Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. H. Michael Krimbill	President, CEO, & Director of NGL Energy Holdings LLC	1954
Mr. Bradley P. Cooper	Executive VP, Compliance Officer & CFO of NGL Energy Holdings LLC	1976
Mr. Lawrence J. Thuillier	Chief Accounting Officer of NGL Energy Holdings LLC	1971
Mr. Vincent J. Osterman	President of Eastern Retail Operations	1957
Mr. James F. Winter	Senior Vice President of NGL Water Solutions - NGL Energy Holdings LLC	NA
Mr. Don Robinson	Executive Vice President of Crude Oil Logistics	NA
Mr. Douglas W. White	Executive Vice President of NGL Water Solutions - NGL Energy Holdings LLC	NA
Mr. Jeff Pinter	Executive Vice President of Liquids Logistics	NA
Mr. Kiel McCall	Senior Vice President of Wholesale Propane & Terminal Operations	NA
Mr. Jack Eberhardt	President of Centennial Energy, LLC	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Sep 12, 2025	James M Collingsworth	N/A	Purchase	100.00K	$5.80	$580.00K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Amvescap Plc.	19.57M	Mar 31, 2026	15.81%	$0.04	-0.05%
Morgan Stanley - Brokerage Accounts	9.79M	Mar 31, 2026	7.91%	$0.01	-18.98%
Bank of America Corp	8.28M	Mar 31, 2026	6.68%	$0.01	-19.98%
The Goldman Sachs Group Inc	8.12M	Mar 31, 2026	6.56%	$0.01	7.96%
TPG GP A, LLC	5.93M	Mar 31, 2026	4.79%	$1.99	0.00%
ING Groep NV	5.31M	Mar 31, 2026	4.29%	$0.40	2.65%
Angelo Gordon & Co LP	4.69M	Dec 31, 2025	3.79%	$4.43	87.37%
JPMorgan Chase & Co	3.10M	Mar 31, 2026	2.51%	$0.00	1.08%
Citigroup Inc	3.04M	Mar 31, 2026	2.45%	$0.02	17.54%
Nomura Holdings Inc	2.20M	Mar 31, 2026	1.78%	$0.07	92.69%
Prescott Group Capital Management LLC	1.03M	Mar 31, 2026	0.83%	$1.27	4.04%
Fractal Investments LLC	832.48K	Mar 31, 2026	0.67%	$1.21	0.00%
BNP Paribas Arbitrage, SA	613.53K	Mar 31, 2026	0.50%	$0.00	105.19%
Natixis SA	491.57K	Mar 31, 2026	0.40%	$0.02	-25.60%
UBS Group AG	283.89K	Mar 31, 2026	0.23%	$0.00	38.68%
HighTower Advisors, LLC	275.28K	Mar 31, 2026	0.22%	$0.00	0.00%
Mariner Wealth Advisors LLC	259.00K	Mar 31, 2026	0.21%	$0.00	1.37%
Cetera Investment Advisers	250.05K	Mar 31, 2026	0.20%	$0.00	2.62%
ALPS Advisors Inc	235.97K	Mar 31, 2026	0.19%	$0.01	0.00%
Brown Advisory Holdings Inc	225.00K	Mar 31, 2026	0.18%	$0.00	0.00%
Shares Statistics

▼
Shares Outstanding: 123.81M
Shares Float: 111.25M
% Insiders: 1,075.80%
% Institutions: 5,842.40%
Short % Float: 3.94%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Invesco SteelPath MLP Income Y	12.41M	10.02%	▲ 0.00%	Mar 31, 2026
2	Invesco SteelPath MLP Select 40 Y	7.15M	5.77%	▲ 0.00%	Mar 31, 2026
3	Goldman Sachs MLP Energy Infras Instl	2.14M	1.73%	▲ 26.34%	Mar 31, 2026
4	Nomura High-Yield Bd Open Mother	800.00K	0.65%	▲ 0.00%	Nov 17, 2025
5	Alerian Energy Infrastructure ETF	179.19K	0.14%	▲ 0.00%	Apr 30, 2026
6	ALPS/Alerian Energy Infrastructure I	62.20K	0.05%	▲ 0.00%	Mar 31, 2026
7	Unusual Whales Subversive Rep Trd ETF	58.66K	0.05%	▲ 0.00%	Apr 30, 2026
8	Fidelity Advisor Strategic Div & Inc I	57.59K	0.05%	▲ 64.26%	Feb 28, 2026
9	VanEck Energy Income ETF	33.15K	0.03%	▲ 0.00%	Apr 30, 2026
10	Even Herd Long Short ETF	29.70K	0.02%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $5.47B
Trailing P/E: 0.00
Forward P/E: 46.08
Financial Highlights

▼
Market Cap: $2.02B
EBITDA: $624.20M
PEG Ratio: $8.06
Book Value: $-4.95
Earnings/Share: $-3.50
Profit Margin: -4.51%
Operating Margin: 2.11%
ROA (TTM): 5.06%
ROE (TTM): -51.65%
Revenue (TTM): $3.16B
Revenue/Share (TTM): $24.85
Earnings Growth (YOY): -60.10%
Revenue Growth (YOY): -13.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2026-03-31	$8.51M	$N/A	$4.18B	$4.18B	$25.91M
2025-03-31	$5.65M	$N/A	$4.61B	$3.91B	$676.70M
2024-03-31	$38.91M	$N/A	$5.02B	$4.02B	$1.03B
2023-03-31	$5.43M	$N/A	$5.46B	$4.14B	$1.35B
2022-03-31	$3.82M	$N/A	$6.07B	$4.80B	$1.30B
2021-03-31	$4.83M	$N/A	$5.95B	$4.45B	$1.48B
2020-03-31	$22.70M	$N/A	$6.50B	$4.23B	$2.25B
2019-03-31	$18.57M	$N/A	$5.90B	$3.47B	$-255.00K
2018-03-31	$22.09M	$N/A	$6.15B	$3.98B	$2.17B
2017-03-31	$12.26M	$N/A	$6.32B	$4.09B	$2.17B
2016-03-31	$28.18M	$N/A	$5.56B	$3.87B	$1.69B
2015-03-31	$41.30M	$N/A	$6.55B	$3.87B	$2.67B
2014-03-31	$10.44M	$N/A	$4.17B	$2.64B	$1.53B
2013-03-31	$11.56M	$N/A	$2.29B	$1.40B	$889.42M
2012-03-31	$7.83M	$N/A	$749.14M	$343.81M	$405.33M
2011-03-31	$16.34M	$N/A	$163.83M	$116.48M	$56.00K
2010-03-31	$24.24M	$N/A	$111.58M	$65.18M	$46.18M
2009-03-31	$20.97M	$N/A	$103.43M	$60.74M	$42.52M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2026-03-31	1.05x	126.15x	1.00x	1.51x	5.06x
2025-03-31	1.30x	4.43x	0.85x	1.18x	5.04x
2024-03-31	1.21x	2.79x	0.80x	0.64x	7.57x
2023-03-31	1.16x	2.13x	0.76x	0.94x	5.18x
2022-03-31	1.21x	2.61x	0.79x	0.33x	8.98x
2021-03-31	1.11x	2.27x	0.75x	-1.97x	8.24x
2020-03-31	0.92x	1.42x	0.65x	-0.02x	12.01x
2019-03-31	1.45x	-8,473.65x	0.59x	0.77x	7.23x
2018-03-31	1.99x	1.24x	0.65x	-0.09x	14.18x
2017-03-31	1.58x	1.38x	0.65x	1.70x	5.69x
2016-03-31	1.46x	1.72x	0.70x	-0.79x	16.11x
2015-03-31	1.48x	1.02x	0.59x	0.79x	7.62x
2014-03-31	1.31x	1.08x	0.63x	1.81x	7.04x
2013-03-31	1.16x	0.84x	0.61x	2.65x	4.50x
2012-03-31	1.38x	0.54x	0.46x	1.97x	6.90x
2011-03-31	1.52x	1,191.46x	0.71x	2.33x	4.07x
2010-03-31	1.51x	0.21x	0.58x	4.37x	0.56x
2009-03-31	1.44x	0.22x	0.59x	5.82x	0.72x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NGL",
        "Type": "Common Stock",
        "Name": "NGL Energy Partners LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001J1BNY4",
        "ISIN": "US62913M1071",
        "LEI": "5299005YSRP46BE8Z459",
        "PrimaryTicker": "NGL.US",
        "CUSIP": "62913M107",
        "CIK": "0001504461",
        "EmployerIdNumber": "27-3427920",
        "FiscalYearEnd": "March",
        "IPODate": "2011-05-12",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "NGL Energy Partners LP engages in the transportation, storage, blending, and marketing of crude oil, natural gas liquids, refined products/renewables, and water solutions in the United States. It operates through three segments: Water Solutions, Crude Oil Logistics, and Liquids Logistics. The Water Solutions segment transports, treats, recycles, and disposes produced and flowback water generated from crude oil and natural gas production; aggregates and sells recovered crude oil; disposes solids, such as tank bottoms, drilling fluid, and muds, as well as performs truck and frac tank washouts; and sells produced water for reuse and recycle, and brackish non-potable water. The Crude Oil Logistics segment purchases crude oil from producers and marketers and transports it to refineries for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs; and provides storage, terminaling, and transportation services through pipelines and storage tanks. The Liquids Logistics segment offers natural gas liquids to commercial, retail, and industrial customers across the United States and Canada through its five terminals, third-party storage and terminal facilities, nine common carrier pipelines and a fleet of leased railcars. This segment also provides services for marine exports of butane through its facility located in Chesapeake, Virginia; and owns a propane pipeline in Michigan. NGL Energy Holdings LLC serves as the general partner of the company. NGL Energy Partners LP was founded in 1940 and is headquartered in Tulsa, Oklahoma.",
        "Address": "6120 South Yale Avenue, Tulsa, OK, United States, 74136",
        "AddressData": {
            "Street": "6120 South Yale Avenue",
            "City": "Tulsa",
            "State": "OK",
            "Country": "United States",
            "ZIP": "74136"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. H. Michael Krimbill",
                "Title": "President, CEO, & Director of NGL Energy Holdings LLC",
                "YearBorn": "1954"
            },
            {
                "Name": "Mr. Bradley P. Cooper",
                "Title": "Executive VP, Compliance Officer & CFO of NGL Energy Holdings LLC",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Lawrence J. Thuillier",
                "Title": "Chief Accounting Officer of NGL Energy Holdings LLC",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Vincent J. Osterman",
                "Title": "President of Eastern Retail Operations",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. James F. Winter",
                "Title": "Senior Vice President of NGL Water Solutions - NGL Energy Holdings LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Don  Robinson",
                "Title": "Executive Vice President of Crude Oil Logistics",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Douglas W. White",
                "Title": "Executive Vice President of NGL Water Solutions - NGL Energy Holdings LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jeff  Pinter",
                "Title": "Executive Vice President of Liquids Logistics",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kiel  McCall",
                "Title": "Senior Vice President of Wholesale Propane & Terminal Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jack  Eberhardt",
                "Title": "President of Centennial Energy, LLC",
                "YearBorn": "NA"
            }
        ],
        "Phone": "918 481 1119",
        "WebURL": "https://www.nglenergypartners.com",
        "LogoURL": "",
        "FullTimeEmployees": 569,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 2015696640,
        "MarketCapitalizationMln": 2015.6966,
        "EBITDA": 624198016,
        "PERatio": null,
        "PEGRatio": 8.0611,
        "WallStreetTargetPrice": 5,
        "BookValue": -4.945,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -3.5,
        "EPSEstimateCurrentYear": 0.34,
        "EPSEstimateNextYear": 0.82,
        "EPSEstimateNextQuarter": 0.15,
        "EPSEstimateCurrentQuarter": 0.18,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0451,
        "OperatingMarginTTM": 0.0211,
        "ReturnOnAssetsTTM": 0.0506,
        "ReturnOnEquityTTM": -0.5165,
        "RevenueTTM": 3156158976,
        "RevenuePerShareTTM": 24.848,
        "QuarterlyRevenueGrowthYOY": -0.133,
        "GrossProfitTTM": 973996032,
        "DilutedEpsTTM": -3.5,
        "QuarterlyEarningsGrowthYOY": -0.601
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 46.0829,
        "PriceSalesTTM": 0.6438,
        "PriceBookMRQ": 3.5323,
        "EnterpriseValue": 5472276913,
        "EnterpriseValueRevenue": 1.7338,
        "EnterpriseValueEbitda": 16.2793
    },
    "SharesStats": {
        "SharesOutstanding": 123814289,
        "SharesFloat": 111249472,
        "PercentInsiders": 10.758,
        "PercentInstitutions": 58.424,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0394
    },
    "Technicals": {
        "Beta": 0.581,
        "52WeekHigh": 18.8,
        "52WeekLow": 3.64,
        "50DayMA": 15.0466,
        "200DayMA": 10.4257,
        "SharesShort": 3751326,
        "SharesShortPriorMonth": 4167721,
        "ShortRatio": 15.59,
        "ShortPercent": 0.0394
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2020-11-13",
        "ExDividendDate": "2020-11-05",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 5
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 5,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 15.8096,
                "totalAssets": 0.0369,
                "currentShares": 19574575,
                "change": -10558,
                "change_p": -0.0539
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 7.9101,
                "totalAssets": 0.0073,
                "currentShares": 9793825,
                "change": -2294937,
                "change_p": -18.9841
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 6.6834,
                "totalAssets": 0.0075,
                "currentShares": 8275036,
                "change": -2065788,
                "change_p": -19.977
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 6.5591,
                "totalAssets": 0.0115,
                "currentShares": 8121155,
                "change": 598785,
                "change_p": 7.9601
            },
            {
                "name": "TPG GP A, LLC",
                "date": "2026-03-31",
                "totalShares": 4.7931,
                "totalAssets": 1.989,
                "currentShares": 5934493,
                "change": 5934493,
                "change_p": 0
            },
            {
                "name": "ING Groep NV",
                "date": "2026-03-31",
                "totalShares": 4.2901,
                "totalAssets": 0.4005,
                "currentShares": 5311803,
                "change": 137000,
                "change_p": 2.6474
            },
            {
                "name": "Angelo Gordon & Co LP",
                "date": "2025-12-31",
                "totalShares": 3.7901,
                "totalAssets": 4.4298,
                "currentShares": 4692696,
                "change": 2188249,
                "change_p": 87.3745
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 2.5059,
                "totalAssets": 0.0024,
                "currentShares": 3102709,
                "change": 33138,
                "change_p": 1.0796
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 2.4531,
                "totalAssets": 0.016,
                "currentShares": 3037289,
                "change": 453328,
                "change_p": 17.5439
            },
            {
                "name": "Nomura Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 1.7803,
                "totalAssets": 0.0721,
                "currentShares": 2204256,
                "change": 1060338,
                "change_p": 92.6935
            },
            {
                "name": "Prescott Group Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.8324,
                "totalAssets": 1.2668,
                "currentShares": 1030638,
                "change": 40000,
                "change_p": 4.0378
            },
            {
                "name": "Fractal Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.6724,
                "totalAssets": 1.2147,
                "currentShares": 832479,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-03-31",
                "totalShares": 0.4955,
                "totalAssets": 0.0037,
                "currentShares": 613526,
                "change": 314527,
                "change_p": 105.1933
            },
            {
                "name": "Natixis SA",
                "date": "2026-03-31",
                "totalShares": 0.397,
                "totalAssets": 0.0217,
                "currentShares": 491568,
                "change": -169100,
                "change_p": -25.5953
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.2293,
                "totalAssets": 0.0005,
                "currentShares": 283890,
                "change": 79186,
                "change_p": 38.6832
            },
            {
                "name": "HighTower Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2223,
                "totalAssets": 0.0036,
                "currentShares": 275280,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mariner Wealth Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 0.2092,
                "totalAssets": 0.0037,
                "currentShares": 259002,
                "change": 3500,
                "change_p": 1.3699
            },
            {
                "name": "Cetera Investment Advisers",
                "date": "2026-03-31",
                "totalShares": 0.202,
                "totalAssets": 0.0033,
                "currentShares": 250049,
                "change": 6380,
                "change_p": 2.6183
            },
            {
                "name": "ALPS Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 0.1906,
                "totalAssets": 0.0137,
                "currentShares": 235974,
                "change": 235974,
                "change_p": 0
            },
            {
                "name": "Brown Advisory Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 0.1817,
                "totalAssets": 0.0046,
                "currentShares": 225000,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-03-31",
                "totalShares": 10.0247,
                "totalAssets": 2.952,
                "currentShares": 12412037,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-03-31",
                "totalShares": 5.7749,
                "totalAssets": 3.1269,
                "currentShares": 7150096,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs MLP Energy Infras Instl",
                "date": "2026-03-31",
                "totalShares": 1.7295,
                "totalAssets": 1.3679,
                "currentShares": 2141421,
                "change": 446387,
                "change_p": 26.335
            },
            {
                "name": "Nomura High-Yield Bd Open Mother",
                "date": "2025-11-17",
                "totalShares": 0.6461,
                "totalAssets": 0.2693,
                "currentShares": 800000,
                "change": 800000,
                "change_p": 0
            },
            {
                "name": "Alerian Energy Infrastructure ETF",
                "date": "2026-04-30",
                "totalShares": 0.1447,
                "totalAssets": 0.6315,
                "currentShares": 179190,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ALPS/Alerian Energy Infrastructure I",
                "date": "2026-03-31",
                "totalShares": 0.0502,
                "totalAssets": 0.4919,
                "currentShares": 62200,
                "change": 62200,
                "change_p": 0
            },
            {
                "name": "Unusual Whales Subversive Rep Trd ETF",
                "date": "2026-04-30",
                "totalShares": 0.0474,
                "totalAssets": 1.2597,
                "currentShares": 58655,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Advisor Strategic Div & Inc I",
                "date": "2026-02-28",
                "totalShares": 0.0465,
                "totalAssets": 0.0121,
                "currentShares": 57590,
                "change": 22530,
                "change_p": 64.2613
            },
            {
                "name": "VanEck Energy Income ETF",
                "date": "2026-04-30",
                "totalShares": 0.0268,
                "totalAssets": 0.3765,
                "currentShares": 33154,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Even Herd Long Short ETF",
                "date": "2026-04-30",
                "totalShares": 0.024,
                "totalAssets": 0.7872,
                "currentShares": 29696,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Quartz Astra Natural Resources",
                "date": "2026-03-31",
                "totalShares": 0.0081,
                "totalAssets": 6.1329,
                "currentShares": 10032,
                "change": -5062,
                "change_p": -33.5365
            },
            {
                "name": "Global X MLP ETF",
                "date": "2026-04-30",
                "totalShares": 0.0001,
                "totalAssets": 0.0001,
                "currentShares": 100,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "James M Collingsworth",
            "transactionDate": "2025-09-12",
            "transactionCode": "P",
            "transactionAmount": 100000,
            "transactionPrice": 5.8,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1206714/000120671425000006/xslF345X05/wk-form4_1758030380.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "127.0206",
                "shares": 127020600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "125.1589",
                "shares": 125158900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.0130",
                "shares": 132013000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "132.4987",
                "shares": 132498700.00000001
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "134.4853",
                "shares": 134485300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "129.8102",
                "shares": 129810200.00000001
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "128.9914",
                "shares": 128991400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "129.3586",
                "shares": 129358600
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "125.9598",
                "shares": 125959800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "124.1620",
                "shares": 124162000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "107.9669",
                "shares": 107966900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "106.1945",
                "shares": 106194500
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "88.5458",
                "shares": 88545800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "67.9417",
                "shares": 67941700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.3644",
                "shares": 46364400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "18.6996",
                "shares": 18699600
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "10.9336",
                "shares": 10933600
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "10.9336",
                "shares": 10933600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "127.0206",
                "shares": 127020600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "125.1589",
                "shares": 125158900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "127.3093",
                "shares": 127309300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "132.0128",
                "shares": 132012800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "132.0128",
                "shares": 132012800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.0130",
                "shares": 132013000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "132.2747",
                "shares": 132274700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "132.5128",
                "shares": 132512800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "132.5128",
                "shares": 132512800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "132.4987",
                "shares": 132498700.00000001
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "131.9273",
                "shares": 131927300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "131.9273",
                "shares": 131927300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "132.7462",
                "shares": 132746199.99999999
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "134.4853",
                "shares": 134485300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "130.6960",
                "shares": 130696000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "130.6960",
                "shares": 130696000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "130.2681",
                "shares": 130268100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "129.8102",
                "shares": 129810200.00000001
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "129.5939",
                "shares": 129593899.99999999
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "129.5939",
                "shares": 129593899.99999999
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "128.9861",
                "shares": 128986100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "128.9914",
                "shares": 128991400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "128.7717",
                "shares": 128771700.00000001
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "128.7717",
                "shares": 128771700.00000001
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "127.4119",
                "shares": 127411900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "129.3586",
                "shares": 129358600
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "126.9790",
                "shares": 126979000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "125.8867",
                "shares": 125886700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "126.9266",
                "shares": 126926600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "125.9598",
                "shares": 125959800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "122.3802",
                "shares": 122380200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "121.5444",
                "shares": 121544400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "146.8683",
                "shares": 146868300
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "124.1620",
                "shares": 124162000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "121.3146",
                "shares": 121314600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "120.5359",
                "shares": 120535900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "120.1988",
                "shares": 120198800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "107.9669",
                "shares": 107966900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "106.1864",
                "shares": 106186400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "128.4537",
                "shares": 128453700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "104.9303",
                "shares": 104930300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "106.1945",
                "shares": 106194500
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "105.1895",
                "shares": 105189500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "103.8883",
                "shares": 103888300
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "86.3593",
                "shares": 86359300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "88.5458",
                "shares": 88545800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "88.3317",
                "shares": 88331700
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "74.1262",
                "shares": 74126200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "61.9705",
                "shares": 61970500
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "67.9417",
                "shares": 67941700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "58.9094",
                "shares": 58909400
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "47.7033",
                "shares": 47703300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "41.3536",
                "shares": 41353600
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.3644",
                "shares": 46364400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "44.8318",
                "shares": 44831800
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "26.5291",
                "shares": 26529100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "15.1700",
                "shares": 15170000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "18.6996",
                "shares": 18699600
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "8.8642",
                "shares": 8864200
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "9.8833",
                "shares": 9883300
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "14.4336",
                "shares": 14433600
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "10.9336",
                "shares": 10933600
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "0.0197",
                "shares": 19700
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "0.0195",
                "shares": 19500
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "10.9336",
                "shares": 10933600
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "10.9336",
                "shares": 10933600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.44,
                "epsEstimate": 0.18,
                "epsDifference": -3.62,
                "surprisePercent": -2011.1111
            },
            "2025-12-31": {
                "reportDate": "2026-02-03",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.16,
                "epsDifference": -0.06,
                "surprisePercent": -37.5
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.11,
                "epsDifference": 0.15,
                "surprisePercent": 136.3636
            },
            "2025-03-31": {
                "reportDate": "2025-06-04",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.01,
                "epsDifference": -0.13,
                "surprisePercent": -1300
            },
            "2024-12-31": {
                "reportDate": "2025-02-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.25,
                "surprisePercent": -192.3077
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": 0.08,
                "epsDifference": -0.29,
                "surprisePercent": -362.5
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0.08,
                "epsDifference": -0.22,
                "surprisePercent": -275
            },
            "2024-03-31": {
                "reportDate": "2024-06-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.05,
                "epsEstimate": 0.19,
                "epsDifference": -2.24,
                "surprisePercent": -1178.9474
            },
            "2023-12-31": {
                "reportDate": "2024-02-08",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.29,
                "epsDifference": 0.24,
                "surprisePercent": 82.7586
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.1,
                "epsDifference": -0.21,
                "surprisePercent": -210
            },
            "2023-03-31": {
                "reportDate": "2023-05-31",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": 0.15,
                "epsDifference": -0.66,
                "surprisePercent": -440
            },
            "2022-12-31": {
                "reportDate": "2023-02-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": 0.12,
                "epsDifference": -0.33,
                "surprisePercent": -275
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": 0.01,
                "epsDifference": -0.3,
                "surprisePercent": -3000
            },
            "2022-03-31": {
                "reportDate": "2022-06-06",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": 0.2,
                "epsDifference": -0.63,
                "surprisePercent": -315
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.1,
                "epsDifference": -0.22,
                "surprisePercent": -220
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.18,
                "epsDifference": 0.03,
                "surprisePercent": 16.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": 0.89,
                "epsDifference": -1.55,
                "surprisePercent": -174.1573
            },
            "2021-03-31": {
                "reportDate": "2021-06-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.97,
                "epsEstimate": -0.06,
                "epsDifference": -1.91,
                "surprisePercent": -3183.3333
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.07,
                "epsDifference": -0.11,
                "surprisePercent": -157.1429
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.07,
                "epsDifference": -0.09,
                "surprisePercent": -128.5714
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.04,
                "epsDifference": -0.42,
                "surprisePercent": -1050
            },
            "2020-03-31": {
                "reportDate": "2020-06-01",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.09,
                "epsEstimate": 0.13,
                "epsDifference": -2.22,
                "surprisePercent": -1707.6923
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.23,
                "epsDifference": 0.45,
                "surprisePercent": 195.6522
            },
            "2019-09-30": {
                "reportDate": "2019-11-08",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.12,
                "epsDifference": 0.45,
                "surprisePercent": 375
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2018-12-31": {
                "reportDate": "2019-02-11",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.11,
                "epsDifference": -0.1,
                "surprisePercent": -90.9091
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.06,
                "epsDifference": 0.09,
                "surprisePercent": 150
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.44,
                "epsDifference": 0.03,
                "surprisePercent": 6.8182
            },
            "2018-03-31": {
                "reportDate": "2018-05-30",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.48,
                "epsDifference": 0.23,
                "surprisePercent": 47.9167
            },
            "2017-12-31": {
                "reportDate": "2018-02-09",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.13,
                "epsDifference": 0.19,
                "surprisePercent": 146.1538
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.28,
                "epsDifference": -0.07,
                "surprisePercent": -25
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.81,
                "epsEstimate": -0.43,
                "epsDifference": -0.38,
                "surprisePercent": -88.3721
            },
            "2017-03-31": {
                "reportDate": "2017-05-25",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.11,
                "epsDifference": 0.07,
                "surprisePercent": 63.6364
            },
            "2016-12-31": {
                "reportDate": "2017-02-07",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.42,
                "epsDifference": -0.47,
                "surprisePercent": -111.9048
            },
            "2016-09-30": {
                "reportDate": "2016-11-04",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.16,
                "epsDifference": -0.06,
                "surprisePercent": -37.5
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.12,
                "epsDifference": -0.24,
                "surprisePercent": -200
            },
            "2016-03-31": {
                "reportDate": "2016-05-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.6,
                "epsDifference": -0.05,
                "surprisePercent": -8.3333
            },
            "2015-12-31": {
                "reportDate": "2016-02-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.32,
                "epsDifference": -0.13,
                "surprisePercent": -40.625
            },
            "2015-09-30": {
                "reportDate": "2015-11-09",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.05,
                "epsDifference": -0.32,
                "surprisePercent": -640
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.21,
                "epsDifference": -0.27,
                "surprisePercent": -128.5714
            },
            "2015-03-31": {
                "reportDate": "2015-06-01",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.71,
                "epsDifference": 0.17,
                "surprisePercent": 23.9437
            },
            "2014-12-31": {
                "reportDate": "2015-02-09",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.42,
                "epsDifference": 0.01,
                "surprisePercent": 2.381
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": 0.1,
                "epsDifference": -0.43,
                "surprisePercent": -430
            },
            "2014-06-30": {
                "reportDate": "2014-08-11",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": 0.01,
                "epsDifference": -0.55,
                "surprisePercent": -5500
            },
            "2014-03-31": {
                "reportDate": "2014-05-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.62,
                "epsDifference": -0.2,
                "surprisePercent": -32.2581
            },
            "2013-12-31": {
                "reportDate": "2014-02-10",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.51,
                "epsDifference": -0.24,
                "surprisePercent": -47.0588
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.03,
                "epsDifference": -0.08,
                "surprisePercent": -266.6667
            },
            "2013-06-30": {
                "reportDate": "2013-08-09",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.14,
                "epsDifference": -0.21,
                "surprisePercent": -150
            },
            "2013-03-31": {
                "reportDate": "2013-06-14",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 1.03,
                "epsDifference": -0.58,
                "surprisePercent": -56.3107
            },
            "2012-12-31": {
                "reportDate": "2013-02-14",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.64,
                "epsDifference": 0.11,
                "surprisePercent": 17.1875
            },
            "2012-09-30": {
                "reportDate": "2012-11-14",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.09,
                "epsDifference": 0.09,
                "surprisePercent": 100
            },
            "2012-06-30": {
                "reportDate": "2012-08-14",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -0.41,
                "epsDifference": -0.23,
                "surprisePercent": -56.0976
            },
            "2012-03-31": {
                "reportDate": "2012-06-16",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.66,
                "epsDifference": 0.07,
                "surprisePercent": 10.6061
            },
            "2011-12-31": {
                "reportDate": "2012-02-14",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.5,
                "epsDifference": -0.26,
                "surprisePercent": -52
            },
            "2011-09-30": {
                "reportDate": "2011-11-14",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": 0.03,
                "epsDifference": -0.49,
                "surprisePercent": -1633.3333
            },
            "2011-06-30": {
                "reportDate": "2011-08-15",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.25,
                "epsDifference": -0.1,
                "surprisePercent": -40
            }
        },
        "Trend": {
            "2028-03-31": {
                "date": "2028-03-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "1.2400",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5122",
                "revenueEstimateAvg": "1706400000.00",
                "revenueEstimateLow": "1706400000.00",
                "revenueEstimateHigh": "1706400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0528",
                "epsTrendCurrent": "1.2400",
                "epsTrend7daysAgo": "1.0300",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "-3.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.2571",
                "revenueEstimateAvg": "1620861000.00",
                "revenueEstimateLow": "1620861000.00",
                "revenueEstimateHigh": "1620861000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4864",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "8.0000",
                "revenueEstimateAvg": "371760000.00",
                "revenueEstimateLow": "371760000.00",
                "revenueEstimateHigh": "371760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4490",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.7500",
                "revenueEstimateAvg": "346135000.00",
                "revenueEstimateLow": "346135000.00",
                "revenueEstimateHigh": "346135000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4437",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "-0.6000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.5667",
