Navios Maritime Partners LP Unit

NMM.US
Industrials · Marine Shipping
79.45
+1.74 (+2.24%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Angeliki N. Frangou	Chairwoman & CEO	1965
Ms. Anna Kalathakis	President	1970
Ms. Erifili Tsironi	Chief Financial Officer	1975
Mr. Efstratios Desypris	Chief Operating Officer	1973
Ms. Sofia Tavla	Senior Vice President of Corporate Legal	1984
Mr. Shunji Sasada	Vice Chairman of Commercial Operations & Director	1958
Mr. Georgios Akhniotis	Executive VP of Business Development & Director	1965
Ms. Vasiliki Papaefthymiou	Vice Chairwoman of Corporate Transactions & Director	1969
Mr. Vincent Vandewalle	Chief Trading Officer	1974
Mr. Joergen Rosleff	Chief Commercial Officer	1973
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 24, 2026	Angeliki Frangou	N/A	Purchase	1.20K	$70.39	$84.19K
Apr 23, 2026	Angeliki Frangou	N/A	Purchase	1.19K	$70.22	$83.35K
Apr 22, 2026	Angeliki Frangou	N/A	Purchase	1.21K	$69.58	$84.47K
Apr 20, 2026	Angeliki Frangou	N/A	Purchase	1.19K	$70.30	$83.66K
Apr 17, 2026	Angeliki Frangou	N/A	Purchase	1.20K	$70.39	$84.54K
Apr 16, 2026	Angeliki Frangou	N/A	Purchase	1.20K	$69.71	$83.58K
Apr 15, 2026	Angeliki Frangou	N/A	Purchase	1.20K	$70.23	$84.35K
Apr 14, 2026	Angeliki Frangou	N/A	Purchase	1.19K	$70.39	$83.90K
Apr 13, 2026	Angeliki Frangou	N/A	Purchase	1.20K	$70.24	$84.57K
Apr 10, 2026	Angeliki Frangou	N/A	Purchase	1.19K	$68.94	$81.90K
Apr 09, 2026	Angeliki Frangou	N/A	Purchase	1.16K	$70.78	$81.75K
Apr 08, 2026	Angeliki Frangou	N/A	Purchase	1.21K	$71.40	$86.25K
Apr 07, 2026	Angeliki Frangou	N/A	Purchase	1.17K	$70.09	$82.22K
Apr 06, 2026	Angeliki Frangou	N/A	Purchase	1.20K	$70.47	$84.56K
Apr 02, 2026	Angeliki Frangou	N/A	Purchase	1.23K	$69.46	$85.37K
Apr 01, 2026	Angeliki Frangou	N/A	Purchase	1.23K	$68.21	$84.17K
Mar 23, 2026	Angeliki Frangou	N/A	Purchase	1.29K	$64.87	$83.62K
Mar 20, 2026	Angeliki Frangou	N/A	Purchase	1.25K	$66.71	$83.19K
Mar 19, 2026	Angeliki Frangou	N/A	Purchase	1.24K	$67.00	$82.75K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Pilgrim Global Advisors Llc	4.64M	Mar 31, 2026	16.32%	$40.53	-0.46%
Morgan Stanley - Brokerage Accounts	1.18M	Mar 31, 2026	4.14%	$0.00	18.74%
Main Street Financial Solutions, LLC (PA)	870.31K	Dec 31, 2025	3.06%	$3.42	0.83%
ION Fund Management Ltd	430.94K	Mar 31, 2026	1.52%	$4.12	-7.52%
Armor Advisors, L.L.C	201.78K	Mar 31, 2026	0.71%	$4.57	0.00%
Bank of America Corp	199.14K	Mar 31, 2026	0.70%	$0.00	57.56%
ING Groep NV	161.50K	Mar 31, 2026	0.57%	$0.07	10.24%
Natixis SA	154.22K	Mar 31, 2026	0.54%	$0.04	-4.10%
Walleye Trading Advisors, LLC	149.53K	Mar 31, 2026	0.53%	$0.04	2,447.74%
Acadian Asset Management LLC	132.71K	Mar 31, 2026	0.47%	$0.01	0.00%
HRT FINANCIAL LLC	118.93K	Mar 31, 2026	0.42%	$0.02	1,416.18%
GRATIA CAPITAL, LLC	101.86K	Mar 31, 2026	0.36%	$3.03	-24.36%
JPMorgan Chase & Co	96.42K	Mar 31, 2026	0.34%	$0.00	10.15%
IEQ CAPITAL, LLC	91.35K	Mar 31, 2026	0.32%	$0.03	0.00%
Merrion Investment Management Co, LLC	89.47K	Jun 30, 2026	0.31%	$2.97	2.29%
Citadel Advisors Llc	72.95K	Mar 31, 2026	0.26%	$0.00	-43.41%
Group One Trading, LLC	71.48K	Mar 31, 2026	0.25%	$0.01	-6.92%
Two Sigma Investments LLC	70.82K	Mar 31, 2026	0.25%	$0.00	586.32%
Millennium Management LLC	69.27K	Mar 31, 2026	0.24%	$0.00	140.95%
Jane Street Group LLC	59.06K	Mar 31, 2026	0.21%	$0.00	31.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Sigma Internacional A FI	63.00K	0.22%	▲ 23.53%	Jun 30, 2026
2	Soixa SICAV	45.40K	0.16%	▲ 0.40%	Dec 31, 2025
3	Cinvest Tercio Capital A FI	14.00K	0.05%	▲ 0.00%	Mar 31, 2026
4	Sarmaya Thematic ETF	13.83K	0.05%	▲ 0.00%	Jun 30, 2026
5	Blue Quadrant USD Capital Gr A USD Acc	12.00K	0.04%	▲ 0.00%	Dec 31, 2025
6	Magna Eastern European C EUR Acc	8.33K	0.03%	▲ 0.04%	Mar 31, 2026
7	Millennial Fund FI	6.28K	0.02%	▲ 0.00%	May 31, 2026
8	Blue Quadrant Worldwide Flex Prescient A	6.00K	0.02%	▲ 0.00%	Dec 31, 2025
9	Ixios Special Situations I	5.30K	0.02%	▲ 0.00%	Jun 30, 2026
10	Counterpoint Tactical Equity I	4.40K	0.02%	▼ 71.56%	Mar 31, 2026
Financial Highlights

▼
Market Cap: $2.21B
EBITDA: $760.76M
P/E Ratio: $6.68
PEG Ratio: $2.18
Book Value: $117.99
Dividend/Share: $0.21
Dividend Yield: 0.30%
Earnings/Share: $11.64
Profit Margin: 25.05%
Operating Margin: 34.30%
ROA (TTM): 4.51%
ROE (TTM): 10.65%
Revenue (TTM): $1.40B
Revenue/Share (TTM): $47.97
Earnings Growth (YOY): 163.20%
Revenue Growth (YOY): 17.40%
Valuation Metrics

Enterprise Value: $3.41B
Trailing P/E: 6.68
Forward P/E: 8.56
Shares Statistics

Shares Outstanding: 28.42M
Shares Float: 14.80M
% Insiders: 3,121.10%
% Institutions: 3,552.50%
Short % Float: 2.11%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.34B
Cost of Goods Sold
adjust
$-476.69M
Gross Profit
subtotal
$867.45M
SG&A
adjust
$-92.03M
Other Operating Expense
adjust
$-384.38M
Operating Income
subtotal
$391.04M
Other / Non-Operating Items
adjust
$-105.71M
Net Income
subtotal
$285.33M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NMM",
        "Type": "Common Stock",
        "Name": "Navios Maritime Partners LP Unit",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000TS4FG1",
        "ISIN": "MHY622674098",
        "LEI": null,
        "PrimaryTicker": "NMM.US",
        "CUSIP": "Y62267409",
        "CIK": "0001415921",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2007-11-13",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Ground Transportation",
        "GicSubIndustry": "Cargo Ground Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Navios Maritime Partners L.P. owns and operates dry cargo and tanker vessels in Asia, Europe, North America, and Australia. The company offers seaborne transportation services for a range of liquid and dry cargo commodities, such as crude oil, refined petroleum, chemicals, iron ore, coal, grain, fertilizer, and containers. It charters its vessels under short, medium, and longer-term time charters. As of March 5, 2026, the company's fleet consisted of 66 dry bulk vessels, 51 containerships, and 53 tanker vessels. Navios Maritime Partners L.P. was founded in 2007 and is based in Piraeus, Greece.",
        "Address": "85 Akti Miaouli St., Piraeus, Greece, 18538",
        "AddressData": {
            "Street": "85 Akti Miaouli St.",
            "City": "Piraeus",
            "Country": "Greece",
            "ZIP": "18538"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Angeliki  N. Frangou",
                "Title": "Chairwoman & CEO",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Anna  Kalathakis",
                "Title": "President",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Erifili  Tsironi",
                "Title": "Chief Financial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Efstratios  Desypris",
                "Title": "Chief Operating Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Sofia  Tavla",
                "Title": "Senior Vice President of Corporate Legal",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Shunji  Sasada",
                "Title": "Vice Chairman of Commercial Operations & Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Georgios  Akhniotis",
                "Title": "Executive VP of Business Development & Director",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Vasiliki  Papaefthymiou",
                "Title": "Vice Chairwoman of Corporate Transactions & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Vincent  Vandewalle",
                "Title": "Chief Trading Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Joergen  Rosleff",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1973"
            }
        ],
        "Phone": "30 210 417 2050",
        "WebURL": "https://www.navios-mlp.com",
        "LogoURL": "/img/logos/US/Nmm.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 2208877312,
        "MarketCapitalizationMln": 2208.8773,
        "EBITDA": 760761024,
        "PERatio": 6.6761,
        "PEGRatio": 2.1847,
        "WallStreetTargetPrice": 92.75,
        "BookValue": 117.99,
        "DividendShare": 0.21,
        "DividendYield": 0.003,
        "EarningsShare": 11.64,
        "EPSEstimateCurrentYear": 17.3425,
        "EPSEstimateNextYear": 17.3325,
        "EPSEstimateNextQuarter": 4.5,
        "EPSEstimateCurrentQuarter": 2.775,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2505,
        "OperatingMarginTTM": 0.343,
        "ReturnOnAssetsTTM": 0.0451,
        "ReturnOnEquityTTM": 0.1065,
        "RevenueTTM": 1397037952,
        "RevenuePerShareTTM": 47.972,
        "QuarterlyRevenueGrowthYOY": 0.174,
        "GrossProfitTTM": 1268379008,
        "DilutedEpsTTM": 11.64,
        "QuarterlyEarningsGrowthYOY": 1.632
    },
    "Valuation": {
        "TrailingPE": 6.6761,
        "ForwardPE": 8.5616,
        "PriceSalesTTM": 1.5811,
        "PriceBookMRQ": 0.5268,
        "EnterpriseValue": 3410162142,
        "EnterpriseValueRevenue": 2.4693,
        "EnterpriseValueEbitda": 4.2167
    },
    "SharesStats": {
        "SharesOutstanding": 28424619,
        "SharesFloat": 14796789,
        "PercentInsiders": 31.211,
        "PercentInstitutions": 35.525,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0211
    },
    "Technicals": {
        "Beta": 1.004,
        "52WeekHigh": 80.97,
        "52WeekLow": 40.6456,
        "50DayMA": 72.9688,
        "200DayMA": 62.6406,
        "SharesShort": 384660,
        "SharesShortPriorMonth": 424990,
        "ShortRatio": 3.85,
        "ShortPercent": 0.0211
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.24,
        "ForwardAnnualDividendYield": 0.003,
        "PayoutRatio": 0.0179,
        "DividendDate": "2026-05-14",
        "ExDividendDate": "2026-05-11",
        "LastSplitFactor": "1:15",
        "LastSplitDate": "2019-05-21",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 3
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 92.75,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Pilgrim Global Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 16.3217,
                "totalAssets": 40.5328,
                "currentShares": 4639379,
                "change": -21459,
                "change_p": -0.4604
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 4.1353,
                "totalAssets": 0.0048,
                "currentShares": 1175438,
                "change": 185551,
                "change_p": 18.7447
            },
            {
                "name": "Main Street Financial Solutions, LLC (PA)",
                "date": "2025-12-31",
                "totalShares": 3.0618,
                "totalAssets": 3.4162,
                "currentShares": 870306,
                "change": 7204,
                "change_p": 0.8347
            },
            {
                "name": "ION Fund Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.5161,
                "totalAssets": 4.1151,
                "currentShares": 430944,
                "change": -35056,
                "change_p": -7.5227
            },
            {
                "name": "Armor Advisors, L.L.C",
                "date": "2026-03-31",
                "totalShares": 0.7099,
                "totalAssets": 4.5726,
                "currentShares": 201776,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.7006,
                "totalAssets": 0.001,
                "currentShares": 199141,
                "change": 72754,
                "change_p": 57.5645
            },
            {
                "name": "ING Groep NV",
                "date": "2026-03-31",
                "totalShares": 0.5682,
                "totalAssets": 0.0666,
                "currentShares": 161500,
                "change": 15000,
                "change_p": 10.2389
            },
            {
                "name": "Natixis SA",
                "date": "2026-03-31",
                "totalShares": 0.5425,
                "totalAssets": 0.0372,
                "currentShares": 154215,
                "change": -6600,
                "change_p": -4.1041
            },
            {
                "name": "Walleye Trading Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.526,
                "totalAssets": 0.042,
                "currentShares": 149527,
                "change": 143658,
                "change_p": 2447.7424
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4669,
                "totalAssets": 0.0127,
                "currentShares": 132713,
                "change": 132713,
                "change_p": 0
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-03-31",
                "totalShares": 0.4184,
                "totalAssets": 0.02,
                "currentShares": 118929,
                "change": 111085,
                "change_p": 1416.178
            },
            {
                "name": "GRATIA CAPITAL, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3583,
                "totalAssets": 3.0256,
                "currentShares": 101856,
                "change": -32800,
                "change_p": -24.3584
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.3392,
                "totalAssets": 0.0004,
                "currentShares": 96419,
                "change": 8884,
                "change_p": 10.1491
            },
            {
                "name": "IEQ CAPITAL, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3214,
                "totalAssets": 0.0286,
                "currentShares": 91347,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Merrion Investment Management Co, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3147,
                "totalAssets": 2.9669,
                "currentShares": 89465,
                "change": 2000,
                "change_p": 2.2866
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.2566,
                "totalAssets": 0.0008,
                "currentShares": 72946,
                "change": -55955,
                "change_p": -43.4093
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2515,
                "totalAssets": 0.0092,
                "currentShares": 71481,
                "change": -5318,
                "change_p": -6.9246
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.2492,
                "totalAssets": 0.0039,
                "currentShares": 70821,
                "change": 60502,
                "change_p": 586.3165
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.2437,
                "totalAssets": 0.002,
                "currentShares": 69267,
                "change": 40519,
                "change_p": 140.9455
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.2078,
                "totalAssets": 0.0005,
                "currentShares": 59058,
                "change": 13975,
                "change_p": 30.9984
            }
        ],
        "Funds": [
            {
                "name": "Sigma Internacional A FI",
                "date": "2026-06-30",
                "totalShares": 0.2216,
                "totalAssets": 2.3898,
                "currentShares": 63000,
                "change": 12000,
                "change_p": 23.5294
            },
            {
                "name": "Soixa SICAV",
                "date": "2025-12-31",
                "totalShares": 0.1597,
                "totalAssets": 0.3661,
                "currentShares": 45397,
                "change": 183,
                "change_p": 0.4047
            },
            {
                "name": "Cinvest Tercio Capital A FI",
                "date": "2026-03-31",
                "totalShares": 0.0493,
                "totalAssets": 3.5921,
                "currentShares": 14000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sarmaya Thematic ETF",
                "date": "2026-06-30",
                "totalShares": 0.0486,
                "totalAssets": 1.9522,
                "currentShares": 13827,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blue Quadrant USD Capital Gr A USD Acc",
                "date": "2025-12-31",
                "totalShares": 0.0422,
                "totalAssets": 2.3362,
                "currentShares": 12000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Magna Eastern European C EUR Acc",
                "date": "2026-03-31",
                "totalShares": 0.0293,
                "totalAssets": 1.2713,
                "currentShares": 8325,
                "change": 3,
                "change_p": 0.036
            },
            {
                "name": "Millennial Fund FI",
                "date": "2026-05-31",
                "totalShares": 0.0221,
                "totalAssets": 4.4492,
                "currentShares": 6281,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blue Quadrant Worldwide Flex Prescient A",
                "date": "2025-12-31",
                "totalShares": 0.0211,
                "totalAssets": 1.9277,
                "currentShares": 6000,
                "change": 6000,
                "change_p": 0
            },
            {
                "name": "Ixios Special Situations I",
                "date": "2026-06-30",
                "totalShares": 0.0187,
                "totalAssets": 0.9912,
                "currentShares": 5304,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Counterpoint Tactical Equity I",
                "date": "2026-03-31",
                "totalShares": 0.0155,
                "totalAssets": 0.0498,
                "currentShares": 4395,
                "change": -11059,
                "change_p": -71.5608
            },
            {
                "name": "Baltia Global I FI",
                "date": "2026-05-31",
                "totalShares": 0.0143,
                "totalAssets": 1.3186,
                "currentShares": 4062,
                "change": 1689,
                "change_p": 71.1757
            },
            {
                "name": "Multi-Asset Diversified Income ETF",
                "date": "2026-06-30",
                "totalShares": 0.0065,
                "totalAssets": 0.0311,
                "currentShares": 1841,
                "change": 4,
                "change_p": 0.2177
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.0038,
                "totalAssets": 0.0035,
                "currentShares": 1092,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "WS Fulcrum Divers Priv MKts (H) LTAFAAcc",
                "date": "2026-04-30",
                "totalShares": 0.0005,
                "totalAssets": 0.0011,
                "currentShares": 142,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TM Fulcrum Diversified Liqd Alts FGBPAcc",
                "date": "2026-03-31",
                "totalShares": 0.0004,
                "totalAssets": 0.005,
                "currentShares": 118,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "dVAM Diversified Lqd Alts PCP USD A1 Hdg",
                "date": "2026-06-30",
                "totalShares": 0.0001,
                "totalAssets": 0.003,
                "currentShares": 41,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Pacer Industrials and Logistics ETF",
                "date": "2026-06-30",
                "totalShares": 0.0001,
                "totalAssets": 0.1049,
                "currentShares": 30,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TM Fulcrum Diversified Abs Ret C GBP Acc",
                "date": "2026-03-31",
                "totalShares": 0.0001,
                "totalAssets": 0.0003,
                "currentShares": 30,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "WS Fulcrum Divers Priv Mkts LTAF I GBP",
                "date": "2026-04-30",
                "totalShares": 0,
                "totalAssets": 0.0019,
                "currentShares": 6,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-24",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-24",
            "transactionCode": "P",
            "transactionAmount": 1196,
            "transactionPrice": 70.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526178241/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-23",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-23",
            "transactionCode": "P",
            "transactionAmount": 1187,
            "transactionPrice": 70.22,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526178241/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-22",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-22",
            "transactionCode": "P",
            "transactionAmount": 1214,
            "transactionPrice": 69.58,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526178241/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-20",
            "transactionCode": "P",
            "transactionAmount": 1190,
            "transactionPrice": 70.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526167756/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-17",
            "transactionCode": "P",
            "transactionAmount": 1201,
            "transactionPrice": 70.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526167756/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-16",
            "transactionCode": "P",
            "transactionAmount": 1199,
            "transactionPrice": 69.71,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526159866/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-15",
            "transactionCode": "P",
            "transactionAmount": 1201,
            "transactionPrice": 70.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526159866/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-14",
            "transactionCode": "P",
            "transactionAmount": 1192,
            "transactionPrice": 70.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526159866/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-13",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-13",
            "transactionCode": "P",
            "transactionAmount": 1204,
            "transactionPrice": 70.24,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526153427/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-10",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-10",
            "transactionCode": "P",
            "transactionAmount": 1188,
            "transactionPrice": 68.94,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526153427/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-09",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-09",
            "transactionCode": "P",
            "transactionAmount": 1155,
            "transactionPrice": 70.78,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526153427/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-08",
            "transactionCode": "P",
            "transactionAmount": 1208,
            "transactionPrice": 71.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526148596/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-07",
            "transactionCode": "P",
            "transactionAmount": 1173,
            "transactionPrice": 70.09,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526148596/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-06",
            "transactionCode": "P",
            "transactionAmount": 1200,
            "transactionPrice": 70.47,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526148596/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-02",
            "transactionCode": "P",
            "transactionAmount": 1229,
            "transactionPrice": 69.46,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526142408/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-04-01",
            "transactionCode": "P",
            "transactionAmount": 1234,
            "transactionPrice": 68.21,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526142408/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-03-23",
            "transactionCode": "P",
            "transactionAmount": 1289,
            "transactionPrice": 64.87,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526120102/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-03-20",
            "transactionCode": "P",
            "transactionAmount": 1247,
            "transactionPrice": 66.71,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526120102/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Angeliki Frangou",
            "transactionDate": "2026-03-19",
            "transactionCode": "P",
            "transactionAmount": 1235,
            "transactionPrice": 67,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1310495/000119312526120102/xslF345X06/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "29.2150",
                "shares": 29215000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "29.4060",
                "shares": 29406000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.8030",
                "shares": 29803000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "30.7987",
                "shares": 30798700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "30.1844",
                "shares": 30184400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "26.7090",
                "shares": 26709000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.4276",
                "shares": 11427600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "10.8453",
                "shares": 10845300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "11.0243",
                "shares": 11024300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "10.1401",
                "shares": 10140100
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "6.9600",
                "shares": 6960000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "5.7830",
                "shares": 5783000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "5.6104",
                "shares": 5610400
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "5.1928",
                "shares": 5192800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.0073",
                "shares": 4007300
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "3.6340",
                "shares": 3634000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "2.7853",
                "shares": 2785300
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "1.7867",
                "shares": 1786700
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "1.4568",
                "shares": 1456800
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "1.2274",
                "shares": 1227400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "29.2150",
                "shares": 29215000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "29.4060",
                "shares": 29406000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "28.9749",
                "shares": 28974900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "29.5800",
                "shares": 29580000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "29.5800",
                "shares": 29580000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.8030",
                "shares": 29803000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "30.5480",
                "shares": 30548000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "30.1844",
                "shares": 30184400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "30.1844",
                "shares": 30184400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "30.7987",
                "shares": 30798700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "30.7987",
                "shares": 30798700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "30.1844",
                "shares": 30184400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "30.7987",
                "shares": 30798700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "30.1844",
                "shares": 30184400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "30.1844",
                "shares": 30184400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "30.1971",
                "shares": 30197100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "26.7090",
                "shares": 26709000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "26.7090",
                "shares": 26709000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "26.7090",
                "shares": 26709000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "22.7396",
                "shares": 22739600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "11.4536",
                "shares": 11453600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.4276",
                "shares": 11427600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "10.9624",
                "shares": 10962400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "10.8475",
                "shares": 10847500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "10.8453",
                "shares": 10845300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "10.8453",
                "shares": 10845300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "10.7520",
                "shares": 10752000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "10.7745",
                "shares": 10774500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "11.0243",
                "shares": 11024300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "11.0243",
                "shares": 11024300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "10.9925",
                "shares": 10992500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "10.9911",
                "shares": 10991100
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "10.2952",
                "shares": 10295200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "10.1401",
                "shares": 10140100
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "9.7017",
                "shares": 9701700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "9.0889",
                "shares": 9088900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "6.1559",
                "shares": 6155900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "6.9600",
                "shares": 6960000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "5.5387",
                "shares": 5538700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "5.5387",
                "shares": 5538700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "5.5387",
                "shares": 5538700
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "5.7830",
                "shares": 5783000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "5.5387",
                "shares": 5538700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "5.5387",
                "shares": 5538700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "5.3649",
                "shares": 5364900
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "5.6104",
                "shares": 5610400
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "5.1573",
                "shares": 5157300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "5.1573",
                "shares": 5157300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "4.9487",
                "shares": 4948700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "5.1928",
                "shares": 5192800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "4.3773",
                "shares": 4377300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "4.3523",
                "shares": 4352300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "4.2143",
                "shares": 4214300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.0073",
                "shares": 4007300
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "4.0073",
                "shares": 4007300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "3.8174",
                "shares": 3817400
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "3.7006",
                "shares": 3700600
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "3.6340",
                "shares": 3634000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "3.1258",
                "shares": 3125800
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "3.0675",
                "shares": 3067500
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "2.7853",
                "shares": 2785300
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "2.7853",
                "shares": 2785300
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "2.3111",
                "shares": 2311100
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "2.1822",
                "shares": 2182200
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "1.7867",
                "shares": 1786700
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "1.7867",
                "shares": 1786700
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "1.1583",
                "shares": 1158300
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "1.0472",
                "shares": 1047199.9999999999
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "0.9088",
                "shares": 908800
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "1.4568",
                "shares": 1456800
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "0.9088",
                "shares": 908800
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "1.2328",
                "shares": 1232800
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "1.2328",
                "shares": 1232800
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "1.2274",
                "shares": 1227400
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "1.2221",
                "shares": 1222100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "1.2230",
                "shares": 1223000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-20",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 4.64,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-21",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.35,
                "epsEstimate": 2.78,
                "epsDifference": 0.57,
                "surprisePercent": 20.5036
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.4,
                "epsEstimate": 2.13,
                "epsDifference": 1.27,
                "surprisePercent": 59.6244
            },
            "2025-09-30": {
                "reportDate": "2025-11-18",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.83,
                "epsEstimate": 2.55,
                "epsDifference": 0.28,
                "surprisePercent": 10.9804
            },
            "2025-06-30": {
                "reportDate": "2025-08-21",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.15,
                "epsEstimate": 1.77,
                "epsDifference": 0.38,
                "surprisePercent": 21.4689
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 1.42,
                "epsDifference": 0.16,
                "surprisePercent": 11.2676
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.61,
                "epsEstimate": 2.5,
                "epsDifference": 0.11,
                "surprisePercent": 4.4
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.15,
                "epsEstimate": 3.67,
                "epsDifference": -0.52,
                "surprisePercent": -14.1689
            },
            "2024-06-30": {
                "reportDate": "2024-08-20",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.06,
                "epsEstimate": 2.84,
                "epsDifference": 0.22,
                "surprisePercent": 7.7465
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.32,
                "epsEstimate": 2.01,
                "epsDifference": 0.31,
                "surprisePercent": 15.4229
            },
            "2023-12-31": {
                "reportDate": "2024-02-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.32,
                "epsEstimate": 2.62,
                "epsDifference": 1.7,
                "surprisePercent": 64.8855
            },
            "2023-09-30": {
                "reportDate": "2023-11-17",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.68,
                "epsEstimate": 2.68,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-23",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.65,
                "epsEstimate": 2.88,
                "epsDifference": 0.77,
                "surprisePercent": 26.7361
            },
            "2023-03-31": {
                "reportDate": "2023-05-23",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.13,
                "epsEstimate": 1.71,
                "epsDifference": 0.42,
                "surprisePercent": 24.5614
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.66,
                "epsEstimate": 4.25,
                "epsDifference": -0.59,
                "surprisePercent": -13.8824
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.68,
                "epsEstimate": 4.16,
                "epsDifference": -0.48,
                "surprisePercent": -11.5385
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.83,
                "epsEstimate": 3.98,
                "epsDifference": -0.15,
                "surprisePercent": -3.7688
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.78,
                "epsEstimate": 3.49,
                "epsDifference": -0.71,
                "surprisePercent": -20.3438
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.03,
                "epsEstimate": 4.26,
                "epsDifference": -0.23,
                "surprisePercent": -5.3991
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.77,
                "epsEstimate": 4.14,
                "epsDifference": 0.63,
                "surprisePercent": 15.2174
            },
            "2021-06-30": {
                "reportDate": "2021-07-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.31,
                "epsEstimate": 2.94,
                "epsDifference": 1.37,
                "surprisePercent": 46.5986
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 1.73,
                "epsDifference": -0.72,
                "surprisePercent": -41.6185
            },
            "2020-12-31": {
                "reportDate": "2021-03-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 1,
                "epsDifference": 0.12,
                "surprisePercent": 12
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.58,
                "epsDifference": 0.2,
                "surprisePercent": 34.4828
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.71,
                "epsEstimate": -0.46,
                "epsDifference": -0.25,
                "surprisePercent": -54.3478
            },
            "2020-03-31": {
                "reportDate": "2020-05-13",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.18,
                "epsDifference": -0.17,
                "surprisePercent": -94.4444
            },
            "2019-12-31": {
                "reportDate": "2020-02-10",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.1,
                "epsDifference": 0.01,
                "surprisePercent": 0.9091
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.67,
                "epsEstimate": 1.06,
                "epsDifference": 0.61,
                "surprisePercent": 57.5472
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.06,
                "epsDifference": -0.07,
                "surprisePercent": -116.6667
            },
            "2019-03-31": {
                "reportDate": "2019-05-03",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.33,
                "epsDifference": 0.18,
                "surprisePercent": 54.5455
            },
            "2018-12-31": {
                "reportDate": "2019-01-31",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.92,
                "epsDifference": -0.47,
                "surprisePercent": -51.087
            },
            "2018-09-30": {
                "reportDate": "2018-11-13",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 0.64,
                "epsDifference": 0.71,
                "surprisePercent": 110.9375
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.57,
                "epsDifference": 0.21,
                "surprisePercent": 36.8421
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.29,
                "epsDifference": 0.16,
                "surprisePercent": 55.1724
            },
            "2017-12-31": {
                "reportDate": "2018-02-05",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 0.6,
                "epsDifference": 0.45,
                "surprisePercent": 75
            },
            "2017-09-30": {
                "reportDate": "2017-11-14",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.23,
                "epsDifference": 0.37,
                "surprisePercent": 160.8696
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.16,
                "epsDifference": 0.29,
                "surprisePercent": 181.25
            },
            "2017-03-31": {
                "reportDate": "2017-05-22",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": -0.47,
                "epsDifference": 0.62,
                "surprisePercent": 131.9149
            },
            "2016-12-31": {
                "reportDate": "2017-02-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 0.35,
                "epsDifference": 1,
                "surprisePercent": 285.7143
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 0.23,
                "epsDifference": 0.82,
                "surprisePercent": 356.5217
            },
            "2016-06-30": {
                "reportDate": "2016-08-11",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.68,
                "epsDifference": -0.61,
                "surprisePercent": -89.7059
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.037,
                "epsEstimate": 1.18,
                "epsDifference": -1.143,
                "surprisePercent": -96.8644
            },
            "2015-12-31": {
                "reportDate": "2016-02-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 2.29,
                "epsDifference": -0.94,
                "surprisePercent": -41.048
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 2.24,
                "epsDifference": -0.29,
                "surprisePercent": -12.9464
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 2.56,
                "epsDifference": -0.61,
                "surprisePercent": -23.8281
            },
            "2015-03-31": {
                "reportDate": "2015-05-04",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 2.74,
                "epsDifference": -0.79,
                "surprisePercent": -28.8321
            },
            "2014-12-31": {
                "reportDate": "2015-02-02",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.65,
                "epsDifference": -0.25,
                "surprisePercent": -9.434
            },
            "2014-09-30": {
                "reportDate": "2014-10-27",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.58,
                "epsDifference": -0.18,
                "surprisePercent": -6.9767
            },
            "2014-06-30": {
                "reportDate": "2014-07-29",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.24,
                "epsEstimate": 1.68,
                "epsDifference": 0.56,
                "surprisePercent": 33.3333
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.07,
                "epsEstimate": 2.41,
                "epsDifference": -0.34,
                "surprisePercent": -14.1079
            },
            "2013-12-31": {
                "reportDate": "2014-01-29",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 2.23,
                "epsDifference": -0.28,
                "surprisePercent": -12.5561
            },
            "2013-09-30": {
                "reportDate": "2013-10-31",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.85,
                "epsEstimate": 2.08,
                "epsDifference": 0.77,
                "surprisePercent": 37.0192
            },
            "2013-06-30": {
                "reportDate": "2013-07-29",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.35,
                "epsEstimate": 3.19,
                "epsDifference": 1.16,
                "surprisePercent": 36.3636
            },
            "2013-03-31": {
                "reportDate": "2013-04-25",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.6,
                "epsEstimate": 3.57,
                "epsDifference": 0.03,
                "surprisePercent": 0.8403
            },
            "2012-12-31": {
                "reportDate": "2013-01-24",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.35,
                "epsEstimate": 4.06,
                "epsDifference": 0.29,
                "surprisePercent": 7.1429
            },
            "2012-09-30": {
                "reportDate": "2012-10-23",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.4,
                "epsEstimate": 4.34,
                "epsDifference": 1.06,
                "surprisePercent": 24.424
            },
            "2012-06-30": {
                "reportDate": "2012-07-26",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.35,
                "epsEstimate": 4.42,
                "epsDifference": -0.07,
                "surprisePercent": -1.5837
            },
            "2012-03-31": {
                "reportDate": "2012-04-26",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.5,
                "epsEstimate": 4.68,
                "epsDifference": -0.18,
                "surprisePercent": -3.8462
            },
            "2011-12-31": {
                "reportDate": "2012-01-26",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.25,
                "epsEstimate": 5.09,
                "epsDifference": 0.16,
                "surprisePercent": 3.1434
            },
            "2011-09-30": {
                "reportDate": "2011-10-24",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.25,
                "epsEstimate": 4.95,
                "epsDifference": 0.3,
                "surprisePercent": 6.0606
            },
            "2011-06-30": {
                "reportDate": "2011-07-27",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.4,
                "epsEstimate": 4.83,
                "epsDifference": 0.57,
                "surprisePercent": 11.8012
            },
            "2011-03-31": {
                "reportDate": "2011-04-20",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.25,
                "epsEstimate": 5.12,
                "epsDifference": 0.13,
                "surprisePercent": 2.5391
            },
            "2010-12-31": {
                "reportDate": "2011-01-24",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.7,
                "epsEstimate": 5.15,
                "epsDifference": 0.55,
                "surprisePercent": 10.6796
            },
            "2010-09-30": {
                "reportDate": "2010-10-27",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.7,
                "epsEstimate": 5.35,
                "epsDifference": 0.35,
                "surprisePercent": 6.5421
            },
            "2010-06-30": {
                "reportDate": "2010-07-26",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.55,
                "epsEstimate": 5.38,
                "epsDifference": 0.17,
                "surprisePercent": 3.1599
            },
            "2010-03-31": {
                "reportDate": "2010-04-28",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.85,
                "epsEstimate": 5.64,
                "epsDifference": 0.21,
                "surprisePercent": 3.7234
            },
            "2009-12-31": {
                "reportDate": "2010-01-27",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.85,
                "epsEstimate": 6.01,
                "epsDifference": -0.16,
                "surprisePercent": -2.6622
            },
            "2009-09-30": {
                "reportDate": "2009-10-28",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.6,
                "epsEstimate": 6,
                "epsDifference": 0.6,
                "surprisePercent": 10
            },
            "2009-06-30": {
                "reportDate": "2009-07-28",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.15,
                "epsEstimate": 5.93,
                "epsDifference": 0.22,
                "surprisePercent": 3.7099
            },
            "2009-03-31": {
                "reportDate": "2009-04-29",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.2,
                "epsEstimate": 6.05,
                "epsDifference": 1.15,
                "surprisePercent": 19.0083
            },
            "2008-12-31": {
                "reportDate": "2009-01-29",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.45,
                "epsEstimate": 6.2,
                "epsDifference": 0.25,
                "surprisePercent": 4.0323
            },
            "2008-09-30": {
                "reportDate": "2008-10-22",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.15,
                "epsEstimate": 6.3,
                "epsDifference": -0.15,
                "surprisePercent": -2.381
            },
            "2008-06-30": {
                "reportDate": "2008-07-29",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.85,
                "epsEstimate": 5.63,
                "epsDifference": 0.22,
                "surprisePercent": 3.9076
            },
            "2008-03-31": {
                "reportDate": "2008-04-22",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.15,
                "epsEstimate": 3.75,
                "epsDifference": -0.6,
                "surprisePercent": -16
            },
            "2007-12-31": {
                "reportDate": "2008-02-11",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.05,
                "epsDifference": 0.3,
                "surprisePercent": 28.5714
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0006",
                "earningsEstimateAvg": "17.3325",
                "earningsEstimateLow": "15.1000",
                "earningsEstimateHigh": "21.5300",
                "earningsEstimateYearAgoEps": "17.3425",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0006",
                "revenueEstimateAvg": "1491590000.00",
                "revenueEstimateLow": "1348000000.00",
                "revenueEstimateHigh": "1607000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0189",
                "epsTrendCurrent": "17.3325",
                "epsTrend7daysAgo": "17.1175",
                "epsTrend30daysAgo": "17.1175",
                "epsTrend60daysAgo": "16.5633",
                "epsTrend90daysAgo": "16.2167",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.7447",
                "earningsEstimateAvg": "17.3425",
                "earningsEstimateLow": "15.9200",
                "earningsEstimateHigh": "20.3200",
                "earningsEstimateYearAgoEps": "9.9400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7447",
                "revenueEstimateAvg": "1463880670.00",
                "revenueEstimateLow": "1436642000.00",
                "revenueEstimateHigh": "1491000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2035",
                "epsTrendCurrent": "17.3425",
                "epsTrend7daysAgo": "17.2300",
                "epsTrend30daysAgo": "17.2300",
                "epsTrend60daysAgo": "16.2450",
                "epsTrend90daysAgo": "15.0233",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.6337",
                "earningsEstimateAvg": "4.6233",
                "earningsEstimateLow": "4.3000",
                "earningsEstimateHigh": "4.9900",
                "earningsEstimateYearAgoEps": "2.8300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6337",
                "revenueEstimateAvg": "376745670.00",
                "revenueEstimateLow": "370000000.00",
                "revenueEstimateHigh": "380437000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "4.6233",
                "epsTrend7daysAgo": "4.5633",
                "epsTrend30daysAgo": "4.5633",
                "epsTrend60daysAgo": "3.8700",
                "epsTrend90daysAgo": "3.6550",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.0109",
                "earningsEstimateAvg": "4.3233",
                "earningsEstimateLow": "3.5400",
                "earningsEstimateHigh": "4.7500",
                "earningsEstimateYearAgoEps": "2.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0109",
                "revenueEstimateAvg": "365441330.00",
                "revenueEstimateLow": "349624000.00",
                "revenueEstimateHigh": "379700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1157",
                "epsTrendCurrent": "4.3233",
                "epsTrend7daysAgo": "4.3033",
                "epsTrend30daysAgo": "4.3033",
                "epsTrend60daysAgo": "4.6400",
                "epsTrend90daysAgo": "3.9150",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.7563",
                "earningsEstimateAvg": "2.7750",
                "earningsEstimateLow": "2.6000",
                "earningsEstimateHigh": "2.9500",
                "earningsEstimateYearAgoEps": "1.5800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7563",
                "revenueEstimateAvg": "309500000.00",
                "revenueEstimateLow": "309500000.00",
                "revenueEstimateHigh": "309500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0177",
                "epsTrendCurrent": "2.7750",
                "epsTrend7daysAgo": "2.6800",
                "epsTrend30daysAgo": "2.4100",
                "epsTrend60daysAgo": "2.4100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3155",
                "earningsEstimateAvg": "7.6250",
                "earningsEstimateLow": "7.2200",
                "earningsEstimateHigh": "8.0300",
                "earningsEstimateYearAgoEps": "11.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3155",
                "revenueEstimateAvg": "1205000000.00",
                "revenueEstimateLow": "1201000000.00",
                "revenueEstimateHigh": "1209000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0146",
                "epsTrendCurrent": "7.6250",
                "epsTrend7daysAgo": "7.2200",
                "epsTrend30daysAgo": "6.5000",
                "epsTrend60daysAgo": "6.5000",
                "epsTrend90daysAgo": "7.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1905",
                "earningsEstimateAvg": "2.5500",
                "earningsEstimateLow": "2.5500",
                "earningsEstimateHigh": "2.5500",
                "earningsEstimateYearAgoEps": "3.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1905",
                "revenueEstimateAvg": "346000000.00",
                "revenueEstimateLow": "346000000.00",
                "revenueEstimateHigh": "346000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1311",
                "epsTrendCurrent": "2.5500",
                "epsTrend7daysAgo": "2.6000",
                "epsTrend30daysAgo": "2.6000",
                "epsTrend60daysAgo": "2.6000",
                "epsTrend90daysAgo": "3.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.4216",
                "earningsEstimateAvg": "1.7700",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "3.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4216",
                "revenueEstimateAvg": "296000000.00",
                "revenueEstimateLow": "296000000.00",
                "revenueEstimateHigh": "296000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1349",
                "epsTrendCurrent": "1.7700",
                "epsTrend7daysAgo": "1.7400",
                "epsTrend30daysAgo": "1.8600",
                "epsTrend60daysAgo": "1.8600",
                "epsTrend90daysAgo": "1.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3017",
                "earningsEstimateAvg": "1.6200",
                "earningsEstimateLow": "1.6200",
                "earningsEstimateHigh": "1.6200",
                "earningsEstimateYearAgoEps": "2.3200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3017",
                "revenueEstimateAvg": "254000000.00",
                "revenueEstimateLow": "254000000.00",
                "revenueEstimateHigh": "254000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2026",
                "epsTrendCurrent": "1.6200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "2.7750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1032",
                "earningsEstimateAvg": "11.1650",
                "earningsEstimateLow": "11.0300",
                "earningsEstimateHigh": "11.3000",
                "earningsEstimateYearAgoEps": "12.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1032",
                "revenueEstimateAvg": "1188658000.00",
                "revenueEstimateLow": "1185000000.00",
                "revenueEstimateHigh": "1192316000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0905",
                "epsTrendCurrent": "11.1650",
                "epsTrend7daysAgo": "11.2500",
                "epsTrend30daysAgo": "11.3950",
                "epsTrend60daysAgo": "13.4350",
                "epsTrend90daysAgo": "12.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.4890",
                "earningsEstimateAvg": "3.9900",
                "earningsEstimateLow": "3.8000",
                "earningsEstimateHigh": "4.1900",
                "earningsEstimateYearAgoEps": "2.6800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4890",
                "revenueEstimateAvg": "337460000.00",
                "revenueEstimateLow": "335480000.00",
                "revenueEstimateHigh": "339440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "3.9900",
                "epsTrend7daysAgo": "3.9900",
                "epsTrend30daysAgo": "4.0900",
                "epsTrend60daysAgo": "4.1200",
                "epsTrend90daysAgo": "4.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1450",
                "earningsEstimateAvg": "2.8400",
                "earningsEstimateLow": "2.7800",
                "earningsEstimateHigh": "2.9000",
                "earningsEstimateYearAgoEps": "3.3200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1450",
                "revenueEstimateAvg": "332270000.00",
                "revenueEstimateLow": "317550000.00",
