Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Nicholas L. O'Grady	CEO & Director	1979
Mr. Adam Dirlam	President	1984
Mr. Chad Allen CPA	Chief Financial Officer	1982
Mr. James B. Evans	Chief Technical Officer	1984
Mr. Erik J. Romslo	Chief Legal Officer & Secretary	1978
Mr. Michael L. Reger	Founder & Chairman Emeritus	1976
Ms. Evelyn Leon Infurna	Vice President of Investor Relations	1964
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 04, 2025	Lisa C. McClain	N/A	Sale	N/A	$25.13	N/A
Jul 16, 2025	Lisa C. McClain	N/A	Purchase	N/A	$26.96	N/A
Mar 07, 2025	Nicholas L O'grady	N/A	Purchase	1.00K	$27.48	$27.48K
Mar 04, 2025	Bahram Akradi	N/A	Purchase	40.00K	$28.03	$1.12M
Jan 10, 2025	Chad W Allen	N/A	Sale	500.00	$40.33	$20.17K
Jan 06, 2025	Adam A Dirlam	N/A	Sale	836.00	$39.00	$32.60K
Nov 06, 2024	Chad W Allen	N/A	Sale	500.00	$40.20	$20.10K
Oct 07, 2024	Chad W Allen	N/A	Sale	1.50K	$40.00	$60.00K
Oct 03, 2024	Adam A Dirlam	N/A	Sale	2.51K	$38.50	$96.56K
Oct 02, 2024	Chad W Allen	N/A	Sale	500.00	$37.13	$18.57K
Oct 01, 2024	Erik J Romslo	N/A	Sale	1.50K	$35.26	$52.89K
Jul 08, 2024	Nicholas L O'grady	N/A	Sale	3.75K	$38.01	$142.54K
Jul 01, 2024	Adam A Dirlam	N/A	Sale	1.39K	$37.88	$52.73K
Jun 03, 2024	Adam A Dirlam	N/A	Sale	1.39K	$40.86	$56.88K
Apr 09, 2024	James B Evans	N/A	Sale	3.15K	$42.00	$132.30K
Apr 04, 2024	Nicholas L O'grady	N/A	Sale	3.75K	$40.98	$153.68K
Mar 15, 2024	James B Evans	N/A	Sale	945.00	$38.00	$35.91K
Mar 15, 2024	Adam A Dirlam	N/A	Sale	2.09K	$38.00	$79.34K
Feb 22, 2024	Adam A Dirlam	N/A	Sale	696.00	$35.00	$24.36K
Feb 22, 2024	James B Evans	N/A	Sale	315.00	$35.00	$11.03K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	15.72M	Mar 31, 2026	14.86%	$0.01	7.88%
Vanguard Group Inc	10.87M	Dec 31, 2025	10.28%	$0.00	1.32%
American Century Companies Inc	7.97M	Mar 31, 2026	7.54%	$0.12	-5.07%
State Street Corp	6.54M	Mar 31, 2026	6.18%	$0.01	26.16%
FMR Inc	6.39M	Mar 31, 2026	6.04%	$0.01	-2.51%
Amvescap Plc.	5.51M	Mar 31, 2026	5.21%	$0.02	26.41%
Dimensional Fund Advisors, Inc.	4.15M	Mar 31, 2026	3.92%	$0.03	-2.29%
AllianceBernstein L.P.	3.43M	Mar 31, 2026	3.25%	$0.02	-2.95%
UBS Group AG	2.61M	Mar 31, 2026	2.47%	$0.01	11.51%
Geode Capital Management, LLC	2.44M	Mar 31, 2026	2.31%	$0.00	6.32%
Morgan Stanley - Brokerage Accounts	2.40M	Mar 31, 2026	2.27%	$0.00	5.97%
Nuveen, LLC	1.73M	Mar 31, 2026	1.64%	$0.01	31.66%
Charles Schwab Investment Management Inc	1.68M	Mar 31, 2026	1.59%	$0.01	15.98%
Hood River Capital Management LLC	1.59M	Mar 31, 2026	1.50%	$0.46	24.89%
Bank of New York Mellon Corp	1.46M	Mar 31, 2026	1.38%	$0.01	-0.63%
The Goldman Sachs Group Inc	1.39M	Mar 31, 2026	1.32%	$0.00	73.79%
ING Investment Management LLC	1.32M	Mar 31, 2026	1.24%	$0.04	37.08%
Bank of America Corp	1.25M	Mar 31, 2026	1.18%	$0.00	18.54%
Westwood Holdings Group Inc	1.22M	Mar 31, 2026	1.16%	$0.26	-63.01%
DePrince Race & Zollo Inc	1.17M	Mar 31, 2026	1.11%	$0.65	-1.54%
Shares Statistics

▼
Shares Outstanding: 108.78M
Shares Float: 102.26M
% Insiders: 279.50%
% Institutions: 10,697.40%
Short % Float: 19.30%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	6.36M	6.01%	▲ 0.02%	Apr 30, 2026
2	Avantis US Small Cap Value ETF	3.67M	3.47%	▲ 0.00%	Apr 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	3.18M	3.00%	▲ 0.35%	Apr 30, 2026
4	SttStrtSPDRS&POil&GasExplor&ProdtnETF	2.78M	2.62%	▲ 2.57%	Apr 30, 2026
5	Vanguard Small Cap Index	2.29M	2.16%	▼ 0.18%	Apr 30, 2026
6	Fidelity Low-Priced Stock	2.27M	2.15%	▼ 0.08%	Feb 28, 2026
7	iShares Russell 2000 ETF	2.27M	2.14%	▲ 0.85%	Apr 30, 2026
8	American Century Small Cap Value Inv	2.09M	1.98%	▼ 21.13%	Mar 31, 2026
9	American Century U.S. Small Cap Value	2.09M	1.98%	▼ 21.13%	Mar 31, 2026
10	Invesco Small Cap Value A	1.72M	1.63%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $4.88B
Trailing P/E: 0.00
Forward P/E: 5.30
Financial Highlights

▼
Market Cap: $2.41B
EBITDA: $1.45B
PEG Ratio: $0.56
Book Value: $16.94
Dividend/Share: $1.80
Dividend Yield: 8.17%
Earnings/Share: $-6.32
Profit Margin: -32.36%
Operating Margin: -73.64%
ROA (TTM): 4.31%
ROE (TTM): -29.77%
Revenue (TTM): $1.93B
Revenue/Share (TTM): $19.71
Earnings Growth (YOY): -26.50%
Revenue Growth (YOY): -7.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$14.30M	$N/A	$5.41B	$3.28B	$2.13B
2024-12-31	$8.93M	$N/A	$5.60B	$3.28B	$2.32B
2023-12-31	$8.20M	$N/A	$4.48B	$2.44B	$2.05B
2022-12-31	$2.53M	$N/A	$2.88B	$2.13B	$745.26M
2021-12-31	$9.52M	$N/A	$1.52B	$1.31B	$215.13M
2020-12-31	$1.43M	$N/A	$872.09M	$1.10B	$-223.30M
2019-12-31	$16.07M	$N/A	$1.91B	$1.35B	$558.64M
2018-12-31	$2.36M	$N/A	$1.50B	$1.07B	$429.86M
2017-12-31	$102.18M	$N/A	$632.25M	$1.12B	$-490.84M
2016-12-31	$6.49M	$N/A	$431.53M	$918.95M	$-487.42M
2015-12-31	$3.39M	$N/A	$733.95M	$931.55M	$-197.60M
2014-12-31	$9.34M	$N/A	$2.03B	$1.26B	$770.86M
2013-12-31	$5.69M	$N/A	$1.52B	$899.77M	$619.83M
2012-12-31	$13.39M	$N/A	$1.19B	$604.75M	$586.19M
2011-12-31	$6.28M	$N/A	$725.59M	$229.02M	$496.57M
2010-12-31	$152.11M	$N/A	$509.69M	$74.33M	$435.36M
2009-12-31	$6.23M	$N/A	$135.59M	$12.04M	$123.56M
2008-12-31	$780.72K	$N/A	$62.88M	$13.41M	$49.46M
2007-12-31	$10.11M	$N/A	$18.13M	$224.25K	$17.91M
2006-12-31	$N/A	$N/A	$N/A	$38.57K	$-38.57K
2005-12-31	$N/A	$N/A	$N/A	$30.81K	$-30.81K
2004-12-31	$N/A	$N/A	$N/A	$43.54K	$-43.54K
2003-12-31	$N/A	$N/A	$N/A	$13.46K	$-13.46K
2002-12-31	$N/A	$N/A	$N/A	$10.59K	$-10.59K
2001-12-31	$N/A	$N/A	$N/A	$7.58K	$-7.58K
2000-12-31	$N/A	$N/A	$N/A	$4.88K	$-4.88K
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.09x	1.13x	0.61x	3.56x	2.28x
2024-12-31	0.92x	1.02x	0.59x	5.31x	1.50x
2023-12-31	1.32x	0.90x	0.54x	8.27x	1.13x
2022-12-31	0.93x	2.05x	0.74x	10.62x	1.38x
2021-12-31	0.66x	3.74x	0.86x	1.32x	3.89x
2020-12-31	0.69x	-4.23x	1.26x	-14.38x	-1.38x
2019-12-31	0.65x	2.00x	0.71x	0.69x	5.21x
2018-12-31	0.99x	1.97x	0.71x	4.98x	2.42x
2017-12-31	1.24x	-3.99x	1.78x	0.86x	16.46x
2016-12-31	0.61x	-3.42x	2.13x	-3.56x	-9.84x
2015-12-31	1.65x	-8.45x	1.27x	-19.18x	-1.70x
2014-12-31	0.79x	2.09x	0.62x	7.25x	3.37x
2013-12-31	0.54x	0.94x	0.59x	3.61x	2.41x
2012-12-31	0.94x	0.72x	0.51x	9.70x	1.86x
2011-12-31	0.67x	0.14x	0.32x	132.40x	0.64x
2010-12-31	3.91x	0.00x	0.15x	19.72x	0.00x
2009-12-31	4.72x	0.01x	0.09x	7.72x	0.15x
2008-12-31	0.39x	0.03x	0.21x	0.79x	0.80x
2007-12-31	46.84x	0.00x	0.01x	-21.71x	0.00x
2006-12-31	0.00x	-0.97x	N/A	N/A	-4.83x
2005-12-31	0.00x	-1.00x	N/A	-0.49x	-0.35x
2004-12-31	0.00x	-0.43x	N/A	N/A	-0.62x
2003-12-31	0.00x	-1.00x	N/A	N/A	-4.69x
2002-12-31	0.00x	-1.00x	N/A	N/A	-3.52x
2001-12-31	0.00x	-1.00x	N/A	N/A	-2.81x
2000-12-31	0.00x	-1.00x	N/A	N/A	-1.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NOG",
        "Type": "Common Stock",
        "Name": "Northern Oil & Gas Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000DRTDR6",
        "ISIN": "US6655313079",
        "LEI": "OKFF0PIZDDMNH4UCYE51",
        "PrimaryTicker": "NOG.US",
        "CUSIP": "665531109",
        "CIK": "0001388955",
        "EmployerIdNumber": "95-3848122",
        "FiscalYearEnd": "December",
        "IPODate": "2007-04-13",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Northern Oil and Gas, Inc., an independent energy company, engages in the acquisition, exploration, exploitation, development, and production of crude oil and natural gas properties in the United States. Northern Oil and Gas, Inc. was founded in 2006 and is headquartered in Minnetonka, Minnesota.",
        "Address": "4350 Baker Road, Minnetonka, MN, United States, 55343",
        "AddressData": {
            "Street": "4350 Baker Road",
            "City": "Minnetonka",
            "State": "MN",
            "Country": "United States",
            "ZIP": "55343"
        },
        "Listings": [
            {
                "Code": "NOG",
                "Exchange": "F",
                "Name": "NORICUM GOLD"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Nicholas L. O'Grady",
                "Title": "CEO & Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Adam  Dirlam",
                "Title": "President",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Chad  Allen CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. James B. Evans",
                "Title": "Chief Technical Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Erik J. Romslo",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Michael L. Reger",
                "Title": "Founder & Chairman Emeritus",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Evelyn Leon Infurna",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "1964"
            }
        ],
        "Phone": "952 476 9800",
        "WebURL": "https://www.noginc.com",
        "LogoURL": "/img/logos/US/NOG.png",
        "FullTimeEmployees": 64,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 2405217792,
        "MarketCapitalizationMln": 2405.2178,
        "EBITDA": 1447038976,
        "PERatio": null,
        "PEGRatio": 0.5583,
        "WallStreetTargetPrice": 34.4444,
        "BookValue": 16.941,
        "DividendShare": 1.8,
        "DividendYield": 0.0817,
        "EarningsShare": -6.32,
        "EPSEstimateCurrentYear": 3.8538,
        "EPSEstimateNextYear": 4.1481,
        "EPSEstimateNextQuarter": 0.8576,
        "EPSEstimateCurrentQuarter": 0.6773,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.3236,
        "OperatingMarginTTM": -0.7364,
        "ReturnOnAssetsTTM": 0.0431,
        "ReturnOnEquityTTM": -0.2977,
        "RevenueTTM": 1925198976,
        "RevenuePerShareTTM": 19.706,
        "QuarterlyRevenueGrowthYOY": -0.071,
        "GrossProfitTTM": 1435826048,
        "DilutedEpsTTM": -6.32,
        "QuarterlyEarningsGrowthYOY": -0.265
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 5.3022,
        "PriceSalesTTM": 1.2493,
        "PriceBookMRQ": 1.3262,
        "EnterpriseValue": 4881034421,
        "EnterpriseValueRevenue": 2.3708,
        "EnterpriseValueEbitda": 30.7207
    },
    "SharesStats": {
        "SharesOutstanding": 108784154,
        "SharesFloat": 102256720,
        "PercentInsiders": 2.795,
        "PercentInstitutions": 106.97399999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.193
    },
    "Technicals": {
        "Beta": 0.769,
        "52WeekHigh": 30.7149,
        "52WeekLow": 19.4767,
        "50DayMA": 25.922,
        "200DayMA": 24.586,
        "SharesShort": 17154867,
        "SharesShortPriorMonth": 17615681,
        "ShortRatio": 6.43,
        "ShortPercent": 0.193
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.8,
        "ForwardAnnualDividendYield": 0.0814,
        "PayoutRatio": 0.4534,
        "DividendDate": "2026-07-31",
        "ExDividendDate": "2026-06-29",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2020-09-21",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.7778,
        "TargetPrice": 34.4444,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 14.8585,
                "totalAssets": 0.008,
                "currentShares": 15718942,
                "change": 1148557,
                "change_p": 7.8828
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.2782,
                "totalAssets": 0.0034,
                "currentShares": 10873455,
                "change": 141499,
                "change_p": 1.3185
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 7.5378,
                "totalAssets": 0.12,
                "currentShares": 7974272,
                "change": -425775,
                "change_p": -5.0687
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 6.182,
                "totalAssets": 0.0067,
                "currentShares": 6539968,
                "change": 1356072,
                "change_p": 26.1593
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 6.0407,
                "totalAssets": 0.0098,
                "currentShares": 6390533,
                "change": -164234,
                "change_p": -2.5056
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 5.212,
                "totalAssets": 0.0247,
                "currentShares": 5513796,
                "change": 1152020,
                "change_p": 26.4117
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.9192,
                "totalAssets": 0.0252,
                "currentShares": 4146203,
                "change": -97082,
                "change_p": -2.2879
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 3.2454,
                "totalAssets": 0.0239,
                "currentShares": 3433394,
                "change": -104518,
                "change_p": -2.9542
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 2.4713,
                "totalAssets": 0.0115,
                "currentShares": 2614430,
                "change": 269927,
                "change_p": 11.5132
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3091,
                "totalAssets": 0.0044,
                "currentShares": 2442844,
                "change": 145167,
                "change_p": 6.318
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.2666,
                "totalAssets": 0.0042,
                "currentShares": 2397831,
                "change": 135100,
                "change_p": 5.9707
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 1.6398,
                "totalAssets": 0.0137,
                "currentShares": 1734767,
                "change": 417140,
                "change_p": 31.6584
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.59,
                "totalAssets": 0.0075,
                "currentShares": 1682043,
                "change": 231749,
                "change_p": 15.9794
            },
            {
                "name": "Hood River Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.4997,
                "totalAssets": 0.4648,
                "currentShares": 1586599,
                "change": 316228,
                "change_p": 24.8926
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.3801,
                "totalAssets": 0.0079,
                "currentShares": 1460075,
                "change": -9285,
                "change_p": -0.6319
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.3178,
                "totalAssets": 0.0047,
                "currentShares": 1394065,
                "change": 591920,
                "change_p": 73.7921
            },
            {
                "name": "ING Investment Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.2442,
                "totalAssets": 0.04,
                "currentShares": 1316298,
                "change": 356036,
                "change_p": 37.077
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.1775,
                "totalAssets": 0.0027,
                "currentShares": 1245639,
                "change": 194861,
                "change_p": 18.5444
            },
            {
                "name": "Westwood Holdings Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.157,
                "totalAssets": 0.2606,
                "currentShares": 1223992,
                "change": -2085402,
                "change_p": -63.0146
            },
            {
                "name": "DePrince Race & Zollo Inc",
                "date": "2026-03-31",
                "totalShares": 1.1051,
                "totalAssets": 0.6455,
                "currentShares": 1169115,
                "change": -18237,
                "change_p": -1.5359
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 6.0124,
                "totalAssets": 0.1684,
                "currentShares": 6360634,
                "change": 1407,
                "change_p": 0.0221
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 3.4688,
                "totalAssets": 0.3942,
                "currentShares": 3669637,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.0026,
                "totalAssets": 0.0039,
                "currentShares": 3176468,
                "change": 11147,
                "change_p": 0.3522
            },
            {
                "name": "SttStrtSPDRS&POil&GasExplor&ProdtnETF",
                "date": "2026-04-30",
                "totalShares": 2.6235,
                "totalAssets": 2.1145,
                "currentShares": 2775383,
                "change": 69470,
                "change_p": 2.5673
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.1625,
                "totalAssets": 0.0345,
                "currentShares": 2287784,
                "change": -4181,
                "change_p": -0.1824
            },
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-02-28",
                "totalShares": 2.1466,
                "totalAssets": 0.2574,
                "currentShares": 2270938,
                "change": -1832,
                "change_p": -0.0806
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.1423,
                "totalAssets": 0.0794,
                "currentShares": 2266400,
                "change": 19129,
                "change_p": 0.8512
            },
            {
                "name": "American Century Small Cap Value Inv",
                "date": "2026-03-31",
                "totalShares": 1.9756,
                "totalAssets": 1.9322,
                "currentShares": 2090000,
                "change": -560000,
                "change_p": -21.1321
            },
            {
                "name": "American Century U.S. Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 1.9756,
                "totalAssets": 2.0378,
                "currentShares": 2090000,
                "change": -560000,
                "change_p": -21.1321
            },
            {
                "name": "Invesco Small Cap Value A",
                "date": "2026-04-30",
                "totalShares": 1.627,
                "totalAssets": 0.4347,
                "currentShares": 1721189,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.3899,
                "totalAssets": 0.0612,
                "currentShares": 1470389,
                "change": 11800,
                "change_p": 0.809
            },
            {
                "name": "Invesco Small Cap Core",
                "date": "2026-03-31",
                "totalShares": 1.2263,
                "totalAssets": 1.7182,
                "currentShares": 1297328,
                "change": -45050,
                "change_p": -3.356
            },
            {
                "name": "Invesco Main Street Small Cap R6",
                "date": "2026-03-31",
                "totalShares": 1.2263,
                "totalAssets": 1.7185,
                "currentShares": 1297328,
                "change": -18464,
                "change_p": -1.4033
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1129,
                "totalAssets": 0.0348,
                "currentShares": 1177379,
                "change": 13526,
                "change_p": 1.1622
            },
            {
                "name": "Hood River Small-Cap Growth Instl",
                "date": "2026-03-31",
                "totalShares": 0.9857,
                "totalAssets": 0.5855,
                "currentShares": 1042805,
                "change": 237908,
                "change_p": 29.5576
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.9184,
                "totalAssets": 0.3341,
                "currentShares": 971635,
                "change": -1698,
                "change_p": -0.1745
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-04-30",
                "totalShares": 0.904,
                "totalAssets": 0.1689,
                "currentShares": 956374,
                "change": 332,
                "change_p": 0.0347
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.891,
                "totalAssets": 0.0864,
                "currentShares": 942649,
                "change": 10462,
                "change_p": 1.1223
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-03-31",
                "totalShares": 0.8721,
                "totalAssets": 0.0209,
                "currentShares": 922656,
                "change": -71365,
                "change_p": -7.1794
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 0.7821,
                "totalAssets": 0.1372,
                "currentShares": 827387,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-08-04",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-08-04",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 25.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-16",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-07-16",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 26.96,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-03-07",
            "ownerCik": null,
            "ownerName": "Nicholas L O'grady",
            "transactionDate": "2025-03-07",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 27.48,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448525000047/xslF345X05/wk-form4_1741614206.xml"
        },
        {
            "date": "2025-03-04",
            "ownerCik": null,
            "ownerName": "Bahram Akradi",
            "transactionDate": "2025-03-04",
            "transactionCode": "P",
            "transactionAmount": 40000,
            "transactionPrice": 28.03,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448525000045/xslF345X05/wk-form4_1741197336.xml"
        },
        {
            "date": "2025-01-10",
            "ownerCik": null,
            "ownerName": "Chad W Allen",
            "transactionDate": "2025-01-10",
            "transactionCode": "S",
            "transactionAmount": 500,
            "transactionPrice": 40.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448525000026/xslF345X05/wk-form4_1736802590.xml"
        },
        {
            "date": "2025-01-06",
            "ownerCik": null,
            "ownerName": "Adam A Dirlam",
            "transactionDate": "2025-01-06",
            "transactionCode": "S",
            "transactionAmount": 836,
            "transactionPrice": 39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448525000024/xslF345X05/wk-form4_1736287924.xml"
        },
        {
            "date": "2024-11-06",
            "ownerCik": null,
            "ownerName": "Chad W Allen",
            "transactionDate": "2024-11-06",
            "transactionCode": "S",
            "transactionAmount": 500,
            "transactionPrice": 40.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000220/xslF345X05/wk-form4_1731099853.xml"
        },
        {
            "date": "2024-10-07",
            "ownerCik": null,
            "ownerName": "Chad W Allen",
            "transactionDate": "2024-10-07",
            "transactionCode": "S",
            "transactionAmount": 1500,
            "transactionPrice": 40,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000200/xslF345X05/wk-form4_1728504159.xml"
        },
        {
            "date": "2024-10-03",
            "ownerCik": null,
            "ownerName": "Adam A Dirlam",
            "transactionDate": "2024-10-03",
            "transactionCode": "S",
            "transactionAmount": 2508,
            "transactionPrice": 38.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000198/xslF345X05/wk-form4_1728072799.xml"
        },
        {
            "date": "2024-10-02",
            "ownerCik": null,
            "ownerName": "Chad W Allen",
            "transactionDate": "2024-10-02",
            "transactionCode": "S",
            "transactionAmount": 500,
            "transactionPrice": 37.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000197/xslF345X05/wk-form4_1728072789.xml"
        },
        {
            "date": "2024-10-01",
            "ownerCik": null,
            "ownerName": "Erik J Romslo",
            "transactionDate": "2024-10-01",
            "transactionCode": "S",
            "transactionAmount": 1500,
            "transactionPrice": 35.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000194/xslF345X05/wk-form4_1727900634.xml"
        },
        {
            "date": "2024-07-08",
            "ownerCik": null,
            "ownerName": "Nicholas L O'grady",
            "transactionDate": "2024-07-08",
            "transactionCode": "S",
            "transactionAmount": 3750,
            "transactionPrice": 38.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000140/xslF345X05/wk-form4_1720555709.xml"
        },
        {
            "date": "2024-07-01",
            "ownerCik": null,
            "ownerName": "Adam A Dirlam",
            "transactionDate": "2024-07-01",
            "transactionCode": "S",
            "transactionAmount": 1392,
            "transactionPrice": 37.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000138/xslF345X05/wk-form4_1719950659.xml"
        },
        {
            "date": "2024-06-03",
            "ownerCik": null,
            "ownerName": "Adam A Dirlam",
            "transactionDate": "2024-06-03",
            "transactionCode": "S",
            "transactionAmount": 1392,
            "transactionPrice": 40.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000120/xslF345X05/wk-form4_1717621406.xml"
        },
        {
            "date": "2024-04-09",
            "ownerCik": null,
            "ownerName": "James B Evans",
            "transactionDate": "2024-04-09",
            "transactionCode": "S",
            "transactionAmount": 3150,
            "transactionPrice": 42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000101/xslF345X05/wk-form4_1712696529.xml"
        },
        {
            "date": "2024-04-04",
            "ownerCik": null,
            "ownerName": "Nicholas L O'grady",
            "transactionDate": "2024-04-04",
            "transactionCode": "S",
            "transactionAmount": 3750,
            "transactionPrice": 40.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000099/xslF345X05/wk-form4_1712261925.xml"
        },
        {
            "date": "2024-03-15",
            "ownerCik": null,
            "ownerName": "James B Evans",
            "transactionDate": "2024-03-15",
            "transactionCode": "S",
            "transactionAmount": 945,
            "transactionPrice": 38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000067/xslF345X05/wk-form4_1710878797.xml"
        },
        {
            "date": "2024-03-15",
            "ownerCik": null,
            "ownerName": "Adam A Dirlam",
            "transactionDate": "2024-03-15",
            "transactionCode": "S",
            "transactionAmount": 2088,
            "transactionPrice": 38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000068/xslF345X05/wk-form4_1710878816.xml"
        },
        {
            "date": "2024-02-22",
            "ownerCik": null,
            "ownerName": "Adam A Dirlam",
            "transactionDate": "2024-02-22",
            "transactionCode": "S",
            "transactionAmount": 696,
            "transactionPrice": 35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000049/xslF345X05/wk-form4_1708982335.xml"
        },
        {
            "date": "2024-02-22",
            "ownerCik": null,
            "ownerName": "James B Evans",
            "transactionDate": "2024-02-22",
            "transactionCode": "S",
            "transactionAmount": 315,
            "transactionPrice": 35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1104485/000110448524000048/xslF345X05/wk-form4_1708982314.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "98.5027",
                "shares": 98502700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "99.3144",
                "shares": 99314400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "101.2680",
                "shares": 101268000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "99.8140",
                "shares": 99814000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "81.8570",
                "shares": 81857000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "81.8496",
                "shares": 81849600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "45.5210",
                "shares": 45521000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "40.2042",
                "shares": 40204200
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "37.9401",
                "shares": 37940100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "6.4673",
                "shares": 6467300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "6.1310",
                "shares": 6131000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "6.0730",
                "shares": 6073000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "6.0560",
                "shares": 6056000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "6.1580",
                "shares": 6158000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "6.2860",
                "shares": 6286000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "6.2240",
                "shares": 6224000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "6.3000",
                "shares": 6300000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "4.4100",
                "shares": 4410000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.4224",
                "shares": 3422400
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "2.8850",
                "shares": 2885000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "2.0197",
                "shares": 2019699.9999999998
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "41.8100",
                "shares": 41810000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "98.5027",
                "shares": 98502700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "99.3144",
                "shares": 99314400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "97.1239",
                "shares": 97123900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "99.3945",
                "shares": 99394500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "99.9920",
                "shares": 99992000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "101.2680",
                "shares": 101268000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "100.7250",
                "shares": 100725000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "101.9850",
                "shares": 101985000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "101.6360",
                "shares": 101636000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "99.8140",
                "shares": 99814000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "93.7420",
                "shares": 93742000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "89.1090",
                "shares": 89109000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "85.4070",
                "shares": 85407000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "81.8570",
                "shares": 81857000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "86.1410",
                "shares": 86141000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "86.7880",
                "shares": 86788000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "76.9225",
                "shares": 76922500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "81.8496",
                "shares": 81849600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "66.6296",
                "shares": 66629600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "60.6948",
                "shares": 60694800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "54.5381",
                "shares": 54538100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "45.5210",
                "shares": 45521000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "43.5170",
                "shares": 43517000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "41.5360",
                "shares": 41536000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "49.7210",
                "shares": 49721000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "40.2042",
                "shares": 40204200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "39.6530",
                "shares": 39653000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "37.8725",
                "shares": 37872500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "37.1449",
                "shares": 37144900
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "37.9401",
                "shares": 37940100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "30.1755",
                "shares": 30175500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "19.6140",
                "shares": 19614000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "6.5380",
                "shares": 6538000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "6.4673",
                "shares": 6467300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "6.1840",
                "shares": 6184000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "6.1890",
                "shares": 6189000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "6.1970",
                "shares": 6197000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "6.1310",
                "shares": 6131000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "6.1240",
                "shares": 6124000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "6.1180",
                "shares": 6118000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "6.0960",
                "shares": 6096000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "6.0730",
                "shares": 6073000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "6.0680",
                "shares": 6068000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "6.0640",
                "shares": 6064000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "6.0560",
                "shares": 6056000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "6.0560",
                "shares": 6056000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "6.0740",
                "shares": 6074000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "6.0500",
                "shares": 6050000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "6.1450",
                "shares": 6145000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "6.1580",
                "shares": 6158000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "6.2760",
                "shares": 6276000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "6.3360",
                "shares": 6336000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "6.3320",
                "shares": 6332000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "6.2860",
                "shares": 6286000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "6.2880",
                "shares": 6288000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "6.2710",
                "shares": 6271000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "6.2670",
                "shares": 6267000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "6.2240",
                "shares": 6224000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "6.2270",
                "shares": 6227000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "6.2050",
                "shares": 6205000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "6.3000",
                "shares": 6300000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "6.3000",
                "shares": 6300000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "5.2150",
                "shares": 5215000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "5.2145",
                "shares": 5214500
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "4.4540",
                "shares": 4454000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "4.4100",
                "shares": 4410000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "3.6940",
                "shares": 3694000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "3.4740",
                "shares": 3474000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "3.4220",
                "shares": 3422000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.4224",
                "shares": 3422400
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "3.4410",
                "shares": 3441000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "3.4415",
                "shares": 3441500
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "2.8850",
                "shares": 2885000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "2.8850",
                "shares": 2885000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "2.2970",
                "shares": 2297000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "2.2730",
                "shares": 2273000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "2.0200",
                "shares": 2020000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "2.0197",
                "shares": 2019699.9999999998
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "0.2362",
                "shares": 236200
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "0.2361",
                "shares": 236100
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "0.2358",
                "shares": 235800
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "0.2301",
                "shares": 230100
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "0.2301",
                "shares": 230100
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "41.8100",
                "shares": 41810000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.88,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.68,
                "epsDifference": 0.06,
                "surprisePercent": 8.8235
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.9556,
                "epsDifference": -0.1256,
                "surprisePercent": -13.1436
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.87,
                "epsDifference": 0.16,
                "surprisePercent": 18.3908
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 0.95,
                "epsDifference": 0.42,
                "surprisePercent": 44.2105
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 1.13,
                "epsDifference": 0.2,
                "surprisePercent": 17.6991
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.0811,
                "epsDifference": 0.0289,
                "surprisePercent": 2.6732
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.2,
                "epsDifference": 0.2,
                "surprisePercent": 16.6667
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.46,
                "epsEstimate": 1.23,
                "epsDifference": 0.23,
                "surprisePercent": 18.6992
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 1.18,
                "epsDifference": 0.1,
                "surprisePercent": 8.4746
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.61,
                "epsEstimate": 1.77,
                "epsDifference": -0.16,
                "surprisePercent": -9.0395
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.73,
                "epsEstimate": 1.78,
                "epsDifference": -0.05,
                "surprisePercent": -2.809
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.49,
                "epsEstimate": 1.34,
                "epsDifference": 0.15,
                "surprisePercent": 11.194
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.76,
                "epsEstimate": 1.59,
                "epsDifference": 0.17,
                "surprisePercent": 10.6918
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.43,
                "epsEstimate": 1.65,
                "epsDifference": -0.22,
                "surprisePercent": -13.3333
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 1.75,
                "epsDifference": 0.05,
                "surprisePercent": 2.8571
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.72,
                "epsEstimate": 1.66,
                "epsDifference": 0.06,
                "surprisePercent": 3.6145
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 1.25,
                "epsDifference": 0.33,
                "surprisePercent": 26.4
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 1.1,
                "epsDifference": -0.04,
                "surprisePercent": -3.6364
            },
            "2021-09-30": {
                "reportDate": "2021-11-05",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.89,
                "epsDifference": -0.05,
                "surprisePercent": -5.618
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.7,
                "epsDifference": 0.22,
                "surprisePercent": 31.4286
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.53,
                "epsDifference": 0.09,
                "surprisePercent": 16.9811
            },
            "2020-12-31": {
                "reportDate": "2021-03-12",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.66,
                "epsDifference": -0.02,
                "surprisePercent": -3.0303
            },
            "2020-09-30": {
                "reportDate": "2020-11-06",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.38,
                "epsDifference": 0.13,
                "surprisePercent": 34.2105
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.3,
                "epsDifference": -0.1,
                "surprisePercent": -33.3333
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.33,
                "epsDifference": 0.07,
                "surprisePercent": 21.2121
            },
            "2019-12-31": {
                "reportDate": "2020-03-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.73,
                "epsDifference": -0.23,
                "surprisePercent": -31.5068
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 1.14,
                "epsDifference": -0.24,
                "surprisePercent": -21.0526
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.11,
                "epsDifference": 0.09,
                "surprisePercent": 8.1081
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 1.24,
                "epsDifference": -0.54,
                "surprisePercent": -43.5484
            },
            "2018-12-31": {
                "reportDate": "2019-03-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.5,
                "epsEstimate": 1.4,
                "epsDifference": 1.1,
                "surprisePercent": 78.5714
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.79,
                "epsDifference": 0.11,
                "surprisePercent": 13.9241
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.15,
                "epsDifference": 0.55,
                "surprisePercent": 47.8261
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.93,
                "epsDifference": 0.07,
                "surprisePercent": 7.5269
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": -0.01,
                "epsDifference": 0.41,
                "surprisePercent": 4100
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0586,
                "epsEstimate": -0.15,
                "epsDifference": 0.0914,
                "surprisePercent": 60.9333
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.7336,
                "epsEstimate": -0.16,
                "epsDifference": 2.8936,
                "surprisePercent": 1808.5
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": -0.02,
                "epsDifference": 0.42,
                "surprisePercent": 2100
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.54,
                "epsDifference": 0.46,
                "surprisePercent": 85.1852
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.3,
                "epsDifference": 0.4,
                "surprisePercent": 133.3333
            },
            "2015-12-31": {
                "reportDate": "2016-03-02",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.5,
                "epsEstimate": 2.26,
                "epsDifference": 0.24,
                "surprisePercent": 10.6195
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 1.67,
                "epsDifference": 0.73,
                "surprisePercent": 43.7126
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 1.08,
                "epsDifference": 0.82,
                "surprisePercent": 75.9259
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 1.24,
                "epsDifference": -0.24,
                "surprisePercent": -19.3548
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 1.87,
                "epsDifference": 0.23,
                "surprisePercent": 12.2995
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.6,
                "epsEstimate": 2.6,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.9,
                "epsEstimate": 2.23,
                "epsDifference": 0.67,
                "surprisePercent": 30.0448
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 2.3,
                "epsDifference": -0.4,
                "surprisePercent": -17.3913
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.2,
                "epsEstimate": 2.74,
                "epsDifference": -0.54,
                "surprisePercent": -19.708
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.2,
                "epsEstimate": 3.18,
                "epsDifference": 0.02,
                "surprisePercent": 0.6289
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.3,
                "epsEstimate": 2.72,
                "epsDifference": -0.42,
                "surprisePercent": -15.4412
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.9,
                "epsEstimate": 2.75,
                "epsDifference": 0.15,
                "surprisePercent": 5.4545
            },
            "2012-12-31": {
                "reportDate": "2013-02-28",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.4,
                "epsEstimate": 2.72,
                "epsDifference": 0.68,
                "surprisePercent": 25
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.7,
                "epsEstimate": 2.6,
                "epsDifference": 0.1,
                "surprisePercent": 3.8462
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.2,
                "epsEstimate": 2.33,
                "epsDifference": -0.13,
                "surprisePercent": -5.5794
            },
            "2012-03-31": {
                "reportDate": "2012-05-07",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.3,
                "epsEstimate": 2.39,
                "epsDifference": -0.09,
                "surprisePercent": -3.7657
            },
            "2011-12-31": {
                "reportDate": "2012-02-29",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 2.5,
                "epsDifference": -0.4,
                "surprisePercent": -16
            },
            "2011-09-30": {
                "reportDate": "2011-11-09",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 2.21,
                "epsDifference": -0.31,
                "surprisePercent": -14.0271
            },
            "2011-06-30": {
                "reportDate": "2011-08-09",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.93,
                "epsDifference": -0.73,
                "surprisePercent": -37.8238
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 1.78,
                "epsDifference": -0.88,
                "surprisePercent": -49.4382
            },
            "2010-12-31": {
                "reportDate": "2011-03-02",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.45,
                "epsDifference": -0.15,
                "surprisePercent": -10.3448
            },
            "2010-09-30": {
                "reportDate": "2010-11-08",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 1.06,
                "epsDifference": -0.06,
                "surprisePercent": -5.6604
            },
            "2010-06-30": {
                "reportDate": "2010-08-09",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.76,
                "epsDifference": -0.06,
                "surprisePercent": -7.8947
            },
            "2010-03-31": {
                "reportDate": "2010-05-06",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.43,
                "epsDifference": -0.03,
                "surprisePercent": -6.9767
            },
            "2009-12-31": {
                "reportDate": "2010-03-08",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.73,
                "epsDifference": -0.43,
                "surprisePercent": -58.9041
            },
            "2009-09-30": {
                "reportDate": "2009-10-26",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.53,
                "epsDifference": -0.13,
                "surprisePercent": -24.5283
            },
            "2009-06-30": {
                "reportDate": "2009-07-30",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.2,
                "epsDifference": -0.1,
                "surprisePercent": -50
            },
            "2009-03-31": {
                "reportDate": "2009-05-11",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-12-31": {
                "reportDate": "2009-03-02",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.3,
                "epsDifference": 0.1,
                "surprisePercent": 33.3333
            },
            "2008-09-30": {
                "reportDate": "2008-11-04",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.1,
                "epsDifference": 0.2,
                "surprisePercent": 200
            },
            "2008-06-30": {
                "reportDate": "2008-08-06",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.2,
                "epsDifference": -0.1,
                "surprisePercent": -50
            },
            "2008-03-31": {
                "reportDate": "2008-03-31",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0649,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-12-31": {
                "reportDate": "2008-03-31",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": -0.5,
                "epsDifference": -0.7,
                "surprisePercent": -140
            },
            "2007-09-30": {
                "reportDate": "2007-09-30",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1164,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-06-30",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4811,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-03-31",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1369,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0764",
                "earningsEstimateAvg": "4.1481",
                "earningsEstimateLow": "1.9449",
                "earningsEstimateHigh": "5.1800",
                "earningsEstimateYearAgoEps": "3.8538",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0764",
                "revenueEstimateAvg": "2357309680.00",
                "revenueEstimateLow": "2065675450.00",
                "revenueEstimateHigh": "2546000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2104",
                "epsTrendCurrent": "4.1481",
                "epsTrend7daysAgo": "3.9044",
                "epsTrend30daysAgo": "4.0600",
                "epsTrend60daysAgo": "3.5850",
                "epsTrend90daysAgo": "3.4120",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1567",
                "earningsEstimateAvg": "3.8538",
                "earningsEstimateLow": "2.9700",
                "earningsEstimateHigh": "5.1200",
                "earningsEstimateYearAgoEps": "4.5700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1567",
                "revenueEstimateAvg": "1947568040.00",
                "revenueEstimateLow": "1620681160.00",
                "revenueEstimateHigh": "2357000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2133",
                "epsTrendCurrent": "3.8538",
                "epsTrend7daysAgo": "3.4725",
                "epsTrend30daysAgo": "3.4544",
                "epsTrend60daysAgo": "3.3813",
                "epsTrend90daysAgo": "2.8683",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0033",
                "earningsEstimateAvg": "1.0334",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0033",
                "revenueEstimateAvg": "589636030.00",
                "revenueEstimateLow": "532551170.00",
                "revenueEstimateHigh": "646000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2227",
                "epsTrendCurrent": "1.0334",
                "epsTrend7daysAgo": "0.8663",
                "epsTrend30daysAgo": "0.8730",
                "epsTrend60daysAgo": "0.8325",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2838",
                "earningsEstimateAvg": "0.9812",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2838",
                "revenueEstimateAvg": "580818490.00",
                "revenueEstimateLow": "529000000.00",
                "revenueEstimateHigh": "632000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1783",
                "epsTrendCurrent": "0.9812",
                "epsTrend7daysAgo": "0.8327",
                "epsTrend30daysAgo": "0.8576",
                "epsTrend60daysAgo": "0.7663",
                "epsTrend90daysAgo": "0.6217",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.4908",
                "earningsEstimateAvg": "0.6773",
                "earningsEstimateLow": "0.4953",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.4908",
                "revenueEstimateAvg": "507000780.00",
                "revenueEstimateLow": "496000000.00",
                "revenueEstimateHigh": "520454960.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1212",
                "epsTrendCurrent": "0.6773",
                "epsTrend7daysAgo": "0.7385",
                "epsTrend30daysAgo": "0.8814",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.7586",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1654",
                "earningsEstimateAvg": "4.3901",
                "earningsEstimateLow": "4.1100",
                "earningsEstimateHigh": "4.7400",
                "earningsEstimateYearAgoEps": "5.2600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1654",
                "revenueEstimateAvg": "2353693600.00",
                "revenueEstimateLow": "2207000000.00",
                "revenueEstimateHigh": "2493000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0937",
                "epsTrendCurrent": "4.3901",
                "epsTrend7daysAgo": "4.3901",
                "epsTrend30daysAgo": "4.4467",
                "epsTrend60daysAgo": "4.5364",
                "epsTrend90daysAgo": "4.5397",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3780",
                "earningsEstimateAvg": "0.8708",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.9800",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3780",
                "revenueEstimateAvg": "524192660.00",
                "revenueEstimateLow": "498000000.00",
                "revenueEstimateHigh": "537810920.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0207",
                "epsTrendCurrent": "0.8708",
                "epsTrend7daysAgo": "0.8771",
                "epsTrend30daysAgo": "0.9271",
                "epsTrend60daysAgo": "0.9321",
                "epsTrend90daysAgo": "1.0226",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3466",
                "earningsEstimateAvg": "0.9540",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "1.4600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3466",
                "revenueEstimateAvg": "529672700.00",
                "revenueEstimateLow": "475300000.00",
                "revenueEstimateHigh": "552000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0559",
                "epsTrendCurrent": "0.9540",
                "epsTrend7daysAgo": "0.9451",
                "epsTrend30daysAgo": "1.0827",
                "epsTrend60daysAgo": "1.0613",
                "epsTrend90daysAgo": "1.0608",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1192",
                "earningsEstimateAvg": "1.1274",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.2318",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1192",
                "revenueEstimateAvg": "563588890.00",
                "revenueEstimateLow": "556832800.00",
                "revenueEstimateHigh": "571700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0593",
                "epsTrendCurrent": "1.1274",
                "epsTrend7daysAgo": "1.1332",
                "epsTrend30daysAgo": "1.1073",
                "epsTrend60daysAgo": "1.1440",
                "epsTrend90daysAgo": "1.2564",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2053",
                "earningsEstimateAvg": "5.2289",
                "earningsEstimateLow": "4.8603",
                "earningsEstimateHigh": "5.3300",
                "earningsEstimateYearAgoEps": "6.5800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2053",
                "revenueEstimateAvg": "2234694510.00",
                "revenueEstimateLow": "2120600000.00",
                "revenueEstimateHigh": "2276000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1775",
                "epsTrendCurrent": "5.2289",
                "epsTrend7daysAgo": "5.3213",
                "epsTrend30daysAgo": "5.3911",
                "epsTrend60daysAgo": "5.3988",
                "epsTrend90daysAgo": "5.4129",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "8.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3060",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "1.0200",
                "earningsEstimateHigh": "1.2700",
                "earningsEstimateYearAgoEps": "1.7300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3060",
                "revenueEstimateAvg": "542840000.00",
                "revenueEstimateLow": "526130000.00",
                "revenueEstimateHigh": "554000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.7290",
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1810",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "1.4900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1810",
                "revenueEstimateAvg": "541540000.00",
                "revenueEstimateLow": "529200000.00",
                "revenueEstimateHigh": "550000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2980",
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.2600",
                "epsTrend60daysAgo": "1.2800",
                "epsTrend90daysAgo": "1.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.3300",
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "1.7600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3300",
                "revenueEstimateAvg": "506040000.00",
                "revenueEstimateLow": "487000000.00",
                "revenueEstimateHigh": "517200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1870",
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "1.1200",
                "epsTrend60daysAgo": "1.0800",
                "epsTrend90daysAgo": "1.5500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0200",
                "earningsEstimateAvg": "6.6600",
                "earningsEstimateLow": "6.2700",
                "earningsEstimateHigh": "7.2900",
                "earningsEstimateYearAgoEps": "6.5300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0200",
                "revenueEstimateAvg": "1923120000.00",
                "revenueEstimateLow": "1774000000.00",
                "revenueEstimateHigh": "1964000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2240",
                "epsTrendCurrent": "6.6600",
                "epsTrend7daysAgo": "6.7400",
                "epsTrend30daysAgo": "6.8800",
                "epsTrend60daysAgo": "6.9900",
                "epsTrend90daysAgo": "6.9900",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0390",
                "earningsEstimateAvg": "1.7300",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "1.8200",
                "earningsEstimateYearAgoEps": "1.8000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0390",
                "revenueEstimateAvg": "500680000.00",
                "revenueEstimateLow": "470000000.00",
                "revenueEstimateHigh": "524000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2710",
                "epsTrendCurrent": "1.7300",
                "epsTrend7daysAgo": "1.7200",
                "epsTrend30daysAgo": "1.6800",
                "epsTrend60daysAgo": "1.7600",
                "epsTrend90daysAgo": "1.9200",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2150",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "1.7200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2150",
                "revenueEstimateAvg": "417300000.00",
                "revenueEstimateLow": "390000000.00",
                "revenueEstimateHigh": "461660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2410",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.5100",
                "epsTrend30daysAgo": "1.6300",
                "epsTrend60daysAgo": "1.6700",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0820",
                "earningsEstimateAvg": "1.7100",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "3.2500",
                "earningsEstimateYearAgoEps": "1.5800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0820",
                "revenueEstimateAvg": "426234000.00",
                "revenueEstimateLow": "377140000.00",
                "revenueEstimateHigh": "429000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0660",
                "epsTrendCurrent": "1.7100",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.6000",
                "epsTrend90daysAgo": "2.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.1030",
                "earningsEstimateAvg": "7.3400",
                "earningsEstimateLow": "6.6500",
                "earningsEstimateHigh": "11.8500",
                "earningsEstimateYearAgoEps": "3.4900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.1030",
                "revenueEstimateAvg": "1708650000.00",
                "revenueEstimateLow": "1516090000.00",
                "revenueEstimateHigh": "2113000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "2.4390",
                "epsTrendCurrent": "7.3400",
                "epsTrend7daysAgo": "7.3400",
                "epsTrend30daysAgo": "7.5400",
                "epsTrend60daysAgo": "7.1300",
                "epsTrend90daysAgo": "6.9300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.0120",
                "earningsEstimateAvg": "1.6900",
                "earningsEstimateLow": "1.4700",
                "earningsEstimateHigh": "2.1100",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.0120",
                "revenueEstimateAvg": "394040000.00",
                "revenueEstimateLow": "356000000.00",
                "revenueEstimateHigh": "507000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.9380",
                "epsTrendCurrent": "1.6900",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.8700",
                "epsTrend60daysAgo": "1.9100",
                "epsTrend90daysAgo": "1.8400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.8480",
                "earningsEstimateAvg": "1.7000",
                "earningsEstimateLow": "1.4300",
                "earningsEstimateHigh": "2.2400",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.8480",
                "revenueEstimateAvg": "391090000.00",
                "revenueEstimateLow": "351000000.00",
                "revenueEstimateHigh": "503000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.7000",
                "epsTrend7daysAgo": "1.6200",
                "epsTrend30daysAgo": "1.5300",
                "epsTrend60daysAgo": "1.5400",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.0480",
                "earningsEstimateAvg": "1.2700",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.6500",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.0480",
                "revenueEstimateAvg": "456458000.00",
                "revenueEstimateLow": "278000000.00",
                "revenueEstimateHigh": "338900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "2.0420",
                "epsTrendCurrent": "1.2700",
