00",
                    "propertyPlantEquipment": "93143000.00",
                    "totalCurrentAssets": "13633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "98278000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93450000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107083000.00",
                    "cashAndShortTermInvestments": "12775000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3471000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": "-8022000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16332000.00",
                    "netBorrowings": "-49000.00",
                    "totalCashFromFinancingActivities": "-73000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9857000.00",
                    "changeInCash": "-66284000.00",
                    "beginPeriodCashFlow": "199430000.00",
                    "endPeriodCashFlow": "133145999.00",
                    "totalCashFromOperatingActivities": "-51103000.00",
                    "issuanceOfCapitalStock": "160000.00",
                    "depreciation": "3413000.00",
                    "otherCashflowsFromInvestingActivities": "-109000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "563000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-184000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31576000.00",
                    "stockBasedCompensation": "8841000.00",
                    "otherNonCashItems": "-13083000.00",
                    "freeCashFlow": "-59413000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "investments": "16203000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2070000.00",
                    "netBorrowings": "-50000.00",
                    "totalCashFromFinancingActivities": "-66000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "288600000.00",
                    "changeInCash": "-29885000.00",
                    "beginPeriodCashFlow": "229315000.00",
                    "endPeriodCashFlow": "199430000.00",
                    "totalCashFromOperatingActivities": "-27804000.00",
                    "issuanceOfCapitalStock": "-16000.00",
                    "depreciation": "3613000.00",
                    "otherCashflowsFromInvestingActivities": "99611000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "94000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24411000.00",
                    "stockBasedCompensation": "22331000.00",
                    "otherNonCashItems": "-364857000.00",
                    "freeCashFlow": "-44854000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-6626000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6626000.00",
                    "netBorrowings": "-50000.00",
                    "totalCashFromFinancingActivities": "-65000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1159806000.00",
                    "changeInCash": "-54709000.00",
                    "beginPeriodCashFlow": "284024000.00",
                    "endPeriodCashFlow": "229315000.00",
                    "totalCashFromOperatingActivities": "-48006000.00",
                    "issuanceOfCapitalStock": "157000.00",
                    "depreciation": "15742000.00",
                    "otherCashflowsFromInvestingActivities": "-201000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "440000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3307000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18762000.00",
                    "stockBasedCompensation": "11656000.00",
                    "otherNonCashItems": "1104341000.00",
                    "freeCashFlow": "-51313000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "8655000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8655000.00",
                    "netBorrowings": "-49000.00",
                    "totalCashFromFinancingActivities": "-49000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82047000.00",
                    "changeInCash": "-15994000.00",
                    "beginPeriodCashFlow": "302488000.00",
                    "endPeriodCashFlow": "286494000.00",
                    "totalCashFromOperatingActivities": "-24600000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21506000.00",
                    "otherCashflowsFromInvestingActivities": "-321000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4312000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25290000.00",
                    "stockBasedCompensation": "13907000.00",
                    "otherNonCashItems": "-1632000.00",
                    "freeCashFlow": "-28013000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-8764000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8764000.00",
                    "netBorrowings": "-50000.00",
                    "totalCashFromFinancingActivities": "-50000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-373586000.00",
                    "changeInCash": "-29188000.00",
                    "beginPeriodCashFlow": "331676000.00",
                    "endPeriodCashFlow": "302488000.00",
                    "totalCashFromOperatingActivities": "-20374000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21688000.00",
                    "otherCashflowsFromInvestingActivities": "-513000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1416000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9444000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1162000.00",
                    "stockBasedCompensation": "10196000.00",
                    "otherNonCashItems": "319769000.00",
                    "freeCashFlow": "-29818000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-39206000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39206000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34320000.00",
                    "changeInCash": "-57027000.00",
                    "beginPeriodCashFlow": "386257000.00",
                    "endPeriodCashFlow": "329230000.00",
                    "totalCashFromOperatingActivities": "-12969000.00",
                    "issuanceOfCapitalStock": "19000.00",
                    "depreciation": "21334000.00",
                    "otherCashflowsFromInvestingActivities": "-611000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1102000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4782000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-269000.00",
                    "stockBasedCompensation": "9871000.00",
                    "otherNonCashItems": "-271000.00",
                    "freeCashFlow": "-42670000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-10876000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10876000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6813000.00",
                    "changeInCash": "-18871000.00",
                    "beginPeriodCashFlow": "407560000.00",
                    "endPeriodCashFlow": "388689000.00",
                    "totalCashFromOperatingActivities": "-7843000.00",
                    "issuanceOfCapitalStock": "-61000.00",