                "revenueEstimateHigh": "347000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.8400",
                "epsTrend7daysAgo": "2.8400",
                "epsTrend30daysAgo": "3.0300",
                "epsTrend60daysAgo": "3.0300",
                "epsTrend90daysAgo": "3.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0610",
                "earningsEstimateAvg": "2.0000",
                "earningsEstimateLow": "1.9700",
                "earningsEstimateHigh": "2.0400",
                "earningsEstimateYearAgoEps": "2.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0610",
                "revenueEstimateAvg": "303090000.00",
                "revenueEstimateLow": "287190000.00",
                "revenueEstimateHigh": "319000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "2.0000",
                "epsTrend7daysAgo": "2.0000",
                "epsTrend30daysAgo": "2.0000",
                "epsTrend60daysAgo": "2.0000",
                "epsTrend90daysAgo": "3.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2360",
                "earningsEstimateAvg": "10.6700",
                "earningsEstimateLow": "10.6400",
                "earningsEstimateHigh": "10.7100",
                "earningsEstimateYearAgoEps": "13.9700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2360",
                "revenueEstimateAvg": "1340610000.00",
                "revenueEstimateLow": "1302220000.00",
                "revenueEstimateHigh": "1379000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "10.6700",
                "epsTrend7daysAgo": "10.6700",
                "epsTrend30daysAgo": "11.2200",
                "epsTrend60daysAgo": "10.9300",
                "epsTrend90daysAgo": "10.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2720",
                "earningsEstimateAvg": "2.6800",
                "earningsEstimateLow": "2.6800",
                "earningsEstimateHigh": "2.6800",
                "earningsEstimateYearAgoEps": "3.6800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2720",
                "revenueEstimateAvg": "302650000.00",
                "revenueEstimateLow": "283300000.00",
                "revenueEstimateHigh": "322000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0610",
                "epsTrendCurrent": "2.6800",
                "epsTrend7daysAgo": "2.6800",
                "epsTrend30daysAgo": "2.8000",
                "epsTrend60daysAgo": "2.8000",
                "epsTrend90daysAgo": "3.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2480",
                "earningsEstimateAvg": "2.8800",
                "earningsEstimateLow": "2.8800",
                "earningsEstimateHigh": "2.8800",
                "earningsEstimateYearAgoEps": "3.8300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2480",
                "revenueEstimateAvg": "318000000.00",
                "revenueEstimateLow": "318000000.00",
                "revenueEstimateHigh": "318000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "2.8800",
                "epsTrend7daysAgo": "2.8800",
                "epsTrend30daysAgo": "3.0200",
                "epsTrend60daysAgo": "3.0200",
                "epsTrend90daysAgo": "3.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1370",
                "earningsEstimateAvg": "3.1600",
                "earningsEstimateLow": "1.9200",
                "earningsEstimateHigh": "4.9600",
                "earningsEstimateYearAgoEps": "2.7800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1370",
                "revenueEstimateAvg": "312000000.00",
                "revenueEstimateLow": "312000000.00",
                "revenueEstimateHigh": "312000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3190",
                "epsTrendCurrent": "3.1600",
                "epsTrend7daysAgo": "3.1600",
                "epsTrend30daysAgo": "3.1600",
                "epsTrend60daysAgo": "3.1600",
                "epsTrend90daysAgo": "4.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0550",
                "earningsEstimateAvg": "14.8900",
                "earningsEstimateLow": "14.8900",
                "earningsEstimateHigh": "14.8900",
                "earningsEstimateYearAgoEps": "15.7500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0550",
                "revenueEstimateAvg": "1197570000.00",
                "revenueEstimateLow": "1158510000.00",
                "revenueEstimateHigh": "1236640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.6790",
                "epsTrendCurrent": "14.8900",
                "epsTrend7daysAgo": "14.8900",
                "epsTrend30daysAgo": "14.8900",
                "epsTrend60daysAgo": "14.8900",
                "epsTrend90daysAgo": "18.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0340",
                "earningsEstimateAvg": "4.9300",
                "earningsEstimateLow": "4.2500",
                "earningsEstimateHigh": "5.7100",
                "earningsEstimateYearAgoEps": "4.7700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0340",
                "revenueEstimateAvg": "267100000.00",
                "revenueEstimateLow": "267100000.00",
                "revenueEstimateHigh": "267100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3350",
                "epsTrendCurrent": "4.9300",
                "epsTrend7daysAgo": "4.9300",
                "epsTrend30daysAgo": "4.9500",
                "epsTrend60daysAgo": "5.2600",
                "epsTrend90daysAgo": "5.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1020",
                "earningsEstimateAvg": "3.8700",
                "earningsEstimateLow": "3.4200",
                "earningsEstimateHigh": "4.2000",
                "earningsEstimateYearAgoEps": "4.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1020",
                "revenueEstimateAvg": "289020000.00",
                "revenueEstimateLow": "289020000.00",
                "revenueEstimateHigh": "289020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.9010",
                "epsTrendCurrent": "3.8700",
                "epsTrend7daysAgo": "3.8700",
                "epsTrend30daysAgo": "3.7100",
                "epsTrend60daysAgo": "4.2400",
                "epsTrend90daysAgo": "3.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "2.4550",
                "earningsEstimateAvg": "3.4900",
                "earningsEstimateLow": "2.9300",
                "earningsEstimateHigh": "4.4700",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.4550",
                "revenueEstimateAvg": "225480000.00",
                "revenueEstimateLow": "225480000.00",
                "revenueEstimateHigh": "225480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "2.4660",
                "epsTrendCurrent": "3.4900",
                "epsTrend7daysAgo": "3.1500",
                "epsTrend30daysAgo": "3.1500",
                "epsTrend60daysAgo": "3.1500",
                "epsTrend90daysAgo": "3.5700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "15.0340",
                "earningsEstimateAvg": "14.2700",
                "earningsEstimateLow": "12.2400",
                "earningsEstimateHigh": "16.2800",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "15.0340",
                "revenueEstimateAvg": "717550000.00",
                "revenueEstimateLow": "679250000.00",
                "revenueEstimateHigh": "743410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "2.1640",
                "epsTrendCurrent": "14.2700",
                "epsTrend7daysAgo": "14.2700",
                "epsTrend30daysAgo": "15.2900",
                "epsTrend60daysAgo": "15.2900",
                "epsTrend90daysAgo": "15.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "3.2050",
                "earningsEstimateAvg": "3.2800",
                "earningsEstimateLow": "2.6800",
                "earningsEstimateHigh": "3.6200",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.2050",
                "revenueEstimateAvg": "182610000.00",
                "revenueEstimateLow": "173970000.00",
                "revenueEstimateHigh": "189910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "2.0170",
                "epsTrendCurrent": "3.2800",
                "epsTrend7daysAgo": "3.1700",
                "epsTrend30daysAgo": "3.0300",
                "epsTrend60daysAgo": "3.5800",
                "epsTrend90daysAgo": "3.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "5.1270",
                "earningsEstimateAvg": "2.9300",
                "earningsEstimateLow": "2.3500",
                "earningsEstimateHigh": "3.5000",
                "earningsEstimateYearAgoEps": "-0.7100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.1270",
                "revenueEstimateAvg": "146030000.00",
                "revenueEstimateLow": "146030000.00",
                "revenueEstimateHigh": "146030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "2.1370",
                "epsTrendCurrent": "2.9300",
                "epsTrend7daysAgo": "2.9600",
                "epsTrend30daysAgo": "3.0000",
                "epsTrend60daysAgo": "3.0000",
                "epsTrend90daysAgo": "2.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "4.5430",
                "earningsEstimateAvg": "1.2400",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.5430",
                "revenueEstimateAvg": "65060000.00",
                "revenueEstimateLow": "65060000.00",
                "revenueEstimateHigh": "65060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3990",
                "epsTrendCurrent": "1.2400",
                "epsTrend7daysAgo": "1.7300",
                "epsTrend30daysAgo": "1.7000",
                "epsTrend60daysAgo": "1.2800",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.6870",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "2.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6870",
                "revenueEstimateAvg": "214260000.00",
                "revenueEstimateLow": "198480000.00",
                "revenueEstimateHigh": "230040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0230",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.8200",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "1.6700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.8200",
                "revenueEstimateAvg": "60530000.00",
                "revenueEstimateLow": "60530000.00",
                "revenueEstimateHigh": "60530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0470",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.5380",
                "earningsEstimateAvg": "-0.4600",
                "earningsEstimateLow": "-0.6200",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.5380",
                "revenueEstimateAvg": "46680000.00",
                "revenueEstimateLow": "46680000.00",
                "revenueEstimateHigh": "46680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "-0.4600",
                "epsTrend7daysAgo": "-0.4600",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "6.0670",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "6.0670",
                "revenueEstimateAvg": "54020000.00",
                "revenueEstimateLow": "54020000.00",
                "revenueEstimateHigh": "54020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.5390",
                "earningsEstimateAvg": "1.5200",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "2.6500",
                "earningsEstimateYearAgoEps": "3.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5390",
                "revenueEstimateAvg": "218860000.00",
                "revenueEstimateLow": "212900000.00",
                "revenueEstimateHigh": "224810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0540",
                "epsTrendCurrent": "1.5200",
                "epsTrend7daysAgo": "1.5200",
                "epsTrend30daysAgo": "2.6800",
                "epsTrend60daysAgo": "2.6800",
                "epsTrend90daysAgo": "2.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.7730",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "1.5000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7730",
                "revenueEstimateAvg": "57080000.00",
                "revenueEstimateLow": "50400000.00",
                "revenueEstimateHigh": "63760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0240",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-1.0670",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0670",
                "revenueEstimateAvg": "44640000.00",
                "revenueEstimateLow": "44400000.00",
                "revenueEstimateHigh": "44890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2330",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "50070000.00",
                "revenueEstimateLow": "46000000.00",
                "revenueEstimateHigh": "57200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0560",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "228820000.00",
                "revenueEstimateLow": "216000000.00",
                "revenueEstimateHigh": "239510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "59170000.00",
                "revenueEstimateLow": "54000000.00",
                "revenueEstimateHigh": "66500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0130",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "53270000.00",
                "revenueEstimateLow": "45000000.00",
                "revenueEstimateHigh": "61200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "53550000.00",
                "revenueEstimateLow": "49000000.00",
                "revenueEstimateHigh": "58000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2630",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.2940",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2940",
                "revenueEstimateAvg": "208130000.00",
                "revenueEstimateLow": "203090000.00",
                "revenueEstimateHigh": "211560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.8570",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.8570",
                "revenueEstimateAvg": "58810000.00",
                "revenueEstimateLow": "48000000.00",
                "revenueEstimateHigh": "68370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "44780000.00",
                "revenueEstimateLow": "42780000.00",
                "revenueEstimateHigh": "47000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "41540000.00",
                "revenueEstimateLow": "39000000.00",
                "revenueEstimateHigh": "45100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0900",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 3.35
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 9.96
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 11.14
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 12.78
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 13.95
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 14.12
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.84
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.5
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 3.03
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.25
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.507
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 7.2
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 9.11
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 12.75
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 18.6
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 21.15
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 22.8
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 25.8
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 21.6
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.35
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "6007386000.00",
                    "intangibleAssets": "1683000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63599000.00",
                    "totalLiab": "2571271000.00",
                    "totalStockholderEquity": "3374712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77882000.00",
                    "commonStock": "3376248000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "410968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367459000.00",
                    "currentDeferredRevenue": "45048000.00",
                    "netDebt": "1968673000.00",
                    "shortTermDebt": "230667000.00",
                    "shortLongTermDebt": "135099000.00",
                    "shortLongTermDebtTotal": "2379641000.00",
                    "otherStockholderEquity": "3436115000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "533060000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10031000.00",
                    "netReceivables": "48271000.00",
                    "longTermDebt": "1278707000.00",
                    "inventory": null,
                    "accountsPayable": "13862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1011354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5474326000.00",
                    "capitalLeaseObligations": "208478000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "695120000.00",
                    "nonCurrentLiabilitiesTotal": "2203812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6007386000.00",
                    "cashAndShortTermInvestments": "421190000.00",
                    "propertyPlantAndEquipmentGross": "6149765000.00",
                    "propertyPlantAndEquipmentNet": "4454147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165601000.00",
                    "netInvestedCapital": "1412270000.00",
                    "commonStockSharesOutstanding": "29215000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5928986000.00",
                    "intangibleAssets": "3233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64048000.00",
                    "totalLiab": "2588240000.00",
                    "totalStockholderEquity": "3281545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180414000.00",
                    "commonStock": "3283806000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "327189000.00",
                    "cash": "402969000.00",
                    "cashAndEquivalents": "402783000.00",
                    "totalCurrentLiabilities": "455146000.00",
                    "currentDeferredRevenue": "61358000.00",
                    "netDebt": "1971613000.00",
                    "shortTermDebt": "331241000.00",
                    "shortLongTermDebt": "133773000.00",
                    "shortLongTermDebtTotal": "2374582000.00",
                    "otherStockholderEquity": "3340746000.00",
                    "propertyPlantEquipment": "4608820000.00",
                    "totalCurrentAssets": "512052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10483000.00",
                    "netReceivables": "40554000.00",
                    "longTermDebt": "1268976000.00",
                    "inventory": "31944000.00",
                    "accountsPayable": "17892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1016691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5416934000.00",
                    "capitalLeaseObligations": "214996000.00",
                    "longTermDebtTotal": "1882221000.00",
                    "nonCurrentLiabilitiesOther": "625267000.00",
                    "nonCurrentLiabilitiesTotal": "2133094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5928986000.00",
                    "cashAndShortTermInvestments": "413452000.00",
                    "propertyPlantAndEquipmentGross": "6049380000.00",
                    "propertyPlantAndEquipmentNet": "4389868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56906000.00",
                    "netInvestedCapital": "1400488000.00",
                    "commonStockSharesOutstanding": "29406000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5923211000.00",
                    "intangibleAssets": "4783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61262000.00",
                    "totalLiab": "2688484000.00",
                    "totalStockholderEquity": "3177959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "198022000.00",
                    "commonStock": "3180381000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "329276000.00",
                    "cash": "360506000.00",
                    "cashAndEquivalents": "360506000.00",
                    "totalCurrentLiabilities": "463017000.00",
                    "currentDeferredRevenue": "65109000.00",
                    "netDebt": "2282681000.00",
                    "shortTermDebt": "289595000.00",
                    "shortLongTermDebt": "160715000.00",
                    "shortLongTermDebtTotal": "2643187000.00",
                    "otherStockholderEquity": "3234727000.00",
                    "propertyPlantEquipment": "4754054000.00",
                    "totalCurrentAssets": "476325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20483000.00",
                    "netReceivables": "33495000.00",
                    "longTermDebt": "1061694000.00",
                    "inventory": null,
                    "accountsPayable": "14591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "906282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5446886000.00",
                    "capitalLeaseObligations": "221608000.00",
                    "longTermDebtTotal": "1963692000.00",
                    "nonCurrentLiabilitiesOther": "916964000.00",
                    "nonCurrentLiabilitiesTotal": "2225467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5923211000.00",
                    "cashAndShortTermInvestments": "381568000.00",
                    "propertyPlantAndEquipmentGross": "6050842000.00",
                    "propertyPlantAndEquipmentNet": "4528679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13308000.00",
                    "netInvestedCapital": "4457136000.00",
                    "commonStockSharesOutstanding": "28974864.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5884553000.00",
                    "intangibleAssets": "33651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88814000.00",
                    "totalLiab": "2694569000.00",
                    "totalStockholderEquity": "3134368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191993000.00",
                    "commonStock": "3136682000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "300278000.00",
                    "cash": "377034000.00",
                    "cashAndEquivalents": "377034000.00",
                    "totalCurrentLiabilities": "459042000.00",
                    "currentDeferredRevenue": "64130000.00",
                    "netDebt": "2070655000.00",
                    "shortTermDebt": "288592000.00",
                    "shortLongTermDebt": "155276000.00",
                    "shortLongTermDebtTotal": "2447689000.00",
                    "otherStockholderEquity": "3189984000.00",
                    "propertyPlantEquipment": "4783950000.00",
                    "totalCurrentAssets": "500785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11386000.00",
                    "netReceivables": "22962000.00",
                    "longTermDebt": "985005000.00",
                    "inventory": null,
                    "accountsPayable": "18631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "797842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5383768000.00",
                    "capitalLeaseObligations": "228098000.00",
                    "longTermDebtTotal": "1957295000.00",
                    "nonCurrentLiabilitiesOther": "996676000.00",
                    "nonCurrentLiabilitiesTotal": "2235527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5884553000.00",
                    "cashAndShortTermInvestments": "389009000.00",
                    "propertyPlantAndEquipmentGross": "5963434000.00",
                    "propertyPlantAndEquipmentNet": "4552275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41743000.00",
                    "netInvestedCapital": "4330265000.00",
                    "commonStockSharesOutstanding": "29580000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5733055000.00",
                    "intangibleAssets": "37871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125505000.00",
                    "totalLiab": "2597982000.00",
                    "totalStockholderEquity": "3080895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165830000.00",
                    "commonStock": "3082666000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "272560000.00",
                    "cash": "320968000.00",
                    "cashAndEquivalents": "320968000.00",
                    "totalCurrentLiabilities": "439313000.00",
                    "currentDeferredRevenue": "72932000.00",
                    "netDebt": "994239000.00",
                    "shortTermDebt": "188084000.00",
                    "shortLongTermDebt": "162146000.00",
                    "shortLongTermDebtTotal": "1315207000.00",
                    "otherStockholderEquity": "1771000.00",
                    "propertyPlantEquipment": "4737975000.00",
                    "totalCurrentAssets": "443344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21386000.00",
                    "netReceivables": "33659000.00",
                    "longTermDebt": "918645000.00",
                    "inventory": null,
                    "accountsPayable": "12467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1771000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "272560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5289711000.00",
                    "capitalLeaseObligations": "234416000.00",
                    "longTermDebtTotal": "1875186000.00",
                    "nonCurrentLiabilitiesOther": "979263000.00",
                    "nonCurrentLiabilitiesTotal": "2158669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5733055000.00",
                    "cashAndShortTermInvestments": "342354000.00",
                    "propertyPlantAndEquipmentGross": "5843770000.00",
                    "propertyPlantAndEquipmentNet": "4979280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4031000.00",
                    "netInvestedCapital": "4215864000.00",
                    "commonStockSharesOutstanding": "29580000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5673240000.00",
                    "intangibleAssets": "42311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52005000.00",
                    "totalLiab": "2566612000.00",
                    "totalStockholderEquity": "3053295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137666000.00",
                    "commonStock": "3053295000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "257943000.00",
                    "cash": "270166000.00",
                    "cashAndEquivalents": "270166000.00",
                    "totalCurrentLiabilities": "409666000.00",
                    "currentDeferredRevenue": "66209000.00",
                    "netDebt": "1153760000.00",
                    "shortTermDebt": "291829000.00",
                    "shortLongTermDebt": "163226000.00",
                    "shortLongTermDebtTotal": "1423926000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4485098000.00",
                    "totalCurrentAssets": "442991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12289000.00",
                    "netReceivables": "75738000.00",
                    "longTermDebt": "917102000.00",
                    "inventory": "32793000.00",
                    "accountsPayable": "16958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "257943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5230249000.00",
                    "capitalLeaseObligations": "240602000.00",
                    "longTermDebtTotal": "1862715000.00",
                    "nonCurrentLiabilitiesOther": "969315000.00",
                    "nonCurrentLiabilitiesTotal": "2156946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5673240000.00",
                    "cashAndShortTermInvestments": "282455000.00",
                    "propertyPlantAndEquipmentGross": "5739469000.00",
                    "propertyPlantAndEquipmentNet": "4929995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33325000.00",
                    "netInvestedCapital": "4186956000.00",
                    "commonStockSharesOutstanding": "29803000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5548533000.00",
                    "intangibleAssets": "46813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66082000.00",
                    "totalLiab": "2525107000.00",
                    "totalStockholderEquity": "3023426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109003000.00",
                    "commonStock": "3023426000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "236997000.00",
                    "cash": "293146000.00",
                    "cashAndEquivalents": "293146000.00",
                    "totalCurrentLiabilities": "418861000.00",
                    "currentDeferredRevenue": "62905000.00",
                    "netDebt": "1182175000.00",
                    "shortTermDebt": "315132000.00",
                    "shortLongTermDebt": "173470000.00",
                    "shortLongTermDebtTotal": "1475321000.00",
                    "otherStockholderEquity": "3023426000.00",
                    "propertyPlantEquipment": "4314487000.00",
                    "totalCurrentAssets": "472860000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37976000.00",
                    "netReceivables": "75656000.00",
                    "longTermDebt": "938581000.00",
                    "inventory": null,
                    "accountsPayable": "17775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "964254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5075673000.00",
                    "capitalLeaseObligations": "246866000.00",
                    "longTermDebtTotal": "1792411000.00",
                    "nonCurrentLiabilitiesOther": "887259000.00",
                    "nonCurrentLiabilitiesTotal": "2106246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5548533000.00",
                    "cashAndShortTermInvestments": "331122000.00",
                    "propertyPlantAndEquipmentGross": "5591745000.00",
                    "propertyPlantAndEquipmentNet": "4064606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53999000.00",
                    "netInvestedCapital": "4135477000.00",
                    "commonStockSharesOutstanding": "30548000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5349034000.00",
                    "intangibleAssets": "51352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67565000.00",
                    "totalLiab": "2411832000.00",
                    "totalStockholderEquity": "2887751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "229959000.00",
                    "commonStock": "2887751000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "271989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "650330000.00",
                    "currentDeferredRevenue": "54734000.00",
                    "netDebt": "1194716000.00",
                    "shortTermDebt": "554576000.00",
                    "shortLongTermDebt": "322349000.00",
                    "shortLongTermDebtTotal": "1466705000.00",
                    "otherStockholderEquity": "49451000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "448770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38543000.00",
                    "netReceivables": "70673000.00",
                    "longTermDebt": "684032000.00",
                    "inventory": "-70673000.00",
                    "accountsPayable": "18363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "988471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4900264000.00",
                    "capitalLeaseObligations": "253022000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "787727000.00",
                    "nonCurrentLiabilitiesTotal": "1761502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5349034000.00",
                    "cashAndShortTermInvestments": "310532000.00",
                    "propertyPlantAndEquipmentGross": "5396216000.00",
                    "propertyPlantAndEquipmentNet": "3860441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-201560000.00",
                    "netInvestedCapital": "3943583000.00",
                    "commonStockSharesOutstanding": "30184388.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5224210000.00",
                    "intangibleAssets": "55892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62254000.00",
                    "totalLiab": "2381937000.00",
                    "totalStockholderEquity": "2794821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240849000.00",
                    "commonStock": "2794821000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "232830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497601000.00",
                    "currentDeferredRevenue": "59109000.00",
                    "netDebt": "1213597000.00",
                    "shortTermDebt": "397785000.00",
                    "shortLongTermDebt": "151936000.00",
                    "shortLongTermDebtTotal": "1446427000.00",
                    "otherStockholderEquity": "47452000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "443332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "85543000.00",
                    "netReceivables": "62705000.00",
                    "longTermDebt": "814226000.00",
                    "inventory": "37566000.00",
                    "accountsPayable": "16889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4780878000.00",
                    "capitalLeaseObligations": "263234000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "771367000.00",
                    "nonCurrentLiabilitiesTotal": "1884336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5224210000.00",
                    "cashAndShortTermInvestments": "318373000.00",
                    "propertyPlantAndEquipmentGross": "5249322000.00",
                    "propertyPlantAndEquipmentNet": "4511499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-54269000.00",
                    "netInvestedCapital": "3808435000.00",
                    "commonStockSharesOutstanding": "30184388.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5147566000.00",
                    "intangibleAssets": "60431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103573000.00",
                    "totalLiab": "2377114000.00",
                    "totalStockholderEquity": "2770452000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174564000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "296175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174564000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1565288000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "146340000.00",
                    "shortLongTermDebtTotal": "1861463000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "399748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47000000.00",
                    "netReceivables": "42237000.00",
                    "longTermDebt": "751781000.00",
                    "inventory": "37566000.00",
                    "accountsPayable": "24015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1013147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4747818000.00",
                    "capitalLeaseObligations": "270738000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "861216000.00",
                    "nonCurrentLiabilitiesTotal": "2202550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5147566000.00",
                    "cashAndShortTermInvestments": "296175000.00",
                    "propertyPlantAndEquipmentGross": "5128564000.00",
                    "propertyPlantAndEquipmentNet": "3734671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-59852000.00",
                    "netInvestedCapital": "3668573000.00",
                    "commonStockSharesOutstanding": "30798651.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5055868000.00",
                    "intangibleAssets": "64970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84366000.00",
                    "totalLiab": "2416268000.00",
                    "totalStockholderEquity": "2639600000.00",
                    "deferredLongTermLiab": "123770000.00",
                    "otherCurrentLiab": "91796000.00",
                    "commonStock": "2639600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "95997000.00",
                    "goodWill": null,
                    "otherAssets": "623092000.00",
                    "cash": "260507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "461720000.00",
                    "currentDeferredRevenue": "63078000.00",
                    "netDebt": "953435000.00",
                    "shortTermDebt": "352485000.00",
                    "shortLongTermDebt": "151754000.00",
                    "shortLongTermDebtTotal": "1213942000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3984600000.00",
                    "totalCurrentAssets": "383206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2574630000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38333000.00",
                    "longTermDebt": "782207000.00",
                    "inventory": "21796000.00",
                    "accountsPayable": "17439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4672662000.00",
                    "capitalLeaseObligations": "279981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "867639000.00",
                    "nonCurrentLiabilitiesTotal": "1954548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5055868000.00",
                    "cashAndShortTermInvestments": "260507000.00",
                    "propertyPlantAndEquipmentGross": "5054831000.00",
                    "propertyPlantAndEquipmentNet": "4414486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-78514000.00",
                    "netInvestedCapital": "3573561000.00",
                    "commonStockSharesOutstanding": "30798651.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4965565000.00",
                    "intangibleAssets": "69509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119396000.00",
                    "totalLiab": "2414207000.00",
                    "totalStockholderEquity": "2551358000.00",
                    "deferredLongTermLiab": "110912000.00",
                    "otherCurrentLiab": "166920000.00",
                    "commonStock": "2509723000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "96317000.00",
                    "goodWill": null,
                    "otherAssets": "500508000.00",
                    "cash": "261416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440769000.00",
                    "currentDeferredRevenue": "59290000.00",
                    "netDebt": "2669163000.00",
                    "shortTermDebt": "195414000.00",
                    "shortLongTermDebt": "160224000.00",
                    "shortLongTermDebtTotal": "2930579000.00",
                    "otherStockholderEquity": "41635000.00",
                    "propertyPlantEquipment": "4031687000.00",
                    "totalCurrentAssets": "363861000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2481849000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34111000.00",
                    "longTermDebt": "763410000.00",
                    "inventory": "8636000.00",
                    "accountsPayable": "19145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "183311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4601704000.00",
                    "capitalLeaseObligations": "290857000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "900776000.00",
                    "nonCurrentLiabilitiesTotal": "1973438000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4965565000.00",
                    "cashAndShortTermInvestments": "261416000.00",
                    "propertyPlantAndEquipmentGross": "4945774000.00",
                    "propertyPlantAndEquipmentNet": "4348884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76908000.00",
                    "netInvestedCapital": "3474992000.00",
                    "commonStockSharesOutstanding": "30184388.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4835793000.00",
                    "intangibleAssets": "74048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61463000.00",
                    "totalLiab": "2395204000.00",
                    "totalStockholderEquity": "2440589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224883000.00",
                    "commonStock": "2440589000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "822300000.00",
                    "cash": "197467000.00",
                    "cashAndEquivalents": "213211000.00",
                    "totalCurrentLiabilities": "492468000.00",
                    "currentDeferredRevenue": "47472000.00",
                    "netDebt": "914400000.00",
                    "shortTermDebt": "197921000.00",
                    "shortLongTermDebt": "160037000.00",
                    "shortLongTermDebtTotal": "2068431000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3695272000.00",
                    "totalCurrentAssets": "318221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43547000.00",
                    "longTermDebt": "650712000.00",
                    "inventory": "15744000.00",
                    "accountsPayable": "22192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "437760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4517572000.00",
                    "capitalLeaseObligations": "301118000.00",
                    "longTermDebtTotal": "1870510000.00",
                    "nonCurrentLiabilitiesOther": "937759000.00",
                    "nonCurrentLiabilitiesTotal": "1902736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4835793000.00",
                    "cashAndShortTermInvestments": "197467000.00",
                    "propertyPlantAndEquipmentGross": "4558266000.00",
                    "propertyPlantAndEquipmentNet": "4005764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-174247000.00",
                    "netInvestedCapital": "3251338000.00",
                    "commonStockSharesOutstanding": "30798651.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4895704000.00",
                    "intangibleAssets": "78716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6110000.00",
                    "totalLiab": "2552741000.00",
                    "totalStockholderEquity": "2342963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339516000.00",
                    "commonStock": "2305494000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "146121000.00",
                    "cash": "157814000.00",
                    "cashAndEquivalents": "157814000.00",
                    "totalCurrentLiabilities": "617740000.00",
                    "currentDeferredRevenue": "38875000.00",
                    "netDebt": "1017132000.00",
                    "shortTermDebt": "213993000.00",
                    "shortLongTermDebt": "174140000.00",
                    "shortLongTermDebtTotal": "1768345000.00",
                    "otherStockholderEquity": "37469000.00",
                    "propertyPlantEquipment": "4100377000.00",
                    "totalCurrentAssets": "310424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "87724000.00",
                    "longTermDebt": "689691000.00",
                    "inventory": "32667000.00",
                    "accountsPayable": "25356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "406187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4585280000.00",
                    "capitalLeaseObligations": "311115000.00",
                    "longTermDebtTotal": "1554352000.00",
                    "nonCurrentLiabilitiesOther": "923910000.00",
                    "nonCurrentLiabilitiesTotal": "1935001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4895704000.00",
                    "cashAndShortTermInvestments": "157814000.00",
                    "propertyPlantAndEquipmentGross": "4615198000.00",
                    "propertyPlantAndEquipmentNet": "4100377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-307316000.00",
                    "netInvestedCapital": "3206794000.00",
                    "commonStockSharesOutstanding": "30184388.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4774531000.00",
                    "intangibleAssets": "86332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7433000.00",
                    "totalLiab": "2548318000.00",
                    "totalStockholderEquity": "-53776000.00",
                    "deferredLongTermLiab": "94061000.00",
                    "otherCurrentLiab": "324549000.00",
                    "commonStock": "2191079000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "383299000.00",
                    "goodWill": null,
                    "otherAssets": "740186000.00",
                    "cash": "91971000.00",
                    "cashAndEquivalents": "110320000.00",
                    "totalCurrentLiabilities": "597865000.00",
                    "currentDeferredRevenue": "30672000.00",
                    "netDebt": "1151845000.00",
                    "shortTermDebt": "211157000.00",
                    "shortLongTermDebt": "170341000.00",
                    "shortLongTermDebtTotal": "2127746000.00",
                    "otherStockholderEquity": "-2244855000.00",
                    "propertyPlantEquipment": "3794454000.00",
                    "totalCurrentAssets": "239891000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2226213000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61543000.00",
                    "longTermDebt": "752214000.00",
                    "inventory": "34264000.00",
                    "accountsPayable": "31487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4534640000.00",
                    "capitalLeaseObligations": "379926000.00",
                    "longTermDebtTotal": "1916589000.00",
                    "nonCurrentLiabilitiesOther": "859129000.00",
                    "nonCurrentLiabilitiesTotal": "1950453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2494542000.00",
                    "cashAndShortTermInvestments": "91971000.00",
                    "propertyPlantAndEquipmentGross": "4741378000.00",
                    "propertyPlantAndEquipmentNet": "4264162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-357974000.00",
                    "netInvestedCapital": "3148768000.00",
                    "commonStockSharesOutstanding": "30184388.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3679181000.00",
                    "intangibleAssets": "87992000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4368000.00",
                    "totalLiab": "1708631000.00",
                    "totalStockholderEquity": "-53776000.00",
                    "deferredLongTermLiab": "83206000.00",
                    "otherCurrentLiab": "101155000.00",
                    "commonStock": "1940528000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "332465000.00",
                    "goodWill": null,
                    "otherAssets": "599537000.00",
                    "cash": "163362000.00",
                    "cashAndEquivalents": "163362000.00",
                    "totalCurrentLiabilities": "310124000.00",
                    "currentDeferredRevenue": "24160000.00",
                    "netDebt": "860348000.00",
                    "shortTermDebt": "155320000.00",
                    "shortLongTermDebt": "136591000.00",
                    "shortLongTermDebtTotal": "1221362000.00",
                    "otherStockholderEquity": "-1994304000.00",
                    "propertyPlantEquipment": "2786914000.00",
                    "totalCurrentAssets": "292730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1970550000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82977000.00",
                    "longTermDebt": "652252000.00",
                    "inventory": "26408000.00",
                    "accountsPayable": "29489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3386451000.00",
                    "capitalLeaseObligations": "317922000.00",
                    "longTermDebtTotal": "1066042000.00",
                    "nonCurrentLiabilitiesOther": "447062000.00",
                    "nonCurrentLiabilitiesTotal": "1398507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1654855000.00",
                    "cashAndShortTermInvestments": "163362000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3130262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17394000.00",
                    "netInvestedCapital": "2759393000.00",
                    "commonStockSharesOutstanding": "30197087.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3623299000.00",
                    "intangibleAssets": "100422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3651000.00",
                    "totalLiab": "1853574000.00",
                    "totalStockholderEquity": "-53776000.00",
                    "deferredLongTermLiab": "73120000.00",
                    "otherCurrentLiab": "163004000.00",
                    "commonStock": "1853891000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "109220000.00",
                    "goodWill": null,
                    "otherAssets": "222852000.00",
                    "cash": "159467000.00",
                    "cashAndEquivalents": "96483000.00",
                    "totalCurrentLiabilities": "395505000.00",
                    "currentDeferredRevenue": "23921000.00",
                    "netDebt": "898122000.00",
                    "shortTermDebt": "191138000.00",
                    "shortLongTermDebt": "164904000.00",
                    "shortLongTermDebtTotal": "1265801000.00",
                    "otherStockholderEquity": "-53776000.00",
                    "propertyPlantEquipment": "3059443000.00",
                    "totalCurrentAssets": "226340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1760334000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29342000.00",
                    "longTermDebt": "625517000.00",
                    "inventory": "21072000.00",
                    "accountsPayable": "17442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3396959000.00",
                    "capitalLeaseObligations": "340030000.00",
                    "longTermDebtTotal": "1074663000.00",
                    "nonCurrentLiabilitiesOther": "449146000.00",
                    "nonCurrentLiabilitiesTotal": "1458069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1799798000.00",
                    "cashAndShortTermInvestments": "159467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3096907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-117200000.00",
                    "netInvestedCapital": "2644312000.00",
                    "commonStockSharesOutstanding": "26708962.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3623299000.00",
                    "intangibleAssets": "100422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3651000.00",
                    "totalLiab": "1853574000.00",
                    "totalStockholderEquity": "-53776000.00",
                    "deferredLongTermLiab": "69882000.00",
                    "otherCurrentLiab": "163004000.00",
                    "commonStock": "1769725000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "351497000.00",
                    "goodWill": null,
                    "otherAssets": "544389000.00",
                    "cash": "159467000.00",
                    "cashAndEquivalents": "159467000.00",
                    "totalCurrentLiabilities": "395505000.00",
                    "currentDeferredRevenue": "23921000.00",
                    "netDebt": "898122000.00",
                    "shortTermDebt": "191138000.00",
                    "shortLongTermDebt": "172846000.00",
                    "shortLongTermDebtTotal": "1552847000.00",
                    "otherStockholderEquity": "-53776000.00",
                    "propertyPlantEquipment": "2852570000.00",
                    "totalCurrentAssets": "226340000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1769725000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29342000.00",
                    "longTermDebt": "1361709000.00",
                    "inventory": "21072000.00",
                    "accountsPayable": "17442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3396959000.00",
                    "capitalLeaseObligations": "366285000.00",
                    "longTermDebtTotal": "1361709000.00",
                    "nonCurrentLiabilitiesOther": "465633000.00",
                    "nonCurrentLiabilitiesTotal": "1458069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1799798000.00",
                    "cashAndShortTermInvestments": "159467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3096907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-169165000.00",
                    "netInvestedCapital": "2583510000.00",
                    "commonStockSharesOutstanding": "26708962.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3612700000.00",
                    "intangibleAssets": "109719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40483000.00",
                    "totalLiab": "1959966000.00",
                    "totalStockholderEquity": "1652734000.00",
                    "deferredLongTermLiab": "57688000.00",
                    "otherCurrentLiab": "124831000.00",
                    "commonStock": "1598958000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "154759000.00",
                    "goodWill": null,
                    "otherAssets": "139168000.00",
                    "cash": "132244000.00",
                    "cashAndEquivalents": "132244000.00",
                    "totalCurrentLiabilities": "403092000.00",
                    "currentDeferredRevenue": "19502000.00",
                    "netDebt": "1013401000.00",
                    "shortTermDebt": "235934000.00",
                    "shortLongTermDebt": "217856000.00",
                    "shortLongTermDebtTotal": "1407823000.00",
                    "otherStockholderEquity": "53776000.00",
                    "propertyPlantEquipment": "3143921000.00",
                    "totalCurrentAssets": "219892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1489239000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29169000.00",
                    "longTermDebt": "1458343000.00",
                    "inventory": "17996000.00",
                    "accountsPayable": "22825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3392808000.00",
                    "capitalLeaseObligations": "401721000.00",
                    "longTermDebtTotal": "1171889000.00",
                    "nonCurrentLiabilitiesOther": "492404000.00",
                    "nonCurrentLiabilitiesTotal": "1556874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3612700000.00",
                    "cashAndShortTermInvestments": "132244000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3170365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-183200000.00",
                    "netInvestedCapital": "2496299000.00",
                    "commonStockSharesOutstanding": "26708962.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2335943000.00",
                    "intangibleAssets": "1417000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33950000.00",
                    "totalLiab": "1073900000.00",
                    "totalStockholderEquity": "1262043000.00",
                    "deferredLongTermLiab": "51310000.00",
                    "otherCurrentLiab": "62585000.00",
                    "commonStock": "1262043000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "184090000.00",
                    "goodWill": null,
                    "otherAssets": "76224000.00",
                    "cash": "227117000.00",
                    "cashAndEquivalents": "227117000.00",
                    "totalCurrentLiabilities": "168139000.00",
                    "currentDeferredRevenue": "10187000.00",
                    "netDebt": "353478000.00",
                    "shortTermDebt": "86032000.00",
                    "shortLongTermDebt": "81967000.00",
                    "shortLongTermDebtTotal": "766099000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1976339000.00",
                    "totalCurrentAssets": "281963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1260626000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20896000.00",
                    "longTermDebt": "452959000.00",
                    "inventory": null,
                    "accountsPayable": "9335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2053980000.00",
                    "capitalLeaseObligations": "228133000.00",
                    "longTermDebtTotal": "680067000.00",
                    "nonCurrentLiabilitiesOther": "227108000.00",
                    "nonCurrentLiabilitiesTotal": "905761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2335943000.00",
                    "cashAndShortTermInvestments": "227117000.00",
                    "propertyPlantAndEquipmentGross": "1976339000.00",
                    "propertyPlantAndEquipmentNet": "1979938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113824000.00",
                    "netInvestedCapital": "1796969000.00",
                    "commonStockSharesOutstanding": "22739569.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1994211000.00",
                    "intangibleAssets": "1709000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27488000.00",
                    "totalLiab": "997720000.00",
                    "totalStockholderEquity": "996491000.00",
                    "deferredLongTermLiab": "45793000.00",
                    "otherCurrentLiab": "70165000.00",
                    "commonStock": "996491000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "226397000.00",