                "revenueEstimateAvg": "2982687000.00",
                "revenueEstimateLow": "2982687000.00",
                "revenueEstimateHigh": "2982687000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4788",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.3333",
                "revenueEstimateAvg": "700759000.00",
                "revenueEstimateLow": "700759000.00",
                "revenueEstimateHigh": "700759000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5476",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "508490000.00",
                "revenueEstimateLow": "508490000.00",
                "revenueEstimateHigh": "508490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.6241",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "954715000.00",
                "revenueEstimateLow": "954715000.00",
                "revenueEstimateHigh": "954715000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3118",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0y",
                "growth": "0.9766",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-2.1400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9766",
                "revenueEstimateAvg": "5343194000.00",
                "revenueEstimateLow": "5343194000.00",
                "revenueEstimateHigh": "5343194000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2319",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "1720398000.00",
                "revenueEstimateLow": "1720398000.00",
                "revenueEstimateHigh": "1720398000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0799",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "2.4000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.4000",
                "revenueEstimateAvg": "1561840000.00",
                "revenueEstimateLow": "1561840000.00",
                "revenueEstimateHigh": "1561840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1520",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.6360",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6360",
                "revenueEstimateAvg": "1387260000.00",
                "revenueEstimateLow": "1435310000.00",
                "revenueEstimateHigh": "1435310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0y",
                "growth": "2.0890",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "-0.5600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.0890",
                "revenueEstimateAvg": "7273000000.00",
                "revenueEstimateLow": "7248900000.00",
                "revenueEstimateHigh": "7297100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1640",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-0.8420",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8420",
                "revenueEstimateAvg": "2046530000.00",
                "revenueEstimateLow": "2046530000.00",
                "revenueEstimateHigh": "2046530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.9520",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9520",
                "revenueEstimateAvg": "2088660000.00",
                "revenueEstimateLow": "2088660000.00",
                "revenueEstimateHigh": "2088660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1470",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "2113260000.00",
                "revenueEstimateLow": "2113260000.00",
                "revenueEstimateHigh": "2113260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1540",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0y",
                "growth": "1.0450",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-2.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0450",
                "revenueEstimateAvg": "8965080000.00",
                "revenueEstimateLow": "8965080000.00",
                "revenueEstimateHigh": "8965080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "1.3430",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.3430",
                "revenueEstimateAvg": "2633650000.00",
                "revenueEstimateLow": "2633650000.00",
                "revenueEstimateHigh": "2633650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2130",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.4290",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4290",
                "revenueEstimateAvg": "2640350000.00",
                "revenueEstimateLow": "2640350000.00",
                "revenueEstimateHigh": "2640350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.0490",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-1.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0490",
                "revenueEstimateAvg": "1856900000.00",
                "revenueEstimateLow": "1856900000.00",
                "revenueEstimateHigh": "1856900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1910",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0y",
                "growth": "0.8060",
                "earningsEstimateAvg": "-1.1000",
                "earningsEstimateLow": "-1.4500",
                "earningsEstimateHigh": "-0.8200",
                "earningsEstimateYearAgoEps": "-5.6800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8060",
                "revenueEstimateAvg": "7842630000.00",
                "revenueEstimateLow": "7503530000.00",
                "revenueEstimateHigh": "8181740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5000",
                "epsTrendCurrent": "-1.1000",
                "epsTrend7daysAgo": "-1.1000",
                "epsTrend30daysAgo": "-1.1200",
                "epsTrend60daysAgo": "-1.1100",
                "epsTrend90daysAgo": "-1.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "1.0450",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "-3.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0450",
                "revenueEstimateAvg": "1942570000.00",
                "revenueEstimateLow": "1627390000.00",
                "revenueEstimateHigh": "2257760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.0710",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0710",
                "revenueEstimateAvg": "1510740000.00",
                "revenueEstimateLow": "1279220000.00",
                "revenueEstimateHigh": "1936650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.1360",
                "earningsEstimateAvg": "-0.5000",
                "earningsEstimateLow": "-1.2300",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.4400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1360",
                "revenueEstimateAvg": "1488660000.00",
                "revenueEstimateLow": "1488660000.00",
                "revenueEstimateHigh": "1701450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1880",
                "epsTrendCurrent": "-0.5000",
                "epsTrend7daysAgo": "-0.5000",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0y",
                "growth": "0.6210",
                "earningsEstimateAvg": "-1.7400",
                "earningsEstimateLow": "-3.8700",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-4.5900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6210",
                "revenueEstimateAvg": "5356090000.00",
                "revenueEstimateLow": "5120330000.00",
                "revenueEstimateHigh": "5890330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2940",
                "epsTrendCurrent": "-1.7400",
                "epsTrend7daysAgo": "-1.7400",
                "epsTrend30daysAgo": "-1.7400",
                "epsTrend60daysAgo": "-2.3100",
                "epsTrend90daysAgo": "-2.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "-1.2220",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.2220",
                "revenueEstimateAvg": "1448570000.00",
                "revenueEstimateLow": "1251200000.00",
                "revenueEstimateHigh": "1620050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3490",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.9300",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-1.7200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9300",
                "revenueEstimateAvg": "1249120000.00",
                "revenueEstimateLow": "1119900000.00",
                "revenueEstimateHigh": "1522500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.7090",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.8850",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.9600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8850",
                "revenueEstimateAvg": "844415000.00",
                "revenueEstimateLow": "1095200000.00",
                "revenueEstimateHigh": "1305500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.8730",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0y",
                "growth": "-2.1990",
                "earningsEstimateAvg": "-2.4100",
                "earningsEstimateLow": "-2.5000",
                "earningsEstimateHigh": "-2.3200",
                "earningsEstimateYearAgoEps": "2.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.1990",
                "revenueEstimateAvg": "15009100000.00",
                "revenueEstimateLow": "14689600000.00",
                "revenueEstimateHigh": "15354200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3750",
                "epsTrendCurrent": "-2.4100",
                "epsTrend7daysAgo": "-2.4100",
                "epsTrend30daysAgo": "-2.4000",
                "epsTrend60daysAgo": "-2.4200",
                "epsTrend90daysAgo": "-2.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "-0.7190",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7190",
                "revenueEstimateAvg": "3627990000.00",
                "revenueEstimateLow": "1261700000.00",
                "revenueEstimateHigh": "4810480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.9440",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "2.7000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.9440",
                "revenueEstimateAvg": "5337430000.00",
                "revenueEstimateLow": "3671300000.00",
                "revenueEstimateHigh": "6390900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.9550",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-1.5500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9550",
                "revenueEstimateAvg": "5393550000.00",
                "revenueEstimateLow": "4870480000.00",
                "revenueEstimateHigh": "5868800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0770",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0y",
                "growth": "2.8520",
                "earningsEstimateAvg": "2.0000",
                "earningsEstimateLow": "1.9000",
                "earningsEstimateHigh": "2.0900",
                "earningsEstimateYearAgoEps": "-1.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.8520",
                "revenueEstimateAvg": "24584300000.00",
                "revenueEstimateLow": "23694000000.00",
                "revenueEstimateHigh": "25338700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4220",
                "epsTrendCurrent": "2.0000",
                "epsTrend7daysAgo": "2.0100",
                "epsTrend30daysAgo": "1.7900",
                "epsTrend60daysAgo": "1.7500",
                "epsTrend90daysAgo": "1.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "-0.7190",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7190",
                "revenueEstimateAvg": "5703560000.00",
                "revenueEstimateLow": "5203900000.00",
                "revenueEstimateHigh": "6406900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2780",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.9360",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-1.5600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9360",
                "revenueEstimateAvg": "6654630000.00",
                "revenueEstimateLow": "4436250000.00",
                "revenueEstimateHigh": "5215060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6960",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.4590",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.6100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4590",
                "revenueEstimateAvg": "4678710000.00",
                "revenueEstimateLow": "4414310000.00",
                "revenueEstimateHigh": "5017450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2370",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.4100",
                "epsTrend90daysAgo": "-0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0y",
                "growth": "-2.5500",
                "earningsEstimateAvg": "-1.5500",
                "earningsEstimateLow": "-1.6200",
                "earningsEstimateHigh": "-1.4100",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.5500",
                "revenueEstimateAvg": "16982700000.00",
                "revenueEstimateLow": "15537000000.00",
                "revenueEstimateHigh": "18894600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3040",
                "epsTrendCurrent": "-1.5500",
                "epsTrend7daysAgo": "-1.5500",
                "epsTrend30daysAgo": "-1.5500",
                "epsTrend60daysAgo": "-1.5500",
                "epsTrend90daysAgo": "-1.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": "3.7140",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.7140",
                "revenueEstimateAvg": "3895850000.00",
                "revenueEstimateLow": "3398640000.00",
                "revenueEstimateHigh": "4532820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.5630",
                "earningsEstimateAvg": "-0.3100",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.7100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5630",
                "revenueEstimateAvg": "2843830000.00",
                "revenueEstimateLow": "1635000000.00",
                "revenueEstimateHigh": "3593210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0660",
                "epsTrendCurrent": "-0.3100",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-1.2610",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "1.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.2610",
                "revenueEstimateAvg": "2492790000.00",
                "revenueEstimateLow": "1496000000.00",
                "revenueEstimateHigh": "3315740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0840",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0y",
                "growth": "1.3900",
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.3900",
                "revenueEstimateAvg": "11953800000.00",
                "revenueEstimateLow": "10664000000.00",
                "revenueEstimateHigh": "12873000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "1.5100",
                "epsTrend60daysAgo": "1.7400",
                "epsTrend90daysAgo": "1.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "4.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -3.28
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "epsActual": -0.59
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "epsActual": -2.13
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "epsActual": -0.82
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "epsActual": -1.36
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "epsActual": -2.77
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "epsActual": -0.93
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "epsActual": -0.06
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "epsActual": -0.13
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "epsActual": -0.45
            },
            "2016-03-31": {
                "date": "2016-03-31",
                "epsActual": -0.11
            },
            "2015-03-31": {
                "date": "2015-03-31",
                "epsActual": 0.44
            },
            "2014-03-31": {
                "date": "2014-03-31",
                "epsActual": 0.29
            },
            "2013-03-31": {
                "date": "2013-03-31",
                "epsActual": 0.74
            },
            "2012-03-31": {
                "date": "2012-03-31",
                "epsActual": 0.16
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4175539000.00",
                    "intangibleAssets": "805110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28123000.00",
                    "totalLiab": "4181720999.00",
                    "totalStockholderEquity": "25907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184185000.00",
                    "commonStock": "-612276000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "351506000.00",
                    "otherAssets": null,
                    "cash": "8505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "739482000.00",
                    "currentDeferredRevenue": "15201000.00",
                    "netDebt": "3348905000.00",
                    "shortTermDebt": "44916000.00",
                    "shortLongTermDebt": "11457000.00",
                    "shortLongTermDebtTotal": "3357410000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "773950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "669971000.00",
                    "longTermDebt": "3223126000.00",
                    "inventory": "67351000.00",
                    "accountsPayable": "495180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3401589000.00",
                    "capitalLeaseObligations": "115619000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "136953000.00",
                    "nonCurrentLiabilitiesTotal": "3442238999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4175538999.00",
                    "cashAndShortTermInvestments": "8505000.00",
                    "propertyPlantAndEquipmentGross": "3477359000.00",
                    "propertyPlantAndEquipmentNet": "2205073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34468000.00",
                    "netInvestedCapital": "3207171000.00",
                    "commonStockSharesOutstanding": "127020619.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4382585000.00",
                    "intangibleAssets": "819996000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38532000.00",
                    "totalLiab": "3793245000.00",
                    "totalStockholderEquity": "623544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136573000.00",
                    "commonStock": "-194660000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "599348000.00",
                    "otherAssets": "19587000.00",
                    "cash": "6476000.00",
                    "cashAndEquivalents": "6476000.00",
                    "totalCurrentLiabilities": "646776000.00",
                    "currentDeferredRevenue": "13685000.00",
                    "netDebt": "3144842000.00",
                    "shortTermDebt": "44855000.00",
                    "shortLongTermDebt": "8918000.00",
                    "shortLongTermDebtTotal": "3151318000.00",
                    "otherStockholderEquity": "119495000.00",
                    "propertyPlantEquipment": "2222259000.00",
                    "totalCurrentAssets": "721395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "597578000.00",
                    "longTermDebt": "2924455000.00",
                    "inventory": "78809000.00",
                    "accountsPayable": "451663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3661190000.00",
                    "capitalLeaseObligations": "121941000.00",
                    "longTermDebtTotal": "2929255000.00",
                    "nonCurrentLiabilitiesOther": "132904000.00",
                    "nonCurrentLiabilitiesTotal": "3145963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4382585000.00",
                    "cashAndShortTermInvestments": "6476000.00",
                    "propertyPlantAndEquipmentGross": "3451877000.00",
                    "propertyPlantAndEquipmentNet": "2222259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74619000.00",
                    "netInvestedCapital": "3504024000.00",
                    "commonStockSharesOutstanding": "125158912.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4301585000.00",
                    "intangibleAssets": "824515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32628999.00",
                    "totalLiab": "3690429000.00",
                    "totalStockholderEquity": "644320999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140832000.00",
                    "commonStock": "-190881000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "599348000.00",
                    "otherAssets": "15494000.00",
                    "cash": "8659000.00",
                    "cashAndEquivalents": "8659000.00",
                    "totalCurrentLiabilities": "570254000.00",
                    "currentDeferredRevenue": "14178000.00",
                    "netDebt": "3018160000.00",
                    "shortTermDebt": "38131000.00",
                    "shortLongTermDebt": "8880000.00",
                    "shortLongTermDebtTotal": "3026819000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2144332000.00",
                    "totalCurrentAssets": "717896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "558605000.00",
                    "longTermDebt": "2903746000.00",
                    "inventory": "118003000.00",
                    "accountsPayable": "391291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3583689000.00",
                    "capitalLeaseObligations": "114193000.00",
                    "longTermDebtTotal": "2907546000.00",
                    "nonCurrentLiabilitiesOther": "131487000.00",
                    "nonCurrentLiabilitiesTotal": "3120175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4301585000.00",
                    "cashAndShortTermInvestments": "8659000.00",
                    "propertyPlantAndEquipmentGross": "3329691000.00",
                    "propertyPlantAndEquipmentNet": "2144331999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147642000.00",
                    "netInvestedCapital": "3504042000.00",
                    "commonStockSharesOutstanding": "127309332.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4188256000.00",
                    "intangibleAssets": "822239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28514000.00",
                    "totalLiab": "3558517999.00",
                    "totalStockholderEquity": "662175000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116205000.00",
                    "commonStock": "-173027000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "599348000.00",
                    "otherAssets": "15599000.00",
                    "cash": "5441000.00",
                    "cashAndEquivalents": "5441000.00",
                    "totalCurrentLiabilities": "468745000.00",
                    "currentDeferredRevenue": "11521000.00",
                    "netDebt": "2993356200.00",
                    "shortTermDebt": "39735000.00",
                    "shortLongTermDebt": "8842000.00",
                    "shortLongTermDebtTotal": "2998797200.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "2149228000.00",
                    "totalCurrentAssets": "585579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "470145000.00",
                    "longTermDebt": "2870613000.00",
                    "inventory": "81479000.00",
                    "accountsPayable": "312805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3602677000.00",
                    "capitalLeaseObligations": "117638000.00",
                    "longTermDebtTotal": "2874813000.00",
                    "nonCurrentLiabilitiesOther": "130715000.00",
                    "nonCurrentLiabilitiesTotal": "3089772999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4188256000.00",
                    "cashAndShortTermInvestments": "5441000.00",
                    "propertyPlantAndEquipmentGross": "3293707000.00",
                    "propertyPlantAndEquipmentNet": "2149228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116834000.00",
                    "netInvestedCapital": "3488723000.00",
                    "commonStockSharesOutstanding": "132012766.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4609440000.00",
                    "intangibleAssets": "834254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "294878000.00",
                    "totalLiab": "3912070000.00",
                    "totalStockholderEquity": "676701000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188974000.00",
                    "commonStock": "-170275000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "599348000.00",
                    "otherAssets": "16886000.00",
                    "cash": "5649000.00",
                    "cashAndEquivalents": "5649000.00",
                    "totalCurrentLiabilities": "739230000.00",
                    "currentDeferredRevenue": "10347000.00",
                    "netDebt": "3106121000.00",
                    "shortTermDebt": "64727000.00",
                    "shortLongTermDebt": "1805000.00",
                    "shortLongTermDebtTotal": "3111770000.00",
                    "otherStockholderEquity": "-52489000.00",
                    "propertyPlantEquipment": "2176717000.00",
                    "totalCurrentAssets": "962053000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7900000.00",
                    "netReceivables": "583710000.00",
                    "longTermDebt": "2961703000.00",
                    "inventory": "69916000.00",
                    "accountsPayable": "462082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33978999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3647386999.00",
                    "capitalLeaseObligations": "113151000.00",
                    "longTermDebtTotal": "2961803000.00",
                    "nonCurrentLiabilitiesOther": "125897000.00",
                    "nonCurrentLiabilitiesTotal": "3172840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4609440000.00",
                    "cashAndShortTermInvestments": "13549000.00",
                    "propertyPlantAndEquipmentGross": "3281299000.00",
                    "propertyPlantAndEquipmentNet": "2176717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222823000.00",
                    "netInvestedCapital": "3639785000.00",
                    "commonStockSharesOutstanding": "132012766.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4848472000.00",
                    "intangibleAssets": "886962000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90116001.00",
                    "totalLiab": "4134416000.00",
                    "totalStockholderEquity": "745320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163125000.00",
                    "commonStock": "-154146000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "634282000.00",
                    "otherAssets": "22036000.00",
                    "cash": "5683000.00",
                    "cashAndEquivalents": "5683000.00",
                    "totalCurrentLiabilities": "846453000.00",
                    "currentDeferredRevenue": "24896000.00",
                    "netDebt": "3198358000.00",
                    "shortTermDebt": "37967000.00",
                    "shortLongTermDebt": "8769000.00",
                    "shortLongTermDebtTotal": "3204041000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "2249559000.00",
                    "totalCurrentAssets": "1015868000.00",
                    "longTermInvestments": "19312000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "785994000.00",
                    "longTermDebt": "3078988000.00",
                    "inventory": "134074999.00",
                    "accountsPayable": "645361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3832604000.00",
                    "capitalLeaseObligations": "116223000.00",
                    "longTermDebtTotal": "3079088000.00",
                    "nonCurrentLiabilitiesOther": "121943000.00",
                    "nonCurrentLiabilitiesTotal": "3287963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4848472000.00",
                    "cashAndShortTermInvestments": "5683000.00",
                    "propertyPlantAndEquipmentGross": "3381429000.00",
                    "propertyPlantAndEquipmentNet": "2249559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169415000.00",
                    "netInvestedCapital": "3780180000.00",
                    "commonStockSharesOutstanding": "132013000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4890179000.00",
                    "intangibleAssets": "915869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75990000.00",
                    "totalLiab": "4153747000.00",
                    "totalStockholderEquity": "714943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173683000.00",
                    "commonStock": "-131712000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "634282000.00",
                    "otherAssets": "50516000.00",
                    "cash": "4495000.00",
                    "cashAndEquivalents": "4495000.00",
                    "totalCurrentLiabilities": "828985000.00",
                    "currentDeferredRevenue": "25158000.00",
                    "netDebt": "3226942000.00",
                    "shortTermDebt": "35525000.00",
                    "shortLongTermDebt": "7865000.00",
                    "shortLongTermDebtTotal": "3231437000.00",
                    "otherStockholderEquity": "-52702000.00",
                    "propertyPlantEquipment": "2263535000.00",
                    "totalCurrentAssets": "1003460000.00",
                    "longTermInvestments": "20137000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "729089000.00",
                    "longTermDebt": "3121794000.00",
                    "inventory": "193886000.00",
                    "accountsPayable": "594619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3886719000.00",
                    "capitalLeaseObligations": "101778000.00",
                    "longTermDebtTotal": "3121894000.00",
                    "nonCurrentLiabilitiesOther": "128671000.00",
                    "nonCurrentLiabilitiesTotal": "3324583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4890179000.00",
                    "cashAndShortTermInvestments": "4495000.00",
                    "propertyPlantAndEquipmentGross": "3361676000.00",
                    "propertyPlantAndEquipmentNet": "2263535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174475000.00",
                    "netInvestedCapital": "3844423000.00",
                    "commonStockSharesOutstanding": "132274669.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4839579000.00",
                    "intangibleAssets": "928687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72385000.00",
                    "totalLiab": "4074315000.00",
                    "totalStockholderEquity": "797838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160395000.00",
                    "commonStock": "-101095000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101095000.00",
                    "otherLiab": null,
                    "goodWill": "634282000.00",
                    "otherAssets": "1.00",
                    "cash": "5269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "864551000.00",
                    "currentDeferredRevenue": "25439000.00",
                    "netDebt": "3116307000.00",
                    "shortTermDebt": "35879000.00",
                    "shortLongTermDebt": "7846000.00",
                    "shortLongTermDebtTotal": "3121576000.00",
                    "otherStockholderEquity": "-101095000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "990257000.00",
                    "longTermInvestments": "19219000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "753893000.00",
                    "longTermDebt": "3018427000.00",
                    "inventory": "158710000.00",
                    "accountsPayable": "627720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50169000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3849322000.00",
                    "capitalLeaseObligations": "95303000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "124067000.00",
                    "nonCurrentLiabilitiesTotal": "3209764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4839579000.00",
                    "cashAndShortTermInvestments": "5269000.00",
                    "propertyPlantAndEquipmentGross": "3266152000.00",
                    "propertyPlantAndEquipmentNet": "2216965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125706000.00",
                    "netInvestedCapital": "3220161000.00",
                    "commonStockSharesOutstanding": "132512766.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5020094000.00",
                    "intangibleAssets": "914846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "313923000.00",
                    "totalLiab": "4020927000.00",
                    "totalStockholderEquity": "1033763999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284847000.00",
                    "commonStock": "134807000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1034762000.00",
                    "otherLiab": null,
                    "goodWill": "617231000.00",
                    "otherAssets": "-10.00",
                    "cash": "38909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "977347000.00",
                    "currentDeferredRevenue": "17313000.00",
                    "netDebt": "2911873000.00",
                    "shortTermDebt": "36387000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": "2950782000.00",
                    "otherStockholderEquity": "499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1180653000.00",
                    "longTermInvestments": "20305000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "721223000.00",
                    "longTermDebt": "2843822000.00",
                    "inventory": "106598000.00",
                    "accountsPayable": "638800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3839441000.00",
                    "capitalLeaseObligations": "101663000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "129185000.00",
                    "nonCurrentLiabilitiesTotal": "3043580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5020094000.00",
                    "cashAndShortTermInvestments": "38909000.00",
                    "propertyPlantAndEquipmentGross": "3205131000.00",
                    "propertyPlantAndEquipmentNet": "2190877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "201587000.00",
                    "netInvestedCapital": "3831752000.00",
                    "commonStockSharesOutstanding": "132512766.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5362487000.00",
                    "intangibleAssets": "986863000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123292000.00",
                    "totalLiab": "3950566000.00",
                    "totalStockholderEquity": "1448599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223154000.00",
                    "commonStock": "549600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1449056000.00",
                    "otherLiab": null,
                    "goodWill": "707583000.00",
                    "otherAssets": null,
                    "cash": "738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1088012000.00",
                    "currentDeferredRevenue": "27727000.00",
                    "netDebt": "2786949000.00",
                    "shortTermDebt": "32839000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2787687000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1340567000.00",
                    "longTermInvestments": "19535000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1014962000.00",
                    "longTermDebt": "2683918000.00",
                    "inventory": "201575000.00",
                    "accountsPayable": "832019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-456999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4021920000.00",
                    "capitalLeaseObligations": "103669000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "107806000.00",
                    "nonCurrentLiabilitiesTotal": "2862554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5362487000.00",
                    "cashAndShortTermInvestments": "738000.00",
                    "propertyPlantAndEquipmentGross": "3184349000.00",
                    "propertyPlantAndEquipmentNet": "2238935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "252555000.00",
                    "netInvestedCapital": "3528858000.00",
                    "commonStockSharesOutstanding": "132498734.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5627915000.00",
                    "intangibleAssets": "1002933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137585000.00",
                    "totalLiab": "4261629000.00",
                    "totalStockholderEquity": "1402781000.00",
                    "deferredLongTermLiab": "13887000.00",
                    "otherCurrentLiab": "164115000.00",
                    "commonStock": "503798000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1403254000.00",
                    "otherLiab": "107875000.00",
                    "goodWill": "707583000.00",
                    "otherAssets": "71583000.00",
                    "cash": "2680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1307447000.00",
                    "currentDeferredRevenue": "29239000.00",
                    "netDebt": "2876933000.00",
                    "shortTermDebt": "33375999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2879613000.00",
                    "otherStockholderEquity": "-587592000.00",
                    "propertyPlantEquipment": "2261334000.00",
                    "totalCurrentAssets": "1563582000.00",
                    "longTermInvestments": "20900000.00",
                    "netTangibleAssets": "-1207191000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1172745000.00",
                    "longTermDebt": "2782262000.00",
                    "inventory": "250572000.00",
                    "accountsPayable": "1080717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-473000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63304999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4064332999.00",
                    "capitalLeaseObligations": "97351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "107945000.00",
                    "nonCurrentLiabilitiesTotal": "2954182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5627915000.00",
                    "cashAndShortTermInvestments": "2680000.00",
                    "propertyPlantAndEquipmentGross": "3169929000.00",
                    "propertyPlantAndEquipmentNet": "2261334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "256135000.00",
                    "netInvestedCapital": "3581374000.00",
                    "commonStockSharesOutstanding": "131927343.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5305654000.00",
                    "intangibleAssets": "1024108999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84339000.00",
                    "totalLiab": "3967452000.00",
                    "totalStockholderEquity": "1374375000.00",
                    "deferredLongTermLiab": "14666000.00",
                    "otherCurrentLiab": "159408000.00",
                    "commonStock": "475353000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1374809000.00",
                    "otherLiab": "111878000.00",
                    "goodWill": "712364000.00",