                    "depreciation": "20210000.00",
                    "otherCashflowsFromInvestingActivities": "-180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1255000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-91000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2871000.00",
                    "stockBasedCompensation": "8995000.00",
                    "otherNonCashItems": "-28360000.00",
                    "freeCashFlow": "-30311000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "investments": "-12922000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12922000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17217000.00",
                    "changeInCash": "-21035000.00",
                    "beginPeriodCashFlow": "428595000.00",
                    "endPeriodCashFlow": "407560000.00",
                    "totalCashFromOperatingActivities": "-8174000.00",
                    "issuanceOfCapitalStock": "61000.00",
                    "depreciation": "20048000.00",
                    "otherCashflowsFromInvestingActivities": "-412000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "469000.00",
                    "stockBasedCompensation": "8531000.00",
                    "otherNonCashItems": "-17653000.00",
                    "freeCashFlow": "-16338000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-105669000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41632000.00",
                    "changeInCash": "-108332000.00",
                    "beginPeriodCashFlow": "536927000.00",
                    "endPeriodCashFlow": "428595000.00",
                    "totalCashFromOperatingActivities": "-2663000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19988000.00",
                    "otherCashflowsFromInvestingActivities": "-96148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1454000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105669000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2018000.00",
                    "stockBasedCompensation": "6269000.00",
                    "otherNonCashItems": "14733000.00",
                    "freeCashFlow": "-12184000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5341000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60735000.00",
                    "changeInCash": "-8321000.00",
                    "beginPeriodCashFlow": "545248000.00",
                    "endPeriodCashFlow": "536927000.00",
                    "totalCashFromOperatingActivities": "-3006000.00",
                    "issuanceOfCapitalStock": "-540451000.00",
                    "depreciation": "19987000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "903000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "540478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1075000.00",
                    "stockBasedCompensation": "7550000.00",
                    "otherNonCashItems": "-87327000.00",
                    "freeCashFlow": "-8348000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-95928000.00",
                    "changeToLiabilities": "617000.00",
                    "totalCashflowsFromInvestingActivities": "-95928000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "319529000.00",
                    "changeToOperatingActivities": "3589000.00",
                    "netIncome": "-202551000.00",
                    "changeInCash": "188229000.00",
                    "beginPeriodCashFlow": "357019000.00",
                    "endPeriodCashFlow": "545248000.00",
                    "totalCashFromOperatingActivities": "-35373000.00",
                    "issuanceOfCapitalStock": "540451000.00",
                    "depreciation": "24945000.00",
                    "otherCashflowsFromInvestingActivities": "-100000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "778000.00",
                    "changeToAccountReceivables": "-2903000.00",
                    "salePurchaseOfStock": "-218983000.00",
                    "otherCashflowsFromFinancingActivities": "-1939000.00",
                    "changeToNetincome": "67851000.00",
                    "capitalExpenditures": "3875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11233000.00",
                    "stockBasedCompensation": "6572000.00",
                    "otherNonCashItems": "147575000.00",
                    "freeCashFlow": "-39248000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-100000000.00",
                    "changeToLiabilities": "169000.00",
                    "totalCashflowsFromInvestingActivities": "5638000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "329663000.00",
                    "changeToOperatingActivities": "-11712000.00",
                    "netIncome": "-52110000.00",
                    "changeInCash": "647800283.00",
                    "beginPeriodCashFlow": "844717.00",
                    "endPeriodCashFlow": "648645000.00",
                    "totalCashFromOperatingActivities": "-40971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7396000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2414000.00",
                    "salePurchaseOfStock": "-218983000.00",
                    "otherCashflowsFromFinancingActivities": "-11722000.00",
                    "changeToNetincome": "91159000.00",
                    "capitalExpenditures": "2308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11770000.00",
                    "stockBasedCompensation": "92864000.00",
                    "otherNonCashItems": "16185000.00",
                    "freeCashFlow": "-43279000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-615000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-615000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5836000.00",
                    "changeToOperatingActivities": "-11712000.00",
                    "netIncome": "-17067000.00",
                    "changeInCash": "77000.00",
                    "beginPeriodCashFlow": "5164000.00",
                    "endPeriodCashFlow": "5241000.00",
                    "totalCashFromOperatingActivities": "-5144000.00",
                    "issuanceOfCapitalStock": "5836000.00",
                    "depreciation": "3273000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "289000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5836000.00",
                    "changeToNetincome": "91159000.00",
                    "capitalExpenditures": "615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2181000.00",
                    "stockBasedCompensation": "4632000.00",
                    "otherNonCashItems": "1837000.00",
                    "freeCashFlow": "-5759000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-100000000.00",
                    "changeToLiabilities": "342000.00",
                    "totalCashflowsFromInvestingActivities": "-115000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1000.00",
                    "changeToOperatingActivities": "504000.00",