                    "goodWill": null,
                    "otherAssets": "74185000.00",
                    "cash": "43532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150748000.00",
                    "currentDeferredRevenue": "6968000.00",
                    "netDebt": "435578000.00",
                    "shortTermDebt": "63885000.00",
                    "shortLongTermDebt": "62680000.00",
                    "shortLongTermDebtTotal": "672789000.00",
                    "otherStockholderEquity": "285621000.00",
                    "propertyPlantEquipment": "1821938000.00",
                    "totalCurrentAssets": "96379000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "994782000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25359000.00",
                    "longTermDebt": "403554000.00",
                    "inventory": null,
                    "accountsPayable": "9730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-285621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1897832000.00",
                    "capitalLeaseObligations": "237366000.00",
                    "longTermDebtTotal": "608904000.00",
                    "nonCurrentLiabilitiesOther": "205350000.00",
                    "nonCurrentLiabilitiesTotal": "846972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1994211000.00",
                    "cashAndShortTermInvestments": "43532000.00",
                    "propertyPlantAndEquipmentGross": "1821938000.00",
                    "propertyPlantAndEquipmentNet": "1821938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-54369000.00",
                    "netInvestedCapital": "1462725000.00",
                    "commonStockSharesOutstanding": "11453630.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1207269000.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18241000.00",
                    "totalLiab": "552439000.00",
                    "totalStockholderEquity": "654830000.00",
                    "deferredLongTermLiab": "37045000.00",
                    "otherCurrentLiab": "41589000.00",
                    "commonStock": "654830000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2185000.00",
                    "goodWill": null,
                    "otherAssets": "63908000.00",
                    "cash": "30728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51417000.00",
                    "currentDeferredRevenue": "1105000.00",
                    "netDebt": "456129000.00",
                    "shortTermDebt": "203008000.00",
                    "shortLongTermDebt": "10611000.00",
                    "shortLongTermDebtTotal": "486857000.00",
                    "otherStockholderEquity": "928432000.00",
                    "propertyPlantEquipment": "1054423000.00",
                    "totalCurrentAssets": "60780000.00",
                    "longTermInvestments": "26158000.00",
                    "netTangibleAssets": "652830000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17602000.00",
                    "longTermDebt": "45111000.00",
                    "inventory": "4505000.00",
                    "accountsPayable": "5470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-273602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1146489000.00",
                    "capitalLeaseObligations": "13153000.00",
                    "longTermDebtTotal": "285022000.00",
                    "nonCurrentLiabilitiesOther": "154272000.00",
                    "nonCurrentLiabilitiesTotal": "501022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1207269000.00",
                    "cashAndShortTermInvestments": "30728000.00",
                    "propertyPlantAndEquipmentGross": "1054423000.00",
                    "propertyPlantAndEquipmentNet": "1041138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-192472000.00",
                    "netInvestedCapital": "1078929000.00",
                    "commonStockSharesOutstanding": "11427563.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1297715000.00",
                    "intangibleAssets": "2292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21724000.00",
                    "totalLiab": "592865000.00",
                    "totalStockholderEquity": "704850000.00",
                    "deferredLongTermLiab": "40116000.00",
                    "otherCurrentLiab": "66841000.00",
                    "commonStock": "704850000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2469000.00",
                    "goodWill": null,
                    "otherAssets": "66602000.00",
                    "cash": "22637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277073000.00",
                    "currentDeferredRevenue": "4074000.00",
                    "netDebt": "432201000.00",
                    "shortTermDebt": "199625000.00",
                    "shortLongTermDebt": "198484000.00",
                    "shortLongTermDebtTotal": "500660000.00",
                    "otherStockholderEquity": "-704850000.00",
                    "propertyPlantEquipment": "1136073000.00",
                    "totalCurrentAssets": "67137000.00",
                    "longTermInvestments": "25611000.00",
                    "netTangibleAssets": "702558000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22776000.00",
                    "longTermDebt": "242925000.00",
                    "inventory": null,
                    "accountsPayable": "6533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "704850000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230578000.00",
                    "capitalLeaseObligations": "13429000.00",
                    "longTermDebtTotal": "301035000.00",
                    "nonCurrentLiabilitiesOther": "58110000.00",
                    "nonCurrentLiabilitiesTotal": "315792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1297715000.00",
                    "cashAndShortTermInvestments": "22637000.00",
                    "propertyPlantAndEquipmentGross": "1136073000.00",
                    "propertyPlantAndEquipmentNet": "1136073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-209936000.00",
                    "netInvestedCapital": "1146259000.00",
                    "commonStockSharesOutstanding": "10962394.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1247597000.00",
                    "intangibleAssets": "2583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19398000.00",
                    "totalLiab": "551191000.00",
                    "totalStockholderEquity": "-334515000.00",
                    "deferredLongTermLiab": "30922000.00",
                    "otherCurrentLiab": "40543000.00",
                    "commonStock": "696406000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2753000.00",
                    "goodWill": null,
                    "otherAssets": "51303000.00",
                    "cash": "23183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141210000.00",
                    "currentDeferredRevenue": "6059000.00",
                    "netDebt": "412954000.00",
                    "shortTermDebt": "88616000.00",
                    "shortLongTermDebt": "87507000.00",
                    "shortLongTermDebtTotal": "483256000.00",
                    "otherStockholderEquity": "334515000.00",
                    "propertyPlantEquipment": "1100092000.00",
                    "totalCurrentAssets": "67626000.00",
                    "longTermInvestments": "25993000.00",
                    "netTangibleAssets": "693823000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25045000.00",
                    "longTermDebt": "334933000.00",
                    "inventory": null,
                    "accountsPayable": "5992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-334515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1179971000.00",
                    "capitalLeaseObligations": "13697000.00",
                    "longTermDebtTotal": "394640000.00",
                    "nonCurrentLiabilitiesOther": "59707000.00",
                    "nonCurrentLiabilitiesTotal": "409981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "551191000.00",
                    "cashAndShortTermInvestments": "23183000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1100092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-73584000.00",
                    "netInvestedCapital": "1118846000.00",
                    "commonStockSharesOutstanding": "10847487.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1253517000.00",
                    "intangibleAssets": "3166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3844000.00",
                    "totalLiab": "525498000.00",
                    "totalStockholderEquity": "728019000.00",
                    "deferredLongTermLiab": "28867000.00",
                    "otherCurrentLiab": "13368000.00",
                    "commonStock": "714175000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3034000.00",
                    "goodWill": null,
                    "otherAssets": "63976000.00",
                    "cash": "23354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79784000.00",
                    "currentDeferredRevenue": "4497000.00",
                    "netDebt": "391267000.00",
                    "shortTermDebt": "55013000.00",
                    "shortLongTermDebt": "58918000.00",
                    "shortLongTermDebtTotal": "466239000.00",
                    "otherStockholderEquity": "1036517000.00",
                    "propertyPlantEquipment": "1063152000.00",
                    "totalCurrentAssets": "75990000.00",
                    "longTermInvestments": "26703000.00",
                    "netTangibleAssets": "711300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35125000.00",
                    "longTermDebt": "349970000.00",
                    "inventory": "6281000.00",
                    "accountsPayable": "6906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-308498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177527000.00",
                    "capitalLeaseObligations": "13953000.00",
                    "longTermDebtTotal": "411226000.00",
                    "nonCurrentLiabilitiesOther": "61256000.00",
                    "nonCurrentLiabilitiesTotal": "445714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1253517000.00",
                    "cashAndShortTermInvestments": "23354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1076499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15395000.00",
                    "netInvestedCapital": "1123063000.00",
                    "commonStockSharesOutstanding": "10845324.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1253517000.00",
                    "intangibleAssets": "3166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3844000.00",
                    "totalLiab": "525498000.00",
                    "totalStockholderEquity": "728019000.00",
                    "deferredLongTermLiab": "26469000.00",
                    "otherCurrentLiab": "13368000.00",
                    "commonStock": "728019000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3312000.00",
                    "goodWill": null,
                    "otherAssets": "72137000.00",
                    "cash": "23354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79784000.00",
                    "currentDeferredRevenue": "4497000.00",
                    "netDebt": "391267000.00",
                    "shortTermDebt": "55013000.00",
                    "shortLongTermDebt": "53966000.00",
                    "shortLongTermDebtTotal": "484261000.00",
                    "otherStockholderEquity": "1036517000.00",
                    "propertyPlantEquipment": "1076499000.00",
                    "totalCurrentAssets": "75990000.00",
                    "longTermInvestments": "25725000.00",
                    "netTangibleAssets": "724853000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35125000.00",
                    "longTermDebt": "346454000.00",
                    "inventory": "6281000.00",
                    "accountsPayable": "6906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-308498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177527000.00",
                    "capitalLeaseObligations": "14201000.00",
                    "longTermDebtTotal": "429248000.00",
                    "nonCurrentLiabilitiesOther": "82794000.00",
                    "nonCurrentLiabilitiesTotal": "445714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525498000.00",
                    "cashAndShortTermInvestments": "23354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1076499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10845324.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1255414000.00",
                    "intangibleAssets": "3457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9974000.00",
                    "totalLiab": "490988000.00",
                    "totalStockholderEquity": "-338280000.00",
                    "deferredLongTermLiab": "19638000.00",
                    "otherCurrentLiab": "11696000.00",
                    "commonStock": "788224000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3597000.00",
                    "goodWill": null,
                    "otherAssets": "27876000.00",
                    "cash": "23968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83443000.00",
                    "currentDeferredRevenue": "6465000.00",
                    "netDebt": "375780000.00",
                    "shortTermDebt": "60063000.00",
                    "shortLongTermDebt": "59048000.00",
                    "shortLongTermDebtTotal": "450582000.00",
                    "otherStockholderEquity": "338280000.00",
                    "propertyPlantEquipment": "1017012000.00",
                    "totalCurrentAssets": "66967000.00",
                    "longTermInvestments": "67845000.00",
                    "netTangibleAssets": "760969000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33025000.00",
                    "longTermDebt": "326256000.00",
                    "inventory": null,
                    "accountsPayable": "5219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-338280000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1188447000.00",
                    "capitalLeaseObligations": "14444000.00",
                    "longTermDebtTotal": "390519000.00",
                    "nonCurrentLiabilitiesOther": "64263000.00",
                    "nonCurrentLiabilitiesTotal": "407545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "490988000.00",
                    "cashAndShortTermInvestments": "23968000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1017012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10751969.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1259836000.00",
                    "intangibleAssets": "3749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9034000.00",
                    "totalLiab": "509429000.00",
                    "totalStockholderEquity": "-325401000.00",
                    "deferredLongTermLiab": "12723000.00",
                    "otherCurrentLiab": "10768000.00",
                    "commonStock": "774475000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3880000.00",
                    "goodWill": null,
                    "otherAssets": "19344000.00",
                    "cash": "33884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32166000.00",
                    "currentDeferredRevenue": "10156000.00",
                    "netDebt": "401633000.00",
                    "shortTermDebt": "7165000.00",
                    "shortLongTermDebt": "7165000.00",
                    "shortLongTermDebtTotal": "480548000.00",
                    "otherStockholderEquity": "325401000.00",
                    "propertyPlantEquipment": "1009973000.00",
                    "totalCurrentAssets": "76024000.00",
                    "longTermInvestments": "66481000.00",
                    "netTangibleAssets": "746658000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33106000.00",
                    "longTermDebt": "428352000.00",
                    "inventory": null,
                    "accountsPayable": "4077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-325401000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1183812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "473383000.00",
                    "nonCurrentLiabilitiesOther": "45031000.00",
                    "nonCurrentLiabilitiesTotal": "477263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "509429000.00",
                    "cashAndShortTermInvestments": "33884000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1009973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10774452.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1314133000.00",
                    "intangibleAssets": "4332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "757000.00",
                    "totalLiab": "537380000.00",
                    "totalStockholderEquity": "776753000.00",
                    "deferredLongTermLiab": "10772000.00",
                    "otherCurrentLiab": "7133000.00",
                    "commonStock": "784771000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4161000.00",
                    "goodWill": null,
                    "otherAssets": "17379000.00",
                    "cash": "58590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52333000.00",
                    "currentDeferredRevenue": "15256000.00",
                    "netDebt": "425075000.00",
                    "shortTermDebt": "25105000.00",
                    "shortLongTermDebt": "25004000.00",
                    "shortLongTermDebtTotal": "499033000.00",
                    "otherStockholderEquity": "1093734000.00",
                    "propertyPlantEquipment": "1025193000.00",
                    "totalCurrentAssets": "111112000.00",
                    "longTermInvestments": "66313000.00",
                    "netTangibleAssets": "756861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47762000.00",
                    "longTermDebt": "452265000.00",
                    "inventory": "1004000.00",
                    "accountsPayable": "4839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-316981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1203021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "473928000.00",
                    "nonCurrentLiabilitiesOther": "21663000.00",
                    "nonCurrentLiabilitiesTotal": "485047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1314133000.00",
                    "cashAndShortTermInvestments": "58590000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1043250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11024298.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1314133000.00",
                    "intangibleAssets": "4332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "757000.00",
                    "totalLiab": "537380000.00",
                    "totalStockholderEquity": "776753000.00",
                    "deferredLongTermLiab": "10820000.00",
                    "otherCurrentLiab": "7133000.00",
                    "commonStock": "806176000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4366000.00",
                    "goodWill": null,
                    "otherAssets": "89143000.00",
                    "cash": "58590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52333000.00",
                    "currentDeferredRevenue": "15256000.00",
                    "netDebt": "425075000.00",
                    "shortTermDebt": "25105000.00",
                    "shortLongTermDebt": "26804000.00",
                    "shortLongTermDebtTotal": "505786000.00",
                    "otherStockholderEquity": "1093734000.00",
                    "propertyPlantEquipment": "1043250000.00",
                    "totalCurrentAssets": "111112000.00",
                    "longTermInvestments": "66296000.00",
                    "netTangibleAssets": "772421000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47762000.00",
                    "longTermDebt": "480681000.00",
                    "inventory": "1004000.00",
                    "accountsPayable": "4839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-316981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1203021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480681000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "485047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "537380000.00",
                    "cashAndShortTermInvestments": "58590000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1043250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11024298.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1328623000.00",
                    "intangibleAssets": "5032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7375000.00",
                    "totalLiab": "545337000.00",
                    "totalStockholderEquity": "-324596000.00",
                    "deferredLongTermLiab": "11349000.00",
                    "otherCurrentLiab": "6140000.00",
                    "commonStock": "812709000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7417000.00",
                    "goodWill": null,
                    "otherAssets": "97359000.00",
                    "cash": "53462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54075000.00",
                    "currentDeferredRevenue": "16092000.00",
                    "netDebt": "458207000.00",
                    "shortTermDebt": "27824000.00",
                    "shortLongTermDebt": "27824000.00",
                    "shortLongTermDebtTotal": "511669000.00",
                    "otherStockholderEquity": "324596000.00",
                    "propertyPlantEquipment": "1065698000.00",
                    "totalCurrentAssets": "89350000.00",
                    "longTermInvestments": "71184000.00",
                    "netTangibleAssets": "778254000.00",
                    "shortTermInvestments": "4860000.00",
                    "netReceivables": "28513000.00",
                    "longTermDebt": "483845000.00",
                    "inventory": "1004000.00",
                    "accountsPayable": "4019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-324596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1239273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "491262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "545337000.00",
                    "cashAndShortTermInvestments": "53462000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1065698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10992474.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1307310000.00",
                    "intangibleAssets": "6048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69381000.00",
                    "totalLiab": "531688000.00",
                    "totalStockholderEquity": "757944000.00",
                    "deferredLongTermLiab": "12000000.00",
                    "otherCurrentLiab": "7104000.00",
                    "commonStock": "805045000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10467000.00",
                    "goodWill": null,
                    "otherAssets": "88809000.00",
                    "cash": "40979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71771000.00",
                    "currentDeferredRevenue": "15938000.00",
                    "netDebt": "453483000.00",
                    "shortTermDebt": "45012000.00",
                    "shortLongTermDebt": "45012000.00",
                    "shortLongTermDebtTotal": "494462000.00",
                    "otherStockholderEquity": "-17678000.00",
                    "propertyPlantEquipment": "1005290000.00",
                    "totalCurrentAssets": "40979000.00",
                    "longTermInvestments": "69237000.00",
                    "netTangibleAssets": "769574000.00",
                    "shortTermInvestments": "402000.00",
                    "netReceivables": "27566000.00",
                    "longTermDebt": "449450000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1266331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "459917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1289632000.00",
                    "cashAndShortTermInvestments": "40979000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1005290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10991092.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1334152000.00",
                    "intangibleAssets": "7064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3480000.00",
                    "totalLiab": "526198000.00",
                    "totalStockholderEquity": "-17678000.00",
                    "deferredLongTermLiab": "15648000.00",
                    "otherCurrentLiab": "6175000.00",
                    "commonStock": "837377000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13484000.00",
                    "goodWill": null,
                    "otherAssets": "94249000.00",
                    "cash": "48271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52512000.00",
                    "currentDeferredRevenue": "15571000.00",
                    "netDebt": "438541000.00",
                    "shortTermDebt": "26610000.00",
                    "shortLongTermDebt": "26610000.00",
                    "shortLongTermDebtTotal": "486812000.00",
                    "otherStockholderEquity": "-513739000.00",
                    "propertyPlantEquipment": "1085114000.00",
                    "totalCurrentAssets": "80102000.00",
                    "longTermInvestments": "67623000.00",
                    "netTangibleAssets": "800890000.00",
                    "shortTermInvestments": "390000.00",
                    "netReceivables": "28351000.00",
                    "longTermDebt": "460202000.00",
                    "inventory": "220000.00",
                    "accountsPayable": "4156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-334964000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1254050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "473686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "508520000.00",
                    "cashAndShortTermInvestments": "48271000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1085114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10295201.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1305302000.00",
                    "intangibleAssets": "8080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6571000.00",
                    "totalLiab": "537592000.00",
                    "totalStockholderEquity": "-17678000.00",
                    "deferredLongTermLiab": "16253000.00",
                    "otherCurrentLiab": "11419000.00",
                    "commonStock": "797133000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16468000.00",
                    "goodWill": null,
                    "otherAssets": "145981000.00",
                    "cash": "24047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54247000.00",
                    "currentDeferredRevenue": "15143000.00",
                    "netDebt": "469416000.00",
                    "shortTermDebt": "20405000.00",
                    "shortLongTermDebt": "26586000.00",
                    "shortLongTermDebtTotal": "493463000.00",
                    "otherStockholderEquity": "321063000.00",
                    "propertyPlantEquipment": "1099015000.00",
                    "totalCurrentAssets": "60306000.00",
                    "longTermInvestments": "52122000.00",
                    "netTangibleAssets": "759630000.00",
                    "shortTermInvestments": "5886000.00",
                    "netReceivables": "29468000.00",
                    "longTermDebt": "466877000.00",
                    "inventory": "220000.00",
                    "accountsPayable": "1099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-321063000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1244996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "483345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "519914000.00",
                    "cashAndShortTermInvestments": "24047000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1099015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10140051.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1339384000.00",
                    "intangibleAssets": "9440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8556000.00",
                    "totalLiab": "549354000.00",
                    "totalStockholderEquity": "-17678000.00",
                    "deferredLongTermLiab": "17372000.00",
                    "otherCurrentLiab": "7243000.00",
                    "commonStock": "819453000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19519000.00",
                    "goodWill": null,
                    "otherAssets": "111219000.00",
                    "cash": "24681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56295000.00",
                    "currentDeferredRevenue": "16791000.00",
                    "netDebt": "475899000.00",
                    "shortTermDebt": "27040000.00",
                    "shortLongTermDebt": "27040000.00",
                    "shortLongTermDebtTotal": "500580000.00",
                    "otherStockholderEquity": "-473093000.00",
                    "propertyPlantEquipment": "1150131000.00",
                    "totalCurrentAssets": "78034000.00",
                    "longTermInvestments": "41315000.00",
                    "netTangibleAssets": "780590000.00",
                    "shortTermInvestments": "6680000.00",
                    "netReceivables": "44797000.00",
                    "longTermDebt": "473540000.00",
                    "inventory": "220000.00",
                    "accountsPayable": "5221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-358117000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1210595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "493059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "531676000.00",
                    "cashAndShortTermInvestments": "24681000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1150131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9701657.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1327552000.00",
                    "intangibleAssets": "37963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7755000.00",
                    "totalLiab": "530055000.00",
                    "totalStockholderEquity": "-343778000.00",
                    "deferredLongTermLiab": "18112000.00",
                    "otherCurrentLiab": "10859000.00",
                    "commonStock": "809242000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22569000.00",
                    "goodWill": null,
                    "otherAssets": "109820000.00",
                    "cash": "79749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68639000.00",
                    "currentDeferredRevenue": "17405000.00",
                    "netDebt": "395268000.00",
                    "shortTermDebt": "36170000.00",
                    "shortLongTermDebt": "475017000.00",
                    "shortLongTermDebtTotal": "475017000.00",
                    "otherStockholderEquity": "343778000.00",
                    "propertyPlantEquipment": "1083638000.00",
                    "totalCurrentAssets": "134094000.00",
                    "longTermInvestments": "1192000.00",
                    "netTangibleAssets": "741856000.00",
                    "shortTermInvestments": "6299000.00",
                    "netReceivables": "46590000.00",
                    "longTermDebt": "438847000.00",
                    "inventory": null,
                    "accountsPayable": "4205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1154303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1193458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "461416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "547733000.00",
                    "cashAndShortTermInvestments": "79749000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1093542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9088934.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1284019000.00",
                    "intangibleAssets": "15781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8584000.00",
                    "totalLiab": "479306000.00",
                    "totalStockholderEquity": "-330696000.00",
                    "deferredLongTermLiab": "20390000.00",
                    "otherCurrentLiab": "5342000.00",
                    "commonStock": "804713000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25586000.00",
                    "goodWill": null,
                    "otherAssets": "105794000.00",
                    "cash": "111649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51244000.00",
                    "currentDeferredRevenue": "16186000.00",
                    "netDebt": "312836000.00",
                    "shortTermDebt": "22009000.00",
                    "shortLongTermDebt": "424485000.00",
                    "shortLongTermDebtTotal": "424485000.00",
                    "otherStockholderEquity": "330696000.00",
                    "propertyPlantEquipment": "1023602000.00",
                    "totalCurrentAssets": "154623000.00",
                    "longTermInvestments": "1215000.00",
                    "netTangibleAssets": "788932000.00",
                    "shortTermInvestments": "6300000.00",
                    "netReceivables": "34390000.00",
                    "longTermDebt": "402476000.00",
                    "inventory": null,
                    "accountsPayable": "7707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-330696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1112400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1129396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "428062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479306000.00",
                    "cashAndShortTermInvestments": "111649000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1023602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6155916.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1268580000.00",
                    "intangibleAssets": "18952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9108000.00",
                    "totalLiab": "588371000.00",
                    "totalStockholderEquity": "680209000.00",
                    "deferredLongTermLiab": "21282000.00",
                    "otherCurrentLiab": "6955000.00",
                    "commonStock": "680209000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "39676000.00",
                    "goodWill": null,
                    "otherAssets": "175025000.00",
                    "cash": "17360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98950000.00",
                    "currentDeferredRevenue": "17198000.00",
                    "netDebt": "506416000.00",
                    "shortTermDebt": "72096000.00",
                    "shortLongTermDebt": "74031000.00",
                    "shortLongTermDebtTotal": "523776000.00",
                    "otherStockholderEquity": "330696000.00",
                    "propertyPlantEquipment": "1037206000.00",
                    "totalCurrentAssets": "56349000.00",
                    "longTermInvestments": "1257000.00",
                    "netTangibleAssets": "661257000.00",
                    "shortTermInvestments": "7728000.00",
                    "netReceivables": "29661000.00",
                    "longTermDebt": "449745000.00",
                    "inventory": "220000.00",
                    "accountsPayable": "766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-317092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1212231000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "489421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1268580000.00",
                    "cashAndShortTermInvestments": "17360000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1037206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6960035.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1300774000.00",
                    "intangibleAssets": "22122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3300000.00",
                    "totalLiab": "619019000.00",
                    "totalStockholderEquity": "-313031000.00",
                    "deferredLongTermLiab": "22889000.00",
                    "otherCurrentLiab": "1912000.00",
                    "commonStock": "681755000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "42725000.00",
                    "goodWill": null,
                    "otherAssets": "179691000.00",
                    "cash": "40579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64038000.00",
                    "currentDeferredRevenue": "17240000.00",
                    "netDebt": "513882000.00",
                    "shortTermDebt": "42205000.00",
                    "shortLongTermDebt": "554461000.00",
                    "shortLongTermDebtTotal": "554461000.00",
                    "otherStockholderEquity": "313031000.00",
                    "propertyPlantEquipment": "1045317000.00",
                    "totalCurrentAssets": "75766000.00",
                    "longTermInvestments": "1309000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1583000.00",
                    "netReceivables": "31887000.00",
                    "longTermDebt": "512256000.00",
                    "inventory": "220000.00",
                    "accountsPayable": "2681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-313031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1225008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "554981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "619019000.00",
                    "cashAndShortTermInvestments": "40579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1045317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5538675.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1288362000.00",
                    "intangibleAssets": "46820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3249000.00",
                    "totalLiab": "572745000.00",
                    "totalStockholderEquity": "-299587000.00",
                    "deferredLongTermLiab": "21000000.00",
                    "otherCurrentLiab": "9424000.00",
                    "commonStock": "715617000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "677000.00",
                    "goodWill": null,
                    "otherAssets": "196381000.00",
                    "cash": "25327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55573000.00",
                    "currentDeferredRevenue": "4855000.00",
                    "netDebt": "529680000.00",
                    "shortTermDebt": "38512000.00",
                    "shortLongTermDebt": "555000000.00",
                    "shortLongTermDebtTotal": "555007000.00",
                    "otherStockholderEquity": "-711780000.00",
                    "propertyPlantEquipment": "1058761000.00",
                    "totalCurrentAssets": "33220000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1572000.00",
                    "netReceivables": "4644000.00",
                    "longTermDebt": "516495000.00",
                    "inventory": null,
                    "accountsPayable": "2782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-299587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1255142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572745000.00",
                    "cashAndShortTermInvestments": "25327000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1058761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5538675.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1333855000.00",
                    "intangibleAssets": "51225000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4513000.00",
                    "totalLiab": "601431000.00",
                    "totalStockholderEquity": "-290830000.00",
                    "deferredLongTermLiab": "21000000.00",
                    "otherCurrentLiab": "17571000.00",
                    "commonStock": "732424000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1245000.00",
                    "goodWill": null,
                    "otherAssets": "75309000.00",
                    "cash": "33377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57556000.00",
                    "currentDeferredRevenue": "2878000.00",
                    "netDebt": "543757000.00",
                    "shortTermDebt": "34504000.00",
                    "shortLongTermDebt": "577000000.00",
                    "shortLongTermDebtTotal": "577134000.00",
                    "otherStockholderEquity": "-441594000.00",
                    "propertyPlantEquipment": "1215358000.00",
                    "totalCurrentAssets": "43188000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2463000.00",
                    "netReceivables": "5298000.00",
                    "longTermDebt": "542630000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-290830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1238092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1290667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "543875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "601431000.00",
                    "cashAndShortTermInvestments": "33377000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1215358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5538675.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1350291000.00",
                    "intangibleAssets": "55339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7926000.00",
                    "totalLiab": "618076000.00",
                    "totalStockholderEquity": "732215000.00",
                    "deferredLongTermLiab": "22232000.00",
                    "otherCurrentLiab": "11196000.00",
                    "commonStock": "732215000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1806000.00",
                    "goodWill": null,
                    "otherAssets": "80407000.00",
                    "cash": "26750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41528000.00",
                    "currentDeferredRevenue": "4290000.00",
                    "netDebt": "571328000.00",
                    "shortTermDebt": "23336000.00",
                    "shortLongTermDebt": "23336000.00",
                    "shortLongTermDebtTotal": "598078000.00",
                    "otherStockholderEquity": "-441594000.00",
                    "propertyPlantEquipment": "1230049000.00",
                    "totalCurrentAssets": "39835000.00",
                    "longTermInvestments": "1315000.00",
                    "netTangibleAssets": "676876000.00",
                    "shortTermInvestments": "7789000.00",
                    "netReceivables": "3999000.00",
                    "longTermDebt": "574742000.00",
                    "inventory": "1160000.00",
                    "accountsPayable": "2706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-276139000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1253802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1310456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "576548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1350291000.00",
                    "cashAndShortTermInvestments": "26750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1230049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5782992.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1376011000.00",
                    "intangibleAssets": "59453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8516000.00",
                    "totalLiab": "633588000.00",
                    "totalStockholderEquity": "-261448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24051000.00",
                    "commonStock": "742423000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "84962000.00",
                    "cash": "25141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51198000.00",
                    "currentDeferredRevenue": "3654000.00",
                    "netDebt": "578151000.00",
                    "shortTermDebt": "20902000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "603292000.00",
                    "otherStockholderEquity": "-480975000.00",
                    "propertyPlantEquipment": "1244740000.00",
                    "totalCurrentAssets": "46309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7795000.00",
                    "netReceivables": "12652000.00",
                    "longTermDebt": "582390000.00",
                    "inventory": null,
                    "accountsPayable": "2591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-261448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1268983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1329702000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "582390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "633588000.00",
                    "cashAndShortTermInvestments": "25141000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1244740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5538675.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1405624000.00",
                    "intangibleAssets": "64745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23187000.00",
                    "totalLiab": "636867000.00",
                    "totalStockholderEquity": "-246756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19883000.00",
                    "commonStock": "768757000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "83113000.00",
                    "cash": "26841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49248000.00",
                    "currentDeferredRevenue": "4146000.00",
                    "netDebt": "581660000.00",
                    "shortTermDebt": "20882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "608501000.00",
                    "otherStockholderEquity": "-522001000.00",
                    "propertyPlantEquipment": "1259432000.00",
                    "totalCurrentAssets": "63079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22201000.00",
                    "netReceivables": "13051000.00",
                    "longTermDebt": "587619000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246756000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1276807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1342545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "587619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "636867000.00",
                    "cashAndShortTermInvestments": "26841000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1259432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5538675.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1340717000.00",
                    "intangibleAssets": "69400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2457000.00",
                    "totalLiab": "545219000.00",
                    "totalStockholderEquity": "-232366000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11444000.00",
                    "commonStock": "795498000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "95075000.00",
                    "cash": "99923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31495000.00",
                    "currentDeferredRevenue": "4720000.00",
                    "netDebt": "429793000.00",
                    "shortTermDebt": "15992000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "529716000.00",
                    "otherStockholderEquity": "-563132000.00",
                    "propertyPlantEquipment": "1125982000.00",
                    "totalCurrentAssets": "119660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1038000.00",
                    "netReceivables": "17280000.00",
                    "longTermDebt": "513724000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-232366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1151136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1221057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "513724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "545219000.00",
                    "cashAndShortTermInvestments": "99923000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1140794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5364939.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1346014000.00",
                    "intangibleAssets": "74055000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1598000.00",
                    "totalLiab": "596916000.00",
                    "totalStockholderEquity": "749098000.00",
                    "deferredLongTermLiab": "8750000.00",
                    "otherCurrentLiab": "7706000.00",
                    "commonStock": "749098000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11105000.00",
                    "goodWill": null,
                    "otherAssets": "91391000.00",
                    "cash": "99495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32275000.00",
                    "currentDeferredRevenue": "4310000.00",
                    "netDebt": "483784000.00",
                    "shortTermDebt": "16435000.00",
                    "shortLongTermDebt": "16435000.00",
                    "shortLongTermDebtTotal": "583279000.00",
                    "otherStockholderEquity": "968020000.00",
                    "propertyPlantEquipment": "1139426000.00",
                    "totalCurrentAssets": "115197000.00",
                    "longTermInvestments": "521000.00",
                    "netTangibleAssets": "675043000.00",
                    "shortTermInvestments": "954000.00",
                    "netReceivables": "13278000.00",
                    "longTermDebt": "564641000.00",
                    "inventory": "826000.00",
                    "accountsPayable": "3824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218922000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1156241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "564641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1346014000.00",
                    "cashAndShortTermInvestments": "99495000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1139436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5610445.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1343232000.00",
                    "intangibleAssets": "78710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1507000.00",
                    "totalLiab": "572126000.00",
                    "totalStockholderEquity": "-205709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9077000.00",
                    "commonStock": "771106000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "99692000.00",
                    "cash": "140214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27747000.00",
                    "currentDeferredRevenue": "3207000.00",
                    "netDebt": "417091000.00",
                    "shortTermDebt": "12926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "557305000.00",
                    "otherStockholderEquity": "-565397000.00",
                    "propertyPlantEquipment": "1093494000.00",
                    "totalCurrentAssets": "150046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1175000.00",
                    "netReceivables": "8325000.00",
                    "longTermDebt": "544379000.00",
                    "inventory": "2.00",
                    "accountsPayable": "2537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-205709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1113971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1193186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572126000.00",
                    "cashAndShortTermInvestments": "140214000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1099399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5157303.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1336854000.00",
                    "intangibleAssets": "83366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1600000.00",
                    "totalLiab": "543316000.00",
                    "totalStockholderEquity": "-193098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9626000.00",
                    "commonStock": "793538000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "94588000.00",
                    "cash": "183516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19887000.00",
                    "currentDeferredRevenue": "3156000.00",
                    "netDebt": "347127000.00",
                    "shortTermDebt": "7214000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "530643000.00",
                    "otherStockholderEquity": "-600440000.00",
                    "propertyPlantEquipment": "1046159000.00",
                    "totalCurrentAssets": "196107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1175000.00",
                    "netReceivables": "10991000.00",
                    "longTermDebt": "523429000.00",
                    "inventory": "2.00",
                    "accountsPayable": "3047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-193098000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1056876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1140747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "523429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543316000.00",
                    "cashAndShortTermInvestments": "183516000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1046159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5157303.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1342637000.00",
                    "intangibleAssets": "88021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34550000.00",
                    "totalLiab": "543610000.00",
                    "totalStockholderEquity": "-180744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8018000.00",
                    "commonStock": "799027000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "97163000.00",
                    "cash": "140559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16989000.00",
                    "currentDeferredRevenue": "2766000.00",
                    "netDebt": "391423000.00",
                    "shortTermDebt": "5361000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "531982000.00",
                    "otherStockholderEquity": "-618283000.00",
                    "propertyPlantEquipment": "1058513000.00",
                    "totalCurrentAssets": "186961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1176000.00",
                    "netReceivables": "11852000.00",
                    "longTermDebt": "526621000.00",
                    "inventory": null,
                    "accountsPayable": "3610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180744000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1155676000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "526621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543610000.00",
                    "cashAndShortTermInvestments": "140559000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1058513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4948709.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1250079000.00",
                    "intangibleAssets": "119405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1674000.00",
                    "totalLiab": "543572000.00",
                    "totalStockholderEquity": "706507000.00",
                    "deferredLongTermLiab": "8557000.00",
                    "otherCurrentLiab": "6261000.00",
                    "commonStock": "706507000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "169442000.00",
                    "cash": "35346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15606000.00",
                    "currentDeferredRevenue": "2997000.00",
                    "netDebt": "497978000.00",
                    "shortTermDebt": "5358000.00",
                    "shortLongTermDebt": "533324000.00",
                    "shortLongTermDebtTotal": "533324000.00",
                    "otherStockholderEquity": "874957000.00",
                    "propertyPlantEquipment": "1026153000.00",
                    "totalCurrentAssets": "54484000.00",
                    "longTermInvestments": "500000.00",
                    "netTangibleAssets": "587102000.00",
                    "shortTermInvestments": "1177000.00",
                    "netReceivables": "16298000.00",
                    "longTermDebt": "527966000.00",
                    "inventory": "1166000.00",
                    "accountsPayable": "990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-168450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1195595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1250079000.00",
                    "cashAndShortTermInvestments": "35346000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1033424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5192846.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1098953000.00",
                    "intangibleAssets": "128727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1277000.00",
                    "totalLiab": "369983000.00",
                    "totalStockholderEquity": "-158499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18664000.00",
                    "commonStock": "728970000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "193953000.00",
                    "cash": "145824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28290000.00",
                    "currentDeferredRevenue": "1729000.00",
                    "netDebt": "198840000.00",
                    "shortTermDebt": "2971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "344664000.00",
                    "otherStockholderEquity": "-570471000.00",