                    "otherAssets": "47121000.00",
                    "cash": "7786000.00",
                    "cashAndEquivalents": "7786000.00",
                    "totalCurrentLiabilities": "986869000.00",
                    "currentDeferredRevenue": "19026000.00",
                    "netDebt": "2895521000.00",
                    "shortTermDebt": "34702000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2903307000.00",
                    "otherStockholderEquity": "-587270000.00",
                    "propertyPlantEquipment": "2196845000.00",
                    "totalCurrentAssets": "1182865000.00",
                    "longTermInvestments": "20049000.00",
                    "netTangibleAssets": "786195000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "905102000.00",
                    "longTermDebt": "2803607000.00",
                    "inventory": "185638000.00",
                    "accountsPayable": "773733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16392000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4122789000.00",
                    "capitalLeaseObligations": "99700000.00",
                    "longTermDebtTotal": "2803607000.00",
                    "nonCurrentLiabilitiesOther": "111978000.00",
                    "nonCurrentLiabilitiesTotal": "2980583000.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5305654000.00",
                    "cashAndShortTermInvestments": "7786000.00",
                    "propertyPlantAndEquipmentGross": "3215472000.00",
                    "propertyPlantAndEquipmentNet": "2294172000.00",
                    "accumulatedDepreciation": "921300000.00",
                    "netWorkingCapital": "195996000.00",
                    "netInvestedCapital": "3574320000.00",
                    "commonStockSharesOutstanding": "131927343.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5456144000.00",
                    "intangibleAssets": "1042997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98089000.00",
                    "totalLiab": "4137618000.00",
                    "totalStockholderEquity": "1354570000.00",
                    "deferredLongTermLiab": "15671000.00",
                    "otherCurrentLiab": "133616000.00",
                    "commonStock": "455564000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1355470000.00",
                    "otherLiab": "111126000.00",
                    "goodWill": "712364000.00",
                    "otherAssets": "-10.00",
                    "cash": "5431000.00",
                    "cashAndEquivalents": "5431000.00",
                    "totalCurrentLiabilities": "1110137000.00",
                    "currentDeferredRevenue": "14699000.00",
                    "netDebt": "2944990000.00",
                    "shortTermDebt": "34166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2950421000.00",
                    "otherStockholderEquity": "450000.00",
                    "propertyPlantEquipment": "2313600000.00",
                    "totalCurrentAssets": "1292445000.00",
                    "longTermInvestments": "21090000.00",
                    "netTangibleAssets": "-1300247000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1046318000.00",
                    "longTermDebt": "2857805000.00",
                    "inventory": "142607000.00",
                    "accountsPayable": "927656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4163699000.00",
                    "capitalLeaseObligations": "92616000.00",
                    "longTermDebtTotal": "2857905000.00",
                    "nonCurrentLiabilitiesOther": "111226000.00",
                    "nonCurrentLiabilitiesTotal": "3027481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5456144000.00",
                    "cashAndShortTermInvestments": "5431000.00",
                    "propertyPlantAndEquipmentGross": "3211784000.00",
                    "propertyPlantAndEquipmentNet": "2313600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182308000.00",
                    "netInvestedCapital": "4159824000.00",
                    "commonStockSharesOutstanding": "132746248.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5914091000.00",
                    "intangibleAssets": "1063771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145610000.00",
                    "totalLiab": "4562669000.00",
                    "totalStockholderEquity": "1387238000.00",
                    "deferredLongTermLiab": "14860000.00",
                    "otherCurrentLiab": "195357000.00",
                    "commonStock": "488221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1387677000.00",
                    "otherLiab": "103278000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "64030000.00",
                    "cash": "4534000.00",
                    "cashAndEquivalents": "4534000.00",
                    "totalCurrentLiabilities": "1484599000.00",
                    "currentDeferredRevenue": "20957000.00",
                    "netDebt": "3306929000.00",
                    "shortTermDebt": "336671000.00",
                    "shortLongTermDebt": "303788000.00",
                    "shortLongTermDebtTotal": "3311463000.00",
                    "otherStockholderEquity": "-586913000.00",
                    "propertyPlantEquipment": "2400508000.00",
                    "totalCurrentAssets": "1518138000.00",
                    "longTermInvestments": "22769000.00",
                    "netTangibleAssets": "-434798000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1129921000.00",
                    "longTermDebt": "2921174000.00",
                    "inventory": "238073000.00",
                    "accountsPayable": "952571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16668000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-439000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4395953000.00",
                    "capitalLeaseObligations": "86401000.00",
                    "longTermDebtTotal": "2921174000.00",
                    "nonCurrentLiabilitiesOther": "103378000.00",
                    "nonCurrentLiabilitiesTotal": "3078070000.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5914091000.00",
                    "cashAndShortTermInvestments": "4534000.00",
                    "propertyPlantAndEquipmentGross": "3486849000.00",
                    "propertyPlantAndEquipmentNet": "2486084000.00",
                    "accumulatedDepreciation": "1000765000.00",
                    "netWorkingCapital": "33539000.00",
                    "netInvestedCapital": "4008619000.00",
                    "commonStockSharesOutstanding": "134485325.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6114167000.00",
                    "intangibleAssets": "1080208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162383000.00",
                    "totalLiab": "4822309001.00",
                    "totalStockholderEquity": "1327880999.00",
                    "deferredLongTermLiab": "15936000.00",
                    "otherCurrentLiab": "176096000.00",
                    "commonStock": "428865000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1328761000.00",
                    "otherLiab": "104133000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "64803000.00",
                    "cash": "4540000.00",
                    "cashAndEquivalents": "4540000.00",
                    "totalCurrentLiabilities": "1207653000.00",
                    "currentDeferredRevenue": "25567000.00",
                    "netDebt": "3543822000.00",
                    "shortTermDebt": "37739000.00",
                    "shortLongTermDebt": "2482000.00",
                    "shortLongTermDebtTotal": "3548362000.00",
                    "otherStockholderEquity": "-2.00",
                    "propertyPlantEquipment": "2446675000.00",
                    "totalCurrentAssets": "1642864000.00",
                    "longTermInvestments": "21557000.00",
                    "netTangibleAssets": "-503120000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1131222000.00",
                    "longTermDebt": "3448431000.00",
                    "inventory": "344719000.00",
                    "accountsPayable": "993818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16487000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-439999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4471303000.00",
                    "capitalLeaseObligations": "97349000.00",
                    "longTermDebtTotal": "3448431000.00",
                    "nonCurrentLiabilitiesOther": "104133000.00",
                    "nonCurrentLiabilitiesTotal": "3614656001.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6114167000.00",
                    "cashAndShortTermInvestments": "4540000.00",
                    "propertyPlantAndEquipmentGross": "3503029000.00",
                    "propertyPlantAndEquipmentNet": "2544360000.00",
                    "accumulatedDepreciation": "958669000.00",
                    "netWorkingCapital": "435211000.00",
                    "netInvestedCapital": "4726284000.00",
                    "commonStockSharesOutstanding": "130695970.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6237558000.00",
                    "intangibleAssets": "1099298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141983000.00",
                    "totalLiab": "4949430000.00",
                    "totalStockholderEquity": "1323947000.00",
                    "deferredLongTermLiab": "16824000.00",
                    "otherCurrentLiab": "200920000.00",
                    "commonStock": "424849000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1324663000.00",
                    "otherLiab": "103518000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "59176000.00",
                    "cash": "816000.00",
                    "cashAndEquivalents": "816000.00",
                    "totalCurrentLiabilities": "1392378000.00",
                    "currentDeferredRevenue": "21819000.00",
                    "netDebt": "3493815000.00",
                    "shortTermDebt": "41097000.00",
                    "shortLongTermDebt": "2430000.00",
                    "shortLongTermDebtTotal": "3494631000.00",
                    "otherStockholderEquity": "-1324305000.00",
                    "propertyPlantEquipment": "2455580000.00",
                    "totalCurrentAssets": "1749318000.00",
                    "longTermInvestments": "22571000.00",
                    "netTangibleAssets": "-520134000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1305221000.00",
                    "longTermDebt": "3384571000.00",
                    "inventory": "301298000.00",
                    "accountsPayable": "1150361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16664000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4488240000.00",
                    "capitalLeaseObligations": "107630000.00",
                    "longTermDebtTotal": "3384571000.00",
                    "nonCurrentLiabilitiesOther": "103518000.00",
                    "nonCurrentLiabilitiesTotal": "3557052000.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6237558000.00",
                    "cashAndShortTermInvestments": "816000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2562756000.00",
                    "accumulatedDepreciation": "918150000.00",
                    "netWorkingCapital": "356940000.00",
                    "netInvestedCapital": "4658465000.00",
                    "commonStockSharesOutstanding": "130695970.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6070345000.00",
                    "intangibleAssets": "1118207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159486000.00",
                    "totalLiab": "4804795000.00",
                    "totalStockholderEquity": "1300634000.00",
                    "deferredLongTermLiab": "17147000.00",
                    "otherCurrentLiab": "148653000.00",
                    "commonStock": "401486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1301250000.00",
                    "otherLiab": "104346000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "62949000.00",
                    "cash": "3822000.00",
                    "cashAndEquivalents": "3822000.00",
                    "totalCurrentLiabilities": "1277202000.00",
                    "currentDeferredRevenue": "7934000.00",
                    "netDebt": "3463064000.00",
                    "shortTermDebt": "43639000.00",
                    "shortLongTermDebt": "2378000.00",
                    "shortLongTermDebtTotal": "3466886000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2462390000.00",
                    "totalCurrentAssets": "1546339000.00",
                    "longTermInvestments": "21897000.00",
                    "netTangibleAssets": "-558853000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1131754000.00",
                    "longTermDebt": "3350463000.00",
                    "inventory": "251277000.00",
                    "accountsPayable": "1084910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17394000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4524006000.00",
                    "capitalLeaseObligations": "114045000.00",
                    "longTermDebtTotal": "3350463000.00",
                    "nonCurrentLiabilitiesOther": "104346000.00",
                    "nonCurrentLiabilitiesTotal": "3527593000.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6070345000.00",
                    "cashAndShortTermInvestments": "3822000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2576514000.00",
                    "accumulatedDepreciation": "887006000.00",
                    "netWorkingCapital": "269137000.00",
                    "netInvestedCapital": "4600997000.00",
                    "commonStockSharesOutstanding": "130268102.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6094771000.00",
                    "intangibleAssets": "1134383000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140082000.00",
                    "totalLiab": "4799959000.00",
                    "totalStockholderEquity": "1329500000.00",
                    "deferredLongTermLiab": "17815000.00",
                    "otherCurrentLiab": "181271000.00",
                    "commonStock": "430358000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1330128000.00",
                    "otherLiab": "108422000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "47479000.00",
                    "cash": "5456000.00",
                    "cashAndEquivalents": "5456000.00",
                    "totalCurrentLiabilities": "1201152000.00",
                    "currentDeferredRevenue": "16240000.00",
                    "netDebt": "3531079000.00",
                    "shortTermDebt": "46150000.00",
                    "shortLongTermDebt": "2328000.00",
                    "shortLongTermDebtTotal": "3536535000.00",
                    "otherStockholderEquity": "-1329814000.00",
                    "propertyPlantEquipment": "2483876000.00",
                    "totalCurrentAssets": "1522540000.00",
                    "longTermInvestments": "21263000.00",
                    "netTangibleAssets": "-540931000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1043079000.00",
                    "longTermDebt": "3411757000.00",
                    "inventory": "333923000.00",
                    "accountsPayable": "973731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17734000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4572231000.00",
                    "capitalLeaseObligations": "122450000.00",
                    "longTermDebtTotal": "3411757000.00",
                    "nonCurrentLiabilitiesOther": "108422000.00",
                    "nonCurrentLiabilitiesTotal": "3598807000.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6094771000.00",
                    "cashAndShortTermInvestments": "5456000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2606852000.00",
                    "accumulatedDepreciation": "887840000.00",
                    "netWorkingCapital": "321388000.00",
                    "netInvestedCapital": "4691163000.00",
                    "commonStockSharesOutstanding": "129810245.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5981792000.00",
                    "intangibleAssets": "1152972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149209000.00",
                    "totalLiab": "4668335000.00",
                    "totalStockholderEquity": "1347647000.00",
                    "deferredLongTermLiab": "17496000.00",
                    "otherCurrentLiab": "183760999.00",
                    "commonStock": "448501000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1347957000.00",
                    "otherLiab": "110909000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "49634000.00",
                    "cash": "5531000.00",
                    "cashAndEquivalents": "5531000.00",
                    "totalCurrentLiabilities": "1050685999.00",
                    "currentDeferredRevenue": "18651000.00",
                    "netDebt": "3548943000.00",
                    "shortTermDebt": "47734000.00",
                    "shortLongTermDebt": "2278000.00",
                    "shortLongTermDebtTotal": "3554474000.00",
                    "otherStockholderEquity": "-585287000.00",
                    "propertyPlantEquipment": "2524287000.00",
                    "totalCurrentAssets": "1338067000.00",
                    "longTermInvestments": "21029000.00",
                    "netTangibleAssets": "-532247000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "863432000.00",
                    "longTermDebt": "3419352000.00",
                    "inventory": "319895000.00",
                    "accountsPayable": "819191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18185000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4643725000.00",
                    "capitalLeaseObligations": "132844000.00",
                    "longTermDebtTotal": "3419352000.00",
                    "nonCurrentLiabilitiesOther": "110909000.00",
                    "nonCurrentLiabilitiesTotal": "3617649001.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5981792000.00",
                    "cashAndShortTermInvestments": "5531000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2658155000.00",
                    "accumulatedDepreciation": "844605000.00",
                    "netWorkingCapital": "287381000.00",
                    "netInvestedCapital": "4716902000.00",
                    "commonStockSharesOutstanding": "129593939.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5907490000.00",
                    "intangibleAssets": "1176299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114685000.00",
                    "totalLiab": "4593309000.00",
                    "totalStockholderEquity": "1348161000.00",
                    "deferredLongTermLiab": "10771000.00",
                    "otherCurrentLiab": "198638000.00",
                    "commonStock": "448963000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1348419000.00",
                    "otherLiab": "115438000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "54722000.00",
                    "cash": "2471000.00",
                    "cashAndEquivalents": "2471000.00",
                    "totalCurrentLiabilities": "1010053000.00",
                    "currentDeferredRevenue": "16408000.00",
                    "netDebt": "3513441000.00",
                    "shortTermDebt": "48094000.00",
                    "shortLongTermDebt": "2230000.00",
                    "shortLongTermDebtTotal": "3515912000.00",
                    "otherStockholderEquity": "-585077000.00",
                    "propertyPlantEquipment": "2706853000.00",
                    "totalCurrentAssets": "1207917000.00",
                    "longTermInvestments": "22719000.00",
                    "netTangibleAssets": "-473630000.00",
                    "shortTermInvestments": "21425000.00",
                    "netReceivables": "844580000.00",
                    "longTermDebt": "3370908000.00",
                    "inventory": "246181000.00",
                    "accountsPayable": "763321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "69471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4699573000.00",
                    "capitalLeaseObligations": "142774000.00",
                    "longTermDebtTotal": "3319030000.00",
                    "nonCurrentLiabilitiesOther": "114615000.00",
                    "nonCurrentLiabilitiesTotal": "3583256000.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5907490000.00",
                    "cashAndShortTermInvestments": "2471000.00",
                    "propertyPlantAndEquipmentGross": "2691917000.00",
                    "propertyPlantAndEquipmentNet": "2691917000.00",
                    "accumulatedDepreciation": "776279000.00",
                    "netWorkingCapital": "197864000.00",
                    "netInvestedCapital": "4668951000.00",
                    "commonStockSharesOutstanding": "129593939.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5947341000.00",
                    "intangibleAssets": "1253461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117409000.00",
                    "totalLiab": "4448085000.00",
                    "totalStockholderEquity": "1481974000.00",
                    "deferredLongTermLiab": "9152000.00",
                    "otherCurrentLiab": "181563000.00",
                    "commonStock": "582784000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1482506000.00",
                    "otherLiab": "114615000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "50733000.00",
                    "cash": "4829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "910803000.00",
                    "currentDeferredRevenue": "11163000.00",
                    "netDebt": "3467091000.00",
                    "shortTermDebt": "49253000.00",
                    "shortLongTermDebt": "2183000.00",
                    "shortLongTermDebtTotal": "3471920000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2706853000.00",
                    "totalCurrentAssets": "1007838000.00",
                    "longTermInvestments": "22719000.00",
                    "netTangibleAssets": "-473630000.00",
                    "shortTermInvestments": "22719000.00",
                    "netReceivables": "727133000.00",
                    "longTermDebt": "3319030000.00",
                    "inventory": "158467000.00",
                    "accountsPayable": "679987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "69471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4939503000.00",
                    "capitalLeaseObligations": "150707000.00",
                    "longTermDebtTotal": "3319030000.00",
                    "nonCurrentLiabilitiesOther": "114615000.00",
                    "nonCurrentLiabilitiesTotal": "3537282000.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5947341000.00",
                    "cashAndShortTermInvestments": "4829000.00",
                    "propertyPlantAndEquipmentGross": "2858999000.00",
                    "propertyPlantAndEquipmentNet": "2858999000.00",
                    "accumulatedDepreciation": "776279000.00",
                    "netWorkingCapital": "97035000.00",
                    "netInvestedCapital": "4750998000.00",
                    "commonStockSharesOutstanding": "128986118.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5951710000.00",
                    "intangibleAssets": "1317775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128640000.00",
                    "totalLiab": "4208040000.00",
                    "totalStockholderEquity": "1726163000.00",
                    "deferredLongTermLiab": "4922000.00",
                    "otherCurrentLiab": "119793000.00",
                    "commonStock": "826973000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1726429000.00",
                    "otherLiab": "103888000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "51443000.00",
                    "cash": "9223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "719417000.00",
                    "currentDeferredRevenue": "17024000.00",
                    "netDebt": "3425740000.00",
                    "shortTermDebt": "50228000.00",
                    "shortLongTermDebt": "2146000.00",
                    "shortLongTermDebtTotal": "3434963000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2744374000.00",
                    "totalCurrentAssets": "915692000.00",
                    "longTermInvestments": "21589000.00",
                    "netTangibleAssets": "-286616000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "608175000.00",
                    "longTermDebt": "3278443000.00",
                    "inventory": "169654000.00",
                    "accountsPayable": "549396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "69442000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5036018000.00",
                    "capitalLeaseObligations": "154374000.00",
                    "longTermDebtTotal": "3278443000.00",
                    "nonCurrentLiabilitiesOther": "103888000.00",
                    "nonCurrentLiabilitiesTotal": "3488623000.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5951710000.00",
                    "cashAndShortTermInvestments": "9223000.00",
                    "propertyPlantAndEquipmentGross": "2900772000.00",
                    "propertyPlantAndEquipmentNet": "2900772000.00",
                    "accumulatedDepreciation": "663185000.00",
                    "netWorkingCapital": "196275000.00",
                    "netInvestedCapital": "4954817000.00",
                    "commonStockSharesOutstanding": "128991414.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6286411000.00",
                    "intangibleAssets": "1531993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82256000.00",
                    "totalLiab": "4125786001.00",
                    "totalStockholderEquity": "2141824999.00",
                    "deferredLongTermLiab": "6424000.00",
                    "otherCurrentLiab": "163241000.00",
                    "commonStock": "1242676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2142132000.00",
                    "otherLiab": "105835000.00",
                    "goodWill": "982239000.00",
                    "otherAssets": "54176000.00",
                    "cash": "16912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "629952000.00",
                    "currentDeferredRevenue": "24143000.00",
                    "netDebt": "3436919000.00",
                    "shortTermDebt": "63832000.00",
                    "shortLongTermDebt": "13123000.00",
                    "shortLongTermDebtTotal": "3453831000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2799725000.00",
                    "totalCurrentAssets": "728714000.00",
                    "longTermInvestments": "21215000.00",
                    "netTangibleAssets": "-315516000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "446687000.00",
                    "longTermDebt": "3275166000.00",
                    "inventory": "182859000.00",
                    "accountsPayable": "402879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70318000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5557697000.00",
                    "capitalLeaseObligations": "165542000.00",
                    "longTermDebtTotal": "3275166000.00",
                    "nonCurrentLiabilitiesOther": "105835000.00",
                    "nonCurrentLiabilitiesTotal": "3495834001.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6286411000.00",
                    "cashAndShortTermInvestments": "16912000.00",
                    "propertyPlantAndEquipmentGross": "2968074000.00",
                    "propertyPlantAndEquipmentNet": "2968074000.00",
                    "accumulatedDepreciation": "619820000.00",
                    "netWorkingCapital": "98762000.00",
                    "netInvestedCapital": "5378596000.00",
                    "commonStockSharesOutstanding": "128771715.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6326086000.00",
                    "intangibleAssets": "1566274000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83373000.00",
                    "totalLiab": "4131152000.00",
                    "totalStockholderEquity": "2175660000.00",
                    "deferredLongTermLiab": "7942000.00",
                    "otherCurrentLiab": "168660000.00",
                    "commonStock": "1283491000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2176001000.00",
                    "otherLiab": "112034000.00",
                    "goodWill": "993114000.00",
                    "otherAssets": "56681000.00",
                    "cash": "26400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616730000.00",
                    "currentDeferredRevenue": "25326000.00",
                    "netDebt": "3434229000.00",
                    "shortTermDebt": "58241000.00",
                    "shortLongTermDebt": "4521000.00",
                    "shortLongTermDebtTotal": "3460629000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2833002000.00",
                    "totalCurrentAssets": "677379000.00",
                    "longTermInvestments": "22626000.00",
                    "netTangibleAssets": "-322158000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "431688000.00",
                    "longTermDebt": "3281402000.00",
                    "inventory": "135918000.00",
                    "accountsPayable": "389829000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70748000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-340999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5648707000.00",
                    "capitalLeaseObligations": "174706000.00",
                    "longTermDebtTotal": "3281402000.00",
                    "nonCurrentLiabilitiesOther": "112034000.00",
                    "nonCurrentLiabilitiesTotal": "3514422000.00",
                    "negativeGoodwill": null,
                    "warrants": "544151000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6326086000.00",
                    "cashAndShortTermInvestments": "26400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3010012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60649000.00",
                    "netInvestedCapital": "5410109000.00",
                    "commonStockSharesOutstanding": "128771715.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6498736000.00",
                    "intangibleAssets": "1603412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109762000.00",
                    "totalLiab": "4225763000.00",
                    "totalStockholderEquity": "2251409000.00",
                    "deferredLongTermLiab": "9068000.00",
                    "otherCurrentLiab": "251598001.00",
                    "commonStock": "1366152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2252179000.00",
                    "otherLiab": "114079000.00",
                    "goodWill": "993587000.00",
                    "otherAssets": "72205000.00",
                    "cash": "22704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "845823000.00",
                    "currentDeferredRevenue": "19536000.00",
                    "netDebt": "3304616000.00",
                    "shortTermDebt": "61459000.00",
                    "shortLongTermDebt": "4683000.00",
                    "shortLongTermDebtTotal": "3327320000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2851555000.00",
                    "totalCurrentAssets": "774087000.00",
                    "longTermInvestments": "23182000.00",
                    "netTangibleAssets": "-285035000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "571987000.00",
                    "longTermDebt": "3144848000.00",
                    "inventory": "69634000.00",
                    "accountsPayable": "532765999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "72954000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-384999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5724649000.00",
                    "capitalLeaseObligations": "177789000.00",
                    "longTermDebtTotal": "3144848000.00",
                    "nonCurrentLiabilitiesOther": "114079000.00",
                    "nonCurrentLiabilitiesTotal": "3379940000.00",
                    "negativeGoodwill": null,
                    "warrants": "537283000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6498736000.00",
                    "cashAndShortTermInvestments": "22704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3032263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-71736000.00",
                    "netInvestedCapital": "5349550000.00",
                    "commonStockSharesOutstanding": "127411908.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7242555000.00",
                    "intangibleAssets": "1590173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165587000.00",
                    "totalLiab": "4656870000.00",
                    "totalStockholderEquity": "2561984000.00",
                    "deferredLongTermLiab": "10382000.00",
                    "otherCurrentLiab": "393747000.00",
                    "commonStock": "1682071000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2562232000.00",
                    "otherLiab": "104060000.00",
                    "goodWill": "1307055000.00",
                    "otherAssets": "94326000.00",
                    "cash": "12008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1361807000.00",
                    "currentDeferredRevenue": "29993000.00",
                    "netDebt": "3240921000.00",
                    "shortTermDebt": "61926000.00",
                    "shortLongTermDebt": "4835000.00",
                    "shortLongTermDebtTotal": "3252929000.00",
                    "otherStockholderEquity": "-508067000.00",
                    "propertyPlantEquipment": "2704112000.00",
                    "totalCurrentAssets": "1341512000.00",
                    "longTermInvestments": "22236000.00",
                    "netTangibleAssets": "-273866000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "980179000.00",
                    "longTermDebt": "3068205000.00",
                    "inventory": "183738000.00",
                    "accountsPayable": "876141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "74739000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-248000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5901043000.00",
                    "capitalLeaseObligations": "179889000.00",
                    "longTermDebtTotal": "3068205000.00",
                    "nonCurrentLiabilitiesOther": "104060000.00",
                    "nonCurrentLiabilitiesTotal": "3295063000.00",
                    "negativeGoodwill": null,
                    "warrants": "531768000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7242555000.00",
                    "cashAndShortTermInvestments": "12008000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2887253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129358590.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6664023000.00",
                    "intangibleAssets": "1194581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "199002000.00",
                    "totalLiab": "4268364000.00",
                    "totalStockholderEquity": "2051911000.00",
                    "deferredLongTermLiab": "10304000.00",
                    "otherCurrentLiab": "255375000.00",
                    "commonStock": "1697015000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2389156000.00",
                    "otherLiab": "64487000.00",
                    "goodWill": "1176042000.00",
                    "otherAssets": "82059000.00",
                    "cash": "21154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1298510000.00",
                    "currentDeferredRevenue": "27045000.00",
                    "netDebt": "3021030000.00",
                    "shortTermDebt": "136817000.00",
                    "shortLongTermDebt": "649000.00",
                    "shortLongTermDebtTotal": "3042184000.00",
                    "otherStockholderEquity": "-336981000.00",
                    "propertyPlantEquipment": "2485880000.00",
                    "totalCurrentAssets": "1531198000.00",
                    "longTermInvestments": "1445000.00",
                    "netTangibleAssets": "99387000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1002249000.00",
                    "longTermDebt": "2773235000.00",
                    "inventory": "308793000.00",
                    "accountsPayable": "866536000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "57781000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5132825000.00",
                    "capitalLeaseObligations": "200216000.00",
                    "longTermDebtTotal": "2773235000.00",
                    "nonCurrentLiabilitiesOther": "64487000.00",
                    "nonCurrentLiabilitiesTotal": "2969854000.00",
                    "negativeGoodwill": null,
                    "warrants": "343748000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4326145000.00",
                    "cashAndShortTermInvestments": "21154000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2689002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126979034.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6394905000.00",
                    "intangibleAssets": "931709000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "178695000.00",
                    "totalLiab": "4244640000.00",
                    "totalStockholderEquity": "2150265000.00",
                    "deferredLongTermLiab": "11556000.00",
                    "otherCurrentLiab": "96256000.00",
                    "commonStock": "1897407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2142776000.00",
                    "otherLiab": "61165000.00",
                    "goodWill": "1153029000.00",
                    "otherAssets": "137297000.00",
                    "cash": "27501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1157438000.00",
                    "currentDeferredRevenue": "28313000.00",
                    "netDebt": "3153227000.00",
                    "shortTermDebt": "154691000.00",
                    "shortLongTermDebt": "649000.00",
                    "shortLongTermDebtTotal": "3180728000.00",
                    "otherStockholderEquity": "7707000.00",
                    "propertyPlantEquipment": "2015518000.00",
                    "totalCurrentAssets": "1649288000.00",
                    "longTermInvestments": "1585000.00",
                    "netTangibleAssets": "446130000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "923489000.00",
                    "longTermDebt": "2586954000.00",
                    "inventory": "519603000.00",
                    "accountsPayable": "837193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "58480000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4745617000.00",
                    "capitalLeaseObligations": "516104000.00",
                    "longTermDebtTotal": "2586954000.00",
                    "nonCurrentLiabilitiesOther": "61165000.00",
                    "nonCurrentLiabilitiesTotal": "3087202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6394905000.00",
                    "cashAndShortTermInvestments": "27501000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2533553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125886738.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5902493000.00",