                "epsTrend7daysAgo": "1.2800",
                "epsTrend30daysAgo": "1.2700",
                "epsTrend60daysAgo": "1.2700",
                "epsTrend90daysAgo": "1.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.0110",
                "earningsEstimateAvg": "3.6600",
                "earningsEstimateLow": "3.3600",
                "earningsEstimateHigh": "4.1700",
                "earningsEstimateYearAgoEps": "1.8200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.0110",
                "revenueEstimateAvg": "798040000.00",
                "revenueEstimateLow": "710000000.00",
                "revenueEstimateHigh": "880080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4450",
                "epsTrendCurrent": "3.6600",
                "epsTrend7daysAgo": "3.7000",
                "epsTrend30daysAgo": "3.9400",
                "epsTrend60daysAgo": "3.9100",
                "epsTrend90daysAgo": "3.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.7450",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.7450",
                "revenueEstimateAvg": "203240000.00",
                "revenueEstimateLow": "188770000.00",
                "revenueEstimateHigh": "243000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "3.2950",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.9300",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "2.5500",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "2.5500",
                "revenueEstimateAvg": "176840000.00",
                "revenueEstimateLow": "164770000.00",
                "revenueEstimateHigh": "204000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-4.4030",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.3500",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3500",
                "revenueEstimateAvg": "133740000.00",
                "revenueEstimateLow": "129000000.00",
                "revenueEstimateHigh": "142000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.7360",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.3840",
                "earningsEstimateAvg": "1.9100",
                "earningsEstimateLow": "1.6900",
                "earningsEstimateHigh": "2.1500",
                "earningsEstimateYearAgoEps": "3.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3840",
                "revenueEstimateAvg": "635930000.00",
                "revenueEstimateLow": "635800000.00",
                "revenueEstimateHigh": "636000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3460",
                "epsTrendCurrent": "1.9100",
                "epsTrend7daysAgo": "1.9100",
                "epsTrend30daysAgo": "1.9200",
                "epsTrend60daysAgo": "1.8800",
                "epsTrend90daysAgo": "1.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.5780",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5780",
                "revenueEstimateAvg": "106210000.00",
                "revenueEstimateLow": "70000000.00",
                "revenueEstimateHigh": "120000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.5460",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "93270000.00",
                "revenueEstimateLow": "32000000.00",
                "revenueEstimateHigh": "116000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5000",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.5710",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5710",
                "revenueEstimateAvg": "152410000.00",
                "revenueEstimateLow": "123000000.00",
                "revenueEstimateHigh": "165000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.4070",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4070",
                "revenueEstimateAvg": "601300000.00",
                "revenueEstimateLow": "589600000.00",
                "revenueEstimateHigh": "613000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2770",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "165570000.00",
                "revenueEstimateLow": "149800000.00",
                "revenueEstimateHigh": "182960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "154610000.00",
                "revenueEstimateLow": "149900000.00",
                "revenueEstimateHigh": "158000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.3130",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2940",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2940",
                "revenueEstimateAvg": "144270000.00",
                "revenueEstimateLow": "128000000.00",
                "revenueEstimateHigh": "152880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6600",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "2.6430",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.6430",
                "revenueEstimateAvg": "405000000.00",
                "revenueEstimateLow": "405000000.00",
                "revenueEstimateHigh": "405000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.8080",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "123960000.00",
                "revenueEstimateLow": "113000000.00",
                "revenueEstimateHigh": "131000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.2840",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "95200000.00",
                "revenueEstimateLow": "82000000.00",
                "revenueEstimateHigh": "108000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4670",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "77250000.00",
                "revenueEstimateLow": "73000000.00",
                "revenueEstimateHigh": "83000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5840",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.3500",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3500",
                "revenueEstimateAvg": "209320000.00",
                "revenueEstimateLow": "231000000.00",
                "revenueEstimateHigh": "231700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0540",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "50580000.00",
                "revenueEstimateLow": "48000000.00",
                "revenueEstimateHigh": "52620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-1.1000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.1000",
                "revenueEstimateAvg": "64902000.00",
                "revenueEstimateLow": "46000000.00",
                "revenueEstimateHigh": "48060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.74
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 4.56
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 5.25
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 6.59
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 6.53
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.44
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.75
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.3
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 6.2
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 4.075
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.9
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 7.8
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 9.5
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 10.6
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 10.6
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 6.1
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 3.4
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.7
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.7351
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -1.9344
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5514846000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26692000.00",
                    "totalLiab": "3730450000.00",
                    "totalStockholderEquity": "1784396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "664464000.00",
                    "commonStock": "508000.00",
                    "capitalStock": "508000.00",
                    "retainedEarnings": "-41568000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "899385000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2514487000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2551528000.00",
                    "otherStockholderEquity": "1825456000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "472905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "409172000.00",
                    "longTermDebt": "2551528000.00",
                    "inventory": null,
                    "accountsPayable": "234921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5034443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5041941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1638000.00",
                    "nonCurrentLiabilitiesTotal": "2831065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5514846000.00",
                    "cashAndShortTermInvestments": "37041000.00",
                    "propertyPlantAndEquipmentGross": "12270381000.00",
                    "propertyPlantAndEquipmentNet": "2845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-426480000.00",
                    "netInvestedCapital": "4335924000.00",
                    "commonStockSharesOutstanding": "98502731.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5409375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "221805000.00",
                    "totalLiab": "3283034000.00",
                    "totalStockholderEquity": "2126341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "320673000.00",
                    "commonStock": "499000.00",
                    "capitalStock": "499000.00",
                    "retainedEarnings": "481279000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "76977000.00",
                    "cash": "14299000.00",
                    "cashAndEquivalents": "14299000.00",
                    "totalCurrentLiabilities": "539293000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2381094000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2395393000.00",
                    "otherStockholderEquity": "1644563000.00",
                    "propertyPlantEquipment": "4746367000.00",
                    "totalCurrentAssets": "586031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "349927000.00",
                    "longTermDebt": "2395393000.00",
                    "inventory": null,
                    "accountsPayable": "218620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4817112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4823344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2395393000.00",
                    "nonCurrentLiabilitiesOther": "1770000.00",
                    "nonCurrentLiabilitiesTotal": "2743741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1644563000.00",
                    "liabilitiesAndStockholdersEquity": "5409375000.00",
                    "cashAndShortTermInvestments": "14299000.00",
                    "propertyPlantAndEquipmentGross": "11531016000.00",
                    "propertyPlantAndEquipmentNet": "3196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46738000.00",
                    "netInvestedCapital": "4521734000.00",
                    "commonStockSharesOutstanding": "99314382.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5494189000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "160236000.00",
                    "totalLiab": "3249791000.00",
                    "totalStockholderEquity": "2244398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "335083000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "552011000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12422000.00",
                    "cash": "31648000.00",
                    "cashAndEquivalents": "31648000.00",
                    "totalCurrentLiabilities": "495342000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2314231000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2345879000.00",
                    "otherStockholderEquity": "1691887000.00",
                    "propertyPlantEquipment": "4939284000.00",
                    "totalCurrentAssets": "542483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "350599000.00",
                    "longTermDebt": "2345879000.00",
                    "inventory": null,
                    "accountsPayable": "160259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4951706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2345879000.00",
                    "nonCurrentLiabilitiesOther": "1898000.00",
                    "nonCurrentLiabilitiesTotal": "2754449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1691887000.00",
                    "liabilitiesAndStockholdersEquity": "5494189000.00",
                    "cashAndShortTermInvestments": "31648000.00",
                    "propertyPlantAndEquipmentGross": "11257974000.00",
                    "propertyPlantAndEquipmentNet": "4939284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47141000.00",
                    "netInvestedCapital": "4590277000.00",
                    "commonStockSharesOutstanding": "97123889.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5702493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "140439000.00",
                    "totalLiab": "3289474000.00",
                    "totalStockholderEquity": "2413019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "314286000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "681085000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20990000.00",
                    "cash": "25856000.00",
                    "cashAndEquivalents": "25856000.00",
                    "totalCurrentLiabilities": "488197000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2340086000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2365942000.00",
                    "otherStockholderEquity": "1731434000.00",
                    "propertyPlantEquipment": "5093146000.00",
                    "totalCurrentAssets": "588357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "422062000.00",
                    "longTermDebt": "2365942000.00",
                    "inventory": null,
                    "accountsPayable": "173911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5114136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2365942000.00",
                    "nonCurrentLiabilitiesOther": "2023000.00",
                    "nonCurrentLiabilitiesTotal": "2801277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1731434000.00",
                    "liabilitiesAndStockholdersEquity": "5702493000.00",
                    "cashAndShortTermInvestments": "25856000.00",
                    "propertyPlantAndEquipmentGross": "10894649000.00",
                    "propertyPlantAndEquipmentNet": "5093146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100160000.00",
                    "netInvestedCapital": "4778961000.00",
                    "commonStockSharesOutstanding": "99394539.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5674614000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68566000.00",
                    "totalLiab": "3272533000.00",
                    "totalStockholderEquity": "2402081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333394000.00",
                    "commonStock": "501000.00",
                    "capitalStock": "501000.00",
                    "retainedEarnings": "581500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15408000.00",
                    "cash": "33576000.00",
                    "cashAndEquivalents": "33576000.00",
                    "totalCurrentLiabilities": "564318000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2276924000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2310500000.00",
                    "otherStockholderEquity": "1820080000.00",
                    "propertyPlantEquipment": "5137594000.00",
                    "totalCurrentAssets": "521612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "419470000.00",
                    "longTermDebt": "2310500000.00",
                    "inventory": null,
                    "accountsPayable": "230924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5153002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2310500000.00",
                    "nonCurrentLiabilitiesOther": "2148000.00",
                    "nonCurrentLiabilitiesTotal": "2708215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1820080000.00",
                    "liabilitiesAndStockholdersEquity": "5674614000.00",
                    "cashAndShortTermInvestments": "33576000.00",
                    "propertyPlantAndEquipmentGross": "10618593000.00",
                    "propertyPlantAndEquipmentNet": "5137594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-42706000.00",
                    "netInvestedCapital": "4712581000.00",
                    "commonStockSharesOutstanding": "99992000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5603822000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64087000.00",
                    "totalLiab": "3283387000.00",
                    "totalStockholderEquity": "2320435000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "341404000.00",
                    "commonStock": "501000.00",
                    "capitalStock": "501000.00",
                    "retainedEarnings": "442518000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20909000.00",
                    "cash": "8933000.00",
                    "cashAndEquivalents": "8933000.00",
                    "totalCurrentLiabilities": "544270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2360361000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2369294000.00",
                    "otherStockholderEquity": "1877416000.00",
                    "propertyPlantEquipment": "5082170000.00",
                    "totalCurrentAssets": "500743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "427723000.00",
                    "longTermDebt": "2369294000.00",
                    "inventory": null,
                    "accountsPayable": "202866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5103079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2369294000.00",
                    "nonCurrentLiabilitiesOther": "2272000.00",
                    "nonCurrentLiabilitiesTotal": "2739117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1877416000.00",
                    "liabilitiesAndStockholdersEquity": "5603822000.00",
                    "cashAndShortTermInvestments": "8933000.00",
                    "propertyPlantAndEquipmentGross": "10358275000.00",
                    "propertyPlantAndEquipmentNet": "5082170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43527000.00",
                    "netInvestedCapital": "4689729000.00",
                    "commonStockSharesOutstanding": "101268000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5055327000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "131061000.00",
                    "totalLiab": "2741825000.00",
                    "totalStockholderEquity": "2313502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "267833000.00",
                    "commonStock": "502000.00",
                    "capitalStock": "502000.00",
                    "retainedEarnings": "370819000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "56385000.00",
                    "cash": "34356000.00",
                    "cashAndEquivalents": "34356000.00",
                    "totalCurrentLiabilities": "420288000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1918743000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1953099000.00",
                    "otherStockholderEquity": "1942181000.00",
                    "propertyPlantEquipment": "4480019000.00",
                    "totalCurrentAssets": "518923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "353506000.00",
                    "longTermDebt": "1953099000.00",
                    "inventory": null,
                    "accountsPayable": "152455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4536404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1953099000.00",
                    "nonCurrentLiabilitiesOther": "2391000.00",
                    "nonCurrentLiabilitiesTotal": "2321537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1942181000.00",
                    "liabilitiesAndStockholdersEquity": "5055327000.00",
                    "cashAndShortTermInvestments": "34356000.00",
                    "propertyPlantAndEquipmentGross": "9555973000.00",
                    "propertyPlantAndEquipmentNet": "4480019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98635000.00",
                    "netInvestedCapital": "4266601000.00",
                    "commonStockSharesOutstanding": "100725000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4724664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43905000.00",
                    "totalLiab": "2656357000.00",
                    "totalStockholderEquity": "2068307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315424000.00",
                    "commonStock": "502000.00",
                    "capitalStock": "502000.00",
                    "retainedEarnings": "72373000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "7778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1867131000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1874909000.00",
                    "otherStockholderEquity": "1995432000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "413667000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "361984000.00",
                    "longTermDebt": "1874909000.00",
                    "inventory": "1.00",
                    "accountsPayable": "150145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4310997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2509000.00",
                    "nonCurrentLiabilitiesTotal": "2190788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4724664000.00",
                    "cashAndShortTermInvestments": "7778000.00",
                    "propertyPlantAndEquipmentGross": "9157293000.00",
                    "propertyPlantAndEquipmentNet": "4266279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-51902000.00",
                    "netInvestedCapital": "3943216000.00",
                    "commonStockSharesOutstanding": "101985000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4633801000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46070000.00",
                    "totalLiab": "2631821000.00",
                    "totalStockholderEquity": "2001980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "271777000.00",
                    "commonStock": "503000.00",
                    "capitalStock": "503000.00",
                    "retainedEarnings": "-66183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428010000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1906263000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1938731000.00",
                    "otherStockholderEquity": "2067660000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "412796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "334258000.00",
                    "longTermDebt": "1938731000.00",
                    "inventory": "1.00",
                    "accountsPayable": "156233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4221005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2624000.00",
                    "nonCurrentLiabilitiesTotal": "2203811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4633801000.00",
                    "cashAndShortTermInvestments": "32468000.00",
                    "propertyPlantAndEquipmentGross": "8920593000.00",
                    "propertyPlantAndEquipmentNet": "4205496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15214000.00",
                    "netInvestedCapital": "3940711000.00",
                    "commonStockSharesOutstanding": "101636000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4484255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "127432000.00",
                    "totalLiab": "2436579000.00",
                    "totalStockholderEquity": "2047676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193089000.00",
                    "commonStock": "503000.00",
                    "capitalStock": "503000.00",
                    "retainedEarnings": "-77790000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385761000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1827359000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1835554000.00",
                    "otherStockholderEquity": "2124963000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "509407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373780000.00",
                    "longTermDebt": "1835554000.00",
                    "inventory": "1.00",
                    "accountsPayable": "192672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3974848000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2742000.00",
                    "nonCurrentLiabilitiesTotal": "2050818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4484255000.00",
                    "cashAndShortTermInvestments": "8195000.00",
                    "propertyPlantAndEquipmentGross": "8473372000.00",
                    "propertyPlantAndEquipmentNet": "3931563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123646000.00",
                    "netInvestedCapital": "3883230000.00",
                    "commonStockSharesOutstanding": "99814000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4304666000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "93158000.00",
                    "totalLiab": "2896873000.00",
                    "totalStockholderEquity": "1407793000.00",
                    "deferredLongTermLiab": "11300000.00",
                    "otherCurrentLiab": "365311000.00",
                    "commonStock": "495000.00",
                    "capitalStock": "495000.00",
                    "retainedEarnings": "-466642000.00",
                    "otherLiab": "237023000.00",
                    "goodWill": null,
                    "otherAssets": "-3835040000.00",
                    "cash": "12952000.00",
                    "cashAndEquivalents": "12952000.00",
                    "totalCurrentLiabilities": "602491000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2044407000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2057359000.00",
                    "otherStockholderEquity": "1873940000.00",
                    "propertyPlantEquipment": "3788636000.00",
                    "totalCurrentAssets": "469626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1407793000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "363516000.00",
                    "longTermDebt": "2057359000.00",
                    "inventory": "-456674000.00",
                    "accountsPayable": "235129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3835040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2057359000.00",
                    "nonCurrentLiabilitiesOther": "2847000.00",
                    "nonCurrentLiabilitiesTotal": "2294382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1873940000.00",
                    "liabilitiesAndStockholdersEquity": "4304666000.00",
                    "cashAndShortTermInvestments": "12952000.00",
                    "propertyPlantAndEquipmentGross": "8179897000.00",
                    "propertyPlantAndEquipmentNet": "3788636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-132865000.00",
                    "netInvestedCapital": "3465152000.00",
                    "commonStockSharesOutstanding": "93742000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3664749000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105411000.00",
                    "totalLiab": "2248952000.00",
                    "totalStockholderEquity": "1415797000.00",
                    "deferredLongTermLiab": "9800000.00",
                    "otherCurrentLiab": "224731000.00",
                    "commonStock": "495000.00",
                    "capitalStock": "495000.00",
                    "retainedEarnings": "-492753000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "14805000.00",
                    "cashAndEquivalents": "14805000.00",
                    "totalCurrentLiabilities": "378751000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1657746000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1672551000.00",
                    "otherStockholderEquity": "1908055000.00",
                    "propertyPlantEquipment": "3216981000.00",
                    "totalCurrentAssets": "385753000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "265537000.00",
                    "longTermDebt": "1672551000.00",
                    "inventory": "102923000.00",
                    "accountsPayable": "154020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3278995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1672551000.00",
                    "nonCurrentLiabilitiesOther": "2944000.00",
                    "nonCurrentLiabilitiesTotal": "1870201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1908055000.00",
                    "liabilitiesAndStockholdersEquity": "3664749000.00",
                    "cashAndShortTermInvestments": "14805000.00",
                    "propertyPlantAndEquipmentGross": "7475069000.00",
                    "propertyPlantAndEquipmentNet": "3216980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7002000.00",
                    "netInvestedCapital": "3088348000.00",
                    "commonStockSharesOutstanding": "89109000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3342866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "115469000.00",
                    "totalLiab": "2294800000.00",
                    "totalStockholderEquity": "1048066000.00",
                    "deferredLongTermLiab": "10400000.00",
                    "otherCurrentLiab": "210683000.00",
                    "commonStock": "487000.00",
                    "capitalStock": "487000.00",
                    "retainedEarnings": "-660568000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "6073000.00",
                    "cashAndEquivalents": "6073000.00",
                    "totalCurrentLiabilities": "345300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1750876000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1756949000.00",
                    "otherStockholderEquity": "1708147000.00",
                    "propertyPlantEquipment": "2915940000.00",
                    "totalCurrentAssets": "395941000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "274399000.00",
                    "longTermDebt": "1756949000.00",
                    "inventory": "113141000.00",
                    "accountsPayable": "134264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2946926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1756949000.00",
                    "nonCurrentLiabilitiesOther": "3043000.00",
                    "nonCurrentLiabilitiesTotal": "1949500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1708147000.00",
                    "liabilitiesAndStockholdersEquity": "3342866000.00",
                    "cashAndShortTermInvestments": "6073000.00",
                    "propertyPlantAndEquipmentGross": "7068186000.00",
                    "propertyPlantAndEquipmentNet": "2915941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50641000.00",
                    "netInvestedCapital": "2805015000.00",
                    "commonStockSharesOutstanding": "85407000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2875178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46283000.00",
                    "totalLiab": "2129918000.00",
                    "totalStockholderEquity": "745260000.00",
                    "deferredLongTermLiab": "10900000.00",
                    "otherCurrentLiab": "216390000.00",
                    "commonStock": "487000.00",
                    "capitalStock": "487000.00",
                    "retainedEarnings": "-1000759000.00",
                    "otherLiab": "259533000.00",
                    "goodWill": null,
                    "otherAssets": "71767000.00",
                    "cash": "2528000.00",
                    "cashAndEquivalents": "2528000.00",
                    "totalCurrentLiabilities": "344972000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1522885000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1525413000.00",
                    "otherStockholderEquity": "1745532000.00",
                    "propertyPlantEquipment": "2482926000.00",
                    "totalCurrentAssets": "320485000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "745260000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "271674000.00",
                    "longTermDebt": "1525413000.00",
                    "inventory": "44269000.00",
                    "accountsPayable": "128582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2554693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1525413000.00",
                    "nonCurrentLiabilitiesOther": "2046000.00",
                    "nonCurrentLiabilitiesTotal": "1784946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1745532000.00",
                    "liabilitiesAndStockholdersEquity": "2875178000.00",
                    "cashAndShortTermInvestments": "2528000.00",
                    "propertyPlantAndEquipmentGross": "6541106000.00",
                    "propertyPlantAndEquipmentNet": "2482926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24487000.00",
                    "netInvestedCapital": "2270673000.00",
                    "commonStockSharesOutstanding": "81857000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2471476000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49426000.00",
                    "totalLiab": "1762379000.00",
                    "totalStockholderEquity": "709097000.00",
                    "deferredLongTermLiab": "10400000.00",
                    "otherCurrentLiab": "239068000.00",
                    "commonStock": "481000.00",
                    "capitalStock": "483000.00",
                    "retainedEarnings": "-1145827000.00",
                    "otherLiab": "211413000.00",
                    "goodWill": null,
                    "otherAssets": "79722000.00",
                    "cash": "9129000.00",
                    "cashAndEquivalents": "9129000.00",
                    "totalCurrentLiabilities": "381746000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1160091000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1169220000.00",
                    "otherStockholderEquity": "1854441000.00",
                    "propertyPlantEquipment": "2015060000.00",
                    "totalCurrentAssets": "376694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "709095000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "318139000.00",
                    "longTermDebt": "1169220000.00",
                    "inventory": "1.00",
                    "accountsPayable": "142678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2094782000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1169220000.00",
                    "nonCurrentLiabilitiesOther": "2116000.00",
                    "nonCurrentLiabilitiesTotal": "1380633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1854441000.00",
                    "liabilitiesAndStockholdersEquity": "2471476000.00",
                    "cashAndShortTermInvestments": "9129000.00",
                    "propertyPlantAndEquipmentGross": "5996453000.00",
                    "propertyPlantAndEquipmentNet": "2015060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5052000.00",
                    "netInvestedCapital": "1878315000.00",
                    "commonStockSharesOutstanding": "86141000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2192235000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20465000.00",
                    "totalLiab": "2039585000.00",
                    "totalStockholderEquity": "152650000.00",
                    "deferredLongTermLiab": "10800000.00",
                    "otherCurrentLiab": "494560000.00",
                    "commonStock": "481000.00",
                    "capitalStock": "483000.00",
                    "retainedEarnings": "-1729292000.00",
                    "otherLiab": "301439000.00",
                    "goodWill": null,
                    "otherAssets": "38188000.00",
                    "cash": "1471000.00",
                    "cashAndEquivalents": "1471000.00",
                    "totalCurrentLiabilities": "635932000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1100743000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1102214000.00",
                    "otherStockholderEquity": "1881459000.00",
                    "propertyPlantEquipment": "1771252000.00",
                    "totalCurrentAssets": "382795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152648000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "360859000.00",
                    "longTermDebt": "1102214000.00",
                    "inventory": null,
                    "accountsPayable": "141372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1809440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1102214000.00",
                    "nonCurrentLiabilitiesOther": "2186000.00",
                    "nonCurrentLiabilitiesTotal": "1403653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1881459000.00",
                    "liabilitiesAndStockholdersEquity": "2192235000.00",
                    "cashAndShortTermInvestments": "1471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1771252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-253137000.00",
                    "netInvestedCapital": "1254862000.00",
                    "commonStockSharesOutstanding": "86788000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2024469000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22367000.00",
                    "totalLiab": "2059771000.00",
                    "totalStockholderEquity": "-35302000.00",
                    "deferredLongTermLiab": "5200000.00",
                    "otherCurrentLiab": "523830000.00",
                    "commonStock": "479000.00",
                    "capitalStock": "481000.00",
                    "retainedEarnings": "-1980556000.00",
                    "otherLiab": "314742000.00",
                    "goodWill": null,
                    "otherAssets": "11468000.00",
                    "cash": "3335000.00",
                    "cashAndEquivalents": "3335000.00",
                    "totalCurrentLiabilities": "625529000.00",
                    "currentDeferredRevenue": "-3000.00",
                    "netDebt": "1116165000.00",
                    "shortTermDebt": "3000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1119503000.00",
                    "otherStockholderEquity": "1944772999.00",
                    "propertyPlantEquipment": "1689545000.00",
                    "totalCurrentAssets": "323456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35304000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "297754000.00",
                    "longTermDebt": "1119500000.00",
                    "inventory": null,
                    "accountsPayable": "101696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1701013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1119500000.00",
                    "nonCurrentLiabilitiesOther": "2304000.00",
                    "nonCurrentLiabilitiesTotal": "1434242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1944773000.00",
                    "liabilitiesAndStockholdersEquity": "2024469000.00",
                    "cashAndShortTermInvestments": "3335000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1689545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-302073000.00",
                    "netInvestedCapital": "1084196000.00",
                    "commonStockSharesOutstanding": "76922543.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1522866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3417000.00",
                    "totalLiab": "1307732000.00",
                    "totalStockholderEquity": "215134000.00",
                    "deferredLongTermLiab": "5700000.00",
                    "otherCurrentLiab": "261904000.00",
                    "commonStock": "479000.00",
                    "capitalStock": "481000.00",
                    "retainedEarnings": "-1773996000.00",
                    "otherLiab": "176738000.00",
                    "goodWill": null,
                    "otherAssets": "54196000.00",
                    "cash": "9519000.00",
                    "cashAndEquivalents": "9519000.00",
                    "totalCurrentLiabilities": "327557000.00",
                    "currentDeferredRevenue": "-189000.00",
                    "netDebt": "793918000.00",
                    "shortTermDebt": "189000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "803626000.00",
                    "otherStockholderEquity": "1988647999.00",
                    "propertyPlantEquipment": "1253342000.00",
                    "totalCurrentAssets": "215328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "215132000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "193554000.00",
                    "longTermDebt": "803437000.00",
                    "inventory": "8838000.00",
                    "accountsPayable": "65464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1307538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "803437000.00",
                    "nonCurrentLiabilitiesOther": "3111000.00",
                    "nonCurrentLiabilitiesTotal": "980175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1988649000.00",
                    "liabilitiesAndStockholdersEquity": "1522866000.00",
                    "cashAndShortTermInvestments": "9519000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1253342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-112229000.00",
                    "netInvestedCapital": "1018569000.00",
                    "commonStockSharesOutstanding": "81849627.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1244062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2393000.00",
                    "totalLiab": "1401773000.00",
                    "totalStockholderEquity": "-157711000.00",
                    "deferredLongTermLiab": "5700000.00",
                    "otherCurrentLiab": "288756000.00",
                    "commonStock": "468000.00",
                    "capitalStock": "470000.00",
                    "retainedEarnings": "-1948723000.00",
                    "otherLiab": "188185000.00",
                    "goodWill": null,
                    "otherAssets": "11970000.00",
                    "cash": "2006000.00",
                    "cashAndEquivalents": "2006000.00",
                    "totalCurrentLiabilities": "355172000.00",
                    "currentDeferredRevenue": "-504000.00",
                    "netDebt": "856409000.00",
                    "shortTermDebt": "504000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "858919000.00",
                    "otherStockholderEquity": "1790541000.00",
                    "propertyPlantEquipment": "1064509000.00",
                    "totalCurrentAssets": "167583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-157712000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "158047000.00",
                    "longTermDebt": "858415000.00",
                    "inventory": "5137000.00",
                    "accountsPayable": "65912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7870001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1076479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "858415000.00",
                    "nonCurrentLiabilitiesOther": "4349000.00",
                    "nonCurrentLiabilitiesTotal": "1046601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1790542000.00",
                    "liabilitiesAndStockholdersEquity": "1244062000.00",
                    "cashAndShortTermInvestments": "2006000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1064509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-187589000.00",
                    "netInvestedCapital": "700702000.00",
                    "commonStockSharesOutstanding": "66629566.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1091810000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2705000.00",
                    "totalLiab": "1260027000.00",
                    "totalStockholderEquity": "-168217000.00",
                    "deferredLongTermLiab": "6200000.00",
                    "otherCurrentLiab": "251093000.00",
                    "commonStock": "468000.00",
                    "capitalStock": "470000.00",
                    "retainedEarnings": "-1961276000.00",
                    "otherLiab": "157192000.00",
                    "goodWill": null,
                    "otherAssets": "22066000.00",
                    "cash": "4843000.00",
                    "cashAndEquivalents": "4843000.00",
                    "totalCurrentLiabilities": "300837000.00",
                    "currentDeferredRevenue": "-558000.00",
                    "netDebt": "797155000.00",
                    "shortTermDebt": "558000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "802556000.00",
                    "otherStockholderEquity": "1792588999.00",
                    "propertyPlantEquipment": "930080000.00",
                    "totalCurrentAssets": "139664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-168219000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131165000.00",
                    "longTermDebt": "801998000.00",
                    "inventory": "951000.00",
                    "accountsPayable": "49186000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "952146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "801998000.00",
                    "nonCurrentLiabilitiesOther": "3490000.00",
                    "nonCurrentLiabilitiesTotal": "959190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1792589000.00",
                    "liabilitiesAndStockholdersEquity": "1091810000.00",
                    "cashAndShortTermInvestments": "4843000.00",
                    "propertyPlantAndEquipmentGross": "930080000.00",
                    "propertyPlantAndEquipmentNet": "930080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-161173000.00",
                    "netInvestedCapital": "633779000.00",
                    "commonStockSharesOutstanding": "60694795.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "873243000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2455000.00",
                    "totalLiab": "1053926000.00",
                    "totalStockholderEquity": "-180683000.00",
                    "deferredLongTermLiab": "6100000.00",
                    "otherCurrentLiab": "114580000.00",
                    "commonStock": "462000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1870714000.00",
                    "otherLiab": "80897000.00",
                    "goodWill": null,
                    "otherAssets": "28434000.00",
                    "cash": "2729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155968000.00",
                    "currentDeferredRevenue": "-600000.00",
                    "netDebt": "814332000.00",
                    "shortTermDebt": "600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "817661000.00",
                    "otherStockholderEquity": "1689567000.00",
                    "propertyPlantEquipment": "742385000.00",
                    "totalCurrentAssets": "102424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-180685000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "94804000.00",
                    "longTermDebt": "817061000.00",
                    "inventory": "2436000.00",
                    "accountsPayable": "40788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "462000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "770819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "817061000.00",
                    "nonCurrentLiabilitiesOther": "26000.00",
                    "nonCurrentLiabilitiesTotal": "897958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1689567000.00",
                    "liabilitiesAndStockholdersEquity": "873243000.00",
                    "cashAndShortTermInvestments": "2729000.00",
                    "propertyPlantAndEquipmentGross": "742385000.00",
                    "propertyPlantAndEquipmentNet": "742385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53544000.00",
                    "netInvestedCapital": "636376000.00",
                    "commonStockSharesOutstanding": "54538099.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "872089000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53186000.00",
                    "totalLiab": "1095393000.00",
                    "totalStockholderEquity": "-223304000.00",
                    "deferredLongTermLiab": "6500000.00",
                    "otherCurrentLiab": "81672000.00",
                    "commonStock": "448000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1780356000.00",
                    "otherLiab": "32630000.00",
                    "goodWill": null,
                    "otherAssets": "744009000.00",
                    "cash": "1428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182475000.00",
                    "currentDeferredRevenue": "77014000.00",
                    "netDebt": "943415000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": "65000000.00",
                    "shortLongTermDebtTotal": "944843000.00",
                    "otherStockholderEquity": "1556602000.00",
                    "propertyPlantEquipment": "735204000.00",
                    "totalCurrentAssets": "125629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-223306000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71015000.00",
                    "longTermDebt": "879843000.00",
                    "inventory": "51766000.00",
                    "accountsPayable": "35803000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "448000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746460000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "879843000.00",
                    "nonCurrentLiabilitiesOther": "50000.00",
                    "nonCurrentLiabilitiesTotal": "912918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1556602000.00",
                    "liabilitiesAndStockholdersEquity": "872089000.00",
                    "cashAndShortTermInvestments": "1428000.00",
                    "propertyPlantAndEquipmentGross": "735204000.00",
                    "propertyPlantAndEquipmentNet": "735204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-56846000.00",
                    "netInvestedCapital": "721537000.00",
                    "commonStockSharesOutstanding": "45521000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1025524000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "121879000.00",
                    "totalLiab": "1109255000.00",
                    "totalStockholderEquity": "-83731000.00",
                    "deferredLongTermLiab": "6900000.00",
                    "otherCurrentLiab": "85083000.00",
                    "commonStock": "448000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1638234000.00",
                    "otherLiab": "19798000.00",
                    "goodWill": null,
                    "otherAssets": "18773000.00",
                    "cash": "1803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170455000.00",
                    "currentDeferredRevenue": "78645000.00",
                    "netDebt": "981524000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": "65000000.00",
                    "shortLongTermDebtTotal": "983327000.00",
                    "otherStockholderEquity": "1554053000.00",
                    "propertyPlantEquipment": "823002000.00",
                    "totalCurrentAssets": "183749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-83733000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60067000.00",
                    "longTermDebt": "918327000.00",
                    "inventory": "120182000.00",
                    "accountsPayable": "20372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "448000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18773000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "841775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "918327000.00",
                    "nonCurrentLiabilitiesOther": "126000.00",
                    "nonCurrentLiabilitiesTotal": "938800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1554053000.00",
                    "liabilitiesAndStockholdersEquity": "1025524000.00",
                    "cashAndShortTermInvestments": "1803000.00",
                    "propertyPlantAndEquipmentGross": "823002000.00",
                    "propertyPlantAndEquipmentNet": "823002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13294000.00",
                    "netInvestedCapital": "899594000.00",
                    "commonStockSharesOutstanding": "43517000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1263273000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "159428000.00",
                    "totalLiab": "1122545000.00",
                    "totalStockholderEquity": "140728000.00",
                    "deferredLongTermLiab": "8800000.00",
                    "otherCurrentLiab": "64215000.00",
                    "commonStock": "436000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1404117000.00",
                    "otherLiab": "18307000.00",
                    "goodWill": null,
                    "otherAssets": "49096000.00",
                    "cash": "1838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179220000.00",
                    "currentDeferredRevenue": "62111000.00",
                    "netDebt": "987333000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": "65000000.00",
                    "shortLongTermDebtTotal": "989171000.00",
                    "otherStockholderEquity": "1544407000.00",
                    "propertyPlantEquipment": "1009083000.00",
                    "totalCurrentAssets": "205094000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "140727000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43828000.00",
                    "longTermDebt": "924171000.00",
                    "inventory": "157224000.00",
                    "accountsPayable": "50005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "436000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1058179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "924171000.00",
                    "nonCurrentLiabilitiesOther": "200000.00",
                    "nonCurrentLiabilitiesTotal": "943325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1544407000.00",
                    "liabilitiesAndStockholdersEquity": "1263273000.00",
                    "cashAndShortTermInvestments": "1838000.00",
                    "propertyPlantAndEquipmentGross": "1009083000.00",
                    "propertyPlantAndEquipmentNet": "1009083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25874000.00",
                    "netInvestedCapital": "1129897000.00",
                    "commonStockSharesOutstanding": "41536000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2237386000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "248335000.00",
                    "totalLiab": "1228379000.00",
                    "totalStockholderEquity": "1009007000.00",
                    "deferredLongTermLiab": "9300000.00",
                    "otherCurrentLiab": "111631000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-504917000.00",
                    "otherLiab": "17472000.00",
                    "goodWill": null,
                    "otherAssets": "108738000.00",
                    "cash": "8512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235078000.00",
                    "currentDeferredRevenue": "110610000.00",
                    "netDebt": "1031770000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": "65000000.00",
                    "shortLongTermDebtTotal": "1040282000.00",
                    "otherStockholderEquity": "1513516000.00",
                    "propertyPlantEquipment": "1773801000.00",
                    "totalCurrentAssets": "354847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1009005000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98000000.00",
                    "longTermDebt": "975282000.00",
                    "inventory": "246119000.00",
                    "accountsPayable": "58447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1882539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "975282000.00",
                    "nonCurrentLiabilitiesOther": "274000.00",
                    "nonCurrentLiabilitiesTotal": "993301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1513516000.00",
                    "liabilitiesAndStockholdersEquity": "2237386000.00",
                    "cashAndShortTermInvestments": "8512000.00",
                    "propertyPlantAndEquipmentGross": "1773801000.00",
                    "propertyPlantAndEquipmentNet": "1773801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119769000.00",
                    "netInvestedCapital": "2049287000.00",
                    "commonStockSharesOutstanding": "49721000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1905465000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1964000.00",
                    "totalLiab": "1346822000.00",
                    "totalStockholderEquity": "558643000.00",
                    "deferredLongTermLiab": "9800000.00",
                    "otherCurrentLiab": "11298000.00",
                    "commonStock": "406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-873203000.00",
                    "otherLiab": "25184000.00",
                    "goodWill": null,
                    "otherAssets": "23835000.00",
                    "cash": "16068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203477000.00",
                    "currentDeferredRevenue": "210000.00",
                    "netDebt": "1102093000.00",
                    "shortTermDebt": "122574000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1240735000.00",
                    "otherStockholderEquity": "3874654000.00",
                    "propertyPlantEquipment": "1748593000.00",
                    "totalCurrentAssets": "133037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "558641000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "108484000.00",
                    "longTermDebt": "1118161000.00",
                    "inventory": "6521000.00",
                    "accountsPayable": "69395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2443216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1772428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1118161000.00",
                    "nonCurrentLiabilitiesOther": "346000.00",
                    "nonCurrentLiabilitiesTotal": "1143345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1431438000.00",
                    "liabilitiesAndStockholdersEquity": "1905465000.00",
                    "cashAndShortTermInvestments": "16068000.00",
                    "propertyPlantAndEquipmentGross": "1748593000.00",
                    "propertyPlantAndEquipmentNet": "1748593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40204203.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1902009000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66563000.00",
                    "totalLiab": "1387895000.00",
                    "totalStockholderEquity": "514114000.00",
                    "deferredLongTermLiab": "4400000.00",
                    "otherCurrentLiab": "118126000.00",
                    "commonStock": "404000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-765266000.00",
                    "otherLiab": "16999000.00",
                    "goodWill": null,
                    "otherAssets": "48144000.00",
                    "cash": "1901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230824000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1138171000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1140072000.00",
                    "otherStockholderEquity": "1278976000.00",
                    "propertyPlantEquipment": "1676955000.00",
                    "totalCurrentAssets": "172110000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "514114000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103646000.00",
                    "longTermDebt": "1140072000.00",
                    "inventory": "66562000.00",
                    "accountsPayable": "112698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2380086000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "404000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1729899000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1140072000.00",
                    "nonCurrentLiabilitiesOther": "417000.00",
                    "nonCurrentLiabilitiesTotal": "1157071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1278976000.00",
                    "liabilitiesAndStockholdersEquity": "1902009000.00",
                    "cashAndShortTermInvestments": "1901000.00",
                    "propertyPlantAndEquipmentGross": "1676955000.00",
                    "propertyPlantAndEquipmentNet": "1676955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39653000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1494391000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8226000.00",
                    "totalLiab": "1104743000.00",
                    "totalStockholderEquity": "389648000.00",
                    "deferredLongTermLiab": "4700000.00",
                    "otherCurrentLiab": "54771000.00",
                    "commonStock": "389000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-859647000.00",
                    "otherLiab": "14818000.00",
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "2794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232726000.00",
                    "currentDeferredRevenue": "-2791000.00",
                    "netDebt": "854404000.00",
                    "shortTermDebt": "2791000.00",
                    "shortLongTermDebt": "2791000.00",
                    "shortLongTermDebtTotal": "859989000.00",
                    "otherStockholderEquity": "3573696000.00",
                    "propertyPlantEquipment": "1293282000.00",
                    "totalCurrentAssets": "133068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "389649000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88092000.00",
                    "longTermDebt": "857198000.00",
                    "inventory": "33956000.00",
                    "accountsPayable": "175164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2324790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "389000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1361324000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "857198000.00",
                    "nonCurrentLiabilitiesOther": "330000.00",
                    "nonCurrentLiabilitiesTotal": "872017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1248906000.00",
                    "liabilitiesAndStockholdersEquity": "1494391000.00",
                    "cashAndShortTermInvestments": "2794000.00",
                    "propertyPlantAndEquipmentGross": "1293282000.00",