                    "propertyPlantEquipment": "742366000.00",
                    "totalCurrentAssets": "162634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1017000.00",
                    "netReceivables": "15533000.00",
                    "longTermDebt": "341693000.00",
                    "inventory": "1166000.00",
                    "accountsPayable": "4926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "936319000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "341693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369983000.00",
                    "cashAndShortTermInvestments": "145824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "751320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4377299.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1034660000.00",
                    "intangibleAssets": "138048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1390000.00",
                    "totalLiab": "368817000.00",
                    "totalStockholderEquity": "-149615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18703000.00",
                    "commonStock": "665843000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "244620000.00",
                    "cash": "62349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26258000.00",
                    "currentDeferredRevenue": "2724000.00",
                    "netDebt": "282682000.00",
                    "shortTermDebt": "2472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345031000.00",
                    "otherStockholderEquity": "-516228000.00",
                    "propertyPlantEquipment": "703795000.00",
                    "totalCurrentAssets": "86245000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "830000.00",
                    "netReceivables": "22506000.00",
                    "longTermDebt": "342559000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149615000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "948415000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368817000.00",
                    "cashAndShortTermInvestments": "62349000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "707156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4352299.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "951809000.00",
                    "intangibleAssets": "150867000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1851000.00",
                    "totalLiab": "275541000.00",
                    "totalStockholderEquity": "-140818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24148000.00",
                    "commonStock": "676268000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "154456000.00",
                    "cash": "73892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36456000.00",
                    "currentDeferredRevenue": "5239000.00",
                    "netDebt": "169893000.00",
                    "shortTermDebt": "4700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243785000.00",
                    "otherStockholderEquity": "-535450000.00",
                    "propertyPlantEquipment": "712592000.00",
                    "totalCurrentAssets": "84761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1267000.00",
                    "netReceivables": "9018000.00",
                    "longTermDebt": "239085000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-140818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "239085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "275541000.00",
                    "cashAndShortTermInvestments": "73892000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "712592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4214298.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "954952000.00",
                    "intangibleAssets": "160479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30123000.00",
                    "totalLiab": "336258000.00",
                    "totalStockholderEquity": "618694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25347000.00",
                    "commonStock": "618694000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "163528000.00",
                    "cash": "32132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60276000.00",
                    "currentDeferredRevenue": "9112000.00",
                    "netDebt": "267577000.00",
                    "shortTermDebt": "23727000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299709000.00",
                    "otherStockholderEquity": "750713000.00",
                    "propertyPlantEquipment": "721391000.00",
                    "totalCurrentAssets": "70033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29529000.00",
                    "netReceivables": "7778000.00",
                    "longTermDebt": "275982000.00",
                    "inventory": "29781000.00",
                    "accountsPayable": "2090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132019000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "954952000.00",
                    "cashAndShortTermInvestments": "32132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "721391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4007297.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "964662000.00",
                    "intangibleAssets": "170092000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28795000.00",
                    "totalLiab": "358542000.00",
                    "totalStockholderEquity": "606120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22185000.00",
                    "commonStock": "606120000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "173550000.00",
                    "cash": "23665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60128000.00",
                    "currentDeferredRevenue": "8530000.00",
                    "netDebt": "302177000.00",
                    "shortTermDebt": "27428000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "325842000.00",
                    "otherStockholderEquity": "-606120000.00",
                    "propertyPlantEquipment": "730426000.00",
                    "totalCurrentAssets": "60686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28066000.00",
                    "netReceivables": "8226000.00",
                    "longTermDebt": "298414000.00",
                    "inventory": "29781000.00",
                    "accountsPayable": "1985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132019000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "903976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "298414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "964662000.00",
                    "cashAndShortTermInvestments": "23665000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "730426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4007297.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "936524000.00",
                    "intangibleAssets": "179704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11569000.00",
                    "totalLiab": "324984000.00",
                    "totalStockholderEquity": "611540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20928000.00",
                    "commonStock": "606120000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "896000.00",
                    "goodWill": null,
                    "otherAssets": "182299000.00",
                    "cash": "41061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50588000.00",
                    "currentDeferredRevenue": "11144000.00",
                    "netDebt": "249389000.00",
                    "shortTermDebt": "16950000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "290450000.00",
                    "otherStockholderEquity": "-606120000.00",
                    "propertyPlantEquipment": "697111000.00",
                    "totalCurrentAssets": "57114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11165000.00",
                    "netReceivables": "4484000.00",
                    "longTermDebt": "273500000.00",
                    "inventory": null,
                    "accountsPayable": "1566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "879410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "274396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "936524000.00",
                    "cashAndShortTermInvestments": "41061000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "697111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3817406.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "868077000.00",
                    "intangibleAssets": "167601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1435000.00",
                    "totalLiab": "316330000.00",
                    "totalStockholderEquity": "-105862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10715000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2581000.00",
                    "goodWill": null,
                    "otherAssets": "170455000.00",
                    "cash": "33496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32324000.00",
                    "currentDeferredRevenue": "10319000.00",
                    "netDebt": "257579000.00",
                    "shortTermDebt": "9650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291075000.00",
                    "otherStockholderEquity": "105862000.00",
                    "propertyPlantEquipment": "659043000.00",
                    "totalCurrentAssets": "38579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1035000.00",
                    "netReceivables": "3648000.00",
                    "longTermDebt": "281425000.00",
                    "inventory": null,
                    "accountsPayable": "1640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-105862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "829498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "284006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "316330000.00",
                    "cashAndShortTermInvestments": "33496000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "659043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3700629.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "909924000.00",
                    "intangibleAssets": "176581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10645000.00",
                    "totalLiab": "350285000.00",
                    "totalStockholderEquity": "559639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7063000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4230000.00",
                    "goodWill": null,
                    "otherAssets": "179153000.00",
                    "cash": "48078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56705000.00",
                    "currentDeferredRevenue": "10920000.00",
                    "netDebt": "277972000.00",
                    "shortTermDebt": "36700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "326050000.00",
                    "otherStockholderEquity": "559639000.00",
                    "propertyPlantEquipment": "667213000.00",
                    "totalCurrentAssets": "63558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8468000.00",
                    "netReceivables": "4835000.00",
                    "longTermDebt": "289350000.00",
                    "inventory": "8726000.00",
                    "accountsPayable": "2022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "846366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "293580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "909924000.00",
                    "cashAndShortTermInvestments": "48078000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "667213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3633962.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "929652000.00",
                    "intangibleAssets": "185561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10519000.00",
                    "totalLiab": "363844000.00",
                    "totalStockholderEquity": "565808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11862000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5921000.00",
                    "goodWill": null,
                    "otherAssets": "188301000.00",
                    "cash": "49501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55648000.00",
                    "currentDeferredRevenue": "9827000.00",
                    "netDebt": "284474000.00",
                    "shortTermDebt": "31700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "333975000.00",
                    "otherStockholderEquity": "559639000.00",
                    "propertyPlantEquipment": "675383000.00",
                    "totalCurrentAssets": "65968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8467000.00",
                    "netReceivables": "5948000.00",
                    "longTermDebt": "302275000.00",
                    "inventory": "8726000.00",
                    "accountsPayable": "2259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "863684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "929652000.00",
                    "cashAndShortTermInvestments": "49501000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "675383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125836.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "943683000.00",
                    "intangibleAssets": "194543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5752000.00",
                    "totalLiab": "369609000.00",
                    "totalStockholderEquity": "-81353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8719000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7611000.00",
                    "goodWill": null,
                    "otherAssets": "197455000.00",
                    "cash": "52992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51798000.00",
                    "currentDeferredRevenue": "9699000.00",
                    "netDebt": "288908000.00",
                    "shortTermDebt": "31700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "341900000.00",
                    "otherStockholderEquity": "81353000.00",
                    "propertyPlantEquipment": "683552000.00",
                    "totalCurrentAssets": "62676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3467000.00",
                    "netReceivables": "3932000.00",
                    "longTermDebt": "310200000.00",
                    "inventory": null,
                    "accountsPayable": "1680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "881007000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "317811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369609000.00",
                    "cashAndShortTermInvestments": "52992000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "683552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3067536.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-20",
                    "currency_symbol": "USD",
                    "totalAssets": "829999000.00",
                    "intangibleAssets": "162846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3380000.00",
                    "totalLiab": "343797000.00",
                    "totalStockholderEquity": "-73654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2196000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9467000.00",
                    "goodWill": null,
                    "otherAssets": "165510000.00",
                    "cash": "53350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49330000.00",
                    "currentDeferredRevenue": "9256000.00",
                    "netDebt": "261016000.00",
                    "shortTermDebt": "29200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "314366000.00",
                    "otherStockholderEquity": "73654000.00",
                    "propertyPlantEquipment": "605071000.00",
                    "totalCurrentAssets": "59418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "825000.00",
                    "netReceivables": "2688000.00",
                    "longTermDebt": "285000000.00",
                    "inventory": null,
                    "accountsPayable": "8678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73654000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "770581000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "294467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "343797000.00",
                    "cashAndShortTermInvestments": "53350000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "605071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2785307.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "840885000.00",
                    "intangibleAssets": "170091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3398000.00",
                    "totalLiab": "349382000.00",
                    "totalStockholderEquity": "491503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1941000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11657000.00",
                    "goodWill": null,
                    "otherAssets": "172915000.00",
                    "cash": "51278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45425000.00",
                    "currentDeferredRevenue": "10575000.00",
                    "netDebt": "270887000.00",
                    "shortTermDebt": "29200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "322165000.00",
                    "otherStockholderEquity": "491503000.00",
                    "propertyPlantEquipment": "612358000.00",
                    "totalCurrentAssets": "55612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "824000.00",
                    "netReceivables": "936000.00",
                    "longTermDebt": "292300000.00",
                    "inventory": null,
                    "accountsPayable": "3709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "785273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "840885000.00",
                    "cashAndShortTermInvestments": "51278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "612358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2785307.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "670207000.00",
                    "intangibleAssets": "131389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3276000.00",
                    "totalLiab": "300090000.00",
                    "totalStockholderEquity": "-59667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2236000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13847000.00",
                    "goodWill": null,
                    "otherAssets": "133822000.00",
                    "cash": "45095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14743000.00",
                    "currentDeferredRevenue": "8680000.00",
                    "netDebt": "226405000.00",
                    "shortTermDebt": "29200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271500000.00",
                    "otherStockholderEquity": "59667000.00",
                    "propertyPlantEquipment": "487087000.00",
                    "totalCurrentAssets": "49298000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20824000.00",
                    "netReceivables": "927000.00",
                    "longTermDebt": "271500000.00",
                    "inventory": null,
                    "accountsPayable": "3827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "620909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "300090000.00",
                    "cashAndShortTermInvestments": "45095000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "487087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2311080.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "685282000.00",
                    "intangibleAssets": "136743000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3110000.00",
                    "totalLiab": "313260000.00",
                    "totalStockholderEquity": "-53556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3811000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16036000.00",
                    "goodWill": null,
                    "otherAssets": "139311000.00",
                    "cash": "48460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25724000.00",
                    "currentDeferredRevenue": "9295000.00",
                    "netDebt": "224704000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273164000.00",
                    "otherStockholderEquity": "53556000.00",
                    "propertyPlantEquipment": "493199000.00",
                    "totalCurrentAssets": "52772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33823000.00",
                    "netReceivables": "1202000.00",
                    "longTermDebt": "271500000.00",
                    "inventory": null,
                    "accountsPayable": "12618000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "632510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "287536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "313260000.00",
                    "cashAndShortTermInvestments": "48460000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "493199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2182178.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "562083000.00",
                    "intangibleAssets": "103539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3142000.00",
                    "totalLiab": "275131000.00",
                    "totalStockholderEquity": "-47814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1727000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "18226000.00",
                    "goodWill": null,
                    "otherAssets": "105810000.00",
                    "cash": "25373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20405000.00",
                    "currentDeferredRevenue": "9294000.00",
                    "netDebt": "213290000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238663000.00",
                    "otherStockholderEquity": "47814000.00",
                    "propertyPlantEquipment": "426921000.00",
                    "totalCurrentAssets": "29352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11836000.00",
                    "netReceivables": "837000.00",
                    "longTermDebt": "236500000.00",
                    "inventory": null,
                    "accountsPayable": "9384000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47814000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "532731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "275131000.00",
                    "cashAndShortTermInvestments": "25373000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "426921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1786677.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "436756000.00",
                    "intangibleAssets": "40372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14099000.00",
                    "totalLiab": "228766000.00",
                    "totalStockholderEquity": "207990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1844000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20415000.00",
                    "goodWill": null,
                    "otherAssets": "41982000.00",
                    "cash": "77878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13351000.00",
                    "currentDeferredRevenue": "9025000.00",
                    "netDebt": "117122000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195000000.00",
                    "otherStockholderEquity": "207990000.00",
                    "propertyPlantEquipment": "302195000.00",
                    "totalCurrentAssets": "92579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13322000.00",
                    "netReceivables": "602000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": null,
                    "accountsPayable": "2482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "436756000.00",
                    "cashAndShortTermInvestments": "77878000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "299695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1786677.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "380327000.00",
                    "intangibleAssets": "33459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11084000.00",
                    "totalLiab": "233844000.00",
                    "totalStockholderEquity": "-38884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2318000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22605000.00",
                    "goodWill": null,
                    "otherAssets": "35612000.00",
                    "cash": "53387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16239000.00",
                    "currentDeferredRevenue": "8158000.00",
                    "netDebt": "141613000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195000000.00",
                    "otherStockholderEquity": "38884000.00",
                    "propertyPlantEquipment": "280011000.00",
                    "totalCurrentAssets": "64704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10821000.00",
                    "netReceivables": "233000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": null,
                    "accountsPayable": "5763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233844000.00",
                    "cashAndShortTermInvestments": "53387000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "280011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1158331.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-14",
                    "currency_symbol": "USD",
                    "totalAssets": "349973000.00",
                    "intangibleAssets": "34377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8515000.00",
                    "totalLiab": "237050000.00",
                    "totalStockholderEquity": "-35108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1936000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "24795000.00",
                    "goodWill": null,
                    "otherAssets": "36711000.00",
                    "cash": "20481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17255000.00",
                    "currentDeferredRevenue": "8369000.00",
                    "netDebt": "174519000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195000000.00",
                    "otherStockholderEquity": "35108000.00",
                    "propertyPlantEquipment": "283787000.00",
                    "totalCurrentAssets": "29475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8321000.00",
                    "netReceivables": "479000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": null,
                    "accountsPayable": "6950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237050000.00",
                    "cashAndShortTermInvestments": "20481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "283787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1047227.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "314343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5931000.00",
                    "totalLiab": "237212000.00",
                    "totalStockholderEquity": "77131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1273000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "26985000.00",
                    "goodWill": null,
                    "otherAssets": "2523000.00",
                    "cash": "17547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15227000.00",
                    "currentDeferredRevenue": "8498000.00",
                    "netDebt": "177453000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "287564000.00",
                    "totalCurrentAssets": "24256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5820000.00",
                    "netReceivables": "778000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": null,
                    "accountsPayable": "5456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "314343000.00",
                    "cashAndShortTermInvestments": "17547000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "287564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "908765.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-29",
                    "currency_symbol": "USD",
                    "totalAssets": "322907000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "371000.00",
                    "totalLiab": "246060000.00",
                    "totalStockholderEquity": "76800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1662000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4659000.00",
                    "goodWill": null,
                    "otherAssets": "2509000.00",
                    "cash": "28374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46401000.00",
                    "currentDeferredRevenue": "2606000.00",
                    "netDebt": "211285000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239659000.00",
                    "otherStockholderEquity": "104355000.00",
                    "propertyPlantEquipment": "291340000.00",
                    "totalCurrentAssets": "29058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "313000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": null,
                    "accountsPayable": "2133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293849000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "246060000.00",
                    "cashAndShortTermInvestments": "28374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "291340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1456755.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "323449000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71000.00",
                    "totalLiab": "247062000.00",
                    "totalStockholderEquity": "76400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1574000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5158000.00",
                    "goodWill": null,
                    "otherAssets": "2713000.00",
                    "cash": "25250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6904000.00",
                    "currentDeferredRevenue": "2005000.00",
                    "netDebt": "209750000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235000000.00",
                    "otherStockholderEquity": "76400000.00",
                    "propertyPlantEquipment": "295117000.00",
                    "totalCurrentAssets": "25619000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "298000.00",
                    "longTermDebt": "235000000.00",
                    "inventory": null,
                    "accountsPayable": "3325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2713000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "240158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "247062000.00",
                    "cashAndShortTermInvestments": "25250000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "295117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "908765.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "237809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "742000.00",
                    "totalLiab": "209730000.00",
                    "totalStockholderEquity": "28100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1308000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5657000.00",
                    "goodWill": null,
                    "otherAssets": "2638000.00",
                    "cash": "14782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4073000.00",
                    "currentDeferredRevenue": "930000.00",
                    "netDebt": "185218000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000000.00",
                    "otherStockholderEquity": "28100000.00",
                    "propertyPlantEquipment": "218911000.00",
                    "totalCurrentAssets": "16260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "736000.00",
                    "longTermDebt": "200000000.00",
                    "inventory": null,
                    "accountsPayable": "1835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205657000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209730000.00",
                    "cashAndShortTermInvestments": "14782000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "218911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1232784.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-09",
                    "currency_symbol": "USD",
                    "totalAssets": "204358000.00",
                    "intangibleAssets": "53484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46000.00",
                    "totalLiab": "176961000.00",
                    "totalStockholderEquity": "27397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5558000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6156000.00",
                    "goodWill": null,
                    "otherAssets": "56273000.00",
                    "cash": "13499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5805000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "151501000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165000000.00",
                    "otherStockholderEquity": "44817000.00",
                    "propertyPlantEquipment": "134012000.00",
                    "totalCurrentAssets": "14073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "528000.00",
                    "longTermDebt": "165000000.00",
                    "inventory": null,
                    "accountsPayable": "247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204358000.00",
                    "cashAndShortTermInvestments": "13499000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "134012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1232784.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "205054000.00",
                    "intangibleAssets": "54784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "836000.00",
                    "totalLiab": "178268000.00",
                    "totalStockholderEquity": "-15456000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-182592000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6656000.00",
                    "goodWill": null,
                    "otherAssets": "57766000.00",
                    "cash": "10095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6612000.00",
                    "currentDeferredRevenue": "485000.00",
                    "netDebt": "154905000.00",
                    "shortTermDebt": "165000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165000000.00",
                    "otherStockholderEquity": "15456000.00",
                    "propertyPlantEquipment": "135976000.00",
                    "totalCurrentAssets": "11312000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "797000.00",
                    "netReceivables": "381000.00",
                    "longTermDebt": "165000000.00",
                    "inventory": "39000.00",
                    "accountsPayable": "5028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "193742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178268000.00",
                    "cashAndShortTermInvestments": "10095000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "135976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1227437.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1222089.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "220990000.00",
                    "intangibleAssets": "57384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1714000.00",
                    "totalLiab": "106777000.00",
                    "totalStockholderEquity": "114213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7154000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7654000.00",
                    "goodWill": null,
                    "otherAssets": "60011000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11635000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "139905000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "73939000.00",
                    "inventory": null,
                    "accountsPayable": "1426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1222969.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "152243000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "220000.00",
                    "totalLiab": "81341000.00",
                    "totalStockholderEquity": "70902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2859000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1453000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11476000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "143834000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "69865000.00",
                    "inventory": "483000.00",
                    "accountsPayable": "724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "118986000.00",
                    "intangibleAssets": "11453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2023000.00",
                    "totalLiab": "69908000.00",
                    "totalStockholderEquity": "49078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3302000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1420000.00",
                    "goodWill": null,
                    "otherAssets": "15141000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9444000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "96296000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "59044000.00",
                    "inventory": "95000.00",
                    "accountsPayable": "86000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5928986000.00",
                    "intangibleAssets": "3233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26102000.00",
                    "totalLiab": "2588240000.00",
                    "totalStockholderEquity": "3281545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215185000.00",
                    "commonStock": "3283806000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "327189000.00",
                    "cash": "402969000.00",
                    "cashAndEquivalents": "402783000.00",
                    "totalCurrentLiabilities": "455146000.00",
                    "currentDeferredRevenue": "61358000.00",
                    "netDebt": "1971613000.00",
                    "shortTermDebt": "160711000.00",
                    "shortLongTermDebt": "133773000.00",
                    "shortLongTermDebtTotal": "2374582000.00",
                    "otherStockholderEquity": "3340746000.00",
                    "propertyPlantEquipment": "4608820000.00",
                    "totalCurrentAssets": "512052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10483000.00",
                    "netReceivables": "40554000.00",
                    "longTermDebt": "1268976000.00",
                    "inventory": "31944000.00",
                    "accountsPayable": "17892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1016691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5416934000.00",
                    "capitalLeaseObligations": "214996000.00",
                    "longTermDebtTotal": "1882221000.00",
                    "nonCurrentLiabilitiesOther": "625267000.00",
                    "nonCurrentLiabilitiesTotal": "2133093999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5928986000.00",
                    "cashAndShortTermInvestments": "413452000.00",
                    "propertyPlantAndEquipmentGross": "6049380000.00",
                    "propertyPlantAndEquipmentNet": "4389868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56906000.00",
                    "netInvestedCapital": "1400488000.00",
                    "commonStockSharesOutstanding": "29753000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5673240000.00",
                    "intangibleAssets": "42311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52005000.00",
                    "totalLiab": "2566612000.00",
                    "totalStockholderEquity": "3053295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137666000.00",
                    "commonStock": "3053295000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "257943000.00",
                    "cash": "270166000.00",
                    "cashAndEquivalents": "270166000.00",
                    "totalCurrentLiabilities": "409666000.00",
                    "currentDeferredRevenue": "66209000.00",
                    "netDebt": "1153760000.00",
                    "shortTermDebt": "291829000.00",
                    "shortLongTermDebt": "163226000.00",
                    "shortLongTermDebtTotal": "1423926000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4485098000.00",
                    "totalCurrentAssets": "442991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12289000.00",
                    "netReceivables": "75738000.00",
                    "longTermDebt": "917102000.00",
                    "inventory": "32793000.00",
                    "accountsPayable": "16958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "257943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5230249000.00",
                    "capitalLeaseObligations": "240602000.00",
                    "longTermDebtTotal": "1862715000.00",
                    "nonCurrentLiabilitiesOther": "969315000.00",
                    "nonCurrentLiabilitiesTotal": "2156946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5673240000.00",
                    "cashAndShortTermInvestments": "282455000.00",
                    "propertyPlantAndEquipmentGross": "5739469000.00",
                    "propertyPlantAndEquipmentNet": "4929995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33325000.00",
                    "netInvestedCapital": "4186956000.00",
                    "commonStockSharesOutstanding": "30029000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5147566000.00",
                    "intangibleAssets": "60431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24060000.00",
                    "totalLiab": "2377114000.00",
                    "totalStockholderEquity": "2770452000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57107000.00",
                    "commonStock": "2770452000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "240378000.00",
                    "cashAndEquivalents": "240378000.00",
                    "totalCurrentLiabilities": "459600000.00",
                    "currentDeferredRevenue": "63306000.00",
                    "netDebt": "1067177000.00",
                    "shortTermDebt": "315172000.00",
                    "shortLongTermDebt": "146340000.00",
                    "shortLongTermDebtTotal": "1307555000.00",
                    "otherStockholderEquity": "46016000.00",
                    "propertyPlantEquipment": "4005640000.00",
                    "totalCurrentAssets": "399748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47000000.00",
                    "netReceivables": "50744000.00",
                    "longTermDebt": "751781000.00",
                    "inventory": "37566000.00",
                    "accountsPayable": "24015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4747818000.00",
                    "capitalLeaseObligations": "270738000.00",
                    "longTermDebtTotal": "1576427000.00",
                    "nonCurrentLiabilitiesOther": "861216000.00",
                    "nonCurrentLiabilitiesTotal": "1917514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5147566000.00",
                    "cashAndShortTermInvestments": "287378000.00",
                    "propertyPlantAndEquipmentGross": "5128564000.00",
                    "propertyPlantAndEquipmentNet": "4439774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-59852000.00",
                    "netInvestedCapital": "3668573000.00",
                    "commonStockSharesOutstanding": "30184388.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4895704000.00",
                    "intangibleAssets": "78716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6110000.00",
                    "totalLiab": "2552741000.00",
                    "totalStockholderEquity": "2342963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339516000.00",
                    "commonStock": "2305494000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "146121000.00",
                    "cash": "157814000.00",
                    "cashAndEquivalents": "157814000.00",
                    "totalCurrentLiabilities": "617740000.00",
                    "currentDeferredRevenue": "38875000.00",
                    "netDebt": "1017132000.00",
                    "shortTermDebt": "213993000.00",
                    "shortLongTermDebt": "174140000.00",
                    "shortLongTermDebtTotal": "1768345000.00",
                    "otherStockholderEquity": "2342963000.00",
                    "propertyPlantEquipment": "4100377000.00",
                    "totalCurrentAssets": "310424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "87724000.00",
                    "longTermDebt": "689691000.00",
                    "inventory": "32667000.00",
                    "accountsPayable": "25356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "406187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4585280000.00",
                    "capitalLeaseObligations": "311115000.00",
                    "longTermDebtTotal": "1554352000.00",
                    "nonCurrentLiabilitiesOther": "923910000.00",
                    "nonCurrentLiabilitiesTotal": "1935001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4895704000.00",
                    "cashAndShortTermInvestments": "157814000.00",
                    "propertyPlantAndEquipmentGross": "4615198000.00",
                    "propertyPlantAndEquipmentNet": "4100377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-307316000.00",
                    "netInvestedCapital": "3206794000.00",
                    "commonStockSharesOutstanding": "30184388.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3623299000.00",
                    "intangibleAssets": "100422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3651000.00",
                    "totalLiab": "1853574000.00",
                    "totalStockholderEquity": "1769725000.00",
                    "deferredLongTermLiab": "69882000.00",
                    "otherCurrentLiab": "163004000.00",
                    "commonStock": "1769725000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "351497000.00",
                    "goodWill": null,
                    "otherAssets": "544389000.00",
                    "cash": "159467000.00",
                    "cashAndEquivalents": "159467000.00",
                    "totalCurrentLiabilities": "395505000.00",
                    "currentDeferredRevenue": "23921000.00",
                    "netDebt": "898122000.00",
                    "shortTermDebt": "191138000.00",
                    "shortLongTermDebt": "172846000.00",
                    "shortLongTermDebtTotal": "1552847000.00",
                    "otherStockholderEquity": "-53776000.00",
                    "propertyPlantEquipment": "2852570000.00",
                    "totalCurrentAssets": "226340000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1769725000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29342000.00",
                    "longTermDebt": "1361709000.00",
                    "inventory": "21072000.00",
                    "accountsPayable": "17442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3396959000.00",
                    "capitalLeaseObligations": "366285000.00",
                    "longTermDebtTotal": "1361709000.00",
                    "nonCurrentLiabilitiesOther": "465633000.00",
                    "nonCurrentLiabilitiesTotal": "1458069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3623299000.00",
                    "cashAndShortTermInvestments": "159467000.00",
                    "propertyPlantAndEquipmentGross": "3464964000.00",
                    "propertyPlantAndEquipmentNet": "3096907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-169165000.00",
                    "netInvestedCapital": "2583510000.00",
                    "commonStockSharesOutstanding": "22663240.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1207269000.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30052000.00",
                    "totalLiab": "552439000.00",
                    "totalStockholderEquity": "654830000.00",
                    "deferredLongTermLiab": "37045000.00",
                    "otherCurrentLiab": "36533000.00",
                    "commonStock": "654830000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2185000.00",
                    "goodWill": null,
                    "otherAssets": "63908000.00",
                    "cash": "30728000.00",
                    "cashAndEquivalents": "19303000.00",
                    "totalCurrentLiabilities": "51417000.00",
                    "currentDeferredRevenue": "1105000.00",
                    "netDebt": "456129000.00",
                    "shortTermDebt": "10611000.00",
                    "shortLongTermDebt": "10611000.00",
                    "shortLongTermDebtTotal": "486857000.00",
                    "otherStockholderEquity": "654830000.00",
                    "propertyPlantEquipment": "1054423000.00",
                    "totalCurrentAssets": "60780000.00",
                    "longTermInvestments": "26158000.00",
                    "netTangibleAssets": "652830000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3606000.00",
                    "longTermDebt": "45111000.00",
                    "inventory": "4505000.00",
                    "accountsPayable": "3168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-273602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1146489000.00",
                    "capitalLeaseObligations": "13153000.00",
                    "longTermDebtTotal": "285022000.00",
                    "nonCurrentLiabilitiesOther": "154272000.00",
                    "nonCurrentLiabilitiesTotal": "501022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1207269000.00",
                    "cashAndShortTermInvestments": "30728000.00",
                    "propertyPlantAndEquipmentGross": "1054423000.00",
                    "propertyPlantAndEquipmentNet": "1041138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-192472000.00",
                    "netInvestedCapital": "1078929000.00",
                    "commonStockSharesOutstanding": "11181240.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1253517000.00",
                    "intangibleAssets": "3166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3844000.00",
                    "totalLiab": "525498000.00",
                    "totalStockholderEquity": "728019000.00",
                    "deferredLongTermLiab": "26469000.00",
                    "otherCurrentLiab": "13368000.00",
                    "commonStock": "728019000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3312000.00",
                    "goodWill": null,
                    "otherAssets": "72137000.00",
                    "cash": "23354000.00",
                    "cashAndEquivalents": "23354000.00",
                    "totalCurrentLiabilities": "79784000.00",
                    "currentDeferredRevenue": "4497000.00",
                    "netDebt": "391267000.00",
                    "shortTermDebt": "55013000.00",
                    "shortLongTermDebt": "53966000.00",
                    "shortLongTermDebtTotal": "484261000.00",
                    "otherStockholderEquity": "728019000.00",
                    "propertyPlantEquipment": "1076499000.00",
                    "totalCurrentAssets": "75990000.00",
                    "longTermInvestments": "25725000.00",
                    "netTangibleAssets": "724853000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35125000.00",
                    "longTermDebt": "346454000.00",
                    "inventory": "6281000.00",
                    "accountsPayable": "6906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-308498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177527000.00",
                    "capitalLeaseObligations": "14201000.00",
                    "longTermDebtTotal": "429248000.00",
                    "nonCurrentLiabilitiesOther": "82794000.00",
                    "nonCurrentLiabilitiesTotal": "445714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1253517000.00",
                    "cashAndShortTermInvestments": "23354000.00",
                    "propertyPlantAndEquipmentGross": "1384997000.00",
                    "propertyPlantAndEquipmentNet": "1076499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3794000.00",
                    "netInvestedCapital": "1128439000.00",
                    "commonStockSharesOutstanding": "10830959.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1314133000.00",
                    "intangibleAssets": "4332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "757000.00",
                    "totalLiab": "537380000.00",
                    "totalStockholderEquity": "776753000.00",
                    "deferredLongTermLiab": "10820000.00",
                    "otherCurrentLiab": "7133000.00",
                    "commonStock": "806176000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4366000.00",
                    "goodWill": null,
                    "otherAssets": "89143000.00",
                    "cash": "58590000.00",
                    "cashAndEquivalents": "58590000.00",
                    "totalCurrentLiabilities": "52333000.00",
                    "currentDeferredRevenue": "15256000.00",
                    "netDebt": "425075000.00",
                    "shortTermDebt": "25105000.00",
                    "shortLongTermDebt": "25105000.00",
                    "shortLongTermDebtTotal": "505786000.00",
                    "otherStockholderEquity": "316981000.00",
                    "propertyPlantEquipment": "1043250000.00",
                    "totalCurrentAssets": "111112000.00",
                    "longTermInvestments": "66296000.00",
                    "netTangibleAssets": "772421000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47762000.00",
                    "longTermDebt": "458560000.00",
                    "inventory": "1004000.00",
                    "accountsPayable": "4839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-316981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1203021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "480681000.00",
                    "nonCurrentLiabilitiesOther": "22121000.00",
                    "nonCurrentLiabilitiesTotal": "485047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1314133000.00",
                    "cashAndShortTermInvestments": "58590000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1043250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58779000.00",
                    "netInvestedCapital": "1260418000.00",
                    "commonStockSharesOutstanding": "10823591.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1305302000.00",
                    "intangibleAssets": "8080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "671000.00",
                    "totalLiab": "537592000.00",
                    "totalStockholderEquity": "767710000.00",
                    "deferredLongTermLiab": "16253000.00",
                    "otherCurrentLiab": "8800000.00",
                    "commonStock": "797133000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16468000.00",
                    "goodWill": null,
                    "otherAssets": "85779000.00",
                    "cash": "24047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54247000.00",
                    "currentDeferredRevenue": "15143000.00",
                    "netDebt": "469416000.00",
                    "shortTermDebt": "26586000.00",
                    "shortLongTermDebt": "26586000.00",
                    "shortLongTermDebtTotal": "493463000.00",
                    "otherStockholderEquity": "303385000.00",
                    "propertyPlantEquipment": "1099015000.00",
                    "totalCurrentAssets": "60306000.00",
                    "longTermInvestments": "52122000.00",
                    "netTangibleAssets": "759630000.00",
                    "shortTermInvestments": "5886000.00",
                    "netReceivables": "29468000.00",
                    "longTermDebt": "466877000.00",
                    "inventory": "220000.00",
                    "accountsPayable": "3718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-321063000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1244996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "466877000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "483345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1305302000.00",
                    "cashAndShortTermInvestments": "24047000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1099015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6059000.00",
                    "netInvestedCapital": "1261173000.00",
                    "commonStockSharesOutstanding": "9145500.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1268580000.00",
                    "intangibleAssets": "18952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1353000.00",
                    "totalLiab": "588371000.00",
                    "totalStockholderEquity": "680209000.00",
                    "deferredLongTermLiab": "21282000.00",
                    "otherCurrentLiab": "4445000.00",
                    "commonStock": "680209000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "39676000.00",
                    "goodWill": null,
                    "otherAssets": "154816000.00",
                    "cash": "17360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98950000.00",