                    "intangibleAssets": "800889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "654180000.00",
                    "totalLiab": "3474861000.00",
                    "totalStockholderEquity": "-255000.00",
                    "deferredLongTermLiab": "12824000.00",
                    "otherCurrentLiab": "332492000.00",
                    "commonStock": "2067197000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2419997000.00",
                    "otherLiab": "63575000.00",
                    "goodWill": "1110456000.00",
                    "otherAssets": "326241000.00",
                    "cash": "18572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1251153000.00",
                    "currentDeferredRevenue": "8461000.00",
                    "netDebt": "2142209000.00",
                    "shortTermDebt": "648000.00",
                    "shortLongTermDebt": "648000.00",
                    "shortLongTermDebtTotal": "2160781000.00",
                    "otherStockholderEquity": "-2419742000.00",
                    "propertyPlantEquipment": "1844493000.00",
                    "totalCurrentAssets": "1812673000.00",
                    "longTermInvestments": "1127000.00",
                    "netTangibleAssets": "343436000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1003793000.00",
                    "longTermDebt": "2160133000.00",
                    "inventory": "136128000.00",
                    "accountsPayable": "907532000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-255000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "328934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4089820000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2160133000.00",
                    "nonCurrentLiabilitiesOther": "63575000.00",
                    "nonCurrentLiabilitiesTotal": "2223708000.00",
                    "negativeGoodwill": null,
                    "warrants": "149814000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3533609000.00",
                    "cashAndShortTermInvestments": "18572000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1828940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126926589.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5955947000.00",
                    "intangibleAssets": "922763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "334961000.00",
                    "totalLiab": "3517572000.00",
                    "totalStockholderEquity": "2315441000.00",
                    "deferredLongTermLiab": "13621000.00",
                    "otherCurrentLiab": "253255000.00",
                    "commonStock": "2085780000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2411445000.00",
                    "otherLiab": "74903000.00",
                    "goodWill": "1182614000.00",
                    "otherAssets": "183718000.00",
                    "cash": "23025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1564968000.00",
                    "currentDeferredRevenue": "21437000.00",
                    "netDebt": "2194543000.00",
                    "shortTermDebt": "339867000.00",
                    "shortLongTermDebt": "339867000.00",
                    "shortLongTermDebtTotal": "2217568000.00",
                    "otherStockholderEquity": "-95731000.00",
                    "propertyPlantEquipment": "1726162000.00",
                    "totalCurrentAssets": "1949514000.00",
                    "longTermInvestments": "4797000.00",
                    "netTangibleAssets": "-6249000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1018597000.00",
                    "longTermDebt": "1877701000.00",
                    "inventory": "572931000.00",
                    "accountsPayable": "929368000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-273000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4006433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1877701000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1952604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3595356000.00",
                    "cashAndShortTermInvestments": "23025000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1726162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125959751.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6385439000.00",
                    "intangibleAssets": "966929000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159617000.00",
                    "totalLiab": "4003663000.00",
                    "totalStockholderEquity": "2277414000.00",
                    "deferredLongTermLiab": "14761000.00",
                    "otherCurrentLiab": "233775000.00",
                    "commonStock": "2046621000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2353714000.00",
                    "otherLiab": "86396000.00",
                    "goodWill": "1271648000.00",
                    "otherAssets": "190890000.00",
                    "cash": "36374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2101412000.00",
                    "currentDeferredRevenue": "29658000.00",
                    "netDebt": "2495726000.00",
                    "shortTermDebt": "716245000.00",
                    "shortLongTermDebt": "716245000.00",
                    "shortLongTermDebtTotal": "2532100000.00",
                    "otherStockholderEquity": "-76030000.00",
                    "propertyPlantEquipment": "1706612000.00",
                    "totalCurrentAssets": "2259601000.00",
                    "longTermInvestments": "4520000.00",
                    "netTangibleAssets": "143199000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1384485000.00",
                    "longTermDebt": "1815855000.00",
                    "inventory": "679125000.00",
                    "accountsPayable": "1088213000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-270000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "76427415.94",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4125838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1815855000.00",
                    "nonCurrentLiabilitiesOther": "86396000.00",
                    "nonCurrentLiabilitiesTotal": "1902251000.00",
                    "negativeGoodwill": null,
                    "warrants": "104362000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4082608000.00",
                    "cashAndShortTermInvestments": "36374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1706612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122380197.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6323974000.00",
                    "intangibleAssets": "907540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "650109000.00",
                    "totalLiab": "4260987000.00",
                    "totalStockholderEquity": "1971428000.00",
                    "deferredLongTermLiab": "15977000.00",
                    "otherCurrentLiab": "269330000.00",
                    "commonStock": "1740410000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2034700000.00",
                    "otherLiab": "63539000.00",
                    "goodWill": "1262971000.00",
                    "otherAssets": "193250000.00",
                    "cash": "13682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1165065000.00",
                    "currentDeferredRevenue": "21871000.00",
                    "netDebt": "3019347000.00",
                    "shortTermDebt": "646000.00",
                    "shortLongTermDebt": "646000.00",
                    "shortLongTermDebtTotal": "3033029000.00",
                    "otherStockholderEquity": "-63015000.00",
                    "propertyPlantEquipment": "1604498000.00",
                    "totalCurrentAssets": "2369697000.00",
                    "longTermInvestments": "1995000.00",
                    "netTangibleAssets": "-107524000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1105420000.00",
                    "longTermDebt": "3032383000.00",
                    "inventory": "600486000.00",
                    "accountsPayable": "861107000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-257000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "75208280.09",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3954277000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3032383000.00",
                    "nonCurrentLiabilitiesOther": "63539000.00",
                    "nonCurrentLiabilitiesTotal": "3095922000.00",
                    "negativeGoodwill": null,
                    "warrants": "91559000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4340450000.00",
                    "cashAndShortTermInvestments": "13682000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1604498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121544421.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6151122000.00",
                    "intangibleAssets": "913154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128742000.00",
                    "totalLiab": "3982451000.00",
                    "totalStockholderEquity": "-1815000.00",
                    "deferredLongTermLiab": "16399000.00",
                    "otherCurrentLiab": "266084000.00",
                    "commonStock": "1852495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2139617000.00",
                    "otherLiab": "173514000.00",
                    "goodWill": "1204607000.00",
                    "otherAssets": "263540000.00",
                    "cash": "22094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1129197000.00",
                    "currentDeferredRevenue": "8374000.00",
                    "netDebt": "2658292000.00",
                    "shortTermDebt": "646000.00",
                    "shortLongTermDebt": "3196000.00",
                    "shortLongTermDebtTotal": "2683274000.00",
                    "otherStockholderEquity": "-2137802000.00",
                    "propertyPlantEquipment": "1719947000.00",
                    "totalCurrentAssets": "2251279000.00",
                    "longTermInvestments": "17236000.00",
                    "netTangibleAssets": "-188442000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1031536000.00",
                    "longTermDebt": "2682628000.00",
                    "inventory": "551303000.00",
                    "accountsPayable": "854093000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1815000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "285307000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "215576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3899843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2682628000.00",
                    "nonCurrentLiabilitiesOther": "173514000.00",
                    "nonCurrentLiabilitiesTotal": "2853254000.00",
                    "negativeGoodwill": null,
                    "warrants": "92503000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4065954000.00",
                    "cashAndShortTermInvestments": "22094000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1518607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146868349.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6316386000.00",
                    "intangibleAssets": "1064955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228986000.00",
                    "totalLiab": "4258936000.00",
                    "totalStockholderEquity": "1981394000.00",
                    "deferredLongTermLiab": "17371000.00",
                    "otherCurrentLiab": "198523000.00",
                    "commonStock": "1823740000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2102527000.00",
                    "otherLiab": "168281000.00",
                    "goodWill": "1313317000.00",
                    "otherAssets": "2637724000.00",
                    "cash": "28469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1164678000.00",
                    "currentDeferredRevenue": "46850000.00",
                    "netDebt": "2896757000.00",
                    "shortTermDebt": "3260000.00",
                    "shortLongTermDebt": "3260000.00",
                    "shortLongTermDebtTotal": "2925226000.00",
                    "otherStockholderEquity": "-119655000.00",
                    "propertyPlantEquipment": "1708683000.00",
                    "totalCurrentAssets": "1969979000.00",
                    "longTermInvestments": "16369000.00",
                    "netTangibleAssets": "-316811000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1067424000.00",
                    "longTermDebt": "2921966000.00",
                    "inventory": "645100000.00",
                    "accountsPayable": "867242000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1478000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "278787000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4346407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2921966000.00",
                    "nonCurrentLiabilitiesOther": "168281000.00",
                    "nonCurrentLiabilitiesTotal": "3094258000.00",
                    "negativeGoodwill": null,
                    "warrants": "80067000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4266206000.00",
                    "cashAndShortTermInvestments": "28469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1708683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124161966.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6209658000.00",
                    "intangibleAssets": "1112535000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112517000.00",
                    "totalLiab": "4162356000.00",
                    "totalStockholderEquity": "1976293000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "170507000.00",
                    "commonStock": "1819491000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2093255000.00",
                    "otherLiab": "175885000.00",
                    "goodWill": "1339416000.00",
                    "otherAssets": "2894953000.00",
                    "cash": "18407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "989881000.00",
                    "currentDeferredRevenue": "80378000.00",
                    "netDebt": "3017427000.00",
                    "shortTermDebt": "42373000.00",
                    "shortLongTermDebt": "42373000.00",
                    "shortLongTermDebtTotal": "3035834000.00",
                    "otherStockholderEquity": "-114700000.00",
                    "propertyPlantEquipment": "1768485000.00",
                    "totalCurrentAssets": "1546220000.00",
                    "longTermInvestments": "198281000.00",
                    "netTangibleAssets": "-401520000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "844563000.00",
                    "longTermDebt": "2993461000.00",
                    "inventory": "570733000.00",
                    "accountsPayable": "640061000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2262000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "273764000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4663438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2993461000.00",
                    "nonCurrentLiabilitiesOther": "175885000.00",
                    "nonCurrentLiabilitiesTotal": "3172475000.00",
                    "negativeGoodwill": null,
                    "warrants": "74138000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4169537000.00",
                    "cashAndShortTermInvestments": "18407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1768485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121314636.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6118715000.00",
                    "intangibleAssets": "1130073000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96812000.00",
                    "totalLiab": "3830789000.00",
                    "totalStockholderEquity": "2220878000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "131565000.00",
                    "commonStock": "2063467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2333492000.00",
                    "otherLiab": "176568000.00",
                    "goodWill": "1451716000.00",
                    "otherAssets": "3015363000.00",
                    "cash": "19548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816645000.00",
                    "currentDeferredRevenue": "57071000.00",
                    "netDebt": "2857570000.00",
                    "shortTermDebt": "42793000.00",
                    "shortLongTermDebt": "2877118000.00",
                    "shortLongTermDebtTotal": "2877118000.00",
                    "otherStockholderEquity": "-110411000.00",
                    "propertyPlantEquipment": "1769618000.00",
                    "totalCurrentAssets": "1333734000.00",
                    "longTermInvestments": "190948000.00",
                    "netTangibleAssets": "-290612000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "654281000.00",
                    "longTermDebt": "2834325000.00",
                    "inventory": "563093000.00",
                    "accountsPayable": "523932000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2203000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "270025000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "238926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4784981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2834325000.00",
                    "nonCurrentLiabilitiesOther": "176568000.00",
                    "nonCurrentLiabilitiesTotal": "3014144000.00",
                    "negativeGoodwill": null,
                    "warrants": "70299000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3838074000.00",
                    "cashAndShortTermInvestments": "19548000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1769618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120535909.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6320379000.00",
                    "intangibleAssets": "1163956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103193000.00",
                    "totalLiab": "4089687000.00",
                    "totalStockholderEquity": "-1828000.00",
                    "deferredLongTermLiab": "18958000.00",
                    "otherCurrentLiab": "143074000.00",
                    "commonStock": "2192413000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2258131000.00",
                    "otherLiab": "184534000.00",
                    "goodWill": "1451716000.00",
                    "otherAssets": "3045899000.00",
                    "cash": "12264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "938598000.00",
                    "currentDeferredRevenue": "35944000.00",
                    "netDebt": "2980809000.00",
                    "shortTermDebt": "29590000.00",
                    "shortLongTermDebt": "29590000.00",
                    "shortLongTermDebtTotal": "2993073000.00",
                    "otherStockholderEquity": "-2256303000.00",
                    "propertyPlantEquipment": "1790273000.00",
                    "totalCurrentAssets": "1484207000.00",
                    "longTermInvestments": "187423000.00",
                    "netTangibleAssets": "-381908000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "807318000.00",
                    "longTermDebt": "2963483000.00",
                    "inventory": "561432000.00",
                    "accountsPayable": "665939000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1828000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "63890000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4836172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2963483000.00",
                    "nonCurrentLiabilitiesOther": "184534000.00",
                    "nonCurrentLiabilitiesTotal": "3151089000.00",
                    "negativeGoodwill": null,
                    "warrants": "66962000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4116433000.00",
                    "cashAndShortTermInvestments": "12264000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1790273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120198802.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6378076000.00",
                    "intangibleAssets": "1164749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134485000.00",
                    "totalLiab": "4369631000.00",
                    "totalStockholderEquity": "-97000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "140582000.00",
                    "commonStock": "1969113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2030380000.00",
                    "otherLiab": "186280000.00",
                    "goodWill": "1462116000.00",
                    "otherAssets": "3068448000.00",
                    "cash": "28927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "966846000.00",
                    "currentDeferredRevenue": "63509000.00",
                    "netDebt": "3221079000.00",
                    "shortTermDebt": "33501000.00",
                    "shortLongTermDebt": "33501000.00",
                    "shortLongTermDebtTotal": "3250006000.00",
                    "otherStockholderEquity": "-2030283000.00",
                    "propertyPlantEquipment": "1746925000.00",
                    "totalCurrentAssets": "1562703000.00",
                    "longTermInvestments": "187514000.00",
                    "netTangibleAssets": "-618420000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "785298000.00",
                    "longTermDebt": "3216505000.00",
                    "inventory": "613993000.00",
                    "accountsPayable": "673803000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-97000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "61170000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4815373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3216505000.00",
                    "nonCurrentLiabilitiesOther": "186280000.00",
                    "nonCurrentLiabilitiesTotal": "3402785000.00",
                    "negativeGoodwill": null,
                    "warrants": "61170000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4398675000.00",
                    "cashAndShortTermInvestments": "28927000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1746925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107966901.00"
                },
                "2016-11-04": {
                    "date": "2016-11-04",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6073918000.00",
                    "intangibleAssets": "1190147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6073918000.00",
                    "totalStockholderEquity": "0.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "1467955000.00",
                    "otherAssets": "217739000.00",
                    "cash": "23427000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "798853000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3071054000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1755416000.00",
                    "totalCurrentAssets": "1250299000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "190662000.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "520340000.00",
                    "accountsPayable": "512104000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-642000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1755416000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6073918000.00",
                    "intangibleAssets": "1190147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110918000.00",
                    "totalLiab": "4059862000.00",
                    "totalStockholderEquity": "1955314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128487000.00",
                    "commonStock": "1977596000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2036338000.00",
                    "otherLiab": "198001000.00",
                    "goodWill": "1467955000.00",
                    "otherAssets": "3068203000.00",
                    "cash": "23427000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "798853000.00",
                    "currentDeferredRevenue": "87825000.00",
                    "netDebt": "3047627000.00",
                    "shortTermDebt": "8046000.00",
                    "shortLongTermDebt": "8046000.00",
                    "shortLongTermDebtTotal": "3071054000.00",
                    "otherStockholderEquity": "-80382000.00",
                    "propertyPlantEquipment": "1755416000.00",
                    "totalCurrentAssets": "1250299000.00",
                    "longTermInvestments": "190662000.00",
                    "netTangibleAssets": "-644046000.00",
                    "shortTermInvestments": "190662000.00",
                    "netReceivables": "595614000.00",
                    "longTermDebt": "3063008000.00",
                    "inventory": "520340000.00",
                    "accountsPayable": "518348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-642000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "58742000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4823619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3063008000.00",
                    "nonCurrentLiabilitiesOther": "198001000.00",
                    "nonCurrentLiabilitiesTotal": "3261009000.00",
                    "negativeGoodwill": null,
                    "warrants": "58742000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4088957000.00",
                    "cashAndShortTermInvestments": "23427000.00",
                    "propertyPlantAndEquipmentGross": "1755416000.00",
                    "propertyPlantAndEquipmentNet": "1755416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106186389.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6002782000.00",
                    "intangibleAssets": "1173547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123959000.00",
                    "totalLiab": "3935528000.00",
                    "totalStockholderEquity": "2010569000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "204926000.00",
                    "commonStock": "2023714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2080399000.00",
                    "otherLiab": "199033000.00",
                    "goodWill": "1448263000.00",
                    "otherAssets": "3000292000.00",
                    "cash": "10878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "869645000.00",
                    "currentDeferredRevenue": "68253000.00",
                    "netDebt": "2863933000.00",
                    "shortTermDebt": "7961000.00",
                    "shortLongTermDebt": "7961000.00",
                    "shortLongTermDebtTotal": "2874811000.00",
                    "otherStockholderEquity": "2010878000.00",
                    "propertyPlantEquipment": "1733393000.00",
                    "totalCurrentAssets": "1269097000.00",
                    "longTermInvestments": "192766000.00",
                    "netTangibleAssets": "-554556000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "611725000.00",
                    "longTermDebt": "2866850000.00",
                    "inventory": "522535000.00",
                    "accountsPayable": "536554000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-309000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "56685000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4733685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2866850000.00",
                    "nonCurrentLiabilitiesOther": "199033000.00",
                    "nonCurrentLiabilitiesTotal": "3065883000.00",
                    "negativeGoodwill": null,
                    "warrants": "56685000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3973370000.00",
                    "cashAndShortTermInvestments": "10878000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1733393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128453733.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5560155000.00",
                    "intangibleAssets": "1148890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95859000.00",
                    "totalLiab": "3866090000.00",
                    "totalStockholderEquity": "-157000.00",
                    "deferredLongTermLiab": "17834000.00",
                    "otherCurrentLiab": "154971000.00",
                    "commonStock": "1707326000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "247236000.00",
                    "goodWill": "1315362000.00",
                    "otherAssets": "2882103000.00",
                    "cash": "28176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "706017000.00",
                    "currentDeferredRevenue": "56185000.00",
                    "netDebt": "2892568000.00",
                    "shortTermDebt": "7907000.00",
                    "shortLongTermDebt": "7907000.00",
                    "shortLongTermDebtTotal": "2920744000.00",
                    "otherStockholderEquity": "157000.00",
                    "propertyPlantEquipment": "1649572000.00",
                    "totalCurrentAssets": "1028480000.00",
                    "longTermInvestments": "219550000.00",
                    "netTangibleAssets": "-770187000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "536639000.00",
                    "longTermDebt": "2912837000.00",
                    "inventory": "367806000.00",
                    "accountsPayable": "427499000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4531675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2912837000.00",
                    "nonCurrentLiabilitiesOther": "247236000.00",
                    "nonCurrentLiabilitiesTotal": "3160073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3907158000.00",
                    "cashAndShortTermInvestments": "28176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1649572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104930260.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6564471000.00",
                    "intangibleAssets": "1242440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "204859000.00",
                    "totalLiab": "4133632000.00",
                    "totalStockholderEquity": "2430839000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "144078000.00",
                    "commonStock": "1920528000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "13232000.00",
                    "goodWill": "1522644000.00",
                    "otherAssets": "3361987000.00",
                    "cash": "25179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "796908000.00",
                    "currentDeferredRevenue": "73662000.00",
                    "netDebt": "3305913000.00",
                    "shortTermDebt": "7600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3331092000.00",
                    "otherStockholderEquity": "510459000.00",
                    "propertyPlantEquipment": "1972925000.00",
                    "totalCurrentAssets": "1229559000.00",
                    "longTermInvestments": "467559000.00",
                    "netTangibleAssets": "-334245000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "585433000.00",
                    "longTermDebt": "3323492000.00",
                    "inventory": "414088000.00",
                    "accountsPayable": "522351000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-148000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5334912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3323492000.00",
                    "nonCurrentLiabilitiesOther": "13232000.00",
                    "nonCurrentLiabilitiesTotal": "3336724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6564471000.00",
                    "cashAndShortTermInvestments": "25179000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1972925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106194547.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6449837000.00",
                    "intangibleAssets": "1231192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120122000.00",
                    "totalLiab": "3963543000.00",
                    "totalStockholderEquity": "2486294000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "124492000.00",
                    "commonStock": "1976663000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "17679000.00",
                    "goodWill": "1490928000.00",
                    "otherAssets": "3327806000.00",
                    "cash": "30053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "852170000.00",
                    "currentDeferredRevenue": "96380000.00",
                    "netDebt": "3067681000.00",
                    "shortTermDebt": "4040000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3097734000.00",
                    "otherStockholderEquity": "509767000.00",
                    "propertyPlantEquipment": "1845112000.00",
                    "totalCurrentAssets": "1276919000.00",
                    "longTermInvestments": "473239000.00",
                    "netTangibleAssets": "-235826000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "718370000.00",
                    "longTermDebt": "3093694000.00",
                    "inventory": "408374000.00",
                    "accountsPayable": "587317000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-136000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5172918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3093694000.00",
                    "nonCurrentLiabilitiesOther": "17679000.00",
                    "nonCurrentLiabilitiesTotal": "3111373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6449837000.00",
                    "cashAndShortTermInvestments": "30053000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1845112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105189463.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6642651000.00",
                    "intangibleAssets": "1251478000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130889000.00",
                    "totalLiab": "4073851000.00",
                    "totalStockholderEquity": "2568800000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "197563000.00",
                    "commonStock": "2056852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "17082000.00",
                    "goodWill": "1451654000.00",
                    "otherAssets": "3311672000.00",
                    "cash": "43506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1088700000.00",
                    "currentDeferredRevenue": "66706000.00",
                    "netDebt": "2928496000.00",
                    "shortTermDebt": "3933000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2972002000.00",
                    "otherStockholderEquity": "512065000.00",
                    "propertyPlantEquipment": "1743584000.00",
                    "totalCurrentAssets": "1587395000.00",
                    "longTermInvestments": "474221000.00",
                    "netTangibleAssets": "-681494000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "923936000.00",
                    "longTermDebt": "2968069000.00",
                    "inventory": "489064000.00",
                    "accountsPayable": "780654000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "547162000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-117000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5055256000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2968069000.00",
                    "nonCurrentLiabilitiesOther": "17082000.00",
                    "nonCurrentLiabilitiesTotal": "2985151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6642651000.00",
                    "cashAndShortTermInvestments": "43506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1743584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103888281.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6547501000.00",
                    "intangibleAssets": "1288343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119055000.00",
                    "totalLiab": "3874381000.00",
                    "totalStockholderEquity": "-109000.00",
                    "deferredLongTermLiab": "19863000.00",
                    "otherCurrentLiab": "151631000.00",
                    "commonStock": "2183551000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "16086000.00",
                    "goodWill": "1402761000.00",
                    "otherAssets": "3284768000.00",
                    "cash": "41303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1112996000.00",
                    "currentDeferredRevenue": "54234000.00",
                    "netDebt": "2708468000.00",
                    "shortTermDebt": "4472000.00",
                    "shortLongTermDebt": "4472000.00",
                    "shortLongTermDebtTotal": "2749771000.00",
                    "otherStockholderEquity": "109000.00",
                    "propertyPlantEquipment": "1617389000.00",
                    "totalCurrentAssets": "1645344000.00",
                    "longTermInvestments": "472673000.00",
                    "netTangibleAssets": "-17984000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1042961000.00",
                    "longTermDebt": "2745299000.00",
                    "inventory": "441762000.00",
                    "accountsPayable": "858812000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-109000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4902157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2745299000.00",
                    "nonCurrentLiabilitiesOther": "16086000.00",
                    "nonCurrentLiabilitiesTotal": "2761385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4421707000.00",
                    "cashAndShortTermInvestments": "41303000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1617389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86359300.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6905902000.00",
                    "intangibleAssets": "1153028000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "184675000.00",
                    "totalLiab": "4666301000.00",
                    "totalStockholderEquity": "2239601000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "213181000.00",
                    "commonStock": "1709150000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "11811000.00",
                    "goodWill": "1250239000.00",
                    "otherAssets": "2975860000.00",
                    "cash": "30556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1901168000.00",
                    "currentDeferredRevenue": "72075000.00",
                    "netDebt": "2727221000.00",
                    "shortTermDebt": "4455000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2757777000.00",
                    "otherStockholderEquity": "530540000.00",
                    "propertyPlantEquipment": "1472295000.00",
                    "totalCurrentAssets": "2457747000.00",
                    "longTermInvestments": "478444000.00",
                    "netTangibleAssets": "-733241000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1706588000.00",
                    "longTermDebt": "2753322000.00",
                    "inventory": "535928000.00",
                    "accountsPayable": "1547334000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "569575000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-89000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4448155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2753322000.00",
                    "nonCurrentLiabilitiesOther": "11811000.00",
                    "nonCurrentLiabilitiesTotal": "2765133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6905902000.00",