                    "netIncome": "-17443000.00",
                    "changeInCash": "3154477.00",
                    "beginPeriodCashFlow": "2009523.00",
                    "endPeriodCashFlow": "5164000.00",
                    "totalCashFromOperatingActivities": "-3999000.00",
                    "issuanceOfCapitalStock": "-30000000.00",
                    "depreciation": "3413000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-43000.00",
                    "changeToAccountReceivables": "43000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "9144000.00",
                    "capitalExpenditures": "115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "888000.00",
                    "stockBasedCompensation": "4013000.00",
                    "otherNonCashItems": "9143000.00",
                    "freeCashFlow": "-4114000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12221000.00",
                    "changeInCash": "-3049000.00",
                    "beginPeriodCashFlow": "12324000.00",
                    "endPeriodCashFlow": "9275000.00",
                    "totalCashFromOperatingActivities": "-3044000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3271000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "62000.00",
                    "changeToAccountReceivables": "-62000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "359000.00",
                    "stockBasedCompensation": "3411000.00",
                    "otherNonCashItems": "2136000.00",
                    "freeCashFlow": "-3044000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29000.00",
                    "totalCashflowsFromInvestingActivities": "-115000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21551000.00",
                    "changeToOperatingActivities": "-1461000.00",
                    "netIncome": "-13767000.00",
                    "changeInCash": "-154273.00",
                    "beginPeriodCashFlow": "2281201.00",
                    "endPeriodCashFlow": "2126928.00",
                    "totalCashFromOperatingActivities": "-9382792.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3325000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "208000.00",
                    "changeToAccountReceivables": "-208000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85000.00",
                    "changeToNetincome": "6396000.00",
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3551975.00",
                    "stockBasedCompensation": "3275000.00",
                    "otherNonCashItems": "4611183.00",
                    "freeCashFlow": "-9382790.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11347000.00",
                    "changeInCash": "17566000.00",
                    "beginPeriodCashFlow": "445000.00",
                    "endPeriodCashFlow": "18011000.00",
                    "totalCashFromOperatingActivities": "-3900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3325000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-74000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-437000.00",
                    "stockBasedCompensation": "1923000.00",
                    "otherNonCashItems": "2636000.00",
                    "freeCashFlow": "-3900000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-166587.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1761585.00",
                    "changeInCash": "-238591.00",
                    "beginPeriodCashFlow": "2809000.00",
                    "endPeriodCashFlow": "2570409.00",
                    "totalCashFromOperatingActivities": "-72004.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3182000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "973000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-166587.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "181406.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2014995.00",
                    "freeCashFlow": "-72000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-345026000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18460385.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5353366.00",
                    "changeInCash": "-1298852.00",
                    "beginPeriodCashFlow": "4107852.00",
                    "endPeriodCashFlow": "2809000.00",
                    "totalCashFromOperatingActivities": "-1233275.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-345026000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18460385.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-971336.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5091427.00",
                    "freeCashFlow": "-1233270.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-345026000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "330634739.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6171577.00",
                    "changeInCash": "4107852.00",
                    "beginPeriodCashFlow": "18525962.00",
                    "endPeriodCashFlow": "4107852.00",
                    "totalCashFromOperatingActivities": "-26849.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-345026000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "330634739.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "110285.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6034443.00",
                    "freeCashFlow": "-26850.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "investments": "25632000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8805000.00",
                    "netBorrowings": "-199000.00",
                    "totalCashFromFinancingActivities": "-230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-578531000.00",
                    "changeInCash": "-129819000.00",
                    "beginPeriodCashFlow": "331676000.00",
                    "endPeriodCashFlow": "201857000.00",
                    "totalCashFromOperatingActivities": "-120784000.00",
                    "issuanceOfCapitalStock": "141000.00",
                    "depreciation": "62387000.00",
                    "otherCashflowsFromInvestingActivities": "98777000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3430000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33214000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32101000.00",
                    "stockBasedCompensation": "46434000.00",
                    "otherNonCashItems": "321131000.00",
                    "freeCashFlow": "-153998000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-168673000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-168673000.00",
                    "netBorrowings": "-67000.00",
                    "totalCashFromFinancingActivities": "-4929000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-164644000.00",
                    "changeInCash": "-205251000.00",
                    "beginPeriodCashFlow": "536927000.00",
                    "endPeriodCashFlow": "331676000.00",
                    "totalCashFromOperatingActivities": "-31649000.00",