                    "currentDeferredRevenue": "17198000.00",
                    "netDebt": "506416000.00",
                    "shortTermDebt": "74031000.00",
                    "shortLongTermDebt": "74031000.00",
                    "shortLongTermDebtTotal": "523776000.00",
                    "otherStockholderEquity": "997301000.00",
                    "propertyPlantEquipment": "1037206000.00",
                    "totalCurrentAssets": "56349000.00",
                    "longTermInvestments": "1257000.00",
                    "netTangibleAssets": "661257000.00",
                    "shortTermInvestments": "7728000.00",
                    "netReceivables": "29661000.00",
                    "longTermDebt": "449745000.00",
                    "inventory": "220000.00",
                    "accountsPayable": "3276000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-317092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1212231000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "449745000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "489421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1268580000.00",
                    "cashAndShortTermInvestments": "17360000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1037206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5650458.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1350291000.00",
                    "intangibleAssets": "55339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7926000.00",
                    "totalLiab": "618076000.00",
                    "totalStockholderEquity": "732215000.00",
                    "deferredLongTermLiab": "22232000.00",
                    "otherCurrentLiab": "11196000.00",
                    "commonStock": "732215000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1806000.00",
                    "goodWill": null,
                    "otherAssets": "23753000.00",
                    "cash": "26750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41528000.00",
                    "currentDeferredRevenue": "4290000.00",
                    "netDebt": "571328000.00",
                    "shortTermDebt": "23336000.00",
                    "shortLongTermDebt": "23336000.00",
                    "shortLongTermDebtTotal": "598078000.00",
                    "otherStockholderEquity": "1008354000.00",
                    "propertyPlantEquipment": "1230049000.00",
                    "totalCurrentAssets": "39835000.00",
                    "longTermInvestments": "1315000.00",
                    "netTangibleAssets": "676876000.00",
                    "shortTermInvestments": "7789000.00",
                    "netReceivables": "3999000.00",
                    "longTermDebt": "574742000.00",
                    "inventory": "1160000.00",
                    "accountsPayable": "2706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-276139000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1310456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "576548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1350291000.00",
                    "cashAndShortTermInvestments": "26750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1230049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5806279.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1346014000.00",
                    "intangibleAssets": "74055000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10000.00",
                    "totalLiab": "596916000.00",
                    "totalStockholderEquity": "749098000.00",
                    "deferredLongTermLiab": "8750000.00",
                    "otherCurrentLiab": "5503000.00",
                    "commonStock": "749098000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11105000.00",
                    "goodWill": null,
                    "otherAssets": "16065000.00",
                    "cash": "99495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32275000.00",
                    "currentDeferredRevenue": "4310000.00",
                    "netDebt": "483784000.00",
                    "shortTermDebt": "18638000.00",
                    "shortLongTermDebt": "16435000.00",
                    "shortLongTermDebtTotal": "583279000.00",
                    "otherStockholderEquity": "968020000.00",
                    "propertyPlantEquipment": "1139426000.00",
                    "totalCurrentAssets": "115197000.00",
                    "longTermInvestments": "521000.00",
                    "netTangibleAssets": "675043000.00",
                    "shortTermInvestments": "954000.00",
                    "netReceivables": "13278000.00",
                    "longTermDebt": "564641000.00",
                    "inventory": "826000.00",
                    "accountsPayable": "3824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218922000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "564641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1346014000.00",
                    "cashAndShortTermInvestments": "99495000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1139436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5365833.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1250079000.00",
                    "intangibleAssets": "119405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66000.00",
                    "totalLiab": "543572000.00",
                    "totalStockholderEquity": "706507000.00",
                    "deferredLongTermLiab": "8557000.00",
                    "otherCurrentLiab": "4080000.00",
                    "commonStock": "706507000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "49257000.00",
                    "cash": "35346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15606000.00",
                    "currentDeferredRevenue": "2997000.00",
                    "netDebt": "497978000.00",
                    "shortTermDebt": "5358000.00",
                    "shortLongTermDebt": "533324000.00",
                    "shortLongTermDebtTotal": "533324000.00",
                    "otherStockholderEquity": "874957000.00",
                    "propertyPlantEquipment": "1026153000.00",
                    "totalCurrentAssets": "54484000.00",
                    "longTermInvestments": "500000.00",
                    "netTangibleAssets": "587102000.00",
                    "shortTermInvestments": "1177000.00",
                    "netReceivables": "16298000.00",
                    "longTermDebt": "527966000.00",
                    "inventory": "1166000.00",
                    "accountsPayable": "3171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-168450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1195595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1250079000.00",
                    "cashAndShortTermInvestments": "35346000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1033424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4683039.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "954952000.00",
                    "intangibleAssets": "160479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "342000.00",
                    "totalLiab": "336258000.00",
                    "totalStockholderEquity": "618694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25347000.00",
                    "commonStock": "618694000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3049000.00",
                    "cash": "32132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60276000.00",
                    "currentDeferredRevenue": "9112000.00",
                    "netDebt": "267577000.00",
                    "shortTermDebt": "23727000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299709000.00",
                    "otherStockholderEquity": "750713000.00",
                    "propertyPlantEquipment": "721391000.00",
                    "totalCurrentAssets": "70033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29529000.00",
                    "netReceivables": "7778000.00",
                    "longTermDebt": "275982000.00",
                    "inventory": "29781000.00",
                    "accountsPayable": "2090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132019000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "954952000.00",
                    "cashAndShortTermInvestments": "32132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "721391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3867260.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "909924000.00",
                    "intangibleAssets": "176581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1919000.00",
                    "totalLiab": "350285000.00",
                    "totalStockholderEquity": "559639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7063000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4230000.00",
                    "goodWill": null,
                    "otherAssets": "2572000.00",
                    "cash": "48078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56705000.00",
                    "currentDeferredRevenue": "10920000.00",
                    "netDebt": "277972000.00",
                    "shortTermDebt": "36700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "326050000.00",
                    "otherStockholderEquity": "657331000.00",
                    "propertyPlantEquipment": "667213000.00",
                    "totalCurrentAssets": "63558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8468000.00",
                    "netReceivables": "4835000.00",
                    "longTermDebt": "289350000.00",
                    "inventory": "8726000.00",
                    "accountsPayable": "2022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "846366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "293580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "909924000.00",
                    "cashAndShortTermInvestments": "48078000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "667213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3602128.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "840885000.00",
                    "intangibleAssets": "170091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3398000.00",
                    "totalLiab": "349382000.00",
                    "totalStockholderEquity": "491503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1941000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11657000.00",
                    "goodWill": null,
                    "otherAssets": "2824000.00",
                    "cash": "51278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45425000.00",
                    "currentDeferredRevenue": "10575000.00",
                    "netDebt": "270887000.00",
                    "shortTermDebt": "29200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "322165000.00",
                    "otherStockholderEquity": "557870000.00",
                    "propertyPlantEquipment": "612358000.00",
                    "totalCurrentAssets": "55612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "824000.00",
                    "netReceivables": "936000.00",
                    "longTermDebt": "292300000.00",
                    "inventory": null,
                    "accountsPayable": "3709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "785273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "840885000.00",
                    "cashAndShortTermInvestments": "51278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "612358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2880065.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "436756000.00",
                    "intangibleAssets": "40372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14099000.00",
                    "totalLiab": "228766000.00",
                    "totalStockholderEquity": "207990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1844000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20415000.00",
                    "goodWill": null,
                    "otherAssets": "1610000.00",
                    "cash": "77878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13351000.00",
                    "currentDeferredRevenue": "9025000.00",
                    "netDebt": "119784000.00",
                    "shortTermDebt": "1964000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197662000.00",
                    "otherStockholderEquity": "250873000.00",
                    "propertyPlantEquipment": "302195000.00",
                    "totalCurrentAssets": "92579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13322000.00",
                    "netReceivables": "602000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": null,
                    "accountsPayable": "518000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "436756000.00",
                    "cashAndShortTermInvestments": "77878000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "299695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1144951.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "322907000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "371000.00",
                    "totalLiab": "246060000.00",
                    "totalStockholderEquity": "76847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1662000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4659000.00",
                    "goodWill": null,
                    "otherAssets": "2509000.00",
                    "cash": "28374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46401000.00",
                    "currentDeferredRevenue": "2606000.00",
                    "netDebt": "206626000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235000000.00",
                    "otherStockholderEquity": "104355000.00",
                    "propertyPlantEquipment": "291340000.00",
                    "totalCurrentAssets": "29058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "313000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": null,
                    "accountsPayable": "2133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293849000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "322907000.00",
                    "cashAndShortTermInvestments": "28374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "291340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1253078.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "205054000.00",
                    "intangibleAssets": "54784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "797000.00",
                    "totalLiab": "178268000.00",
                    "totalStockholderEquity": "26786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-159443000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6656000.00",
                    "goodWill": null,
                    "otherAssets": "2982000.00",
                    "cash": "10095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6612000.00",
                    "currentDeferredRevenue": "485000.00",
                    "netDebt": "154905000.00",
                    "shortTermDebt": "165000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165000000.00",
                    "otherStockholderEquity": "15456000.00",
                    "propertyPlantEquipment": "135976000.00",
                    "totalCurrentAssets": "11312000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "797000.00",
                    "netReceivables": "381000.00",
                    "longTermDebt": "165000000.00",
                    "inventory": "39000.00",
                    "accountsPayable": "570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "193742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "205054000.00",
                    "cashAndShortTermInvestments": "10095000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "135976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1232784.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "152243000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1025000.00",
                    "totalLiab": "81341000.00",
                    "totalStockholderEquity": "70902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "879000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1453000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11476000.00",
                    "currentDeferredRevenue": "560000.00",
                    "netDebt": "79178000.00",
                    "shortTermDebt": "9313000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79178000.00",
                    "otherStockholderEquity": "70902000.00",
                    "propertyPlantEquipment": "143834000.00",
                    "totalCurrentAssets": "6956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5931000.00",
                    "longTermDebt": "69865000.00",
                    "inventory": "483000.00",
                    "accountsPayable": "724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152243000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "143834000.00",
                    "propertyPlantAndEquipmentNet": "143834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1226673.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "118986000.00",
                    "intangibleAssets": "11453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "345000.00",
                    "totalLiab": "69908000.00",
                    "totalStockholderEquity": "49078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "815000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1420000.00",
                    "goodWill": null,
                    "otherAssets": "3688000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9444000.00",
                    "currentDeferredRevenue": "430000.00",
                    "netDebt": "68577000.00",
                    "shortTermDebt": "8113000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68577000.00",
                    "otherStockholderEquity": "49078000.00",
                    "propertyPlantEquipment": "96296000.00",
                    "totalCurrentAssets": "7549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5431000.00",
                    "longTermDebt": "59044000.00",
                    "inventory": "1773000.00",
                    "accountsPayable": "86000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118986000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "96296000.00",
                    "propertyPlantAndEquipmentNet": "96296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1228181.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "investments": "452000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162432999.00",
                    "netBorrowings": "56440000.00",
                    "totalCashFromFinancingActivities": "43979999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104111000.00",
                    "changeInCash": "8190000.00",
                    "beginPeriodCashFlow": "402969000.00",
                    "endPeriodCashFlow": "411159000.00",
                    "totalCashFromOperatingActivities": "126643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78826999.00",
                    "otherCashflowsFromInvestingActivities": "452000.00",
                    "dividendsPaid": "1461000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12362000.00",
                    "salePurchaseOfStock": "-10238999.00",
                    "otherCashflowsFromFinancingActivities": "-760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37189999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19105000.00",
                    "freeCashFlow": "53943000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "10000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4709879.00",
                    "netBorrowings": "-53402000.00",
                    "totalCashFromFinancingActivities": "-75004444.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114864000.00",
                    "changeInCash": "41884000.00",
                    "beginPeriodCashFlow": "361085000.00",
                    "endPeriodCashFlow": "402969000.00",
                    "totalCashFromOperatingActivities": "122010447.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77327999.00",
                    "otherCashflowsFromInvestingActivities": "-124098000.00",
                    "dividendsPaid": "1450200.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2803917.00",
                    "salePurchaseOfStock": "-9828756.00",
                    "otherCashflowsFromFinancingActivities": "-7682321.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133789387",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54104927.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16076625.00",
                    "freeCashFlow": "-11778940.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-28",
                    "currency_symbol": "USD",
                    "investments": "-70010000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75225350.00",
                    "netBorrowings": "-33629000.00",
                    "totalCashFromFinancingActivities": "-51380193.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55149000.00",
                    "changeInCash": "-16538000.00",
                    "beginPeriodCashFlow": "377623000.00",
                    "endPeriodCashFlow": "361085000.00",
                    "totalCashFromOperatingActivities": "109884453.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106097000.00",
                    "otherCashflowsFromInvestingActivities": "-9508834.00",
                    "dividendsPaid": "1571438.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8992583.00",
                    "salePurchaseOfStock": "-10630822.00",
                    "otherCashflowsFromFinancingActivities": "-4740937.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110031416",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59165605.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7804058.00",
                    "freeCashFlow": "219915870.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-08",
                    "currency_symbol": "USD",
                    "investments": "-134503000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134503000.00",
                    "netBorrowings": "87113000.00",
                    "totalCashFromFinancingActivities": "68934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69947000.00",
                    "changeInCash": "56059000.00",
                    "beginPeriodCashFlow": "321564000.00",
                    "endPeriodCashFlow": "377623000.00",
                    "totalCashFromOperatingActivities": "121628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80100000.00",
                    "otherCashflowsFromInvestingActivities": "36181000.00",
                    "dividendsPaid": "1493000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10696000.00",
                    "salePurchaseOfStock": "-13000000.00",
                    "otherCashflowsFromFinancingActivities": "-3686000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29125000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57544000.00",
                    "freeCashFlow": "-49056000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-06",
                    "currency_symbol": "USD",
                    "investments": "-134147000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134147000.00",
                    "netBorrowings": "12466000.00",
                    "totalCashFromFinancingActivities": "-630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41727000.00",
                    "changeInCash": "21775000.00",
                    "beginPeriodCashFlow": "299789000.00",
                    "endPeriodCashFlow": "321564000.00",
                    "totalCashFromOperatingActivities": "156552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78459000.00",
                    "otherCashflowsFromInvestingActivities": "-1561000.00",
                    "dividendsPaid": "1511000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "36360000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-1585000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61867000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25501000.00",
                    "freeCashFlow": "23966000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "-168162000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-168162000.00",
                    "netBorrowings": "73595000.00",
                    "totalCashFromFinancingActivities": "59069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94723000.00",
                    "changeInCash": "5831000.00",
                    "beginPeriodCashFlow": "293958000.00",
                    "endPeriodCashFlow": "299789000.00",
                    "totalCashFromOperatingActivities": "114924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7346000.00",
                    "otherCashflowsFromInvestingActivities": "-895094000.00",
                    "dividendsPaid": "1521000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5846000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-3005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88577000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-75722000.00",
                    "freeCashFlow": "-165275000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-320007000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-320007000.00",
                    "netBorrowings": "205791000.00",
                    "totalCashFromFinancingActivities": "191482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97755000.00",
                    "changeInCash": "14114000.00",
                    "beginPeriodCashFlow": "279844000.00",
                    "endPeriodCashFlow": "293958000.00",
                    "totalCashFromOperatingActivities": "142639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57484000.00",
                    "otherCashflowsFromInvestingActivities": "13111000.00",
                    "dividendsPaid": "1531000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13711000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-2778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "333118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11273000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-23873000.00",
                    "freeCashFlow": "-190479000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-125884000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125884000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101469000.00",
                    "changeInCash": "47014000.00",
                    "beginPeriodCashFlow": "232830000.00",
                    "endPeriodCashFlow": "279844000.00",
                    "totalCashFromOperatingActivities": "131479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54511000.00",
                    "otherCashflowsFromInvestingActivities": "128847000.00",
                    "dividendsPaid": "1540000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2259000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-2895000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "254731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28034000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "3533000.00",
                    "freeCashFlow": "-123252000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-168073000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-168073000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57292000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73361000.00",
                    "changeInCash": "-16345000.00",
                    "beginPeriodCashFlow": "249175000.00",
                    "endPeriodCashFlow": "232830000.00",
                    "totalCashFromOperatingActivities": "94436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69126000.00",
                    "otherCashflowsFromInvestingActivities": "-38543000.00",
                    "dividendsPaid": "1540000.00",
                    "changeToInventory": "35124000.00",
                    "changeToAccountReceivables": "19241000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2078000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43349000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-4702000.00",
                    "freeCashFlow": "4309000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-180592000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48656323.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132391000.00",
                    "changeInCash": "27002000.00",
                    "beginPeriodCashFlow": "269173000.00",
                    "endPeriodCashFlow": "296175000.00",
                    "totalCashFromOperatingActivities": "206407140.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55055000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1540000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3904000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-178771847.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "155174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37249000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "18961140.00",
                    "freeCashFlow": "206407140.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-104088000.00",
                    "changeToLiabilities": "-10901000.00",
                    "totalCashflowsFromInvestingActivities": "-104088000.00",
                    "netBorrowings": "-14561000.00",
                    "totalCashFromFinancingActivities": "-17061000.00",
                    "changeToOperatingActivities": "-27316000.00",
                    "netIncome": "89781000.00",
                    "changeInCash": "-879000.00",
                    "beginPeriodCashFlow": "270052000.00",
                    "endPeriodCashFlow": "269173000.00",
                    "totalCashFromOperatingActivities": "120270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57136000.00",
                    "otherCashflowsFromInvestingActivities": "21583000.00",
                    "dividendsPaid": "1540000.00",
                    "changeToInventory": "-2103000.00",
                    "changeToAccountReceivables": "-6869000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "56795000.00",
                    "changeToNetincome": "8805000.00",
                    "capitalExpenditures": "125671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19873000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "395000.00",
                    "freeCashFlow": "-5401000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12567000.00",
                    "changeToLiabilities": "-8992000.00",
                    "totalCashflowsFromInvestingActivities": "-12567000.00",
                    "netBorrowings": "-53405000.00",
                    "totalCashFromFinancingActivities": "-64419000.00",
                    "changeToOperatingActivities": "-54180000.00",
                    "netIncome": "112308000.00",
                    "changeInCash": "56841000.00",
                    "beginPeriodCashFlow": "213211000.00",
                    "endPeriodCashFlow": "270052000.00",
                    "totalCashFromOperatingActivities": "133827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56625000.00",
                    "otherCashflowsFromInvestingActivities": "58184000.00",
                    "dividendsPaid": "1540000.00",
                    "changeToInventory": "-25818000.00",
                    "changeToAccountReceivables": "12083000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "400374000.00",
                    "changeToNetincome": "9987000.00",
                    "capitalExpenditures": "70751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22727000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-2229000.00",
                    "freeCashFlow": "63076000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "44232000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "44232000.00",
                    "netBorrowings": "-53405000.00",
                    "totalCashFromFinancingActivities": "-100635000.00",
                    "changeToOperatingActivities": "-54180000.00",
                    "netIncome": "99165000.00",
                    "changeInCash": "38113000.00",
                    "beginPeriodCashFlow": "175098000.00",
                    "endPeriodCashFlow": "213211000.00",
                    "totalCashFromOperatingActivities": "94516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56776000.00",
                    "otherCashflowsFromInvestingActivities": "95515000.00",
                    "dividendsPaid": "1540000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31483000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73447000.00",
                    "changeToNetincome": "9987000.00",
                    "capitalExpenditures": "113423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28170000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-33256000.00",
                    "freeCashFlow": "-18907000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "-50531000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-316241000.00",
                    "netBorrowings": "-53405000.00",
                    "totalCashFromFinancingActivities": "-24760000.00",
                    "changeToOperatingActivities": "-54180000.00",
                    "netIncome": "118258000.00",
                    "changeInCash": "64778000.00",
                    "beginPeriodCashFlow": "110320000.00",
                    "endPeriodCashFlow": "175098000.00",
                    "totalCashFromOperatingActivities": "140069000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "60615000.00",
                    "otherCashflowsFromInvestingActivities": "117536000.00",
                    "dividendsPaid": "1540000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24921000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "131082000.00",
                    "changeToNetincome": "9987000.00",
                    "capitalExpenditures": "119757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30214000.00",
                    "stockBasedCompensation": "32000.00",
                    "otherNonCashItems": "-8622000.00",
                    "freeCashFlow": "20312000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-203850000.00",
                    "changeToLiabilities": "3452000.00",
                    "totalCashflowsFromInvestingActivities": "-203850000.00",
                    "netBorrowings": "-77259000.00",
                    "totalCashFromFinancingActivities": "-79562000.00",
                    "changeToOperatingActivities": "48114000.00",
                    "netIncome": "257164000.00",
                    "changeInCash": "-64304000.00",
                    "beginPeriodCashFlow": "174624000.00",
                    "endPeriodCashFlow": "110320000.00",
                    "totalCashFromOperatingActivities": "219108000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "60989000.00",
                    "otherCashflowsFromInvestingActivities": "379400315.00",
                    "dividendsPaid": "1265337.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3616000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-762000.00",
                    "changeToNetincome": "-74266000.00",
                    "capitalExpenditures": "428962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70541000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "-169626000.00",
                    "freeCashFlow": "-209854000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-40191000.00",
                    "changeToLiabilities": "755000.00",
                    "totalCashflowsFromInvestingActivities": "-40191000.00",
                    "netBorrowings": "42167000.00",
                    "totalCashFromFinancingActivities": "-35391000.00",
                    "changeToOperatingActivities": "97783000.00",
                    "netIncome": "118160000.00",
                    "changeInCash": "66428000.00",
                    "beginPeriodCashFlow": "108196000.00",
                    "endPeriodCashFlow": "174624000.00",
                    "totalCashFromOperatingActivities": "142010000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "41473000.00",
                    "otherCashflowsFromInvestingActivities": "3466996.00",
                    "dividendsPaid": "1541000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2591000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-938000.00",
                    "changeToNetincome": "-106691000.00",
                    "capitalExpenditures": "40191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9721000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "-7942000.00",
                    "freeCashFlow": "101819000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-21669000.00",
                    "changeToLiabilities": "-755000.00",
                    "totalCashflowsFromInvestingActivities": "-21669000.00",
                    "netBorrowings": "-42167000.00",
                    "totalCashFromFinancingActivities": "-44734000.00",
                    "changeToOperatingActivities": "-97783000.00",
                    "netIncome": "85665000.00",
                    "changeInCash": "-61250000.00",
                    "beginPeriodCashFlow": "169446000.00",
                    "endPeriodCashFlow": "108196000.00",
                    "totalCashFromOperatingActivities": "5153000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "42655000.00",
                    "otherCashflowsFromInvestingActivities": "-19023000.00",
                    "dividendsPaid": "1541000.00",
                    "changeToInventory": "2038000.00",
                    "changeToAccountReceivables": "-15431000.00",
                    "salePurchaseOfStock": "273098000.00",
                    "otherCashflowsFromFinancingActivities": "-1026000.00",
                    "changeToNetincome": "4905000.00",
                    "capitalExpenditures": "19023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-104530000.00",
                    "stockBasedCompensation": "42000.00",
                    "otherNonCashItems": "-18679000.00",
                    "freeCashFlow": "-13870000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3200000.00",
                    "changeToLiabilities": "-16347000.00",
                    "totalCashflowsFromInvestingActivities": "-3200000.00",
                    "netBorrowings": "126870000.00",
                    "totalCashFromFinancingActivities": "-97554000.00",
                    "changeToOperatingActivities": "100426000.00",
                    "netIncome": "116486000.00",
                    "changeInCash": "28266000.00",
                    "beginPeriodCashFlow": "141180000.00",
                    "endPeriodCashFlow": "169446000.00",
                    "totalCashFromOperatingActivities": "129020000.00",
                    "issuanceOfCapitalStock": "1893000.00",
                    "depreciation": "45294000.00",
                    "otherCashflowsFromInvestingActivities": "262891000.00",
                    "dividendsPaid": "1541000.00",
                    "changeToInventory": "2038000.00",
                    "changeToAccountReceivables": "5395000.00",
                    "salePurchaseOfStock": "273098000.00",
                    "otherCashflowsFromFinancingActivities": "-316412.00",
                    "changeToNetincome": "-78712000.00",
                    "capitalExpenditures": "16665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10089000.00",
                    "stockBasedCompensation": "153000.00",
                    "otherNonCashItems": "-39725000.00",
                    "freeCashFlow": "112355000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-29",
                    "currency_symbol": "USD",
                    "investments": "30486000.00",
                    "changeToLiabilities": "9759000.00",
                    "totalCashflowsFromInvestingActivities": "30486000.00",
                    "netBorrowings": "-209848000.00",
                    "totalCashFromFinancingActivities": "-193063000.00",
                    "changeToOperatingActivities": "-59919000.00",
                    "netIncome": "158195000.00",
                    "changeInCash": "-91673000.00",
                    "beginPeriodCashFlow": "232853000.00",
                    "endPeriodCashFlow": "141180000.00",
                    "totalCashFromOperatingActivities": "70904000.00",
                    "issuanceOfCapitalStock": "26093000.00",
                    "depreciation": "31976000.00",
                    "otherCashflowsFromInvestingActivities": "74923000.00",
                    "dividendsPaid": "1368000.00",
                    "changeToInventory": "-48607000.00",
                    "changeToAccountReceivables": "-3621000.00",
                    "salePurchaseOfStock": "319752000.00",
                    "otherCashflowsFromFinancingActivities": "-7940000.00",
                    "changeToNetincome": "-38954000.00",
                    "capitalExpenditures": "76831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42469000.00",
                    "stockBasedCompensation": "136000.00",
                    "otherNonCashItems": "-46075000.00",
                    "freeCashFlow": "-5927000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-139176000.00",
                    "changeToLiabilities": "2526000.00",
                    "totalCashflowsFromInvestingActivities": "-139176000.00",
                    "netBorrowings": "96981000.00",
                    "totalCashFromFinancingActivities": "259577000.00",
                    "changeToOperatingActivities": "-23421000.00",
                    "netIncome": "99913000.00",
                    "changeInCash": "181473000.00",
                    "beginPeriodCashFlow": "51380000.00",
                    "endPeriodCashFlow": "232853000.00",
                    "totalCashFromOperatingActivities": "61072000.00",
                    "issuanceOfCapitalStock": "166650000.00",
                    "depreciation": "21804000.00",
                    "otherCashflowsFromInvestingActivities": "148918912.00",
                    "dividendsPaid": "1127000.00",
                    "changeToInventory": "-14077000.00",
                    "changeToAccountReceivables": "-920000.00",
                    "salePurchaseOfStock": "288767000.00",
                    "otherCashflowsFromFinancingActivities": "490000.00",
                    "changeToNetincome": "-970000.00",
                    "capitalExpenditures": "148048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12471000.00",
                    "stockBasedCompensation": "116000.00",
                    "otherNonCashItems": "-48290000.00",
                    "freeCashFlow": "-86976000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "5638000.00",
                    "changeToLiabilities": "4062000.00",
                    "totalCashflowsFromInvestingActivities": "5638000.00",
                    "netBorrowings": "-14003000.00",
                    "totalCashFromFinancingActivities": "-1163000.00",
                    "changeToOperatingActivities": "-17086000.00",
                    "netIncome": "136679000.00",
                    "changeInCash": "20652000.00",
                    "beginPeriodCashFlow": "30728000.00",
                    "endPeriodCashFlow": "51380000.00",
                    "totalCashFromOperatingActivities": "16177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13342000.00",
                    "otherCashflowsFromInvestingActivities": "32692000.00",
                    "dividendsPaid": "579000.00",
                    "changeToInventory": "-5281000.00",
                    "changeToAccountReceivables": "-510000.00",
                    "salePurchaseOfStock": "62114000.00",
                    "otherCashflowsFromFinancingActivities": "3714000.00",
                    "changeToNetincome": "-124656000.00",
                    "capitalExpenditures": "37336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1729000.00",
                    "stockBasedCompensation": "118000.00",
                    "otherNonCashItems": "-51905000.00",
                    "freeCashFlow": "-21159000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-5508000.00",
                    "changeToLiabilities": "-910000.00",
                    "totalCashflowsFromInvestingActivities": "-5508000.00",
                    "netBorrowings": "-19386000.00",
                    "totalCashFromFinancingActivities": "-19765000.00",
                    "changeToOperatingActivities": "1419000.00",
                    "netIncome": "-50167000.00",
                    "changeInCash": "113000.00",
                    "beginPeriodCashFlow": "30615000.00",
                    "endPeriodCashFlow": "30728000.00",
                    "totalCashFromOperatingActivities": "25386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14850000.00",
                    "otherCashflowsFromInvestingActivities": "68149000.00",
                    "dividendsPaid": "579000.00",
                    "changeToInventory": "4180000.00",
                    "changeToAccountReceivables": "-6869000.00",
                    "salePurchaseOfStock": "12000.00",
                    "otherCashflowsFromFinancingActivities": "-291000.00",
                    "changeToNetincome": "63768000.00",
                    "capitalExpenditures": "1240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3599000.00",
                    "stockBasedCompensation": "223000.00",
                    "otherNonCashItems": "134000.00",
                    "freeCashFlow": "24146000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-38682000.00",
                    "changeToLiabilities": "-1717000.00",
                    "totalCashflowsFromInvestingActivities": "-38682000.00",
                    "netBorrowings": "17641000.00",
                    "totalCashFromFinancingActivities": "18457000.00",
                    "changeToOperatingActivities": "-4317000.00",
                    "netIncome": "6991000.00",
                    "changeInCash": "800000.00",
                    "beginPeriodCashFlow": "29815000.00",
                    "endPeriodCashFlow": "30615000.00",
                    "totalCashFromOperatingActivities": "21025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14397000.00",
                    "otherCashflowsFromInvestingActivities": "1172000.00",
                    "dividendsPaid": "562000.00",
                    "changeToInventory": "7602000.00",
                    "changeToAccountReceivables": "392000.00",
                    "salePurchaseOfStock": "1775000.00",
                    "otherCashflowsFromFinancingActivities": "-362000.00",
                    "changeToNetincome": "2002000.00",
                    "capitalExpenditures": "39854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6277000.00",
                    "stockBasedCompensation": "240000.00",
                    "otherNonCashItems": "-9042000.00",
                    "freeCashFlow": "-18829000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-36327000.00",
                    "changeToLiabilities": "936000.00",
                    "totalCashflowsFromInvestingActivities": "-36327000.00",
                    "netBorrowings": "12031000.00",
                    "totalCashFromFinancingActivities": "8257000.00",
                    "changeToOperatingActivities": "15805000.00",
                    "netIncome": "-14641000.00",
                    "changeInCash": "-1332000.00",
                    "beginPeriodCashFlow": "31147000.00",
                    "endPeriodCashFlow": "29815000.00",
                    "totalCashFromOperatingActivities": "26738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13897000.00",
                    "otherCashflowsFromInvestingActivities": "1172000.00",
                    "dividendsPaid": "3366000.00",
                    "changeToInventory": "20229000.00",
                    "changeToAccountReceivables": "519000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-408000.00",
                    "changeToNetincome": "7354000.00",
                    "capitalExpenditures": "37499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21684000.00",
                    "stockBasedCompensation": "238000.00",
                    "otherNonCashItems": "-1950000.00",
                    "freeCashFlow": "-10761000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-29",
                    "currency_symbol": "USD",
                    "investments": "-3337000.00",
                    "changeToLiabilities": "-1939000.00",
                    "totalCashflowsFromInvestingActivities": "-3337000.00",
                    "netBorrowings": "-13483000.00",
                    "totalCashFromFinancingActivities": "-16855000.00",
                    "changeToOperatingActivities": "12164000.00",
                    "netIncome": "-10724000.00",
                    "changeInCash": "745000.00",
                    "beginPeriodCashFlow": "30402000.00",
                    "endPeriodCashFlow": "31147000.00",
                    "totalCashFromOperatingActivities": "20937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13862000.00",
                    "otherCashflowsFromInvestingActivities": "1172000.00",
                    "dividendsPaid": "3365000.00",
                    "changeToInventory": "17081000.00",
                    "changeToAccountReceivables": "-537000.00",
                    "salePurchaseOfStock": "4499000.00",
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": "5073000.00",
                    "capitalExpenditures": "4509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14605000.00",
                    "stockBasedCompensation": "245000.00",
                    "otherNonCashItems": "-2273000.00",
                    "freeCashFlow": "16428000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-13",
                    "currency_symbol": "USD",
                    "investments": "-10150000.00",
                    "changeToLiabilities": "2928000.00",
                    "totalCashflowsFromInvestingActivities": "-10150000.00",
                    "netBorrowings": "-4243000.00",
                    "totalCashFromFinancingActivities": "-8743000.00",
                    "changeToOperatingActivities": "-1940000.00",
                    "netIncome": "-62947000.00",
                    "changeInCash": "4407000.00",
                    "beginPeriodCashFlow": "25995000.00",
                    "endPeriodCashFlow": "30402000.00",
                    "totalCashFromOperatingActivities": "23300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13572000.00",
                    "otherCashflowsFromInvestingActivities": "-272000.00",
                    "dividendsPaid": "3364000.00",
                    "changeToInventory": "7002000.00",
                    "changeToAccountReceivables": "-2286000.00",
                    "salePurchaseOfStock": "4499000.00",
                    "otherCashflowsFromFinancingActivities": "-1136000.00",
                    "changeToNetincome": "68204000.00",
                    "capitalExpenditures": "11321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7644000.00",
                    "stockBasedCompensation": "481000.00",
                    "otherNonCashItems": "-6405000.00",
                    "freeCashFlow": "11979000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-18",
                    "currency_symbol": "USD",
                    "investments": "-5248000.00",
                    "changeToLiabilities": "223000.00",
                    "totalCashflowsFromInvestingActivities": "-5248000.00",
                    "netBorrowings": "-31474000.00",
                    "totalCashFromFinancingActivities": "-36646000.00",
                    "changeToOperatingActivities": "-915000.00",
                    "netIncome": "16859000.00",
                    "changeInCash": "-9225000.00",
                    "beginPeriodCashFlow": "35220000.00",
                    "endPeriodCashFlow": "25995000.00",
                    "totalCashFromOperatingActivities": "32669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13329000.00",
                    "otherCashflowsFromInvestingActivities": "1172000.00",
                    "dividendsPaid": "3364000.00",
                    "changeToInventory": "7705000.00",
                    "changeToAccountReceivables": "2924000.00",
                    "salePurchaseOfStock": "-4491000.00",
                    "otherCashflowsFromFinancingActivities": "-1808000.00",
                    "changeToNetincome": "-4081000.00",
                    "capitalExpenditures": "6420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10852000.00",
                    "stockBasedCompensation": "524000.00",
                    "otherNonCashItems": "-7531000.00",
                    "freeCashFlow": "26249000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "3739000.00",
                    "changeToLiabilities": "1233000.00",
                    "totalCashflowsFromInvestingActivities": "3739000.00",
                    "netBorrowings": "-17507000.00",
                    "totalCashFromFinancingActivities": "-22814000.00",
                    "changeToOperatingActivities": "-4917000.00",
                    "netIncome": "-6523000.00",
                    "changeInCash": "-15132000.00",
                    "beginPeriodCashFlow": "50352000.00",
                    "endPeriodCashFlow": "35220000.00",
                    "totalCashFromOperatingActivities": "3943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13240000.00",
                    "otherCashflowsFromInvestingActivities": "7150000.00",
                    "dividendsPaid": "3364000.00",
                    "changeToInventory": "-1076000.00",
                    "changeToAccountReceivables": "-735000.00",
                    "salePurchaseOfStock": "-1126000.00",
                    "otherCashflowsFromFinancingActivities": "-817000.00",
                    "changeToNetincome": "-2852000.00",
                    "capitalExpenditures": "3411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-578000.00",
                    "stockBasedCompensation": "519000.00",
                    "otherNonCashItems": "-2547000.00",
                    "freeCashFlow": "532000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-17",
                    "currency_symbol": "USD",
                    "investments": "-5375000.00",
                    "changeToLiabilities": "-1666000.00",
                    "totalCashflowsFromInvestingActivities": "-5375000.00",
                    "netBorrowings": "-8461000.00",
                    "totalCashFromFinancingActivities": "-16211000.00",
                    "changeToOperatingActivities": "-4383000.00",
                    "netIncome": "-9523000.00",
                    "changeInCash": "-11103000.00",
                    "beginPeriodCashFlow": "61455000.00",
                    "endPeriodCashFlow": "50352000.00",
                    "totalCashFromOperatingActivities": "10483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13492000.00",
                    "otherCashflowsFromInvestingActivities": "-2828000.00",
                    "dividendsPaid": "3458000.00",
                    "changeToInventory": "-2858000.00",
                    "changeToAccountReceivables": "4746000.00",
                    "salePurchaseOfStock": "-3373000.00",
                    "otherCashflowsFromFinancingActivities": "-919000.00",
                    "changeToNetincome": "4581000.00",
                    "capitalExpenditures": "2547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "222000.00",
                    "stockBasedCompensation": "494000.00",
                    "otherNonCashItems": "-1530000.00",
                    "freeCashFlow": "7936000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-14460000.00",
                    "changeToLiabilities": "-16000.00",
                    "totalCashflowsFromInvestingActivities": "-5437000.00",
                    "netBorrowings": "-5076000.00",
                    "totalCashFromFinancingActivities": "-9101000.00",
                    "changeToOperatingActivities": "3579000.00",
                    "netIncome": "517000.00",
                    "changeInCash": "3133000.00",
                    "beginPeriodCashFlow": "58322000.00",
                    "endPeriodCashFlow": "61455000.00",
                    "totalCashFromOperatingActivities": "17671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14519000.00",
                    "otherCashflowsFromInvestingActivities": "-11453000.00",
                    "dividendsPaid": "3421000.00",
                    "changeToInventory": "6021000.00",
                    "changeToAccountReceivables": "-3640000.00",
                    "salePurchaseOfStock": "25027000.00",
                    "otherCashflowsFromFinancingActivities": "-658102.00",
                    "changeToNetincome": "-716000.00",
                    "capitalExpenditures": "3248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2365000.00",
                    "stockBasedCompensation": "588000.00",
                    "otherNonCashItems": "-2242000.00",
                    "freeCashFlow": "14423000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "14460000.00",
                    "changeToLiabilities": "456000.00",
                    "totalCashflowsFromInvestingActivities": "-14050000.00",
                    "netBorrowings": "15918000.00",
                    "totalCashFromFinancingActivities": "11999000.00",
                    "changeToOperatingActivities": "-10237000.00",
                    "netIncome": "10457000.00",
                    "changeInCash": "-23636000.00",
                    "beginPeriodCashFlow": "40979000.00",
                    "endPeriodCashFlow": "17343000.00",
                    "totalCashFromOperatingActivities": "19394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14543000.00",
                    "otherCashflowsFromInvestingActivities": "-14050000.00",