                    "cashAndShortTermInvestments": "30556000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1518150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88545764.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6551679000.00",
                    "intangibleAssets": "838088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156818000.00",
                    "totalLiab": "4236849000.00",
                    "totalStockholderEquity": "2314830000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "180227000.00",
                    "commonStock": "1785823000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "39518000.00",
                    "goodWill": "1170490000.00",
                    "otherAssets": "2533313000.00",
                    "cash": "11823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1759980000.00",
                    "currentDeferredRevenue": "106105000.00",
                    "netDebt": "2430590000.00",
                    "shortTermDebt": "5062000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2442413000.00",
                    "otherStockholderEquity": "529080000.00",
                    "propertyPlantEquipment": "1433313000.00",
                    "totalCurrentAssets": "2585053000.00",
                    "longTermInvestments": "482644000.00",
                    "netTangibleAssets": "306252000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1474823000.00",
                    "longTermDebt": "2437351000.00",
                    "inventory": "941589000.00",
                    "accountsPayable": "1430331000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-73000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3966626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2437351000.00",
                    "nonCurrentLiabilitiesOther": "39518000.00",
                    "nonCurrentLiabilitiesTotal": "2476869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6551679000.00",
                    "cashAndShortTermInvestments": "11823000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1433313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88331653.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4265502000.00",
                    "intangibleAssets": "699315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58613000.00",
                    "totalLiab": "2484210000.00",
                    "totalStockholderEquity": "1781292000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "114641000.00",
                    "commonStock": "1822572000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "8000000.00",
                    "goodWill": "1101471000.00",
                    "otherAssets": "2025999000.00",
                    "cash": "39679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1034335000.00",
                    "currentDeferredRevenue": "56373000.00",
                    "netDebt": "1408364000.00",
                    "shortTermDebt": "6168000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1448043000.00",
                    "otherStockholderEquity": "-41229000.00",
                    "propertyPlantEquipment": "863457000.00",
                    "totalCurrentAssets": "1376046000.00",
                    "longTermInvestments": "211480000.00",
                    "netTangibleAssets": "-19494000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "904121000.00",
                    "longTermDebt": "1441875000.00",
                    "inventory": "373633000.00",
                    "accountsPayable": "847855000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2889456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1441875000.00",
                    "nonCurrentLiabilitiesOther": "8000000.00",
                    "nonCurrentLiabilitiesTotal": "1449875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4265502000.00",
                    "cashAndShortTermInvestments": "39679000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "863457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74126205.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4167223000.00",
                    "intangibleAssets": "714956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80350000.00",
                    "totalLiab": "2635370000.00",
                    "totalStockholderEquity": "-236000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "128269000.00",
                    "commonStock": "1570074000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "9744000.00",
                    "goodWill": "1107006000.00",
                    "otherAssets": "2028578000.00",
                    "cash": "10440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "995792000.00",
                    "currentDeferredRevenue": "29965000.00",
                    "netDebt": "1626474000.00",
                    "shortTermDebt": "27988000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1636914000.00",
                    "otherStockholderEquity": "236000.00",
                    "propertyPlantEquipment": "829346000.00",
                    "totalCurrentAssets": "1309299000.00",
                    "longTermInvestments": "189821000.00",
                    "netTangibleAssets": "-290109000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "885349000.00",
                    "longTermDebt": "1629834000.00",
                    "inventory": "310160000.00",
                    "accountsPayable": "796149000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-236000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2857924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1629834000.00",
                    "nonCurrentLiabilitiesOther": "9744000.00",
                    "nonCurrentLiabilitiesTotal": "1639578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2640644000.00",
                    "cashAndShortTermInvestments": "10440000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "829346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61970471.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4476978000.00",
                    "intangibleAssets": "713974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96719000.00",
                    "totalLiab": "2939391000.00",
                    "totalStockholderEquity": "1537587000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "128097000.00",
                    "commonStock": "1574842000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "39471000.00",
                    "goodWill": "1037237000.00",
                    "otherAssets": "2015542000.00",
                    "cash": "8901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1382401000.00",
                    "currentDeferredRevenue": "62045000.00",
                    "netDebt": "1516417000.00",
                    "shortTermDebt": "7799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1525318000.00",
                    "otherStockholderEquity": "-37149000.00",
                    "propertyPlantEquipment": "806437000.00",
                    "totalCurrentAssets": "1654999000.00",
                    "longTermInvestments": "248376000.00",
                    "netTangibleAssets": "-213624000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1106208000.00",
                    "longTermDebt": "1517519000.00",
                    "inventory": "443171000.00",
                    "accountsPayable": "1170607000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-106000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2821979000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1517519000.00",
                    "nonCurrentLiabilitiesOther": "39471000.00",
                    "nonCurrentLiabilitiesTotal": "1556990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4476978000.00",
                    "cashAndShortTermInvestments": "8901000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "806437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67941726.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3026493000.00",
                    "intangibleAssets": "534746000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47927000.00",
                    "totalLiab": "1709397000.00",
                    "totalStockholderEquity": "1317096000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "79758000.00",
                    "commonStock": "1354305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2673000.00",
                    "goodWill": "840287000.00",
                    "otherAssets": "1380971000.00",
                    "cash": "5528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "800658000.00",
                    "currentDeferredRevenue": "67994000.00",
                    "netDebt": "908767000.00",
                    "shortTermDebt": "8229000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "914295000.00",
                    "otherStockholderEquity": "-37203000.00",
                    "propertyPlantEquipment": "631663000.00",
                    "totalCurrentAssets": "1013859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-57937000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "605104000.00",
                    "longTermDebt": "906066000.00",
                    "inventory": "355300000.00",
                    "accountsPayable": "622447000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2012634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "906066000.00",
                    "nonCurrentLiabilitiesOther": "2673000.00",
                    "nonCurrentLiabilitiesTotal": "908739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3026493000.00",
                    "cashAndShortTermInvestments": "5528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "631663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58909389.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2353301000.00",
                    "intangibleAssets": "434861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39805000.00",
                    "totalLiab": "1507575000.00",
                    "totalStockholderEquity": "845726000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "96458000.00",
                    "commonStock": "881611000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "3539000.00",
                    "goodWill": "563186000.00",
                    "otherAssets": "1004317000.00",
                    "cash": "4603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "722220000.00",
                    "currentDeferredRevenue": "35252000.00",
                    "netDebt": "785933000.00",
                    "shortTermDebt": "8720000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "790536000.00",
                    "otherStockholderEquity": "-35884000.00",
                    "propertyPlantEquipment": "536451000.00",
                    "totalCurrentAssets": "812533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-152321000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "559796000.00",
                    "longTermDebt": "781816000.00",
                    "inventory": "208329000.00",
                    "accountsPayable": "581790000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1540768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "781816000.00",
                    "nonCurrentLiabilitiesOther": "3539000.00",
                    "nonCurrentLiabilitiesTotal": "785355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2353301000.00",
                    "cashAndShortTermInvestments": "4603000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "536451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47703313.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2291347000.00",
                    "intangibleAssets": "442603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38023000.00",
                    "totalLiab": "1401929000.00",
                    "totalStockholderEquity": "24000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "62676000.00",
                    "commonStock": "920998000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2205000.00",
                    "goodWill": "563146000.00",
                    "otherAssets": "1012291000.00",
                    "cash": "11561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "659288000.00",
                    "currentDeferredRevenue": "22372000.00",
                    "netDebt": "737501000.00",
                    "shortTermDebt": "8626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "749062000.00",
                    "otherStockholderEquity": "-920998000.00",
                    "propertyPlantEquipment": "516937000.00",
                    "totalCurrentAssets": "762119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-116331000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "585640000.00",
                    "longTermDebt": "740436000.00",
                    "inventory": "126895000.00",
                    "accountsPayable": "542955000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "24000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1529228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "740436000.00",
                    "nonCurrentLiabilitiesOther": "2205000.00",
                    "nonCurrentLiabilitiesTotal": "742641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1407669000.00",
                    "cashAndShortTermInvestments": "11561000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "516937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41353574.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2437469000.00",
                    "intangibleAssets": "487206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58004000.00",
                    "totalLiab": "1556832000.00",
                    "totalStockholderEquity": "880637000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "74064000.00",
                    "commonStock": "912028000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "1428000.00",
                    "goodWill": "510072000.00",
                    "otherAssets": "1004845000.00",
                    "cash": "23903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "727834000.00",
                    "currentDeferredRevenue": "59237000.00",
                    "netDebt": "812302000.00",
                    "shortTermDebt": "8635000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "836205000.00",
                    "otherStockholderEquity": "-31423000.00",
                    "propertyPlantEquipment": "520084000.00",
                    "totalCurrentAssets": "912540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-116641000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "596608000.00",
                    "longTermDebt": "827570000.00",
                    "inventory": "234025000.00",
                    "accountsPayable": "585898000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1524929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "827570000.00",
                    "nonCurrentLiabilitiesOther": "1428000.00",
                    "nonCurrentLiabilitiesTotal": "828998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2437469000.00",
                    "cashAndShortTermInvestments": "23903000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "520084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46364381.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2029419000.00",
                    "intangibleAssets": "345942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57000000.00",
                    "totalLiab": "1225603000.00",
                    "totalStockholderEquity": "803816000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "80504000.00",
                    "commonStock": "839977000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2599000.00",
                    "goodWill": "515881000.00",
                    "otherAssets": "867481000.00",
                    "cash": "26009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653101000.00",
                    "currentDeferredRevenue": "74814000.00",
                    "netDebt": "621927000.00",
                    "shortTermDebt": "78033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "647936000.00",
                    "otherStockholderEquity": "-36189000.00",
                    "propertyPlantEquipment": "425641000.00",
                    "totalCurrentAssets": "736297000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "388732000.00",
                    "longTermDebt": "569903000.00",
                    "inventory": "264556000.00",
                    "accountsPayable": "419750000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "28000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1293122000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "572502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2029419000.00",
                    "cashAndShortTermInvestments": "26009000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "425641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44831836.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1900210000.00",
                    "intangibleAssets": "355673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62617000.00",
                    "totalLiab": "1095028000.00",
                    "totalStockholderEquity": "18000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "81218000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2978000.00",
                    "goodWill": "476894000.00",
                    "otherAssets": "836383000.00",
                    "cash": "21467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "581613000.00",
                    "currentDeferredRevenue": "47042000.00",
                    "netDebt": "581382000.00",
                    "shortTermDebt": "92412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "602849000.00",
                    "otherStockholderEquity": "-18000.00",
                    "propertyPlantEquipment": "435369000.00",
                    "totalCurrentAssets": "628458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "352308000.00",
                    "longTermDebt": "510437000.00",
                    "inventory": "192066000.00",
                    "accountsPayable": "360941000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "513415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1097916000.00",
                    "cashAndShortTermInvestments": "21467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "435369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26529133.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-15",
                    "currency_symbol": "USD",
                    "totalAssets": "749137000.00",
                    "intangibleAssets": "143559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10002000.00",
                    "totalLiab": "343808000.00",
                    "totalStockholderEquity": "31000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "13811000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "212000.00",
                    "goodWill": "148785000.00",
                    "otherAssets": "295110000.00",
                    "cash": "7832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144419000.00",
                    "currentDeferredRevenue": "20293000.00",
                    "netDebt": "210829000.00",
                    "shortTermDebt": "19484000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "218661000.00",
                    "otherStockholderEquity": "-31000.00",
                    "propertyPlantEquipment": "255403000.00",
                    "totalCurrentAssets": "198624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "86286000.00",
                    "longTermDebt": "199177000.00",
                    "inventory": "94504000.00",
                    "accountsPayable": "90831000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "31000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "550513000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "344236000.00",
                    "cashAndShortTermInvestments": "7832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "255403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15169983.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "755205000.00",
                    "intangibleAssets": "99264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19106000.00",
                    "totalLiab": "386885000.00",
                    "totalStockholderEquity": "368320000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "39090000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "222000.00",
                    "goodWill": "92930000.00",
                    "otherAssets": "195168000.00",
                    "cash": "10368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269073000.00",
                    "currentDeferredRevenue": "29082000.00",
                    "netDebt": "200190000.00",
                    "shortTermDebt": "92968000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210558000.00",
                    "otherStockholderEquity": "368320000.00",
                    "propertyPlantEquipment": "227893000.00",
                    "totalCurrentAssets": "332144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "117972000.00",
                    "longTermDebt": "117590000.00",
                    "inventory": "184698000.00",
                    "accountsPayable": "107933000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2974000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "755205000.00",
                    "cashAndShortTermInvestments": "10368000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "227893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18699590.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "262273000.00",
                    "intangibleAssets": "12632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3280000.00",
                    "totalLiab": "161508000.00",
                    "totalStockholderEquity": "-180000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14854000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "50000.00",
                    "goodWill": "9118000.00",
                    "otherAssets": "21750000.00",
                    "cash": "8403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151368000.00",
                    "currentDeferredRevenue": "33131000.00",
                    "netDebt": "42334000.00",
                    "shortTermDebt": "40647000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50737000.00",
                    "otherStockholderEquity": "-180000.00",
                    "propertyPlantEquipment": "66405000.00",
                    "totalCurrentAssets": "174118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "79015000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "55150000.00",
                    "longTermDebt": "10090000.00",
                    "inventory": "107285000.00",
                    "accountsPayable": "62736000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5347000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10090000.00",
                    "nonCurrentLiabilitiesOther": "50000.00",
                    "nonCurrentLiabilitiesTotal": "10140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161328000.00",
                    "cashAndShortTermInvestments": "8403000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "66405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8864222.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "198668000.00",
                    "intangibleAssets": "11271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2903000.00",
                    "totalLiab": "89976000.00",
                    "totalStockholderEquity": "-180000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12540000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "370000.00",
                    "goodWill": "8568000.00",
                    "otherAssets": "19839000.00",
                    "cash": "8721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79230000.00",
                    "currentDeferredRevenue": "15545000.00",
                    "netDebt": "3485000.00",
                    "shortTermDebt": "1830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12206000.00",
                    "otherStockholderEquity": "-180000.00",
                    "propertyPlantEquipment": "65706000.00",
                    "totalCurrentAssets": "113123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88853000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "48378000.00",
                    "longTermDebt": "10376000.00",
                    "inventory": "53121000.00",
                    "accountsPayable": "49315000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4056000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10376000.00",
                    "nonCurrentLiabilitiesOther": "370000.00",
                    "nonCurrentLiabilitiesTotal": "10746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89796000.00",
                    "cashAndShortTermInvestments": "8721000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "65706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9883342.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "163833000.00",
                    "intangibleAssets": "12351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4110000.00",
                    "totalLiab": "116480000.00",
                    "totalStockholderEquity": "47353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4756000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "44000.00",
                    "goodWill": "12608000.00",
                    "otherAssets": "24959000.00",
                    "cash": "16337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50544000.00",
                    "currentDeferredRevenue": "7714000.00",
                    "netDebt": "50034000.00",
                    "shortTermDebt": "830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66371000.00",
                    "otherStockholderEquity": "47353000.00",
                    "propertyPlantEquipment": "62053000.00",
                    "totalCurrentAssets": "76821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43677000.00",
                    "longTermDebt": "65892000.00",
                    "inventory": "12697000.00",
                    "accountsPayable": "90831000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "163833000.00",
                    "cashAndShortTermInvestments": "16337000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14433568.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "233403000.00",
                    "intangibleAssets": "12563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4281000.00",
                    "totalLiab": "196256000.00",
                    "totalStockholderEquity": "32000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40185000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "11902000.00",
                    "otherAssets": null,
                    "cash": "5771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127195000.00",
                    "currentDeferredRevenue": "8101000.00",
                    "netDebt": "82101000.00",
                    "shortTermDebt": "19255000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "87872000.00",
                    "otherStockholderEquity": "1287000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79264000.00",
                    "longTermDebt": null,
                    "inventory": "56653000.00",
                    "accountsPayable": "67755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87434000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "196288000.00",
                    "cashAndShortTermInvestments": "5771000.00",
                    "propertyPlantAndEquipmentGross": "62969000.00",
                    "propertyPlantAndEquipmentNet": "62969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10933568.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "148596000.00",
                    "intangibleAssets": "4834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3430000.00",
                    "totalLiab": "111785000.00",
                    "totalStockholderEquity": "36631000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45151000.00",
                    "commonStock": "203000.00",
                    "capitalStock": null,
                    "retainedEarnings": "327000.00",
                    "otherLiab": "1059000.00",
                    "goodWill": "4580000.00",
                    "otherAssets": "9440000.00",
                    "cash": "3983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87623000.00",
                    "currentDeferredRevenue": "2046000.00",
                    "netDebt": "24738000.00",
                    "shortTermDebt": "10840000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28721000.00",
                    "otherStockholderEquity": "36032000.00",
                    "propertyPlantEquipment": "27885000.00",
                    "totalCurrentAssets": "111271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36977000.00",
                    "longTermDebt": "17881000.00",
                    "inventory": "66881000.00",
                    "accountsPayable": "31632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "203000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148596000.00",
                    "cashAndShortTermInvestments": "3983000.00",
                    "propertyPlantAndEquipmentGross": "27885000.00",
                    "propertyPlantAndEquipmentNet": "27885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19710.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19477.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "111580000.00",
                    "intangibleAssets": "5628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3956000.00",
                    "totalLiab": "65177000.00",
                    "totalStockholderEquity": "46178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11979000.00",
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9859000.00",
                    "otherLiab": "73000.00",
                    "goodWill": "4457000.00",
                    "otherAssets": "10110000.00",
                    "cash": "24238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48104000.00",
                    "currentDeferredRevenue": "4745000.00",
                    "netDebt": "-15138000.00",
                    "shortTermDebt": "752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9100000.00",
                    "otherStockholderEquity": "36039000.00",
                    "propertyPlantEquipment": "28685000.00",
                    "totalCurrentAssets": "72785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37308000.00",
                    "longTermDebt": "8778000.00",
                    "inventory": "7283000.00",
                    "accountsPayable": "35373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196000.00",
                    "preferredStockTotalEquity": "3000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111580000.00",
                    "cashAndShortTermInvestments": "24238000.00",
                    "propertyPlantAndEquipmentGross": "28685000.00",
                    "propertyPlantAndEquipmentNet": "28685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10933568.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10933568.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "103434000.00",
                    "intangibleAssets": "10528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1976000.00",
                    "totalLiab": "57743000.00",
                    "totalStockholderEquity": "45524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13455000.00",
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6289000.00",
                    "otherLiab": "668000.00",
                    "goodWill": "3755000.00",
                    "otherAssets": "10589000.00",
                    "cash": "20967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "27795000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8577000.00",
                    "inventory": "15290000.00",
                    "accountsPayable": "31011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "3000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4175539000.00",
                    "intangibleAssets": "805110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28123000.00",
                    "totalLiab": "4181720999.00",
                    "totalStockholderEquity": "25907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184185000.00",
                    "commonStock": "-612276000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "351506000.00",
                    "otherAssets": null,
                    "cash": "8505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "739482000.00",
                    "currentDeferredRevenue": "15201000.00",
                    "netDebt": "3348905000.00",
                    "shortTermDebt": "44916000.00",
                    "shortLongTermDebt": "11457000.00",
                    "shortLongTermDebtTotal": "3357410000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "773950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "669971000.00",
                    "longTermDebt": "3223126000.00",
                    "inventory": "67351000.00",
                    "accountsPayable": "495180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3401589000.00",
                    "capitalLeaseObligations": "115619000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "136953000.00",
                    "nonCurrentLiabilitiesTotal": "3442238999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4175538999.00",
                    "cashAndShortTermInvestments": "8505000.00",
                    "propertyPlantAndEquipmentGross": "3477359000.00",
                    "propertyPlantAndEquipmentNet": "2205073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34468000.00",
                    "netInvestedCapital": "3207171000.00",
                    "commonStockSharesOutstanding": "127020619.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4609440000.00",
                    "intangibleAssets": "834254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "294878000.00",
                    "totalLiab": "3912070000.00",
                    "totalStockholderEquity": "676701000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216985000.00",
                    "commonStock": "-170275000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "599348000.00",
                    "otherAssets": "16886000.00",
                    "cash": "5649000.00",
                    "cashAndEquivalents": "5649000.00",
                    "totalCurrentLiabilities": "739230000.00",
                    "currentDeferredRevenue": "10347000.00",
                    "netDebt": "3078210000.00",
                    "shortTermDebt": "36716000.00",
                    "shortLongTermDebt": "1805000.00",
                    "shortLongTermDebtTotal": "3083859000.00",
                    "otherStockholderEquity": "-52489000.00",
                    "propertyPlantEquipment": "2176717000.00",
                    "totalCurrentAssets": "962053000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7900000.00",
                    "netReceivables": "583710000.00",
                    "longTermDebt": "2961703000.00",
                    "inventory": "69916000.00",
                    "accountsPayable": "462082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33978999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3647386999.00",
                    "capitalLeaseObligations": "113151000.00",
                    "longTermDebtTotal": "2961803000.00",
                    "nonCurrentLiabilitiesOther": "125897000.00",
                    "nonCurrentLiabilitiesTotal": "3172840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4609440000.00",
                    "cashAndShortTermInvestments": "13549000.00",
                    "propertyPlantAndEquipmentGross": "3281299000.00",
                    "propertyPlantAndEquipmentNet": "2176717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222823000.00",
                    "netInvestedCapital": "3639785000.00",
                    "commonStockSharesOutstanding": "132013000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5020094000.00",
                    "intangibleAssets": "914846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "313923000.00",
                    "totalLiab": "4020927000.00",
                    "totalStockholderEquity": "1033763999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284847000.00",
                    "commonStock": "134807000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1034762000.00",
                    "otherLiab": null,
                    "goodWill": "617231000.00",
                    "otherAssets": "-10.00",
                    "cash": "38909000.00",
                    "cashAndEquivalents": "38909000.00",
                    "totalCurrentLiabilities": "977347000.00",
                    "currentDeferredRevenue": "17313000.00",
                    "netDebt": "2926640000.00",
                    "shortTermDebt": "36387000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": "2965549000.00",
                    "otherStockholderEquity": "499000.00",
                    "propertyPlantEquipment": "2190877000.00",
                    "totalCurrentAssets": "1180653000.00",
                    "longTermInvestments": "20305000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "721223000.00",
                    "longTermDebt": "2843822000.00",
                    "inventory": "106598000.00",
                    "accountsPayable": "638800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3839441000.00",
                    "capitalLeaseObligations": "101663000.00",
                    "longTermDebtTotal": "2843922000.00",
                    "nonCurrentLiabilitiesOther": "129185000.00",
                    "nonCurrentLiabilitiesTotal": "3043580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5020094000.00",
                    "cashAndShortTermInvestments": "38909000.00",
                    "propertyPlantAndEquipmentGross": "3205131000.00",
                    "propertyPlantAndEquipmentNet": "2190877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "201587000.00",
                    "netInvestedCapital": "3831752000.00",
                    "commonStockSharesOutstanding": "132146477.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5456144000.00",
                    "intangibleAssets": "1042997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98089000.00",
                    "totalLiab": "4137618000.00",
                    "totalStockholderEquity": "1354570000.00",
                    "deferredLongTermLiab": "15671000.00",
                    "otherCurrentLiab": "133616000.00",
                    "commonStock": "455564000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1355020000.00",
                    "otherLiab": "111126000.00",
                    "goodWill": "712364000.00",
                    "otherAssets": "49385000.00",
                    "cash": "5431000.00",
                    "cashAndEquivalents": "5431000.00",
                    "totalCurrentLiabilities": "1110137000.00",
                    "currentDeferredRevenue": "14699000.00",
                    "netDebt": "2944990000.00",
                    "shortTermDebt": "34166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2950421000.00",
                    "otherStockholderEquity": "-587141000.00",
                    "propertyPlantEquipment": "2313600000.00",
                    "totalCurrentAssets": "1292445000.00",
                    "longTermInvestments": "21090000.00",