                    "propertyPlantAndEquipmentNet": "1293282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37872451.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1395779000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12182000.00",
                    "totalLiab": "1083019000.00",
                    "totalStockholderEquity": "312760000.00",
                    "deferredLongTermLiab": "4900000.00",
                    "otherCurrentLiab": "62490000.00",
                    "commonStock": "377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-904046000.00",
                    "otherLiab": "17736000.00",
                    "goodWill": null,
                    "otherAssets": "23627000.00",
                    "cash": "3944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226054000.00",
                    "currentDeferredRevenue": "-9225000.00",
                    "netDebt": "835285000.00",
                    "shortTermDebt": "9225000.00",
                    "shortLongTermDebt": "9225000.00",
                    "shortLongTermDebtTotal": "848454000.00",
                    "otherStockholderEquity": "3495343000.00",
                    "propertyPlantEquipment": "1240691000.00",
                    "totalCurrentAssets": "126461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "312760000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "91714000.00",
                    "longTermDebt": "839229000.00",
                    "inventory": "18621000.00",
                    "accountsPayable": "154339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2278914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "377000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1269318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "839229000.00",
                    "nonCurrentLiabilitiesOther": "381000.00",
                    "nonCurrentLiabilitiesTotal": "856965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1216429000.00",
                    "liabilitiesAndStockholdersEquity": "1395779000.00",
                    "cashAndShortTermInvestments": "3944000.00",
                    "propertyPlantAndEquipmentGross": "1240691000.00",
                    "propertyPlantAndEquipmentNet": "1240691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37144856.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1503645305.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12360027.00",
                    "totalLiab": "1073780422.00",
                    "totalStockholderEquity": "429864883.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76252129.00",
                    "commonStock": "378333.00",
                    "capitalStock": null,
                    "retainedEarnings": "-796884497.00",
                    "otherLiab": "12050853.00",
                    "goodWill": null,
                    "otherAssets": "72485505.00",
                    "cash": "2357858.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231526297.00",
                    "currentDeferredRevenue": "420000000.00",
                    "netDebt": "827845414.00",
                    "shortTermDebt": "400208345.00",
                    "shortLongTermDebt": "18183212.00",
                    "shortLongTermDebtTotal": "1230411345.00",
                    "otherStockholderEquity": "3460358279.00",
                    "propertyPlantEquipment": "1202745241.00",
                    "totalCurrentAssets": "228414559.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "429864883.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97557934.00",
                    "longTermDebt": "830203272.00",
                    "inventory": "116138740.00",
                    "accountsPayable": "135482513.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2233987232.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "378333.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72065505.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1275230746.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "830203000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "842254125.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1226371000.00",
                    "liabilitiesAndStockholdersEquity": "1503645305.00",
                    "cashAndShortTermInvestments": "2357858.00",
                    "propertyPlantAndEquipmentGross": "1202745241.00",
                    "propertyPlantAndEquipmentNet": "1202745241.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37940110.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1068949402.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17960647.00",
                    "totalLiab": "1057739429.00",
                    "totalStockholderEquity": "11209973.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87069149.00",
                    "commonStock": "334210.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1015176760.00",
                    "otherLiab": "52571506.00",
                    "goodWill": null,
                    "otherAssets": "26228131.00",
                    "cash": "112965907.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215378909.00",
                    "currentDeferredRevenue": "-6030363.00",
                    "netDebt": "676562140.00",
                    "shortTermDebt": "6030363.00",
                    "shortLongTermDebt": "6030363.00",
                    "shortLongTermDebtTotal": "795558413.00",
                    "otherStockholderEquity": "3211945460.00",
                    "propertyPlantEquipment": "817980831.00",
                    "totalCurrentAssets": "224740440.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "11209973.00",
                    "shortTermInvestments": null,
                    "netReceivables": "91261396.00",
                    "longTermDebt": "789789014.00",
                    "inventory": "2552490.00",
                    "accountsPayable": "122279397.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2185892937.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334210.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25443131.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "844208962.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "789528050.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "842360520.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1026052520.00",
                    "liabilitiesAndStockholdersEquity": "1068949402.00",
                    "cashAndShortTermInvestments": "112965907.00",
                    "propertyPlantAndEquipmentGross": "817980831.00",
                    "propertyPlantAndEquipmentNet": "817980831.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30175541.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "883082503.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6000789.00",
                    "totalLiab": "1030902761.00",
                    "totalStockholderEquity": "-147820258.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54904831.00",
                    "commonStock": "293600.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1034155333.00",
                    "otherLiab": "38131222.00",
                    "goodWill": null,
                    "otherAssets": "6086565.00",
                    "cash": "200924143.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158003883.00",
                    "currentDeferredRevenue": "-10923000.00",
                    "netDebt": "633843513.00",
                    "shortTermDebt": "10923000.00",
                    "shortLongTermDebt": "10923000.00",
                    "shortLongTermDebtTotal": "834767656.00",
                    "otherStockholderEquity": "886041475.00",
                    "propertyPlantEquipment": "601012579.00",
                    "totalCurrentAssets": "275983359.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-147820258.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69058427.00",
                    "longTermDebt": "834767656.00",
                    "inventory": "416002.00",
                    "accountsPayable": "92176052.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2155812722.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "293600.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5301565.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "607099144.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "872898878.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "883082503.00",
                    "cashAndShortTermInvestments": "200924143.00",
                    "propertyPlantAndEquipmentGross": "601012579.00",
                    "propertyPlantAndEquipmentNet": "601012579.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19614000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "664470446.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5478416.00",
                    "totalLiab": "1153246930.00",
                    "totalStockholderEquity": "-488776484.00",
                    "deferredLongTermLiab": "15523889.00",
                    "otherCurrentLiab": "52794261.00",
                    "commonStock": "65938.00",
                    "capitalStock": null,
                    "retainedEarnings": "-937608635.00",
                    "otherLiab": "24521412.00",
                    "goodWill": null,
                    "otherAssets": "6783270.00",
                    "cash": "89472745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147942804.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "891309969.00",
                    "shortTermDebt": "980782714.00",
                    "shortLongTermDebt": "980782714.00",
                    "shortLongTermDebtTotal": "980782714.00",
                    "otherStockholderEquity": "448766213.00",
                    "propertyPlantEquipment": "510666737.00",
                    "totalCurrentAssets": "147020439.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-488776484.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52069278.00",
                    "longTermDebt": "980782714.00",
                    "inventory": "3023851.00",
                    "accountsPayable": "95148543.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2133433050.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "65938.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5998270.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517450007.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1005304126.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "664470446.00",
                    "cashAndShortTermInvestments": "89472745.00",
                    "propertyPlantAndEquipmentGross": "510666737.00",
                    "propertyPlantAndEquipmentNet": "510666737.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6538000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "632253679.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2333288.00",
                    "totalLiab": "1123094229.00",
                    "totalStockholderEquity": "-490840550.00",
                    "deferredLongTermLiab": "11496929.00",
                    "otherCurrentLiab": "18681891.00",
                    "commonStock": "66792.00",
                    "capitalStock": null,
                    "retainedEarnings": "-940573732.00",
                    "otherLiab": "20196000.00",
                    "goodWill": null,
                    "otherAssets": "6276000.00",
                    "cash": "102183191.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123575246.00",
                    "currentDeferredRevenue": "785000000.00",
                    "netDebt": "877141031.00",
                    "shortTermDebt": "773258942.00",
                    "shortLongTermDebt": "979324222.00",
                    "shortLongTermDebtTotal": "979324222.00",
                    "otherStockholderEquity": "2564617579.00",
                    "propertyPlantEquipment": "473220000.00",
                    "totalCurrentAssets": "152758154.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-490840550.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47636698.00",
                    "longTermDebt": "979324000.00",
                    "inventory": "604977.00",
                    "accountsPayable": "93152297.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2114951189.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66792.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5490934.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "479495525.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999518983.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "632253679.00",
                    "cashAndShortTermInvestments": "102183191.00",
                    "propertyPlantAndEquipmentGross": "473219591.00",
                    "propertyPlantAndEquipmentNet": "473219591.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6467278.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "494365880.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6112311.00",
                    "totalLiab": "964970306.00",
                    "totalStockholderEquity": "-470604426.00",
                    "deferredLongTermLiab": "1068836.00",
                    "otherCurrentLiab": "29317099.00",
                    "commonStock": "63822.00",
                    "capitalStock": null,
                    "retainedEarnings": "-916725044.00",
                    "otherLiab": "8384000.00",
                    "goodWill": null,
                    "otherAssets": "7487000.00",
                    "cash": "6776667.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265468079.00",
                    "currentDeferredRevenue": "29312358.00",
                    "netDebt": "839341407.00",
                    "shortTermDebt": "155000000.00",
                    "shortLongTermDebt": "155000000.00",
                    "shortLongTermDebtTotal": "846118074.00",
                    "otherStockholderEquity": "446056796.00",
                    "propertyPlantEquipment": "433409000.00",
                    "totalCurrentAssets": "53470363.00",
                    "longTermInvestments": "817418.00",
                    "netTangibleAssets": "-470604426.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40581385.00",
                    "longTermDebt": "691118000.00",
                    "inventory": "3833637.00",
                    "accountsPayable": "81150980.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2097463246.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63822.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7486254.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440895517.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "699502227.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "494365880.00",
                    "cashAndShortTermInvestments": "6776667.00",
                    "propertyPlantAndEquipmentGross": "433409263.00",
                    "propertyPlantAndEquipmentNet": "433409263.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6184000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "481305903.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19473798.00",
                    "totalLiab": "936776875.00",
                    "totalStockholderEquity": "-455470972.00",
                    "deferredLongTermLiab": "1338977.00",
                    "otherCurrentLiab": "10947278.00",
                    "commonStock": "63822.00",
                    "capitalStock": null,
                    "retainedEarnings": "-900637578.00",
                    "otherLiab": "8152000.00",
                    "goodWill": null,
                    "otherAssets": "12696000.00",
                    "cash": "3808829.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83343284.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "841472830.00",
                    "shortTermDebt": "845281659.00",
                    "shortLongTermDebt": "845281659.00",
                    "shortLongTermDebtTotal": "845281659.00",
                    "otherStockholderEquity": "2527346600.00",
                    "propertyPlantEquipment": "407941000.00",
                    "totalCurrentAssets": "60669457.00",
                    "longTermInvestments": "4557331.00",
                    "netTangibleAssets": "-455470972.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37386830.00",
                    "longTermDebt": "845282000.00",
                    "inventory": "16567823.00",
                    "accountsPayable": "72396006.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2082243816.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63822.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12696308.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "420636446.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "853433591.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "481305903.00",
                    "cashAndShortTermInvestments": "3808829.00",
                    "propertyPlantAndEquipmentGross": "407940138.00",
                    "propertyPlantAndEquipmentNet": "407940138.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6189000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "449244727.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7322400.00",
                    "totalLiab": "919335025.00",
                    "totalStockholderEquity": "-470090298.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "24383316.00",
                    "commonStock": "63383.00",
                    "capitalStock": null,
                    "retainedEarnings": "-914439437.00",
                    "otherLiab": "7297000.00",
                    "goodWill": null,
                    "otherAssets": "10254000.00",
                    "cash": "5518799.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88587466.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "817931877.00",
                    "shortTermDebt": "408822.00",
                    "shortLongTermDebt": "408822.00",
                    "shortLongTermDebtTotal": "823450676.00",
                    "otherStockholderEquity": "444285756.00",
                    "propertyPlantEquipment": "390803000.00",
                    "totalCurrentAssets": "48188446.00",
                    "longTermInvestments": "2058303.00",
                    "netTangibleAssets": "-470090298.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35347246.00",
                    "longTermDebt": "823451000.00",
                    "inventory": "4850084.00",
                    "accountsPayable": "64204150.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2068695690.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63383.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10253623.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401056281.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "830747559.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449244727.00",
                    "cashAndShortTermInvestments": "5518799.00",
                    "propertyPlantAndEquipmentGross": "390802658.00",
                    "propertyPlantAndEquipmentNet": "390802658.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6197000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "431532961.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3165850.00",
                    "totalLiab": "918954629.00",
                    "totalStockholderEquity": "-487421668.00",
                    "deferredLongTermLiab": "1600000.00",
                    "otherCurrentLiab": "21296819.00",
                    "commonStock": "63260.00",
                    "capitalStock": null,
                    "retainedEarnings": "-931379960.00",
                    "otherLiab": "8886000.00",
                    "goodWill": null,
                    "otherAssets": "8430000.00",
                    "cash": "6486098.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77443666.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "826139027.00",
                    "shortTermDebt": "832625125.00",
                    "shortLongTermDebt": "832625125.00",
                    "shortLongTermDebtTotal": "832625125.00",
                    "otherStockholderEquity": "443895032.00",
                    "propertyPlantEquipment": "376209000.00",
                    "totalCurrentAssets": "46894169.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-487421668.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37242221.00",
                    "longTermDebt": "832625000.00",
                    "inventory": "1581720.00",
                    "accountsPayable": "56146847.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2055987766.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63260.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8430359.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384638792.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "841510963.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "431532961.00",
                    "cashAndShortTermInvestments": "6486098.00",
                    "propertyPlantAndEquipmentGross": "376208433.00",
                    "propertyPlantAndEquipmentNet": "376208433.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6131000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "410372136.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10146715.00",
                    "totalLiab": "886432594.00",
                    "totalStockholderEquity": "-476060458.00",
                    "deferredLongTermLiab": "49153.00",
                    "otherCurrentLiab": "24823401.00",
                    "commonStock": "63030.00",
                    "capitalStock": null,
                    "retainedEarnings": "-919049564.00",
                    "otherLiab": "6061000.00",
                    "goodWill": null,
                    "otherAssets": "8686000.00",
                    "cash": "3319021.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72582958.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "804469689.00",
                    "shortTermDebt": "707703.00",
                    "shortLongTermDebt": "707703.00",
                    "shortLongTermDebtTotal": "807788710.00",
                    "otherStockholderEquity": "442926076.00",
                    "propertyPlantEquipment": "355364000.00",
                    "totalCurrentAssets": "46321835.00",
                    "longTermInvestments": "20166.00",
                    "netTangibleAssets": "-476060458.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32856099.00",
                    "longTermDebt": "807789000.00",
                    "inventory": "8945998.00",
                    "accountsPayable": "47759558.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2043702564.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63030.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8685960.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364050301.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "813849636.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "410372136.00",
                    "cashAndShortTermInvestments": "3319021.00",
                    "propertyPlantAndEquipmentGross": "355364341.00",
                    "propertyPlantAndEquipmentNet": "355364341.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6124000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "465384219.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15366940.00",
                    "totalLiab": "895181460.00",
                    "totalStockholderEquity": "-429797241.00",
                    "deferredLongTermLiab": "49153.00",
                    "otherCurrentLiab": "11031480.00",
                    "commonStock": "64597.00",
                    "capitalStock": null,
                    "retainedEarnings": "-873430668.00",
                    "otherLiab": "5879000.00",
                    "goodWill": null,
                    "otherAssets": "8901000.00",
                    "cash": "3667114.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70349727.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "815285181.00",
                    "shortTermDebt": "1387889.00",
                    "shortLongTermDebt": "1387889.00",
                    "shortLongTermDebtTotal": "818952295.00",
                    "otherStockholderEquity": "443568830.00",
                    "propertyPlantEquipment": "396890000.00",
                    "totalCurrentAssets": "59592690.00",
                    "longTermInvestments": "20166.00",
                    "netTangibleAssets": "-429797241.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40558636.00",
                    "longTermDebt": "818952000.00",
                    "inventory": "14115889.00",
                    "accountsPayable": "59318247.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1986276814.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "64597.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8900536.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405791529.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824831733.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "465384219.00",
                    "cashAndShortTermInvestments": "3667114.00",
                    "propertyPlantAndEquipmentGross": "396890993.00",
                    "propertyPlantAndEquipmentNet": "396890993.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6118000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "573188737.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45045356.00",
                    "totalLiab": "895693780.00",
                    "totalStockholderEquity": "-322505043.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23949851.00",
                    "commonStock": "63732.00",
                    "capitalStock": null,
                    "retainedEarnings": "-764452006.00",
                    "otherLiab": "5762000.00",
                    "goodWill": null,
                    "otherAssets": "8692000.00",
                    "cash": "4388142.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86810730.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "798733170.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "803121312.00",
                    "otherStockholderEquity": "441883231.00",
                    "propertyPlantEquipment": "485359000.00",
                    "totalCurrentAssets": "79138183.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29704685.00",
                    "longTermDebt": "803121000.00",
                    "inventory": "44279518.00",
                    "accountsPayable": "62860879.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1881317642.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63732.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8691724.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "494050554.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "808883050.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "573188737.00",
                    "cashAndShortTermInvestments": "4388142.00",
                    "propertyPlantAndEquipmentGross": "485358830.00",
                    "propertyPlantAndEquipmentNet": "485358830.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6096000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "733945448.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67194304.00",
                    "totalLiab": "931547562.00",
                    "totalStockholderEquity": "-197602114.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "12795977.00",
                    "commonStock": "63120.00",
                    "capitalStock": null,
                    "retainedEarnings": "-637886252.00",
                    "otherLiab": "5628000.00",
                    "goodWill": null,
                    "otherAssets": "15810000.00",
                    "cash": "3390389.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78115147.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "844414440.00",
                    "shortTermDebt": "835290329.00",
                    "shortLongTermDebt": "835290329.00",
                    "shortLongTermDebtTotal": "847804829.00",
                    "otherStockholderEquity": "440221018.00",
                    "propertyPlantEquipment": "589320000.00",
                    "totalCurrentAssets": "128814806.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-197602114.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58230113.00",
                    "longTermDebt": "847804000.00",
                    "inventory": "66301437.00",
                    "accountsPayable": "65319170.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1759281704.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63120.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15810259.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "605130642.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "853432415.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "733945448.00",
                    "cashAndShortTermInvestments": "3390389.00",
                    "propertyPlantAndEquipmentGross": "589320383.00",
                    "propertyPlantAndEquipmentNet": "589320383.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6073000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1001236168.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90867852.00",
                    "totalLiab": "1029577891.00",
                    "totalStockholderEquity": "-28341723.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57533313.00",
                    "commonStock": "61601.00",
                    "capitalStock": null,
                    "retainedEarnings": "-465572931.00",
                    "otherLiab": "5482000.00",
                    "goodWill": null,
                    "otherAssets": "54857000.00",
                    "cash": "7042258.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156418872.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "860634524.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "867676782.00",
                    "otherStockholderEquity": "437169607.00",
                    "propertyPlantEquipment": "757175000.00",
                    "totalCurrentAssets": "189203701.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "91293591.00",
                    "longTermDebt": "867677000.00",
                    "inventory": "89884240.00",
                    "accountsPayable": "98885559.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1568202406.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61601.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23161774.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "812032467.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "873159019.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1001236168.00",
                    "cashAndShortTermInvestments": "7042258.00",
                    "propertyPlantAndEquipmentGross": "757175131.00",
                    "propertyPlantAndEquipmentNet": "757175131.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6068000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1338766886.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "86115159.00",
                    "totalLiab": "1044975190.00",
                    "totalStockholderEquity": "293791696.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38273316.00",
                    "commonStock": "61603.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142330899.00",
                    "otherLiab": "5332000.00",
                    "goodWill": null,
                    "otherAssets": "47441000.00",
                    "cash": "7112054.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154093546.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "878436681.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "885548735.00",
                    "otherStockholderEquity": "436060992.00",
                    "propertyPlantEquipment": "1115692000.00",
                    "totalCurrentAssets": "175633528.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82406315.00",
                    "longTermDebt": "885549000.00",
                    "inventory": "84574274.00",
                    "accountsPayable": "115820230.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1182200074.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61603.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20017666.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1163133358.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "890881644.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1338766886.00",
                    "cashAndShortTermInvestments": "7112054.00",
                    "propertyPlantAndEquipmentGross": "1115692009.00",
                    "propertyPlantAndEquipmentNet": "1115692009.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6064000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1640664805.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "127842724.00",
                    "totalLiab": "1097788187.00",
                    "totalStockholderEquity": "542876618.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60271468.00",
                    "commonStock": "61553.00",
                    "capitalStock": null,
                    "retainedEarnings": "107729716.00",
                    "otherLiab": "5097000.00",
                    "goodWill": null,
                    "otherAssets": "27495000.00",
                    "cash": "5741083.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221818334.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "839940333.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "845681416.00",
                    "otherStockholderEquity": "435085349.00",
                    "propertyPlantEquipment": "1400995000.00",
                    "totalCurrentAssets": "212175499.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "78591692.00",
                    "longTermDebt": "845681000.00",
                    "inventory": "126574072.00",
                    "accountsPayable": "161546866.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-863573953.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61553.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27494568.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1428489306.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "875969853.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1640664805.00",
                    "cashAndShortTermInvestments": "5741083.00",
                    "propertyPlantAndEquipmentGross": "1400994738.00",
                    "propertyPlantAndEquipmentNet": "1400994738.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6056000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2026746332.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "130718342.00",
                    "totalLiab": "1255884691.00",
                    "totalStockholderEquity": "770861641.00",
                    "deferredLongTermLiab": "13819195.00",
                    "otherCurrentLiab": "54176660.00",
                    "commonStock": "61067.00",
                    "capitalStock": null,
                    "retainedEarnings": "337468289.00",
                    "otherLiab": "5685000.00",
                    "goodWill": null,
                    "otherAssets": "38832000.00",
                    "cash": "9337512.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285734207.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "796715585.00",
                    "shortTermDebt": "806053097.00",
                    "shortLongTermDebt": "806053097.00",
                    "shortLongTermDebtTotal": "806053097.00",
                    "otherStockholderEquity": "433332285.00",
                    "propertyPlantEquipment": "1761926000.00",
                    "totalCurrentAssets": "225987573.00",
                    "longTermInvestments": "25013011.00",
                    "netTangibleAssets": "770861641.00",
                    "shortTermInvestments": null,
                    "netReceivables": "85931719.00",
                    "longTermDebt": "806052000.00",
                    "inventory": "129823254.00",
                    "accountsPayable": "231557547.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-458038546.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61067.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38832206.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1800758759.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "970150484.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2026746332.00",
                    "cashAndShortTermInvestments": "9337512.00",
                    "propertyPlantAndEquipmentGross": "1761926553.00",
                    "propertyPlantAndEquipmentNet": "1761926553.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6056000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1796574655.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9823683.00",
                    "totalLiab": "1128264048.00",
                    "totalStockholderEquity": "668310607.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18956608.00",
                    "commonStock": "61027.00",
                    "capitalStock": null,
                    "retainedEarnings": "233884967.00",
                    "otherLiab": "6800000.00",
                    "goodWill": null,
                    "otherAssets": "20683000.00",
                    "cash": "8049167.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239084180.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "728375612.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "736424779.00",
                    "otherStockholderEquity": "434364613.00",
                    "propertyPlantEquipment": "1669444000.00",
                    "totalCurrentAssets": "106448328.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88575478.00",
                    "longTermDebt": "736425000.00",
                    "inventory": "8031114.00",
                    "accountsPayable": "220127572.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-409239931.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61027.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3311979316237.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1690126327.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "889179868.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1796574655.00",
                    "cashAndShortTermInvestments": "8049167.00",
                    "propertyPlantAndEquipmentGross": "1669442564.00",
                    "propertyPlantAndEquipmentNet": "1669442564.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6074000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1734182649.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23027115.00",
                    "totalLiab": "1124724284.00",
                    "totalStockholderEquity": "609458365.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51599238.00",
                    "commonStock": "61030.00",
                    "capitalStock": null,
                    "retainedEarnings": "175899657.00",
                    "otherLiab": "20435000.00",
                    "goodWill": null,
                    "otherAssets": "15051000.00",
                    "cash": "14252184.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269464473.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "692544276.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "706796460.00",
                    "otherStockholderEquity": "433497678.00",
                    "propertyPlantEquipment": "1590928000.00",
                    "totalCurrentAssets": "128204049.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90924750.00",
                    "longTermDebt": "706797000.00",
                    "inventory": "21291736.00",
                    "accountsPayable": "217865235.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-363735124.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61030.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20420949017.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1605978600.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "855259811.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1734182649.00",
                    "cashAndShortTermInvestments": "14252184.00",
                    "propertyPlantAndEquipmentGross": "1590927617.00",
                    "propertyPlantAndEquipmentNet": "1590927617.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6050000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1598047200.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14374205.00",
                    "totalLiab": "984819036.00",
                    "totalStockholderEquity": "613228164.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40938804.00",
                    "commonStock": "60984.00",
                    "capitalStock": null,
                    "retainedEarnings": "180312107.00",
                    "otherLiab": "5047000.00",
                    "goodWill": null,
                    "otherAssets": "15918000.00",
                    "cash": "8108950.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209558676.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "639059192.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "647168142.00",
                    "otherStockholderEquity": "432855073.00",
                    "propertyPlantEquipment": "1477444000.00",
                    "totalCurrentAssets": "104684787.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82201632.00",
                    "longTermDebt": "647168000.00",
                    "inventory": "13310471.00",
                    "accountsPayable": "168619872.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-321596322.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "60984.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-12686082007.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1493362413.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "775260360.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1598047200.00",
                    "cashAndShortTermInvestments": "8108950.00",
                    "propertyPlantAndEquipmentGross": "1477444420.00",
                    "propertyPlantAndEquipmentNet": "1477444420.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6145000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1519599960.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11883416.00",
                    "totalLiab": "899771599.00",
                    "totalStockholderEquity": "619828361.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25151234.00",
                    "commonStock": "61858.00",
                    "capitalStock": null,
                    "retainedEarnings": "173722344.00",
                    "otherLiab": "4470000.00",
                    "goodWill": null,
                    "otherAssets": "17905000.00",
                    "cash": "5687166.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194088019.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "578852657.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "584539823.00",
                    "otherStockholderEquity": "446044159.00",
                    "propertyPlantEquipment": "1397307000.00",
                    "totalCurrentAssets": "104387563.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86816981.00",
                    "longTermDebt": "584540000.00",
                    "inventory": "11112676.00",
                    "accountsPayable": "168936785.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-285616752.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61858.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17905688.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1415212397.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "705683580.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1519599960.00",
                    "cashAndShortTermInvestments": "5687166.00",
                    "propertyPlantAndEquipmentGross": "1397306709.00",
                    "propertyPlantAndEquipmentNet": "1397306709.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6158000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1452735780.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14744847.00",
                    "totalLiab": "851870683.00",
                    "totalStockholderEquity": "600865097.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38668002.00",
                    "commonStock": "61797.00",
                    "capitalStock": null,
                    "retainedEarnings": "156321406.00",
                    "otherLiab": "5188000.00",
                    "goodWill": null,
                    "otherAssets": "17804000.00",
                    "cash": "11868598.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185136745.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "543042906.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "554911504.00",
                    "otherStockholderEquity": "444481894.00",
                    "propertyPlantEquipment": "1316118000.00",
                    "totalCurrentAssets": "118814458.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92201013.00",
                    "longTermDebt": "554912000.00",
                    "inventory": "12584821.00",
                    "accountsPayable": "146468743.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-247019968.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61797.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10895982196653.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1333921322.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "666733938.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1452735780.00",
                    "cashAndShortTermInvestments": "11868598.00",
                    "propertyPlantAndEquipmentGross": "1316117975.00",
                    "propertyPlantAndEquipmentNet": "1316117975.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6276000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1352562790.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10294786.00",
                    "totalLiab": "729107226.00",
                    "totalStockholderEquity": "623455564.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10336855.00",
                    "commonStock": "63808.00",
                    "capitalStock": null,
                    "retainedEarnings": "154618500.00",
                    "otherLiab": "2038000.00",
                    "goodWill": null,
                    "otherAssets": "24112000.00",
                    "cash": "18095437.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118726286.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "492187749.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "510283186.00",
                    "otherStockholderEquity": "468773256.00",
                    "propertyPlantEquipment": "1230490000.00",
                    "totalCurrentAssets": "97961413.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69571190.00",
                    "longTermDebt": "510283000.00",
                    "inventory": "7494226.00",
                    "accountsPayable": "108389431.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-214952621.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63808.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3325888391.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1254601377.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "610380940.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1352562790.00",
                    "cashAndShortTermInvestments": "18095437.00",
                    "propertyPlantAndEquipmentGross": "1230489768.00",
                    "propertyPlantAndEquipmentNet": "1230489768.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6336000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1263731481.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9763986.00",
                    "totalLiab": "667069764.00",
                    "totalStockholderEquity": "596661717.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16381871.00",
                    "commonStock": "63784.00",
                    "capitalStock": null,
                    "retainedEarnings": "129606827.00",
                    "otherLiab": "7984000.00",
                    "goodWill": null,
                    "otherAssets": "12563000.00",
                    "cash": "8482166.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134943953.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "430517834.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "439000000.00",
                    "otherStockholderEquity": "466991106.00",
                    "propertyPlantEquipment": "1157031000.00",
                    "totalCurrentAssets": "94136643.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75890491.00",
                    "longTermDebt": "439000000.00",
                    "inventory": "9554938.00",
                    "accountsPayable": "118562082.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-188793939.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63784.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5048437461.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1169594838.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "532125811.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1263731481.00",
                    "cashAndShortTermInvestments": "8482166.00",
                    "propertyPlantAndEquipmentGross": "1157032299.00",
                    "propertyPlantAndEquipmentNet": "1157032299.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6332000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1190935298.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10606877.00",
                    "totalLiab": "604750038.00",
                    "totalStockholderEquity": "586185260.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4634501.00",
                    "commonStock": "63532.00",
                    "capitalStock": null,
                    "retainedEarnings": "120655308.00",
                    "otherLiab": "4118000.00",
                    "goodWill": null,
                    "otherAssets": "13476000.00",
                    "cash": "13387998.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100456663.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "410612002.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "424000000.00",
                    "otherStockholderEquity": "465466420.00",
                    "propertyPlantEquipment": "1083244000.00",
                    "totalCurrentAssets": "94214544.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70219669.00",
                    "longTermDebt": "424000000.00",
                    "inventory": "9491789.00",
                    "accountsPayable": "95822162.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162031493.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63532.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13476038.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096720754.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "504293375.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1190935298.00",
                    "cashAndShortTermInvestments": "13387998.00",
                    "propertyPlantAndEquipmentGross": "1083244716.00",
                    "propertyPlantAndEquipmentNet": "1083244716.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6286000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1135215576.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9094650.00",
                    "totalLiab": "569839763.00",
                    "totalStockholderEquity": "565375813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12501018.00",
                    "commonStock": "63491.00",
                    "capitalStock": null,
                    "retainedEarnings": "101103152.00",
                    "otherLiab": "1423000.00",
                    "goodWill": null,
                    "otherAssets": "14496000.00",
                    "cash": "8234566.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134760080.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "359765434.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "368000000.00",
                    "otherStockholderEquity": "464209170.00",
                    "propertyPlantEquipment": "1024066000.00",
                    "totalCurrentAssets": "96654199.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79324983.00",
                    "longTermDebt": "368000000.00",
                    "inventory": "8814598.00",
                    "accountsPayable": "122259062.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-135352039.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63491.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14495461.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1038561377.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "435079683.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1135215576.00",
                    "cashAndShortTermInvestments": "8234566.00",
                    "propertyPlantAndEquipmentGross": "1024065916.00",
                    "propertyPlantAndEquipmentNet": "1024065916.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6288000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1073597565.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25872295.00",
                    "totalLiab": "515357985.00",
                    "totalStockholderEquity": "558239580.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10877262.00",
                    "commonStock": "63612.00",
                    "capitalStock": null,
                    "retainedEarnings": "100802991.00",
                    "otherLiab": "1292000.00",
                    "goodWill": null,
                    "otherAssets": "23310000.00",
                    "cash": "25171675.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153939141.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "274828325.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000000.00",
                    "otherStockholderEquity": "457372977.00",
                    "propertyPlantEquipment": "933180000.00",
                    "totalCurrentAssets": "117107492.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66063522.00",
                    "longTermDebt": "300000000.00",
                    "inventory": "25631744.00",
                    "accountsPayable": "143061879.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107294624.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63612.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23309997.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "956490073.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361418844.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1073597565.00",
                    "cashAndShortTermInvestments": "25171675.00",
                    "propertyPlantAndEquipmentGross": "933180076.00",
                    "propertyPlantAndEquipmentNet": "933180076.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6271000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "869807816.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20556588.00",
                    "totalLiab": "359760805.00",
                    "totalStockholderEquity": "510047011.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16058422.00",
                    "commonStock": "63504.00",
                    "capitalStock": null,
                    "retainedEarnings": "57176595.00",
                    "otherLiab": "7397000.00",
                    "goodWill": null,
                    "otherAssets": "3634000.00",
                    "cash": "3834888.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130922854.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "173665112.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177500000.00",
                    "otherStockholderEquity": "452806912.00",
                    "propertyPlantEquipment": "780417000.00",
                    "totalCurrentAssets": "85757011.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61365535.00",
                    "longTermDebt": "177500000.00",
                    "inventory": "20166932.00",
                    "accountsPayable": "114864432.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81672508.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63504.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6621366430.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "784050805.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "228837951.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "869807816.00",
                    "cashAndShortTermInvestments": "3834888.00",
                    "propertyPlantAndEquipmentGross": "780417235.00",
                    "propertyPlantAndEquipmentNet": "780417235.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6267000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "725593919.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22806355.00",
                    "totalLiab": "229023864.00",
                    "totalStockholderEquity": "496570055.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9527309.00",
                    "commonStock": "63330.00",
                    "capitalStock": null,
                    "retainedEarnings": "48370684.00",
                    "otherLiab": "3534000.00",
                    "goodWill": null,
                    "otherAssets": "1386000.00",
                    "cash": "6279587.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119660595.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63620413.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69900000.00",
                    "otherStockholderEquity": "448198350.00",
                    "propertyPlantEquipment": "643703000.00",
                    "totalCurrentAssets": "80504772.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51418830.00",
                    "longTermDebt": "69900000.00",
                    "inventory": "22488895.00",
                    "accountsPayable": "110133286.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62309.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63330.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1386201.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "645089147.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109363269.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "725593919.00",
                    "cashAndShortTermInvestments": "6279587.00",
                    "propertyPlantAndEquipmentGross": "643702946.00",
                    "propertyPlantAndEquipmentNet": "643702946.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6224000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "595971749.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37239454.00",
                    "totalLiab": "101473064.00",
                    "totalStockholderEquity": "494498685.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5510442.00",
                    "commonStock": "63155.00",
                    "capitalStock": null,
                    "retainedEarnings": "49751472.00",
                    "otherLiab": "744000.00",
                    "goodWill": null,
                    "otherAssets": "4210000.00",
                    "cash": "8265649.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58029958.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6734351.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15000000.00",
                    "otherStockholderEquity": "444937243.00",
                    "propertyPlantEquipment": "501695000.00",
                    "totalCurrentAssets": "90066570.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44561467.00",
                    "longTermDebt": "15000000.00",
                    "inventory": "36949148.00",
                    "accountsPayable": "52519516.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-253185.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63155.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4210679.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "505905179.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43443106.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "595971749.00",
                    "cashAndShortTermInvestments": "8265649.00",
                    "propertyPlantAndEquipmentGross": "501694500.00",
                    "propertyPlantAndEquipmentNet": "501694500.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6227000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "555282115.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22688285.00",
                    "totalLiab": "93741947.00",
                    "totalStockholderEquity": "461540168.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15738763.00",
                    "commonStock": "63138.00",
                    "capitalStock": null,
                    "retainedEarnings": "21134250.00",
                    "otherLiab": "2446000.00",
                    "goodWill": null,
                    "otherAssets": "1187000.00",
                    "cash": "77379376.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72155369.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-77379376.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "440772915.00",
                    "propertyPlantEquipment": "418441000.00",
                    "totalCurrentAssets": "135653959.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35586298.00",
                    "longTermDebt": null,
                    "inventory": "22477270.00",
                    "accountsPayable": "56416606.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-430135.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63138.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5016217.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419628156.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21586578.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "555282115.00",
                    "cashAndShortTermInvestments": "77379376.00",
                    "propertyPlantAndEquipmentGross": "418441373.00",
                    "propertyPlantAndEquipmentNet": "418441373.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6205000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "514427833.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28384854.00",
                    "totalLiab": "77976522.00",
                    "totalStockholderEquity": "436451311.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28412960.00",
                    "commonStock": "63135.00",
                    "capitalStock": null,
                    "retainedEarnings": "701350.00",
                    "otherLiab": "9785000.00",
                    "goodWill": null,
                    "otherAssets": "1278000.00",
                    "cash": "99705160.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56944536.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-99705160.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "436920522.00",
                    "propertyPlantEquipment": "333166000.00",
                    "totalCurrentAssets": "179984008.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24866660.00",
                    "netReceivables": "27027334.00",
                    "longTermDebt": null,
                    "inventory": "27631193.00",
                    "accountsPayable": "28531576.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1233696.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63135.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10606268.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334443825.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21031986.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "514427833.00",