                    "dividendsPaid": "3420000.00",
                    "changeToInventory": "6021000.00",
                    "changeToAccountReceivables": "254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-435000.00",
                    "changeToNetincome": "711000.00",
                    "capitalExpenditures": "79222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8662000.00",
                    "stockBasedCompensation": "627000.00",
                    "otherNonCashItems": "8937000.00",
                    "freeCashFlow": "-59828000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": "14460000.00",
                    "changeToLiabilities": "-72000.00",
                    "totalCashflowsFromInvestingActivities": "-34766000.00",
                    "netBorrowings": "5938000.00",
                    "totalCashFromFinancingActivities": "2257000.00",
                    "changeToOperatingActivities": "2212000.00",
                    "netIncome": "-29533000.00",
                    "changeInCash": "-7682000.00",
                    "beginPeriodCashFlow": "48661000.00",
                    "endPeriodCashFlow": "40979000.00",
                    "totalCashFromOperatingActivities": "24827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14355000.00",
                    "otherCashflowsFromInvestingActivities": "-34766000.00",
                    "dividendsPaid": "3420000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "721000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-210000.00",
                    "changeToNetincome": "33679000.00",
                    "capitalExpenditures": "35938000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2861000.00",
                    "stockBasedCompensation": "621000.00",
                    "otherNonCashItems": "36523000.00",
                    "freeCashFlow": "-11111000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-04",
                    "currency_symbol": "USD",
                    "investments": "-14460000.00",
                    "changeToLiabilities": "866000.00",
                    "totalCashflowsFromInvestingActivities": "-13635000.00",
                    "netBorrowings": "-8361000.00",
                    "totalCashFromFinancingActivities": "25936000.00",
                    "changeToOperatingActivities": "-16941000.00",
                    "netIncome": "5478000.00",
                    "changeInCash": "18728000.00",
                    "beginPeriodCashFlow": "29933000.00",
                    "endPeriodCashFlow": "48661000.00",
                    "totalCashFromOperatingActivities": "6427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14917000.00",
                    "otherCashflowsFromInvestingActivities": "1172000.00",
                    "dividendsPaid": "3420000.00",
                    "changeToInventory": "-15922000.00",
                    "changeToAccountReceivables": "2350000.00",
                    "salePurchaseOfStock": "34297000.00",
                    "otherCashflowsFromFinancingActivities": "714000.00",
                    "changeToNetincome": "-3578000.00",
                    "capitalExpenditures": "347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12706000.00",
                    "stockBasedCompensation": "614000.00",
                    "otherNonCashItems": "-836000.00",
                    "freeCashFlow": "6080000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "8272000.00",
                    "totalCashflowsFromInvestingActivities": "-7685000.00",
                    "netBorrowings": "28349000.00",
                    "totalCashFromFinancingActivities": "-8978000.00",
                    "changeToOperatingActivities": "-33924000.00",
                    "netIncome": "-22816000.00",
                    "changeInCash": "-634000.00",
                    "beginPeriodCashFlow": "24681000.00",
                    "endPeriodCashFlow": "24047000.00",
                    "totalCashFromOperatingActivities": "16029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16222000.00",
                    "otherCashflowsFromInvestingActivities": "5094000.00",
                    "dividendsPaid": "10261000.00",
                    "changeToInventory": "-3069000.00",
                    "changeToAccountReceivables": "-3575000.00",
                    "salePurchaseOfStock": "101412000.00",
                    "otherCashflowsFromFinancingActivities": "-162000.00",
                    "changeToNetincome": "19925000.00",
                    "capitalExpenditures": "2779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8919000.00",
                    "stockBasedCompensation": "496000.00",
                    "otherNonCashItems": "-824000.00",
                    "freeCashFlow": "13250000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-22",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "7435000.00",
                    "totalCashflowsFromInvestingActivities": "-167757000.00",
                    "netBorrowings": "84849000.00",
                    "totalCashFromFinancingActivities": "85312000.00",
                    "changeToOperatingActivities": "71000.00",
                    "netIncome": "9173000.00",
                    "changeInCash": "-55068000.00",
                    "beginPeriodCashFlow": "79749000.00",
                    "endPeriodCashFlow": "24681000.00",
                    "totalCashFromOperatingActivities": "27377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21083000.00",
                    "otherCashflowsFromInvestingActivities": "-120470000.00",
                    "dividendsPaid": "3420000.00",
                    "changeToInventory": "1488000.00",
                    "changeToAccountReceivables": "-2341000.00",
                    "salePurchaseOfStock": "611000.00",
                    "otherCashflowsFromFinancingActivities": "-136000.00",
                    "changeToNetincome": "-7051000.00",
                    "capitalExpenditures": "47287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1821000.00",
                    "stockBasedCompensation": "475000.00",
                    "otherNonCashItems": "-5052000.00",
                    "freeCashFlow": "-19910000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "5646000.00",
                    "totalCashflowsFromInvestingActivities": "-109814000.00",
                    "netBorrowings": "51158000.00",
                    "totalCashFromFinancingActivities": "65649000.00",
                    "changeToOperatingActivities": "-9314000.00",
                    "netIncome": "4447000.00",
                    "changeInCash": "-31900000.00",
                    "beginPeriodCashFlow": "111649000.00",
                    "endPeriodCashFlow": "79749000.00",
                    "totalCashFromOperatingActivities": "12265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18680000.00",
                    "otherCashflowsFromInvestingActivities": "-109814000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9182000.00",
                    "changeToAccountReceivables": "-596000.00",
                    "salePurchaseOfStock": "-561000.00",
                    "otherCashflowsFromFinancingActivities": "14523000.00",
                    "changeToNetincome": "-2264000.00",
                    "capitalExpenditures": "110954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11345000.00",
                    "stockBasedCompensation": "469000.00",
                    "otherNonCashItems": "-9000.00",
                    "freeCashFlow": "-98689000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-25",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "2500000.00",
                    "totalCashflowsFromInvestingActivities": "98045000.00",
                    "netBorrowings": "-98842000.00",
                    "totalCashFromFinancingActivities": "-2019000.00",
                    "changeToOperatingActivities": "-20240000.00",
                    "netIncome": "-5655000.00",
                    "changeInCash": "94289000.00",
                    "beginPeriodCashFlow": "17360000.00",
                    "endPeriodCashFlow": "111649000.00",
                    "totalCashFromOperatingActivities": "-1737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16775000.00",
                    "otherCashflowsFromInvestingActivities": "98045000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19871000.00",
                    "changeToAccountReceivables": "441000.00",
                    "salePurchaseOfStock": "-561000.00",
                    "otherCashflowsFromFinancingActivities": "98464000.00",
                    "changeToNetincome": "95000.00",
                    "capitalExpenditures": "110954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18397000.00",
                    "stockBasedCompensation": "464000.00",
                    "otherNonCashItems": "2280000.00",
                    "freeCashFlow": "-1737000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "20842000.00",
                    "changeToLiabilities": "2499000.00",
                    "totalCashflowsFromInvestingActivities": "-15341000.00",
                    "netBorrowings": "-75624000.00",
                    "totalCashFromFinancingActivities": "-29780000.00",
                    "changeToOperatingActivities": "-20870000.00",
                    "netIncome": "-2089000.00",
                    "changeInCash": "-23219000.00",
                    "beginPeriodCashFlow": "40579000.00",
                    "endPeriodCashFlow": "17360000.00",
                    "totalCashFromOperatingActivities": "21902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16615000.00",
                    "otherCashflowsFromInvestingActivities": "-36218000.00",
                    "dividendsPaid": "10261000.00",
                    "changeToInventory": "7449000.00",
                    "changeToAccountReceivables": "-2532000.00",
                    "salePurchaseOfStock": "450000.00",
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": "59457000.00",
                    "capitalExpenditures": "15341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80000.00",
                    "stockBasedCompensation": "93000.00",
                    "otherNonCashItems": "-558000.00",
                    "freeCashFlow": "6561000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20842000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1479000.00",
                    "changeToOperatingActivities": "-24666000.00",
                    "netIncome": "-33862000.00",
                    "changeInCash": "15252000.00",
                    "beginPeriodCashFlow": "25327000.00",
                    "endPeriodCashFlow": "40579000.00",
                    "totalCashFromOperatingActivities": "-4111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38141000.00",
                    "otherCashflowsFromInvestingActivities": "20842000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21279000.00",
                    "changeToAccountReceivables": "-2846000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24526000.00",
                    "stockBasedCompensation": "93000.00",
                    "otherNonCashItems": "16136000.00",
                    "freeCashFlow": "-4111000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23255000.00",
                    "changeToOperatingActivities": "-9000000.00",
                    "netIncome": "-16807000.00",
                    "changeInCash": "-8050000.00",
                    "beginPeriodCashFlow": "33377000.00",
                    "endPeriodCashFlow": "25327000.00",
                    "totalCashFromOperatingActivities": "15170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18809000.00",
                    "otherCashflowsFromInvestingActivities": "35000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7174000.00",
                    "changeToAccountReceivables": "654000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4762000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17930000.00",
                    "freeCashFlow": "15170000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-485000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16454000.00",
                    "changeToOperatingActivities": "6000000.00",
                    "netIncome": "209000.00",
                    "changeInCash": "6627000.00",
                    "beginPeriodCashFlow": "26750000.00",
                    "endPeriodCashFlow": "33377000.00",
                    "totalCashFromOperatingActivities": "23566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18805000.00",
                    "otherCashflowsFromInvestingActivities": "-415000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5627000.00",
                    "changeToAccountReceivables": "-1299000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2252000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2300000.00",
                    "freeCashFlow": "23566000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-700000.00",
                    "changeToLiabilities": "668000.00",
                    "totalCashflowsFromInvestingActivities": "-124000.00",
                    "netBorrowings": "19123000.00",
                    "totalCashFromFinancingActivities": "-23584000.00",
                    "changeToOperatingActivities": "-12085000.00",
                    "netIncome": "7807000.00",
                    "changeInCash": "1609000.00",
                    "beginPeriodCashFlow": "25141000.00",
                    "endPeriodCashFlow": "26750000.00",
                    "totalCashFromOperatingActivities": "25317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18806000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": "18015000.00",
                    "changeToInventory": "-13427000.00",
                    "changeToAccountReceivables": "8653000.00",
                    "salePurchaseOfStock": "72090000.00",
                    "otherCashflowsFromFinancingActivities": "432000.00",
                    "changeToNetincome": "-94000.00",
                    "capitalExpenditures": "147830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2643000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1347000.00",
                    "freeCashFlow": "173147000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-623000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29692000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11764000.00",
                    "changeInCash": "-1700000.00",
                    "beginPeriodCashFlow": "26841000.00",
                    "endPeriodCashFlow": "25141000.00",
                    "totalCashFromOperatingActivities": "28615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19983000.00",
                    "otherCashflowsFromInvestingActivities": "-77000.00",
                    "dividendsPaid": "38098000.00",
                    "changeToInventory": "4442000.00",
                    "changeToAccountReceivables": "399000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14406000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2603000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5735000.00",
                    "freeCashFlow": "28615000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1130000.00",
                    "totalCashflowsFromInvestingActivities": "-133846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11355000.00",
                    "changeInCash": "-73082000.00",
                    "beginPeriodCashFlow": "99923000.00",
                    "endPeriodCashFlow": "26841000.00",
                    "totalCashFromOperatingActivities": "42102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19045000.00",
                    "otherCashflowsFromInvestingActivities": "-818000.00",
                    "dividendsPaid": "38096000.00",
                    "changeToInventory": "13595000.00",
                    "changeToAccountReceivables": "4229000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21993000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17612000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5910000.00",
                    "freeCashFlow": "-90926000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12106000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10879000.00",
                    "changeInCash": "428000.00",
                    "beginPeriodCashFlow": "99495000.00",
                    "endPeriodCashFlow": "99923000.00",
                    "totalCashFromOperatingActivities": "27336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18099000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "38097000.00",
                    "changeToInventory": "1276000.00",
                    "changeToAccountReceivables": "-4002000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2165000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "523000.00",
                    "freeCashFlow": "12534000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "investments": "-700000.00",
                    "changeToLiabilities": "400000.00",
                    "totalCashflowsFromInvestingActivities": "-54033000.00",
                    "netBorrowings": "48940000.00",
                    "totalCashFromFinancingActivities": "-9793000.00",
                    "changeToOperatingActivities": "-7852000.00",
                    "netIncome": "13465000.00",
                    "changeInCash": "-40719000.00",
                    "beginPeriodCashFlow": "140214000.00",
                    "endPeriodCashFlow": "99495000.00",
                    "totalCashFromOperatingActivities": "23107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17868000.00",
                    "otherCashflowsFromInvestingActivities": "-132000.00",
                    "dividendsPaid": "35473000.00",
                    "changeToInventory": "-4070000.00",
                    "changeToAccountReceivables": "-4953000.00",
                    "salePurchaseOfStock": "132499000.00",
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": "22063000.00",
                    "capitalExpenditures": "53901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6412000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1814000.00",
                    "freeCashFlow": "-30794000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9948000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13042000.00",
                    "changeInCash": "-43302000.00",
                    "beginPeriodCashFlow": "183516000.00",
                    "endPeriodCashFlow": "140214000.00",
                    "totalCashFromOperatingActivities": "32157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17267000.00",
                    "otherCashflowsFromInvestingActivities": "-35000.00",
                    "dividendsPaid": "35474000.00",
                    "changeToInventory": "2320000.00",
                    "changeToAccountReceivables": "2666000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4527000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2679000.00",
                    "freeCashFlow": "-33319000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29985000.00",
                    "changeInCash": "42957000.00",
                    "beginPeriodCashFlow": "140559000.00",
                    "endPeriodCashFlow": "183516000.00",
                    "totalCashFromOperatingActivities": "80113000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17009000.00",
                    "otherCashflowsFromInvestingActivities": "-90000.00",
                    "dividendsPaid": "35474000.00",
                    "changeToInventory": "34264000.00",
                    "changeToAccountReceivables": "861000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34953000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1834000.00",
                    "freeCashFlow": "80113000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "433000.00",
                    "totalCashflowsFromInvestingActivities": "-3638000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72567000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18361000.00",
                    "changeInCash": "105213000.00",
                    "beginPeriodCashFlow": "35346000.00",
                    "endPeriodCashFlow": "140559000.00",
                    "totalCashFromOperatingActivities": "36284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43678000.00",
                    "otherCashflowsFromInvestingActivities": "33216000.00",
                    "dividendsPaid": "32573000.00",
                    "changeToInventory": "-31160000.00",
                    "changeToAccountReceivables": "4446000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26505000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "750000.00",
                    "freeCashFlow": "-570000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "1358000.00",
                    "totalCashflowsFromInvestingActivities": "-275086000.00",
                    "netBorrowings": "233088000.00",
                    "totalCashFromFinancingActivities": "151672000.00",
                    "changeToOperatingActivities": "-22150000.00",
                    "netIncome": "10126000.00",
                    "changeInCash": "-110478000.00",
                    "beginPeriodCashFlow": "145824000.00",
                    "endPeriodCashFlow": "35346000.00",
                    "totalCashFromOperatingActivities": "12936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19273000.00",
                    "otherCashflowsFromInvestingActivities": "16969000.00",
                    "dividendsPaid": "32574000.00",
                    "changeToInventory": "-15897000.00",
                    "changeToAccountReceivables": "-765000.00",
                    "salePurchaseOfStock": "189500000.00",
                    "otherCashflowsFromFinancingActivities": "-4141000.00",
                    "changeToNetincome": "3205000.00",
                    "capitalExpenditures": "292055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17149000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "686000.00",
                    "freeCashFlow": "-279119000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2359000.00",
                    "totalCashflowsFromInvestingActivities": "-6047000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13123000.00",
                    "changeInCash": "83475000.00",
                    "beginPeriodCashFlow": "62349000.00",
                    "endPeriodCashFlow": "145824000.00",
                    "totalCashFromOperatingActivities": "40760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18206000.00",
                    "otherCashflowsFromInvestingActivities": "47001000.00",
                    "dividendsPaid": "29936000.00",
                    "changeToInventory": "326000.00",
                    "changeToAccountReceivables": "6973000.00",
                    "salePurchaseOfStock": "1673000.00",
                    "otherCashflowsFromFinancingActivities": "1056000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8870000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "561000.00",
                    "freeCashFlow": "-12288000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "448000.00",
                    "totalCashflowsFromInvestingActivities": "-101540000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19511000.00",
                    "changeInCash": "-11543000.00",
                    "beginPeriodCashFlow": "73892000.00",
                    "endPeriodCashFlow": "62349000.00",
                    "totalCashFromOperatingActivities": "21753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21615000.00",
                    "otherCashflowsFromInvestingActivities": "-98179000.00",
                    "dividendsPaid": "29936000.00",
                    "changeToInventory": "-5612000.00",
                    "changeToAccountReceivables": "-13488000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21625000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2252000.00",
                    "freeCashFlow": "18392000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16246000.00",
                    "changeInCash": "41760000.00",
                    "beginPeriodCashFlow": "32132000.00",
                    "endPeriodCashFlow": "73892000.00",
                    "totalCashFromOperatingActivities": "29393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18411000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "29936000.00",
                    "changeToInventory": "-965000.00",
                    "changeToAccountReceivables": "-1240000.00",
                    "salePurchaseOfStock": "1494000.00",
                    "otherCashflowsFromFinancingActivities": "29757000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "536000.00",
                    "freeCashFlow": "29393000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "681000.00",
                    "totalCashflowsFromInvestingActivities": "47685000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40137000.00",
                    "changeInCash": "8467000.00",
                    "beginPeriodCashFlow": "23665000.00",
                    "endPeriodCashFlow": "32132000.00",
                    "totalCashFromOperatingActivities": "63624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18648000.00",
                    "otherCashflowsFromInvestingActivities": "-2512000.00",
                    "dividendsPaid": "27563000.00",
                    "changeToInventory": "9715000.00",
                    "changeToAccountReceivables": "448000.00",
                    "salePurchaseOfStock": "1472000.00",
                    "otherCashflowsFromFinancingActivities": "10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4472000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "367000.00",
                    "freeCashFlow": "113821000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "153000.00",
                    "totalCashflowsFromInvestingActivities": "-50197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22143000.00",
                    "changeInCash": "-17396000.00",
                    "beginPeriodCashFlow": "41061000.00",
                    "endPeriodCashFlow": "23665000.00",
                    "totalCashFromOperatingActivities": "42960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18496000.00",
                    "otherCashflowsFromInvestingActivities": "-2512000.00",
                    "dividendsPaid": "27563000.00",
                    "changeToInventory": "5422000.00",
                    "changeToAccountReceivables": "-3742000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17988000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2173000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "148000.00",
                    "freeCashFlow": "-7237000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "526000.00",
                    "totalCashflowsFromInvestingActivities": "-59501000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16681000.00",
                    "changeInCash": "7565000.00",
                    "beginPeriodCashFlow": "33496000.00",
                    "endPeriodCashFlow": "41061000.00",
                    "totalCashFromOperatingActivities": "34709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17328000.00",
                    "otherCashflowsFromInvestingActivities": "-59501000.00",
                    "dividendsPaid": "26923000.00",
                    "changeToInventory": "-902000.00",
                    "changeToAccountReceivables": "-836000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8658000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "553000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "147000.00",
                    "freeCashFlow": "34709000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52370000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16937000.00",
                    "changeInCash": "-14582000.00",
                    "beginPeriodCashFlow": "48078000.00",
                    "endPeriodCashFlow": "33496000.00",
                    "totalCashFromOperatingActivities": "37788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17150000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24829000.00",
                    "changeToInventory": "5430000.00",
                    "changeToAccountReceivables": "1187000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3551000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "150000.00",
                    "freeCashFlow": "37788000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1991000.00",
                    "totalCashflowsFromInvestingActivities": "76220000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18661000.00",
                    "changeInCash": "-1423000.00",
                    "beginPeriodCashFlow": "49501000.00",
                    "endPeriodCashFlow": "48078000.00",
                    "totalCashFromOperatingActivities": "31331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17150000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24830000.00",
                    "changeToInventory": "894000.00",
                    "changeToAccountReceivables": "1113000.00",
                    "salePurchaseOfStock": "88340000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4629000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "149000.00",
                    "freeCashFlow": "107551000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1659000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16563000.00",
                    "changeInCash": "-3491000.00",
                    "beginPeriodCashFlow": "52992000.00",
                    "endPeriodCashFlow": "49501000.00",
                    "totalCashFromOperatingActivities": "34263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17116000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24829000.00",
                    "changeToInventory": "1814000.00",
                    "changeToAccountReceivables": "-2016000.00",
                    "salePurchaseOfStock": "88340000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "396000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "188000.00",
                    "freeCashFlow": "34263000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1047000.00",
                    "totalCashflowsFromInvestingActivities": "-120000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13511000.00",
                    "changeInCash": "-358000.00",
                    "beginPeriodCashFlow": "53350000.00",
                    "endPeriodCashFlow": "52992000.00",
                    "totalCashFromOperatingActivities": "30597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15672000.00",
                    "otherCashflowsFromInvestingActivities": "-43780000.00",
                    "dividendsPaid": "23939000.00",
                    "changeToInventory": "-4353000.00",
                    "changeToAccountReceivables": "-1244000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2677000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4091000.00",
                    "freeCashFlow": "-45623000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "967000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16600000.00",
                    "changeInCash": "2072000.00",
                    "beginPeriodCashFlow": "51278000.00",
                    "endPeriodCashFlow": "53350000.00",
                    "totalCashFromOperatingActivities": "31273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14033000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21901000.00",
                    "changeToInventory": "4530000.00",
                    "changeToAccountReceivables": "-1752000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "498000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "142000.00",
                    "freeCashFlow": "31273000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "655000.00",
                    "totalCashflowsFromInvestingActivities": "-162001000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137476000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18397000.00",
                    "changeInCash": "6183000.00",
                    "beginPeriodCashFlow": "45095000.00",
                    "endPeriodCashFlow": "51278000.00",
                    "totalCashFromOperatingActivities": "30708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12499000.00",
                    "otherCashflowsFromInvestingActivities": "-336592000.00",
                    "dividendsPaid": "20978000.00",
                    "changeToInventory": "-732000.00",
                    "changeToAccountReceivables": "-9000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30360000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-318000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "130000.00",
                    "freeCashFlow": "-131293000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "753000.00",
                    "totalCashflowsFromInvestingActivities": "1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16345000.00",
                    "changeInCash": "-3365000.00",
                    "beginPeriodCashFlow": "48460000.00",
                    "endPeriodCashFlow": "45095000.00",
                    "totalCashFromOperatingActivities": "14884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10966000.00",
                    "otherCashflowsFromInvestingActivities": "-336592000.00",
                    "dividendsPaid": "18250000.00",
                    "changeToInventory": "-10763000.00",
                    "changeToAccountReceivables": "275000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30360000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12544000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "117000.00",
                    "freeCashFlow": "14885000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2097000.00",
                    "totalCashflowsFromInvestingActivities": "-110000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "106444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13184000.00",
                    "changeInCash": "23087000.00",
                    "beginPeriodCashFlow": "25373000.00",
                    "endPeriodCashFlow": "48460000.00",
                    "totalCashFromOperatingActivities": "26643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10019000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18001000.00",
                    "changeToInventory": "5744000.00",
                    "changeToAccountReceivables": "-365000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2707000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3314000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "126000.00",
                    "freeCashFlow": "-83357000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "407000.00",
                    "totalCashflowsFromInvestingActivities": "-175757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12585000.00",
                    "changeInCash": "-52505000.00",
                    "beginPeriodCashFlow": "77878000.00",
                    "endPeriodCashFlow": "25373000.00",
                    "totalCashFromOperatingActivities": "23783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7690000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15087000.00",
                    "changeToInventory": "4718000.00",
                    "changeToAccountReceivables": "-235000.00",
                    "salePurchaseOfStock": "54000000.00",
                    "otherCashflowsFromFinancingActivities": "14182000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "175757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3374000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "134000.00",
                    "freeCashFlow": "-151974000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "106000.00",
                    "totalCashflowsFromInvestingActivities": "-34500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10982000.00",
                    "changeInCash": "24491000.00",
                    "beginPeriodCashFlow": "53387000.00",
                    "endPeriodCashFlow": "77878000.00",
                    "totalCashFromOperatingActivities": "10966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5447000.00",
                    "otherCashflowsFromInvestingActivities": "-8317000.00",
                    "dividendsPaid": "11555000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-418000.00",
                    "salePurchaseOfStock": "40200000.00",
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5512000.00",
                    "stockBasedCompensation": "6082000.00",
                    "otherNonCashItems": "49000.00",
                    "freeCashFlow": "-15217000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "706000.00",
                    "totalCashflowsFromInvestingActivities": "-34600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10789000.00",
                    "changeInCash": "32906000.00",
                    "beginPeriodCashFlow": "20481000.00",
                    "endPeriodCashFlow": "53387000.00",
                    "totalCashFromOperatingActivities": "12635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4375000.00",
                    "otherCashflowsFromInvestingActivities": "34600000.00",
                    "dividendsPaid": "10111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "246000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2529000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "12635000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "262000.00",
                    "totalCashflowsFromInvestingActivities": "-34600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3592000.00",
                    "changeInCash": "2934000.00",
                    "beginPeriodCashFlow": "17547000.00",
                    "endPeriodCashFlow": "20481000.00",
                    "totalCashFromOperatingActivities": "13916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3690000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8675000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "299000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "552000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6082000.00",
                    "freeCashFlow": "13916000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8959000.00",
                    "changeInCash": "-10827000.00",
                    "beginPeriodCashFlow": "28374000.00",
                    "endPeriodCashFlow": "17547000.00",
                    "totalCashFromOperatingActivities": "43048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3463000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8675000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-465000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30626000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "43048000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "255000.00",
                    "totalCashflowsFromInvestingActivities": "-34506000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8809000.00",
                    "changeInCash": "3124000.00",
                    "beginPeriodCashFlow": "25250000.00",
                    "endPeriodCashFlow": "28374000.00",
                    "totalCashFromOperatingActivities": "11473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2683000.00",
                    "otherCashflowsFromInvestingActivities": "-87528000.00",
                    "dividendsPaid": "8349000.00",
                    "changeToInventory": "-4421000.00",
                    "changeToAccountReceivables": "-15000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-818000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "799000.00",
                    "freeCashFlow": "64495000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77000.00",
                    "totalCashflowsFromInvestingActivities": "-34999000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8948000.00",
                    "changeInCash": "10468000.00",
                    "beginPeriodCashFlow": "14782000.00",
                    "endPeriodCashFlow": "25250000.00",
                    "totalCashFromOperatingActivities": "16370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3481000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": "6495000.00",
                    "changeToInventory": "-4421000.00",
                    "changeToAccountReceivables": "439000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "918000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4869000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-928000.00",
                    "freeCashFlow": "-53089000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "338000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28528000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7154000.00",
                    "changeInCash": "4419000.00",
                    "beginPeriodCashFlow": "10363000.00",
                    "endPeriodCashFlow": "14782000.00",
                    "totalCashFromOperatingActivities": "10397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8465000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6472000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-209000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4907000.00",
                    "freeCashFlow": "10397000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2062000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3847000.00",
                    "changeInCash": "268000.00",
                    "beginPeriodCashFlow": "10095000.00",
                    "endPeriodCashFlow": "10363000.00",
                    "totalCashFromOperatingActivities": "3504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2764000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3236000.00",
                    "changeToInventory": "584000.00",
                    "changeToAccountReceivables": "-147000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3414000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5835000.00",
                    "freeCashFlow": "3504000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "715000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1787000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4033000.00",
                    "changeInCash": "10095000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "10095000.00",
                    "totalCashFromOperatingActivities": "8308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2198000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "21226000.00",
                    "changeToAccountReceivables": "-125000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-160616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "653000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1424000.00",
                    "freeCashFlow": "8308000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-764000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5866000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2570000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "296000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7714000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42000.00",
                    "freeCashFlow": "764000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1874000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4953000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4656000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "769000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22489000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2175000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "14496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4449000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "174000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4110000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10438000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "1806000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-348048000.00",
                    "netBorrowings": "12548000.00",
                    "totalCashFromFinancingActivities": "-53760999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "279342000.00",
                    "changeInCash": "103180000.00",
                    "beginPeriodCashFlow": "299789000.00",
                    "endPeriodCashFlow": "402969000.00",
                    "totalCashFromOperatingActivities": "504988999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "336501000.00",
                    "otherCashflowsFromInvestingActivities": "-124098000.00",
                    "dividendsPaid": "5954999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35949000.00",
                    "salePurchaseOfStock": "-43000000.00",
                    "otherCashflowsFromFinancingActivities": "-17354000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "540977999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95955999.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-14898000.00",
                    "freeCashFlow": "-35989000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "-782126000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-782126000.00",
                    "netBorrowings": "391150000.00",
                    "totalCashFromFinancingActivities": "349262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "367308000.00",
                    "changeInCash": "50614000.00",
                    "beginPeriodCashFlow": "249175000.00",
                    "endPeriodCashFlow": "299789000.00",
                    "totalCashFromOperatingActivities": "483478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218727000.00",
                    "otherCashflowsFromInvestingActivities": "225005000.00",
                    "dividendsPaid": "6132000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12465000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-10756000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1007131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16149000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-86408000.00",
                    "freeCashFlow": "-523653000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-03",
                    "currency_symbol": "USD",
                    "investments": "-122954000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-253015000.00",
                    "netBorrowings": "-213020000.00",
                    "totalCashFromFinancingActivities": "-233225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "433645000.00",
                    "changeInCash": "74077000.00",
                    "beginPeriodCashFlow": "175098000.00",
                    "endPeriodCashFlow": "249175000.00",
                    "totalCashFromOperatingActivities": "560317000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "226741000.00",
                    "otherCashflowsFromInvestingActivities": "212004000.00",
                    "dividendsPaid": "6160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33949000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14045000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "465019000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-124895000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "24822000.00",
                    "freeCashFlow": "95298000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "-316241000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-316241000.00",
                    "netBorrowings": "-172140000.00",
                    "totalCashFromFinancingActivities": "-184447000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "579247000.00",
                    "changeInCash": "5652000.00",
                    "beginPeriodCashFlow": "169446000.00",
                    "endPeriodCashFlow": "175098000.00",
                    "totalCashFromOperatingActivities": "506340000.00",
                    "issuanceOfCapitalStock": "1893000.00",
                    "depreciation": "205732000.00",
                    "otherCashflowsFromInvestingActivities": "117536000.00",
                    "dividendsPaid": "6163000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-46559000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "473591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "610579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73924000.00",
                    "stockBasedCompensation": "154000.00",
                    "otherNonCashItems": "-204869000.00",
                    "freeCashFlow": "-104239000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-12",
                    "currency_symbol": "USD",
                    "investments": "-106252000.00",
                    "changeToLiabilities": "19003000.00",
                    "totalCashflowsFromInvestingActivities": "-106252000.00",
                    "netBorrowings": "-223878000.00",
                    "totalCashFromFinancingActivities": "-32203000.00",
                    "changeToOperatingActivities": "-115713000.00",
                    "netIncome": "511273000.00",
                    "changeInCash": "138718000.00",
                    "beginPeriodCashFlow": "30728000.00",
                    "endPeriodCashFlow": "169446000.00",
                    "totalCashFromOperatingActivities": "277173000.00",
                    "issuanceOfCapitalStock": "208455000.00",
                    "depreciation": "112416000.00",
                    "otherCashflowsFromInvestingActivities": "-106252000.00",
                    "dividendsPaid": "4615000.00",
                    "changeToInventory": "-65927000.00",
                    "changeToAccountReceivables": "344000.00",
                    "salePurchaseOfStock": "208455000.00",
                    "otherCashflowsFromFinancingActivities": "-12165000.00",
                    "changeToNetincome": "-243292000.00",
                    "capitalExpenditures": "278880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46580000.00",
                    "stockBasedCompensation": "523000.00",
                    "otherNonCashItems": "-185995000.00",
                    "freeCashFlow": "-1707000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-83854000.00",
                    "changeToLiabilities": "-3630000.00",
                    "totalCashflowsFromInvestingActivities": "-83854000.00",
                    "netBorrowings": "-3197000.00",
                    "totalCashFromFinancingActivities": "-9906000.00",
                    "changeToOperatingActivities": "25071000.00",
                    "netIncome": "-68541000.00",
                    "changeInCash": "326000.00",
                    "beginPeriodCashFlow": "30402000.00",
                    "endPeriodCashFlow": "30728000.00",
                    "totalCashFromOperatingActivities": "94086000.00",
                    "issuanceOfCapitalStock": "2278000.00",
                    "depreciation": "57006000.00",
                    "otherCashflowsFromInvestingActivities": "-19620000.00",
                    "dividendsPaid": "7872000.00",
                    "changeToInventory": "49092000.00",
                    "changeToAccountReceivables": "-6495000.00",
                    "salePurchaseOfStock": "2278000.00",
                    "otherCashflowsFromFinancingActivities": "-1115000.00",
                    "changeToNetincome": "78197000.00",
                    "capitalExpenditures": "83102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38967000.00",
                    "stockBasedCompensation": "946000.00",
                    "otherNonCashItems": "-13131000.00",
                    "freeCashFlow": "10984000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "investments": "-17034000.00",
                    "changeToLiabilities": "2718000.00",
                    "totalCashflowsFromInvestingActivities": "-17034000.00",
                    "netBorrowings": "-61685000.00",
                    "totalCashFromFinancingActivities": "-84414000.00",
                    "changeToOperatingActivities": "-12155000.00",
                    "netIncome": "-62134000.00",
                    "changeInCash": "-31053000.00",
                    "beginPeriodCashFlow": "61455000.00",
                    "endPeriodCashFlow": "30402000.00",
                    "totalCashFromOperatingActivities": "70395000.00",
                    "issuanceOfCapitalStock": "8000.00",
                    "depreciation": "53633000.00",
                    "otherCashflowsFromInvestingActivities": "-1846000.00",
                    "dividendsPaid": "13550000.00",
                    "changeToInventory": "10773000.00",
                    "changeToAccountReceivables": "4649000.00",
                    "salePurchaseOfStock": "8000.00",
                    "otherCashflowsFromFinancingActivities": "-4688000.00",
                    "changeToNetincome": "65852000.00",
                    "capitalExpenditures": "23699000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18140000.00",
                    "stockBasedCompensation": "2018000.00",
                    "otherNonCashItems": "-18013000.00",
                    "freeCashFlow": "46696000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-09",
                    "currency_symbol": "USD",
                    "investments": "-67888000.00",
                    "changeToLiabilities": "1234000.00",
                    "totalCashflowsFromInvestingActivities": "-67888000.00",
                    "netBorrowings": "8419000.00",
                    "totalCashFromFinancingActivities": "31091000.00",
                    "changeToOperatingActivities": "-21387000.00",
                    "netIncome": "-13081000.00",
                    "changeInCash": "31522000.00",
                    "beginPeriodCashFlow": "29933000.00",
                    "endPeriodCashFlow": "61455000.00",
                    "totalCashFromOperatingActivities": "68319000.00",
                    "issuanceOfCapitalStock": "34178000.00",
                    "depreciation": "58334000.00",
                    "otherCashflowsFromInvestingActivities": "-13790000.00",
                    "dividendsPaid": "10261000.00",
                    "changeToInventory": "-17060000.00",
                    "changeToAccountReceivables": "-315000.00",
                    "salePurchaseOfStock": "34178000.00",
                    "otherCashflowsFromFinancingActivities": "-1245000.00",
                    "changeToNetincome": "30096000.00",
                    "capitalExpenditures": "118755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16141000.00",
                    "stockBasedCompensation": "2450000.00",
                    "otherNonCashItems": "-3683000.00",
                    "freeCashFlow": "-50436000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-04",
                    "currency_symbol": "USD",
                    "investments": "-187211000.00",
                    "changeToLiabilities": "-570000.00",
                    "totalCashflowsFromInvestingActivities": "-187211000.00",
                    "netBorrowings": "28349000.00",
                    "totalCashFromFinancingActivities": "139964000.00",
                    "changeToOperatingActivities": "-33924000.00",
                    "netIncome": "-14851000.00",
                    "changeInCash": "6687000.00",
                    "beginPeriodCashFlow": "17360000.00",
                    "endPeriodCashFlow": "24047000.00",
                    "totalCashFromOperatingActivities": "53934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72760000.00",
                    "otherCashflowsFromInvestingActivities": "5632000.00",
                    "dividendsPaid": "10261000.00",
                    "changeToInventory": "-30634000.00",
                    "changeToAccountReceivables": "-6071000.00",
                    "salePurchaseOfStock": "-726000.00",
                    "otherCashflowsFromFinancingActivities": "12841000.00",
                    "changeToNetincome": "19925000.00",
                    "capitalExpenditures": "161020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36840000.00",
                    "stockBasedCompensation": "1904000.00",
                    "otherNonCashItems": "-3605000.00",
                    "freeCashFlow": "-107086000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "5051000.00",
                    "changeToLiabilities": "-430000.00",
                    "totalCashflowsFromInvestingActivities": "5051000.00",
                    "netBorrowings": "-75624000.00",
                    "totalCashFromFinancingActivities": "-70968000.00",
                    "changeToOperatingActivities": "-20870000.00",
                    "netIncome": "-52549000.00",
                    "changeInCash": "-9390000.00",
                    "beginPeriodCashFlow": "26750000.00",
                    "endPeriodCashFlow": "17360000.00",
                    "totalCashFromOperatingActivities": "56527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92370000.00",
                    "otherCashflowsFromInvestingActivities": "-450000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15377000.00",
                    "changeToAccountReceivables": "-6023000.00",
                    "salePurchaseOfStock": "450000.00",
                    "otherCashflowsFromFinancingActivities": "10000.00",
                    "changeToNetincome": "59457000.00",
                    "capitalExpenditures": "15341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27116000.00",
                    "stockBasedCompensation": "93000.00",
                    "otherNonCashItems": "-826000.00",
                    "freeCashFlow": "41186000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-23",
                    "currency_symbol": "USD",
                    "investments": "-700000.00",
                    "changeToLiabilities": "668000.00",
                    "totalCashflowsFromInvestingActivities": "-149395000.00",
                    "netBorrowings": "19123000.00",
                    "totalCashFromFinancingActivities": "-46720000.00",
                    "changeToOperatingActivities": "-12085000.00",