                    "issuanceOfCapitalStock": "19000.00",
                    "depreciation": "81623000.00",
                    "otherCashflowsFromInvestingActivities": "-1203000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-931000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4881000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5173000.00",
                    "stockBasedCompensation": "33666000.00",
                    "otherNonCashItems": "23113000.00",
                    "freeCashFlow": "-101503000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "335392000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77232000.00",
                    "changeInCash": "531763000.00",
                    "beginPeriodCashFlow": "5164000.00",
                    "endPeriodCashFlow": "536927000.00",
                    "totalCashFromOperatingActivities": "-49002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50843000.00",
                    "otherCashflowsFromInvestingActivities": "-100000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "-218983000.00",
                    "otherCashflowsFromFinancingActivities": "-11903000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4370000.00",
                    "stockBasedCompensation": "109300000.00",
                    "otherNonCashItems": "-12536000.00",
                    "freeCashFlow": "-60650000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-115000.00",
                    "changeToLiabilities": "-1137000.00",
                    "totalCashflowsFromInvestingActivities": "-115000.00",
                    "netBorrowings": "-8000000.00",
                    "totalCashFromFinancingActivities": "21467000.00",
                    "changeToOperatingActivities": "-718000.00",
                    "netIncome": "-54778000.00",
                    "changeInCash": "4719000.00",
                    "beginPeriodCashFlow": "445000.00",
                    "endPeriodCashFlow": "5164000.00",
                    "totalCashFromOperatingActivities": "-16630000.00",
                    "issuanceOfCapitalStock": "30000000.00",
                    "depreciation": "13171000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "301000.00",
                    "changeToAccountReceivables": "-301000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-533000.00",
                    "changeToNetincome": "26918000.00",
                    "capitalExpenditures": "115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2156000.00",
                    "stockBasedCompensation": "12622000.00",
                    "otherNonCashItems": "14511000.00",
                    "freeCashFlow": "-16745000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1092000.00",
                    "totalCashflowsFromInvestingActivities": "-345026000.00",
                    "netBorrowings": "8000000.00",
                    "totalCashFromFinancingActivities": "348928537.00",
                    "changeToOperatingActivities": "-3531000.00",
                    "netIncome": "-9797289.00",
                    "changeInCash": "2570409.00",
                    "beginPeriodCashFlow": "12775000.00",
                    "endPeriodCashFlow": "2570409.00",
                    "totalCashFromOperatingActivities": "-1332128.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12737000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-58405.00",
                    "changeToAccountReceivables": "-7960.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-166587.00",
                    "changeToNetincome": "7675000.00",
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-670357.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9135518.00",
                    "freeCashFlow": "-1332130.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4076000.00",
                    "totalCashflowsFromInvestingActivities": "-220000.00",
                    "netBorrowings": "8000000.00",
                    "totalCashFromFinancingActivities": "29000000.00",
                    "changeToOperatingActivities": "323000.00",
                    "netIncome": "-36404000.00",
                    "changeInCash": "3802000.00",
                    "beginPeriodCashFlow": "8973000.00",
                    "endPeriodCashFlow": "12775000.00",
                    "totalCashFromOperatingActivities": "-24979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13005000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "106000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29000000.00",
                    "changeToNetincome": "2067000.00",
                    "capitalExpenditures": "220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "429000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2009000.00",
                    "freeCashFlow": "-25199000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20705000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25810000.00",
                    "minorityInterest": "15953000.00",
                    "netIncome": "-9857000.00",
                    "sellingGeneralAdministrative": "8887000.00",
                    "sellingAndMarketingExpenses": "1187000.00",
                    "grossProfit": "-3413000.00",
                    "reconciledDepreciation": "3325000.00",
                    "ebit": "-25810000.00",
                    "ebitda": "-22397000.00",
                    "depreciationAndAmortization": "3413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34192000.00",
                    "otherOperatingExpenses": "34192000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "3345000.00",
                    "netInterestIncome": "3345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15825000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "30779000.00",
                    "costOfRevenue": "3413000.00",
                    "totalOtherIncomeExpenseNet": "8382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25810000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "56407000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59891000.00",
                    "minorityInterest": "38350000.00",
                    "netIncome": "-19541000.00",
                    "sellingGeneralAdministrative": "8967000.00",
                    "sellingAndMarketingExpenses": "838000.00",
                    "grossProfit": "-3451000.00",
                    "reconciledDepreciation": "3451000.00",
                    "ebit": "-59891000.00",
                    "ebitda": "-56440000.00",
                    "depreciationAndAmortization": "3451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69663000.00",
                    "otherOperatingExpenses": "69663000.00",
                    "interestExpense": null,
                    "taxProvision": "-1902000.00",
                    "interestIncome": null,
                    "netInterestIncome": "4118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1903000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "66212000.00",