                    "cashAndShortTermInvestments": "124571820.00",
                    "propertyPlantAndEquipmentGross": "333166093.00",
                    "propertyPlantAndEquipmentNet": "333166093.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6300000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "509693965.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19147312.00",
                    "totalLiab": "74334483.00",
                    "totalStockholderEquity": "435359482.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11166722.00",
                    "commonStock": "62129.00",
                    "capitalStock": null,
                    "retainedEarnings": "7759192.00",
                    "otherLiab": "5501000.00",
                    "goodWill": null,
                    "otherAssets": "1367000.00",
                    "cash": "152110701.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59666926.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-152110701.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": "428484092.00",
                    "propertyPlantEquipment": "275309000.00",
                    "totalCurrentAssets": "233018360.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39726700.00",
                    "netReceivables": "22033647.00",
                    "longTermDebt": null,
                    "inventory": "18671345.00",
                    "accountsPayable": "48500204.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-945931.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "62129.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3732876.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276675605.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14667557.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "509693965.00",
                    "cashAndShortTermInvestments": "191837401.00",
                    "propertyPlantAndEquipmentGross": "275308481.00",
                    "propertyPlantAndEquipmentNet": "275308481.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6300000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "261784360.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8637576.00",
                    "totalLiab": "29362184.00",
                    "totalStockholderEquity": "232422176.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4482588.00",
                    "commonStock": "51597.00",
                    "capitalStock": null,
                    "retainedEarnings": "9509614.00",
                    "otherLiab": "3462000.00",
                    "goodWill": null,
                    "otherAssets": "1447000.00",
                    "cash": "39486949.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19568886.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-39086949.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": "223847529.00",
                    "propertyPlantEquipment": "194371000.00",
                    "totalCurrentAssets": "65965869.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17841344.00",
                    "longTermDebt": "400000.00",
                    "inventory": "8333728.00",
                    "accountsPayable": "15086298.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-986564.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "51597.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1446521.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195818491.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9793298.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "261784360.00",
                    "cashAndShortTermInvestments": "39486949.00",
                    "propertyPlantAndEquipmentGross": "194371970.00",
                    "propertyPlantAndEquipmentNet": "194371970.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5215000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "261784360.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "303848.00",
                    "totalLiab": "29362184.00",
                    "totalStockholderEquity": "232422176.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4482588.00",
                    "commonStock": "51597.00",
                    "capitalStock": null,
                    "retainedEarnings": "9509614.00",
                    "otherLiab": "401000.00",
                    "goodWill": null,
                    "otherAssets": "1526000.00",
                    "cash": "39486949.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19568886.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-39086949.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400000.00",
                    "otherStockholderEquity": "223847529.00",
                    "propertyPlantEquipment": "148751000.00",
                    "totalCurrentAssets": "65965869.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17841344.00",
                    "longTermDebt": "400000.00",
                    "inventory": "8333728.00",
                    "accountsPayable": "15086298.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-986564.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "51080.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1446521.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195818491.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9793298.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "261784360.00",
                    "cashAndShortTermInvestments": "39486949.00",
                    "propertyPlantAndEquipmentGross": "148751967.00",
                    "propertyPlantAndEquipmentNet": "194371970.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5214518.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "148549202.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7334866.00",
                    "totalLiab": "21743335.00",
                    "totalStockholderEquity": "126805867.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2865103.00",
                    "commonStock": "44933.00",
                    "capitalStock": null,
                    "retainedEarnings": "2401522.00",
                    "otherLiab": "1629000.00",
                    "goodWill": null,
                    "otherAssets": "1277000.00",
                    "cash": "1153583.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16392207.00",
                    "currentDeferredRevenue": "676376.00",
                    "netDebt": "1677794.00",
                    "shortTermDebt": "31377.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2831377.00",
                    "otherStockholderEquity": "126233467.00",
                    "propertyPlantEquipment": "113068000.00",
                    "totalCurrentAssets": "34204202.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17483941.00",
                    "netReceivables": "8231812.00",
                    "longTermDebt": "2800000.00",
                    "inventory": "7021581.00",
                    "accountsPayable": "13495727.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1874055.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "44933.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1276673.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5351128.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148549202.00",
                    "cashAndShortTermInvestments": "18637524.00",
                    "propertyPlantAndEquipmentGross": "113068327.00",
                    "propertyPlantAndEquipmentNet": "113068327.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4454000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "135594968.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3855954.00",
                    "totalLiab": "12035518.00",
                    "totalStockholderEquity": "123559450.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1656230.00",
                    "commonStock": "43912.00",
                    "capitalStock": null,
                    "retainedEarnings": "841892.00",
                    "otherLiab": "1704000.00",
                    "goodWill": null,
                    "otherAssets": "1427000.00",
                    "cash": "6233372.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8910256.00",
                    "currentDeferredRevenue": "316977.00",
                    "netDebt": "-4898880.00",
                    "shortTermDebt": "834492.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1334492.00",
                    "otherStockholderEquity": "124884266.00",
                    "propertyPlantEquipment": "92150000.00",
                    "totalCurrentAssets": "42017813.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24903476.00",
                    "netReceivables": "7025011.00",
                    "longTermDebt": "500000.00",
                    "inventory": "3654640.00",
                    "accountsPayable": "6419534.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2210620.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43912.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1427071.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93577155.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3125262.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135594968.00",
                    "cashAndShortTermInvestments": "31136848.00",
                    "propertyPlantAndEquipmentGross": "92150084.00",
                    "propertyPlantAndEquipmentNet": "92150084.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4410000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "83053674.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1539841.00",
                    "totalLiab": "18918286.00",
                    "totalStockholderEquity": "64135388.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2329766.00",
                    "commonStock": "36770.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209291.00",
                    "otherLiab": "1364000.00",
                    "goodWill": null,
                    "otherAssets": "2067000.00",
                    "cash": "288042.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8055210.00",
                    "currentDeferredRevenue": "1252657.00",
                    "netDebt": "10050355.00",
                    "shortTermDebt": "838397.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10338397.00",
                    "otherStockholderEquity": "65756360.00",
                    "propertyPlantEquipment": "71349000.00",
                    "totalCurrentAssets": "9637976.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1820903.00",
                    "netReceivables": "5989190.00",
                    "longTermDebt": "9500000.00",
                    "inventory": "665388.00",
                    "accountsPayable": "4887047.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1448451.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36770.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1574028.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73415698.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10863076.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83053674.00",
                    "cashAndShortTermInvestments": "2108945.00",
                    "propertyPlantAndEquipmentGross": "71348670.00",
                    "propertyPlantAndEquipmentNet": "71348670.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3694000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "96089654.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1987976.00",
                    "totalLiab": "34256590.00",
                    "totalStockholderEquity": "61833064.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9864124.00",
                    "commonStock": "36692.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2013050.00",
                    "otherLiab": "1735000.00",
                    "goodWill": null,
                    "otherAssets": "2376000.00",
                    "cash": "13634518.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16022330.00",
                    "currentDeferredRevenue": "8573742.00",
                    "netDebt": "4503864.00",
                    "shortTermDebt": "1638382.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18138382.00",
                    "otherStockholderEquity": "65659953.00",
                    "propertyPlantEquipment": "71838000.00",
                    "totalCurrentAssets": "21876015.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2574935.00",
                    "netReceivables": "3678586.00",
                    "longTermDebt": "16500000.00",
                    "inventory": null,
                    "accountsPayable": "4519824.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1850531.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36692.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1717624.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74213639.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18234260.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96089654.00",
                    "cashAndShortTermInvestments": "16209453.00",
                    "propertyPlantAndEquipmentGross": "71838015.00",
                    "propertyPlantAndEquipmentNet": "71838015.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3474000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "67088944.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2342556.00",
                    "totalLiab": "17440745.00",
                    "totalStockholderEquity": "49648199.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4478627.00",
                    "commonStock": "34393.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2328974.00",
                    "otherLiab": "843000.00",
                    "goodWill": null,
                    "otherAssets": "4225000.00",
                    "cash": "640104.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10597829.00",
                    "currentDeferredRevenue": "4168039.00",
                    "netDebt": "7501953.00",
                    "shortTermDebt": "2142057.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8142057.00",
                    "otherStockholderEquity": "52700022.00",
                    "propertyPlantEquipment": "57193000.00",
                    "totalCurrentAssets": "5670943.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2688283.00",
                    "longTermDebt": "6000000.00",
                    "inventory": "1509103.00",
                    "accountsPayable": "3977145.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-757242.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34393.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1629768.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6842916.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67088944.00",
                    "cashAndShortTermInvestments": "640104.00",
                    "propertyPlantAndEquipmentGross": "57193609.00",
                    "propertyPlantAndEquipmentNet": "57193609.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3422000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "67088944.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2342556.00",
                    "totalLiab": "17440745.00",
                    "totalStockholderEquity": "49648199.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4478627.00",
                    "commonStock": "34393.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2328974.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2449000.00",
                    "cash": "640104.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10597829.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7501953.00",
                    "shortTermDebt": "2142057.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8142057.00",
                    "otherStockholderEquity": "52700022.00",
                    "propertyPlantEquipment": "55233000.00",
                    "totalCurrentAssets": "5670943.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2688283.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3977145.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-757242.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34121.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1629768.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61418001.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6842916.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67088944.00",
                    "cashAndShortTermInvestments": "640104.00",
                    "propertyPlantAndEquipmentGross": "55232957.00",
                    "propertyPlantAndEquipmentNet": "57193609.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3422392.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "51285555.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "228073.00",
                    "totalLiab": "4377361.00",
                    "totalStockholderEquity": "46908194.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2618151.00",
                    "commonStock": "34025.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3413393.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3321000.00",
                    "cash": "6772167.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4377361.00",
                    "currentDeferredRevenue": "1052343.00",
                    "netDebt": "-5783728.00",
                    "shortTermDebt": "988439.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "988439.00",
                    "otherStockholderEquity": "50435311.00",
                    "propertyPlantEquipment": "39423000.00",
                    "totalCurrentAssets": "8541447.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3389350.00",
                    "netReceivables": "1541207.00",
                    "longTermDebt": null,
                    "inventory": "146273.00",
                    "accountsPayable": "770771.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147749.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34025.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3320975.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42744108.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1759210.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51285555.00",
                    "cashAndShortTermInvestments": "6772167.00",
                    "propertyPlantAndEquipmentGross": "39423133.00",
                    "propertyPlantAndEquipmentNet": "39423133.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3441000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "51285555.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81800.00",
                    "totalLiab": "4377361.00",
                    "totalStockholderEquity": "46908194.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2618151.00",
                    "commonStock": "34025.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3413393.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6772167.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4377361.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5783728.00",
                    "shortTermDebt": "988439.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "988439.00",
                    "otherStockholderEquity": "50435311.00",
                    "propertyPlantEquipment": "20729000.00",
                    "totalCurrentAssets": "8541447.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3389350.00",
                    "netReceivables": "1541207.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "770771.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147749.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32282.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3320975.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42744108.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1759210.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51285555.00",
                    "cashAndShortTermInvestments": "6772167.00",
                    "propertyPlantAndEquipmentGross": "20728642.00",
                    "propertyPlantAndEquipmentNet": "39423133.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3441498.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "20909888.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "115633.00",
                    "totalLiab": "2194099.00",
                    "totalStockholderEquity": "18715789.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192916.00",
                    "commonStock": "28901.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4568677.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1967740.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2194099.00",
                    "currentDeferredRevenue": "15175.00",
                    "netDebt": "-448253.00",
                    "shortTermDebt": "1519487.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1519487.00",
                    "otherStockholderEquity": "23190679.00",
                    "propertyPlantEquipment": "14947000.00",
                    "totalCurrentAssets": "5962838.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3659450.00",
                    "netReceivables": "220015.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "481696.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64886.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28901.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14947050.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2001183.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20909888.00",
                    "cashAndShortTermInvestments": "5627190.00",
                    "propertyPlantAndEquipmentGross": "14947050.00",
                    "propertyPlantAndEquipmentNet": "14947050.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2885000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18131464.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "389970.00",
                    "totalLiab": "224247.00",
                    "totalStockholderEquity": "17907217.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110993.00",
                    "commonStock": "28696.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4381400.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10112660.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224247.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10112660.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22259921.00",
                    "propertyPlantEquipment": "7628000.00",
                    "totalCurrentAssets": "10502630.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "113254.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28696.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7628834.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113254.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18131464.00",
                    "cashAndShortTermInvestments": "10112660.00",
                    "propertyPlantAndEquipmentGross": "7628834.00",
                    "propertyPlantAndEquipmentNet": "7628834.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2885000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "18313637.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "381088.00",
                    "totalLiab": null,
                    "totalStockholderEquity": "18313637.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "27699.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1512051.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11440348.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-11440348.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19797989.00",
                    "propertyPlantEquipment": "6493000.00",
                    "totalCurrentAssets": "11821436.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27699.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6492201.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18313637.00",
                    "cashAndShortTermInvestments": "11440348.00",
                    "propertyPlantAndEquipmentGross": "6492201.00",
                    "propertyPlantAndEquipmentNet": "6492201.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2297000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2691324.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "136214.00",
                    "totalLiab": "113649.00",
                    "totalStockholderEquity": "2577675.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "22809.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1458503.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "580805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113649.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-580805.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4013369.00",
                    "propertyPlantEquipment": "1912000.00",
                    "totalCurrentAssets": "768795.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51776.00",
                    "longTermDebt": null,
                    "inventory": "24375.00",
                    "accountsPayable": "113649.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22809.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1922529.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113649.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2691324.00",
                    "cashAndShortTermInvestments": "580805.00",
                    "propertyPlantAndEquipmentGross": "1912529.00",
                    "propertyPlantAndEquipmentNet": "1912529.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2273000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2796581.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62528.00",
                    "totalLiab": "33339.00",
                    "totalStockholderEquity": "2763242.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "22664.00",
                    "capitalStock": null,
                    "retainedEarnings": "-363693.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "924148.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33339.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-924148.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3104271.00",
                    "propertyPlantEquipment": "1810000.00",
                    "totalCurrentAssets": "986676.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33339.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22664.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1809905.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33339.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2796581.00",
                    "cashAndShortTermInvestments": "924148.00",
                    "propertyPlantAndEquipmentGross": "1809905.00",
                    "propertyPlantAndEquipmentNet": "1809905.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2020000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "38567.00",
                    "totalStockholderEquity": "-38567.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18.00",
                    "commonStock": "2362.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2114727.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38567.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62528.00",
                    "shortTermDebt": "37472.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37472.00",
                    "otherStockholderEquity": "40375.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1095.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2362.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38567.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2019683.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "36650.00",
                    "totalStockholderEquity": "-36650.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5839.00",
                    "commonStock": "2362.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2112810.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36650.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36280.00",
                    "shortTermDebt": "36280.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36280.00",
                    "otherStockholderEquity": "2076160.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "370.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2362.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36650.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236167.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35600.00",
                    "totalStockholderEquity": "-35600.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2111760.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35600.00",
                    "shortTermDebt": "35600.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35600.00",
                    "otherStockholderEquity": "2076160.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "-15.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35600.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235819.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "34920.00",
                    "totalStockholderEquity": "-34920.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2111080.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34920.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34693.00",
                    "shortTermDebt": "34693.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34693.00",
                    "otherStockholderEquity": "2076160.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "227.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34920.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "30811.00",
                    "totalStockholderEquity": "-30811.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2106971.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30811.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30796.00",
                    "shortTermDebt": "30796.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30796.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30811.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "29184.00",
                    "totalStockholderEquity": "-29184.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2105344.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29184.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28867.00",
                    "shortTermDebt": "28867.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28867.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "317.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29184.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236147.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "28152.00",
                    "totalStockholderEquity": "-28152.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2104312.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28152.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26789.00",
                    "shortTermDebt": "26789.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26789.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1363.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28152.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "50917.00",
                    "totalStockholderEquity": "-50917.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2127077.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50917.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40527.00",
                    "shortTermDebt": "40527.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40527.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10390.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50917.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "43544.00",
                    "totalStockholderEquity": "-43544.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18544.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2119704.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43544.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18544.00",
                    "shortTermDebt": "18544.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18544.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43544.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "26336.00",
                    "totalStockholderEquity": "-26336.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16336.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2102496.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26336.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16336.00",
                    "shortTermDebt": "16336.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16336.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26336.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15668.00",
                    "totalStockholderEquity": "-15668.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15668.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2091828.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15668.00",
                    "shortTermDebt": "15668.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15668.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15668.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13816.00",
                    "totalStockholderEquity": "-13816.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13816.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2090021.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13816.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13816.00",
                    "shortTermDebt": "13816.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13816.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13816.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13460.00",
                    "totalStockholderEquity": "-13460.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13460.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2089620.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13460.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13460.00",
                    "shortTermDebt": "13460.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13460.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13460.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13020.00",
                    "totalStockholderEquity": "-13020.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13020.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2089180.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13020.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13020.00",
                    "shortTermDebt": "13020.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13020.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13020.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-07-17",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12690.00",
                    "totalStockholderEquity": "-12690.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12690.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47350.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12690.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12690.00",
                    "shortTermDebt": "12690.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12690.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2041500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12690.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10993.00",
                    "totalStockholderEquity": "-10993.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10993.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45653.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10993.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10993.00",
                    "shortTermDebt": "10993.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10993.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2041500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10993.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10588.00",
                    "totalStockholderEquity": "-10588.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10588.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2041500.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10588.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10588.00",
                    "shortTermDebt": "10588.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10588.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45248.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10588.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10415.00",
                    "totalStockholderEquity": "-10415.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10415.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2086575.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10415.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10415.00",
                    "shortTermDebt": "10415.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10415.00",
                    "otherStockholderEquity": "2076160.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10415.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9835.00",
                    "totalStockholderEquity": "-9835.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9835.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2085995.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9835.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9835.00",
                    "shortTermDebt": "9835.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9835.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9835.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9540.00",
                    "totalStockholderEquity": "-9540.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9540.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2085700.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9540.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9540.00",
                    "shortTermDebt": "9540.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9540.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9540.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7576.00",
                    "totalStockholderEquity": "-7576.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7576.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2041500.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7576.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7576.00",
                    "shortTermDebt": "7576.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7576.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42236.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7576.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7352.00",
                    "totalStockholderEquity": "-7352.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7352.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2083512.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7352.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7352.00",
                    "shortTermDebt": "7352.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7352.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7352.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-07-17",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7123.00",
                    "totalStockholderEquity": "-7123.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7123.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2083283.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7123.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7123.00",
                    "shortTermDebt": "7123.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7123.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7123.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6894.00",
                    "totalStockholderEquity": "-6894.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6894.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2083054.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6894.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6894.00",
                    "shortTermDebt": "6894.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6894.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6894.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4878.00",
                    "totalStockholderEquity": "-4878.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2041500.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4878.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4878.00",
                    "shortTermDebt": "4878.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4878.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39538.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4878.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-10-11",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4482.00",
                    "totalStockholderEquity": "-4482.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2080642.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4482.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4482.00",
                    "shortTermDebt": "4482.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4482.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4482.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "230133.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "230133.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41810000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5409375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "221805000.00",
                    "totalLiab": "3283034000.00",
                    "totalStockholderEquity": "2126341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "320673000.00",
                    "commonStock": "499000.00",
                    "capitalStock": "499000.00",
                    "retainedEarnings": "481279000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "76977000.00",
                    "cash": "14299000.00",
                    "cashAndEquivalents": "14299000.00",
                    "totalCurrentLiabilities": "539293000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2381094000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2395393000.00",
                    "otherStockholderEquity": "1644563000.00",
                    "propertyPlantEquipment": "4746367000.00",
                    "totalCurrentAssets": "586031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "349927000.00",
                    "longTermDebt": "2395393000.00",
                    "inventory": null,
                    "accountsPayable": "218620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4817112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4823344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2395393000.00",
                    "nonCurrentLiabilitiesOther": "1770000.00",
                    "nonCurrentLiabilitiesTotal": "2743741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1644563000.00",
                    "liabilitiesAndStockholdersEquity": "5409375000.00",
                    "cashAndShortTermInvestments": "14299000.00",
                    "propertyPlantAndEquipmentGross": "11531016000.00",
                    "propertyPlantAndEquipmentNet": "3196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46738000.00",
                    "netInvestedCapital": "4521734000.00",
                    "commonStockSharesOutstanding": "99314382.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5603822000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64087000.00",
                    "totalLiab": "3283387000.00",
                    "totalStockholderEquity": "2320435000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "341404000.00",
                    "commonStock": "501000.00",
                    "capitalStock": "501000.00",
                    "retainedEarnings": "442518000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20909000.00",
                    "cash": "8933000.00",
                    "cashAndEquivalents": "8933000.00",
                    "totalCurrentLiabilities": "544270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2360361000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2369294000.00",
                    "otherStockholderEquity": "1877416000.00",
                    "propertyPlantEquipment": "5082170000.00",
                    "totalCurrentAssets": "500743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "427723000.00",
                    "longTermDebt": "2369294000.00",
                    "inventory": null,
                    "accountsPayable": "202866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5103079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2369294000.00",
                    "nonCurrentLiabilitiesOther": "2272000.00",
                    "nonCurrentLiabilitiesTotal": "2739117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1877416000.00",
                    "liabilitiesAndStockholdersEquity": "5603822000.00",
                    "cashAndShortTermInvestments": "8933000.00",
                    "propertyPlantAndEquipmentGross": "10358275000.00",
                    "propertyPlantAndEquipmentNet": "5082170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43527000.00",
                    "netInvestedCapital": "4689729000.00",
                    "commonStockSharesOutstanding": "101268000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4484255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "127432000.00",
                    "totalLiab": "2436579000.00",
                    "totalStockholderEquity": "2047676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193089000.00",
                    "commonStock": "503000.00",
                    "capitalStock": "503000.00",
                    "retainedEarnings": "-77790000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "40885000.00",
                    "cash": "8195000.00",
                    "cashAndEquivalents": "8195000.00",
                    "totalCurrentLiabilities": "385761000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1827359000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1835554000.00",
                    "otherStockholderEquity": "2124963000.00",
                    "propertyPlantEquipment": "3931563000.00",
                    "totalCurrentAssets": "509407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373780000.00",
                    "longTermDebt": "1835554000.00",
                    "inventory": "1.00",
                    "accountsPayable": "192672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3974848000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1835554000.00",
                    "nonCurrentLiabilitiesOther": "2742000.00",
                    "nonCurrentLiabilitiesTotal": "2050818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2124963000.00",
                    "liabilitiesAndStockholdersEquity": "4484255000.00",
                    "cashAndShortTermInvestments": "8195000.00",
                    "propertyPlantAndEquipmentGross": "8473372000.00",
                    "propertyPlantAndEquipmentNet": "3931564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123646000.00",
                    "netInvestedCapital": "3883230000.00",
                    "commonStockSharesOutstanding": "92061000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2875178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46283000.00",
                    "totalLiab": "2129918000.00",
                    "totalStockholderEquity": "745260000.00",
                    "deferredLongTermLiab": "10900000.00",
                    "otherCurrentLiab": "216390000.00",
                    "commonStock": "487000.00",
                    "capitalStock": "487000.00",
                    "retainedEarnings": "-1000759000.00",
                    "otherLiab": "259533000.00",
                    "goodWill": null,
                    "otherAssets": "71767000.00",
                    "cash": "2528000.00",
                    "cashAndEquivalents": "2528000.00",
                    "totalCurrentLiabilities": "344972000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1522885000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1525413000.00",
                    "otherStockholderEquity": "1745532000.00",
                    "propertyPlantEquipment": "2482926000.00",
                    "totalCurrentAssets": "320485000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "745260000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "271674000.00",
                    "longTermDebt": "1525413000.00",
                    "inventory": "44269000.00",
                    "accountsPayable": "128582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2554693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1525413000.00",
                    "nonCurrentLiabilitiesOther": "2046000.00",
                    "nonCurrentLiabilitiesTotal": "1784946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1745532000.00",
                    "liabilitiesAndStockholdersEquity": "2875178000.00",
                    "cashAndShortTermInvestments": "2528000.00",
                    "propertyPlantAndEquipmentGross": "6541106000.00",
                    "propertyPlantAndEquipmentNet": "2482926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24487000.00",
                    "netInvestedCapital": "2270673000.00",
                    "commonStockSharesOutstanding": "86675000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1522866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3417000.00",
                    "totalLiab": "1307732000.00",
                    "totalStockholderEquity": "215134000.00",
                    "deferredLongTermLiab": "5700000.00",
                    "otherCurrentLiab": "262093000.00",
                    "commonStock": "479000.00",
                    "capitalStock": "481000.00",
                    "retainedEarnings": "-1773996000.00",
                    "otherLiab": "176737000.00",
                    "goodWill": null,
                    "otherAssets": "54196000.00",
                    "cash": "9519000.00",
                    "cashAndEquivalents": "9519000.00",
                    "totalCurrentLiabilities": "327557000.00",
                    "currentDeferredRevenue": "-189000.00",
                    "netDebt": "793918000.00",
                    "shortTermDebt": "189000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "803626000.00",
                    "otherStockholderEquity": "1988647999.00",
                    "propertyPlantEquipment": "1253342000.00",
                    "totalCurrentAssets": "215328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "215133000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "193554000.00",
                    "longTermDebt": "803437000.00",
                    "inventory": "8838000.00",
                    "accountsPayable": "65464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1307538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "803437000.00",
                    "nonCurrentLiabilitiesOther": "3111000.00",
                    "nonCurrentLiabilitiesTotal": "980175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1988649000.00",
                    "liabilitiesAndStockholdersEquity": "1522866000.00",
                    "cashAndShortTermInvestments": "9519000.00",
                    "propertyPlantAndEquipmentGross": "5062383000.00",
                    "propertyPlantAndEquipmentNet": "1253342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-112229000.00",
                    "netInvestedCapital": "1018569000.00",
                    "commonStockSharesOutstanding": "62989543.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "872089000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53186000.00",
                    "totalLiab": "1095393000.00",
                    "totalStockholderEquity": "-223304000.00",
                    "deferredLongTermLiab": "6500000.00",
                    "otherCurrentLiab": "81672000.00",
                    "commonStock": "448000.00",
                    "capitalStock": "450000.00",
                    "retainedEarnings": "-1780356000.00",
                    "otherLiab": "32630000.00",
                    "goodWill": null,
                    "otherAssets": "744009000.00",
                    "cash": "1428000.00",
                    "cashAndEquivalents": "1428000.00",
                    "totalCurrentLiabilities": "182475000.00",
                    "currentDeferredRevenue": "77014000.00",
                    "netDebt": "943415000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": "65000000.00",
                    "shortLongTermDebtTotal": "944843000.00",
                    "otherStockholderEquity": "1556602000.00",
                    "propertyPlantEquipment": "735204000.00",
                    "totalCurrentAssets": "125629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-223306000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71015000.00",
                    "longTermDebt": "879843000.00",
                    "inventory": "51766000.00",
                    "accountsPayable": "35803000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "448000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746460000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "879843000.00",
                    "nonCurrentLiabilitiesOther": "50000.00",
                    "nonCurrentLiabilitiesTotal": "912918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1556602000.00",
                    "liabilitiesAndStockholdersEquity": "872089000.00",
                    "cashAndShortTermInvestments": "1428000.00",
                    "propertyPlantAndEquipmentGross": "735204000.00",
                    "propertyPlantAndEquipmentNet": "735204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-56846000.00",
                    "netInvestedCapital": "721537000.00",
                    "commonStockSharesOutstanding": "42745000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1905465000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8485000.00",
                    "totalLiab": "1346822000.00",
                    "totalStockholderEquity": "558643000.00",
                    "deferredLongTermLiab": "9800000.00",
                    "otherCurrentLiab": "134082000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "408000.00",
                    "retainedEarnings": "-873203000.00",
                    "otherLiab": "25184000.00",
                    "goodWill": null,
                    "otherAssets": "23835000.00",
                    "cash": "16068000.00",
                    "cashAndEquivalents": "16068000.00",
                    "totalCurrentLiabilities": "203477000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1102093000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1118161000.00",
                    "otherStockholderEquity": "1431438000.00",
                    "propertyPlantEquipment": "1748593000.00",
                    "totalCurrentAssets": "133037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "558641000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "108484000.00",
                    "longTermDebt": "1118161000.00",
                    "inventory": "6521000.00",
                    "accountsPayable": "69395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1772428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1118161000.00",
                    "nonCurrentLiabilitiesOther": "346000.00",
                    "nonCurrentLiabilitiesTotal": "1143345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1431438000.00",
                    "liabilitiesAndStockholdersEquity": "1905465000.00",
                    "cashAndShortTermInvestments": "16068000.00",
                    "propertyPlantAndEquipmentGross": "1748593000.00",
                    "propertyPlantAndEquipmentNet": "1748593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70440000.00",
                    "netInvestedCapital": "1676802000.00",
                    "commonStockSharesOutstanding": "38708000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1503645305.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12360027.00",
                    "totalLiab": "1073780422.00",
                    "totalStockholderEquity": "429864883.00",
                    "deferredLongTermLiab": "5100000.00",
                    "otherCurrentLiab": "96043784.00",
                    "commonStock": "378333.00",
                    "capitalStock": "378333.00",
                    "retainedEarnings": "-796884497.00",
                    "otherLiab": "12051000.00",
                    "goodWill": null,
                    "otherAssets": "72485000.00",
                    "cash": "2357858.00",
                    "cashAndEquivalents": "2358000.00",
                    "totalCurrentLiabilities": "231526297.00",
                    "currentDeferredRevenue": "-18183000.00",
                    "netDebt": "827845414.00",
                    "shortTermDebt": "18183000.00",
                    "shortLongTermDebt": "18183000.00",
                    "shortLongTermDebtTotal": "848386000.00",
                    "otherStockholderEquity": "3460358279.00",
                    "propertyPlantEquipment": "1202745000.00",
                    "totalCurrentAssets": "228414559.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "429865000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97557934.00",
                    "longTermDebt": "830203000.00",
                    "inventory": "116138740.00",
                    "accountsPayable": "135482513.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2233987232.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "378333.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72065505.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1275230746.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "830203000.00",
                    "nonCurrentLiabilitiesOther": "104582.00",
                    "nonCurrentLiabilitiesTotal": "842254125.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1226371000.00",
                    "liabilitiesAndStockholdersEquity": "1503645305.00",
                    "cashAndShortTermInvestments": "2357858.00",
                    "propertyPlantAndEquipmentGross": "1202745241.00",
                    "propertyPlantAndEquipmentNet": "1202745241.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3111738.00",
                    "netInvestedCapital": "1260068155.00",
                    "commonStockSharesOutstanding": "23677391.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "632253679.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2333288.00",
                    "totalLiab": "1123094229.00",
                    "totalStockholderEquity": "-490840550.00",
                    "deferredLongTermLiab": "11496929.00",
                    "otherCurrentLiab": "30422949.00",
                    "commonStock": "66792.00",
                    "capitalStock": null,
                    "retainedEarnings": "-940573732.00",
                    "otherLiab": "20194761.00",
                    "goodWill": null,
                    "otherAssets": "6275934.00",
                    "cash": "102183191.00",
                    "cashAndEquivalents": "102183190.00",
                    "totalCurrentLiabilities": "123575246.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "877141031.00",
                    "shortTermDebt": "979324222.00",
                    "shortLongTermDebt": "979324222.00",
                    "shortLongTermDebtTotal": "1958648442.00",
                    "otherStockholderEquity": "2564617579.00",
                    "propertyPlantEquipment": "473219591.00",
                    "totalCurrentAssets": "152758154.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-490840550.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "47636698.00",
                    "longTermDebt": "979324220.00",
                    "inventory": "604977.00",
                    "accountsPayable": "93152297.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2114951189.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66792.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5490934.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "479495525.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "979324220.00",
                    "nonCurrentLiabilitiesOther": "135225.00",
                    "nonCurrentLiabilitiesTotal": "999518983.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "449666390.00",
                    "liabilitiesAndStockholdersEquity": "632253679.00",
                    "cashAndShortTermInvestments": "102183191.00",
                    "propertyPlantAndEquipmentGross": "473219591.00",
                    "propertyPlantAndEquipmentNet": "473219591.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29182908.00",
                    "netInvestedCapital": "488483672.00",
                    "commonStockSharesOutstanding": "6240885.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "431532961.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1584130.00",
                    "totalLiab": "918954629.00",
                    "totalStockholderEquity": "-487421668.00",
                    "deferredLongTermLiab": "1600000.00",
                    "otherCurrentLiab": "21296819.00",
                    "commonStock": "63260.00",
                    "capitalStock": null,
                    "retainedEarnings": "-931379960.00",
                    "otherLiab": "8885838.00",
                    "goodWill": null,
                    "otherAssets": "8430359.00",
                    "cash": "6486098.00",
                    "cashAndEquivalents": "6486100.00",
                    "totalCurrentLiabilities": "77443666.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "826139027.00",
                    "shortTermDebt": "832625125.00",
                    "shortLongTermDebt": "832625125.00",
                    "shortLongTermDebtTotal": "1665250255.00",
                    "otherStockholderEquity": "2499882798.00",
                    "propertyPlantEquipment": "376208433.00",
                    "totalCurrentAssets": "46894169.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-487421668.00",
                    "shortTermInvestments": "4517.00",
                    "netReceivables": "37242221.00",
                    "longTermDebt": "832625130.00",
                    "inventory": "1581720.00",
                    "accountsPayable": "56146847.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2055987766.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63260.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1630359.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384638792.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "832625130.00",
                    "nonCurrentLiabilitiesOther": "156632.00",
                    "nonCurrentLiabilitiesTotal": "841510963.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "443895030.00",
                    "liabilitiesAndStockholdersEquity": "431532961.00",
                    "cashAndShortTermInvestments": "6486098.00",
                    "propertyPlantAndEquipmentGross": "376208433.00",
                    "propertyPlantAndEquipmentNet": "376208433.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6117354.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "733945448.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "892867.00",
                    "totalLiab": "931547562.00",
                    "totalStockholderEquity": "-197602114.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "12795977.00",
                    "commonStock": "63120.00",
                    "capitalStock": null,