                    "netTangibleAssets": "-1300247000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1046318000.00",
                    "longTermDebt": "2857805000.00",
                    "inventory": "142607000.00",
                    "accountsPayable": "927656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4163699000.00",
                    "capitalLeaseObligations": "92616000.00",
                    "longTermDebtTotal": "2857905000.00",
                    "nonCurrentLiabilitiesOther": "111226000.00",
                    "nonCurrentLiabilitiesTotal": "3027481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5456144000.00",
                    "cashAndShortTermInvestments": "5431000.00",
                    "propertyPlantAndEquipmentGross": "3211784000.00",
                    "propertyPlantAndEquipmentNet": "2313600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182308000.00",
                    "netInvestedCapital": "4159824000.00",
                    "commonStockSharesOutstanding": "131007171.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6070345000.00",
                    "intangibleAssets": "1118207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159486000.00",
                    "totalLiab": "4804795000.00",
                    "totalStockholderEquity": "1300634000.00",
                    "deferredLongTermLiab": "17147000.00",
                    "otherCurrentLiab": "148653000.00",
                    "commonStock": "401486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1301250000.00",
                    "otherLiab": "104346000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "62949000.00",
                    "cash": "3822000.00",
                    "cashAndEquivalents": "3822000.00",
                    "totalCurrentLiabilities": "1277202000.00",
                    "currentDeferredRevenue": "7934000.00",
                    "netDebt": "3463064000.00",
                    "shortTermDebt": "43639000.00",
                    "shortLongTermDebt": "2378000.00",
                    "shortLongTermDebtTotal": "3466886000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2462390000.00",
                    "totalCurrentAssets": "1546339000.00",
                    "longTermInvestments": "21897000.00",
                    "netTangibleAssets": "-558853000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1131754000.00",
                    "longTermDebt": "3350463000.00",
                    "inventory": "251277000.00",
                    "accountsPayable": "1084910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17394000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4524006000.00",
                    "capitalLeaseObligations": "114045000.00",
                    "longTermDebtTotal": "3350463000.00",
                    "nonCurrentLiabilitiesOther": "104346000.00",
                    "nonCurrentLiabilitiesTotal": "3527593000.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6070345000.00",
                    "cashAndShortTermInvestments": "3822000.00",
                    "propertyPlantAndEquipmentGross": "3463520000.00",
                    "propertyPlantAndEquipmentNet": "2576514000.00",
                    "accumulatedDepreciation": "887006000.00",
                    "netWorkingCapital": "269137000.00",
                    "netInvestedCapital": "4600997000.00",
                    "commonStockSharesOutstanding": "129840234.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5947341000.00",
                    "intangibleAssets": "1253461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117409000.00",
                    "totalLiab": "4448085000.00",
                    "totalStockholderEquity": "1481974000.00",
                    "deferredLongTermLiab": "9152000.00",
                    "otherCurrentLiab": "181563000.00",
                    "commonStock": "582784000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1482506000.00",
                    "otherLiab": "114615000.00",
                    "goodWill": "744439000.00",
                    "otherAssets": "59885000.00",
                    "cash": "4829000.00",
                    "cashAndEquivalents": "4829000.00",
                    "totalCurrentLiabilities": "910803000.00",
                    "currentDeferredRevenue": "11163000.00",
                    "netDebt": "3467091000.00",
                    "shortTermDebt": "49253000.00",
                    "shortLongTermDebt": "2183000.00",
                    "shortLongTermDebtTotal": "3471920000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2706853000.00",
                    "totalCurrentAssets": "1007838000.00",
                    "longTermInvestments": "22719000.00",
                    "netTangibleAssets": "-473630000.00",
                    "shortTermInvestments": "22719000.00",
                    "netReceivables": "727133000.00",
                    "longTermDebt": "3319030000.00",
                    "inventory": "158467000.00",
                    "accountsPayable": "679987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "69471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4939503000.00",
                    "capitalLeaseObligations": "150707000.00",
                    "longTermDebtTotal": "3319030000.00",
                    "nonCurrentLiabilitiesOther": "114615000.00",
                    "nonCurrentLiabilitiesTotal": "3537282000.00",
                    "negativeGoodwill": null,
                    "warrants": "551097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5947341000.00",
                    "cashAndShortTermInvestments": "4829000.00",
                    "propertyPlantAndEquipmentGross": "2858999000.00",
                    "propertyPlantAndEquipmentNet": "2858999000.00",
                    "accumulatedDepreciation": "776279000.00",
                    "netWorkingCapital": "97035000.00",
                    "netInvestedCapital": "4750998000.00",
                    "commonStockSharesOutstanding": "128980822.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6498736000.00",
                    "intangibleAssets": "1603412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109762000.00",
                    "totalLiab": "4225763000.00",
                    "totalStockholderEquity": "2251409000.00",
                    "deferredLongTermLiab": "9068000.00",
                    "otherCurrentLiab": "251598001.00",
                    "commonStock": "1366152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2252179000.00",
                    "otherLiab": "114079000.00",
                    "goodWill": "993587000.00",
                    "otherAssets": "72205000.00",
                    "cash": "22704000.00",
                    "cashAndEquivalents": "22704000.00",
                    "totalCurrentLiabilities": "845823000.00",
                    "currentDeferredRevenue": "19536000.00",
                    "netDebt": "3304616000.00",
                    "shortTermDebt": "61459000.00",
                    "shortLongTermDebt": "4683000.00",
                    "shortLongTermDebtTotal": "3327320000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2851555000.00",
                    "totalCurrentAssets": "774087000.00",
                    "longTermInvestments": "23182000.00",
                    "netTangibleAssets": "-285035000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "571987000.00",
                    "longTermDebt": "3144848000.00",
                    "inventory": "69634000.00",
                    "accountsPayable": "532765999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "72954000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-384999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5724649000.00",
                    "capitalLeaseObligations": "177789000.00",
                    "longTermDebtTotal": "3144848000.00",
                    "nonCurrentLiabilitiesOther": "114079000.00",
                    "nonCurrentLiabilitiesTotal": "3379940000.00",
                    "negativeGoodwill": null,
                    "warrants": "537283000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6498736000.00",
                    "cashAndShortTermInvestments": "22704000.00",
                    "propertyPlantAndEquipmentGross": "3561331000.00",
                    "propertyPlantAndEquipmentNet": "3032263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-71736000.00",
                    "netInvestedCapital": "5349550000.00",
                    "commonStockSharesOutstanding": "127411908.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5902493000.00",
                    "intangibleAssets": "800889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "646903000.00",
                    "totalLiab": "3474861000.00",
                    "totalStockholderEquity": "-255000.00",
                    "deferredLongTermLiab": "12824000.00",
                    "otherCurrentLiab": "324031000.00",
                    "commonStock": "2067197000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2419997000.00",
                    "otherLiab": "63575000.00",
                    "goodWill": "1110456000.00",
                    "otherAssets": "361232000.00",
                    "cash": "18572000.00",
                    "cashAndEquivalents": "18572000.00",
                    "totalCurrentLiabilities": "1251153000.00",
                    "currentDeferredRevenue": "8461000.00",
                    "netDebt": "2142209000.00",
                    "shortTermDebt": "648000.00",
                    "shortLongTermDebt": "648000.00",
                    "shortLongTermDebtTotal": "2160781000.00",
                    "otherStockholderEquity": "-2419742000.00",
                    "propertyPlantEquipment": "1844493000.00",
                    "totalCurrentAssets": "1812673000.00",
                    "longTermInvestments": "1127000.00",
                    "netTangibleAssets": "343436000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1011070000.00",
                    "longTermDebt": "2160133000.00",
                    "inventory": "136128000.00",
                    "accountsPayable": "907532000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-255000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "348408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4089820000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2160133000.00",
                    "nonCurrentLiabilitiesOther": "63575000.00",
                    "nonCurrentLiabilitiesTotal": "2223708000.00",
                    "negativeGoodwill": null,
                    "warrants": "149814000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3533609000.00",
                    "cashAndShortTermInvestments": "18572000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1828940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "561520000.00",
                    "netInvestedCapital": "4529665000.00",
                    "commonStockSharesOutstanding": "123017064.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6151122000.00",
                    "intangibleAssets": "913154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128742000.00",
                    "totalLiab": "3982451000.00",
                    "totalStockholderEquity": "2168671000.00",
                    "deferredLongTermLiab": "16399000.00",
                    "otherCurrentLiab": "266084000.00",
                    "commonStock": "1852495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2139617000.00",
                    "otherLiab": "173514000.00",
                    "goodWill": "1204607000.00",
                    "otherAssets": "262638000.00",
                    "cash": "22094000.00",
                    "cashAndEquivalents": "22094000.00",
                    "totalCurrentLiabilities": "1129197000.00",
                    "currentDeferredRevenue": "8374000.00",
                    "netDebt": "2658292000.00",
                    "shortTermDebt": "646000.00",
                    "shortLongTermDebt": "3196000.00",
                    "shortLongTermDebtTotal": "2683274000.00",
                    "otherStockholderEquity": "-2137802000.00",
                    "propertyPlantEquipment": "1719947000.00",
                    "totalCurrentAssets": "2251279000.00",
                    "longTermInvestments": "17236000.00",
                    "netTangibleAssets": "-188442000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1031536000.00",
                    "longTermDebt": "2682628000.00",
                    "inventory": "551303000.00",
                    "accountsPayable": "854093000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1815000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "86164230.49",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3899843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2682628000.00",
                    "nonCurrentLiabilitiesOther": "173514000.00",
                    "nonCurrentLiabilitiesTotal": "2853254000.00",
                    "negativeGoodwill": null,
                    "warrants": "92503000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6151122000.00",
                    "cashAndShortTermInvestments": "22094000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1518607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "683376000.00",
                    "netInvestedCapital": "4770992000.00",
                    "commonStockSharesOutstanding": "120991340.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6320379000.00",
                    "intangibleAssets": "1163956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103193000.00",
                    "totalLiab": "4089687000.00",
                    "totalStockholderEquity": "2166802000.00",
                    "deferredLongTermLiab": "18958000.00",
                    "otherCurrentLiab": "143074000.00",
                    "commonStock": "2192413000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2256303000.00",
                    "otherLiab": "184534000.00",
                    "goodWill": "1451716000.00",
                    "otherAssets": "261762000.00",
                    "cash": "12264000.00",
                    "cashAndEquivalents": "12264000.00",
                    "totalCurrentLiabilities": "938598000.00",
                    "currentDeferredRevenue": "35944000.00",
                    "netDebt": "2980809000.00",
                    "shortTermDebt": "29590000.00",
                    "shortLongTermDebt": "29590000.00",
                    "shortLongTermDebtTotal": "2993073000.00",
                    "otherStockholderEquity": "-87673000.00",
                    "propertyPlantEquipment": "1790273000.00",
                    "totalCurrentAssets": "1484207000.00",
                    "longTermInvestments": "187423000.00",
                    "netTangibleAssets": "-381908000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "807318000.00",
                    "longTermDebt": "2963483000.00",
                    "inventory": "561432000.00",
                    "accountsPayable": "665939000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1828000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "20455928.02",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4836172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2963483000.00",
                    "nonCurrentLiabilitiesOther": "184534000.00",
                    "nonCurrentLiabilitiesTotal": "3151089000.00",
                    "negativeGoodwill": null,
                    "warrants": "66962000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4116433000.00",
                    "cashAndShortTermInvestments": "12264000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1790273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111850621.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5560155000.00",
                    "intangibleAssets": "1148890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95859000.00",
                    "totalLiab": "3866090000.00",
                    "totalStockholderEquity": "1694065000.00",
                    "deferredLongTermLiab": "17834000.00",
                    "otherCurrentLiab": "154971000.00",
                    "commonStock": "1707326000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "247236000.00",
                    "goodWill": "1315362000.00",
                    "otherAssets": "176039000.00",
                    "cash": "28176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "706017000.00",
                    "currentDeferredRevenue": "56185000.00",
                    "netDebt": "2892568000.00",
                    "shortTermDebt": "7907000.00",
                    "shortLongTermDebt": "7907000.00",
                    "shortLongTermDebtTotal": "2920744000.00",
                    "otherStockholderEquity": "-13104000.00",
                    "propertyPlantEquipment": "1649572000.00",
                    "totalCurrentAssets": "1028480000.00",
                    "longTermInvestments": "219550000.00",
                    "netTangibleAssets": "-770187000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "536639000.00",
                    "longTermDebt": "2912837000.00",
                    "inventory": "367806000.00",
                    "accountsPayable": "427499000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4531675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2912837000.00",
                    "nonCurrentLiabilitiesOther": "247236000.00",
                    "nonCurrentLiabilitiesTotal": "3160073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5560155000.00",
                    "cashAndShortTermInvestments": "28176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1649572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104838886.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6547501000.00",
                    "intangibleAssets": "1288343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121207000.00",
                    "totalLiab": "3874381000.00",
                    "totalStockholderEquity": "2673120000.00",
                    "deferredLongTermLiab": "19863000.00",
                    "otherCurrentLiab": "158502000.00",
                    "commonStock": "2183551000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "115029000.00",
                    "goodWill": "1402761000.00",
                    "otherAssets": "140929000.00",
                    "cash": "41303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1112996000.00",
                    "currentDeferredRevenue": "54234000.00",
                    "netDebt": "2708468000.00",
                    "shortTermDebt": "4472000.00",
                    "shortLongTermDebt": "4472000.00",
                    "shortLongTermDebtTotal": "2749771000.00",
                    "otherStockholderEquity": "489678000.00",
                    "propertyPlantEquipment": "1617389000.00",
                    "totalCurrentAssets": "1645344000.00",
                    "longTermInvestments": "472673000.00",
                    "netTangibleAssets": "-17984000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1042961000.00",
                    "longTermDebt": "2727464000.00",
                    "inventory": "441762000.00",
                    "accountsPayable": "858812000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-109000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4902157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2745299000.00",
                    "nonCurrentLiabilitiesOther": "16086000.00",
                    "nonCurrentLiabilitiesTotal": "2761385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6547501000.00",
                    "cashAndShortTermInvestments": "41303000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1617389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86359300.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4167223000.00",
                    "intangibleAssets": "714956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103350000.00",
                    "totalLiab": "2635370000.00",
                    "totalStockholderEquity": "1531853000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "128269000.00",
                    "commonStock": "1570074000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "9744000.00",
                    "goodWill": "1107006000.00",
                    "otherAssets": "52176000.00",
                    "cash": "10440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "995792000.00",
                    "currentDeferredRevenue": "29965000.00",
                    "netDebt": "1626474000.00",
                    "shortTermDebt": "27988000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1636914000.00",
                    "otherStockholderEquity": "-37985000.00",
                    "propertyPlantEquipment": "829346000.00",
                    "totalCurrentAssets": "1309299000.00",
                    "longTermInvestments": "189821000.00",
                    "netTangibleAssets": "-290109000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "885349000.00",
                    "longTermDebt": "1629834000.00",
                    "inventory": "310160000.00",
                    "accountsPayable": "796149000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-236000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2857924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1629834000.00",
                    "nonCurrentLiabilitiesOther": "9744000.00",
                    "nonCurrentLiabilitiesTotal": "1639578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4167223000.00",
                    "cashAndShortTermInvestments": "10440000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "829346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61970471.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2291347000.00",
                    "intangibleAssets": "442603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37891000.00",
                    "totalLiab": "1401929000.00",
                    "totalStockholderEquity": "889418000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "124615000.00",
                    "commonStock": "920998000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2205000.00",
                    "goodWill": "563146000.00",
                    "otherAssets": "23055000.00",
                    "cash": "11561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "659288000.00",
                    "currentDeferredRevenue": "22372000.00",
                    "netDebt": "737501000.00",
                    "shortTermDebt": "8626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "749062000.00",
                    "otherStockholderEquity": "-31604000.00",
                    "propertyPlantEquipment": "516937000.00",
                    "totalCurrentAssets": "762119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-116331000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "585772000.00",
                    "longTermDebt": "740436000.00",
                    "inventory": "126895000.00",
                    "accountsPayable": "503675000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "24000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1529228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "740436000.00",
                    "nonCurrentLiabilitiesOther": "2205000.00",
                    "nonCurrentLiabilitiesTotal": "742641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2291347000.00",
                    "cashAndShortTermInvestments": "11561000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "516937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41353574.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-15",
                    "currency_symbol": "USD",
                    "totalAssets": "749137000.00",
                    "intangibleAssets": "143559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10002000.00",
                    "totalLiab": "343808000.00",
                    "totalStockholderEquity": "405329000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23273000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "212000.00",
                    "goodWill": "148785000.00",
                    "otherAssets": "8234000.00",
                    "cash": "7832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144419000.00",
                    "currentDeferredRevenue": "20293000.00",
                    "netDebt": "210829000.00",
                    "shortTermDebt": "19484000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "218661000.00",
                    "otherStockholderEquity": "405298000.00",
                    "propertyPlantEquipment": "255403000.00",
                    "totalCurrentAssets": "198624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "86286000.00",
                    "longTermDebt": "199177000.00",
                    "inventory": "94504000.00",
                    "accountsPayable": "81369000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "31000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "550513000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "749137000.00",
                    "cashAndShortTermInvestments": "7832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "255403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15169983.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "163833000.00",
                    "intangibleAssets": "12351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4110000.00",
                    "totalLiab": "116480000.00",
                    "totalStockholderEquity": "56000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4756000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "44000.00",
                    "goodWill": "12608000.00",
                    "otherAssets": null,
                    "cash": "16337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50544000.00",
                    "currentDeferredRevenue": "7714000.00",
                    "netDebt": "50034000.00",
                    "shortTermDebt": "830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66371000.00",
                    "otherStockholderEquity": "-56000.00",
                    "propertyPlantEquipment": "62053000.00",
                    "totalCurrentAssets": "76821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43677000.00",
                    "longTermDebt": "65892000.00",
                    "inventory": "12697000.00",
                    "accountsPayable": "37244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "116536000.00",
                    "cashAndShortTermInvestments": "16337000.00",
                    "propertyPlantAndEquipmentGross": "62053000.00",
                    "propertyPlantAndEquipmentNet": "62053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19840000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "111580000.00",
                    "intangibleAssets": "5628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3956000.00",
                    "totalLiab": "65177000.00",
                    "totalStockholderEquity": "46178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11979000.00",
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9859000.00",
                    "otherLiab": "73000.00",
                    "goodWill": "4457000.00",
                    "otherAssets": null,
                    "cash": "24238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48104000.00",
                    "currentDeferredRevenue": "4745000.00",
                    "netDebt": "-15138000.00",
                    "shortTermDebt": "752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9100000.00",
                    "otherStockholderEquity": "36039000.00",
                    "propertyPlantEquipment": "28685000.00",
                    "totalCurrentAssets": "72785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37308000.00",
                    "longTermDebt": "8778000.00",
                    "inventory": "7283000.00",
                    "accountsPayable": "35373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196000.00",
                    "preferredStockTotalEquity": "3000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111580000.00",
                    "cashAndShortTermInvestments": "24238000.00",
                    "propertyPlantAndEquipmentGross": "28685000.00",
                    "propertyPlantAndEquipmentNet": "28685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10933568.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "103434000.00",
                    "intangibleAssets": "6773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1976000.00",
                    "totalLiab": "60743000.00",
                    "totalStockholderEquity": "42524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13455000.00",
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6355000.00",
                    "otherLiab": "668000.00",
                    "goodWill": "3755000.00",
                    "otherAssets": null,
                    "cash": "20967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45241000.00",
                    "currentDeferredRevenue": "4255000.00",
                    "netDebt": "-11615000.00",
                    "shortTermDebt": "775000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9352000.00",
                    "otherStockholderEquity": "36039000.00",
                    "propertyPlantEquipment": "27795000.00",
                    "totalCurrentAssets": "65050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26817000.00",
                    "longTermDebt": "8577000.00",
                    "inventory": "15290000.00",
                    "accountsPayable": "31011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "196000.00",
                    "preferredStockTotalEquity": "3000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38384000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103434000.00",
                    "cashAndShortTermInvestments": "20967000.00",
                    "propertyPlantAndEquipmentGross": "27795000.00",
                    "propertyPlantAndEquipmentNet": "27795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10933568.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "investments": "-32579000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61326000.00",
                    "netBorrowings": "299419000.00",
                    "totalCashFromFinancingActivities": "-46664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-286817000.00",
                    "changeInCash": "2029000.00",
                    "beginPeriodCashFlow": "6476000.00",
                    "endPeriodCashFlow": "8505000.00",
                    "totalCashFromOperatingActivities": "110019000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63091000.00",
                    "otherCashflowsFromInvestingActivities": "-116927000.00",
                    "dividendsPaid": "29562000.00",
                    "changeToInventory": "4358000.00",
                    "changeToAccountReceivables": "-55753000.00",
                    "salePurchaseOfStock": "-298187000.00",
                    "otherCashflowsFromFinancingActivities": "-797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31642000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13415000.00",
                    "stockBasedCompensation": "11206000.00",
                    "otherNonCashItems": "335954000.00",
                    "freeCashFlow": "78377000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "investments": "4506000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132007000.00",
                    "netBorrowings": "18280000.00",
                    "totalCashFromFinancingActivities": "-52483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48189000.00",
                    "changeInCash": "-2183000.00",
                    "beginPeriodCashFlow": "8659000.00",
                    "endPeriodCashFlow": "6476000.00",
                    "totalCashFromOperatingActivities": "182315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65500000.00",
                    "otherCashflowsFromInvestingActivities": "4563000.00",
                    "dividendsPaid": "26235000.00",
                    "changeToInventory": "41713000.00",
                    "changeToAccountReceivables": "-39745000.00",
                    "salePurchaseOfStock": "-42886000.00",
                    "otherCashflowsFromFinancingActivities": "-1990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70780000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2154000.00",
                    "freeCashFlow": "45745000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-19489000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5731000.00",
                    "netBorrowings": "31375000.00",
                    "totalCashFromFinancingActivities": "-149315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14722000.00",
                    "changeInCash": "-34000.00",
                    "beginPeriodCashFlow": "5683000.00",
                    "endPeriodCashFlow": "5649000.00",
                    "totalCashFromOperatingActivities": "155012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76460000.00",
                    "otherCashflowsFromInvestingActivities": "28374000.00",
                    "dividendsPaid": "28935000.00",
                    "changeToInventory": "18237000.00",
                    "changeToAccountReceivables": "88702000.00",
                    "salePurchaseOfStock": "-21000000.00",
                    "otherCashflowsFromFinancingActivities": "19807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37851000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8493000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "72323000.00",
                    "freeCashFlow": "117161000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "199147000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "199147000.00",
                    "netBorrowings": "-91460000.00",
                    "totalCashFromFinancingActivities": "-232557000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69644000.00",
                    "changeInCash": "-208000.00",
                    "beginPeriodCashFlow": "5649000.00",
                    "endPeriodCashFlow": "5441000.00",
                    "totalCashFromOperatingActivities": "33202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66585000.00",
                    "otherCashflowsFromInvestingActivities": "134033000.00",
                    "dividendsPaid": "31536000.00",
                    "changeToInventory": "-12773000.00",
                    "changeToAccountReceivables": "110159000.00",
                    "salePurchaseOfStock": "-8068000.00",
                    "otherCashflowsFromFinancingActivities": "-101493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64450000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-38577000.00",
                    "freeCashFlow": "11073000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "investments": "-5731000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5731000.00",
                    "netBorrowings": "-119187000.00",
                    "totalCashFromFinancingActivities": "-149315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14722000.00",
                    "changeInCash": "-34000.00",
                    "beginPeriodCashFlow": "5683000.00",
                    "endPeriodCashFlow": "5649000.00",
                    "totalCashFromOperatingActivities": "155012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76460000.00",
                    "otherCashflowsFromInvestingActivities": "28374000.00",
                    "dividendsPaid": "28935000.00",
                    "changeToInventory": "18237000.00",
                    "changeToAccountReceivables": "88702000.00",
                    "salePurchaseOfStock": "6929000.00",
                    "otherCashflowsFromFinancingActivities": "-1193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37851000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8493000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "72323000.00",
                    "freeCashFlow": "117161000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-10",
                    "currency_symbol": "USD",
                    "investments": "-67471000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67471000.00",
                    "netBorrowings": "-43827000.00",
                    "totalCashFromFinancingActivities": "-85133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14575000.00",
                    "changeInCash": "1188000.00",
                    "beginPeriodCashFlow": "4495000.00",
                    "endPeriodCashFlow": "5683000.00",
                    "totalCashFromOperatingActivities": "153792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66469000.00",
                    "otherCashflowsFromInvestingActivities": "-9051000.00",
                    "dividendsPaid": "30752000.00",
                    "changeToInventory": "62794000.00",
                    "changeToAccountReceivables": "-59343000.00",
                    "salePurchaseOfStock": "2126000.00",
                    "otherCashflowsFromFinancingActivities": "-12680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62178000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "10570000.00",
                    "freeCashFlow": "95372000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-77823000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77823000.00",
                    "netBorrowings": "103042000.00",
                    "totalCashFromFinancingActivities": "70331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4183000.00",
                    "changeInCash": "-774000.00",
                    "beginPeriodCashFlow": "5269000.00",
                    "endPeriodCashFlow": "4495000.00",
                    "totalCashFromOperatingActivities": "6718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62033000.00",
                    "otherCashflowsFromInvestingActivities": "12725000.00",
                    "dividendsPaid": "27513000.00",
                    "changeToInventory": "-34274000.00",
                    "changeToAccountReceivables": "24066000.00",
                    "salePurchaseOfStock": "-2126000.00",
                    "otherCashflowsFromFinancingActivities": "-3072000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62195000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "2697000.00",
                    "freeCashFlow": "-82904000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "28216000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28216000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9683000.00",
                    "changeInCash": "-33640000.00",
                    "beginPeriodCashFlow": "38909000.00",
                    "endPeriodCashFlow": "5269000.00",
                    "totalCashFromOperatingActivities": "-18059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62284000.00",
                    "otherCashflowsFromInvestingActivities": "18819000.00",
                    "dividendsPaid": "218091000.00",
                    "changeToInventory": "-36817000.00",
                    "changeToAccountReceivables": "60991000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "689000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100984000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "10958000.00",
                    "freeCashFlow": "-77982000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "investments": "-34435000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-149315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14722000.00",
                    "changeInCash": "-34000.00",
                    "beginPeriodCashFlow": "5683000.00",