                    "costOfRevenue": "3451000.00",
                    "totalOtherIncomeExpenseNet": "9773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57988000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34575000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1160983000.00",
                    "minorityInterest": "748308000.00",
                    "netIncome": "-411498000.00",
                    "sellingGeneralAdministrative": "9108000.00",
                    "sellingAndMarketingExpenses": "1395000.00",
                    "grossProfit": "-15580000.00",
                    "reconciledDepreciation": "15742000.00",
                    "ebit": "-1160983000.00",
                    "ebitda": "-1145403000.00",
                    "depreciationAndAmortization": "15580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-60658000.00",
                    "otherOperatingExpenses": "60658000.00",
                    "interestExpense": null,
                    "taxProvision": "-1177000.00",
                    "interestIncome": null,
                    "netInterestIncome": "4835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1177000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "45078000.00",
                    "costOfRevenue": "15580000.00",
                    "totalOtherIncomeExpenseNet": "-1100325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1159806000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53816000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83669000.00",
                    "minorityInterest": "53905000.00",
                    "netIncome": "-28142000.00",
                    "sellingGeneralAdministrative": "13578000.00",
                    "sellingAndMarketingExpenses": "1492000.00",
                    "grossProfit": "-21669000.00",
                    "reconciledDepreciation": "21506000.00",
                    "ebit": "-83669000.00",
                    "ebitda": "-62000000.00",
                    "depreciationAndAmortization": "21669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90555000.00",
                    "otherOperatingExpenses": "90555000.00",
                    "interestExpense": null,
                    "taxProvision": "-1622000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1622000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "68886000.00",
                    "costOfRevenue": "21669000.00",
                    "totalOtherIncomeExpenseNet": "6886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82047000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-373189000.00",
                    "minorityInterest": "254236000.00",
                    "netIncome": "-119350000.00",
                    "sellingGeneralAdministrative": "8691000.00",
                    "sellingAndMarketingExpenses": "1187000.00",
                    "grossProfit": "-4490000.00",
                    "reconciledDepreciation": "21688000.00",
                    "ebit": "-58656000.00",
                    "ebitda": "-36968000.00",
                    "depreciationAndAmortization": "21688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-474553000.00",
                    "otherOperatingExpenses": "474553000.00",
                    "interestExpense": null,
                    "taxProvision": "397000.00",
                    "interestIncome": "5880000.00",
                    "netInterestIncome": "5880000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "397000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "470063000.00",
                    "costOfRevenue": "4490000.00",
                    "totalOtherIncomeExpenseNet": "101364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-373586000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20276000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98425000.00",
                    "minorityInterest": "64662000.00",
                    "netIncome": "-34320000.00",
                    "sellingGeneralAdministrative": "7624000.00",
                    "sellingAndMarketingExpenses": "1205000.00",
                    "grossProfit": "-21334000.00",
                    "reconciledDepreciation": "21334000.00",
                    "ebit": "-98425000.00",
                    "ebitda": "-77091000.00",
                    "depreciationAndAmortization": "21334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50439000.00",
                    "otherOperatingExpenses": "50439000.00",
                    "interestExpense": null,
                    "taxProvision": "557000.00",
                    "interestIncome": null,
                    "netInterestIncome": "6677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "557000.00",
                    "totalRevenue": "250000.00",
                    "totalOperatingExpenses": "29105000.00",
                    "costOfRevenue": "21334000.00",
                    "totalOtherIncomeExpenseNet": "-47986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-98982000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17566000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11560000.00",
                    "minorityInterest": "7632000.00",
                    "netIncome": "818000.00",
                    "sellingGeneralAdministrative": "8448000.00",
                    "sellingAndMarketingExpenses": "1032000.00",
                    "grossProfit": "11000.00",
                    "reconciledDepreciation": "20210000.00",
                    "ebit": "-11560000.00",
                    "ebitda": "8650000.00",
                    "depreciationAndAmortization": "20210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47245000.00",
                    "otherOperatingExpenses": "47257000.00",
                    "interestExpense": null,
                    "taxProvision": "-4746000.00",
                    "interestIncome": null,
                    "netInterestIncome": "7992000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4746000.00",
                    "totalRevenue": "12000.00",
                    "totalOperatingExpenses": "47256000.00",
                    "costOfRevenue": "1000.00",
                    "totalOtherIncomeExpenseNet": "35685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6814000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15483000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19570000.00",
                    "minorityInterest": "12949000.00",
                    "netIncome": "-4268000.00",
                    "sellingGeneralAdministrative": "7787000.00",
                    "sellingAndMarketingExpenses": "876000.00",
                    "grossProfit": "-661000.00",
                    "reconciledDepreciation": "20091000.00",
                    "ebit": "-19570000.00",
                    "ebitda": "-16350500.00",
                    "depreciationAndAmortization": "3219500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44854000.00",