                    "retainedEarnings": "-637886252.00",
                    "otherLiab": "5627586.00",
                    "goodWill": null,
                    "otherAssets": "10080850.00",
                    "cash": "3390389.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78115147.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "844414440.00",
                    "shortTermDebt": "835290329.00",
                    "shortLongTermDebt": "835290329.00",
                    "shortLongTermDebtTotal": "1670580659.00",
                    "otherStockholderEquity": "2199502722.00",
                    "propertyPlantEquipment": "589320380.00",
                    "totalCurrentAssets": "128814806.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-197602114.00",
                    "shortTermInvestments": "64611558.00",
                    "netReceivables": "58230113.00",
                    "longTermDebt": "835290330.00",
                    "inventory": "66301437.00",
                    "accountsPayable": "65319170.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1759281704.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63120.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15810259.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "605130642.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "835290330.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "853432415.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "440221020.00",
                    "liabilitiesAndStockholdersEquity": "733945448.00",
                    "cashAndShortTermInvestments": "3390389.00",
                    "propertyPlantAndEquipmentGross": "589320383.00",
                    "propertyPlantAndEquipmentNet": "589320383.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6065244.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2026746332.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "895088.00",
                    "totalLiab": "1255884691.00",
                    "totalStockholderEquity": "770861641.00",
                    "deferredLongTermLiab": "13819195.00",
                    "otherCurrentLiab": "54176660.00",
                    "commonStock": "61067.00",
                    "capitalStock": null,
                    "retainedEarnings": "337468289.00",
                    "otherLiab": "5685000.00",
                    "goodWill": null,
                    "otherAssets": "38832000.00",
                    "cash": "9337512.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285734207.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "796715585.00",
                    "shortTermDebt": "806053097.00",
                    "shortLongTermDebt": "806053097.00",
                    "shortLongTermDebtTotal": "1612106197.00",
                    "otherStockholderEquity": "891370831.00",
                    "propertyPlantEquipment": "1761926000.00",
                    "totalCurrentAssets": "225987573.00",
                    "longTermInvestments": "25013011.00",
                    "netTangibleAssets": "770861641.00",
                    "shortTermInvestments": null,
                    "netReceivables": "85931719.00",
                    "longTermDebt": "806052000.00",
                    "inventory": "129823254.00",
                    "accountsPayable": "231557547.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-458038546.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61067.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38832206.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1800758759.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "806053100.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "970150484.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "433332290.00",
                    "liabilitiesAndStockholdersEquity": "2026746332.00",
                    "cashAndShortTermInvestments": "9337512.00",
                    "propertyPlantAndEquipmentGross": "1761926553.00",
                    "propertyPlantAndEquipmentNet": "1761926553.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6086076.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1519599960.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11883416.00",
                    "totalLiab": "899771599.00",
                    "totalStockholderEquity": "619828361.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25151233.00",
                    "commonStock": "61858.00",
                    "capitalStock": null,
                    "retainedEarnings": "173722344.00",
                    "otherLiab": "4470000.00",
                    "goodWill": null,
                    "otherAssets": "17905000.00",
                    "cash": "5687166.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194088019.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "578852657.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "584539823.00",
                    "otherStockholderEquity": "446044159.00",
                    "propertyPlantEquipment": "1397307000.00",
                    "totalCurrentAssets": "104387563.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86816981.00",
                    "longTermDebt": "584540000.00",
                    "inventory": "11112676.00",
                    "accountsPayable": "168936785.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-285616752.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61858.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10413094312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1415212397.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "705683580.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1519599960.00",
                    "cashAndShortTermInvestments": "5687166.00",
                    "propertyPlantAndEquipmentGross": "1397306709.00",
                    "propertyPlantAndEquipmentNet": "1397306709.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6275000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1190935298.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10606877.00",
                    "totalLiab": "604750038.00",
                    "totalStockholderEquity": "586185260.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4634501.00",
                    "commonStock": "63532.00",
                    "capitalStock": null,
                    "retainedEarnings": "120655308.00",
                    "otherLiab": "4118000.00",
                    "goodWill": null,
                    "otherAssets": "13476000.00",
                    "cash": "13387998.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100456663.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "410612002.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "424000000.00",
                    "otherStockholderEquity": "465466420.00",
                    "propertyPlantEquipment": "1083244000.00",
                    "totalCurrentAssets": "94214544.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70219669.00",
                    "longTermDebt": "424000000.00",
                    "inventory": "9491789.00",
                    "accountsPayable": "95822162.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162031493.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63532.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1681523962.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096720754.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "504293375.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1190935298.00",
                    "cashAndShortTermInvestments": "13387998.00",
                    "propertyPlantAndEquipmentGross": "1083244716.00",
                    "propertyPlantAndEquipmentNet": "1083244716.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6287000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "725593919.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22806355.00",
                    "totalLiab": "229023864.00",
                    "totalStockholderEquity": "496570055.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9527309.00",
                    "commonStock": "63330.00",
                    "capitalStock": null,
                    "retainedEarnings": "48370684.00",
                    "otherLiab": "3534000.00",
                    "goodWill": null,
                    "otherAssets": "1386000.00",
                    "cash": "6279587.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119660595.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63620413.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69900000.00",
                    "otherStockholderEquity": "448198350.00",
                    "propertyPlantEquipment": "643703000.00",
                    "totalCurrentAssets": "80504772.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68949304.00",
                    "longTermDebt": "69900000.00",
                    "inventory": "22488895.00",
                    "accountsPayable": "110133286.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62309.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63330.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4470613799.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "645089147.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109363269.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "725593919.00",
                    "cashAndShortTermInvestments": "6279587.00",
                    "propertyPlantAndEquipmentGross": "643702946.00",
                    "propertyPlantAndEquipmentNet": "643702946.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6220000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "509693965.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19147312.00",
                    "totalLiab": "74334483.00",
                    "totalStockholderEquity": "435359482.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11166722.00",
                    "commonStock": "62129.00",
                    "capitalStock": null,
                    "retainedEarnings": "7759192.00",
                    "otherLiab": "5501000.00",
                    "goodWill": null,
                    "otherAssets": "1367000.00",
                    "cash": "152110701.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59666926.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-152110701.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "428484092.00",
                    "propertyPlantEquipment": "275309000.00",
                    "totalCurrentAssets": "233018360.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39726700.00",
                    "netReceivables": "22033647.00",
                    "longTermDebt": null,
                    "inventory": "18671345.00",
                    "accountsPayable": "48500204.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-945931.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "62129.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3732876.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276675605.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14667557.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "509693965.00",
                    "cashAndShortTermInvestments": "191837401.00",
                    "propertyPlantAndEquipmentGross": "275308481.00",
                    "propertyPlantAndEquipmentNet": "275308481.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5078000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "135594968.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3855954.00",
                    "totalLiab": "12035518.00",
                    "totalStockholderEquity": "123559450.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1656230.00",
                    "commonStock": "43912.00",
                    "capitalStock": null,
                    "retainedEarnings": "841892.00",
                    "otherLiab": "1704000.00",
                    "goodWill": null,
                    "otherAssets": "1427000.00",
                    "cash": "6233372.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8910256.00",
                    "currentDeferredRevenue": "316977.00",
                    "netDebt": "-4898880.00",
                    "shortTermDebt": "834492.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1334492.00",
                    "otherStockholderEquity": "124884266.00",
                    "propertyPlantEquipment": "92150000.00",
                    "totalCurrentAssets": "42017813.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24903476.00",
                    "netReceivables": "7025011.00",
                    "longTermDebt": "500000.00",
                    "inventory": "3654640.00",
                    "accountsPayable": "6419534.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2210620.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43912.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-629929.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93577155.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3125262.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135594968.00",
                    "cashAndShortTermInvestments": "31136848.00",
                    "propertyPlantAndEquipmentGross": "92150084.00",
                    "propertyPlantAndEquipmentNet": "92150084.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3688000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "62875539.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1466103.00",
                    "totalLiab": "13411065.00",
                    "totalStockholderEquity": "49464474.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1288649.00",
                    "commonStock": "34121.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2021649.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33000.00",
                    "cash": "780715.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13411065.00",
                    "currentDeferredRevenue": "9689804.00",
                    "netDebt": "870005.00",
                    "shortTermDebt": "1650720.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1650720.00",
                    "otherStockholderEquity": "51692776.00",
                    "propertyPlantEquipment": "55233000.00",
                    "totalCurrentAssets": "5193213.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2903394.00",
                    "longTermDebt": null,
                    "inventory": "1509103.00",
                    "accountsPayable": "1934810.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-240774.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34121.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2416369.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57682326.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3585530.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62875539.00",
                    "cashAndShortTermInvestments": "780715.00",
                    "propertyPlantAndEquipmentGross": "55232957.00",
                    "propertyPlantAndEquipmentNet": "55232957.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3265000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18131464.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "389970.00",
                    "totalLiab": "224247.00",
                    "totalStockholderEquity": "17907217.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110993.00",
                    "commonStock": "28696.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4381400.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10112660.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224247.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10112660.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22259921.00",
                    "propertyPlantEquipment": "7628000.00",
                    "totalCurrentAssets": "10502630.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "113254.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28696.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7628834.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113254.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18131464.00",
                    "cashAndShortTermInvestments": "10112660.00",
                    "propertyPlantAndEquipmentGross": "7628834.00",
                    "propertyPlantAndEquipmentNet": "7628834.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2367000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "38567.00",
                    "totalStockholderEquity": "-38567.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37472.00",
                    "commonStock": "2362.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2114727.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38567.00",
                    "currentDeferredRevenue": "-37472.00",
                    "netDebt": "37472.00",
                    "shortTermDebt": "37472.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37472.00",
                    "otherStockholderEquity": "2007168.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1095.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2362.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38567.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2361675.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "30811.00",
                    "totalStockholderEquity": "-30811.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2106971.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30811.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30796.00",
                    "shortTermDebt": "30796.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30796.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30811.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "43544.00",
                    "totalStockholderEquity": "-43544.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2119704.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43544.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18544.00",
                    "shortTermDebt": "18544.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18544.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43544.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13460.00",
                    "totalStockholderEquity": "-13460.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2089620.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13460.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13460.00",
                    "shortTermDebt": "13460.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13460.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13460.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10588.00",
                    "totalStockholderEquity": "-10588.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2041500.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10588.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10588.00",
                    "shortTermDebt": "10588.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10588.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45248.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10588.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7576.00",
                    "totalStockholderEquity": "-7576.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2041500.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7576.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7576.00",
                    "shortTermDebt": "7576.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7576.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42236.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7576.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4878.00",
                    "totalStockholderEquity": "-4878.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2041500.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4878.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4878.00",
                    "shortTermDebt": "4878.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4878.00",
                    "otherStockholderEquity": "2073802.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39538.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4878.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235799.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-634678000.00",
                    "netBorrowings": "154835000.00",
                    "totalCashFromFinancingActivities": "333805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-522847000.00",
                    "changeInCash": "22742000.00",
                    "beginPeriodCashFlow": "14299000.00",
                    "endPeriodCashFlow": "37041000.00",
                    "totalCashFromOperatingActivities": "323615000.00",
                    "issuanceOfCapitalStock": "227928000.00",
                    "depreciation": "197098000.00",
                    "otherCashflowsFromInvestingActivities": "-634678000.00",
                    "dividendsPaid": "44478000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41179000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2853000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "634678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26442000.00",
                    "stockBasedCompensation": "3710000.00",
                    "otherNonCashItems": "790433000.00",
                    "freeCashFlow": "-311063000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-308072000.00",
                    "netBorrowings": "59057000.00",
                    "totalCashFromFinancingActivities": "-21907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-70732000.00",
                    "changeInCash": "-17349000.00",
                    "beginPeriodCashFlow": "31648000.00",
                    "endPeriodCashFlow": "14299000.00",
                    "totalCashFromOperatingActivities": "312630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204076000.00",
                    "otherCashflowsFromInvestingActivities": "-308178000.00",
                    "dividendsPaid": "43703000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17394000.00",
                    "salePurchaseOfStock": "-7007000.00",
                    "otherCashflowsFromFinancingActivities": "-195689000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "852371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3929000.00",
                    "stockBasedCompensation": "3915000.00",
                    "otherNonCashItems": "194901000.00",
                    "freeCashFlow": "-539741000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-352577000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-352577000.00",
                    "netBorrowings": "-21000000.00",
                    "totalCashFromFinancingActivities": "-64751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-129074000.00",
                    "changeInCash": "5792000.00",
                    "beginPeriodCashFlow": "25856000.00",
                    "endPeriodCashFlow": "31648000.00",
                    "totalCashFromOperatingActivities": "423120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "519630000.00",
                    "otherCashflowsFromInvestingActivities": "-352471000.00",
                    "dividendsPaid": "43697000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "76288000.00",
                    "salePurchaseOfStock": "-50005000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "352577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86565000.00",
                    "stockBasedCompensation": "4094999.00",
                    "otherNonCashItems": "-58095999.00",
                    "freeCashFlow": "70543000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-327255000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-327255000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "-42577000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99585000.00",
                    "changeInCash": "-7720000.00",
                    "beginPeriodCashFlow": "33576000.00",
                    "endPeriodCashFlow": "25856000.00",
                    "totalCashFromOperatingActivities": "362112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "205742000.00",
                    "otherCashflowsFromInvestingActivities": "-327361000.00",
                    "dividendsPaid": "44270000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2592000.00",
                    "salePurchaseOfStock": "-35000000.00",
                    "otherCashflowsFromFinancingActivities": "194247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "331255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24866000.00",
                    "stockBasedCompensation": "3777000.00",
                    "otherNonCashItems": "49847000.00",
                    "freeCashFlow": "30857000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-264558000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-264558000.00",
                    "netBorrowings": "-60000000.00",
                    "totalCashFromFinancingActivities": "-118225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "138982000.00",
                    "changeInCash": "24643000.00",
                    "beginPeriodCashFlow": "8933000.00",
                    "endPeriodCashFlow": "33576000.00",
                    "totalCashFromOperatingActivities": "407426000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "205690000.00",
                    "otherCashflowsFromInvestingActivities": "-264558000.00",
                    "dividendsPaid": "41734000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8253000.00",
                    "salePurchaseOfStock": "-15005000.00",
                    "otherCashflowsFromFinancingActivities": "-1486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "260558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19998000.00",
                    "stockBasedCompensation": "3576000.00",
                    "otherNonCashItems": "-7466000.00",
                    "freeCashFlow": "146868000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-662638000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-662638000.00",
                    "netBorrowings": "415000000.00",
                    "totalCashFromFinancingActivities": "346937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71699000.00",
                    "changeInCash": "-25423000.00",
                    "beginPeriodCashFlow": "34356000.00",
                    "endPeriodCashFlow": "8933000.00",
                    "totalCashFromOperatingActivities": "290278000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "740901000.00",
                    "otherCashflowsFromInvestingActivities": "1003597000.00",
                    "dividendsPaid": "41779000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-72442000.00",
                    "salePurchaseOfStock": "-25169000.00",
                    "otherCashflowsFromFinancingActivities": "-1115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "705232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68580000.00",
                    "stockBasedCompensation": "3567000.00",
                    "otherNonCashItems": "266292000.00",
                    "freeCashFlow": "-414954000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-381861000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-381861000.00",
                    "netBorrowings": "77000000.00",
                    "totalCashFromFinancingActivities": "22678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "298446000.00",
                    "changeInCash": "26578000.00",
                    "beginPeriodCashFlow": "7778000.00",
                    "endPeriodCashFlow": "34356000.00",
                    "totalCashFromOperatingActivities": "385761000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "185657000.00",
                    "otherCashflowsFromInvestingActivities": "-986616000.00",
                    "dividendsPaid": "39868000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8084000.00",
                    "salePurchaseOfStock": "-14451000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "381861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5989000.00",
                    "stockBasedCompensation": "3101000.00",
                    "otherNonCashItems": "-193322000.00",
                    "freeCashFlow": "3900000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-223199000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-223199000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-141969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "138556000.00",
                    "changeInCash": "-24690000.00",
                    "beginPeriodCashFlow": "32468000.00",
                    "endPeriodCashFlow": "7778000.00",
                    "totalCashFromOperatingActivities": "340477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176612000.00",
                    "otherCashflowsFromInvestingActivities": "-25500000.00",
                    "dividendsPaid": "40223000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27529000.00",
                    "salePurchaseOfStock": "-34870000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33677000.00",
                    "stockBasedCompensation": "3027000.00",
                    "otherNonCashItems": "17364000.00",
                    "freeCashFlow": "117278000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "-407056000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-407056000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11606000.00",
                    "changeInCash": "24273000.00",
                    "beginPeriodCashFlow": "8195000.00",
                    "endPeriodCashFlow": "32468000.00",
                    "totalCashFromOperatingActivities": "392147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "173958000.00",
                    "otherCashflowsFromInvestingActivities": "-407056000.00",
                    "dividendsPaid": "40099000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "39719000.00",
                    "salePurchaseOfStock": "-20007000.00",
                    "otherCashflowsFromFinancingActivities": "-2711000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "407056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39666000.00",
                    "stockBasedCompensation": "2274000.00",
                    "otherNonCashItems": "161883000.00",
                    "freeCashFlow": "-14909000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-378143000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-378143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "388853000.00",
                    "changeInCash": "-4757000.00",
                    "beginPeriodCashFlow": "12952000.00",
                    "endPeriodCashFlow": "8195000.00",
                    "totalCashFromOperatingActivities": "342362000.00",
                    "issuanceOfCapitalStock": "290067000.00",
                    "depreciation": "151188000.00",
                    "otherCashflowsFromInvestingActivities": "1483639000.00",
                    "dividendsPaid": "35250000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9729000.00",
                    "salePurchaseOfStock": "793000.00",
                    "otherCashflowsFromFinancingActivities": "-793000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "361049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23551000.00",
                    "stockBasedCompensation": "1181000.00",
                    "otherNonCashItems": "-234046000.00",
                    "freeCashFlow": "-18687000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-612823000.00",
                    "changeToLiabilities": "16045000.00",
                    "totalCashflowsFromInvestingActivities": "-612823000.00",
                    "netBorrowings": "384000000.00",
                    "totalCashFromFinancingActivities": "347104000.00",
                    "changeToOperatingActivities": "-900000.00",
                    "netIncome": "26111000.00",
                    "changeInCash": "-1853000.00",
                    "beginPeriodCashFlow": "14805000.00",
                    "endPeriodCashFlow": "12952000.00",
                    "totalCashFromOperatingActivities": "263865000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "133791000.00",
                    "otherCashflowsFromInvestingActivities": "37500000.00",
                    "dividendsPaid": "34318000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-98276000.00",
                    "salePurchaseOfStock": "216678000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "186421000.00",
                    "capitalExpenditures": "650323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83131000.00",
                    "stockBasedCompensation": "1289000.00",
                    "otherNonCashItems": "207786000.00",
                    "freeCashFlow": "-386458000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-410160000.00",
                    "changeToLiabilities": "-3611000.00",
                    "totalCashflowsFromInvestingActivities": "-871380000.00",
                    "netBorrowings": "-76160000.00",
                    "totalCashFromFinancingActivities": "111106000.00",
                    "changeToOperatingActivities": "21468000.00",
                    "netIncome": "167815000.00",
                    "changeInCash": "8732000.00",
                    "beginPeriodCashFlow": "6073000.00",
                    "endPeriodCashFlow": "14805000.00",
                    "totalCashFromOperatingActivities": "307786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75924000.00",
                    "otherCashflowsFromInvestingActivities": "-37500000.00",
                    "dividendsPaid": "28923000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9554000.00",
                    "salePurchaseOfStock": "216678000.00",
                    "otherCashflowsFromFinancingActivities": "752029000.00",
                    "changeToNetincome": "6234000.00",
                    "capitalExpenditures": "372660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27411000.00",
                    "stockBasedCompensation": "1039000.00",
                    "otherNonCashItems": "-2524000.00",
                    "freeCashFlow": "-64874000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-461220000.00",
                    "changeToLiabilities": "-11903000.00",
                    "totalCashflowsFromInvestingActivities": "-461220000.00",
                    "netBorrowings": "231564000.00",
                    "totalCashFromFinancingActivities": "195458000.00",
                    "changeToOperatingActivities": "-12095000.00",
                    "netIncome": "340191000.00",
                    "changeInCash": "3545000.00",
                    "beginPeriodCashFlow": "2528000.00",
                    "endPeriodCashFlow": "6073000.00",
                    "totalCashFromOperatingActivities": "269308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94618000.00",
                    "otherCashflowsFromInvestingActivities": "-460982000.00",
                    "dividendsPaid": "25454000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2866000.00",
                    "salePurchaseOfStock": "-8004000.00",
                    "otherCashflowsFromFinancingActivities": "334352000.00",
                    "changeToNetincome": "-139788000.00",
                    "capitalExpenditures": "461220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26864000.00",
                    "stockBasedCompensation": "2151000.00",
                    "otherNonCashItems": "-141480000.00",
                    "freeCashFlow": "-191912000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-544235000.00",
                    "changeToLiabilities": "-16335000.00",
                    "totalCashflowsFromInvestingActivities": "-1402777000.00",
                    "netBorrowings": "355896000.00",
                    "totalCashFromFinancingActivities": "250255000.00",
                    "changeToOperatingActivities": "22365000.00",
                    "netIncome": "145068000.00",
                    "changeInCash": "-6601000.00",
                    "beginPeriodCashFlow": "9129000.00",
                    "endPeriodCashFlow": "2528000.00",
                    "totalCashFromOperatingActivities": "287379000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "77316000.00",
                    "otherCashflowsFromInvestingActivities": "-43001000.00",
                    "dividendsPaid": "35389000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "47000000.00",
                    "salePurchaseOfStock": "-33002000.00",
                    "otherCashflowsFromFinancingActivities": "875721000.00",
                    "changeToNetincome": "13706000.00",
                    "capitalExpenditures": "529734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53030000.00",
                    "stockBasedCompensation": "1447000.00",
                    "otherNonCashItems": "11894000.00",
                    "freeCashFlow": "-242355000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-312765000.00",
                    "changeToLiabilities": "-25297000.00",
                    "totalCashflowsFromInvestingActivities": "-312765000.00",
                    "netBorrowings": "67543000.00",
                    "totalCashFromFinancingActivities": "43656000.00",
                    "changeToOperatingActivities": "-10117000.00",
                    "netIncome": "583465000.00",
                    "changeInCash": "7658000.00",
                    "beginPeriodCashFlow": "1471000.00",
                    "endPeriodCashFlow": "9129000.00",
                    "totalCashFromOperatingActivities": "276766000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "65976000.00",
                    "otherCashflowsFromInvestingActivities": "-301239000.00",
                    "dividendsPaid": "15010000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42918000.00",
                    "salePurchaseOfStock": "-8691000.00",
                    "otherCashflowsFromFinancingActivities": "-186000.00",
                    "changeToNetincome": "-377926000.00",
                    "capitalExpenditures": "301265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7504000.00",
                    "stockBasedCompensation": "1342000.00",
                    "otherNonCashItems": "-382183000.00",
                    "freeCashFlow": "-24499000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-128178000.00",
                    "changeToLiabilities": "8051000.00",
                    "totalCashflowsFromInvestingActivities": "-128178000.00",
                    "netBorrowings": "-17375000.00",
                    "totalCashFromFinancingActivities": "-83924000.00",
                    "changeToOperatingActivities": "12789000.00",
                    "netIncome": "251264000.00",
                    "changeInCash": "-1864000.00",
                    "beginPeriodCashFlow": "3335000.00",
                    "endPeriodCashFlow": "1471000.00",
                    "totalCashFromOperatingActivities": "210239000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "54795000.00",
                    "otherCashflowsFromInvestingActivities": "-106741000.00",
                    "dividendsPaid": "16690999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-62789000.00",
                    "salePurchaseOfStock": "-43820000.00",
                    "otherCashflowsFromFinancingActivities": "-31011000.00",
                    "changeToNetincome": "-54362000.00",
                    "capitalExpenditures": "111178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41949000.00",
                    "stockBasedCompensation": "1420000.00",
                    "otherNonCashItems": "-54645000.00",
                    "freeCashFlow": "99061000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-417599000.00",
                    "changeToLiabilities": "33243000.00",
                    "totalCashflowsFromInvestingActivities": "-417599000.00",
                    "netBorrowings": "316000000.00",
                    "totalCashFromFinancingActivities": "257380000.00",
                    "changeToOperatingActivities": "-12195000.00",
                    "netIncome": "-206560000.00",
                    "changeInCash": "-6184000.00",
                    "beginPeriodCashFlow": "9519000.00",
                    "endPeriodCashFlow": "3335000.00",
                    "totalCashFromOperatingActivities": "154034000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "53185000.00",
                    "otherCashflowsFromInvestingActivities": "-417482000.00",
                    "dividendsPaid": "6176000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-102033000.00",
                    "salePurchaseOfStock": "-50225000.00",
                    "otherCashflowsFromFinancingActivities": "-52444000.00",
                    "changeToNetincome": "388616000.00",
                    "capitalExpenditures": "417599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80985000.00",
                    "stockBasedCompensation": "1447000.00",
                    "otherNonCashItems": "386158000.00",
                    "freeCashFlow": "-263565000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-269617000.00",
                    "changeToLiabilities": "-7592000.00",
                    "totalCashflowsFromInvestingActivities": "-269617000.00",
                    "netBorrowings": "-50500000.00",
                    "totalCashFromFinancingActivities": "144030000.00",
                    "changeToOperatingActivities": "18098000.00",
                    "netIncome": "174727000.00",
                    "changeInCash": "7513001.00",
                    "beginPeriodCashFlow": "2005999.00",
                    "endPeriodCashFlow": "9519000.00",
                    "totalCashFromOperatingActivities": "133102000.00",
                    "issuanceOfCapitalStock": "209878000.00",
                    "depreciation": "42814000.00",
                    "otherCashflowsFromInvestingActivities": "-40650000.00",
                    "dividendsPaid": "10173000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35413000.00",
                    "salePurchaseOfStock": "339500000.00",
                    "otherCashflowsFromFinancingActivities": "204703000.00",
                    "changeToNetincome": "-58748000.00",
                    "capitalExpenditures": "228967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24907000.00",
                    "stockBasedCompensation": "1374000.00",
                    "otherNonCashItems": "-59765000.00",
                    "freeCashFlow": "-95865000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-151276000.00",
                    "changeToLiabilities": "8146000.00",
                    "totalCashflowsFromInvestingActivities": "-151276000.00",
                    "netBorrowings": "56000000.00",
                    "totalCashFromFinancingActivities": "54025000.00",
                    "changeToOperatingActivities": "-9247000.00",
                    "netIncome": "12554000.00",
                    "changeInCash": "-2837001.00",
                    "beginPeriodCashFlow": "4843000.00",
                    "endPeriodCashFlow": "2005999.00",
                    "totalCashFromOperatingActivities": "94413000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "35885000.00",
                    "otherCashflowsFromInvestingActivities": "9400000.00",
                    "dividendsPaid": "1975000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26787000.00",
                    "salePurchaseOfStock": "228199000.00",
                    "otherCashflowsFromFinancingActivities": "-151276000.00",
                    "changeToNetincome": "73586000.00",
                    "capitalExpenditures": "160676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27888000.00",
                    "stockBasedCompensation": "698000.00",
                    "otherNonCashItems": "73862000.00",
                    "freeCashFlow": "-66263000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-160869000.00",
                    "changeToLiabilities": "8480000.00",
                    "totalCashflowsFromInvestingActivities": "-160869000.00",
                    "netBorrowings": "-15669000.00",
                    "totalCashFromFinancingActivities": "56797000.00",
                    "changeToOperatingActivities": "15583000.00",
                    "netIncome": "-90563000.00",
                    "changeInCash": "2114000.00",
                    "beginPeriodCashFlow": "2729000.00",
                    "endPeriodCashFlow": "4843000.00",
                    "totalCashFromOperatingActivities": "106186000.00",
                    "issuanceOfCapitalStock": "95299000.00",
                    "depreciation": "30907000.00",
                    "otherCashflowsFromInvestingActivities": "-170759000.00",
                    "dividendsPaid": "22002000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36266000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-831000.00",
                    "changeToNetincome": "177586000.00",
                    "capitalExpenditures": "168969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12203000.00",
                    "stockBasedCompensation": "780000.00",
                    "otherNonCashItems": "177265000.00",
                    "freeCashFlow": "-62783000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-52672000.00",
                    "changeToLiabilities": "5057000.00",
                    "totalCashflowsFromInvestingActivities": "-52672000.00",
                    "netBorrowings": "-129249000.00",
                    "totalCashFromFinancingActivities": "-8793000.00",
                    "changeToOperatingActivities": "-2178000.00",
                    "netIncome": "-90357000.00",
                    "changeInCash": "1301000.00",
                    "beginPeriodCashFlow": "1428000.00",
                    "endPeriodCashFlow": "2729000.00",
                    "totalCashFromOperatingActivities": "62766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31221000.00",
                    "otherCashflowsFromInvestingActivities": "-33331000.00",
                    "dividendsPaid": "22002000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23694000.00",
                    "salePurchaseOfStock": "-837000.00",
                    "otherCashflowsFromFinancingActivities": "-12444000.00",
                    "changeToNetincome": "141903000.00",
                    "capitalExpenditures": "35172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20815000.00",
                    "stockBasedCompensation": "769000.00",
                    "otherNonCashItems": "141948000.00",
                    "freeCashFlow": "27594000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "-34374000.00",
                    "changeToLiabilities": "38000.00",
                    "totalCashflowsFromInvestingActivities": "-34374000.00",
                    "netBorrowings": "-39000000.00",
                    "totalCashFromFinancingActivities": "-39034000.00",
                    "changeToOperatingActivities": "2020000.00",
                    "netIncome": "-142123000.00",
                    "changeInCash": "-375000.00",
                    "beginPeriodCashFlow": "1803000.00",
                    "endPeriodCashFlow": "1428000.00",
                    "totalCashFromOperatingActivities": "73033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33743000.00",
                    "otherCashflowsFromInvestingActivities": "225000.00",
                    "dividendsPaid": "22002000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10854000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "190209000.00",
                    "capitalExpenditures": "34599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8834000.00",
                    "stockBasedCompensation": "937000.00",
                    "otherNonCashItems": "189310000.00",
                    "freeCashFlow": "38434000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-59038000.00",
                    "changeToLiabilities": "419000.00",
                    "totalCashflowsFromInvestingActivities": "-59038000.00",
                    "netBorrowings": "3000000.00",
                    "totalCashFromFinancingActivities": "2590000.00",
                    "changeToOperatingActivities": "3538000.00",
                    "netIncome": "-233004000.00",
                    "changeInCash": "-35000.00",
                    "beginPeriodCashFlow": "1838000.00",
                    "endPeriodCashFlow": "1803000.00",
                    "totalCashFromOperatingActivities": "56413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30785000.00",
                    "otherCashflowsFromInvestingActivities": "-53951000.00",
                    "dividendsPaid": "22002000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16564000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-410000.00",
                    "changeToNetincome": "269173000.00",
                    "capitalExpenditures": "59587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12607000.00",
                    "stockBasedCompensation": "889000.00",
                    "otherNonCashItems": "270350000.00",
                    "freeCashFlow": "-3174000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-86014000.00",
                    "changeToLiabilities": "-32000.00",
                    "totalCashflowsFromInvestingActivities": "-86014000.00",
                    "netBorrowings": "-22237000.00",
                    "totalCashFromFinancingActivities": "-22245000.00",
                    "changeToOperatingActivities": "-5756000.00",
                    "netIncome": "-899200000.00",
                    "changeInCash": "-6674000.00",
                    "beginPeriodCashFlow": "8512000.00",
                    "endPeriodCashFlow": "1838000.00",
                    "totalCashFromOperatingActivities": "101585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36756000.00",
                    "otherCashflowsFromInvestingActivities": "-85279000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54266000.00",
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": "914536000.00",
                    "capitalExpenditures": "85241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48478000.00",
                    "stockBasedCompensation": "1214000.00",
                    "otherNonCashItems": "914337000.00",
                    "freeCashFlow": "16344000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-104500000.00",
                    "changeToLiabilities": "-1514000.00",
                    "totalCashflowsFromInvestingActivities": "-104500000.00",
                    "netBorrowings": "-3277000.00",
                    "totalCashFromFinancingActivities": "-3710000.00",
                    "changeToOperatingActivities": "-2214000.00",
                    "netIncome": "368286000.00",
                    "changeInCash": "-7556000.00",
                    "beginPeriodCashFlow": "16068000.00",
                    "endPeriodCashFlow": "8512000.00",
                    "totalCashFromOperatingActivities": "100654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61809000.00",
                    "otherCashflowsFromInvestingActivities": "-78963000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10789000.00",
                    "salePurchaseOfStock": "-396000.00",
                    "otherCashflowsFromFinancingActivities": "-433000.00",
                    "changeToNetincome": "-336263000.00",
                    "capitalExpenditures": "104499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7061000.00",
                    "stockBasedCompensation": "1079000.00",
                    "otherNonCashItems": "-337791000.00",
                    "freeCashFlow": "-3845000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-151180000.00",
                    "changeToLiabilities": "-17986000.00",
                    "totalCashflowsFromInvestingActivities": "-151180000.00",
                    "netBorrowings": "36018000.00",
                    "totalCashFromFinancingActivities": "94919000.00",
                    "changeToOperatingActivities": "709000.00",
                    "netIncome": "-107939000.00",
                    "changeInCash": "14167000.00",
                    "beginPeriodCashFlow": "1901000.00",
                    "endPeriodCashFlow": "16068000.00",
                    "totalCashFromOperatingActivities": "70425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63411000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4953000.00",
                    "salePurchaseOfStock": "-660000.00",
                    "otherCashflowsFromFinancingActivities": "583999.00",
                    "changeToNetincome": "136925000.00",
                    "capitalExpenditures": "151179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22230000.00",
                    "stockBasedCompensation": "3675000.00",
                    "otherNonCashItems": "136973000.00",
                    "freeCashFlow": "-80754000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": "-226807000.00",
                    "changeToLiabilities": "-4882000.00",
                    "totalCashflowsFromInvestingActivities": "-226807000.00",
                    "netBorrowings": "154000000.00",
                    "totalCashFromFinancingActivities": "154892000.00",
                    "changeToOperatingActivities": "-12201000.00",
                    "netIncome": "94381000.00",
                    "changeInCash": "-893000.00",
                    "beginPeriodCashFlow": "2794000.00",
                    "endPeriodCashFlow": "1901000.00",
                    "totalCashFromOperatingActivities": "71023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55566000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15434000.00",
                    "salePurchaseOfStock": "-15108000.00",
                    "otherCashflowsFromFinancingActivities": "892000.00",
                    "changeToNetincome": "-47039000.00",
                    "capitalExpenditures": "257808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11353000.00",
                    "stockBasedCompensation": "-114000.00",
                    "otherNonCashItems": "-15250000.00",
                    "freeCashFlow": "-186785000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": "-113228000.00",
                    "changeToLiabilities": "157000.00",
                    "totalCashflowsFromInvestingActivities": "-113228000.00",
                    "netBorrowings": "15512000.00",
                    "totalCashFromFinancingActivities": "12686000.00",
                    "changeToOperatingActivities": "2743000.00",
                    "netIncome": "44400000.00",
                    "changeInCash": "-1150000.00",
                    "beginPeriodCashFlow": "3944000.00",
                    "endPeriodCashFlow": "2794000.00",
                    "totalCashFromOperatingActivities": "99392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46091000.00",
                    "otherCashflowsFromInvestingActivities": "-31000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2906000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "-2826000.00",
                    "changeToNetincome": "2880000.00",
                    "capitalExpenditures": "82228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5806000.00",
                    "stockBasedCompensation": "1643000.00",
                    "otherNonCashItems": "25317000.00",
                    "freeCashFlow": "17164000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "-77913000.00",
                    "changeToLiabilities": "5783000.00",
                    "totalCashflowsFromInvestingActivities": "-77913000.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "-19409000.00",
                    "changeToOperatingActivities": "-303000.00",
                    "netIncome": "-107162000.00",
                    "changeInCash": "1586000.00",
                    "beginPeriodCashFlow": "2358000.00",
                    "endPeriodCashFlow": "3944000.00",
                    "totalCashFromOperatingActivities": "98908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45134000.00",
                    "otherCashflowsFromInvestingActivities": "-77913000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5939000.00",
                    "salePurchaseOfStock": "-15108000.00",
                    "otherCashflowsFromFinancingActivities": "-11301000.00",
                    "changeToNetincome": "148916000.00",
                    "capitalExpenditures": "77913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11419000.00",
                    "stockBasedCompensation": "2751000.00",
                    "otherNonCashItems": "884000.00",
                    "freeCashFlow": "20995000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6633156.00",
                    "totalCashflowsFromInvestingActivities": "-164428316.00",
                    "netBorrowings": "-19950229.00",
                    "totalCashFromFinancingActivities": "-64025746.00",
                    "changeToOperatingActivities": "23132950.00",
                    "netIncome": "218292263.00",
                    "changeInCash": "-110608049.00",
                    "beginPeriodCashFlow": "112965907.00",
                    "endPeriodCashFlow": "2357858.00",
                    "totalCashFromOperatingActivities": "117846013.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48294929.00",
                    "otherCashflowsFromInvestingActivities": "20000000.00",
                    "dividendsPaid": "554369444.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5781853.00",
                    "salePurchaseOfStock": "-22459914.00",
                    "otherCashflowsFromFinancingActivities": "-41529746.00",
                    "changeToNetincome": "-168214235.00",
                    "capitalExpenditures": "184428316",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10297941.00",
                    "stockBasedCompensation": "1903055.00",
                    "otherNonCashItems": "-161307175.00",
                    "freeCashFlow": "-66582303.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-256525.00",
                    "totalCashflowsFromInvestingActivities": "-150410797.00",
                    "netBorrowings": "-19950229.00",
                    "totalCashFromFinancingActivities": "-346739.00",
                    "changeToOperatingActivities": "6554304.00",
                    "netIncome": "18978573.00",
                    "changeInCash": "-87958236.00",
                    "beginPeriodCashFlow": "200924143.00",
                    "endPeriodCashFlow": "112965907.00",
                    "totalCashFromOperatingActivities": "62799300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30258089.00",
                    "otherCashflowsFromInvestingActivities": "-20000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22108285.00",
                    "salePurchaseOfStock": "-66008.00",
                    "otherCashflowsFromFinancingActivities": "-346739.00",
                    "changeToNetincome": "23335847.00",
                    "capitalExpenditures": "130410797",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15810506.00",
                    "stockBasedCompensation": "1512792.00",
                    "otherNonCashItems": "1155528.00",
                    "freeCashFlow": "-67611497.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2716110.00",
                    "totalCashflowsFromInvestingActivities": "-101657963.00",
                    "netBorrowings": "60000000.00",
                    "totalCashFromFinancingActivities": "195013152.00",
                    "changeToOperatingActivities": "-17206153.00",
                    "netIncome": "-96546698.00",
                    "changeInCash": "111451398.00",
                    "beginPeriodCashFlow": "89472745.00",
                    "endPeriodCashFlow": "200924143.00",
                    "totalCashFromOperatingActivities": "18096209.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22596028.00",
                    "otherCashflowsFromInvestingActivities": "67689.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16894465.00",
                    "salePurchaseOfStock": "-160797.00",
                    "otherCashflowsFromFinancingActivities": "53303152.00",
                    "changeToNetincome": "122159466.00",
                    "capitalExpenditures": "101725652",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31384508.00",
                    "stockBasedCompensation": "1399224.00",
                    "otherNonCashItems": "1263257.00",
                    "freeCashFlow": "-83629443.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1889569.00",
                    "totalCashflowsFromInvestingActivities": "-58021512.00",
                    "netBorrowings": "60000000.00",
                    "totalCashFromFinancingActivities": "-209611.00",
                    "changeToOperatingActivities": "13611583.00",
                    "netIncome": "2965097.00",
                    "changeInCash": "-12710446.00",
                    "beginPeriodCashFlow": "102183191.00",
                    "endPeriodCashFlow": "89472745.00",
                    "totalCashFromOperatingActivities": "45520677.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18630629.00",
                    "otherCashflowsFromInvestingActivities": "-58021512000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4337895.00",
                    "salePurchaseOfStock": "-188152.00",
                    "otherCashflowsFromFinancingActivities": "-210000.00",
                    "changeToNetincome": "11498926.00",
                    "capitalExpenditures": "58021512",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11163257.00",
                    "stockBasedCompensation": "-819595.00",
                    "otherNonCashItems": "1439975.00",
                    "freeCashFlow": "-12500835.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3007000.00",
                    "totalCashflowsFromInvestingActivities": "-43793678.00",
                    "netBorrowings": "156000000.00",
                    "totalCashFromFinancingActivities": "131814159.00",
                    "changeToOperatingActivities": "-353324.00",
                    "netIncome": "-23848689.00",
                    "changeInCash": "95406524.00",
                    "beginPeriodCashFlow": "6776667.00",
                    "endPeriodCashFlow": "102183191.00",
                    "totalCashFromOperatingActivities": "7386043.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17631875.00",
                    "otherCashflowsFromInvestingActivities": "-119239918451.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14745239.00",
                    "changeToAccountReceivables": "-7577792.00",
                    "salePurchaseOfStock": "546989.00",
                    "otherCashflowsFromFinancingActivities": "-13185841.00",
                    "changeToNetincome": "25885474.00",
                    "capitalExpenditures": "43793678",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22404062.00",
                    "stockBasedCompensation": "-1979302.00",
                    "otherNonCashItems": "38771221.00",
                    "freeCashFlow": "-36407635.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18451000.00",
                    "totalCashflowsFromInvestingActivities": "-32869346.00",
                    "netBorrowings": "145000000.00",
                    "totalCashFromFinancingActivities": "-6000000.00",
                    "changeToOperatingActivities": "16036285.00",
                    "netIncome": "-16087465.00",