                    "netIncome": "41805000.00",
                    "changeInCash": "-72745000.00",
                    "beginPeriodCashFlow": "99495000.00",
                    "endPeriodCashFlow": "26750000.00",
                    "totalCashFromOperatingActivities": "123370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75933000.00",
                    "otherCashflowsFromInvestingActivities": "-771000.00",
                    "dividendsPaid": "132306000.00",
                    "changeToInventory": "5886000.00",
                    "changeToAccountReceivables": "9279000.00",
                    "salePurchaseOfStock": "81347000.00",
                    "otherCashflowsFromFinancingActivities": "-5627000.00",
                    "changeToNetincome": "-94000.00",
                    "capitalExpenditures": "147830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15407000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9775000.00",
                    "freeCashFlow": "-24460000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "investments": "-700000.00",
                    "changeToLiabilities": "400000.00",
                    "totalCashflowsFromInvestingActivities": "-123272000.00",
                    "netBorrowings": "48940000.00",
                    "totalCashFromFinancingActivities": "15760000.00",
                    "changeToOperatingActivities": "-7852000.00",
                    "netIncome": "74853000.00",
                    "changeInCash": "64149000.00",
                    "beginPeriodCashFlow": "35346000.00",
                    "endPeriodCashFlow": "99495000.00",
                    "totalCashFromOperatingActivities": "171661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95822000.00",
                    "otherCashflowsFromInvestingActivities": "32959000.00",
                    "dividendsPaid": "138994000.00",
                    "changeToInventory": "1354000.00",
                    "changeToAccountReceivables": "3020000.00",
                    "salePurchaseOfStock": "58233000.00",
                    "otherCashflowsFromFinancingActivities": "1315000.00",
                    "changeToNetincome": "22063000.00",
                    "capitalExpenditures": "156231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6563000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5577000.00",
                    "freeCashFlow": "15430000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "1358000.00",
                    "totalCashflowsFromInvestingActivities": "-382673000.00",
                    "netBorrowings": "233088000.00",
                    "totalCashFromFinancingActivities": "281045000.00",
                    "changeToOperatingActivities": "-22150000.00",
                    "netIncome": "59006000.00",
                    "changeInCash": "3214000.00",
                    "beginPeriodCashFlow": "32132000.00",
                    "endPeriodCashFlow": "35346000.00",
                    "totalCashFromOperatingActivities": "104842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77505000.00",
                    "otherCashflowsFromInvestingActivities": "-34209000.00",
                    "dividendsPaid": "122382000.00",
                    "changeToInventory": "-22148000.00",
                    "changeToAccountReceivables": "-8520000.00",
                    "salePurchaseOfStock": "437667000.00",
                    "otherCashflowsFromFinancingActivities": "173506000.00",
                    "changeToNetincome": "3205000.00",
                    "capitalExpenditures": "348464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35704000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4035000.00",
                    "freeCashFlow": "-243622000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "681000.00",
                    "totalCashflowsFromInvestingActivities": "-109698000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95898000.00",
                    "changeInCash": "-15946000.00",
                    "beginPeriodCashFlow": "48078000.00",
                    "endPeriodCashFlow": "32132000.00",
                    "totalCashFromOperatingActivities": "179081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71622000.00",
                    "otherCashflowsFromInvestingActivities": "-21193000.00",
                    "dividendsPaid": "106878000.00",
                    "changeToInventory": "19867000.00",
                    "changeToAccountReceivables": "-2943000.00",
                    "salePurchaseOfStock": "45472000.00",
                    "otherCashflowsFromFinancingActivities": "-20674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10749000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "812000.00",
                    "freeCashFlow": "69383000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1991000.00",
                    "totalCashflowsFromInvestingActivities": "-120000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65335000.00",
                    "changeInCash": "-3200000.00",
                    "beginPeriodCashFlow": "51278000.00",
                    "endPeriodCashFlow": "48078000.00",
                    "totalCashFromOperatingActivities": "127464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63971000.00",
                    "otherCashflowsFromInvestingActivities": "-120000000.00",
                    "dividendsPaid": "95499000.00",
                    "changeToInventory": "2885000.00",
                    "changeToAccountReceivables": "-3899000.00",
                    "salePurchaseOfStock": "37052000.00",
                    "otherCashflowsFromFinancingActivities": "-6003000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6412000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4570000.00",
                    "freeCashFlow": "7464000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "655000.00",
                    "totalCashflowsFromInvestingActivities": "-447757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "325139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60511000.00",
                    "changeInCash": "-26600000.00",
                    "beginPeriodCashFlow": "77878000.00",
                    "endPeriodCashFlow": "51278000.00",
                    "totalCashFromOperatingActivities": "96018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41174000.00",
                    "otherCashflowsFromInvestingActivities": "-447757000.00",
                    "dividendsPaid": "72316000.00",
                    "changeToInventory": "-1033000.00",
                    "changeToAccountReceivables": "-334000.00",
                    "salePurchaseOfStock": "139000000.00",
                    "otherCashflowsFromFinancingActivities": "17084000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "447757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6174000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "507000.00",
                    "freeCashFlow": "-351739000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "106000.00",
                    "totalCashflowsFromInvestingActivities": "-69100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34322000.00",
                    "changeInCash": "49504000.00",
                    "beginPeriodCashFlow": "28374000.00",
                    "endPeriodCashFlow": "77878000.00",
                    "totalCashFromOperatingActivities": "80565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15877000.00",
                    "otherCashflowsFromInvestingActivities": "-69100000.00",
                    "dividendsPaid": "39016000.00",
                    "changeToInventory": "-621000.00",
                    "changeToAccountReceivables": "-338000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23137000.00",
                    "stockBasedCompensation": "6082000.00",
                    "otherNonCashItems": "49000.00",
                    "freeCashFlow": "11465000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "255000.00",
                    "totalCashflowsFromInvestingActivities": "-69505000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28758000.00",
                    "changeInCash": "18279000.00",
                    "beginPeriodCashFlow": "10095000.00",
                    "endPeriodCashFlow": "28374000.00",
                    "totalCashFromOperatingActivities": "41744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12664000.00",
                    "otherCashflowsFromInvestingActivities": "69505000.00",
                    "dividendsPaid": "24552000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "68000.00",
                    "salePurchaseOfStock": "23960000.00",
                    "otherCashflowsFromFinancingActivities": "46040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "355000.00",
                    "freeCashFlow": "-27761000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "715000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19508000.00",
                    "changeInCash": "10095000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "10095000.00",
                    "totalCashFromOperatingActivities": "10516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9375000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1929000.00",
                    "changeToAccountReceivables": "-249000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-353300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19305000.00",
                    "stockBasedCompensation": "485000.00",
                    "otherNonCashItems": "938000.00",
                    "freeCashFlow": "10516000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "769000.00",
                    "totalCashflowsFromInvestingActivities": "-36985000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22489000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6624000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "14496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8036000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36960000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1149000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "985000.00",
                    "freeCashFlow": "-22489000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "174000.00",
                    "totalCashflowsFromInvestingActivities": "-76058000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4110000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "948000.00",
                    "otherCashflowsFromInvestingActivities": "-2500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64718000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4749000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "211000.00",
                    "freeCashFlow": "-73038000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106344000.00",
                    "minorityInterest": null,
                    "netIncome": "106344000.00",
                    "sellingGeneralAdministrative": "23832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244431999.00",
                    "reconciledDepreciation": "81472000.00",
                    "ebit": "135137000.00",
                    "ebitda": "216609000.00",
                    "depreciationAndAmortization": "81472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125598000.00",
                    "otherOperatingExpenses": "231408999.00",
                    "interestExpense": "28793000.00",
                    "taxProvision": null,
                    "interestIncome": "3259000.00",
                    "netInterestIncome": "-27340000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "357006999.00",
                    "totalOperatingExpenses": "118834000.00",
                    "costOfRevenue": "112575000.00",
                    "totalOtherIncomeExpenseNet": "-19254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106344000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117328000.00",
                    "minorityInterest": null,
                    "netIncome": "117328000.00",
                    "sellingGeneralAdministrative": "23580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251214000.00",
                    "reconciledDepreciation": "80272000.00",
                    "ebit": "150383000.00",
                    "ebitda": "230845000.00",
                    "depreciationAndAmortization": "80462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130639000.00",
                    "otherOperatingExpenses": "234911000.00",
                    "interestExpense": "33055000.00",
                    "taxProvision": null,
                    "interestIncome": "3129000.00",
                    "netInterestIncome": "-29926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "365550000.00",
                    "totalOperatingExpenses": "120575000.00",
                    "costOfRevenue": "114336000.00",
                    "totalOtherIncomeExpenseNet": "-13311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117328000.00",
                    "netIncomeApplicableToCommonShares": "114864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56332000.00",
                    "minorityInterest": null,
                    "netIncome": "55149000.00",
                    "sellingGeneralAdministrative": "118194000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208174000.00",
                    "reconciledDepreciation": "108852000.00",
                    "ebit": "91064000.00",
                    "ebitda": "197161000.00",
                    "depreciationAndAmortization": "106097000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89980000.00",
                    "otherOperatingExpenses": "256943000.00",
                    "interestExpense": "34732000.00",
                    "taxProvision": null,
                    "interestIncome": "3214000.00",
                    "netInterestIncome": "-31518000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "346923000.00",
                    "totalOperatingExpenses": "118194000.00",
                    "costOfRevenue": "138749000.00",
                    "totalOtherIncomeExpenseNet": "-33648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56332000.00",
                    "netIncomeApplicableToCommonShares": "55149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69947000.00",
                    "minorityInterest": null,
                    "netIncome": "68478000.00",
                    "sellingGeneralAdministrative": "120826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215558000.00",
                    "reconciledDepreciation": "80598000.00",
                    "ebit": "103432000.00",
                    "ebitda": "184217000.00",
                    "depreciationAndAmortization": "80785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94732000.00",
                    "otherOperatingExpenses": "232826000.00",
                    "interestExpense": "33485000.00",
                    "taxProvision": null,
                    "interestIncome": "3069000.00",
                    "netInterestIncome": "-30416000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "327558000.00",
                    "totalOperatingExpenses": "120826000.00",
                    "costOfRevenue": "112000000.00",
                    "totalOtherIncomeExpenseNet": "-24785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69947000.00",
                    "netIncomeApplicableToCommonShares": "68478000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41727000.00",
                    "minorityInterest": null,
                    "netIncome": "40851000.00",
                    "sellingGeneralAdministrative": "21972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198330000.00",
                    "reconciledDepreciation": "78459000.00",
                    "ebit": "75237000.00",
                    "ebitda": "150816000.00",
                    "depreciationAndAmortization": "75579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81516000.00",
                    "otherOperatingExpenses": "222596000.00",
                    "interestExpense": "33510000.00",
                    "taxProvision": null,
                    "interestIncome": "3394000.00",
                    "netInterestIncome": "-30116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "304112000.00",
                    "totalOperatingExpenses": "116814000.00",
                    "costOfRevenue": "105782000.00",
                    "totalOtherIncomeExpenseNet": "-39789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41727000.00",
                    "netIncomeApplicableToCommonShares": "40851000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94723000.00",
                    "minorityInterest": null,
                    "netIncome": "92734000.00",
                    "sellingGeneralAdministrative": "112739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221489000.00",
                    "reconciledDepreciation": "58725000.00",
                    "ebit": "127148000.00",
                    "ebitda": "204042000.00",
                    "depreciationAndAmortization": "76894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108750000.00",
                    "otherOperatingExpenses": "223771000.00",
                    "interestExpense": "32425000.00",
                    "taxProvision": null,
                    "interestIncome": "3417000.00",
                    "netInterestIncome": "-29008000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "332521000.00",
                    "totalOperatingExpenses": "112739000.00",
                    "costOfRevenue": "111032000.00",
                    "totalOtherIncomeExpenseNet": "-14027000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94723000.00",
                    "netIncomeApplicableToCommonShares": "92734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97755000.00",
                    "minorityInterest": null,
                    "netIncome": "95800000.00",
                    "sellingGeneralAdministrative": "110065000.00",
                    "sellingAndMarketingExpenses": "88963000.00",
                    "grossProfit": "230105000.00",
                    "reconciledDepreciation": "57484000.00",
                    "ebit": "130363000.00",
                    "ebitda": "203031000.00",
                    "depreciationAndAmortization": "72668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120040000.00",
                    "otherOperatingExpenses": "220795000.00",
                    "interestExpense": "32608000.00",
                    "taxProvision": null,
                    "interestIncome": "3394000.00",
                    "netInterestIncome": "-29214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10323000.00",
                    "totalRevenue": "340835000.00",
                    "totalOperatingExpenses": "110065000.00",
                    "costOfRevenue": "110730000.00",
                    "totalOtherIncomeExpenseNet": "-22285000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97755000.00",
                    "netIncomeApplicableToCommonShares": "95800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101469000.00",
                    "minorityInterest": null,
                    "netIncome": "99439000.00",
                    "sellingGeneralAdministrative": "20584000.00",
                    "sellingAndMarketingExpenses": "85271000.00",
                    "grossProfit": "226881000.00",
                    "reconciledDepreciation": "54511000.00",
                    "ebit": "131556000.00",
                    "ebitda": "201972000.00",
                    "depreciationAndAmortization": "70416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121026000.00",
                    "otherOperatingExpenses": "221129000.00",
                    "interestExpense": "30087000.00",
                    "taxProvision": null,
                    "interestIncome": "3596000.00",
                    "netInterestIncome": "-26491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2.00",
                    "totalRevenue": "342155000.00",
                    "totalOperatingExpenses": "105855000.00",
                    "costOfRevenue": "115274000.00",
                    "totalOtherIncomeExpenseNet": "-19557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101469000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73361000.00",
                    "minorityInterest": null,
                    "netIncome": "71894000.00",
                    "sellingGeneralAdministrative": "20744000.00",
                    "sellingAndMarketingExpenses": "84922000.00",
                    "grossProfit": "203521000.00",
                    "reconciledDepreciation": "54779000.00",
                    "ebit": "102770000.00",
                    "ebitda": "171896000.00",
                    "depreciationAndAmortization": "69126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97855000.00",
                    "otherOperatingExpenses": "220700000.00",
                    "interestExpense": "29409000.00",
                    "taxProvision": null,
                    "interestIncome": "3396000.00",
                    "netInterestIncome": "-26013000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2647000.00",
                    "totalRevenue": "318555000.00",
                    "totalOperatingExpenses": "105666000.00",
                    "costOfRevenue": "115034000.00",
                    "totalOtherIncomeExpenseNet": "-24494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73361000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132391000.00",
                    "minorityInterest": null,
                    "netIncome": "132391000.00",
                    "sellingGeneralAdministrative": "21000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212259000.00",
                    "reconciledDepreciation": "56204000.00",
                    "ebit": "108228000.00",
                    "ebitda": "163283000.00",
                    "depreciationAndAmortization": "55055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108228000.00",
                    "otherOperatingExpenses": "219025000.00",
                    "interestExpense": "32939000.00",
                    "taxProvision": null,
                    "interestIncome": "3285000.00",
                    "netInterestIncome": "-29654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "327253000.00",
                    "totalOperatingExpenses": "104031000.00",
                    "costOfRevenue": "114994000.00",
                    "totalOtherIncomeExpenseNet": "24163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132391000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89781000.00",
                    "minorityInterest": null,
                    "netIncome": "89781000.00",
                    "sellingGeneralAdministrative": "19524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212845000.00",
                    "reconciledDepreciation": "57136000.00",
                    "ebit": "121630000.00",
                    "ebitda": "176143000.00",
                    "depreciationAndAmortization": "54513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110465000.00",
                    "otherOperatingExpenses": "212711000.00",
                    "interestExpense": "31849000.00",
                    "taxProvision": null,
                    "interestIncome": "3314000.00",
                    "netInterestIncome": "-28535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32530000.00",
                    "totalRevenue": "323176000.00",
                    "totalOperatingExpenses": "102380000.00",
                    "costOfRevenue": "110331000.00",
                    "totalOtherIncomeExpenseNet": "-20684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89781000.00",
                    "netIncomeApplicableToCommonShares": "89781000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112308000.00",
                    "minorityInterest": null,
                    "netIncome": "110062000.00",
                    "sellingGeneralAdministrative": "20536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233181000.00",
                    "reconciledDepreciation": "56625000.00",
                    "ebit": "145638000.00",
                    "ebitda": "199675000.00",
                    "depreciationAndAmortization": "54037000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130095000.00",
                    "otherOperatingExpenses": "216843000.00",
                    "interestExpense": "33330000.00",
                    "taxProvision": null,
                    "interestIncome": "2483000.00",
                    "netInterestIncome": "-30847000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36239000.00",
                    "totalRevenue": "346938000.00",
                    "totalOperatingExpenses": "103086000.00",
                    "costOfRevenue": "113757000.00",
                    "totalOtherIncomeExpenseNet": "-17787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112308000.00",
                    "netIncomeApplicableToCommonShares": "112308000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99165000.00",
                    "minorityInterest": null,
                    "netIncome": "99165000.00",
                    "sellingGeneralAdministrative": "19499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201101000.00",
                    "reconciledDepreciation": "56776000.00",
                    "ebit": "134689000.00",
                    "ebitda": "188907000.00",
                    "depreciationAndAmortization": "54218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98386000.00",
                    "otherOperatingExpenses": "211136000.00",
                    "interestExpense": "35524000.00",
                    "taxProvision": null,
                    "interestIncome": "33907000.00",
                    "netInterestIncome": "-33907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33450000.00",
                    "totalRevenue": "309522000.00",
                    "totalOperatingExpenses": "102715000.00",
                    "costOfRevenue": "108421000.00",
                    "totalOtherIncomeExpenseNet": "779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99165000.00",
                    "netIncomeApplicableToCommonShares": "99165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118258000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "115892000.00",
                    "sellingGeneralAdministrative": "23497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247290000.00",
                    "reconciledDepreciation": "60615000.00",
                    "ebit": "151330000.00",
                    "ebitda": "209330000.00",
                    "depreciationAndAmortization": "58000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137860000.00",
                    "otherOperatingExpenses": "233003000.00",
                    "interestExpense": "33072000.00",
                    "taxProvision": null,
                    "interestIncome": "32314000.00",
                    "netInterestIncome": "-32314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5588000.00",
                    "totalRevenue": "370863000.00",
                    "totalOperatingExpenses": "109430000.00",
                    "costOfRevenue": "123573000.00",
                    "totalOtherIncomeExpenseNet": "-19602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118258000.00",
                    "netIncomeApplicableToCommonShares": "115892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "257164000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "252021000.00",
                    "sellingGeneralAdministrative": "15597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212280000.00",
                    "reconciledDepreciation": "60989000.00",
                    "ebit": "279434000.00",
                    "ebitda": "348004000.00",
                    "depreciationAndAmortization": "68570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117755000.00",
                    "otherOperatingExpenses": "204632000.00",
                    "interestExpense": "22270000.00",
                    "taxProvision": null,
                    "interestIncome": "74000.00",
                    "netInterestIncome": "-22196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22270000.00",
                    "totalRevenue": "322387000.00",
                    "totalOperatingExpenses": "94525000.00",
                    "costOfRevenue": "110107000.00",
                    "totalOtherIncomeExpenseNet": "139409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "257164000.00",
                    "netIncomeApplicableToCommonShares": "257164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118160000.00",
                    "minorityInterest": null,
                    "netIncome": "115797000.00",
                    "sellingGeneralAdministrative": "14170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "204339000.00",
                    "reconciledDepreciation": "41473000.00",
                    "ebit": "132682000.00",
                    "ebitda": "174366000.00",
                    "depreciationAndAmortization": "41684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116180000.00",
                    "otherOperatingExpenses": "164481000.00",
                    "interestExpense": "14522000.00",
                    "taxProvision": null,
                    "interestIncome": "22000.00",
                    "netInterestIncome": "-14500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14522000.00",
                    "totalRevenue": "280661000.00",
                    "totalOperatingExpenses": "88159000.00",
                    "costOfRevenue": "76322000.00",
                    "totalOtherIncomeExpenseNet": "1980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118160000.00",
                    "netIncomeApplicableToCommonShares": "118160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85665000.00",
                    "minorityInterest": null,
                    "netIncome": "85665000.00",
                    "sellingGeneralAdministrative": "13916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165415000.00",
                    "reconciledDepreciation": "42655000.00",
                    "ebit": "98892000.00",
                    "ebitda": "147748000.00",
                    "depreciationAndAmortization": "48856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78327000.00",
                    "otherOperatingExpenses": "158290000.00",
                    "interestExpense": "13227000.00",
                    "taxProvision": null,
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-13225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13227000.00",
                    "totalRevenue": "236617000.00",
                    "totalOperatingExpenses": "87088000.00",
                    "costOfRevenue": "71202000.00",
                    "totalOtherIncomeExpenseNet": "7338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85665000.00",
                    "netIncomeApplicableToCommonShares": "85665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116486000.00",
                    "minorityInterest": "1054000.00",
                    "netIncome": "115189000.00",
                    "sellingGeneralAdministrative": "16744000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195073000.00",
                    "reconciledDepreciation": "45294000.00",
                    "ebit": "131624000.00",
                    "ebitda": "182019000.00",
                    "depreciationAndAmortization": "50395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105565000.00",
                    "otherOperatingExpenses": "162581000.00",
                    "interestExpense": "15138000.00",
                    "taxProvision": null,
                    "interestIncome": "15138000.00",
                    "netInterestIncome": "-15138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15138000.00",
                    "totalRevenue": "268146000.00",
                    "totalOperatingExpenses": "89508000.00",
                    "costOfRevenue": "73073000.00",
                    "totalOtherIncomeExpenseNet": "10921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116486000.00",
                    "netIncomeApplicableToCommonShares": "117540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158195000.00",
                    "minorityInterest": "3859000.00",
                    "netIncome": "158813000.00",
                    "sellingGeneralAdministrative": "9491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173526000.00",
                    "reconciledDepreciation": "31976000.00",
                    "ebit": "172641000.00",
                    "ebitda": "208776000.00",
                    "depreciationAndAmortization": "36135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110083000.00",
                    "otherOperatingExpenses": "117874000.00",
                    "interestExpense": "14446000.00",
                    "taxProvision": null,
                    "interestIncome": "14446000.00",
                    "netInterestIncome": "-14446000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41194000.00",
                    "totalRevenue": "227957000.00",
                    "totalOperatingExpenses": "63443000.00",
                    "costOfRevenue": "54431000.00",
                    "totalOtherIncomeExpenseNet": "48112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "158195000.00",
                    "netIncomeApplicableToCommonShares": "162054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99913000.00",
                    "minorityInterest": null,
                    "netIncome": "97914000.00",
                    "sellingGeneralAdministrative": "10319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120031000.00",
                    "reconciledDepreciation": "21804000.00",
                    "ebit": "107247000.00",
                    "ebitda": "129367000.00",
                    "depreciationAndAmortization": "22120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67941000.00",
                    "otherOperatingExpenses": "84068000.00",
                    "interestExpense": "7334000.00",
                    "taxProvision": null,
                    "interestIncome": "744000.00",
                    "netInterestIncome": "-6590000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45896000.00",
                    "totalRevenue": "152009000.00",
                    "totalOperatingExpenses": "52090000.00",
                    "costOfRevenue": "31978000.00",
                    "totalOtherIncomeExpenseNet": "31972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99913000.00",
                    "netIncomeApplicableToCommonShares": "99913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136679000.00",
                    "minorityInterest": null,
                    "netIncome": "136679000.00",
                    "sellingGeneralAdministrative": "4907000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46327000.00",
                    "reconciledDepreciation": "13342000.00",
                    "ebit": "18458000.00",
                    "ebitda": "34856000.00",
                    "depreciationAndAmortization": "16398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18458000.00",
                    "otherOperatingExpenses": "46605000.00",
                    "interestExpense": "5844000.00",
                    "taxProvision": null,
                    "interestIncome": "115000.00",
                    "netInterestIncome": "-5729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86252000.00",
                    "totalRevenue": "65063000.00",
                    "totalOperatingExpenses": "27869000.00",
                    "costOfRevenue": "18736000.00",
                    "totalOtherIncomeExpenseNet": "118221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136679000.00",
                    "netIncomeApplicableToCommonShares": "136679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50167000.00",
                    "minorityInterest": null,
                    "netIncome": "-50167000.00",
                    "sellingGeneralAdministrative": "8168000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49588000.00",
                    "reconciledDepreciation": "14850000.00",
                    "ebit": "16112000.00",
                    "ebitda": "33686000.00",
                    "depreciationAndAmortization": "17574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16112000.00",
                    "otherOperatingExpenses": "53121000.00",
                    "interestExpense": "5523000.00",
                    "taxProvision": null,
                    "interestIncome": "125000.00",
                    "netInterestIncome": "-5398000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7211000.00",
                    "totalRevenue": "69233000.00",
                    "totalOperatingExpenses": "33476000.00",
                    "costOfRevenue": "19645000.00",
                    "totalOtherIncomeExpenseNet": "-66279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50167000.00",
                    "netIncomeApplicableToCommonShares": "-50167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6991000.00",
                    "minorityInterest": null,
                    "netIncome": "6991000.00",
                    "sellingGeneralAdministrative": "4716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44001000.00",
                    "reconciledDepreciation": "14397000.00",
                    "ebit": "14996000.00",
                    "ebitda": "32118000.00",
                    "depreciationAndAmortization": "17122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14996000.00",
                    "otherOperatingExpenses": "49503000.00",
                    "interestExpense": "5417000.00",
                    "taxProvision": null,
                    "interestIncome": "5656000.00",
                    "netInterestIncome": "-5274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4466000.00",
                    "totalRevenue": "64499000.00",
                    "totalOperatingExpenses": "29005000.00",
                    "costOfRevenue": "20498000.00",
                    "totalOtherIncomeExpenseNet": "-8005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6991000.00",
                    "netIncomeApplicableToCommonShares": "6991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14641000.00",
                    "minorityInterest": null,
                    "netIncome": "-14641000.00",
                    "sellingGeneralAdministrative": "6983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28561000.00",
                    "reconciledDepreciation": "13897000.00",
                    "ebit": "-352000.00",
                    "ebitda": "15914000.00",
                    "depreciationAndAmortization": "16266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-352000.00",
                    "otherOperatingExpenses": "46901000.00",
                    "interestExpense": "6275000.00",
                    "taxProvision": null,
                    "interestIncome": "6809000.00",
                    "netInterestIncome": "-6099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4885000.00",
                    "totalRevenue": "46549000.00",
                    "totalOperatingExpenses": "28913000.00",
                    "costOfRevenue": "17988000.00",
                    "totalOtherIncomeExpenseNet": "-14289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14641000.00",
                    "netIncomeApplicableToCommonShares": "-14641000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10724000.00",
                    "minorityInterest": null,
                    "netIncome": "-10511000.00",
                    "sellingGeneralAdministrative": "4145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27206000.00",
                    "reconciledDepreciation": "13862000.00",
                    "ebit": "856000.00",
                    "ebitda": "17237000.00",
                    "depreciationAndAmortization": "16381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "856000.00",
                    "otherOperatingExpenses": "45634000.00",
                    "interestExpense": "6944000.00",
                    "taxProvision": null,
                    "interestIncome": "5071000.00",
                    "netInterestIncome": "-6749000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9013000.00",
                    "totalRevenue": "46490000.00",
                    "totalOperatingExpenses": "26350000.00",
                    "costOfRevenue": "19284000.00",
                    "totalOtherIncomeExpenseNet": "-11580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10724000.00",
                    "netIncomeApplicableToCommonShares": "-10724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62947000.00",
                    "minorityInterest": null,
                    "netIncome": "-62947000.00",
                    "sellingGeneralAdministrative": "6559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23757000.00",
                    "reconciledDepreciation": "13572000.00",
                    "ebit": "-23550000.00",
                    "ebitda": "-9978000.00",
                    "depreciationAndAmortization": "13572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17198000.00",
                    "otherOperatingExpenses": "44070000.00",
                    "interestExpense": "10062000.00",
                    "taxProvision": null,
                    "interestIncome": "50902000.00",
                    "netInterestIncome": "-9282000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31466000.00",
                    "totalRevenue": "61268000.00",
                    "totalOperatingExpenses": "6559000.00",
                    "costOfRevenue": "37511000.00",
                    "totalOtherIncomeExpenseNet": "-70863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62947000.00",
                    "netIncomeApplicableToCommonShares": "-62947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16859000.00",
                    "minorityInterest": null,
                    "netIncome": "16859000.00",
                    "sellingGeneralAdministrative": "3897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45959000.00",
                    "reconciledDepreciation": "13329000.00",
                    "ebit": "25367000.00",
                    "ebitda": "40401000.00",
                    "depreciationAndAmortization": "15034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25367000.00",
                    "otherOperatingExpenses": "38181000.00",
                    "interestExpense": "11432000.00",
                    "taxProvision": null,
                    "interestIncome": "8210000.00",
                    "netInterestIncome": "-9574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12498000.00",
                    "totalRevenue": "63548000.00",
                    "totalOperatingExpenses": "20592000.00",
                    "costOfRevenue": "17589000.00",
                    "totalOtherIncomeExpenseNet": "-8508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16859000.00",
                    "netIncomeApplicableToCommonShares": "16859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6523000.00",
                    "minorityInterest": null,
                    "netIncome": "-6523000.00",
                    "sellingGeneralAdministrative": "6515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30491000.00",
                    "reconciledDepreciation": "13240000.00",
                    "ebit": "7480000.00",
                    "ebitda": "22247000.00",
                    "depreciationAndAmortization": "14767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7480000.00",
                    "otherOperatingExpenses": "40265000.00",
                    "interestExpense": "12246000.00",
                    "taxProvision": null,
                    "interestIncome": "10287000.00",
                    "netInterestIncome": "-10455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8698000.00",
                    "totalRevenue": "47745000.00",
                    "totalOperatingExpenses": "23011000.00",
                    "costOfRevenue": "17254000.00",
                    "totalOtherIncomeExpenseNet": "-14003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6523000.00",
                    "netIncomeApplicableToCommonShares": "-6523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9523000.00",
                    "minorityInterest": null,
                    "netIncome": "-9335000.00",
                    "sellingGeneralAdministrative": "4013000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28214000.00",
                    "reconciledDepreciation": "13492000.00",
                    "ebit": "7591000.00",
                    "ebitda": "22656000.00",
                    "depreciationAndAmortization": "15065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7591000.00",
                    "otherOperatingExpenses": "39227000.00",
                    "interestExpense": "11514000.00",
                    "taxProvision": null,
                    "interestIncome": "9754000.00",
                    "netInterestIncome": "-9771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11516000.00",
                    "totalRevenue": "46818000.00",
                    "totalOperatingExpenses": "20623000.00",
                    "costOfRevenue": "18604000.00",
                    "totalOtherIncomeExpenseNet": "-17114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9523000.00",
                    "netIncomeApplicableToCommonShares": "-9523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "517000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "517000.00",
                    "sellingGeneralAdministrative": "5924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20630000.00",
                    "reconciledDepreciation": "14519000.00",
                    "ebit": "14706000.00",
                    "ebitda": "30720000.00",
                    "depreciationAndAmortization": "16014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14706000.00",
                    "otherOperatingExpenses": "42836000.00",
                    "interestExpense": "11380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8495000.00",
                    "totalRevenue": "57542000.00",
                    "totalOperatingExpenses": "5924000.00",
                    "costOfRevenue": "36912000.00",
                    "totalOtherIncomeExpenseNet": "-14189000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "517000.00",
                    "netIncomeApplicableToCommonShares": "517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10457000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10457000.00",
                    "sellingGeneralAdministrative": "3490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27075000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23585000.00",
                    "ebitda": "39644000.00",
                    "depreciationAndAmortization": "16059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23585000.00",
                    "otherOperatingExpenses": "38986000.00",
                    "interestExpense": "10739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9580000.00",
                    "totalRevenue": "62571000.00",
                    "totalOperatingExpenses": "3490000.00",
                    "costOfRevenue": "35496000.00",
                    "totalOtherIncomeExpenseNet": "-13128000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10457000.00",
                    "netIncomeApplicableToCommonShares": "10457000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-29533000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-28945000.00",
                    "sellingGeneralAdministrative": "5513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22158000.00",
                    "reconciledDepreciation": "14355000.00",
                    "ebit": "16645000.00",
                    "ebitda": "32544000.00",
                    "depreciationAndAmortization": "15899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16645000.00",
                    "otherOperatingExpenses": "41551000.00",
                    "interestExpense": "10794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2070000.00",
                    "totalRevenue": "58196000.00",
                    "totalOperatingExpenses": "5513000.00",
                    "costOfRevenue": "36038000.00",
                    "totalOtherIncomeExpenseNet": "-46178000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-29533000.00",
                    "netIncomeApplicableToCommonShares": "-29533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5478000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5368000.00",
                    "sellingGeneralAdministrative": "3531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34780000.00",
                    "reconciledDepreciation": "14917000.00",
                    "ebit": "14558000.00",
                    "ebitda": "31100000.00",
                    "depreciationAndAmortization": "16542000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14558000.00",
                    "otherOperatingExpenses": "38494000.00",
                    "interestExpense": "9853000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9664000.00",
                    "totalRevenue": "53052000.00",
                    "totalOperatingExpenses": "20222000.00",
                    "costOfRevenue": "18272000.00",
                    "totalOtherIncomeExpenseNet": "-9080000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5478000.00",
                    "netIncomeApplicableToCommonShares": "5478000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22815000.00",
                    "minorityInterest": "17917000.00",
                    "netIncome": "-22358000.00",
                    "sellingGeneralAdministrative": "5198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22836000.00",
                    "reconciledDepreciation": "16222000.00",
                    "ebit": "17638000.00",
                    "ebitda": "35508000.00",
                    "depreciationAndAmortization": "17870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17638000.00",
                    "otherOperatingExpenses": "41631000.00",
                    "interestExpense": "9844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "32677000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-239000.00",
                    "totalRevenue": "59269000.00",
                    "totalOperatingExpenses": "5198000.00",
                    "costOfRevenue": "36433000.00",
                    "totalOtherIncomeExpenseNet": "-40453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9479000.00",
                    "netIncomeApplicableToCommonShares": "-24379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9173000.00",
                    "minorityInterest": "-18033000.00",
                    "netIncome": "9103000.00",
                    "sellingGeneralAdministrative": "3888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14995000.00",
                    "reconciledDepreciation": "21083000.00",
                    "ebit": "18996000.00",
                    "ebitda": "41822000.00",
                    "depreciationAndAmortization": "22826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11107000.00",
                    "otherOperatingExpenses": "48847000.00",
                    "interestExpense": "9882000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12656000.00",
                    "totalRevenue": "59954000.00",
                    "totalOperatingExpenses": "3888000.00",
                    "costOfRevenue": "44959000.00",
                    "totalOtherIncomeExpenseNet": "-1934000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-21127000.00",
                    "netIncomeApplicableToCommonShares": "9289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4445000.00",
                    "minorityInterest": "355000.00",
                    "netIncome": "4009000.00",
                    "sellingGeneralAdministrative": "4865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14245000.00",
                    "reconciledDepreciation": "18680000.00",
                    "ebit": "12613000.00",
                    "ebitda": "32924000.00",
                    "depreciationAndAmortization": "20311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9380000.00",
                    "otherOperatingExpenses": "40638000.00",
                    "interestExpense": "8145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10907000.00",
                    "totalRevenue": "50018000.00",
                    "totalOperatingExpenses": "20327000.00",
                    "costOfRevenue": "35773000.00",
                    "totalOtherIncomeExpenseNet": "-4935000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21410000.00",
                    "netIncomeApplicableToCommonShares": "4092000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5655000.00",
                    "minorityInterest": "17678000.00",
                    "netIncome": "-5542000.00",
                    "sellingGeneralAdministrative": "3212000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8178000.00",
                    "reconciledDepreciation": "16775000.00",
                    "ebit": "4700000.00",
                    "ebitda": "23177000.00",
                    "depreciationAndAmortization": "18477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3471000.00",
                    "otherOperatingExpenses": "38940000.00",
                    "interestExpense": "10355000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9566000.00",
                    "totalRevenue": "42411000.00",
                    "totalOperatingExpenses": "-12068000.00",
                    "costOfRevenue": "34233000.00",
                    "totalOtherIncomeExpenseNet": "-9126000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5655000.00",
                    "netIncomeApplicableToCommonShares": "-5655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2088000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2047000.00",
                    "sellingGeneralAdministrative": "4885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15167000.00",
                    "reconciledDepreciation": "16615000.00",
                    "ebit": "5518000.00",
                    "ebitda": "23843000.00",
                    "depreciationAndAmortization": "18325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10282000.00",
                    "otherOperatingExpenses": "39383000.00",
                    "interestExpense": "7606000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "27201000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3966000.00",
                    "totalRevenue": "49665000.00",
                    "totalOperatingExpenses": "4885000.00",
                    "costOfRevenue": "34498000.00",
                    "totalOtherIncomeExpenseNet": "-12370000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-52549000.00",
                    "netIncomeApplicableToCommonShares": "-52549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-33863000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33185000.00",
                    "sellingGeneralAdministrative": "2367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3260000.00",
                    "reconciledDepreciation": "38141000.00",
                    "ebit": "-26255000.00",
                    "ebitda": "11887000.00",
                    "depreciationAndAmortization": "38142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7307000.00",
                    "otherOperatingExpenses": "57648000.00",
                    "interestExpense": "7608000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7919000.00",
                    "totalRevenue": "50341000.00",
                    "totalOperatingExpenses": "2367000.00",
                    "costOfRevenue": "53601000.00",
                    "totalOtherIncomeExpenseNet": "-26556000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16807000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16469999.00",
                    "sellingGeneralAdministrative": "2611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7861000.00",
                    "reconciledDepreciation": "18809000.00",
                    "ebit": "5250000.00",
                    "ebitda": "25585000.00",
                    "depreciationAndAmortization": "20335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5250000.00",
                    "otherOperatingExpenses": "39627000.00",
                    "interestExpense": "8369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11782000.00",
                    "totalRevenue": "44877000.00",
                    "totalOperatingExpenses": "2611000.00",
                    "costOfRevenue": "37016000.00",
                    "totalOtherIncomeExpenseNet": "-22057000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "209000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "201000.00",
                    "sellingGeneralAdministrative": "2488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8804000.00",
                    "reconciledDepreciation": "18805000.00",
                    "ebit": "6316000.00",
                    "ebitda": "25121000.00",
                    "depreciationAndAmortization": "18805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6316000.00",
                    "otherOperatingExpenses": "39325000.00",
                    "interestExpense": "7664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9149000.00",
                    "totalRevenue": "45641000.00",
                    "totalOperatingExpenses": "2488000.00",
                    "costOfRevenue": "36837000.00",
                    "totalOtherIncomeExpenseNet": "-6107000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7807000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7807000.00",