                    "otherOperatingExpenses": "45092000.00",
                    "interestExpense": null,
                    "taxProvision": "-2353000.00",
                    "interestIncome": null,
                    "netInterestIncome": "9029000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2353000.00",
                    "totalRevenue": "238000.00",
                    "totalOperatingExpenses": "44193000.00",
                    "costOfRevenue": "899000.00",
                    "totalOtherIncomeExpenseNet": "25284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17217000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22484000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45670000.00",
                    "minorityInterest": "30211000.00",
                    "netIncome": "-11421000.00",
                    "sellingGeneralAdministrative": "6409000.00",
                    "sellingAndMarketingExpenses": "751000.00",
                    "grossProfit": "-324000.00",
                    "reconciledDepreciation": "19988000.00",
                    "ebit": "-45670000.00",
                    "ebitda": "-25639000.00",
                    "depreciationAndAmortization": "20031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38783000.00",
                    "otherOperatingExpenses": "38783000.00",
                    "interestExpense": null,
                    "taxProvision": "-4038000.00",
                    "interestIncome": "7690000.00",
                    "netInterestIncome": "7690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4038000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "38459000.00",
                    "costOfRevenue": "324000.00",
                    "totalOtherIncomeExpenseNet": "-6887000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41632000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3585000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55709000.00",
                    "minorityInterest": "37358000.00",
                    "netIncome": "22508000.00",
                    "sellingGeneralAdministrative": "8337000.00",
                    "sellingAndMarketingExpenses": "704000.00",
                    "grossProfit": "-406000.00",
                    "reconciledDepreciation": "19987000.00",
                    "ebit": "-23848000.00",
                    "ebitda": "-20632000.00",
                    "depreciationAndAmortization": "3216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40448000.00",
                    "otherOperatingExpenses": "40448000.00",
                    "interestExpense": "2125000.00",
                    "taxProvision": "-5697000.00",
                    "interestIncome": null,
                    "netInterestIncome": "10798000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5026000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "40042000.00",
                    "costOfRevenue": "406000.00",
                    "totalOtherIncomeExpenseNet": "96157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49850000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9032000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91976000.00",
                    "minorityInterest": "61402000.00",
                    "netIncome": "-30564000.00",
                    "sellingGeneralAdministrative": "8336000.00",
                    "sellingAndMarketingExpenses": "931000.00",
                    "grossProfit": "-289000.00",
                    "reconciledDepreciation": "24894000.00",
                    "ebit": "-91976000.00",
                    "ebitda": "-88763000.00",
                    "depreciationAndAmortization": "3213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38668000.00",
                    "otherOperatingExpenses": "38668000.00",
                    "interestExpense": null,
                    "taxProvision": "-10000.00",
                    "interestIncome": null,
                    "netInterestIncome": "8675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "38379000.00",
                    "costOfRevenue": "289000.00",
                    "totalOtherIncomeExpenseNet": "-53308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91966000.00",
                    "netIncomeApplicableToCommonShares": "-30564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18343000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-128366999.00",
                    "minorityInterest": null,
                    "netIncome": "-52110000.00",
                    "sellingGeneralAdministrative": "31548000.00",
                    "sellingAndMarketingExpenses": "684000.00",
                    "grossProfit": "-179000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-52450000.00",
                    "ebitda": "-49170000.00",
                    "depreciationAndAmortization": "3280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-131503999.00",
                    "otherOperatingExpenses": "131628999.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-672000.00",
                    "totalRevenue": "125000.00",
                    "totalOperatingExpenses": "131324999.00",
                    "costOfRevenue": "304000.00",
                    "totalOtherIncomeExpenseNet": "3137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-52109000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7566000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17067000.00",
                    "minorityInterest": "92770.00",
                    "netIncome": "-17067000.00",
                    "sellingGeneralAdministrative": "5624000.00",
                    "sellingAndMarketingExpenses": "340000.00",
                    "grossProfit": "-128000.00",
                    "reconciledDepreciation": "3273000.00",
                    "ebit": "-17037000.00",
                    "ebitda": "-13705000.00",
                    "depreciationAndAmortization": "3332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17039000.00",
                    "otherOperatingExpenses": "17089000.00",
                    "interestExpense": "30000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3710256.00",
                    "netInterestIncome": "-30000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4358810.00",
                    "totalRevenue": "50000.00",
                    "totalOperatingExpenses": "16911000.00",
                    "costOfRevenue": "178000.00",
                    "totalOtherIncomeExpenseNet": "-28000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17069000.00",
                    "netIncomeApplicableToCommonShares": "-127694000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6124000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17443000.00",
                    "minorityInterest": "720924.00",
                    "netIncome": "-17443000.00",
                    "sellingGeneralAdministrative": "4275000.00",
                    "sellingAndMarketingExpenses": "297000.00",