                    "changeInCash": "2967838.00",
                    "beginPeriodCashFlow": "3808829.00",
                    "endPeriodCashFlow": "6776667.00",
                    "totalCashFromOperatingActivities": "35837184.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15357685.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "15978769.00",
                    "changeToAccountReceivables": "-1995218.00",
                    "salePurchaseOfStock": "546989.00",
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": "19977072.00",
                    "capitalExpenditures": "32869346",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15610719.00",
                    "stockBasedCompensation": "3768685.00",
                    "otherNonCashItems": "1129190.00",
                    "freeCashFlow": "2967838.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1530000.00",
                    "totalCashflowsFromInvestingActivities": "-22305259.00",
                    "netBorrowings": "21000000.00",
                    "totalCashFromFinancingActivities": "20567836.00",
                    "changeToOperatingActivities": "-13352416.00",
                    "netIncome": "13801859.00",
                    "changeInCash": "-1709970.00",
                    "beginPeriodCashFlow": "5518799.00",
                    "endPeriodCashFlow": "3808829.00",
                    "totalCashFromOperatingActivities": "27453.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13682452.00",
                    "otherCashflowsFromInvestingActivities": "171451.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13263947.00",
                    "changeToAccountReceivables": "-2039452.00",
                    "salePurchaseOfStock": "-134772.00",
                    "otherCashflowsFromFinancingActivities": "-297392.00",
                    "changeToNetincome": "-13258902.00",
                    "capitalExpenditures": "22476710",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15259927.00",
                    "stockBasedCompensation": "883605.00",
                    "otherNonCashItems": "1091466.00",
                    "freeCashFlow": "-22449257.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14228000.00",
                    "totalCashflowsFromInvestingActivities": "-20271464.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-10412217.00",
                    "changeToOperatingActivities": "-888188.00",
                    "netIncome": "16940523.00",
                    "changeInCash": "-967299.00",
                    "beginPeriodCashFlow": "6486098.00",
                    "endPeriodCashFlow": "5518799.00",
                    "totalCashFromOperatingActivities": "29716382.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12828143.00",
                    "otherCashflowsFromInvestingActivities": "-20271464000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11677093.00",
                    "changeToAccountReceivables": "1894975.00",
                    "salePurchaseOfStock": "-412217.00",
                    "otherCashflowsFromFinancingActivities": "-10000000000.00",
                    "changeToNetincome": "-16318828.00",
                    "capitalExpenditures": "20271464",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15211114.00",
                    "stockBasedCompensation": "613578.00",
                    "otherNonCashItems": "1179566.00",
                    "freeCashFlow": "9444918.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-365103.00",
                    "totalCashflowsFromInvestingActivities": "-24929861.00",
                    "netBorrowings": "-6000000.00",
                    "totalCashFromFinancingActivities": "23924071.00",
                    "changeToOperatingActivities": "-2338527.00",
                    "netIncome": "-12330398.00",
                    "changeInCash": "3167077.00",
                    "beginPeriodCashFlow": "3319021.00",
                    "endPeriodCashFlow": "6486098.00",
                    "totalCashFromOperatingActivities": "4172867.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13523186.00",
                    "otherCashflowsFromInvestingActivities": "1231055.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2983943.00",
                    "salePurchaseOfStock": "-75929.00",
                    "otherCashflowsFromFinancingActivities": "34000000.00",
                    "changeToNetincome": "324729472.00",
                    "capitalExpenditures": "26160916",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17220932.00",
                    "stockBasedCompensation": "956037.00",
                    "otherNonCashItems": "1002985.00",
                    "freeCashFlow": "-21988049.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10468000.00",
                    "totalCashflowsFromInvestingActivities": "-27602416.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-11941443.00",
                    "changeToOperatingActivities": "50334.00",
                    "netIncome": "-45618895.00",
                    "changeInCash": "-348093.00",
                    "beginPeriodCashFlow": "3667114.00",
                    "endPeriodCashFlow": "3319021.00",
                    "totalCashFromOperatingActivities": "39195766.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13698020.00",
                    "otherCashflowsFromInvestingActivities": "955448.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14354110.00",
                    "changeToAccountReceivables": "7702538.00",
                    "salePurchaseOfStock": "58557.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "48777094.00",
                    "capitalExpenditures": "28557864",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21268390.00",
                    "stockBasedCompensation": "-792310.00",
                    "otherNonCashItems": "1174184.00",
                    "freeCashFlow": "10637902.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14604835.00",
                    "totalCashflowsFromInvestingActivities": "-18373990.00",
                    "netBorrowings": "14571485.00",
                    "totalCashFromFinancingActivities": "14344174.00",
                    "changeToOperatingActivities": "-485212.00",
                    "netIncome": "-108978661.00",
                    "changeInCash": "-721028.00",
                    "beginPeriodCashFlow": "4388142.00",
                    "endPeriodCashFlow": "3667114.00",
                    "totalCashFromOperatingActivities": "3308788.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16176863.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14823118.00",
                    "changeToAccountReceivables": "-10853952.00",
                    "salePurchaseOfStock": "-227311.00",
                    "otherCashflowsFromFinancingActivities": "-428515.00",
                    "changeToNetincome": "121003899.00",
                    "capitalExpenditures": "18363990",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25944000.00",
                    "stockBasedCompensation": "1558879.00",
                    "otherNonCashItems": "1108086.00",
                    "freeCashFlow": "-15055202.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11607000.00",
                    "totalCashflowsFromInvestingActivities": "-20057820.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34158577.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-126565754.00",
                    "changeInCash": "997753.00",
                    "beginPeriodCashFlow": "3390389.00",
                    "endPeriodCashFlow": "4388142.00",
                    "totalCashFromOperatingActivities": "55214150.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17846089.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11503333.00",
                    "changeToAccountReceivables": "21740341.00",
                    "salePurchaseOfStock": "-1158577.00",
                    "otherCashflowsFromFinancingActivities": "-33000000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20067820",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33395716.00",
                    "stockBasedCompensation": "1741434.00",
                    "otherNonCashItems": "2502526.00",
                    "freeCashFlow": "35146330.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4545304.00",
                    "totalCashflowsFromInvestingActivities": "-55711124.00",
                    "netBorrowings": "42000000.00",
                    "totalCashFromFinancingActivities": "-20135453.00",
                    "changeToOperatingActivities": "803145.00",
                    "netIncome": "-172313323.00",
                    "changeInCash": "-3651869.00",
                    "beginPeriodCashFlow": "7042258.00",
                    "endPeriodCashFlow": "3390389.00",
                    "totalCashFromOperatingActivities": "72194708.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24140489.00",
                    "otherCashflowsFromInvestingActivities": "49580.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33063478.00",
                    "salePurchaseOfStock": "-134965.00",
                    "otherCashflowsFromFinancingActivities": "-488.00",
                    "changeToNetincome": "1056944468.00",
                    "capitalExpenditures": "55760704",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19484948.00",
                    "stockBasedCompensation": "2322400.00",
                    "otherNonCashItems": "202346764639.00",
                    "freeCashFlow": "16434004.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9870000.00",
                    "totalCashflowsFromInvestingActivities": "-45058178.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18133663.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-323242031.00",
                    "changeInCash": "-69796.00",
                    "beginPeriodCashFlow": "7112054.00",
                    "endPeriodCashFlow": "7042258.00",
                    "totalCashFromOperatingActivities": "63122045.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31670479.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "15225831.00",
                    "changeToAccountReceivables": "-8887276.00",
                    "salePurchaseOfStock": "-12686.00",
                    "otherCashflowsFromFinancingActivities": "-120977.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45058178",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6394717.00",
                    "stockBasedCompensation": "967241.00",
                    "otherNonCashItems": "1317667.00",
                    "freeCashFlow": "18063867.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77769846.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34318304.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-250060615.00",
                    "changeInCash": "1370971.00",
                    "beginPeriodCashFlow": "5741083.00",
                    "endPeriodCashFlow": "7112054.00",
                    "totalCashFromOperatingActivities": "44822513.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36745805.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7980789.00",
                    "changeToAccountReceivables": "-3814623.00",
                    "salePurchaseOfStock": "-115565.00",
                    "otherCashflowsFromFinancingActivities": "-5566131.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77769846",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11999202.00",
                    "stockBasedCompensation": "248601.00",
                    "otherNonCashItems": "336758479.00",
                    "freeCashFlow": "-32947333.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3131000.00",
                    "totalCashflowsFromInvestingActivities": "-110396519.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39923638.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-229738572.00",
                    "changeInCash": "-3596429.00",
                    "beginPeriodCashFlow": "9337512.00",
                    "endPeriodCashFlow": "5741083.00",
                    "totalCashFromOperatingActivities": "66876452.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45213039.00",
                    "otherCashflowsFromInvestingActivities": "160944.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7099113.00",
                    "changeToAccountReceivables": "7340027.00",
                    "salePurchaseOfStock": "-76362.00",
                    "otherCashflowsFromFinancingActivities": "50000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110557463",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10078984.00",
                    "stockBasedCompensation": "1695873.00",
                    "otherNonCashItems": "375107128.00",
                    "freeCashFlow": "-43681011.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8001000.00",
                    "totalCashflowsFromInvestingActivities": "-131690333.00",
                    "netBorrowings": "223000000.00",
                    "totalCashFromFinancingActivities": "68091846.00",
                    "changeToOperatingActivities": "3783024.00",
                    "netIncome": "103583321.00",
                    "changeInCash": "1288345.00",
                    "beginPeriodCashFlow": "8049167.00",
                    "endPeriodCashFlow": "9337512.00",
                    "totalCashFromOperatingActivities": "64886832.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48924152.00",
                    "otherCashflowsFromInvestingActivities": "-477039845000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2643759.00",
                    "salePurchaseOfStock": "-1908154.00",
                    "otherCashflowsFromFinancingActivities": "90000000.00",
                    "changeToNetincome": "-73910413.00",
                    "capitalExpenditures": "131690333",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2569848.00",
                    "stockBasedCompensation": "736890.00",
                    "otherNonCashItems": "-145495238.00",
                    "freeCashFlow": "-66803501.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14113000.00",
                    "totalCashflowsFromInvestingActivities": "-116433464.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29750237.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57985310.00",
                    "changeInCash": "-6203017.00",
                    "beginPeriodCashFlow": "14252184.00",
                    "endPeriodCashFlow": "8049167.00",
                    "totalCashFromOperatingActivities": "80480210.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45646231.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2349272.00",
                    "salePurchaseOfStock": "-49763.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116433464",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9175741.00",
                    "stockBasedCompensation": "889527.00",
                    "otherNonCashItems": "-68266599.00",
                    "freeCashFlow": "-35953254.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7229000.00",
                    "totalCashflowsFromInvestingActivities": "-109715594.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59715949.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4412449.00",
                    "changeInCash": "6143234.00",
                    "beginPeriodCashFlow": "8108950.00",
                    "endPeriodCashFlow": "14252184.00",
                    "totalCashFromOperatingActivities": "56142879.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42212250.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8723118.00",
                    "salePurchaseOfStock": "-274115.00",
                    "otherCashflowsFromFinancingActivities": "-9936.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109715594",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15123603.00",
                    "stockBasedCompensation": "574851.00",
                    "otherNonCashItems": "35641830.00",
                    "freeCashFlow": "-53572715.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12957000.00",
                    "totalCashflowsFromInvestingActivities": "-119200454.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48874618.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6589763.00",
                    "changeInCash": "2421784.00",
                    "beginPeriodCashFlow": "5687166.00",
                    "endPeriodCashFlow": "8108950.00",
                    "totalCashFromOperatingActivities": "72747620.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36100921.00",
                    "otherCashflowsFromInvestingActivities": "-119200454000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4615349.00",
                    "salePurchaseOfStock": "-13900382.00",
                    "otherCashflowsFromFinancingActivities": "-225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119200454",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17280141.00",
                    "stockBasedCompensation": "557865.00",
                    "otherNonCashItems": "8118930.00",
                    "freeCashFlow": "-46452834.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1953000.00",
                    "totalCashflowsFromInvestingActivities": "-89798497.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29761871.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17400938.00",
                    "changeInCash": "-6181432.00",
                    "beginPeriodCashFlow": "11868598.00",
                    "endPeriodCashFlow": "5687166.00",
                    "totalCashFromOperatingActivities": "53855194.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38927949.00",
                    "otherCashflowsFromInvestingActivities": "1003025.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5384032.00",
                    "salePurchaseOfStock": "-188890.00",
                    "otherCashflowsFromFinancingActivities": "-49239.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90801522",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9091375.00",
                    "stockBasedCompensation": "1251484.00",
                    "otherNonCashItems": "-5138802.00",
                    "freeCashFlow": "-36946328.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16340000.00",
                    "totalCashflowsFromInvestingActivities": "-82314928.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17605309.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1702906.00",
                    "changeInCash": "-6226839.00",
                    "beginPeriodCashFlow": "18095437.00",
                    "endPeriodCashFlow": "11868598.00",
                    "totalCashFromOperatingActivities": "58482780.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32165062.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22629823.00",
                    "salePurchaseOfStock": "-26129312.00",
                    "otherCashflowsFromFinancingActivities": "-1265379.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82314928",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7270886.00",
                    "stockBasedCompensation": "1239623.00",
                    "otherNonCashItems": "29618075.00",
                    "freeCashFlow": "-23832148.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1622000.00",
                    "totalCashflowsFromInvestingActivities": "-110372180.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65905951.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25011673.00",
                    "changeInCash": "9613271.00",
                    "beginPeriodCashFlow": "8482166.00",
                    "endPeriodCashFlow": "18095437.00",
                    "totalCashFromOperatingActivities": "54079500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92867.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6319301.00",
                    "salePurchaseOfStock": "-20258.00",
                    "otherCashflowsFromFinancingActivities": "-5573791.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110372180",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3268558.00",
                    "stockBasedCompensation": "1185596.00",
                    "otherNonCashItems": "9890806.00",
                    "freeCashFlow": "-56292680.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4341000.00",
                    "totalCashflowsFromInvestingActivities": "-76050814.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14788049.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8951519.00",
                    "changeInCash": "-4905832.00",
                    "beginPeriodCashFlow": "13387998.00",
                    "endPeriodCashFlow": "8482166.00",
                    "totalCashFromOperatingActivities": "56356933.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94275.00",
                    "otherCashflowsFromInvestingActivities": "908000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5670822.00",
                    "salePurchaseOfStock": "-27867.00",
                    "otherCashflowsFromFinancingActivities": "-184084.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76958814",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1522732.00",
                    "stockBasedCompensation": "1122274.00",
                    "otherNonCashItems": "42111597.00",
                    "freeCashFlow": "-20601881.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4426000.00",
                    "totalCashflowsFromInvestingActivities": "-112300008.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55623758.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19552156.00",
                    "changeInCash": "5153432.00",
                    "beginPeriodCashFlow": "8234566.00",
                    "endPeriodCashFlow": "13387998.00",
                    "totalCashFromOperatingActivities": "61829682.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105662.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": "311610000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9105314.00",
                    "salePurchaseOfStock": "-372833.00",
                    "otherCashflowsFromFinancingActivities": "-3409.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112339008",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2852404.00",
                    "stockBasedCompensation": "1086093.00",
                    "otherNonCashItems": "30119367.00",
                    "freeCashFlow": "-50509326.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10918000.00",
                    "totalCashflowsFromInvestingActivities": "-135830994.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67758402.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "300161.00",
                    "changeInCash": "-16937109.00",
                    "beginPeriodCashFlow": "25171675.00",
                    "endPeriodCashFlow": "8234566.00",
                    "totalCashFromOperatingActivities": "51135483.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104830.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13261461.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-241598.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135830994",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7247476.00",
                    "stockBasedCompensation": "6998765.00",
                    "otherNonCashItems": "50769203.00",
                    "freeCashFlow": "-84695511.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4981000.00",
                    "totalCashflowsFromInvestingActivities": "-138934530.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113323300.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43626396.00",
                    "changeInCash": "21336787.00",
                    "beginPeriodCashFlow": "3834888.00",
                    "endPeriodCashFlow": "25171675.00",
                    "totalCashFromOperatingActivities": "46948017.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102307.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4697987.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9176700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138934530",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3830247.00",
                    "stockBasedCompensation": "2091972.00",
                    "otherNonCashItems": "-23882411.00",
                    "freeCashFlow": "-91986513.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4383000.00",
                    "totalCashflowsFromInvestingActivities": "-145106890.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104048759.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8805911.00",
                    "changeInCash": "-2444699.00",
                    "beginPeriodCashFlow": "6279587.00",
                    "endPeriodCashFlow": "3834888.00",
                    "totalCashFromOperatingActivities": "38613432.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97089.00",
                    "otherCashflowsFromInvestingActivities": "-145106890000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9946705.00",
                    "salePurchaseOfStock": "-1173315.00",
                    "otherCashflowsFromFinancingActivities": "-2377926.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "145106890",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6144919.00",
                    "stockBasedCompensation": "2204927.00",
                    "otherNonCashItems": "27830424.00",
                    "freeCashFlow": "-106493458.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2615000.00",
                    "totalCashflowsFromInvestingActivities": "-91386030.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53636308.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1380788.00",
                    "changeInCash": "-1986062.00",
                    "beginPeriodCashFlow": "8265649.00",
                    "endPeriodCashFlow": "6279587.00",
                    "totalCashFromOperatingActivities": "35763660.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83932.00",
                    "otherCashflowsFromInvestingActivities": "10485632.00",
                    "dividendsPaid": "1120838998.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6857363.00",
                    "salePurchaseOfStock": "-1081132000.00",
                    "otherCashflowsFromFinancingActivities": "-1263692.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101871662",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3290977.00",
                    "stockBasedCompensation": "612079.00",
                    "otherNonCashItems": "38629414.00",
                    "freeCashFlow": "-66108002.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97755758.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14750853.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28617222.00",
                    "changeInCash": "-69113727.00",
                    "beginPeriodCashFlow": "77379376.00",
                    "endPeriodCashFlow": "8265649.00",
                    "totalCashFromOperatingActivities": "13891178.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75597.00",
                    "otherCashflowsFromInvestingActivities": "-12260677.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8975169.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-249147.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85495081",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17917290.00",
                    "stockBasedCompensation": "2188900.00",
                    "otherNonCashItems": "-16246251.00",
                    "freeCashFlow": "-71603903.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7917000.00",
                    "totalCashflowsFromInvestingActivities": "-64981293.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20432900.00",
                    "changeInCash": "-22325784.00",
                    "beginPeriodCashFlow": "99705160.00",
                    "endPeriodCashFlow": "77379376.00",
                    "totalCashFromOperatingActivities": "42655509.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70295.00",
                    "otherCashflowsFromInvestingActivities": "4622452.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8558964.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-64981293.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95260260",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19746766.00",
                    "stockBasedCompensation": "1505174.00",
                    "otherNonCashItems": "-12159626.00",
                    "freeCashFlow": "-52604751.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46744720.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7057842.00",
                    "changeInCash": "-52405541.00",
                    "beginPeriodCashFlow": "152110701.00",
                    "endPeriodCashFlow": "99705160.00",
                    "totalCashFromOperatingActivities": "-7160821.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68313.00",
                    "otherCashflowsFromInvestingActivities": "-2125069.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4993687.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59187774",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25291051.00",
                    "stockBasedCompensation": "1858171.00",
                    "otherNonCashItems": "27771588.00",
                    "freeCashFlow": "-66348595.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41767000.00",
                    "totalCashflowsFromInvestingActivities": "-133655084.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "199284230.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1750422.00",
                    "changeInCash": "112623752.00",
                    "beginPeriodCashFlow": "39486949.00",
                    "endPeriodCashFlow": "152110701.00",
                    "totalCashFromOperatingActivities": "46994606.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-8186755.00",
                    "otherCashflowsFromInvestingActivities": "-6172835.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4192303.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-395355.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87671735",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28930707.00",
                    "stockBasedCompensation": "835354.00",
                    "otherNonCashItems": "28176722.00",
                    "freeCashFlow": "-40677129.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8544000.00",
                    "totalCashflowsFromInvestingActivities": "-41999090.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6779.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "987226.00",
                    "changeInCash": "-30680962.00",
                    "beginPeriodCashFlow": "70167911.00",
                    "endPeriodCashFlow": "39486949.00",
                    "totalCashFromOperatingActivities": "11324907.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3828012.00",
                    "otherCashflowsFromInvestingActivities": "-5598781.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-46492009.00",
                    "changeToAccountReceivables": "-6529602.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6779.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36400309",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1525817.00",
                    "stockBasedCompensation": "724410.00",
                    "otherNonCashItems": "6691076.00",
                    "freeCashFlow": "-25075402.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3430000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6779.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "987226.00",
                    "changeInCash": "-30680962.00",
                    "beginPeriodCashFlow": "70167911.00",
                    "endPeriodCashFlow": "39486949.00",
                    "totalCashFromOperatingActivities": "11324907.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3828012.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6529602.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41999090.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36400309",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1525817.00",
                    "stockBasedCompensation": "724410.00",
                    "otherNonCashItems": "6691076.00",
                    "freeCashFlow": "-25075402.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7031000.00",
                    "totalCashflowsFromInvestingActivities": "-18725240.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1496885.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1559630.00",
                    "changeInCash": "-5079789.00",
                    "beginPeriodCashFlow": "6233372.00",
                    "endPeriodCashFlow": "1153583.00",
                    "totalCashFromOperatingActivities": "12148566.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1908235.00",
                    "otherCashflowsFromInvestingActivities": "-4257323.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-968924.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22107700",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5646079.00",
                    "stockBasedCompensation": "813297.00",
                    "otherNonCashItems": "1244325.00",
                    "freeCashFlow": "-9959134.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3532000.00",
                    "totalCashflowsFromInvestingActivities": "-46829147.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47304068.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1051183.00",
                    "changeInCash": "5945330.00",
                    "beginPeriodCashFlow": "288042.00",
                    "endPeriodCashFlow": "6233372.00",
                    "totalCashFromOperatingActivities": "5470409.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2175887.00",
                    "otherCashflowsFromInvestingActivities": "-24106294.00",
                    "dividendsPaid": "1115738.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1035821.00",
                    "salePurchaseOfStock": "1115738.00",
                    "otherCashflowsFromFinancingActivities": "3750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22722853",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "231676.00",
                    "stockBasedCompensation": "1016334.00",
                    "otherNonCashItems": "-470671.00",
                    "freeCashFlow": "-17252444.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2935000.00",
                    "totalCashflowsFromInvestingActivities": "-7506381.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7814271.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1739170.00",
                    "changeInCash": "-13346476.00",
                    "beginPeriodCashFlow": "13634518.00",
                    "endPeriodCashFlow": "288042.00",
                    "totalCashFromOperatingActivities": "1974176.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "851394.00",
                    "otherCashflowsFromInvestingActivities": "981881.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3185057.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8488262",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1882821.00",
                    "stockBasedCompensation": "110771.00",
                    "otherNonCashItems": "1160306.00",
                    "freeCashFlow": "-6514086.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1651000.00",
                    "totalCashflowsFromInvestingActivities": "-10484485.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22480959.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "315924.00",
                    "changeInCash": "12994414.00",
                    "beginPeriodCashFlow": "640104.00",
                    "endPeriodCashFlow": "13634518.00",
                    "totalCashFromOperatingActivities": "997940.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "870932.00",
                    "otherCashflowsFromInvestingActivities": "-181881.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1051734.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12701049.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10302604",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-433652.00",
                    "stockBasedCompensation": "36302.00",
                    "otherNonCashItems": "8077.00",
                    "freeCashFlow": "-9304664.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1099000.00",
                    "totalCashflowsFromInvestingActivities": "-7028688.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5517691.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-307325.00",
                    "changeInCash": "-140612.00",
                    "beginPeriodCashFlow": "780716.00",
                    "endPeriodCashFlow": "640104.00",
                    "totalCashFromOperatingActivities": "1370385.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "444564.00",
                    "otherCashflowsFromInvestingActivities": "-7028688.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "276542.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27500939.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7028688",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1264420.00",
                    "stockBasedCompensation": "49885.00",
                    "otherNonCashItems": "123841.00",
                    "freeCashFlow": "-5658303.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2981000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5517691.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-307325.00",
                    "changeInCash": "-140612.00",
                    "beginPeriodCashFlow": "780716.00",
                    "endPeriodCashFlow": "640104.00",
                    "totalCashFromOperatingActivities": "1370385.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "444564.00",
                    "otherCashflowsFromInvestingActivities": "8780000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "276542.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7028688",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1264420.00",
                    "stockBasedCompensation": "49885.00",
                    "otherNonCashItems": "-81159.00",
                    "freeCashFlow": "-5658303.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "549000.00",
                    "totalCashflowsFromInvestingActivities": "-16551230.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10226386.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "871819.00",
                    "changeInCash": "-5595006.00",
                    "beginPeriodCashFlow": "12367173.00",
                    "endPeriodCashFlow": "6772167.00",
                    "totalCashFromOperatingActivities": "729838.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203103.00",
                    "otherCashflowsFromInvestingActivities": "2346364.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-933800.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18897594",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-275009.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-70075.00",
                    "freeCashFlow": "-18167756.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "206000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10226386.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "871819.00",
                    "changeInCash": "-5595006.00",
                    "beginPeriodCashFlow": "12367173.00",
                    "endPeriodCashFlow": "6772167.00",
                    "totalCashFromOperatingActivities": "729838.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203103.00",
                    "otherCashflowsFromInvestingActivities": "608000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11468.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18897594",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-275009.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-70075.00",
                    "freeCashFlow": "-18167756.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "272000.00",
                    "totalCashflowsFromInvestingActivities": "-9756602.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1737228.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-187277.00",
                    "changeInCash": "-8144920.00",
                    "beginPeriodCashFlow": "10112660.00",
                    "endPeriodCashFlow": "1967740.00",
                    "totalCashFromOperatingActivities": "-125546.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49200.00",
                    "otherCashflowsFromInvestingActivities": "364290.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-148427.00",
                    "changeToAccountReceivables": "-220015.00",
                    "salePurchaseOfStock": "1047048.00",
                    "otherCashflowsFromFinancingActivities": "112741.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6320368",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36044.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48575.00",
                    "freeCashFlow": "-6445914.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "224000.00",
                    "totalCashflowsFromInvestingActivities": "-1143589.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17061.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2869349.00",
                    "changeInCash": "-1327688.00",
                    "beginPeriodCashFlow": "11440348.00",
                    "endPeriodCashFlow": "10112660.00",
                    "totalCashFromOperatingActivities": "-167038.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2666.00",
                    "otherCashflowsFromInvestingActivities": "360000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2662812.00",
                    "otherCashflowsFromFinancingActivities": "-2662812.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1503589",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "219779.00",
                    "stockBasedCompensation": "388500.00",
                    "otherNonCashItems": "2479866.00",
                    "freeCashFlow": "-1670627.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2972132.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13937902.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53548.00",
                    "changeInCash": "10859543.00",
                    "beginPeriodCashFlow": "580805.00",
                    "endPeriodCashFlow": "11440348.00",
                    "totalCashFromOperatingActivities": "-106227.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260.00",
                    "otherCashflowsFromInvestingActivities": "-360000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111839.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2612132",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58586.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5647.00",
                    "freeCashFlow": "-2718359.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "114000.00",
                    "totalCashflowsFromInvestingActivities": "-112884.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110744.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1094810.00",
                    "changeInCash": "-343343.00",
                    "beginPeriodCashFlow": "924148.00",
                    "endPeriodCashFlow": "580805.00",
                    "totalCashFromOperatingActivities": "-119715.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-111839.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112884",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66687.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "908148.00",
                    "freeCashFlow": "-232599.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "33000.00",
                    "totalCashflowsFromInvestingActivities": "-850153.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1022895.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-287586.00",
                    "changeInCash": "74213.00",
                    "beginPeriodCashFlow": "849935.00",
                    "endPeriodCashFlow": "924148.00",
                    "totalCashFromOperatingActivities": "-98529.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "850153",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28189.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "216986.00",
                    "freeCashFlow": "-948682.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1917.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "849935.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1917.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1050.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1050.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-680.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "680.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-4109.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4109.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1627.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26627.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25000.00",
                    "freeCashFlow": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1032.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1032.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22765.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22765.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-7373.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7373.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-17208.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17208.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-10668.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10668.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-07-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1807.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1807.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-401.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "401.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-440.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "440.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-330.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "330.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-07-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1697.00",
                    "changeInCash": "-1000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1000.00",
                    "totalCashFromOperatingActivities": "-1000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1697.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1000.00",
                    "freeCashFlow": "-1000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-405.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "405.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-173.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "173.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-580.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "580.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-295.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "295.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1964.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1964.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-224.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "224.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-229.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "229.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-07-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-229.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "229.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-04-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2016.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2016.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-396.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "396.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-10-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-225.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "225.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1139.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1139.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3118.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3118.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1252462000.00",
                    "netBorrowings": "28057000.00",
                    "totalCashFromFinancingActivities": "-247460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38761000.00",
                    "changeInCash": "5366000.00",
                    "beginPeriodCashFlow": "8933000.00",
                    "endPeriodCashFlow": "14299000.00",
                    "totalCashFromOperatingActivities": "1505288000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "814859000.00",
                    "otherCashflowsFromInvestingActivities": "-1252462000.00",
                    "dividendsPaid": "173404000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "59730000.00",
                    "salePurchaseOfStock": "-57012000.00",
                    "otherCashflowsFromFinancingActivities": "-2928000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1252462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70063000.00",
                    "stockBasedCompensation": "15363000.00",
                    "otherNonCashItems": "542672000.00",
                    "freeCashFlow": "252826000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-1674754000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1674754000.00",
                    "netBorrowings": "529000000.00",
                    "totalCashFromFinancingActivities": "266829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "520308000.00",
                    "changeInCash": "738000.00",
                    "beginPeriodCashFlow": "8195000.00",
                    "endPeriodCashFlow": "8933000.00",
                    "totalCashFromOperatingActivities": "1408663000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "740901000.00",
                    "otherCashflowsFromInvestingActivities": "-1691848000.00",
                    "dividendsPaid": "161969000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-52168000.00",
                    "salePurchaseOfStock": "-94497000.00",
                    "otherCashflowsFromFinancingActivities": "-5705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1691848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53886000.00",
                    "stockBasedCompensation": "11969000.00",
                    "otherNonCashItems": "550129000.00",
                    "freeCashFlow": "-283185000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-2028438000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1862346000.00",
                    "netBorrowings": "316404000.00",
                    "totalCashFromFinancingActivities": "684692000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "922969000.00",
                    "changeInCash": "5667000.00",
                    "beginPeriodCashFlow": "2528000.00",
                    "endPeriodCashFlow": "8195000.00",
                    "totalCashFromOperatingActivities": "1183321000.00",
                    "issuanceOfCapitalStock": "224682000.00",
                    "depreciation": "486024000.00",
                    "otherCashflowsFromInvestingActivities": "-17094000.00",
                    "dividendsPaid": "123945000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-101317000.00",
                    "salePurchaseOfStock": "-8004000.00",
                    "otherCashflowsFromFinancingActivities": "-14512000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1845252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-106135000.00",
                    "stockBasedCompensation": "5660000.00",
                    "otherNonCashItems": "-202055000.00",
                    "freeCashFlow": "-661931000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-1402777000.00",
                    "changeToLiabilities": "-338000.00",
                    "totalCashflowsFromInvestingActivities": "-1402777000.00",
                    "netBorrowings": "722064000.00",
                    "totalCashFromFinancingActivities": "467367000.00",
                    "changeToOperatingActivities": "12842000.00",
                    "netIncome": "773237000.00",
                    "changeInCash": "-6991000.00",
                    "beginPeriodCashFlow": "9519000.00",
                    "endPeriodCashFlow": "2528000.00",
                    "totalCashFromOperatingActivities": "928418000.00",
                    "issuanceOfCapitalStock": "209878000.00",
                    "depreciation": "251272000.00",
                    "otherCashflowsFromInvestingActivities": "-43001000.00",
                    "dividendsPaid": "73266000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-74904000.00",
                    "salePurchaseOfStock": "-135738000.00",
                    "otherCashflowsFromFinancingActivities": "1697278000.00",
                    "changeToNetincome": "-29966000.00",
                    "capitalExpenditures": "1359776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62400000.00",
                    "stockBasedCompensation": "5656000.00",
                    "otherNonCashItems": "-38776000.00",
                    "freeCashFlow": "-431358000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-634434000.00",
                    "changeToLiabilities": "14091000.00",
                    "totalCashflowsFromInvestingActivities": "-634434000.00",
                    "netBorrowings": "-139418000.00",
                    "totalCashFromFinancingActivities": "246059000.00",
                    "changeToOperatingActivities": "22256000.00",
                    "netIncome": "6361000.00",
                    "changeInCash": "8091000.00",
                    "beginPeriodCashFlow": "1428000.00",
                    "endPeriodCashFlow": "9519000.00",
                    "totalCashFromOperatingActivities": "396467000.00",
                    "issuanceOfCapitalStock": "438077000.00",
                    "depreciation": "465260000.00",
                    "otherCashflowsFromInvestingActivities": "-40650000.00",
                    "dividendsPaid": "34150000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-122160000.00",
                    "salePurchaseOfStock": "1317500000.00",
                    "otherCashflowsFromFinancingActivities": "-18450000.00",
                    "changeToNetincome": "334327000.00",
                    "capitalExpenditures": "593784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85813000.00",
                    "stockBasedCompensation": "3621000.00",
                    "otherNonCashItems": "6805000.00",
                    "freeCashFlow": "-197317000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "-283926000.00",
                    "changeToLiabilities": "-1089000.00",
                    "totalCashflowsFromInvestingActivities": "-283926000.00",
                    "netBorrowings": "-61514000.00",
                    "totalCashFromFinancingActivities": "-62399000.00",
                    "changeToOperatingActivities": "-2412000.00",
                    "netIncome": "-906041000.00",
                    "changeInCash": "-14640000.00",
                    "beginPeriodCashFlow": "16068000.00",
                    "endPeriodCashFlow": "1428000.00",
                    "totalCashFromOperatingActivities": "331685000.00",
                    "issuanceOfCapitalStock": "132900000.00",
                    "depreciation": "162120000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "34150000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37637000.00",
                    "salePurchaseOfStock": "-439000.00",
                    "otherCashflowsFromFinancingActivities": "-885000.00",
                    "changeToNetincome": "1037655000.00",
                    "capitalExpenditures": "283927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34136000.00",
                    "stockBasedCompensation": "4119000.00",
                    "otherNonCashItems": "1037141000.00",
                    "freeCashFlow": "47758000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-569128000.00",
                    "changeToLiabilities": "-16928000.00",
                    "totalCashflowsFromInvestingActivities": "-569128000.00",
                    "netBorrowings": "212530000.00",
                    "totalCashFromFinancingActivities": "243088000.00",
                    "changeToOperatingActivities": "-9052000.00",
                    "netIncome": "-76318000.00",
                    "changeInCash": "13710000.00",
                    "beginPeriodCashFlow": "2358000.00",
                    "endPeriodCashFlow": "16068000.00",
                    "totalCashFromOperatingActivities": "339750000.00",
                    "issuanceOfCapitalStock": "70868000.00",
                    "depreciation": "210201000.00",
                    "otherCashflowsFromInvestingActivities": "-338788000.00",
                    "dividendsPaid": "70868000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11542000.00",
                    "salePurchaseOfStock": "-15108000.00",
                    "otherCashflowsFromFinancingActivities": "45666000.00",
                    "changeToNetincome": "241682000.00",
                    "capitalExpenditures": "569128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-391000.00",
                    "stockBasedCompensation": "7955000.00",
                    "otherNonCashItems": "198093000.00",
                    "freeCashFlow": "-229378000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": "-474518588.00",
                    "changeToLiabilities": "-2704000.00",
                    "totalCashflowsFromInvestingActivities": "-474518588.00",
                    "netBorrowings": "40049000.00",
                    "totalCashFromFinancingActivities": "130431056.00",
                    "changeToOperatingActivities": "26092000.00",
                    "netIncome": "143689235.00",
                    "changeInCash": "-99825333.00",
                    "beginPeriodCashFlow": "102183191.00",
                    "endPeriodCashFlow": "2357858.00",
                    "totalCashFromOperatingActivities": "244262199.00",
                    "issuanceOfCapitalStock": "141673861.00",
                    "depreciation": "119779675.00",
                    "otherCashflowsFromInvestingActivities": "67689.00",
                    "dividendsPaid": "614369444.00",
                    "changeToInventory": "26092684.00",
                    "changeToAccountReceivables": "-49122498.00",
                    "salePurchaseOfStock": "-22195000.00",
                    "otherCashflowsFromFinancingActivities": "-29097000.00",
                    "changeToNetincome": "10780000.00",
                    "capitalExpenditures": "474586277",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25733816.00",
                    "stockBasedCompensation": "3995476.00",
                    "otherNonCashItems": "2166629.00",
                    "freeCashFlow": "-230324078.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-119239747.00",
                    "changeToLiabilities": "3229000.00",
                    "totalCashflowsFromInvestingActivities": "-119239747.00",
                    "netBorrowings": "156000000.00",
                    "totalCashFromFinancingActivities": "141969778.00",
                    "changeToOperatingActivities": "-354000.00",
                    "netIncome": "-9193772.00",
                    "changeInCash": "95697093.00",
                    "beginPeriodCashFlow": "6486098.00",
                    "endPeriodCashFlow": "102183191.00",
                    "totalCashFromOperatingActivities": "72967062.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59500155.00",
                    "otherCashflowsFromInvestingActivities": "171451.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-353324.00",
                    "changeToAccountReceivables": "-9717487.00",
                    "salePurchaseOfStock": "-668389.00",
                    "otherCashflowsFromFinancingActivities": "-14030000.00",
                    "changeToNetincome": "43986000.00",
                    "capitalExpenditures": "119411198",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6842156.00",
                    "stockBasedCompensation": "3286566.00",
                    "otherNonCashItems": "27001269.00",
                    "freeCashFlow": "-46444136.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "investments": "-90964087.00",
                    "changeToLiabilities": "-365103.00",
                    "totalCashflowsFromInvestingActivities": "-90964087.00",
                    "netBorrowings": "-6000000.00",
                    "totalCashFromFinancingActivities": "-7831775.00",
                    "changeToOperatingActivities": "-2338527.00",
                    "netIncome": "-293493708.00",
                    "changeInCash": "3095709.00",
                    "beginPeriodCashFlow": "3390389.00",
                    "endPeriodCashFlow": "6486098.00",
                    "totalCashFromOperatingActivities": "101891571.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61244158.00",
                    "otherCashflowsFromInvestingActivities": "2186503.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15604984.00",
                    "salePurchaseOfStock": "-1403260.00",
                    "otherCashflowsFromFinancingActivities": "-428515.00",
                    "changeToNetincome": "324729472.00",
                    "capitalExpenditures": "93150590",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11499175.00",
                    "stockBasedCompensation": "3464040.00",
                    "otherNonCashItems": "5787781.00",
                    "freeCashFlow": "8740981.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4545304.00",
                    "totalCashflowsFromInvestingActivities": "-288935667.00",
                    "netBorrowings": "42000000.00",
                    "totalCashFromFinancingActivities": "35972826.00",
                    "changeToOperatingActivities": "803145.00",
                    "netIncome": "-975354541.00",
                    "changeInCash": "-5947123.00",
                    "beginPeriodCashFlow": "9337512.00",
                    "endPeriodCashFlow": "3390389.00",
                    "totalCashFromOperatingActivities": "247015718.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137769812.00",
                    "otherCashflowsFromInvestingActivities": "210524.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27701606.00",
                    "salePurchaseOfStock": "-339578.00",
                    "otherCashflowsFromFinancingActivities": "-5687596.00",
                    "changeToNetincome": "1056944468.00",
                    "capitalExpenditures": "289146191",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23959447.00",
                    "stockBasedCompensation": "5234115.00",
                    "otherNonCashItems": "1257757440.00",
                    "freeCashFlow": "-42130473.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8001000.00",
                    "totalCashflowsFromInvestingActivities": "-477039845.00",
                    "netBorrowings": "223000000.00",