                    "endPeriodCashFlow": "5649000.00",
                    "totalCashFromOperatingActivities": "155012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76460000.00",
                    "otherCashflowsFromInvestingActivities": "28374000.00",
                    "dividendsPaid": "28935000.00",
                    "changeToInventory": "18237000.00",
                    "changeToAccountReceivables": "88702000.00",
                    "salePurchaseOfStock": "84000.00",
                    "otherCashflowsFromFinancingActivities": "-1193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37851000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8493000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "72323000.00",
                    "freeCashFlow": "117161000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "investments": "7442000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67471000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14575000.00",
                    "changeInCash": "1188000.00",
                    "beginPeriodCashFlow": "4495000.00",
                    "endPeriodCashFlow": "5683000.00",
                    "totalCashFromOperatingActivities": "153792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66469000.00",
                    "otherCashflowsFromInvestingActivities": "-9051000.00",
                    "dividendsPaid": "30752000.00",
                    "changeToInventory": "62794000.00",
                    "changeToAccountReceivables": "-59343000.00",
                    "salePurchaseOfStock": "-84000.00",
                    "otherCashflowsFromFinancingActivities": "-10554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62178000.00",
                    "stockBasedCompensation": "214000.00",
                    "otherNonCashItems": "10570000.00",
                    "freeCashFlow": "95372000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-55327000.00",
                    "changeToLiabilities": "306932000.00",
                    "totalCashflowsFromInvestingActivities": "-77823000.00",
                    "netBorrowings": "-24004000.00",
                    "totalCashFromFinancingActivities": "70331000.00",
                    "changeToOperatingActivities": "-29425000.00",
                    "netIncome": "3391000.00",
                    "changeInCash": "-774000.00",
                    "beginPeriodCashFlow": "5269000.00",
                    "endPeriodCashFlow": "4495000.00",
                    "totalCashFromOperatingActivities": "6718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62153000.00",
                    "otherCashflowsFromInvestingActivities": "12725000.00",
                    "dividendsPaid": "27513000.00",
                    "changeToInventory": "-31593000.00",
                    "changeToAccountReceivables": "32461000.00",
                    "salePurchaseOfStock": "-2126000.00",
                    "otherCashflowsFromFinancingActivities": "-3072000.00",
                    "changeToNetincome": "33746000.00",
                    "capitalExpenditures": "89622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42295000.00",
                    "stockBasedCompensation": "410000.00",
                    "otherNonCashItems": "-16531000.00",
                    "freeCashFlow": "-82904000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "13229000.00",
                    "changeToLiabilities": "-140405000.00",
                    "totalCashflowsFromInvestingActivities": "-2498000.00",
                    "netBorrowings": "-50454000.00",
                    "totalCashFromFinancingActivities": "-51315000.00",
                    "changeToOperatingActivities": "37732000.00",
                    "netIncome": "19301000.00",
                    "changeInCash": "2355000.00",
                    "beginPeriodCashFlow": "5431000.00",
                    "endPeriodCashFlow": "7786000.00",
                    "totalCashFromOperatingActivities": "56168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69044000.00",
                    "otherCashflowsFromInvestingActivities": "12430000.00",
                    "dividendsPaid": "218091000.00",
                    "changeToInventory": "-49022000.00",
                    "changeToAccountReceivables": "141016000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-861000.00",
                    "changeToNetincome": "-6640000.00",
                    "capitalExpenditures": "35801000",
                    "changeReceivables": "141016000.00",
                    "cashFlowsOtherOperating": "17389000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2355000.00",
                    "changeInWorkingCapital": "-24205000.00",
                    "stockBasedCompensation": "474000.00",
                    "otherNonCashItems": "-7972000.00",
                    "freeCashFlow": "20367000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "investments": "136255000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "136255000.00",
                    "netBorrowings": "-49986000.00",
                    "totalCashFromFinancingActivities": "-373679000.00",
                    "changeToOperatingActivities": "37732000.00",
                    "netIncome": "-33519000.00",
                    "changeInCash": "897000.00",
                    "beginPeriodCashFlow": "4534000.00",
                    "endPeriodCashFlow": "5431000.00",
                    "totalCashFromOperatingActivities": "238321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86569000.00",
                    "otherCashflowsFromInvestingActivities": "49767000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "109954000.00",
                    "changeToAccountReceivables": "91407000.00",
                    "salePurchaseOfStock": "-57000.00",
                    "otherCashflowsFromFinancingActivities": "-3016000.00",
                    "changeToNetincome": "-13195000.00",
                    "capitalExpenditures": "25403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "121488000.00",
                    "stockBasedCompensation": "852000.00",
                    "otherNonCashItems": "62931000.00",
                    "freeCashFlow": "212918000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "investments": "8736000.00",
                    "changeToLiabilities": "-16097000.00",
                    "totalCashflowsFromInvestingActivities": "-11597000.00",
                    "netBorrowings": "-226370000.00",
                    "totalCashFromFinancingActivities": "-226946000.00",
                    "changeToOperatingActivities": "31701000.00",
                    "netIncome": "58982000.00",
                    "changeInCash": "-6000.00",
                    "beginPeriodCashFlow": "4540000.00",
                    "endPeriodCashFlow": "4534000.00",
                    "totalCashFromOperatingActivities": "238537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69395000.00",
                    "otherCashflowsFromInvestingActivities": "16802000.00",
                    "dividendsPaid": "267000.00",
                    "changeToInventory": "119214000.00",
                    "changeToAccountReceivables": "1798000.00",
                    "salePurchaseOfStock": "-42000.00",
                    "otherCashflowsFromFinancingActivities": "-709000.00",
                    "changeToNetincome": "-3142000.00",
                    "capitalExpenditures": "28399000",
                    "changeReceivables": "1798000.00",
                    "cashFlowsOtherOperating": "4164000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6000.00",
                    "changeInWorkingCapital": "112007000.00",
                    "stockBasedCompensation": "890000.00",
                    "otherNonCashItems": "-2737000.00",
                    "freeCashFlow": "210138000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "21706000.00",
                    "changeToLiabilities": "-188193000.00",
                    "totalCashflowsFromInvestingActivities": "-24048000.00",
                    "netBorrowings": "62791000.00",
                    "totalCashFromFinancingActivities": "61930000.00",
                    "changeToOperatingActivities": "-27080000.00",
                    "netIncome": "3607000.00",
                    "changeInCash": "3724000.00",
                    "beginPeriodCashFlow": "816000.00",
                    "endPeriodCashFlow": "4540000.00",
                    "totalCashFromOperatingActivities": "-34158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68187000.00",
                    "otherCashflowsFromInvestingActivities": "29255000.00",
                    "dividendsPaid": "274000.00",
                    "changeToInventory": "-88611000.00",
                    "changeToAccountReceivables": "174765000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1470000.00",
                    "changeToNetincome": "-9690000.00",
                    "capitalExpenditures": "52957000",
                    "changeReceivables": "174765000.00",
                    "cashFlowsOtherOperating": "1522000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3724000.00",
                    "changeInWorkingCapital": "-98233000.00",
                    "stockBasedCompensation": "479000.00",
                    "otherNonCashItems": "-8198000.00",
                    "freeCashFlow": "-87115000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-2267000.00",
                    "changeToLiabilities": "104361000.00",
                    "totalCashflowsFromInvestingActivities": "-36422000.00",
                    "netBorrowings": "32261000.00",
                    "totalCashFromFinancingActivities": "30930000.00",
                    "changeToOperatingActivities": "32821000.00",
                    "netIncome": "23106000.00",
                    "changeInCash": "-3006000.00",
                    "beginPeriodCashFlow": "3822000.00",
                    "endPeriodCashFlow": "816000.00",
                    "totalCashFromOperatingActivities": "2486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66728000.00",
                    "otherCashflowsFromInvestingActivities": "6851000.00",
                    "dividendsPaid": "975000.00",
                    "changeToInventory": "-55507000.00",
                    "changeToAccountReceivables": "-181341000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1923000.00",
                    "changeToNetincome": "47593000.00",
                    "capitalExpenditures": "41006000",
                    "changeReceivables": "-181341000.00",
                    "cashFlowsOtherOperating": "-6694000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3006000.00",
                    "changeInWorkingCapital": "-137100000.00",
                    "stockBasedCompensation": "497000.00",
                    "otherNonCashItems": "49255000.00",
                    "freeCashFlow": "-38520000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-06",
                    "currency_symbol": "USD",
                    "investments": "-91109000.00",
                    "changeToLiabilities": "61547000.00",
                    "totalCashflowsFromInvestingActivities": "-115907000.00",
                    "netBorrowings": "-64065000.00",
                    "totalCashFromFinancingActivities": "-64662000.00",
                    "changeToOperatingActivities": "-43277000.00",
                    "netIncome": "-29410000.00",
                    "changeInCash": "-1634000.00",
                    "beginPeriodCashFlow": "5456000.00",
                    "endPeriodCashFlow": "3822000.00",
                    "totalCashFromOperatingActivities": "178935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70851000.00",
                    "otherCashflowsFromInvestingActivities": "10055000.00",
                    "dividendsPaid": "290000.00",
                    "changeToInventory": "74247000.00",
                    "changeToAccountReceivables": "-81130000.00",
                    "salePurchaseOfStock": "-70000.00",
                    "otherCashflowsFromFinancingActivities": "-956000.00",
                    "changeToNetincome": "82800000.00",
                    "capitalExpenditures": "34879000",
                    "changeReceivables": "-81130000.00",
                    "cashFlowsOtherOperating": "30000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1634000.00",
                    "changeInWorkingCapital": "61030000.00",
                    "stockBasedCompensation": "-8000.00",
                    "otherNonCashItems": "76472000.00",
                    "freeCashFlow": "144056000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "investments": "4432000.00",
                    "changeToLiabilities": "150052000.00",
                    "totalCashflowsFromInvestingActivities": "-21372000.00",
                    "netBorrowings": "-12680000.00",
                    "totalCashFromFinancingActivities": "-13459000.00",
                    "changeToOperatingActivities": "4671000.00",
                    "netIncome": "-18982000.00",
                    "changeInCash": "-75000.00",
                    "beginPeriodCashFlow": "5531000.00",
                    "endPeriodCashFlow": "5456000.00",
                    "totalCashFromOperatingActivities": "34756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72933000.00",
                    "otherCashflowsFromInvestingActivities": "3868000.00",
                    "dividendsPaid": "388000.00",
                    "changeToInventory": "-18143000.00",
                    "changeToAccountReceivables": "-179267000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-759000.00",
                    "changeToNetincome": "19019000.00",
                    "capitalExpenditures": "29672000",
                    "changeReceivables": "-179267000.00",
                    "cashFlowsOtherOperating": "9144000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-75000.00",
                    "changeInWorkingCapital": "-38197000.00",
                    "stockBasedCompensation": "749000.00",
                    "otherNonCashItems": "3792000.00",
                    "freeCashFlow": "5084000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-5631000.00",
                    "changeToLiabilities": "31729000.00",
                    "totalCashflowsFromInvestingActivities": "-32254000.00",
                    "netBorrowings": "20250000.00",
                    "totalCashFromFinancingActivities": "37996000.00",
                    "changeToOperatingActivities": "-31262000.00",
                    "netIncome": "-1207000.00",
                    "changeInCash": "3060000.00",
                    "beginPeriodCashFlow": "2471000.00",
                    "endPeriodCashFlow": "5531000.00",
                    "totalCashFromOperatingActivities": "-2682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65828000.00",
                    "otherCashflowsFromInvestingActivities": "4744000.00",
                    "dividendsPaid": "513000.00",
                    "changeToInventory": "-79094000.00",
                    "changeToAccountReceivables": "-19477000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8557000.00",
                    "changeToNetincome": "-1066000.00",
                    "capitalExpenditures": "31048000",
                    "changeReceivables": "-19477000.00",
                    "cashFlowsOtherOperating": "-8010000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3060000.00",
                    "changeInWorkingCapital": "-73898000.00",
                    "stockBasedCompensation": "-2753000.00",
                    "otherNonCashItems": "9348000.00",
                    "freeCashFlow": "-33730000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-39892000.00",
                    "changeToLiabilities": "146470000.00",
                    "totalCashflowsFromInvestingActivities": "-42875000.00",
                    "netBorrowings": "1266408000.00",
                    "totalCashFromFinancingActivities": "45680000.00",
                    "changeToOperatingActivities": "45345000.00",
                    "netIncome": "-134502000.00",
                    "changeInCash": "-2358000.00",
                    "beginPeriodCashFlow": "4829000.00",
                    "endPeriodCashFlow": "2471000.00",
                    "totalCashFromOperatingActivities": "-5163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87981000.00",
                    "otherCashflowsFromInvestingActivities": "369000.00",
                    "dividendsPaid": "23770000.00",
                    "changeToInventory": "-96816000.00",
                    "changeToAccountReceivables": "-117733000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "-3349000.00",
                    "changeToNetincome": "115574000.00",
                    "capitalExpenditures": "46760000",
                    "changeReceivables": "-119272000.00",
                    "cashFlowsOtherOperating": "125641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4394000.00",
                    "changeInWorkingCapital": "-85451000.00",
                    "stockBasedCompensation": "960000.00",
                    "otherNonCashItems": "125849000.00",
                    "freeCashFlow": "-51923000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-03",
                    "currency_symbol": "USD",
                    "investments": "-39892000.00",
                    "changeToLiabilities": "146470000.00",
                    "totalCashflowsFromInvestingActivities": "-70527000.00",
                    "netBorrowings": "1266408000.00",
                    "totalCashFromFinancingActivities": "-52261000.00",
                    "changeToOperatingActivities": "94908000.00",
                    "netIncome": "-229240000.00",
                    "changeInCash": "-4394000.00",
                    "beginPeriodCashFlow": "9223000.00",
                    "endPeriodCashFlow": "4829000.00",
                    "totalCashFromOperatingActivities": "118394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71146000.00",
                    "otherCashflowsFromInvestingActivities": "-35946000.00",
                    "dividendsPaid": "23770000.00",
                    "changeToInventory": "8075000.00",
                    "changeToAccountReceivables": "-119272000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "-55839000.00",
                    "changeToNetincome": "115574000.00",
                    "capitalExpenditures": "35157000",
                    "changeReceivables": "-119272000.00",
                    "cashFlowsOtherOperating": "125641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4394000.00",
                    "changeInWorkingCapital": "93374000.00",
                    "stockBasedCompensation": "1049000.00",
                    "otherNonCashItems": "182065000.00",
                    "freeCashFlow": "83237000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "investments": "-19100000.00",
                    "changeToLiabilities": "107846000.00",
                    "totalCashflowsFromInvestingActivities": "2582000.00",
                    "netBorrowings": "22365000.00",
                    "totalCashFromFinancingActivities": "-52211000.00",
                    "changeToOperatingActivities": "-48616000.00",
                    "netIncome": "-380530000.00",
                    "changeInCash": "-7689000.00",
                    "beginPeriodCashFlow": "16912000.00",
                    "endPeriodCashFlow": "9223000.00",
                    "totalCashFromOperatingActivities": "41940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81548000.00",
                    "otherCashflowsFromInvestingActivities": "40662000.00",
                    "dividendsPaid": "36660000.00",
                    "changeToInventory": "12885000.00",
                    "changeToAccountReceivables": "-167560000.00",
                    "salePurchaseOfStock": "-134000.00",
                    "otherCashflowsFromFinancingActivities": "-17398000.00",
                    "changeToNetincome": "433399000.00",
                    "capitalExpenditures": "19340000",
                    "changeReceivables": "-167560000.00",
                    "cashFlowsOtherOperating": "-45648000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7689000.00",
                    "changeInWorkingCapital": "-54137000.00",
                    "stockBasedCompensation": "1120000.00",
                    "otherNonCashItems": "393939000.00",
                    "freeCashFlow": "22600000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "4207000.00",
                    "changeToLiabilities": "18444000.00",
                    "totalCashflowsFromInvestingActivities": "-29333000.00",
                    "netBorrowings": "43869000.00",
                    "totalCashFromFinancingActivities": "-43402000.00",
                    "changeToOperatingActivities": "-61527000.00",
                    "netIncome": "5835000.00",
                    "changeInCash": "-9488000.00",
                    "beginPeriodCashFlow": "26400000.00",
                    "endPeriodCashFlow": "16912000.00",
                    "totalCashFromOperatingActivities": "63247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90826000.00",
                    "otherCashflowsFromInvestingActivities": "5763000.00",
                    "dividendsPaid": "40888000.00",
                    "changeToInventory": "-45410000.00",
                    "changeToAccountReceivables": "-14933000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17392000.00",
                    "changeToNetincome": "-2439000.00",
                    "capitalExpenditures": "34489000",
                    "changeReceivables": "-14933000.00",
                    "cashFlowsOtherOperating": "10924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9488000.00",
                    "changeInWorkingCapital": "-30743000.00",
                    "stockBasedCompensation": "2256000.00",
                    "otherNonCashItems": "-4927000.00",
                    "freeCashFlow": "28758000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-26550000.00",
                    "changeToLiabilities": "-100091000.00",
                    "totalCashflowsFromInvestingActivities": "-124215000.00",
                    "netBorrowings": "-71642000.00",
                    "totalCashFromFinancingActivities": "47498000.00",
                    "changeToOperatingActivities": "72954000.00",
                    "netIncome": "-35252000.00",
                    "changeInCash": "3696000.00",
                    "beginPeriodCashFlow": "22704000.00",
                    "endPeriodCashFlow": "26400000.00",
                    "totalCashFromOperatingActivities": "80413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87680000.00",
                    "otherCashflowsFromInvestingActivities": "-26400000.00",
                    "dividendsPaid": "40810000.00",
                    "changeToInventory": "-68281000.00",
                    "changeToAccountReceivables": "139734000.00",
                    "salePurchaseOfStock": "-439000.00",
                    "otherCashflowsFromFinancingActivities": "-74489000.00",
                    "changeToNetincome": "26044000.00",
                    "capitalExpenditures": "97815000",
                    "changeReceivables": "139734000.00",
                    "cashFlowsOtherOperating": "30579000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3696000.00",
                    "changeInWorkingCapital": "1968000.00",
                    "stockBasedCompensation": "2302000.00",
                    "otherNonCashItems": "23715000.00",
                    "freeCashFlow": "-17402000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-01",
                    "currency_symbol": "USD",
                    "investments": "-83967000.00",
                    "changeToLiabilities": "-425854000.00",
                    "totalCashflowsFromInvestingActivities": "-32539000.00",
                    "netBorrowings": "613000000.00",
                    "totalCashFromFinancingActivities": "-87342000.00",
                    "changeToOperatingActivities": "-79439000.00",
                    "netIncome": "-248444000.00",
                    "changeInCash": "10696000.00",
                    "beginPeriodCashFlow": "12008000.00",
                    "endPeriodCashFlow": "22704000.00",
                    "totalCashFromOperatingActivities": "130577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78235000.00",
                    "otherCashflowsFromInvestingActivities": "101488000.00",
                    "dividendsPaid": "64379000.00",
                    "changeToInventory": "80437000.00",
                    "changeToAccountReceivables": "377892000.00",
                    "salePurchaseOfStock": "-439000.00",
                    "otherCashflowsFromFinancingActivities": "-99906000.00",
                    "changeToNetincome": "245699000.00",
                    "capitalExpenditures": "128460000",
                    "changeReceivables": "377892000.00",
                    "cashFlowsOtherOperating": "873000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27999000.00",
                    "changeInWorkingCapital": "35495000.00",
                    "stockBasedCompensation": "-699000.00",
                    "otherNonCashItems": "265990000.00",
                    "freeCashFlow": "2117000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "investments": "-54474000.00",
                    "changeToLiabilities": "13236000.00",
                    "totalCashflowsFromInvestingActivities": "-773003000.00",
                    "netBorrowings": "1263000000.00",
                    "totalCashFromFinancingActivities": "425891000.00",
                    "changeToOperatingActivities": "50421000.00",
                    "netIncome": "42991000.00",
                    "changeInCash": "-9146000.00",
                    "beginPeriodCashFlow": "21154000.00",
                    "endPeriodCashFlow": "12008000.00",
                    "totalCashFromOperatingActivities": "337966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76916000.00",
                    "otherCashflowsFromInvestingActivities": "-18638000.00",
                    "dividendsPaid": "62635000.00",
                    "changeToInventory": "2171000.00",
                    "changeToAccountReceivables": "50621000.00",
                    "salePurchaseOfStock": "-107000.00",
                    "otherCashflowsFromFinancingActivities": "189796000.00",
                    "changeToNetincome": "44094000.00",
                    "capitalExpenditures": "168178000",
                    "changeReceivables": "50621000.00",
                    "cashFlowsOtherOperating": "56960000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-65676000.00",
                    "changeInWorkingCapital": "112990000.00",
                    "stockBasedCompensation": "2213000.00",
                    "otherNonCashItems": "102856000.00",
                    "freeCashFlow": "169788000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "42720000.00",
                    "changeToLiabilities": "129119000.00",
                    "totalCashflowsFromInvestingActivities": "-433967000.00",
                    "netBorrowings": "1772036000.00",
                    "totalCashFromFinancingActivities": "502002000.00",
                    "changeToOperatingActivities": "50421000.00",
                    "netIncome": "-201366000.00",
                    "changeInCash": "-6347000.00",
                    "beginPeriodCashFlow": "27501000.00",
                    "endPeriodCashFlow": "21154000.00",
                    "totalCashFromOperatingActivities": "-74382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63842000.00",
                    "otherCashflowsFromInvestingActivities": "312218000.00",
                    "dividendsPaid": "55098000.00",
                    "changeToInventory": "1338000.00",
                    "changeToAccountReceivables": "-243909000.00",
                    "salePurchaseOfStock": "-1098000.00",
                    "otherCashflowsFromFinancingActivities": "370361000.00",
                    "changeToNetincome": "189293000.00",
                    "capitalExpenditures": "103684000",
                    "changeReceivables": "-243909000.00",
                    "cashFlowsOtherOperating": "-28904000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-291615000.00",
                    "changeInWorkingCapital": "-142356000.00",
                    "stockBasedCompensation": "21295000.00",
                    "otherNonCashItems": "191864000.00",
                    "freeCashFlow": "-178066000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "9019000.00",
                    "changeToLiabilities": "-157020000.00",
                    "totalCashflowsFromInvestingActivities": "-199247000.00",
                    "netBorrowings": "425964000.00",
                    "totalCashFromFinancingActivities": "138282000.00",
                    "changeToOperatingActivities": "-7351000.00",
                    "netIncome": "8039000.00",
                    "changeInCash": "8929000.00",
                    "beginPeriodCashFlow": "18572000.00",
                    "endPeriodCashFlow": "27501000.00",
                    "totalCashFromOperatingActivities": "69894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57855000.00",
                    "otherCashflowsFromInvestingActivities": "11581000.00",
                    "dividendsPaid": "62288000.00",
                    "changeToInventory": "-61459000.00",
                    "changeToAccountReceivables": "251745000.00",
                    "salePurchaseOfStock": "-265128000.00",
                    "otherCashflowsFromFinancingActivities": "-10777000.00",
                    "changeToNetincome": "-22271000.00",
                    "capitalExpenditures": "155391000",
                    "changeReceivables": "251745000.00",
                    "cashFlowsOtherOperating": "-6995000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8929000.00",
                    "changeInWorkingCapital": "26271000.00",
                    "stockBasedCompensation": "3701000.00",
                    "otherNonCashItems": "1223000.00",
                    "freeCashFlow": "-85497000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-30",
                    "currency_symbol": "USD",
                    "investments": "-121147000.00",
                    "changeToLiabilities": "54065000.00",
                    "totalCashflowsFromInvestingActivities": "-105017000.00",
                    "netBorrowings": "-60220000.00",
                    "totalCashFromFinancingActivities": "-121028000.00",
                    "changeToOperatingActivities": "2420000.00",
                    "netIncome": "43217000.00",
                    "changeInCash": "-4453000.00",
                    "beginPeriodCashFlow": "23025000.00",
                    "endPeriodCashFlow": "18572000.00",
                    "totalCashFromOperatingActivities": "221592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58121000.00",
                    "otherCashflowsFromInvestingActivities": "-66346000.00",
                    "dividendsPaid": "59630000.00",
                    "changeToInventory": "122283000.00",
                    "changeToAccountReceivables": "-156677000.00",
                    "salePurchaseOfStock": "-135000.00",
                    "otherCashflowsFromFinancingActivities": "-1511000.00",
                    "changeToNetincome": "92514000.00",
                    "capitalExpenditures": "151624000",
                    "changeReceivables": "-156677000.00",
                    "cashFlowsOtherOperating": "8069000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4453000.00",
                    "changeInWorkingCapital": "31793000.00",
                    "stockBasedCompensation": "8792000.00",
                    "otherNonCashItems": "4237000.00",
                    "freeCashFlow": "69968000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-11",
                    "currency_symbol": "USD",
                    "investments": "-18594000.00",
                    "changeToLiabilities": "-158845000.00",
                    "totalCashflowsFromInvestingActivities": "169331000.00",
                    "netBorrowings": "-325564000.00",
                    "totalCashFromFinancingActivities": "-386219000.00",
                    "changeToOperatingActivities": "-18636000.00",
                    "netIncome": "110528000.00",
                    "changeInCash": "-13349000.00",
                    "beginPeriodCashFlow": "36374000.00",
                    "endPeriodCashFlow": "23025000.00",
                    "totalCashFromOperatingActivities": "203539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57041000.00",
                    "otherCashflowsFromInvestingActivities": "194801000.00",
                    "dividendsPaid": "59517000.00",
                    "changeToInventory": "57996000.00",
                    "changeToAccountReceivables": "366115000.00",
                    "salePurchaseOfStock": "-108000.00",
                    "otherCashflowsFromFinancingActivities": "-1030000.00",
                    "changeToNetincome": "-210967000.00",
                    "capitalExpenditures": "110470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "246630000.00",
                    "stockBasedCompensation": "7845000.00",
                    "otherNonCashItems": "47253000.00",
                    "freeCashFlow": "93069000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": "-32718000.00",
                    "changeToLiabilities": "267020000.00",
                    "totalCashflowsFromInvestingActivities": "636679000.00",
                    "netBorrowings": "-502172000.00",
                    "totalCashFromFinancingActivities": "-567251000.00",
                    "changeToOperatingActivities": "20060000.00",
                    "netIncome": "354939000.00",
                    "changeInCash": "22692000.00",
                    "beginPeriodCashFlow": "13682000.00",
                    "endPeriodCashFlow": "36374000.00",
                    "totalCashFromOperatingActivities": "-46485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56593000.00",
                    "otherCashflowsFromInvestingActivities": "752162000.00",
                    "dividendsPaid": "63581000.00",
                    "changeToInventory": "-78639000.00",
                    "changeToAccountReceivables": "-278717000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-1453000.00",
                    "changeToNetincome": "-347841000.00",
                    "capitalExpenditures": "120809000",
                    "changeReceivables": "-278717000.00",
                    "cashFlowsOtherOperating": "-19855000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22943000.00",
                    "changeInWorkingCapital": "-110191000.00",
                    "stockBasedCompensation": "19219000.00",
                    "otherNonCashItems": "-407942000.00",
                    "freeCashFlow": "-167294000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": "-59210000.00",
                    "changeToLiabilities": "-16498000.00",
                    "totalCashflowsFromInvestingActivities": "-247520000.00",
                    "netBorrowings": "350497000.00",
                    "totalCashFromFinancingActivities": "280253000.00",
                    "changeToOperatingActivities": "29797000.00",
                    "netIncome": "-169289000.00",
                    "changeInCash": "-8412000.00",
                    "beginPeriodCashFlow": "22094000.00",
                    "endPeriodCashFlow": "13682000.00",
                    "totalCashFromOperatingActivities": "-41396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55939000.00",
                    "otherCashflowsFromInvestingActivities": "7063000.00",
                    "dividendsPaid": "53905000.00",
                    "changeToInventory": "-48770000.00",
                    "changeToAccountReceivables": "-74930000.00",
                    "salePurchaseOfStock": "-14819000.00",
                    "otherCashflowsFromFinancingActivities": "-17110000.00",
                    "changeToNetincome": "195263000.00",
                    "capitalExpenditures": "72710000",
                    "changeReceivables": "-74930000.00",
                    "cashFlowsOtherOperating": "16904000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8663000.00",
                    "changeInWorkingCapital": "-124231000.00",
                    "stockBasedCompensation": "5511000.00",
                    "otherNonCashItems": "3835000.00",
                    "freeCashFlow": "-114106000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-30",
                    "currency_symbol": "USD",
                    "investments": "-106014000.00",
                    "changeToLiabilities": "-43811000.00",
                    "totalCashflowsFromInvestingActivities": "165530000.00",
                    "netBorrowings": "-241686000.00",
                    "totalCashFromFinancingActivities": "-301373000.00",
                    "changeToOperatingActivities": "-47194000.00",
                    "netIncome": "110912000.00",
                    "changeInCash": "-2262000.00",
                    "beginPeriodCashFlow": "28469000.00",
                    "endPeriodCashFlow": "26207000.00",
                    "totalCashFromOperatingActivities": "133581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64238000.00",
                    "otherCashflowsFromInvestingActivities": "-72077000.00",
                    "dividendsPaid": "58478000.00",
                    "changeToInventory": "82329000.00",
                    "changeToAccountReceivables": "-18304000.00",
                    "salePurchaseOfStock": "-209000.00",
                    "otherCashflowsFromFinancingActivities": "-1394000.00",
                    "changeToNetincome": "-69403000.00",
                    "capitalExpenditures": "56830000",
                    "changeReceivables": "-18304000.00",
                    "cashFlowsOtherOperating": "7634000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2262000.00",
                    "changeInWorkingCapital": "12010000.00",
                    "stockBasedCompensation": "8127000.00",
                    "otherNonCashItems": "-89000.00",
                    "freeCashFlow": "76751000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "investments": "234564000.00",
                    "changeToLiabilities": "189997000.00",
                    "totalCashflowsFromInvestingActivities": "213264000.00",
                    "netBorrowings": "-133382000.00",
                    "totalCashFromFinancingActivities": "-197309000.00",
                    "changeToOperatingActivities": "-15875000.00",
                    "netIncome": "56769000.00",
                    "changeInCash": "10062000.00",
                    "beginPeriodCashFlow": "18407000.00",
                    "endPeriodCashFlow": "28469000.00",
                    "totalCashFromOperatingActivities": "-5893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67505000.00",
                    "otherCashflowsFromInvestingActivities": "-287000.00",
                    "dividendsPaid": "59200000.00",
                    "changeToInventory": "-71452000.00",
                    "changeToAccountReceivables": "-240644000.00",
                    "salePurchaseOfStock": "-3945000.00",
                    "otherCashflowsFromFinancingActivities": "-782000.00",
                    "changeToNetincome": "-42469000.00",
                    "capitalExpenditures": "42916000",
                    "changeReceivables": "-240644000.00",
                    "cashFlowsOtherOperating": "34369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10062000.00",
                    "changeInWorkingCapital": "-108871000.00",