                    "grossProfit": "-16000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17443000.00",
                    "ebitda": "-14037000.00",
                    "depreciationAndAmortization": "3406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14125000.00",
                    "otherOperatingExpenses": "14131000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "2906397.00",
                    "netInterestIncome": "2906397.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3627321.00",
                    "totalRevenue": "6000.00",
                    "totalOperatingExpenses": "14109000.00",
                    "costOfRevenue": "22000.00",
                    "totalOtherIncomeExpenseNet": "-3318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18744032.00",
                    "netIncomeApplicableToCommonShares": "-17864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4763000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12220000.00",
                    "minorityInterest": "33022.00",
                    "netIncome": "-12220000.00",
                    "sellingGeneralAdministrative": "4122000.00",
                    "sellingAndMarketingExpenses": "136000.00",
                    "grossProfit": "-3233000.00",
                    "reconciledDepreciation": "3271000.00",
                    "ebit": "-12220000.00",
                    "ebitda": "-8895000.00",
                    "depreciationAndAmortization": "3325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12254000.00",
                    "otherOperatingExpenses": "12395000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "1523302.00",
                    "netInterestIncome": "1523302.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1556324.00",
                    "totalRevenue": "141000.00",
                    "totalOperatingExpenses": "9021000.00",
                    "costOfRevenue": "3374000.00",
                    "totalOtherIncomeExpenseNet": "34000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-858571.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4797000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13767000.00",
                    "minorityInterest": "-240690.00",
                    "netIncome": "-13767000.00",
                    "sellingGeneralAdministrative": "5424000.00",
                    "sellingAndMarketingExpenses": "242000.00",
                    "grossProfit": "53000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13735000.00",
                    "ebitda": "-10410000.00",
                    "depreciationAndAmortization": "3325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13735000.00",
                    "otherOperatingExpenses": "13943000.00",
                    "interestExpense": "32000.00",
                    "taxProvision": null,
                    "interestIncome": "438258.00",
                    "netInterestIncome": "438258.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-197568.00",
                    "totalRevenue": "208000.00",
                    "totalOperatingExpenses": "13788000.00",
                    "costOfRevenue": "155000.00",
                    "totalOtherIncomeExpenseNet": "-32000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6257951.00",
                    "netIncomeApplicableToCommonShares": "-13767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3254000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11347000.00",
                    "minorityInterest": "-675861.00",
                    "netIncome": "-11347000.00",
                    "sellingGeneralAdministrative": "3365000.00",
                    "sellingAndMarketingExpenses": "125000.00",
                    "grossProfit": "161000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11347000.00",
                    "ebitda": "-8022000.00",
                    "depreciationAndAmortization": "3325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9908000.00",
                    "otherOperatingExpenses": "10132000.00",
                    "interestExpense": "30475.00",
                    "taxProvision": null,
                    "interestIncome": "30475.00",
                    "netInterestIncome": "30475.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "645386.00",
                    "totalRevenue": "224000.00",
                    "totalOperatingExpenses": "10069000.00",
                    "costOfRevenue": "63000.00",
                    "totalOtherIncomeExpenseNet": "-1439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17572379.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4935000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13823000.00",
                    "minorityInterest": null,
                    "netIncome": "-13823000.00",
                    "sellingGeneralAdministrative": "5472000.00",
                    "sellingAndMarketingExpenses": "164000.00",
                    "grossProfit": "511000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13823000.00",
                    "ebitda": "-10641000.00",
                    "depreciationAndAmortization": "3182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13244000.00",
                    "otherOperatingExpenses": "13801000.00",
                    "interestExpense": "8698.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-222833.00",
                    "totalRevenue": "557000.00",
                    "totalOperatingExpenses": "13755000.00",
                    "costOfRevenue": "46000.00",
                    "totalOtherIncomeExpenseNet": "-579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5567501.00",
                    "minorityInterest": null,
                    "netIncome": "-5353366.00",
                    "sellingGeneralAdministrative": "261939.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-5567501.00",
                    "ebitda": "-253241.00",
                    "depreciationAndAmortization": "5314260.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-261939.00",
                    "otherOperatingExpenses": "261939.00",
                    "interestExpense": "8698.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-222833.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "261939.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5305562.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6418440.00",
                    "minorityInterest": null,
                    "netIncome": "-6171577.00",
                    "sellingGeneralAdministrative": "146494.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6418440.00",
                    "ebitda": "-145549.00",
                    "depreciationAndAmortization": "6272891.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-146494.00",
                    "otherOperatingExpenses": "146494.00",
                    "interestExpense": "591696.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-247808.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "146494.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6271946.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "99508000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1677732000.00",