                    "totalCashFromFinancingActivities": "206432650.00",
                    "changeToOperatingActivities": "3783024.00",
                    "netIncome": "163745945.00",
                    "changeInCash": "3650346.00",
                    "beginPeriodCashFlow": "5687166.00",
                    "endPeriodCashFlow": "9337512.00",
                    "totalCashFromOperatingActivities": "274257541.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172883554.00",
                    "otherCashflowsFromInvestingActivities": "-477039845000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "885262.00",
                    "salePurchaseOfStock": "-16132414.00",
                    "otherCashflowsFromFinancingActivities": "-434936.00",
                    "changeToNetincome": "-73910413.00",
                    "capitalExpenditures": "477039845",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8762431.00",
                    "stockBasedCompensation": "2759133.00",
                    "otherNonCashItems": "-170001077.00",
                    "freeCashFlow": "-202782304.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1953000.00",
                    "totalCashflowsFromInvestingActivities": "-358536419.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "128061180.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53067036.00",
                    "changeInCash": "-7700832.00",
                    "beginPeriodCashFlow": "13387998.00",
                    "endPeriodCashFlow": "5687166.00",
                    "totalCashFromOperatingActivities": "222774407.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124383374.00",
                    "otherCashflowsFromInvestingActivities": "1911025.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16597312.00",
                    "salePurchaseOfStock": "-26366327.00",
                    "otherCashflowsFromFinancingActivities": "-7072493.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "360447444",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14616435.00",
                    "stockBasedCompensation": "4798977.00",
                    "otherNonCashItems": "23378455.00",
                    "freeCashFlow": "-137673037.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4426000.00",
                    "totalCashflowsFromInvestingActivities": "-532172422.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "340754219.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72284624.00",
                    "changeInCash": "7108411.00",
                    "beginPeriodCashFlow": "6279587.00",
                    "endPeriodCashFlow": "13387998.00",
                    "totalCashFromOperatingActivities": "198526614.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "409888.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18800839.00",
                    "salePurchaseOfStock": "-1546148.00",
                    "otherCashflowsFromFinancingActivities": "-11799633.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "532211422",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14370238.00",
                    "stockBasedCompensation": "12381757.00",
                    "otherNonCashItems": "84836583.00",
                    "freeCashFlow": "-333684808.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2615000.00",
                    "totalCashflowsFromInvestingActivities": "-300867801.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69887161.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40611492.00",
                    "changeInCash": "-145831114.00",
                    "beginPeriodCashFlow": "152110701.00",
                    "endPeriodCashFlow": "6279587.00",
                    "totalCashFromOperatingActivities": "85149526.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "298137.00",
                    "otherCashflowsFromInvestingActivities": "-4304824.00",
                    "dividendsPaid": "19197042870.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29385183.00",
                    "salePurchaseOfStock": "-1081132.00",
                    "otherCashflowsFromFinancingActivities": "1068293.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "341814777",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26752552.00",
                    "stockBasedCompensation": "6164324.00",
                    "otherNonCashItems": "37995125.00",
                    "freeCashFlow": "-256665251.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41767000.00",
                    "totalCashflowsFromInvestingActivities": "-207893450.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "280463559.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6917300.00",
                    "changeInCash": "145877329.00",
                    "beginPeriodCashFlow": "6233372.00",
                    "endPeriodCashFlow": "152110701.00",
                    "totalCashFromOperatingActivities": "73307220.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17061158.00",
                    "otherCashflowsFromInvestingActivities": "-11771616.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15008636.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194211714",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26281144.00",
                    "stockBasedCompensation": "3566133.00",
                    "otherNonCashItems": "15062485.00",
                    "freeCashFlow": "-120904494.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3532000.00",
                    "totalCashflowsFromInvestingActivities": "-71848701.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67488447.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2798952.00",
                    "changeInCash": "5452656.00",
                    "beginPeriodCashFlow": "780716.00",
                    "endPeriodCashFlow": "6233372.00",
                    "totalCashFromOperatingActivities": "9812910.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4342777.00",
                    "otherCashflowsFromInvestingActivities": "-48542407.00",
                    "dividendsPaid": "1115738.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4996070.00",
                    "salePurchaseOfStock": "1115738.00",
                    "otherCashflowsFromFinancingActivities": "-1190061.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48542407",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-820377.00",
                    "stockBasedCompensation": "1213292.00",
                    "otherNonCashItems": "812266.00",
                    "freeCashFlow": "-38729497.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2981000.00",
                    "totalCashflowsFromInvestingActivities": "-40357962.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28519526.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2359751.00",
                    "changeInCash": "-9331944.00",
                    "beginPeriodCashFlow": "10112660.00",
                    "endPeriodCashFlow": "780716.00",
                    "totalCashFromOperatingActivities": "2506492.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "835538.00",
                    "otherCashflowsFromInvestingActivities": "5447555.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "963948.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46780517",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31370.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "152833.00",
                    "freeCashFlow": "-44274025.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "224000.00",
                    "totalCashflowsFromInvestingActivities": "-5078758.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14832992.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4305293.00",
                    "changeInCash": "9262725.00",
                    "beginPeriodCashFlow": "849935.00",
                    "endPeriodCashFlow": "10112660.00",
                    "totalCashFromOperatingActivities": "-491509.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3446.00",
                    "otherCashflowsFromInvestingActivities": "-5078758.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2662812.00",
                    "otherCashflowsFromFinancingActivities": "-2827812.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5078758",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "199691.00",
                    "stockBasedCompensation": "388500.00",
                    "otherNonCashItems": "3610647.00",
                    "freeCashFlow": "-5570267.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-7756.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "849935.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7756.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12733.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12267.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25000.00",
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-30084.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30084.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2872.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2872.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3012.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3012.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2698.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2698.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-4878.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4878.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-695917000.00",
                    "minorityInterest": null,
                    "netIncome": "-522847000.00",
                    "sellingGeneralAdministrative": "23174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178897000.00",
                    "reconciledDepreciation": "197098000.00",
                    "ebit": "155723000.00",
                    "ebitda": "352821000.00",
                    "depreciationAndAmortization": "197098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155723000.00",
                    "otherOperatingExpenses": "388362000.00",
                    "interestExpense": "42586000.00",
                    "taxProvision": "-173070000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-173070000.00",
                    "totalRevenue": "544085000.00",
                    "totalOperatingExpenses": "23174000.00",
                    "costOfRevenue": "365188000.00",
                    "totalOtherIncomeExpenseNet": "-851640000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-522847000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86058000.00",
                    "minorityInterest": null,
                    "netIncome": "-70732000.00",
                    "sellingGeneralAdministrative": "17121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95947000.00",
                    "reconciledDepreciation": "204076000.00",
                    "ebit": "-44938000.00",
                    "ebitda": "159138000.00",
                    "depreciationAndAmortization": "204076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78826000.00",
                    "otherOperatingExpenses": "372038000.00",
                    "interestExpense": "41120000.00",
                    "taxProvision": "-15326000.00",
                    "interestIncome": "41412000.00",
                    "netInterestIncome": "-41120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15326000.00",
                    "totalRevenue": "450864000.00",
                    "totalOperatingExpenses": "17121000.00",
                    "costOfRevenue": "354917000.00",
                    "totalOtherIncomeExpenseNet": "-164884000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-70732000.00",
                    "netIncomeApplicableToCommonShares": "-70732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-168802000.00",
                    "minorityInterest": null,
                    "netIncome": "-129074000.00",
                    "sellingGeneralAdministrative": "14102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139513000.00",
                    "reconciledDepreciation": "199351000.00",
                    "ebit": "-125827000.00",
                    "ebitda": "73524000.00",
                    "depreciationAndAmortization": "199351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125411000.00",
                    "otherOperatingExpenses": "360457000.00",
                    "interestExpense": "42975000.00",
                    "taxProvision": "-39728000.00",
                    "interestIncome": "43106000.00",
                    "netInterestIncome": "-42975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39728000.00",
                    "totalRevenue": "485868000.00",
                    "totalOperatingExpenses": "14102000.00",
                    "costOfRevenue": "346355000.00",
                    "totalOtherIncomeExpenseNet": "-294213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-129074000.00",
                    "netIncomeApplicableToCommonShares": "-129074000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131778000.00",
                    "minorityInterest": null,
                    "netIncome": "99585000.00",
                    "sellingGeneralAdministrative": "15628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215203000.00",
                    "reconciledDepreciation": "205742000.00",
                    "ebit": "176213000.00",
                    "ebitda": "381955000.00",
                    "depreciationAndAmortization": "205742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176166000.00",
                    "otherOperatingExpenses": "401824000.00",
                    "interestExpense": "44435000.00",
                    "taxProvision": "32193000.00",
                    "interestIncome": "44436000.00",
                    "netInterestIncome": "-44435000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32193000.00",
                    "totalRevenue": "577990000.00",
                    "totalOperatingExpenses": "39037000.00",
                    "costOfRevenue": "362787000.00",
                    "totalOtherIncomeExpenseNet": "-44388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99585000.00",
                    "netIncomeApplicableToCommonShares": "99585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185787000.00",
                    "minorityInterest": null,
                    "netIncome": "138982000.00",
                    "sellingGeneralAdministrative": "14481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "224538000.00",
                    "reconciledDepreciation": "205690000.00",
                    "ebit": "229637000.00",
                    "ebitda": "435327000.00",
                    "depreciationAndAmortization": "205690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229281000.00",
                    "otherOperatingExpenses": "351056000.00",
                    "interestExpense": "43850000.00",
                    "taxProvision": "46805000.00",
                    "interestIncome": "43994000.00",
                    "netInterestIncome": "-43850000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46805000.00",
                    "totalRevenue": "580337000.00",
                    "totalOperatingExpenses": "-4743000.00",
                    "costOfRevenue": "355799000.00",
                    "totalOtherIncomeExpenseNet": "-43494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138982000.00",
                    "netIncomeApplicableToCommonShares": "138982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87839000.00",
                    "minorityInterest": null,
                    "netIncome": "71699000.00",
                    "sellingGeneralAdministrative": "15527000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "185323000.00",
                    "reconciledDepreciation": "204674000.00",
                    "ebit": "133098000.00",
                    "ebitda": "337772000.00",
                    "depreciationAndAmortization": "204674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132635000.00",
                    "otherOperatingExpenses": "416566000.00",
                    "interestExpense": "45259000.00",
                    "taxProvision": "16140000.00",
                    "interestIncome": "44976000.00",
                    "netInterestIncome": "-45259000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16140000.00",
                    "totalRevenue": "549201000.00",
                    "totalOperatingExpenses": "52688000.00",
                    "costOfRevenue": "363878000.00",
                    "totalOtherIncomeExpenseNet": "-44796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71699000.00",
                    "netIncomeApplicableToCommonShares": "71699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "397223000.00",
                    "minorityInterest": null,
                    "netIncome": "298446000.00",
                    "sellingGeneralAdministrative": "10005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208258000.00",
                    "reconciledDepreciation": "185657000.00",
                    "ebit": "434060000.00",
                    "ebitda": "619717000.00",
                    "depreciationAndAmortization": "185657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "433940000.00",
                    "otherOperatingExpenses": "81548000.00",
                    "interestExpense": "36837000.00",
                    "taxProvision": "98777000.00",
                    "interestIncome": "36857000.00",
                    "netInterestIncome": "-36837000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98777000.00",
                    "totalRevenue": "515488000.00",
                    "totalOperatingExpenses": "-225682000.00",
                    "costOfRevenue": "307230000.00",
                    "totalOtherIncomeExpenseNet": "-36717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "298446000.00",
                    "netIncomeApplicableToCommonShares": "298446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "181303000.00",
                    "minorityInterest": null,
                    "netIncome": "138556000.00",
                    "sellingGeneralAdministrative": "13538000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "238134000.00",
                    "reconciledDepreciation": "176612000.00",
                    "ebit": "218999000.00",
                    "ebitda": "395611000.00",
                    "depreciationAndAmortization": "176612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "218936000.00",
                    "otherOperatingExpenses": "345258000.00",
                    "interestExpense": "37696000.00",
                    "taxProvision": "42746000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37696000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42746000.00",
                    "totalRevenue": "564194000.00",
                    "totalOperatingExpenses": "19198000.00",
                    "costOfRevenue": "326060000.00",
                    "totalOtherIncomeExpenseNet": "-37633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138557000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14452000.00",
                    "minorityInterest": null,
                    "netIncome": "11606000.00",
                    "sellingGeneralAdministrative": "11393000.00",
                    "sellingAndMarketingExpenses": "772000.00",
                    "grossProfit": "204264000.00",
                    "reconciledDepreciation": "173958000.00",
                    "ebit": "52377000.00",
                    "ebitda": "226335000.00",
                    "depreciationAndAmortization": "173958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52321000.00",
                    "otherOperatingExpenses": "482558000.00",
                    "interestExpense": "37925000.00",
                    "taxProvision": "2846000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2846000.00",
                    "totalRevenue": "534879000.00",
                    "totalOperatingExpenses": "151943000.00",
                    "costOfRevenue": "330615000.00",
                    "totalOtherIncomeExpenseNet": "-37869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11606000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "447614000.00",
                    "minorityInterest": null,
                    "netIncome": "388853000.00",
                    "sellingGeneralAdministrative": "9553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246992000.00",
                    "reconciledDepreciation": "151188000.00",
                    "ebit": "484127000.00",
                    "ebitda": "635315000.00",
                    "depreciationAndAmortization": "151188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "484044000.00",
                    "otherOperatingExpenses": "62101000.00",
                    "interestExpense": "36513000.00",
                    "taxProvision": "58761000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58761000.00",
                    "totalRevenue": "546145000.00",
                    "totalOperatingExpenses": "-237052000.00",
                    "costOfRevenue": "299153000.00",
                    "totalOtherIncomeExpenseNet": "-36430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "388853000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5419000.00",
                    "minorityInterest": null,
                    "netIncome": "26111000.00",
                    "sellingGeneralAdministrative": "11846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "255066000.00",
                    "reconciledDepreciation": "133791000.00",
                    "ebit": "42459000.00",
                    "ebitda": "176250000.00",
                    "depreciationAndAmortization": "133791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42438000.00",
                    "otherOperatingExpenses": "471083000.00",
                    "interestExpense": "37040000.00",
                    "taxProvision": "-20691000.00",
                    "interestIncome": "37040000.00",
                    "netInterestIncome": "-37040000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20691000.00",
                    "totalRevenue": "513521000.00",
                    "totalOperatingExpenses": "212628000.00",
                    "costOfRevenue": "258455000.00",
                    "totalOtherIncomeExpenseNet": "-37019000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26110000.00",
                    "netIncomeApplicableToCommonShares": "26111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206826000.00",
                    "minorityInterest": null,
                    "netIncome": "167815000.00",
                    "sellingGeneralAdministrative": "12402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190870000.00",
                    "reconciledDepreciation": "106427000.00",
                    "ebit": "238794000.00",
                    "ebitda": "345221000.00",
                    "depreciationAndAmortization": "106427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "234791000.00",
                    "otherOperatingExpenses": "183994000.00",
                    "interestExpense": "31968000.00",
                    "taxProvision": "39012000.00",
                    "interestIncome": "31968000.00",
                    "netInterestIncome": "-31968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39012000.00",
                    "totalRevenue": "418785000.00",
                    "totalOperatingExpenses": "-43921000.00",
                    "costOfRevenue": "227915000.00",
                    "totalOtherIncomeExpenseNet": "-27965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "167814000.00",
                    "netIncomeApplicableToCommonShares": "167815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "340883000.00",
                    "minorityInterest": null,
                    "netIncome": "340191000.00",
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220934000.00",
                    "reconciledDepreciation": "94618000.00",
                    "ebit": "371026000.00",
                    "ebitda": "465644000.00",
                    "depreciationAndAmortization": "94618000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "360589000.00",
                    "otherOperatingExpenses": "67969000.00",
                    "interestExpense": "30143000.00",
                    "taxProvision": "692000.00",
                    "interestIncome": "31160000.00",
                    "netInterestIncome": "-30143000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "692000.00",
                    "totalRevenue": "428558000.00",
                    "totalOperatingExpenses": "-139655000.00",
                    "costOfRevenue": "207624000.00",
                    "totalOtherIncomeExpenseNet": "-19706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "340191000.00",
                    "netIncomeApplicableToCommonShares": "340191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145042000.00",
                    "minorityInterest": null,
                    "netIncome": "145068000.00",
                    "sellingGeneralAdministrative": "15046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257849000.00",
                    "reconciledDepreciation": "77316000.00",
                    "ebit": "168850000.00",
                    "ebitda": "246166000.00",
                    "depreciationAndAmortization": "77316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167534000.00",
                    "otherOperatingExpenses": "278113000.00",
                    "interestExpense": "23808000.00",
                    "taxProvision": "-27000.00",
                    "interestIncome": "24587000.00",
                    "netInterestIncome": "-23808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27000.00",
                    "totalRevenue": "445647000.00",
                    "totalOperatingExpenses": "90315000.00",
                    "costOfRevenue": "187798000.00",
                    "totalOtherIncomeExpenseNet": "-22492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145069000.00",
                    "netIncomeApplicableToCommonShares": "133291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "584798000.00",
                    "minorityInterest": null,
                    "netIncome": "583465000.00",
                    "sellingGeneralAdministrative": "10278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "357324000.00",
                    "reconciledDepreciation": "65976000.00",
                    "ebit": "604933000.00",
                    "ebitda": "670909000.00",
                    "depreciationAndAmortization": "65976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "604637000.00",
                    "otherOperatingExpenses": "70587000.00",
                    "interestExpense": "20135000.00",
                    "taxProvision": "1333000.00",
                    "interestIncome": "20177000.00",
                    "netInterestIncome": "-20135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1333000.00",
                    "totalRevenue": "534050000.00",
                    "totalOperatingExpenses": "-247313000.00",
                    "costOfRevenue": "176726000.00",
                    "totalOtherIncomeExpenseNet": "-19839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "583465000.00",
                    "netIncomeApplicableToCommonShares": "580855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "252269000.00",
                    "minorityInterest": null,
                    "netIncome": "251264000.00",
                    "sellingGeneralAdministrative": "8064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "386365000.00",
                    "reconciledDepreciation": "54795000.00",
                    "ebit": "270679000.00",
                    "ebitda": "325474000.00",
                    "depreciationAndAmortization": "54795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "270104000.00",
                    "otherOperatingExpenses": "279539000.00",
                    "interestExpense": "18410000.00",
                    "taxProvision": "1006000.00",
                    "interestIncome": "17886000.00",
                    "netInterestIncome": "-18410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1006000.00",
                    "totalRevenue": "549643000.00",
                    "totalOperatingExpenses": "116261000.00",
                    "costOfRevenue": "163278000.00",
                    "totalOtherIncomeExpenseNet": "-17835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "251263000.00",
                    "netIncomeApplicableToCommonShares": "238091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-205771000.00",
                    "minorityInterest": null,
                    "netIncome": "-206560000.00",
                    "sellingGeneralAdministrative": "13813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314117000.00",
                    "reconciledDepreciation": "53185000.00",
                    "ebit": "-187794000.00",
                    "ebitda": "-134609000.00",
                    "depreciationAndAmortization": "53185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-189084000.00",
                    "otherOperatingExpenses": "645542000.00",
                    "interestExpense": "17977000.00",
                    "taxProvision": "789000.00",
                    "interestIncome": "16687000.00",
                    "netInterestIncome": "-17977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "789000.00",
                    "totalRevenue": "456458000.00",
                    "totalOperatingExpenses": "503201000.00",
                    "costOfRevenue": "142341000.00",
                    "totalOtherIncomeExpenseNet": "-16687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-206560000.00",
                    "netIncomeApplicableToCommonShares": "-224533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174961000.00",
                    "minorityInterest": null,
                    "netIncome": "174728000.00",
                    "sellingGeneralAdministrative": "10463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213932000.00",
                    "reconciledDepreciation": "42815000.00",
                    "ebit": "190861000.00",
                    "ebitda": "233676000.00",
                    "depreciationAndAmortization": "42815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "190286000.00",
                    "otherOperatingExpenses": "142087000.00",
                    "interestExpense": "15899000.00",
                    "taxProvision": "233000.00",
                    "interestIncome": "15311000.00",
                    "netInterestIncome": "-15899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "233000.00",
                    "totalRevenue": "332373000.00",
                    "totalOperatingExpenses": "23646000.00",
                    "costOfRevenue": "118441000.00",
                    "totalOtherIncomeExpenseNet": "-15325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174727000.00",
                    "netIncomeApplicableToCommonShares": "171122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12554000.00",
                    "minorityInterest": null,
                    "netIncome": "12554000.00",
                    "sellingGeneralAdministrative": "5490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160617000.00",
                    "reconciledDepreciation": "35885000.00",
                    "ebit": "27140000.00",
                    "ebitda": "63025000.00",
                    "depreciationAndAmortization": "35885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26964000.00",
                    "otherOperatingExpenses": "232706000.00",
                    "interestExpense": "14586000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "14494000.00",
                    "netInterestIncome": "-14586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127989000.00",
                    "totalRevenue": "259670000.00",
                    "totalOperatingExpenses": "133653000.00",
                    "costOfRevenue": "99053000.00",
                    "totalOtherIncomeExpenseNet": "-14410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12554000.00",
                    "netIncomeApplicableToCommonShares": "8949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90563000.00",
                    "minorityInterest": null,
                    "netIncome": "-90563000.00",
                    "sellingGeneralAdministrative": "7604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133596000.00",
                    "reconciledDepreciation": "30907000.00",
                    "ebit": "-75539000.00",
                    "ebitda": "-44632000.00",
                    "depreciationAndAmortization": "30907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74920000.00",
                    "otherOperatingExpenses": "300637000.00",
                    "interestExpense": "15024000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "14903000.00",
                    "netInterestIncome": "-15024000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "201535000.00",
                    "totalRevenue": "225717000.00",
                    "totalOperatingExpenses": "208516000.00",
                    "costOfRevenue": "92121000.00",
                    "totalOtherIncomeExpenseNet": "-15643000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90563000.00",
                    "netIncomeApplicableToCommonShares": "-94282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90357000.00",
                    "minorityInterest": null,
                    "netIncome": "-90357000.00",
                    "sellingGeneralAdministrative": "6782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78346000.00",
                    "reconciledDepreciation": "31221000.00",
                    "ebit": "-76847000.00",
                    "ebitda": "-45626000.00",
                    "depreciationAndAmortization": "31221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64371000.00",
                    "otherOperatingExpenses": "221703000.00",
                    "interestExpense": "13510000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "13270000.00",
                    "netInterestIncome": "-13510000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148414000.00",
                    "totalRevenue": "157332000.00",
                    "totalOperatingExpenses": "142717000.00",
                    "costOfRevenue": "78986000.00",
                    "totalOtherIncomeExpenseNet": "-25986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90357000.00",
                    "netIncomeApplicableToCommonShares": "-94187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-142123000.00",
                    "minorityInterest": null,
                    "netIncome": "-142123000.00",
                    "sellingGeneralAdministrative": "4361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29509000.00",
                    "reconciledDepreciation": "32770000.00",
                    "ebit": "-128765000.00",
                    "ebitda": "-95995000.00",
                    "depreciationAndAmortization": "32770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-128756000.00",
                    "otherOperatingExpenses": "228272000.00",
                    "interestExpense": "13358000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "13172000.00",
                    "netInterestIncome": "-13358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "153887000.00",
                    "totalRevenue": "99516000.00",
                    "totalOperatingExpenses": "158265000.00",
                    "costOfRevenue": "70007000.00",
                    "totalOtherIncomeExpenseNet": "-13367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-142123000.00",
                    "netIncomeApplicableToCommonShares": "-146403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-233004000.00",
                    "minorityInterest": null,
                    "netIncome": "-233004000.00",
                    "sellingGeneralAdministrative": "4605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11802000.00",
                    "reconciledDepreciation": "30785000.00",
                    "ebit": "-218367000.00",
                    "ebitda": "-187582000.00",
                    "depreciationAndAmortization": "30785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-218653000.00",
                    "otherOperatingExpenses": "292336000.00",
                    "interestExpense": "14637000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "14413000.00",
                    "netInterestIncome": "-14637000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "224034000.00",
                    "totalRevenue": "73683000.00",
                    "totalOperatingExpenses": "230455000.00",
                    "costOfRevenue": "61881000.00",
                    "totalOtherIncomeExpenseNet": "-14351000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-233004000.00",
                    "netIncomeApplicableToCommonShares": "-236722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-899200000.00",
                    "minorityInterest": null,
                    "netIncome": "-899200000.00",
                    "sellingGeneralAdministrative": "4710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-44644000.00",
                    "reconciledDepreciation": "36756000.00",
                    "ebit": "-885243000.00",
                    "ebitda": "-848487000.00",
                    "depreciationAndAmortization": "36756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-884708000.00",
                    "otherOperatingExpenses": "905375000.00",
                    "interestExpense": "13957000.00",
                    "taxProvision": "-166000.00",
                    "interestIncome": "31937000.00",
                    "netInterestIncome": "-13957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "835889000.00",
                    "totalRevenue": "20667000.00",
                    "totalOperatingExpenses": "840064000.00",
                    "costOfRevenue": "65311000.00",
                    "totalOtherIncomeExpenseNet": "-14492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-899200000.00",
                    "netIncomeApplicableToCommonShares": "-902988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "368120000.00",
                    "minorityInterest": null,
                    "netIncome": "368286000.00",
                    "sellingGeneralAdministrative": "4871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19164000.00",
                    "reconciledDepreciation": "61809000.00",
                    "ebit": "384671000.00",
                    "ebitda": "446480000.00",
                    "depreciationAndAmortization": "61809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "390875000.00",
                    "otherOperatingExpenses": "260671000.00",
                    "interestExpense": "16551000.00",
                    "taxProvision": "-166000.00",
                    "interestIncome": "17228000.00",
                    "netInterestIncome": "-16551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-166000.00",
                    "totalRevenue": "130204000.00",
                    "totalOperatingExpenses": "-371711000.00",
                    "costOfRevenue": "111040000.00",
                    "totalOtherIncomeExpenseNet": "-22755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "368286000.00",
                    "netIncomeApplicableToCommonShares": "364557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107937000.00",
                    "minorityInterest": null,
                    "netIncome": "-107937000.00",
                    "sellingGeneralAdministrative": "8118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45720000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-86097000.00",
                    "ebitda": "-22687000.00",
                    "depreciationAndAmortization": "63410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62525000.00",
                    "otherOperatingExpenses": "223235000.00",
                    "interestExpense": "21840000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "21840000.00",
                    "netInterestIncome": "-21840000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "123768000.00",
                    "totalRevenue": "160710000.00",
                    "totalOperatingExpenses": "108245000.00",
                    "costOfRevenue": "114990000.00",
                    "totalOtherIncomeExpenseNet": "-45412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107937000.00",
                    "netIncomeApplicableToCommonShares": "-108966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94381000.00",
                    "minorityInterest": null,
                    "netIncome": "94381000.00",
                    "sellingGeneralAdministrative": "4206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54688000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115889000.00",
                    "ebitda": "171455000.00",
                    "depreciationAndAmortization": "55566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121100000.00",
                    "otherOperatingExpenses": "21500000.00",
                    "interestExpense": "21510000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "21533000.00",
                    "netInterestIncome": "-21510000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-65332000.00",
                    "totalRevenue": "157992000.00",
                    "totalOperatingExpenses": "4206000.00",
                    "costOfRevenue": "32347000.00",
                    "totalOtherIncomeExpenseNet": "-26719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94381000.00",
                    "netIncomeApplicableToCommonShares": "94381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44399000.00",
                    "minorityInterest": null,
                    "netIncome": "44399000.00",
                    "sellingGeneralAdministrative": "5250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63592000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62177000.00",
                    "ebitda": "108268000.00",
                    "depreciationAndAmortization": "46091000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92239000.00",
                    "otherOperatingExpenses": "57610000.00",
                    "interestExpense": "17778000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "22651000.00",
                    "netInterestIncome": "-17778000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3836000.00",
                    "totalRevenue": "186440000.00",
                    "totalOperatingExpenses": "5250000.00",
                    "costOfRevenue": "86257000.00",
                    "totalOtherIncomeExpenseNet": "-47840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44399000.00",
                    "netIncomeApplicableToCommonShares": "44399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107162000.00",
                    "minorityInterest": null,
                    "netIncome": "-107162000.00",
                    "sellingGeneralAdministrative": "6051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50369000.00",
                    "reconciledDepreciation": "45134000.00",
                    "ebit": "-87614000.00",
                    "ebitda": "-42480000.00",
                    "depreciationAndAmortization": "45134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95305000.00",
                    "otherOperatingExpenses": "88371000.00",
                    "interestExpense": "19548000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "13261000.00",
                    "netInterestIncome": "-19548000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "131944000.00",
                    "totalRevenue": "-6934000.00",
                    "totalOperatingExpenses": "6051000.00",
                    "costOfRevenue": "82320000.00",
                    "totalOtherIncomeExpenseNet": "-11857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107162000.00",
                    "netIncomeApplicableToCommonShares": "-107162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "218237000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "218292000.00",
                    "sellingGeneralAdministrative": "4976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69156000.00",
                    "reconciledDepreciation": "48294929.00",
                    "ebit": "239178000.00",
                    "ebitda": "287473000.00",
                    "depreciationAndAmortization": "48295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "248348000.00",
                    "otherOperatingExpenses": "215910000.00",
                    "interestExpense": "20941000.00",
                    "taxProvision": "-55000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-55000.00",
                    "totalRevenue": "152567000.00",
                    "totalOperatingExpenses": "4976000.00",
                    "costOfRevenue": "83411000.00",
                    "totalOtherIncomeExpenseNet": "-136571000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "218292263.00",
                    "netIncomeApplicableToCommonShares": "218292263.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18979000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18979000.00",
                    "sellingGeneralAdministrative": "4674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113677000.00",
                    "reconciledDepreciation": "30258089.00",
                    "ebit": "42517000.00",
                    "ebitda": "69675000.00",
                    "depreciationAndAmortization": "27158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35597000.00",
                    "otherOperatingExpenses": "109821000.00",
                    "interestExpense": "20438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39627000.00",
                    "totalRevenue": "131838000.00",
                    "totalOperatingExpenses": "78080000.00",
                    "costOfRevenue": "18161000.00",
                    "totalOtherIncomeExpenseNet": "-16618000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18978573.00",
                    "netIncomeApplicableToCommonShares": "18978573.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-96547000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-96547000.00",
                    "sellingGeneralAdministrative": "3251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61772000.00",
                    "reconciledDepreciation": "22596028.00",
                    "ebit": "-74143000.00",
                    "ebitda": "-51547000.00",
                    "depreciationAndAmortization": "22596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16318000.00",
                    "otherOperatingExpenses": "50528000.00",
                    "interestExpense": "22403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "133036000.00",
                    "totalRevenue": "109049000.00",
                    "totalOperatingExpenses": "45454000.00",
                    "costOfRevenue": "47277000.00",
                    "totalOtherIncomeExpenseNet": "-112865000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-96546698.00",
                    "netIncomeApplicableToCommonShares": "-96546698.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2965000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2965000.00",
                    "sellingGeneralAdministrative": "1667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47844000.00",
                    "reconciledDepreciation": "18630629.00",
                    "ebit": "26071000.00",
                    "ebitda": "44702000.00",
                    "depreciationAndAmortization": "18631000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25905000.00",
                    "otherOperatingExpenses": "40708000.00",
                    "interestExpense": "23107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20271000.00",
                    "totalRevenue": "86885000.00",
                    "totalOperatingExpenses": "1667000.00",
                    "costOfRevenue": "39041000.00",
                    "totalOtherIncomeExpenseNet": "-22940000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2965097.00",
                    "netIncomeApplicableToCommonShares": "2965097.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25419000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23849000.00",
                    "sellingGeneralAdministrative": "3076000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34894000.00",
                    "reconciledDepreciation": "17631875.00",
                    "ebit": "-4537000.00",
                    "ebitda": "13095000.00",
                    "depreciationAndAmortization": "17632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3660000.00",
                    "otherOperatingExpenses": "40662000.00",
                    "interestExpense": "20882000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1570000.00",
                    "totalRevenue": "57813000.00",
                    "totalOperatingExpenses": "38553000.00",
                    "costOfRevenue": "37586000.00",
                    "totalOtherIncomeExpenseNet": "-21759000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-53343866.00",
                    "netIncomeApplicableToCommonShares": "-53343866.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16087000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16087000.00",
                    "sellingGeneralAdministrative": "7985719.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21234000.00",
                    "reconciledDepreciation": "15357685.00",
                    "ebit": "585000.00",
                    "ebitda": "15943000.00",
                    "depreciationAndAmortization": "15358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "584981.00",
                    "otherOperatingExpenses": "53677000.00",
                    "interestExpense": "16673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12663000.00",
                    "totalRevenue": "49197000.00",
                    "totalOperatingExpenses": "7986000.00",
                    "costOfRevenue": "33028000.00",
                    "totalOtherIncomeExpenseNet": "-16672000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "98110327.00",
                    "netIncomeApplicableToCommonShares": "30349094.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13802000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13802000.00",
                    "sellingGeneralAdministrative": "4317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18129000.00",
                    "reconciledDepreciation": "13682452.00",
                    "ebit": "30230000.00",
                    "ebitda": "43912000.00",
                    "depreciationAndAmortization": "13682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30325000.00",
                    "otherOperatingExpenses": "34577000.00",
                    "interestExpense": "16428000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-16513000.00",
                    "totalRevenue": "48389000.00",
                    "totalOperatingExpenses": "4317000.00",
                    "costOfRevenue": "30260000.00",
                    "totalOtherIncomeExpenseNet": "-16523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-70900756.00",
                    "netIncomeApplicableToCommonShares": "13801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16941000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16941000.00",
                    "sellingGeneralAdministrative": "3609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19892000.00",
                    "reconciledDepreciation": "12828143.00",
                    "ebit": "33244000.00",
                    "ebitda": "46072000.00",
                    "depreciationAndAmortization": "12828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33244000.00",
                    "otherOperatingExpenses": "32573000.00",
                    "interestExpense": "16304000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-16961000.00",
                    "totalRevenue": "48856000.00",
                    "totalOperatingExpenses": "3609000.00",
                    "costOfRevenue": "28964000.00",
                    "totalOtherIncomeExpenseNet": "-16304000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16940523.00",
                    "netIncomeApplicableToCommonShares": "16941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13733000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12330000.00",
                    "sellingGeneralAdministrative": "3736000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30886000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2463000.00",
                    "ebitda": "15986000.00",
                    "depreciationAndAmortization": "13523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2486000.00",
                    "otherOperatingExpenses": "44599000.00",
                    "interestExpense": "16195000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "193192043.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1402000.00",
                    "totalRevenue": "47085000.00",
                    "totalOperatingExpenses": "3736000.00",
                    "costOfRevenue": "29722000.00",
                    "totalOtherIncomeExpenseNet": "-16218000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-247874813.00",
                    "netIncomeApplicableToCommonShares": "-247874813.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-45619000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-45619000.00",
                    "sellingGeneralAdministrative": "2098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13064000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-29473000.00",
                    "ebitda": "-15775000.00",
                    "depreciationAndAmortization": "13698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29474000.00",
                    "otherOperatingExpenses": "67156000.00",
                    "interestExpense": "16145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-45060130.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40439000.00",
                    "totalRevenue": "37683000.00",
                    "totalOperatingExpenses": "6144000.00",
                    "costOfRevenue": "28664000.00",
                    "totalOtherIncomeExpenseNet": "-16145000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "63359766.00",
                    "netIncomeApplicableToCommonShares": "63359766.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-108979000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-108979000.00",
                    "sellingGeneralAdministrative": "4586000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11058000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-92932000.00",
                    "ebitda": "-76755000.00",
                    "depreciationAndAmortization": "16177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92933000.00",
                    "otherOperatingExpenses": "36066000.00",
                    "interestExpense": "16046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "88880921.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "99404000.00",
                    "totalRevenue": "42537000.00",
                    "totalOperatingExpenses": "4586000.00",
                    "costOfRevenue": "31480000.00",
                    "totalOtherIncomeExpenseNet": "-16046000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-108978661.00",
                    "netIncomeApplicableToCommonShares": "-108978661.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-126566000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-126566000.00",
                    "sellingGeneralAdministrative": "4337000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-110467000.00",
                    "ebitda": "-92621000.00",
                    "depreciationAndAmortization": "17846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-109385000.00",
                    "otherOperatingExpenses": "36910000.00",
                    "interestExpense": "16099000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100847000.00",
                    "totalRevenue": "28372000.00",
                    "totalOperatingExpenses": "4337000.00",
                    "costOfRevenue": "32572000.00",
                    "totalOtherIncomeExpenseNet": "-17181000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-172313000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-172313000.00",
                    "sellingGeneralAdministrative": "5531000.00",
                    "sellingAndMarketingExpenses": "287000.00",
                    "grossProfit": "-802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-156231000.00",
                    "ebitda": "-132091000.00",
                    "depreciationAndAmortization": "24140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-156199000.00",
                    "otherOperatingExpenses": "45969000.00",
                    "interestExpense": "16082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1163959246.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-50.00",
                    "totalRevenue": "39349000.00",
                    "totalOperatingExpenses": "179538000.00",
                    "costOfRevenue": "40151000.00",
                    "totalOtherIncomeExpenseNet": "-16114000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-975354541.00",
                    "netIncomeApplicableToCommonShares": "-975354541.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-323320000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-323242000.00",
                    "sellingGeneralAdministrative": "4615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "503661.00",
                    "reconciledDepreciation": null,
                    "ebit": "-307165000.00",
                    "ebitda": "-275495000.00",
                    "depreciationAndAmortization": "31670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-307167000.00",
                    "otherOperatingExpenses": "53901000.00",
                    "interestExpense": "16154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-77544.00",
                    "totalRevenue": "49790000.00",
                    "totalOperatingExpenses": "4615000.00",
                    "costOfRevenue": "49286000.00",
                    "totalOtherIncomeExpenseNet": "-16153000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-316927000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-250061000.00",
                    "sellingGeneralAdministrative": "4256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5892000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-302540000.00",
                    "ebitda": "-265794000.00",
                    "depreciationAndAmortization": "36746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-302540000.00",
                    "otherOperatingExpenses": "61439000.00",
                    "interestExpense": "14388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-66867000.00",
                    "totalRevenue": "63074000.00",
                    "totalOperatingExpenses": "4256000.00",
                    "costOfRevenue": "57182000.00",
                    "totalOtherIncomeExpenseNet": "-14387000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-365219000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-229739000.00",
                    "sellingGeneralAdministrative": "4353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14364000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-353482000.00",
                    "ebitda": "-308269000.00",
                    "depreciationAndAmortization": "45213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-353482000.00",
                    "otherOperatingExpenses": "69178000.00",
                    "interestExpense": "11737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-135480000.00",
                    "totalRevenue": "45048000.00",
                    "totalOperatingExpenses": "4353000.00",
                    "costOfRevenue": "64825000.00",
                    "totalOtherIncomeExpenseNet": "-11736000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "166550000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "103583000.00",
                    "sellingGeneralAdministrative": "4925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68590000.00",
                    "reconciledDepreciation": null,
                    "ebit": "177805000.00",
                    "ebitda": "226729000.00",
                    "depreciationAndAmortization": "48924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177804000.00",
                    "otherOperatingExpenses": "79718000.00",
                    "interestExpense": "11256000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1163959246.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62967000.00",
                    "totalRevenue": "94459000.00",
                    "totalOperatingExpenses": "4925000.00",
                    "costOfRevenue": "74793000.00",
                    "totalOtherIncomeExpenseNet": "-11254000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "163745945.00",
                    "netIncomeApplicableToCommonShares": "103583000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93035000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57985000.00",
                    "sellingGeneralAdministrative": "4699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46762000.00",
                    "reconciledDepreciation": null,
                    "ebit": "104224000.00",
                    "ebitda": "149870000.00",
                    "depreciationAndAmortization": "45646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103647000.00",
                    "otherOperatingExpenses": "77131000.00",
                    "interestExpense": "10624000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35050000.00",
                    "totalRevenue": "119194000.00",
                    "totalOperatingExpenses": "4699000.00",
                    "costOfRevenue": "72432000.00",
                    "totalOtherIncomeExpenseNet": "-10611000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "57986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7162000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4412000.00",
                    "sellingGeneralAdministrative": "3981000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53699000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3162000.00",
                    "ebitda": "45374000.00",
                    "depreciationAndAmortization": "42212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3162000.00",
                    "otherOperatingExpenses": "71440000.00",
                    "interestExpense": "10327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2750000.00",
                    "totalRevenue": "121158000.00",
                    "totalOperatingExpenses": "3981000.00",
                    "costOfRevenue": "67459000.00",
                    "totalOtherIncomeExpenseNet": "-10325000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-6590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10690000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6590000.00",