                    "sellingGeneralAdministrative": "2207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17213000.00",
                    "reconciledDepreciation": "18806000.00",
                    "ebit": "15006000.00",
                    "ebitda": "33812000.00",
                    "depreciationAndAmortization": "18806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15006000.00",
                    "otherOperatingExpenses": "38308000.00",
                    "interestExpense": "7717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "27201000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10640000.00",
                    "totalRevenue": "53314000.00",
                    "totalOperatingExpenses": "2207000.00",
                    "costOfRevenue": "36101000.00",
                    "totalOtherIncomeExpenseNet": "-7199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41805000.00",
                    "netIncomeApplicableToCommonShares": "7807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11764000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11530000.00",
                    "sellingGeneralAdministrative": "1900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20453000.00",
                    "reconciledDepreciation": "19983000.00",
                    "ebit": "18553000.00",
                    "ebitda": "38536000.00",
                    "depreciationAndAmortization": "19983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18553000.00",
                    "otherOperatingExpenses": "38550000.00",
                    "interestExpense": "7901000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8959000.00",
                    "totalRevenue": "57103000.00",
                    "totalOperatingExpenses": "1900000.00",
                    "costOfRevenue": "36650000.00",
                    "totalOtherIncomeExpenseNet": "-6789000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11355000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11355000.00",
                    "sellingGeneralAdministrative": "1949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21053000.00",
                    "reconciledDepreciation": "19045000.00",
                    "ebit": "19104000.00",
                    "ebitda": "38149000.00",
                    "depreciationAndAmortization": "19045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19104000.00",
                    "otherOperatingExpenses": "37369000.00",
                    "interestExpense": "7601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7407000.00",
                    "totalRevenue": "56473000.00",
                    "totalOperatingExpenses": "1949000.00",
                    "costOfRevenue": "35420000.00",
                    "totalOtherIncomeExpenseNet": "-7749000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10879000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10089000.00",
                    "sellingGeneralAdministrative": "1875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21278000.00",
                    "reconciledDepreciation": "18099000.00",
                    "ebit": "19403000.00",
                    "ebitda": "37502000.00",
                    "depreciationAndAmortization": "18099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19403000.00",
                    "otherOperatingExpenses": "37383000.00",
                    "interestExpense": "8501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8425000.00",
                    "totalRevenue": "56786000.00",
                    "totalOperatingExpenses": "1875000.00",
                    "costOfRevenue": "35508000.00",
                    "totalOtherIncomeExpenseNet": "-8524000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13465000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13465000.00",
                    "sellingGeneralAdministrative": "2088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23930000.00",
                    "reconciledDepreciation": "17868000.00",
                    "ebit": "21842000.00",
                    "ebitda": "39710000.00",
                    "depreciationAndAmortization": "17868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21842000.00",
                    "otherOperatingExpenses": "37548000.00",
                    "interestExpense": "7601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "27201000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11086000.00",
                    "totalRevenue": "59390000.00",
                    "totalOperatingExpenses": "2088000.00",
                    "costOfRevenue": "35460000.00",
                    "totalOtherIncomeExpenseNet": "-8377000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "74853000.00",
                    "netIncomeApplicableToCommonShares": "13465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13042000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13042000.00",
                    "sellingGeneralAdministrative": "1778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21578000.00",
                    "reconciledDepreciation": "17267000.00",
                    "ebit": "19800000.00",
                    "ebitda": "37067000.00",
                    "depreciationAndAmortization": "17267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19800000.00",
                    "otherOperatingExpenses": "35490000.00",
                    "interestExpense": "7046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7224000.00",
                    "totalRevenue": "55290000.00",
                    "totalOperatingExpenses": "1778000.00",
                    "costOfRevenue": "33712000.00",
                    "totalOtherIncomeExpenseNet": "-6758000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13042000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29985000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29985000.00",
                    "sellingGeneralAdministrative": "2029000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22144000.00",
                    "reconciledDepreciation": "17009000.00",
                    "ebit": "20115000.00",
                    "ebitda": "37124000.00",
                    "depreciationAndAmortization": "17009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20115000.00",
                    "otherOperatingExpenses": "35063000.00",
                    "interestExpense": "7085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24003000.00",
                    "totalRevenue": "55178000.00",
                    "totalOperatingExpenses": "2029000.00",
                    "costOfRevenue": "33034000.00",
                    "totalOtherIncomeExpenseNet": "-7139000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18361000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17461000.00",
                    "sellingGeneralAdministrative": "1944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2628000.00",
                    "reconciledDepreciation": "43678000.00",
                    "ebit": "25390000.00",
                    "ebitda": "69068000.00",
                    "depreciationAndAmortization": "43678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4572000.00",
                    "otherOperatingExpenses": "62070000.00",
                    "interestExpense": "7029000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36938000.00",
                    "totalRevenue": "57498000.00",
                    "totalOperatingExpenses": "1944000.00",
                    "costOfRevenue": "60126000.00",
                    "totalOtherIncomeExpenseNet": "-20745000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18361000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10126000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10126000.00",
                    "sellingGeneralAdministrative": "1853000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18179000.00",
                    "reconciledDepreciation": "19273000.00",
                    "ebit": "16326000.00",
                    "ebitda": "35599000.00",
                    "depreciationAndAmortization": "19273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16326000.00",
                    "otherOperatingExpenses": "35820000.00",
                    "interestExpense": "6258000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12985000.00",
                    "totalRevenue": "52146000.00",
                    "totalOperatingExpenses": "1853000.00",
                    "costOfRevenue": "33967000.00",
                    "totalOtherIncomeExpenseNet": "-6200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "59006000.00",
                    "netIncomeApplicableToCommonShares": "10126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13123000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13123000.00",
                    "sellingGeneralAdministrative": "1395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15797000.00",
                    "reconciledDepreciation": "18206000.00",
                    "ebit": "17443000.00",
                    "ebitda": "35649000.00",
                    "depreciationAndAmortization": "18206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14402000.00",
                    "otherOperatingExpenses": "32176000.00",
                    "interestExpense": "4320000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7354000.00",
                    "totalRevenue": "46578000.00",
                    "totalOperatingExpenses": "1395000.00",
                    "costOfRevenue": "30781000.00",
                    "totalOtherIncomeExpenseNet": "-19485000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13123000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19511000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19511000.00",
                    "sellingGeneralAdministrative": "1448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15295000.00",
                    "reconciledDepreciation": "21615000.00",
                    "ebit": "23438000.00",
                    "ebitda": "45053000.00",
                    "depreciationAndAmortization": "21615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13847000.00",
                    "otherOperatingExpenses": "35307000.00",
                    "interestExpense": "3927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13511000.00",
                    "totalRevenue": "49154000.00",
                    "totalOperatingExpenses": "1448000.00",
                    "costOfRevenue": "33859000.00",
                    "totalOtherIncomeExpenseNet": "5664000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16246000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16246000.00",
                    "sellingGeneralAdministrative": "1609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20267000.00",
                    "reconciledDepreciation": "18411000.00",
                    "ebit": "18651000.00",
                    "ebitda": "37062000.00",
                    "depreciationAndAmortization": "18411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18658000.00",
                    "otherOperatingExpenses": "31623000.00",
                    "interestExpense": "2405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2390000.00",
                    "totalRevenue": "50281000.00",
                    "totalOperatingExpenses": "1609000.00",
                    "costOfRevenue": "30014000.00",
                    "totalOtherIncomeExpenseNet": "-2412000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40137000.00",
                    "sellingGeneralAdministrative": "10361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49759000.00",
                    "reconciledDepreciation": "18648000.00",
                    "ebit": "-1103000.00",
                    "ebitda": "17545000.00",
                    "depreciationAndAmortization": "18648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20750000.00",
                    "otherOperatingExpenses": "32036000.00",
                    "interestExpense": "2516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "55761000.00",
                    "totalRevenue": "52786000.00",
                    "totalOperatingExpenses": "29009000.00",
                    "costOfRevenue": "3027000.00",
                    "totalOtherIncomeExpenseNet": "19387000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24534000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22143000.00",
                    "sellingGeneralAdministrative": "9774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52768000.00",
                    "reconciledDepreciation": "18496000.00",
                    "ebit": "24462000.00",
                    "ebitda": "42958000.00",
                    "depreciationAndAmortization": "18496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24498000.00",
                    "otherOperatingExpenses": "31042000.00",
                    "interestExpense": "2415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2355000.00",
                    "totalRevenue": "55540000.00",
                    "totalOperatingExpenses": "28270000.00",
                    "costOfRevenue": "2772000.00",
                    "totalOtherIncomeExpenseNet": "36000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19036000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16681000.00",
                    "sellingGeneralAdministrative": "8590000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45186000.00",
                    "reconciledDepreciation": "17328000.00",
                    "ebit": "19500000.00",
                    "ebitda": "36828000.00",
                    "depreciationAndAmortization": "17328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19268000.00",
                    "otherOperatingExpenses": "29854000.00",
                    "interestExpense": "2384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2587000.00",
                    "totalRevenue": "49122000.00",
                    "totalOperatingExpenses": "25918000.00",
                    "costOfRevenue": "3936000.00",
                    "totalOtherIncomeExpenseNet": "-232000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16681000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19623000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16937000.00",
                    "sellingGeneralAdministrative": "8519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44760000.00",
                    "reconciledDepreciation": "17150000.00",
                    "ebit": "18559000.00",
                    "ebitda": "35709000.00",
                    "depreciationAndAmortization": "17150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19091000.00",
                    "otherOperatingExpenses": "28896000.00",
                    "interestExpense": "2812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2154000.00",
                    "totalRevenue": "47987000.00",
                    "totalOperatingExpenses": "25669000.00",
                    "costOfRevenue": "3227000.00",
                    "totalOtherIncomeExpenseNet": "532000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65335000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18661000.00",
                    "sellingGeneralAdministrative": "18220000.00",
                    "sellingAndMarketingExpenses": "10097000.00",
                    "grossProfit": "46649000.00",
                    "reconciledDepreciation": "17150000.00",
                    "ebit": "21376000.00",
                    "ebitda": "38526000.00",
                    "depreciationAndAmortization": "17150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21376000.00",
                    "otherOperatingExpenses": "29087000.00",
                    "interestExpense": "2829000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46674000.00",
                    "totalRevenue": "50463000.00",
                    "totalOperatingExpenses": "25273000.00",
                    "costOfRevenue": "3814000.00",
                    "totalOtherIncomeExpenseNet": "122099000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18816000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16563000.00",
                    "sellingGeneralAdministrative": "8279000.00",
                    "sellingAndMarketingExpenses": "10097000.00",
                    "grossProfit": "44518000.00",
                    "reconciledDepreciation": "17116000.00",
                    "ebit": "19123000.00",
                    "ebitda": "36239000.00",
                    "depreciationAndAmortization": "17116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19088000.00",
                    "otherOperatingExpenses": "28923000.00",
                    "interestExpense": "2377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2560000.00",
                    "totalRevenue": "48011000.00",
                    "totalOperatingExpenses": "25430000.00",
                    "costOfRevenue": "3493000.00",
                    "totalOtherIncomeExpenseNet": "-272000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15139000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13511000.00",
                    "sellingGeneralAdministrative": "7675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42417000.00",
                    "reconciledDepreciation": "15672000.00",
                    "ebit": "19070000.00",
                    "ebitda": "34742000.00",
                    "depreciationAndAmortization": "15672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19105000.00",
                    "otherOperatingExpenses": "26570000.00",
                    "interestExpense": "2009000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5594000.00",
                    "totalRevenue": "45675000.00",
                    "totalOperatingExpenses": "23312000.00",
                    "costOfRevenue": "3258000.00",
                    "totalOtherIncomeExpenseNet": "-3966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18379000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16600000.00",
                    "sellingGeneralAdministrative": "7231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39835000.00",
                    "reconciledDepreciation": "14033000.00",
                    "ebit": "18571000.00",
                    "ebitda": "32604000.00",
                    "depreciationAndAmortization": "14033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18571000.00",
                    "otherOperatingExpenses": "24233000.00",
                    "interestExpense": "2029000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1971000.00",
                    "totalRevenue": "42804000.00",
                    "totalOperatingExpenses": "21264000.00",
                    "costOfRevenue": "2969000.00",
                    "totalOtherIncomeExpenseNet": "-192000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60511000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18397000.00",
                    "sellingGeneralAdministrative": "7012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39253000.00",
                    "reconciledDepreciation": "12499000.00",
                    "ebit": "19742000.00",
                    "ebitda": "32241000.00",
                    "depreciationAndAmortization": "12499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19742000.00",
                    "otherOperatingExpenses": "22747000.00",
                    "interestExpense": "1794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42114000.00",
                    "totalRevenue": "42489000.00",
                    "totalOperatingExpenses": "19511000.00",
                    "costOfRevenue": "3236000.00",
                    "totalOtherIncomeExpenseNet": "106658000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17983000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16345000.00",
                    "sellingGeneralAdministrative": "6136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35070000.00",
                    "reconciledDepreciation": "10966000.00",
                    "ebit": "17968000.00",
                    "ebitda": "28934000.00",
                    "depreciationAndAmortization": "10966000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17968000.00",
                    "otherOperatingExpenses": "20106000.00",
                    "interestExpense": "1862000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1623000.00",
                    "totalRevenue": "38074000.00",
                    "totalOperatingExpenses": "17102000.00",
                    "costOfRevenue": "3004000.00",
                    "totalOtherIncomeExpenseNet": "15000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14548000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13184000.00",
                    "sellingGeneralAdministrative": "5764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30327000.00",
                    "reconciledDepreciation": "10019000.00",
                    "ebit": "14601000.00",
                    "ebitda": "24620000.00",
                    "depreciationAndAmortization": "10019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14544000.00",
                    "otherOperatingExpenses": "18711000.00",
                    "interestExpense": "1513000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1360000.00",
                    "totalRevenue": "33255000.00",
                    "totalOperatingExpenses": "15783000.00",
                    "costOfRevenue": "2928000.00",
                    "totalOtherIncomeExpenseNet": "4000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13619000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12585000.00",
                    "sellingGeneralAdministrative": "5137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26462000.00",
                    "reconciledDepreciation": "7690000.00",
                    "ebit": "13635000.00",
                    "ebitda": "21325000.00",
                    "depreciationAndAmortization": "7690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13635000.00",
                    "otherOperatingExpenses": "15778000.00",
                    "interestExpense": "1191000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1050000.00",
                    "totalRevenue": "29413000.00",
                    "totalOperatingExpenses": "12827000.00",
                    "costOfRevenue": "2951000.00",
                    "totalOtherIncomeExpenseNet": "-16000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12838000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10982000.00",
                    "sellingGeneralAdministrative": "3954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21728000.00",
                    "reconciledDepreciation": "5447000.00",
                    "ebit": "7026000.00",
                    "ebitda": "12473000.00",
                    "depreciationAndAmortization": "5447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12870000.00",
                    "otherOperatingExpenses": "12745000.00",
                    "interestExpense": "2003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3956000.00",
                    "totalRevenue": "25615000.00",
                    "totalOperatingExpenses": "8858000.00",
                    "costOfRevenue": "3887000.00",
                    "totalOtherIncomeExpenseNet": "-32000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12462000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10789000.00",
                    "sellingGeneralAdministrative": "3210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19871000.00",
                    "reconciledDepreciation": "4375000.00",
                    "ebit": "12286000.00",
                    "ebitda": "16661000.00",
                    "depreciationAndAmortization": "4375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12466000.00",
                    "otherOperatingExpenses": "11251000.00",
                    "interestExpense": "1698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1677000.00",
                    "totalRevenue": "23717000.00",
                    "totalOperatingExpenses": "7405000.00",
                    "costOfRevenue": "3846000.00",
                    "totalOtherIncomeExpenseNet": "-4000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11564000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3592000.00",
                    "sellingGeneralAdministrative": "3536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18679000.00",
                    "reconciledDepreciation": "3690000.00",
                    "ebit": "11453000.00",
                    "ebitda": "15143000.00",
                    "depreciationAndAmortization": "3690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11642000.00",
                    "otherOperatingExpenses": "10512000.00",
                    "interestExpense": "1922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8050000.00",
                    "totalRevenue": "22154000.00",
                    "totalOperatingExpenses": "7037000.00",
                    "costOfRevenue": "3475000.00",
                    "totalOtherIncomeExpenseNet": "-78000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3592000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11327000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8959000.00",
                    "sellingGeneralAdministrative": "3512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18025000.00",
                    "reconciledDepreciation": "3463000.00",
                    "ebit": "11050000.00",
                    "ebitda": "14513000.00",
                    "depreciationAndAmortization": "3463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11236000.00",
                    "otherOperatingExpenses": "9921000.00",
                    "interestExpense": "2425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2277000.00",
                    "totalRevenue": "21157000.00",
                    "totalOperatingExpenses": "6789000.00",
                    "costOfRevenue": "3132000.00",
                    "totalOtherIncomeExpenseNet": "91000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8809000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8809000.00",
                    "sellingGeneralAdministrative": "4246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18609000.00",
                    "reconciledDepreciation": "2683000.00",
                    "ebit": "11520000.00",
                    "ebitda": "14203000.00",
                    "depreciationAndAmortization": "2683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11086000.00",
                    "otherOperatingExpenses": "10465000.00",
                    "interestExpense": "2117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3847000.00",
                    "totalRevenue": "21551000.00",
                    "totalOperatingExpenses": "7523000.00",
                    "costOfRevenue": "2942000.00",
                    "totalOtherIncomeExpenseNet": "-2277000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8809000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8948000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8948000.00",
                    "sellingGeneralAdministrative": "3885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18331000.00",
                    "reconciledDepreciation": "3481000.00",
                    "ebit": "11169000.00",
                    "ebitda": "14650000.00",
                    "depreciationAndAmortization": "3481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11169000.00",
                    "otherOperatingExpenses": "10103000.00",
                    "interestExpense": "2287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2287000.00",
                    "totalRevenue": "21272000.00",
                    "totalOperatingExpenses": "7162000.00",
                    "costOfRevenue": "2941000.00",
                    "totalOtherIncomeExpenseNet": "-2221000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8948000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7155000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7155000.00",
                    "sellingGeneralAdministrative": "2626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14611000.00",
                    "reconciledDepreciation": "8465000.00",
                    "ebit": "3717000.00",
                    "ebitda": "12182000.00",
                    "depreciationAndAmortization": "8465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9438000.00",
                    "otherOperatingExpenses": "8501000.00",
                    "interestExpense": "2339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2339000.00",
                    "totalRevenue": "17939000.00",
                    "totalOperatingExpenses": "5173000.00",
                    "costOfRevenue": "3328000.00",
                    "totalOtherIncomeExpenseNet": "-2283000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3307000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3847000.00",
                    "sellingGeneralAdministrative": "2316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11355000.00",
                    "reconciledDepreciation": "-2764000.00",
                    "ebit": "11996000.00",
                    "ebitda": "9232000.00",
                    "depreciationAndAmortization": "-2764000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3310000.00",
                    "otherOperatingExpenses": "11010000.00",
                    "interestExpense": "2473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4991000.00",
                    "totalRevenue": "14320000.00",
                    "totalOperatingExpenses": "8045000.00",
                    "costOfRevenue": "2965000.00",
                    "totalOtherIncomeExpenseNet": "-2968000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4034000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4033000.00",
                    "sellingGeneralAdministrative": "531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10303000.00",
                    "reconciledDepreciation": "2198000.00",
                    "ebit": "7478000.00",
                    "ebitda": "9676000.00",
                    "depreciationAndAmortization": "2198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7006000.00",
                    "otherOperatingExpenses": "7073000.00",
                    "interestExpense": "1823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "14079000.00",
                    "totalOperatingExpenses": "3297000.00",
                    "costOfRevenue": "3776000.00",
                    "totalOtherIncomeExpenseNet": "-2972000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5866000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5866000.00",
                    "sellingGeneralAdministrative": "366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9684000.00",
                    "reconciledDepreciation": "2570000.00",
                    "ebit": "6953000.00",
                    "ebitda": "9523000.00",
                    "depreciationAndAmortization": "2570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6953000.00",
                    "otherOperatingExpenses": "7163000.00",
                    "interestExpense": "1203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1203000.00",
                    "totalRevenue": "14116000.00",
                    "totalOperatingExpenses": "2731000.00",
                    "costOfRevenue": "4432000.00",
                    "totalOtherIncomeExpenseNet": "-1087000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4691000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4953000.00",
                    "sellingGeneralAdministrative": "277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8455000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5925000.00",
                    "ebitda": "8178000.00",
                    "depreciationAndAmortization": "2253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5925000.00",
                    "otherOperatingExpenses": "5716000.00",
                    "interestExpense": "1216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-262000.00",
                    "totalRevenue": "11641000.00",
                    "totalOperatingExpenses": "2530000.00",
                    "costOfRevenue": "3186000.00",
                    "totalOtherIncomeExpenseNet": "-1234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4432000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4656000.00",
                    "sellingGeneralAdministrative": "244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5714000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "10516000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "2567000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2175000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2175000.00",
                    "sellingGeneralAdministrative": "202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24579000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8069000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3319000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "15485000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3285000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4449000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4449000.00",
                    "sellingGeneralAdministrative": "496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7777000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "16064000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "-3685000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-4449000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4449000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4449000.00",
                    "sellingGeneralAdministrative": "496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7777000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "16064000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3685000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4449000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4110000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4110000.00",
                    "sellingGeneralAdministrative": "452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5591000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4191000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "81000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "9231000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3640000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4110000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "285334000.00",
                    "minorityInterest": null,
                    "netIncome": "285334000.00",
                    "sellingGeneralAdministrative": "92033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "867452000.00",
                    "reconciledDepreciation": "348181000.00",
                    "ebit": "420116000.00",
                    "ebitda": "769049000.00",
                    "depreciationAndAmortization": "348933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "391043000.00",
                    "otherOperatingExpenses": "953100000.00",
                    "interestExpense": "134782000.00",
                    "taxProvision": null,
                    "interestIncome": "12806000.00",
                    "netInterestIncome": "-121976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1344143000.00",
                    "totalOperatingExpenses": "476409000.00",
                    "costOfRevenue": "476691000.00",
                    "totalOtherIncomeExpenseNet": "-105709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "285334000.00",
                    "netIncomeApplicableToCommonShares": "279342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "367308000.00",
                    "minorityInterest": null,
                    "netIncome": "359867000.00",
                    "sellingGeneralAdministrative": "434325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "881996000.00",
                    "reconciledDepreciation": "225499000.00",
                    "ebit": "491837000.00",
                    "ebitda": "780941000.00",
                    "depreciationAndAmortization": "289104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "447671000.00",
                    "otherOperatingExpenses": "886395000.00",
                    "interestExpense": "124529000.00",
                    "taxProvision": null,
                    "interestIncome": "13803000.00",
                    "netInterestIncome": "-110726000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1334066000.00",
                    "totalOperatingExpenses": "434325000.00",
                    "costOfRevenue": "452070000.00",
                    "totalOtherIncomeExpenseNet": "-80363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "367308000.00",
                    "netIncomeApplicableToCommonShares": "359867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "433645000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "424974000.00",
                    "sellingGeneralAdministrative": "412212000.00",
                    "sellingAndMarketingExpenses": "331653000.00",
                    "grossProfit": "859386000.00",
                    "reconciledDepreciation": "231152000.00",
                    "ebit": "567287000.00",
                    "ebitda": "837349000.00",
                    "depreciationAndAmortization": "270062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "447174000.00",
                    "otherOperatingExpenses": "859715000.00",
                    "interestExpense": "133642000.00",
                    "taxProvision": null,
                    "interestIncome": "8172000.00",
                    "netInterestIncome": "-125603000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": "1306889000.00",
                    "totalOperatingExpenses": "412212000.00",
                    "costOfRevenue": "447503000.00",
                    "totalOtherIncomeExpenseNet": "-13529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "419512000.00",
                    "netIncomeApplicableToCommonShares": "424974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "579247000.00",
                    "minorityInterest": "1054000.00",
                    "netIncome": "567662000.00",
                    "sellingGeneralAdministrative": "67180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "829324000.00",
                    "reconciledDepreciation": "205732000.00",
                    "ebit": "662338000.00",
                    "ebitda": "896987000.00",
                    "depreciationAndAmortization": "234649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "450122000.00",
                    "otherOperatingExpenses": "760406000.00",
                    "interestExpense": "83091000.00",
                    "taxProvision": null,
                    "interestIncome": "82235000.00",
                    "netInterestIncome": "-82235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-149352000.00",
                    "totalRevenue": "1210528000.00",
                    "totalOperatingExpenses": "379202000.00",
                    "costOfRevenue": "381204000.00",
                    "totalOtherIncomeExpenseNet": "129125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "579247000.00",
                    "netIncomeApplicableToCommonShares": "567662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "511273000.00",
                    "minorityInterest": "4913000.00",
                    "netIncome": "505862000.00",
                    "sellingGeneralAdministrative": "41461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "534957000.00",
                    "reconciledDepreciation": "112416000.00",
                    "ebit": "554035000.00",
                    "ebitda": "682594000.00",
                    "depreciationAndAmortization": "128559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "302047000.00",
                    "otherOperatingExpenses": "411128000.00",
                    "interestExpense": "42762000.00",
                    "taxProvision": null,
                    "interestIncome": "38936000.00",
                    "netInterestIncome": "-41903000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "217777000.00",
                    "totalRevenue": "713175000.00",
                    "totalOperatingExpenses": "232910000.00",
                    "costOfRevenue": "178218000.00",
                    "totalOtherIncomeExpenseNet": "209226000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "511273000.00",
                    "netIncomeApplicableToCommonShares": "516186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68541000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-68541000.00",
                    "sellingGeneralAdministrative": "24012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149356000.00",
                    "reconciledDepreciation": "57006000.00",
                    "ebit": "31612000.00",
                    "ebitda": "98955000.00",
                    "depreciationAndAmortization": "67343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31612000.00",
                    "otherOperatingExpenses": "195159000.00",
                    "interestExpense": "24159000.00",
                    "taxProvision": null,
                    "interestIncome": "639000.00",
                    "netInterestIncome": "-23520000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31003000.00",
                    "totalRevenue": "226771000.00",
                    "totalOperatingExpenses": "117744000.00",
                    "costOfRevenue": "77415000.00",
                    "totalOtherIncomeExpenseNet": "-100153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-68541000.00",
                    "netIncomeApplicableToCommonShares": "-68541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62134000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-62134000.00",
                    "sellingGeneralAdministrative": "20984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146808000.00",
                    "reconciledDepreciation": "53633000.00",
                    "ebit": "57636000.00",
                    "ebitda": "118185000.00",
                    "depreciationAndAmortization": "60549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57636000.00",
                    "otherOperatingExpenses": "161743000.00",
                    "interestExpense": "45254000.00",
                    "taxProvision": null,
                    "interestIncome": "79153000.00",
                    "netInterestIncome": "-39082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1246000.00",
                    "totalRevenue": "219379000.00",
                    "totalOperatingExpenses": "89172000.00",
                    "costOfRevenue": "72571000.00",
                    "totalOtherIncomeExpenseNet": "-119770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62134000.00",
                    "netIncomeApplicableToCommonShares": "-62134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13081000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13081000.00",
                    "sellingGeneralAdministrative": "18458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87952000.00",
                    "reconciledDepreciation": "58334000.00",
                    "ebit": "69494000.00",
                    "ebitda": "134008000.00",
                    "depreciationAndAmortization": "64514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69494000.00",
                    "otherOperatingExpenses": "161867000.00",
                    "interestExpense": "42766000.00",
                    "taxProvision": null,
                    "interestIncome": "34401000.00",
                    "netInterestIncome": "-38358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39809000.00",
                    "totalRevenue": "231361000.00",
                    "totalOperatingExpenses": "18458000.00",
                    "costOfRevenue": "143409000.00",
                    "totalOtherIncomeExpenseNet": "-82575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13081000.00",
                    "netIncomeApplicableToCommonShares": "-13081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14851000.00",
                    "minorityInterest": "239000.00",
                    "netIncome": "-14788000.00",
                    "sellingGeneralAdministrative": "17163000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60252000.00",
                    "reconciledDepreciation": "72760000.00",
                    "ebit": "41594000.00",
                    "ebitda": "121526000.00",
                    "depreciationAndAmortization": "79932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41594000.00",
                    "otherOperatingExpenses": "170058000.00",
                    "interestExpense": "38225000.00",
                    "taxProvision": null,
                    "interestIncome": "34082000.00",
                    "netInterestIncome": "-34948000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "32677000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-28679000.00",
                    "totalRevenue": "211652000.00",
                    "totalOperatingExpenses": "18658000.00",
                    "costOfRevenue": "151400000.00",
                    "totalOtherIncomeExpenseNet": "-56445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14851000.00",
                    "netIncomeApplicableToCommonShares": "-15090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52549000.00",
                    "minorityInterest": null,
                    "netIncome": "-51498000.00",
                    "sellingGeneralAdministrative": "12351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26891000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14540000.00",
                    "ebitda": "113291000.00",
                    "depreciationAndAmortization": "98751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14540000.00",
                    "otherOperatingExpenses": "175984000.00",
                    "interestExpense": "31247000.00",
                    "taxProvision": null,
                    "interestIncome": "50141000.00",
                    "netInterestIncome": "-30706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "27201000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "41500000.00",
                    "totalRevenue": "190524000.00",
                    "totalOperatingExpenses": "12351000.00",
                    "costOfRevenue": "163633000.00",
                    "totalOtherIncomeExpenseNet": "-67089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52549000.00",
                    "netIncomeApplicableToCommonShares": "-52549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41805000.00",
                    "minorityInterest": null,
                    "netIncome": "39825000.00",
                    "sellingGeneralAdministrative": "7931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79997000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72066000.00",
                    "ebitda": "152042000.00",
                    "depreciationAndAmortization": "79976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72066000.00",
                    "otherOperatingExpenses": "151610000.00",
                    "interestExpense": "31720000.00",
                    "taxProvision": null,
                    "interestIncome": "31498000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "27201000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32957000.00",
                    "totalRevenue": "223676000.00",
                    "totalOperatingExpenses": "7931000.00",
                    "costOfRevenue": "143679000.00",
                    "totalOtherIncomeExpenseNet": "-30261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41805000.00",
                    "netIncomeApplicableToCommonShares": "39825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74853000.00",
                    "minorityInterest": null,
                    "netIncome": "71225000.00",
                    "sellingGeneralAdministrative": "7839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63854000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56015000.00",
                    "ebitda": "152598000.00",
                    "depreciationAndAmortization": "96583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56015000.00",
                    "otherOperatingExpenses": "170171000.00",
                    "interestExpense": "28761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "27201000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "74947000.00",
                    "totalRevenue": "227356000.00",
                    "totalOperatingExpenses": "7839000.00",
                    "costOfRevenue": "162332000.00",
                    "totalOtherIncomeExpenseNet": "18838000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74853000.00",
                    "netIncomeApplicableToCommonShares": "74853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59006000.00",
                    "minorityInterest": null,
                    "netIncome": "55949000.00",
                    "sellingGeneralAdministrative": "6305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69538000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63233000.00",
                    "ebitda": "140738000.00",
                    "depreciationAndAmortization": "77505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63233000.00",
                    "otherOperatingExpenses": "134926000.00",
                    "interestExpense": "16910000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29543000.00",
                    "totalRevenue": "198159000.00",
                    "totalOperatingExpenses": "6305000.00",
                    "costOfRevenue": "128621000.00",
                    "totalOtherIncomeExpenseNet": "-4227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59006000.00",
                    "netIncomeApplicableToCommonShares": "59006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95898000.00",
                    "minorityInterest": null,
                    "netIncome": "93566000.00",
                    "sellingGeneralAdministrative": "16898000.00",
                    "sellingAndMarketingExpenses": "54142000.00",
                    "grossProfit": "89162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83607000.00",
                    "ebitda": "155229000.00",
                    "depreciationAndAmortization": "71622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83607000.00",
                    "otherOperatingExpenses": "121828000.00",
                    "interestExpense": "10127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12291000.00",
                    "totalRevenue": "205435000.00",
                    "totalOperatingExpenses": "5555000.00",
                    "costOfRevenue": "116273000.00",
                    "totalOtherIncomeExpenseNet": "12291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "95898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78140000.00",
                    "minorityInterest": null,
                    "netIncome": "64028000.00",
                    "sellingGeneralAdministrative": "4965000.00",
                    "sellingAndMarketingExpenses": "26343000.00",
                    "grossProfit": "83105000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78140000.00",
                    "ebitda": "142111000.00",
                    "depreciationAndAmortization": "63971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78140000.00",
                    "otherOperatingExpenses": "108813000.00",
                    "interestExpense": "9244000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12805000.00",
                    "totalRevenue": "186953000.00",
                    "totalOperatingExpenses": "4965000.00",
                    "costOfRevenue": "103848000.00",
                    "totalOtherIncomeExpenseNet": "-12805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "65335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65889000.00",
                    "minorityInterest": null,
                    "netIncome": "59288000.00",
                    "sellingGeneralAdministrative": "24049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70192000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65888999.00",
                    "ebitda": "107062999.00",
                    "depreciationAndAmortization": "41174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65888999.00",
                    "otherOperatingExpenses": "77342000.00",
                    "interestExpense": "6360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15066000.00",
                    "totalRevenue": "143231000.00",
                    "totalOperatingExpenses": "4303000.00",
                    "costOfRevenue": "73039000.00",
                    "totalOtherIncomeExpenseNet": "-5377999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "60511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34322000.00",
                    "minorityInterest": null,
                    "netIncome": "33598000.00",
                    "sellingGeneralAdministrative": "14212000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45340000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42132000.00",
                    "ebitda": "58009000.00",
                    "depreciationAndAmortization": "15877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42132000.00",
                    "otherOperatingExpenses": "50511000.00",
                    "interestExpense": "8048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13892000.00",
                    "totalRevenue": "92643000.00",
                    "totalOperatingExpenses": "3208000.00",
                    "costOfRevenue": "47303000.00",
                    "totalOtherIncomeExpenseNet": "-7810000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "34322000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28758000.00",
                    "minorityInterest": null,
                    "netIncome": "28143000.00",
                    "sellingGeneralAdministrative": "3798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41766000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37968000.00",
                    "ebitda": "49833000.00",
                    "depreciationAndAmortization": "11865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37968000.00",
                    "otherOperatingExpenses": "37114000.00",
                    "interestExpense": "9216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19063000.00",
                    "totalRevenue": "75082000.00",
                    "totalOperatingExpenses": "3798000.00",
                    "costOfRevenue": "33316000.00",
                    "totalOtherIncomeExpenseNet": "-9210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19023000.00",
                    "minorityInterest": null,
                    "netIncome": "19118000.00",
                    "sellingGeneralAdministrative": "698000.00",
                    "sellingAndMarketingExpenses": "721000.00",
                    "grossProfit": "26097000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24678000.00",
                    "ebitda": "34053000.00",
                    "depreciationAndAmortization": "9375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24678000.00",
                    "otherOperatingExpenses": "25674000.00",
                    "interestExpense": "5522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-485000.00",
                    "totalRevenue": "50352000.00",
                    "totalOperatingExpenses": "1419000.00",
                    "costOfRevenue": "24255000.00",
                    "totalOtherIncomeExpenseNet": "-5655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16531000.00",
                    "minorityInterest": null,
                    "netIncome": "6492000.00",
                    "sellingGeneralAdministrative": "698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16544000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12923000.00",
                    "ebitda": "21173000.00",
                    "depreciationAndAmortization": "8250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12923000.00",
                    "otherOperatingExpenses": "18841000.00",
                    "interestExpense": "6286000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9920000.00",
                    "totalRevenue": "31549000.00",
                    "totalOperatingExpenses": "3621000.00",
                    "costOfRevenue": "15220000.00",
                    "totalOtherIncomeExpenseNet": "-6299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4110000.00",
                    "minorityInterest": null,
                    "netIncome": "919000.00",
                    "sellingGeneralAdministrative": "452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1168000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1000000.00",
                    "ebitda": "2152000.00",
                    "depreciationAndAmortization": "1152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1000000.00",
                    "otherOperatingExpenses": "2655000.00",
                    "interestExpense": "81000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "533000.00",
                    "totalRevenue": "9231000.00",
                    "totalOperatingExpenses": "168000.00",
                    "costOfRevenue": "2487000.00",
                    "totalOtherIncomeExpenseNet": "-81000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4110000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Navios Maritime Partners LP Unit

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