                    "minorityInterest": "1094799000.00",
                    "netIncome": "-578531000.00",
                    "sellingGeneralAdministrative": "40345000.00",
                    "sellingAndMarketingExpenses": "4912000.00",
                    "grossProfit": "-62387000.00",
                    "reconciledDepreciation": "62387000.00",
                    "ebit": "-1677732000.00",
                    "ebitda": "-1615345000.00",
                    "depreciationAndAmortization": "62387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-279531000.00",
                    "otherOperatingExpenses": "279531000.00",
                    "interestExpense": null,
                    "taxProvision": "-4305000.00",
                    "interestIncome": null,
                    "netInterestIncome": "20297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4305000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "217144000.00",
                    "costOfRevenue": "62387000.00",
                    "totalOtherIncomeExpenseNet": "-1398201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1673427000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "63853000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-175224000.00",
                    "minorityInterest": "115453000.00",
                    "netIncome": "-49191000.00",
                    "sellingGeneralAdministrative": "29643000.00",
                    "sellingAndMarketingExpenses": "3865000.00",
                    "grossProfit": "-1713000.00",
                    "reconciledDepreciation": "81623000.00",
                    "ebit": "-175224000.00",
                    "ebitda": "-160930000.00",
                    "depreciationAndAmortization": "14294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-181321000.00",
                    "otherOperatingExpenses": "181571000.00",
                    "interestExpense": "31389000.00",
                    "taxProvision": "-10580000.00",
                    "interestIncome": null,
                    "netInterestIncome": "31389000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10580000.00",
                    "totalRevenue": "250000.00",
                    "totalOperatingExpenses": "179608000.00",
                    "costOfRevenue": "1963000.00",
                    "totalOtherIncomeExpenseNet": "6097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-164644000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "40033000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-181699000.00",
                    "minorityInterest": null,
                    "netIncome": "-77232000.00",
                    "sellingGeneralAdministrative": "37260000.00",
                    "sellingAndMarketingExpenses": "2660000.00",
                    "grossProfit": "-932000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-132006000.00",
                    "ebitda": "-118965000.00",
                    "depreciationAndAmortization": "13041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-227660000.00",
                    "otherOperatingExpenses": "227835000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5707000.00",
                    "totalRevenue": "175000.00",
                    "totalOperatingExpenses": "226728000.00",
                    "costOfRevenue": "1107000.00",
                    "totalOtherIncomeExpenseNet": "45961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18953000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54778000.00",
                    "minorityInterest": "-162605.00",
                    "netIncome": "-54778000.00",
                    "sellingGeneralAdministrative": "17189000.00",
                    "sellingAndMarketingExpenses": "801000.00",
                    "grossProfit": "305000.00",
                    "reconciledDepreciation": "13171000.00",
                    "ebit": "-49987000.00",
                    "ebitda": "-36600000.00",
                    "depreciationAndAmortization": "13387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50025000.00",
                    "otherOperatingExpenses": "50605000.00",
                    "interestExpense": "4791000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4898432.00",
                    "netInterestIncome": "4898432.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4736000.00",
                    "totalRevenue": "580000.00",
                    "totalOperatingExpenses": "50330000.00",
                    "costOfRevenue": "275000.00",
                    "totalOtherIncomeExpenseNet": "-4753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4227727.00",
                    "netIncomeApplicableToCommonShares": "-54778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10110000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38286000.00",
                    "minorityInterest": null,
                    "netIncome": "-38286000.00",
                    "sellingGeneralAdministrative": "15884000.00",
                    "sellingAndMarketingExpenses": "252000.00",
                    "grossProfit": "1274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-38286000.00",
                    "ebitda": "-25549000.00",
                    "depreciationAndAmortization": "12737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37709000.00",
                    "otherOperatingExpenses": "39812000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8708000.00",
                    "totalRevenue": "2103000.00",
                    "totalOperatingExpenses": "38983000.00",
                    "costOfRevenue": "829000.00",
                    "totalOtherIncomeExpenseNet": "-577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-38286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7387000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36404000.00",
                    "minorityInterest": null,
                    "netIncome": "-36404000.00",
                    "sellingGeneralAdministrative": "14434000.00",
                    "sellingAndMarketingExpenses": "152000.00",
                    "grossProfit": "8000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36397000.00",
                    "ebitda": "-23392000.00",
                    "depreciationAndAmortization": "13005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36397000.00",
                    "otherOperatingExpenses": "36442000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "45000.00",
                    "totalOperatingExpenses": "36405000.00",
                    "costOfRevenue": "37000.00",
                    "totalOtherIncomeExpenseNet": "-7000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-36404000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
NET Power Inc.

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