                    "sellingGeneralAdministrative": "3998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39233000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20558000.00",
                    "ebitda": "56659000.00",
                    "depreciationAndAmortization": "36101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20558000.00",
                    "otherOperatingExpenses": "76245000.00",
                    "interestExpense": "9899000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4100000.00",
                    "totalRevenue": "96803000.00",
                    "totalOperatingExpenses": "54776000.00",
                    "costOfRevenue": "57570000.00",
                    "totalOtherIncomeExpenseNet": "-9868000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27906000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17401000.00",
                    "sellingGeneralAdministrative": "4507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39235000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37491000.00",
                    "ebitda": "76419000.00",
                    "depreciationAndAmortization": "38928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37491000.00",
                    "otherOperatingExpenses": "61676000.00",
                    "interestExpense": "9569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10505000.00",
                    "totalRevenue": "99167000.00",
                    "totalOperatingExpenses": "40672000.00",
                    "costOfRevenue": "59932000.00",
                    "totalOtherIncomeExpenseNet": "-9585000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2731000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1703000.00",
                    "sellingGeneralAdministrative": "4164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53727000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12052000.00",
                    "ebitda": "44217000.00",
                    "depreciationAndAmortization": "32165000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12113000.00",
                    "otherOperatingExpenses": "57671000.00",
                    "interestExpense": "9213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1028000.00",
                    "totalRevenue": "97302000.00",
                    "totalOperatingExpenses": "73717000.00",
                    "costOfRevenue": "53507000.00",
                    "totalOtherIncomeExpenseNet": "-9382000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39642000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25012000.00",
                    "sellingGeneralAdministrative": "3915000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35165000.00",
                    "reconciledDepreciation": "92867.00",
                    "ebit": "47492000.00",
                    "ebitda": "74020000.00",
                    "depreciationAndAmortization": "26528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47729000.00",
                    "otherOperatingExpenses": "31922000.00",
                    "interestExpense": "7820000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14630000.00",
                    "totalRevenue": "79651000.00",
                    "totalOperatingExpenses": "-12596000.00",
                    "costOfRevenue": "10397000.00",
                    "totalOtherIncomeExpenseNet": "-8087000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25011000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14556000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8952000.00",
                    "sellingGeneralAdministrative": "3989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39965000.00",
                    "reconciledDepreciation": "94275.00",
                    "ebit": "20695000.00",
                    "ebitda": "47457000.00",
                    "depreciationAndAmortization": "26762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20664000.00",
                    "otherOperatingExpenses": "62516000.00",
                    "interestExpense": "6108000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5605000.00",
                    "totalRevenue": "83180000.00",
                    "totalOperatingExpenses": "19271000.00",
                    "costOfRevenue": "8641000.00",
                    "totalOtherIncomeExpenseNet": "-6108000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27675000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19552000.00",
                    "sellingGeneralAdministrative": "4077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62890000.00",
                    "reconciledDepreciation": "105662.00",
                    "ebit": "33420000.00",
                    "ebitda": "60171000.00",
                    "depreciationAndAmortization": "26751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33996000.00",
                    "otherOperatingExpenses": "39312000.00",
                    "interestExpense": "5745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8123000.00",
                    "totalRevenue": "80388000.00",
                    "totalOperatingExpenses": "29470000.00",
                    "costOfRevenue": "9842000.00",
                    "totalOtherIncomeExpenseNet": "-6321000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "513583.00",
                    "minorityInterest": "0.00",
                    "netIncome": "300161.00",
                    "sellingGeneralAdministrative": "9468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63875000.00",
                    "reconciledDepreciation": "104830.00",
                    "ebit": "5781000.00",
                    "ebitda": "33838000.00",
                    "depreciationAndAmortization": "28057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5719000.00",
                    "otherOperatingExpenses": "54376000.00",
                    "interestExpense": "5206000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "213422.00",
                    "totalRevenue": "60096000.00",
                    "totalOperatingExpenses": "30075000.00",
                    "costOfRevenue": "16827000.00",
                    "totalOtherIncomeExpenseNet": "-5206000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "72466000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43626000.00",
                    "sellingGeneralAdministrative": "4420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56553000.00",
                    "reconciledDepreciation": "102307.00",
                    "ebit": "75195000.00",
                    "ebitda": "100817000.00",
                    "depreciationAndAmortization": "25622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75194000.00",
                    "otherOperatingExpenses": "4691000.00",
                    "interestExpense": "2728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28840000.00",
                    "totalRevenue": "70503000.00",
                    "totalOperatingExpenses": "30064000.00",
                    "costOfRevenue": "13950000.00",
                    "totalOtherIncomeExpenseNet": "-2727000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14631000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8806000.00",
                    "sellingGeneralAdministrative": "4681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52631000.00",
                    "reconciledDepreciation": "97089.00",
                    "ebit": "14827000.00",
                    "ebitda": "33234000.00",
                    "depreciationAndAmortization": "18407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14827000.00",
                    "otherOperatingExpenses": "35696000.00",
                    "interestExpense": "196299.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5825000.00",
                    "totalRevenue": "65224000.00",
                    "totalOperatingExpenses": "23104000.00",
                    "costOfRevenue": "12592000.00",
                    "totalOtherIncomeExpenseNet": "-195899000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-271000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1381000.00",
                    "sellingGeneralAdministrative": "3511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44689000.00",
                    "reconciledDepreciation": "83932.00",
                    "ebit": "-111000.00",
                    "ebitda": "14826000.00",
                    "depreciationAndAmortization": "14937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-111000.00",
                    "otherOperatingExpenses": "27097000.00",
                    "interestExpense": "160295.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1110000.00",
                    "totalRevenue": "53302000.00",
                    "totalOperatingExpenses": "18484000.00",
                    "costOfRevenue": "8613000.00",
                    "totalOtherIncomeExpenseNet": "-160000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45790000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28617000.00",
                    "sellingGeneralAdministrative": "4074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35597000.00",
                    "reconciledDepreciation": "75597.00",
                    "ebit": "45973000.00",
                    "ebitda": "56798000.00",
                    "depreciationAndAmortization": "10825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45971000.00",
                    "otherOperatingExpenses": "23079000.00",
                    "interestExpense": "182499.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17173000.00",
                    "totalRevenue": "43769000.00",
                    "totalOperatingExpenses": "14907000.00",
                    "costOfRevenue": "8172000.00",
                    "totalOtherIncomeExpenseNet": "-181000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33493000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20433000.00",
                    "sellingGeneralAdministrative": "2749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29660000.00",
                    "reconciledDepreciation": "70295.00",
                    "ebit": "33615000.00",
                    "ebitda": "42035000.00",
                    "depreciationAndAmortization": "8420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33722000.00",
                    "otherOperatingExpenses": "17104000.00",
                    "interestExpense": "122546.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13060000.00",
                    "totalRevenue": "35586000.00",
                    "totalOperatingExpenses": "-4063000.00",
                    "costOfRevenue": "5927000.00",
                    "totalOtherIncomeExpenseNet": "-230000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11566000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7058000.00",
                    "sellingGeneralAdministrative": "3291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22435000.00",
                    "reconciledDepreciation": "68313.00",
                    "ebit": "-11445000.00",
                    "ebitda": "-4513000.00",
                    "depreciationAndAmortization": "6932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12333000.00",
                    "otherOperatingExpenses": "14859000.00",
                    "interestExpense": "120642.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4508000.00",
                    "totalRevenue": "27067000.00",
                    "totalOperatingExpenses": "10227000.00",
                    "costOfRevenue": "4632000.00",
                    "totalOtherIncomeExpenseNet": "767040.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2761000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1750000.00",
                    "sellingGeneralAdministrative": "1962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22724000.00",
                    "reconciledDepreciation": "-8186755.00",
                    "ebit": "12073000.00",
                    "ebitda": "20771000.00",
                    "depreciationAndAmortization": "8698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2942000.00",
                    "otherOperatingExpenses": "14164000.00",
                    "interestExpense": "29669000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1011000.00",
                    "totalRevenue": "26237000.00",
                    "totalOperatingExpenses": "1962000.00",
                    "costOfRevenue": "3513000.00",
                    "totalOtherIncomeExpenseNet": "180412.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5929000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1607000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "987226.00",
                    "sellingGeneralAdministrative": "1624000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7194000.00",
                    "reconciledDepreciation": "3828012.00",
                    "ebit": "1752000.00",
                    "ebitda": "5580000.00",
                    "depreciationAndAmortization": "3828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1724000.00",
                    "otherOperatingExpenses": "13833000.00",
                    "interestExpense": "145182.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "620000.00",
                    "totalRevenue": "15557000.00",
                    "totalOperatingExpenses": "11144000.00",
                    "costOfRevenue": "2689000.00",
                    "totalOtherIncomeExpenseNet": "-117000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1607226.00",
                    "minorityInterest": "0.00",
                    "netIncome": "987226.00",
                    "sellingGeneralAdministrative": "1624071.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7194444.00",
                    "reconciledDepreciation": "2627103.00",
                    "ebit": "1841446.00",
                    "ebitda": "5669458.00",
                    "depreciationAndAmortization": "3828012.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1724336.00",
                    "otherOperatingExpenses": "8159485.00",
                    "interestExpense": "234220.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "620000.00",
                    "totalRevenue": "9883821.00",
                    "totalOperatingExpenses": "5470108.00",
                    "costOfRevenue": "2689377.00",
                    "totalOtherIncomeExpenseNet": "-117110.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2537000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1560000.00",
                    "sellingGeneralAdministrative": "1707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6243000.00",
                    "reconciledDepreciation": "1908235.00",
                    "ebit": "3793000.00",
                    "ebitda": "5701000.00",
                    "depreciationAndAmortization": "1908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2625000.00",
                    "otherOperatingExpenses": "4597000.00",
                    "interestExpense": "175896.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "977000.00",
                    "totalRevenue": "7222000.00",
                    "totalOperatingExpenses": "3619000.00",
                    "costOfRevenue": "978196.00",
                    "totalOtherIncomeExpenseNet": "-87948.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1352000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1051000.00",
                    "sellingGeneralAdministrative": "431995.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5512000.00",
                    "reconciledDepreciation": "2175887.00",
                    "ebit": "2904000.00",
                    "ebitda": "5080000.00",
                    "depreciationAndAmortization": "2176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1355000.00",
                    "otherOperatingExpenses": "5077000.00",
                    "interestExpense": "2792000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "6432000.00",
                    "totalOperatingExpenses": "2920000.00",
                    "costOfRevenue": "920084.00",
                    "totalOtherIncomeExpenseNet": "-2828.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2647000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1588000.00",
                    "sellingGeneralAdministrative": "896877.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4183000.00",
                    "reconciledDepreciation": "851394.00",
                    "ebit": "2325278.00",
                    "ebitda": "3284000.00",
                    "depreciationAndAmortization": "958722.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2326000.00",
                    "otherOperatingExpenses": "2530000.00",
                    "interestExpense": "535850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1059000.00",
                    "totalRevenue": "4856000.00",
                    "totalOperatingExpenses": "1857000.00",
                    "costOfRevenue": "673410.00",
                    "totalOtherIncomeExpenseNet": "321589.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "698396.00",
                    "minorityInterest": "0.00",
                    "netIncome": "418396.00",
                    "sellingGeneralAdministrative": "555316.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1966000.00",
                    "reconciledDepreciation": "870932.00",
                    "ebit": "838099.00",
                    "ebitda": "1409000.00",
                    "depreciationAndAmortization": "570901.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "837639.00",
                    "otherOperatingExpenses": "1437000.00",
                    "interestExpense": "278486.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "280000.00",
                    "totalRevenue": "2275000.00",
                    "totalOperatingExpenses": "1128000.00",
                    "costOfRevenue": "309151.00",
                    "totalOtherIncomeExpenseNet": "-139000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-433000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-259000.00",
                    "sellingGeneralAdministrative": "568635.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "505564.00",
                    "reconciledDepreciation": "444564.00",
                    "ebit": "-389346.00",
                    "ebitda": "-64465.00",
                    "depreciationAndAmortization": "324881.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-389000.00",
                    "otherOperatingExpenses": "1127000.00",
                    "interestExpense": "43527.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-174000.00",
                    "totalRevenue": "658268.00",
                    "totalOperatingExpenses": "974362.00",
                    "costOfRevenue": "152704.00",
                    "totalOtherIncomeExpenseNet": "-43527.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-512325.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-307325.00",
                    "sellingGeneralAdministrative": "568635.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "505564.00",
                    "reconciledDepreciation": "463746.00",
                    "ebit": "-468798.00",
                    "ebitda": "-24234.00",
                    "depreciationAndAmortization": "444564.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-468798.00",
                    "otherOperatingExpenses": "1127066.00",
                    "interestExpense": "43527.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-205000.00",
                    "totalRevenue": "658268.00",
                    "totalOperatingExpenses": "974362.00",
                    "costOfRevenue": "152704.00",
                    "totalOtherIncomeExpenseNet": "-43527.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "871819.00",
                    "minorityInterest": "0.00",
                    "netIncome": "871819.00",
                    "sellingGeneralAdministrative": "355103.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1345000.00",
                    "reconciledDepreciation": "203103.00",
                    "ebit": "716698.00",
                    "ebitda": "919801.00",
                    "depreciationAndAmortization": "203103.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "716698.00",
                    "otherOperatingExpenses": "645957.00",
                    "interestExpense": "190848.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-310000.00",
                    "totalRevenue": "1363000.00",
                    "totalOperatingExpenses": "627879.00",
                    "costOfRevenue": "18078.00",
                    "totalOtherIncomeExpenseNet": "155121.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "871819.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1182061.00",
                    "sellingGeneralAdministrative": "355103.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1344577.00",
                    "reconciledDepreciation": "119489.00",
                    "ebit": "561577.00",
                    "ebitda": "764680.00",
                    "depreciationAndAmortization": "203103.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "561577.00",
                    "otherOperatingExpenses": "645957.00",
                    "interestExpense": "310242.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-310242.00",
                    "totalRevenue": "1362655.00",
                    "totalOperatingExpenses": "627879.00",
                    "costOfRevenue": "18078.00",
                    "totalOtherIncomeExpenseNet": "310242.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-187000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-187000.00",
                    "sellingGeneralAdministrative": "507883.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273537.00",
                    "reconciledDepreciation": "49200.00",
                    "ebit": "-283200.00",
                    "ebitda": "-234000.00",
                    "depreciationAndAmortization": "49200.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-284000.00",
                    "otherOperatingExpenses": "570575.00",
                    "interestExpense": "96269.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-194000.00",
                    "totalRevenue": "287029.00",
                    "totalOperatingExpenses": "557083.00",
                    "costOfRevenue": "13492.00",
                    "totalOtherIncomeExpenseNet": "96269.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2869000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2869000.00",
                    "sellingGeneralAdministrative": "3011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "2666.00",
                    "ebit": "-3011666.00",
                    "ebitda": "-3009000.00",
                    "depreciationAndAmortization": "2666.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3011000.00",
                    "otherOperatingExpenses": "3011000.00",
                    "interestExpense": "141914.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-284000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3011000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "141914.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-267000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-267000.00",
                    "sellingGeneralAdministrative": "309487.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "260.00",
                    "ebit": "-309260.00",
                    "ebitda": "-309000.00",
                    "depreciationAndAmortization": "260.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-309000.00",
                    "otherOperatingExpenses": "309487.00",
                    "interestExpense": "42189.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-84378.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "309487.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "42189.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-881000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-881000.00",
                    "sellingGeneralAdministrative": "889072.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "260.00",
                    "ebit": "-894260.00",
                    "ebitda": "-894000.00",
                    "depreciationAndAmortization": "260.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-895000.00",
                    "otherOperatingExpenses": "889072.00",
                    "interestExpense": "13660.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "630874.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "889072.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "13660.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-288000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-288000.00",
                    "sellingGeneralAdministrative": "297719.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-136000.00",
                    "reconciledDepreciation": "260.00",
                    "ebit": "-297260.00",
                    "ebitda": "-297000.00",
                    "depreciationAndAmortization": "260.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-298000.00",
                    "otherOperatingExpenses": "297719.00",
                    "interestExpense": "10133.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-20266.00",
                    "totalRevenue": "-136469.00",
                    "totalOperatingExpenses": "297719.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "10133.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1917.00",
                    "minorityInterest": null,
                    "netIncome": "-1917.00",
                    "sellingGeneralAdministrative": "1917.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1917.00",
                    "ebitda": "-1917.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1917.00",
                    "otherOperatingExpenses": "1917.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1917.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1050.00",
                    "minorityInterest": null,
                    "netIncome": "-1050.00",
                    "sellingGeneralAdministrative": "1050.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1050.00",
                    "ebitda": "-1050.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1050.00",
                    "otherOperatingExpenses": "1050.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1050.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-680.00",
                    "minorityInterest": null,
                    "netIncome": "-680.00",
                    "sellingGeneralAdministrative": "680.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-680.00",
                    "ebitda": "-680.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-680.00",
                    "otherOperatingExpenses": "680.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "680.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4109.00",
                    "minorityInterest": null,
                    "netIncome": "-4109.00",
                    "sellingGeneralAdministrative": "4109.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4109.00",
                    "ebitda": "-4109.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4109.00",
                    "otherOperatingExpenses": "4109.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4109.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14360.00",
                    "minorityInterest": null,
                    "netIncome": "-1627.00",
                    "sellingGeneralAdministrative": "1627.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-14360.00",
                    "ebitda": "60640.00",
                    "depreciationAndAmortization": "75000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14360.00",
                    "otherOperatingExpenses": "26627.00",
                    "interestExpense": "25000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "26627.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "25000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1032.00",
                    "minorityInterest": null,
                    "netIncome": "-1032.00",
                    "sellingGeneralAdministrative": "1032.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1032.00",
                    "ebitda": "-1032.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1032.00",
                    "otherOperatingExpenses": "1032.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1032.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22765.00",
                    "minorityInterest": null,
                    "netIncome": "22765.00",
                    "sellingGeneralAdministrative": "2235.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "22765.00",
                    "ebitda": "-27235.00",
                    "depreciationAndAmortization": "-75000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2235.00",
                    "otherOperatingExpenses": "2235.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2235.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "25000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7373.00",
                    "minorityInterest": null,
                    "netIncome": "-7373.00",
                    "sellingGeneralAdministrative": "7373.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-7373.00",
                    "ebitda": "-7373.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7373.00",
                    "otherOperatingExpenses": "7373.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "7373.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17208.00",
                    "minorityInterest": null,
                    "netIncome": "-17208.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-17208.00",
                    "ebitda": "-17208.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17208.00",
                    "otherOperatingExpenses": "17208.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "17208.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10668.00",
                    "minorityInterest": null,
                    "netIncome": "-10668.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-10668.00",
                    "ebitda": "-10668.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10668.00",
                    "otherOperatingExpenses": "10668.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "10668.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1807.00",
                    "minorityInterest": null,
                    "netIncome": "-1807.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1807.00",
                    "ebitda": "-1807.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1807.00",
                    "otherOperatingExpenses": "1807.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1807.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-401.00",
                    "minorityInterest": null,
                    "netIncome": "-401.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-401.00",
                    "ebitda": "-401.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-401.00",
                    "otherOperatingExpenses": "401.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "401.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-440.00",
                    "minorityInterest": null,
                    "netIncome": "-440.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-440.00",
                    "ebitda": "-440.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-440.00",
                    "otherOperatingExpenses": "440.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "440.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-330.00",
                    "minorityInterest": null,
                    "netIncome": "-330.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-330.00",
                    "ebitda": "-330.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-330.00",
                    "otherOperatingExpenses": "330.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "330.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-07-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1697.00",
                    "minorityInterest": null,
                    "netIncome": "-1697.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1697.00",
                    "ebitda": "-1697.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1697.00",
                    "otherOperatingExpenses": "1697.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1697.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-405.00",
                    "minorityInterest": null,
                    "netIncome": "-405.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-405.00",
                    "ebitda": "-405.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-405.00",
                    "otherOperatingExpenses": "405.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "405.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-173.00",
                    "minorityInterest": null,
                    "netIncome": "-173.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-173.00",
                    "ebitda": "-173.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-173.00",
                    "otherOperatingExpenses": "173.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "173.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-580.00",
                    "minorityInterest": null,
                    "netIncome": "-580.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-580.00",
                    "ebitda": "-580.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-580.00",
                    "otherOperatingExpenses": "580.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "580.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-295.00",
                    "minorityInterest": null,
                    "netIncome": "-295.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-295.00",
                    "ebitda": "-295.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-295.00",
                    "otherOperatingExpenses": "295.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "295.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1964.00",
                    "minorityInterest": null,
                    "netIncome": "-1964.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1964.00",
                    "ebitda": "-1964.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1964.00",
                    "otherOperatingExpenses": "1964.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1964.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-224.00",
                    "minorityInterest": null,
                    "netIncome": "-224.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-224.00",
                    "ebitda": "-224.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-224.00",
                    "otherOperatingExpenses": "224.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "224.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-229.00",
                    "minorityInterest": null,
                    "netIncome": "-229.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-229.00",
                    "ebitda": "-229.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-229.00",
                    "otherOperatingExpenses": "229.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "229.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-07-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-229.00",
                    "minorityInterest": null,
                    "netIncome": "-229.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-229.00",
                    "ebitda": "-229.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-229.00",
                    "otherOperatingExpenses": "229.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "229.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2016.00",
                    "minorityInterest": null,
                    "netIncome": "-2016.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2016.00",
                    "ebitda": "-2016.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2016.00",
                    "otherOperatingExpenses": "2016.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2016.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3294.00",
                    "minorityInterest": null,
                    "netIncome": "-396.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3294.00",
                    "ebitda": "-3294.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3294.00",
                    "otherOperatingExpenses": "3294.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2898.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3294.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-10-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-225.00",
                    "minorityInterest": null,
                    "netIncome": "-225.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-225.00",
                    "ebitda": "-225.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-225.00",
                    "otherOperatingExpenses": "225.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "225.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1139.00",
                    "minorityInterest": null,
                    "netIncome": "-1139.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1139.00",
                    "ebitda": "-1139.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1139.00",
                    "otherOperatingExpenses": "1139.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1139.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3118.00",
                    "minorityInterest": null,
                    "netIncome": "-3118.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3118.00",
                    "ebitda": "-3118.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3118.00",
                    "otherOperatingExpenses": "3118.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3118.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-230.00",
                    "minorityInterest": null,
                    "netIncome": "-230.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-230.00",
                    "ebitda": "-230.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-230.00",
                    "otherOperatingExpenses": "230.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "230.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62705000.00",
                    "minorityInterest": null,
                    "netIncome": "38761000.00",
                    "sellingGeneralAdministrative": "61332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "675200000.00",
                    "reconciledDepreciation": "814859000.00",
                    "ebit": "235085000.00",
                    "ebitda": "1049944000.00",
                    "depreciationAndAmortization": "814859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "613868000.00",
                    "otherOperatingExpenses": "1481191000.00",
                    "interestExpense": "172380000.00",
                    "taxProvision": "23944000.00",
                    "interestIncome": "172946000.00",
                    "netInterestIncome": "-172380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23944000.00",
                    "totalRevenue": "2095059000.00",
                    "totalOperatingExpenses": "61332000.00",
                    "costOfRevenue": "1419859000.00",
                    "totalOtherIncomeExpenseNet": "-551163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38761000.00",
                    "netIncomeApplicableToCommonShares": "38761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "680817000.00",
                    "minorityInterest": null,
                    "netIncome": "520308000.00",
                    "sellingGeneralAdministrative": "50463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "835977000.00",
                    "reconciledDepreciation": "740901000.00",
                    "ebit": "838534000.00",
                    "ebitda": "1579435000.00",
                    "depreciationAndAmortization": "740901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "837831000.00",
                    "otherOperatingExpenses": "1325930000.00",
                    "interestExpense": "157717000.00",
                    "taxProvision": "160509000.00",
                    "interestIncome": "157454000.00",
                    "netInterestIncome": "-157717000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "160509000.00",
                    "totalRevenue": "2163761000.00",
                    "totalOperatingExpenses": "60113000.00",
                    "costOfRevenue": "1327784000.00",
                    "totalOtherIncomeExpenseNet": "-157014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "520308000.00",
                    "netIncomeApplicableToCommonShares": "520308000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1000742000.00",
                    "minorityInterest": null,
                    "netIncome": "922969000.00",
                    "sellingGeneralAdministrative": "36401000.00",
                    "sellingAndMarketingExpenses": "10400000.00",
                    "grossProfit": "913861000.00",
                    "reconciledDepreciation": "412152000.00",
                    "ebit": "1136406000.00",
                    "ebitda": "1622430000.00",
                    "depreciationAndAmortization": "486024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1121862000.00",
                    "otherOperatingExpenses": "785147000.00",
                    "interestExpense": "135664000.00",
                    "taxProvision": "18985000.00",
                    "interestIncome": "136681000.00",
                    "netInterestIncome": "-122959000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77773000.00",
                    "totalRevenue": "1907009000.00",
                    "totalOperatingExpenses": "51249000.00",
                    "costOfRevenue": "993148000.00",
                    "totalOtherIncomeExpenseNet": "-121120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "679185000.00",
                    "netIncomeApplicableToCommonShares": "922969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "776338000.00",
                    "minorityInterest": null,
                    "netIncome": "773237000.00",
                    "sellingGeneralAdministrative": "47201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1315656000.00",
                    "reconciledDepreciation": "251272000.00",
                    "ebit": "856669000.00",
                    "ebitda": "1107941000.00",
                    "depreciationAndAmortization": "251272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "853192000.00",
                    "otherOperatingExpenses": "1132606000.00",
                    "interestExpense": "80331000.00",
                    "taxProvision": "3101000.00",
                    "interestIncome": "79338000.00",
                    "netInterestIncome": "-80331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3101000.00",
                    "totalRevenue": "1985798000.00",
                    "totalOperatingExpenses": "462464000.00",
                    "costOfRevenue": "670142000.00",
                    "totalOtherIncomeExpenseNet": "-76854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "773237000.00",
                    "netIncomeApplicableToCommonShares": "727703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6594000.00",
                    "minorityInterest": null,
                    "netIncome": "6361000.00",
                    "sellingGeneralAdministrative": "30341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "586493000.00",
                    "reconciledDepreciation": "140828000.00",
                    "ebit": "65614000.00",
                    "ebitda": "206442000.00",
                    "depreciationAndAmortization": "140828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77959000.00",
                    "otherOperatingExpenses": "897133000.00",
                    "interestExpense": "59020000.00",
                    "taxProvision": "233000.00",
                    "interestIncome": "57977000.00",
                    "netInterestIncome": "-59020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "233000.00",
                    "totalRevenue": "975092000.00",
                    "totalOperatingExpenses": "508534000.00",
                    "costOfRevenue": "388599000.00",
                    "totalOtherIncomeExpenseNet": "-71365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6361000.00",
                    "netIncomeApplicableToCommonShares": "-8400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-906207000.00",
                    "minorityInterest": null,
                    "netIncome": "-906041000.00",
                    "sellingGeneralAdministrative": "18546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15830000.00",
                    "reconciledDepreciation": "162120000.00",
                    "ebit": "-847704000.00",
                    "ebitda": "-685584000.00",
                    "depreciationAndAmortization": "162120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-841243000.00",
                    "otherOperatingExpenses": "1165312000.00",
                    "interestExpense": "58503000.00",
                    "taxProvision": "-166000.00",
                    "interestIncome": "59522000.00",
                    "netInterestIncome": "-58503000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-166000.00",
                    "totalRevenue": "324069000.00",
                    "totalOperatingExpenses": "857073000.00",
                    "costOfRevenue": "308239000.00",
                    "totalOtherIncomeExpenseNet": "-64964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-906041000.00",
                    "netIncomeApplicableToCommonShares": "-921307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76318000.00",
                    "minorityInterest": null,
                    "netIncome": "-76318000.00",
                    "sellingGeneralAdministrative": "23624000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214368000.00",
                    "reconciledDepreciation": "210201000.00",
                    "ebit": "4358000.00",
                    "ebitda": "214559000.00",
                    "depreciationAndAmortization": "210201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55509000.00",
                    "otherOperatingExpenses": "545730000.00",
                    "interestExpense": "80676000.00",
                    "taxProvision": "-166000.00",
                    "interestIncome": "79286000.00",
                    "netInterestIncome": "-80676000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-129367000.00",
                    "totalRevenue": "601239000.00",
                    "totalOperatingExpenses": "158859000.00",
                    "costOfRevenue": "386871000.00",
                    "totalOtherIncomeExpenseNet": "-131827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76318000.00",
                    "netIncomeApplicableToCommonShares": "-77347000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143634000.00",
                    "minorityInterest": null,
                    "netIncome": "143689000.00",
                    "sellingGeneralAdministrative": "14568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262191000.00",
                    "reconciledDepreciation": "119779675.00",
                    "ebit": "230523000.00",
                    "ebitda": "350303000.00",
                    "depreciationAndAmortization": "119780000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "432628000.00",
                    "otherOperatingExpenses": "61290000.00",
                    "interestExpense": "86889000.00",
                    "taxProvision": "-55000.00",
                    "interestIncome": "87487000.00",
                    "netInterestIncome": "-86888881.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55000.00",
                    "totalRevenue": "493918000.00",
                    "totalOperatingExpenses": "14568000.00",
                    "costOfRevenue": "231728000.00",
                    "totalOtherIncomeExpenseNet": "-103988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143689235.00",
                    "netIncomeApplicableToCommonShares": "143689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10764000.00",
                    "minorityInterest": null,
                    "netIncome": "-9194000.00",
                    "sellingGeneralAdministrative": "18988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94149000.00",
                    "reconciledDepreciation": "59500155.00",
                    "ebit": "59523000.00",
                    "ebitda": "119023000.00",
                    "depreciationAndAmortization": "59500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60495000.00",
                    "otherOperatingExpenses": "163492000.00",
                    "interestExpense": "70286000.00",
                    "taxProvision": "-770020.00",
                    "interestIncome": "70286340.00",
                    "netInterestIncome": "-70286341.00",
                    "extraordinaryItems": "800000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1570000.00",
                    "totalRevenue": "223986000.00",
                    "totalOperatingExpenses": "18988000.00",
                    "costOfRevenue": "129837000.00",
                    "totalOtherIncomeExpenseNet": "-71259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9193772.00",
                    "netIncomeApplicableToCommonShares": "-9194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-294896000.00",
                    "minorityInterest": null,
                    "netIncome": "-293494000.00",
                    "sellingGeneralAdministrative": "14758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37284000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-230410000.00",
                    "ebitda": "-169166000.00",
                    "depreciationAndAmortization": "61244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-229305000.00",
                    "otherOperatingExpenses": "373513000.00",
                    "interestExpense": "64486000.00",
                    "taxProvision": "-1402180.00",
                    "interestIncome": "64485620.00",
                    "netInterestIncome": "-64485623.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "237012834.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1402000.00",
                    "totalRevenue": "159722000.00",
                    "totalOperatingExpenses": "327833000.00",
                    "costOfRevenue": "122438000.00",
                    "totalOtherIncomeExpenseNet": "-65591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-293493708.00",
                    "netIncomeApplicableToCommonShares": "-293493708.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1177779000.00",
                    "minorityInterest": null,
                    "netIncome": "-975355000.00",
                    "sellingGeneralAdministrative": "19042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8770000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1119419000.00",
                    "ebitda": "-981649000.00",
                    "depreciationAndAmortization": "137770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1119388000.00",
                    "otherOperatingExpenses": "1300496000.00",
                    "interestExpense": "58360000.00",
                    "taxProvision": "-202424200.00",
                    "interestIncome": "58360390.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1163959246.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-202424000.00",
                    "totalRevenue": "202675000.00",
                    "totalOperatingExpenses": "1248388000.00",
                    "costOfRevenue": "211444000.00",
                    "totalOtherIncomeExpenseNet": "-58390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-975354541.00",
                    "netIncomeApplicableToCommonShares": "-975354540.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "263113000.00",
                    "minorityInterest": null,
                    "netIncome": "163746000.00",
                    "sellingGeneralAdministrative": "17335306.00",
                    "sellingAndMarketingExpenses": "267000.00",
                    "grossProfit": "159361000.00",
                    "reconciledDepreciation": null,
                    "ebit": "305171000.00",
                    "ebitda": "478055000.00",
                    "depreciationAndAmortization": "172884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "305171000.00",
                    "otherOperatingExpenses": "126443000.00",
                    "interestExpense": "42106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1163959246.00",
                    "otherItems": null,
                    "incomeTaxExpense": "99367000.00",
                    "totalRevenue": "431614000.00",
                    "totalOperatingExpenses": "27073000.00",
                    "costOfRevenue": "272253000.00",
                    "totalOtherIncomeExpenseNet": "-42058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "163745945.00",
                    "netIncomeApplicableToCommonShares": "163746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84835000.00",
                    "minorityInterest": null,
                    "netIncome": "53067000.00",
                    "sellingGeneralAdministrative": "16575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168030000.00",
                    "reconciledDepreciation": null,
                    "ebit": "117997000.00",
                    "ebitda": "242380000.00",
                    "depreciationAndAmortization": "124383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117997000.00",
                    "otherOperatingExpenses": "217777000.00",
                    "interestExpense": "32709000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31768000.00",
                    "totalRevenue": "369232000.00",
                    "totalOperatingExpenses": "51534000.00",
                    "costOfRevenue": "201201000.00",
                    "totalOtherIncomeExpenseNet": "-33162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "53067000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115286000.00",
                    "minorityInterest": null,
                    "netIncome": "72285000.00",
                    "sellingGeneralAdministrative": "17145315.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "129248000.00",
                    "ebitda": "228085000.00",
                    "depreciationAndAmortization": "98837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134636000.00",
                    "otherOperatingExpenses": "139170000.00",
                    "interestExpense": "13875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43002000.00",
                    "totalRevenue": "296817000.00",
                    "totalOperatingExpenses": "22732000.00",
                    "costOfRevenue": "32382000.00",
                    "totalOtherIncomeExpenseNet": "-19350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "72285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67447000.00",
                    "minorityInterest": null,
                    "netIncome": "40611000.00",
                    "sellingGeneralAdministrative": "13625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91211000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68088000.00",
                    "ebitda": "109202000.00",
                    "depreciationAndAmortization": "41114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77586000.00",
                    "otherOperatingExpenses": "82139000.00",
                    "interestExpense": "585982.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26835000.00",
                    "totalRevenue": "159725000.00",
                    "totalOperatingExpenses": "23961000.00",
                    "costOfRevenue": "27344000.00",
                    "totalOtherIncomeExpenseNet": "-10139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "40611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11336000.00",
                    "minorityInterest": null,
                    "netIncome": "6917000.00",
                    "sellingGeneralAdministrative": "7204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42690000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11920000.00",
                    "ebitda": "28981000.00",
                    "depreciationAndAmortization": "17061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11505000.00",
                    "otherOperatingExpenses": "33054000.00",
                    "interestExpense": "583376.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4419000.00",
                    "totalRevenue": "59574000.00",
                    "totalOperatingExpenses": "22241000.00",
                    "costOfRevenue": "25828000.00",
                    "totalOtherIncomeExpenseNet": "-169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6917000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4265000.00",
                    "minorityInterest": null,
                    "netIncome": "2799000.00",
                    "sellingGeneralAdministrative": "2453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12166000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4800000.00",
                    "ebitda": "9143000.00",
                    "depreciationAndAmortization": "4343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4129000.00",
                    "otherOperatingExpenses": "6704000.00",
                    "interestExpense": "535094.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1466000.00",
                    "totalRevenue": "14221000.00",
                    "totalOperatingExpenses": "6796000.00",
                    "costOfRevenue": "2055000.00",
                    "totalOtherIncomeExpenseNet": "135991.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1594000.00",
                    "minorityInterest": null,
                    "netIncome": "2424000.00",
                    "sellingGeneralAdministrative": "2091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3472000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1317025.00",
                    "ebitda": "2062000.00",
                    "depreciationAndAmortization": "744975.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1210000.00",
                    "otherOperatingExpenses": "2439000.00",
                    "interestExpense": "1526551.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-830000.00",
                    "totalRevenue": "3543000.00",
                    "totalOperatingExpenses": "2368000.00",
                    "costOfRevenue": "70954.00",
                    "totalOtherIncomeExpenseNet": "383891.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4305000.00",
                    "minorityInterest": null,
                    "netIncome": "-4305000.00",
                    "sellingGeneralAdministrative": "4513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4305446.00",
                    "ebitda": "-4302000.00",
                    "depreciationAndAmortization": "3446.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4513000.00",
                    "otherOperatingExpenses": "4513000.00",
                    "interestExpense": "207896.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-416000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4513000.00",
                    "costOfRevenue": "2370000.00",
                    "totalOtherIncomeExpenseNet": "207896.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7756.00",
                    "minorityInterest": null,
                    "netIncome": "-7756.00",
                    "sellingGeneralAdministrative": "7756.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-7756.00",
                    "ebitda": "-7756.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7756.00",
                    "otherOperatingExpenses": "7756.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "7756.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12733.00",
                    "minorityInterest": null,
                    "netIncome": "12733.00",
                    "sellingGeneralAdministrative": "12267.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-12267.00",
                    "ebitda": "-87267.00",
                    "depreciationAndAmortization": "-75000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12267.00",
                    "otherOperatingExpenses": "37267.00",
                    "interestExpense": "25000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "37267.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "25000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30084.00",
                    "minorityInterest": null,
                    "netIncome": "-30084.00",
                    "sellingGeneralAdministrative": "30084.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-30084.00",
                    "ebitda": "-30084.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30084.00",
                    "otherOperatingExpenses": "30084.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "30084.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2872.00",
                    "minorityInterest": null,
                    "netIncome": "-2872.00",
                    "sellingGeneralAdministrative": "2872.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2872.00",
                    "ebitda": "-2872.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2872.00",
                    "otherOperatingExpenses": "2872.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2872.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3012.00",
                    "minorityInterest": null,
                    "netIncome": "-3012.00",
                    "sellingGeneralAdministrative": "3012.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3012.00",
                    "ebitda": "-3012.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3012.00",
                    "otherOperatingExpenses": "3012.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3012.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2698.00",
                    "minorityInterest": null,
                    "netIncome": "-2698.00",
                    "sellingGeneralAdministrative": "2698.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2698.00",
                    "ebitda": "-2698.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2698.00",
                    "otherOperatingExpenses": "2698.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2698.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4878.00",
                    "minorityInterest": null,
                    "netIncome": "-4878.00",
                    "sellingGeneralAdministrative": "4878.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4878.00",
                    "ebitda": "-4878.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4878.00",
                    "otherOperatingExpenses": "4878.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4878.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