                    "stockBasedCompensation": "12228000.00",
                    "otherNonCashItems": "-8545000.00",
                    "freeCashFlow": "-48809000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-47548000.00",
                    "changeToLiabilities": "155566000.00",
                    "totalCashflowsFromInvestingActivities": "-99012000.00",
                    "netBorrowings": "158770000.00",
                    "totalCashFromFinancingActivities": "88908000.00",
                    "changeToOperatingActivities": "2699000.00",
                    "netIncome": "-173579000.00",
                    "changeInCash": "-1141000.00",
                    "beginPeriodCashFlow": "19548000.00",
                    "endPeriodCashFlow": "18407000.00",
                    "totalCashFromOperatingActivities": "8963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69486000.00",
                    "otherCashflowsFromInvestingActivities": "-36598000.00",
                    "dividendsPaid": "53990000.00",
                    "changeToInventory": "-12846000.00",
                    "changeToAccountReceivables": "-188651000.00",
                    "salePurchaseOfStock": "-11663000.00",
                    "otherCashflowsFromFinancingActivities": "-6030000.00",
                    "changeToNetincome": "193620000.00",
                    "capitalExpenditures": "24977000",
                    "changeReceivables": "-188651000.00",
                    "cashFlowsOtherOperating": "-34615000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1141000.00",
                    "changeInWorkingCapital": "-84203000.00",
                    "stockBasedCompensation": "6065000.00",
                    "otherNonCashItems": "5729000.00",
                    "freeCashFlow": "-16014000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "19652000.00",
                    "changeToLiabilities": "-130209000.00",
                    "totalCashflowsFromInvestingActivities": "-9200000.00",
                    "netBorrowings": "-122814000.00",
                    "totalCashFromFinancingActivities": "15493000.00",
                    "changeToOperatingActivities": "25308000.00",
                    "netIncome": "-63707000.00",
                    "changeInCash": "7284000.00",
                    "beginPeriodCashFlow": "12264000.00",
                    "endPeriodCashFlow": "19548000.00",
                    "totalCashFromOperatingActivities": "991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68201000.00",
                    "otherCashflowsFromInvestingActivities": "22036000.00",
                    "dividendsPaid": "53399000.00",
                    "changeToInventory": "-5739000.00",
                    "changeToAccountReceivables": "150748000.00",
                    "salePurchaseOfStock": "192451000.00",
                    "otherCashflowsFromFinancingActivities": "391419000.00",
                    "changeToNetincome": "-35094000.00",
                    "capitalExpenditures": "31491000",
                    "changeReceivables": "150748000.00",
                    "cashFlowsOtherOperating": "16791000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7284000.00",
                    "changeInWorkingCapital": "28310000.00",
                    "stockBasedCompensation": "8821000.00",
                    "otherNonCashItems": "3670000.00",
                    "freeCashFlow": "-30500000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-26",
                    "currency_symbol": "USD",
                    "investments": "44852000.00",
                    "changeToLiabilities": "-6964000.00",
                    "totalCashflowsFromInvestingActivities": "-32056000.00",
                    "netBorrowings": "-269251000.00",
                    "totalCashFromFinancingActivities": "-75939000.00",
                    "changeToOperatingActivities": "-60245000.00",
                    "netIncome": "26486000.00",
                    "changeInCash": "-16663000.00",
                    "beginPeriodCashFlow": "28927000.00",
                    "endPeriodCashFlow": "12264000.00",
                    "totalCashFromOperatingActivities": "90841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64229000.00",
                    "otherCashflowsFromInvestingActivities": "-80005000.00",
                    "dividendsPaid": "49159000.00",
                    "changeToInventory": "52751000.00",
                    "changeToAccountReceivables": "-24360000.00",
                    "salePurchaseOfStock": "1023976000.00",
                    "otherCashflowsFromFinancingActivities": "325423000.00",
                    "changeToNetincome": "-39880000.00",
                    "capitalExpenditures": "99291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5781000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16663000.00",
                    "changeInWorkingCapital": "27126000.00",
                    "stockBasedCompensation": "13243000.00",
                    "otherNonCashItems": "-1767000.00",
                    "freeCashFlow": "-8450000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-07",
                    "currency_symbol": "USD",
                    "investments": "-56425000.00",
                    "changeToLiabilities": "-121373000.00",
                    "totalCashflowsFromInvestingActivities": "-95528000.00",
                    "netBorrowings": "176586000.00",
                    "totalCashFromFinancingActivities": "161723000.00",
                    "changeToOperatingActivities": "-20533000.00",
                    "netIncome": "1293000.00",
                    "changeInCash": "5500000.00",
                    "beginPeriodCashFlow": "23427000.00",
                    "endPeriodCashFlow": "28927000.00",
                    "totalCashFromOperatingActivities": "-61266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65433000.00",
                    "otherCashflowsFromInvestingActivities": "-45512000.00",
                    "dividendsPaid": "48428000.00",
                    "changeToInventory": "-93434000.00",
                    "changeToAccountReceivables": "-190996000.00",
                    "salePurchaseOfStock": "442000.00",
                    "otherCashflowsFromFinancingActivities": "-13236000.00",
                    "changeToNetincome": "46948000.00",
                    "capitalExpenditures": "62947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-78814000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5500000.00",
                    "changeInWorkingCapital": "-174940000.00",
                    "stockBasedCompensation": "6865000.00",
                    "otherNonCashItems": "-18989000.00",
                    "freeCashFlow": "-124213000.00"
                },
                "2016-11-04": {
                    "date": "2016-11-04",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-235542000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "287192000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "0.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "23427000.00",
                    "endPeriodCashFlow": "23427000.00",
                    "totalCashFromOperatingActivities": "-56399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "151507000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1888000.00",
                    "changeToLiabilities": "90496000.00",
                    "totalCashflowsFromInvestingActivities": "-160029000.00",
                    "netBorrowings": "-278872000.00",
                    "totalCashFromFinancingActivities": "156915000.00",
                    "changeToOperatingActivities": "12894000.00",
                    "netIncome": "-66658000.00",
                    "changeInCash": "12549000.00",
                    "beginPeriodCashFlow": "10878000.00",
                    "endPeriodCashFlow": "23427000.00",
                    "totalCashFromOperatingActivities": "15023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55043000.00",
                    "otherCashflowsFromInvestingActivities": "260903000.00",
                    "dividendsPaid": "43081000.00",
                    "changeToInventory": "3118000.00",
                    "changeToAccountReceivables": "21334000.00",
                    "salePurchaseOfStock": "59000.00",
                    "otherCashflowsFromFinancingActivities": "-3137000.00",
                    "changeToNetincome": "-3880000.00",
                    "capitalExpenditures": "161225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "70678000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12549000.00",
                    "changeInWorkingCapital": "31456000.00",
                    "stockBasedCompensation": "10657000.00",
                    "otherNonCashItems": "-333000.00",
                    "freeCashFlow": "-146202000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-18939000.00",
                    "changeToLiabilities": "118681000.00",
                    "totalCashflowsFromInvestingActivities": "-75513000.00",
                    "netBorrowings": "433500000.00",
                    "totalCashFromFinancingActivities": "128755000.00",
                    "changeToOperatingActivities": "-57692000.00",
                    "netIncome": "182753000.00",
                    "changeInCash": "-17298000.00",
                    "beginPeriodCashFlow": "28176000.00",
                    "endPeriodCashFlow": "10878000.00",
                    "totalCashFromOperatingActivities": "-71422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53090000.00",
                    "otherCashflowsFromInvestingActivities": "-114423000.00",
                    "dividendsPaid": "40626000.00",
                    "changeToInventory": "-154625000.00",
                    "changeToAccountReceivables": "-75403000.00",
                    "salePurchaseOfStock": "-501000.00",
                    "otherCashflowsFromFinancingActivities": "208113000.00",
                    "changeToNetincome": "-122639000.00",
                    "capitalExpenditures": "40408000",
                    "changeReceivables": "-75403000.00",
                    "cashFlowsOtherOperating": "-73279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17298000.00",
                    "changeInWorkingCapital": "-169039000.00",
                    "stockBasedCompensation": "22337000.00",
                    "otherNonCashItems": "-152000.00",
                    "freeCashFlow": "-111830000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-31",
                    "currency_symbol": "USD",
                    "investments": "13120000.00",
                    "changeToLiabilities": "-136051000.00",
                    "totalCashflowsFromInvestingActivities": "149774000.00",
                    "netBorrowings": "560400000.00",
                    "totalCashFromFinancingActivities": "-205138000.00",
                    "changeToOperatingActivities": "-10096000.00",
                    "netIncome": "-154040000.00",
                    "changeInCash": "2997000.00",
                    "beginPeriodCashFlow": "25179000.00",
                    "endPeriodCashFlow": "28176000.00",
                    "totalCashFromOperatingActivities": "58361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58130000.00",
                    "otherCashflowsFromInvestingActivities": "-156453000.00",
                    "dividendsPaid": "83593000.00",
                    "changeToInventory": "45450000.00",
                    "changeToAccountReceivables": "50854000.00",
                    "salePurchaseOfStock": "-13802000.00",
                    "otherCashflowsFromFinancingActivities": "-4384000.00",
                    "changeToNetincome": "285925000.00",
                    "capitalExpenditures": "164738000",
                    "changeReceivables": "50854000.00",
                    "cashFlowsOtherOperating": "-91907000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2997000.00",
                    "changeInWorkingCapital": "-48981000.00",
                    "stockBasedCompensation": "1485000.00",
                    "otherNonCashItems": "-82680000.00",
                    "freeCashFlow": "-106377000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "investments": "54090000.00",
                    "changeToLiabilities": "-80973000.00",
                    "totalCashflowsFromInvestingActivities": "-254171000.00",
                    "netBorrowings": "687400000.00",
                    "totalCashFromFinancingActivities": "130258000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29621000.00",
                    "changeInCash": "-4874000.00",
                    "beginPeriodCashFlow": "30053000.00",
                    "endPeriodCashFlow": "25179000.00",
                    "totalCashFromOperatingActivities": "119039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66530000.00",
                    "otherCashflowsFromInvestingActivities": "-265098000.00",
                    "dividendsPaid": "83590000.00",
                    "changeToInventory": "-5097000.00",
                    "changeToAccountReceivables": "132456000.00",
                    "salePurchaseOfStock": "-4057000.00",
                    "otherCashflowsFromFinancingActivities": "-13913000.00",
                    "changeToNetincome": "-50626000.00",
                    "capitalExpenditures": "274871000",
                    "changeReceivables": "132456000.00",
                    "cashFlowsOtherOperating": "27128000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4874000.00",
                    "changeInWorkingCapital": "73514000.00",
                    "stockBasedCompensation": "-1402000.00",
                    "otherNonCashItems": "-32000.00",
                    "freeCashFlow": "-155832000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "investments": "64999000.00",
                    "changeToLiabilities": "-183562000.00",
                    "totalCashflowsFromInvestingActivities": "-118233000.00",
                    "netBorrowings": "633500000.00",
                    "totalCashFromFinancingActivities": "12514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24152000.00",
                    "changeInCash": "-13453000.00",
                    "beginPeriodCashFlow": "43506000.00",
                    "endPeriodCashFlow": "30053000.00",
                    "totalCashFromOperatingActivities": "92266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60737000.00",
                    "otherCashflowsFromInvestingActivities": "-26808000.00",
                    "dividendsPaid": "81727000.00",
                    "changeToInventory": "81350000.00",
                    "changeToAccountReceivables": "204097000.00",
                    "salePurchaseOfStock": "-3650000.00",
                    "otherCashflowsFromFinancingActivities": "-13048000.00",
                    "changeToNetincome": "-64314000.00",
                    "capitalExpenditures": "100166000",
                    "changeReceivables": "204097000.00",
                    "cashFlowsOtherOperating": "18110000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13453000.00",
                    "changeInWorkingCapital": "119995000.00",
                    "stockBasedCompensation": "15188000.00",
                    "otherNonCashItems": "-79502000.00",
                    "freeCashFlow": "-7900000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": "-36307000.00",
                    "changeToLiabilities": "-65598000.00",
                    "totalCashflowsFromInvestingActivities": "-222697000.00",
                    "netBorrowings": "721200000.00",
                    "totalCashFromFinancingActivities": "143071000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38526000.00",
                    "changeInCash": "2203000.00",
                    "beginPeriodCashFlow": "41303000.00",
                    "endPeriodCashFlow": "43506000.00",
                    "totalCashFromOperatingActivities": "81829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63814000.00",
                    "otherCashflowsFromInvestingActivities": "-134957000.00",
                    "dividendsPaid": "73097000.00",
                    "changeToInventory": "-47017000.00",
                    "changeToAccountReceivables": "118133000.00",
                    "salePurchaseOfStock": "11000.00",
                    "otherCashflowsFromFinancingActivities": "-18649000.00",
                    "changeToNetincome": "76455000.00",
                    "capitalExpenditures": "122110000",
                    "changeReceivables": "118133000.00",
                    "cashFlowsOtherOperating": "-25432000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2203000.00",
                    "changeInWorkingCapital": "-19914000.00",
                    "stockBasedCompensation": "36294000.00",
                    "otherNonCashItems": "-8000.00",
                    "freeCashFlow": "-40281000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-01",
                    "currency_symbol": "USD",
                    "investments": "-263589000.00",
                    "changeToLiabilities": "-766879000.00",
                    "totalCashflowsFromInvestingActivities": "-251719000.00",
                    "netBorrowings": "667800000.00",
                    "totalCashFromFinancingActivities": "81912000.00",
                    "changeToOperatingActivities": "-76108000.00",
                    "netIncome": "90942000.00",
                    "changeInCash": "10747000.00",
                    "beginPeriodCashFlow": "30556000.00",
                    "endPeriodCashFlow": "41303000.00",
                    "totalCashFromOperatingActivities": "180554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58247000.00",
                    "otherCashflowsFromInvestingActivities": "-103552000.00",
                    "dividendsPaid": "66544000.00",
                    "changeToInventory": "88685000.00",
                    "changeToAccountReceivables": "650896000.00",
                    "salePurchaseOfStock": "668215000.00",
                    "otherCashflowsFromFinancingActivities": "-51820000.00",
                    "changeToNetincome": "1474000.00",
                    "capitalExpenditures": "92543000",
                    "changeReceivables": "650896000.00",
                    "cashFlowsOtherOperating": "148131000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10747000.00",
                    "changeInWorkingCapital": "-11293000.00",
                    "stockBasedCompensation": "19383000.00",
                    "otherNonCashItems": "-5148000.00",
                    "freeCashFlow": "88011000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-09",
                    "currency_symbol": "USD",
                    "investments": "133135000.00",
                    "changeToLiabilities": "107956000.00",
                    "totalCashflowsFromInvestingActivities": "-364214000.00",
                    "netBorrowings": "1117200000.00",
                    "totalCashFromFinancingActivities": "239472000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5269000.00",
                    "changeInCash": "18733000.00",
                    "beginPeriodCashFlow": "11823000.00",
                    "endPeriodCashFlow": "30556000.00",
                    "totalCashFromOperatingActivities": "143475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54604000.00",
                    "otherCashflowsFromInvestingActivities": "-87923000.00",
                    "dividendsPaid": "65043000.00",
                    "changeToInventory": "358572000.00",
                    "changeToAccountReceivables": "-217004000.00",
                    "salePurchaseOfStock": "1117213000.00",
                    "otherCashflowsFromFinancingActivities": "-10614000.00",
                    "changeToNetincome": "-156417000.00",
                    "capitalExpenditures": "52584000",
                    "changeReceivables": "-217004000.00",
                    "cashFlowsOtherOperating": "-4236000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18733000.00",
                    "changeInWorkingCapital": "255123000.00",
                    "stockBasedCompensation": "1626000.00",
                    "otherNonCashItems": "6112000.00",
                    "freeCashFlow": "90891000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": "-8002000.00",
                    "changeToLiabilities": "514381000.00",
                    "totalCashflowsFromInvestingActivities": "-672480000.00",
                    "netBorrowings": "1485000000.00",
                    "totalCashFromFinancingActivities": "715465000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15879000.00",
                    "changeInCash": "-27856000.00",
                    "beginPeriodCashFlow": "39679000.00",
                    "endPeriodCashFlow": "11823000.00",
                    "totalCashFromOperatingActivities": "-70841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54200000.00",
                    "otherCashflowsFromInvestingActivities": "-7289000.00",
                    "dividendsPaid": "61517000.00",
                    "changeToInventory": "-140429000.00",
                    "changeToAccountReceivables": "-395690000.00",
                    "salePurchaseOfStock": "1885043000.00",
                    "otherCashflowsFromFinancingActivities": "-15603000.00",
                    "changeToNetincome": "-55572000.00",
                    "capitalExpenditures": "33984000",
                    "changeReceivables": "-395690000.00",
                    "cashFlowsOtherOperating": "-52861000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27856000.00",
                    "changeInWorkingCapital": "-62854000.00",
                    "stockBasedCompensation": "3989000.00",
                    "otherNonCashItems": "-1029000.00",
                    "freeCashFlow": "-104825000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": "-14061000.00",
                    "changeToLiabilities": "57197000.00",
                    "totalCashflowsFromInvestingActivities": "-77808000.00",
                    "netBorrowings": "494500000.00",
                    "totalCashFromFinancingActivities": "97841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39910000.00",
                    "changeInCash": "29239000.00",
                    "beginPeriodCashFlow": "10440000.00",
                    "endPeriodCashFlow": "39679000.00",
                    "totalCashFromOperatingActivities": "9206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43424000.00",
                    "otherCashflowsFromInvestingActivities": "-47878000.00",
                    "dividendsPaid": "49491000.00",
                    "changeToInventory": "-63536000.00",
                    "changeToAccountReceivables": "3460000.00",
                    "salePurchaseOfStock": "494852000.00",
                    "otherCashflowsFromFinancingActivities": "-1854000.00",
                    "changeToNetincome": "28262000.00",
                    "capitalExpenditures": "48867000",
                    "changeReceivables": "3460000.00",
                    "cashFlowsOtherOperating": "-54471000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29239000.00",
                    "changeInWorkingCapital": "-17872000.00",
                    "stockBasedCompensation": "7769000.00",
                    "otherNonCashItems": "192000.00",
                    "freeCashFlow": "-39661000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-30",
                    "currency_symbol": "USD",
                    "investments": "-14812000.00",
                    "changeToLiabilities": "-382793000.00",
                    "totalCashflowsFromInvestingActivities": "-82982000.00",
                    "netBorrowings": "1794394000.00",
                    "totalCashFromFinancingActivities": "64461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43146000.00",
                    "changeInCash": "1539000.00",
                    "beginPeriodCashFlow": "8901000.00",
                    "endPeriodCashFlow": "10440000.00",
                    "totalCashFromOperatingActivities": "20060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42802000.00",
                    "otherCashflowsFromInvestingActivities": "-39938000.00",
                    "dividendsPaid": "46433000.00",
                    "changeToInventory": "91795000.00",
                    "changeToAccountReceivables": "180355000.00",
                    "salePurchaseOfStock": "505089000.00",
                    "otherCashflowsFromFinancingActivities": "-10148000.00",
                    "changeToNetincome": "21942000.00",
                    "capitalExpenditures": "57203000",
                    "changeReceivables": "180355000.00",
                    "cashFlowsOtherOperating": "65959000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1539000.00",
                    "changeInWorkingCapital": "-85932000.00",
                    "stockBasedCompensation": "3214000.00",
                    "otherNonCashItems": "630000.00",
                    "freeCashFlow": "-37143000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "investments": "-13585000.00",
                    "changeToLiabilities": "103448000.00",
                    "totalCashflowsFromInvestingActivities": "-895134000.00",
                    "netBorrowings": "588451000.00",
                    "totalCashFromFinancingActivities": "784990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24052000.00",
                    "changeInCash": "3373000.00",
                    "beginPeriodCashFlow": "5528000.00",
                    "endPeriodCashFlow": "8901000.00",
                    "totalCashFromOperatingActivities": "113517000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38030000.00",
                    "otherCashflowsFromInvestingActivities": "-33979000.00",
                    "dividendsPaid": "38034000.00",
                    "changeToInventory": "61611000.00",
                    "changeToAccountReceivables": "-132896000.00",
                    "salePurchaseOfStock": "1429292000.00",
                    "otherCashflowsFromFinancingActivities": "-22391000.00",
                    "changeToNetincome": "14253000.00",
                    "capitalExpenditures": "40546000",
                    "changeReceivables": "-132896000.00",
                    "cashFlowsOtherOperating": "29071000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3373000.00",
                    "changeInWorkingCapital": "37182000.00",
                    "stockBasedCompensation": "4078000.00",
                    "otherNonCashItems": "-326000.00",
                    "freeCashFlow": "72971000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": "-8020000.00",
                    "changeToLiabilities": "77950000.00",
                    "totalCashflowsFromInvestingActivities": "-431737000.00",
                    "netBorrowings": "123870000.00",
                    "totalCashFromFinancingActivities": "506939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-932000.00",
                    "changeInCash": "925000.00",
                    "beginPeriodCashFlow": "4603000.00",
                    "endPeriodCashFlow": "5528000.00",
                    "totalCashFromOperatingActivities": "-74277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27075000.00",
                    "otherCashflowsFromInvestingActivities": "-36071000.00",
                    "dividendsPaid": "33464000.00",
                    "changeToInventory": "-145603000.00",
                    "changeToAccountReceivables": "-34106000.00",
                    "salePurchaseOfStock": "416533000.00",
                    "otherCashflowsFromFinancingActivities": "1437000.00",
                    "changeToNetincome": "12387000.00",
                    "capitalExpenditures": "37207000",
                    "changeReceivables": "-34106000.00",
                    "cashFlowsOtherOperating": "-11980000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "925000.00",
                    "changeInWorkingCapital": "-112807000.00",
                    "stockBasedCompensation": "-313000.00",
                    "otherNonCashItems": "-179000.00",
                    "freeCashFlow": "-111484000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": "-11054000.00",
                    "changeToLiabilities": "58359000.00",
                    "totalCashflowsFromInvestingActivities": "-45520000.00",
                    "netBorrowings": "38785000.00",
                    "totalCashFromFinancingActivities": "12626000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17508000.00",
                    "changeInCash": "-6958000.00",
                    "beginPeriodCashFlow": "11561000.00",
                    "endPeriodCashFlow": "4603000.00",
                    "totalCashFromOperatingActivities": "25936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24746000.00",
                    "otherCashflowsFromInvestingActivities": "-29104000.00",
                    "dividendsPaid": "27159000.00",
                    "changeToInventory": "-81124000.00",
                    "changeToAccountReceivables": "26037000.00",
                    "salePurchaseOfStock": "1000000.00",
                    "otherCashflowsFromFinancingActivities": "-1211000.00",
                    "changeToNetincome": "15208000.00",
                    "capitalExpenditures": "30192000",
                    "changeReceivables": "26037000.00",
                    "cashFlowsOtherOperating": "-17290000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6958000.00",
                    "changeInWorkingCapital": "3490000.00",
                    "stockBasedCompensation": "7075000.00",
                    "otherNonCashItems": "187000.00",
                    "freeCashFlow": "-4256000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31376000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22341000.00",
                    "changeInCash": "-12342000.00",
                    "beginPeriodCashFlow": "23903000.00",
                    "endPeriodCashFlow": "11561000.00",
                    "totalCashFromOperatingActivities": "134157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24833000.00",
                    "otherCashflowsFromInvestingActivities": "-31371000.00",
                    "dividendsPaid": "25246000.00",
                    "changeToInventory": "107064000.00",
                    "changeToAccountReceivables": "31717000.00",
                    "salePurchaseOfStock": "-876000.00",
                    "otherCashflowsFromFinancingActivities": "19651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55129000.00",
                    "stockBasedCompensation": "4816000.00",
                    "otherNonCashItems": "31854000.00",
                    "freeCashFlow": "99051000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-204865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "151879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40477000.00",
                    "changeInCash": "-2106000.00",
                    "beginPeriodCashFlow": "26009000.00",
                    "endPeriodCashFlow": "23903000.00",
                    "totalCashFromOperatingActivities": "50880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21435000.00",
                    "otherCashflowsFromInvestingActivities": "-18651000.00",
                    "dividendsPaid": "23553000.00",
                    "changeToInventory": "33350000.00",
                    "changeToAccountReceivables": "-131026000.00",
                    "salePurchaseOfStock": "176000.00",
                    "otherCashflowsFromFinancingActivities": "-649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22774000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4484000.00",
                    "stockBasedCompensation": "2365000.00",
                    "otherNonCashItems": "-6548000.00",
                    "freeCashFlow": "28106000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28039000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10082000.00",
                    "changeInCash": "4542000.00",
                    "beginPeriodCashFlow": "21467000.00",
                    "endPeriodCashFlow": "26009000.00",
                    "totalCashFromOperatingActivities": "2103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15548000.00",
                    "otherCashflowsFromInvestingActivities": "-4387000.00",
                    "dividendsPaid": "13708000.00",
                    "changeToInventory": "-72462000.00",
                    "changeToAccountReceivables": "-37719000.00",
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "782000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22779000.00",
                    "stockBasedCompensation": "2302000.00",
                    "otherNonCashItems": "-748000.00",
                    "freeCashFlow": "-9808000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-281938000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "350482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24710000.00",
                    "changeInCash": "13635000.00",
                    "beginPeriodCashFlow": "7832000.00",
                    "endPeriodCashFlow": "21467000.00",
                    "totalCashFromOperatingActivities": "-54909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15697000.00",
                    "otherCashflowsFromInvestingActivities": "16087000.00",
                    "dividendsPaid": "9175000.00",
                    "changeToInventory": "-49519000.00",
                    "changeToAccountReceivables": "139458000.00",
                    "salePurchaseOfStock": "-673000.00",
                    "otherCashflowsFromFinancingActivities": "-17870000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42030000.00",
                    "stockBasedCompensation": "655000.00",
                    "otherNonCashItems": "-3866000.00",
                    "freeCashFlow": "-57593000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102722000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3807000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13943000.00",
                    "changeInCash": "-2536000.00",
                    "beginPeriodCashFlow": "10368000.00",
                    "endPeriodCashFlow": "7832000.00",
                    "totalCashFromOperatingActivities": "103993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7162000.00",
                    "otherCashflowsFromInvestingActivities": "5504000.00",
                    "dividendsPaid": "19060000.00",
                    "changeToInventory": "94726000.00",
                    "changeToAccountReceivables": "46280000.00",
                    "salePurchaseOfStock": "128400000.00",
                    "otherCashflowsFromFinancingActivities": "11419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "85666000.00",
                    "stockBasedCompensation": "-3138000.00",
                    "otherNonCashItems": "36000.00",
                    "freeCashFlow": "100580000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "68583000.00",
                    "totalCashflowsFromInvestingActivities": "-191308000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "154145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6089000.00",
                    "changeInCash": "1965000.00",
                    "beginPeriodCashFlow": "8403000.00",
                    "endPeriodCashFlow": "10368000.00",
                    "totalCashFromOperatingActivities": "39128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5893000.00",
                    "otherCashflowsFromInvestingActivities": "1127000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": "30130000.00",
                    "changeToAccountReceivables": "-55638000.00",
                    "salePurchaseOfStock": "292500000.00",
                    "otherCashflowsFromFinancingActivities": "-5192000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2037000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28638000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1492000.00",
                    "freeCashFlow": "37091000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "investments": "-778000.00",
                    "changeToLiabilities": "32069000.00",
                    "totalCashflowsFromInvestingActivities": "-4009000.00",
                    "netBorrowings": "36529000.00",
                    "totalCashFromFinancingActivities": "34140000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5396000.00",
                    "changeInCash": "-318000.00",
                    "beginPeriodCashFlow": "8721000.00",
                    "endPeriodCashFlow": "8403000.00",
                    "totalCashFromOperatingActivities": "-30449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2203000.00",
                    "otherCashflowsFromInvestingActivities": "-839000.00",
                    "dividendsPaid": "6320000.00",
                    "changeToInventory": "-54164000.00",
                    "changeToAccountReceivables": "-7038000.00",
                    "salePurchaseOfStock": "85000.00",
                    "otherCashflowsFromFinancingActivities": "-4070000.00",
                    "changeToNetincome": "-391000.00",
                    "capitalExpenditures": "1254000",
                    "changeReceivables": "-7038000.00",
                    "cashFlowsOtherOperating": "2268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-318000.00",
                    "changeInWorkingCapital": "-26865000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-391000.00",
                    "freeCashFlow": "-31703000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-15",
                    "currency_symbol": "USD",
                    "investments": "2013000.00",
                    "changeToLiabilities": "19841000.00",
                    "totalCashflowsFromInvestingActivities": "1142000.00",
                    "netBorrowings": "-54440000.00",
                    "totalCashFromFinancingActivities": "13585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6772000.00",
                    "changeInCash": "-7616000.00",
                    "beginPeriodCashFlow": "16337000.00",
                    "endPeriodCashFlow": "8721000.00",
                    "totalCashFromOperatingActivities": "-22343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1930000.00",
                    "otherCashflowsFromInvestingActivities": "2256000.00",
                    "dividendsPaid": "22500000.00",
                    "changeToInventory": "-40424000.00",
                    "changeToAccountReceivables": "-3783000.00",
                    "salePurchaseOfStock": "-3418000.00",
                    "otherCashflowsFromFinancingActivities": "-4097000.00",
                    "changeToNetincome": "68000.00",
                    "capitalExpenditures": "840000",
                    "changeReceivables": "-3783000.00",
                    "cashFlowsOtherOperating": "6797000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7616000.00",
                    "changeInWorkingCapital": "-17569000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68000.00",
                    "freeCashFlow": "-23183000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1560000.00",
                    "changeInCash": "-1788000.00",
                    "beginPeriodCashFlow": "5771000.00",
                    "endPeriodCashFlow": "3983000.00",
                    "totalCashFromOperatingActivities": "-6000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1684000.00",
                    "otherCashflowsFromInvestingActivities": "-678000.00",
                    "dividendsPaid": "17000.00",
                    "changeToInventory": "-16853000.00",
                    "changeToAccountReceivables": "35986000.00",
                    "salePurchaseOfStock": "3000000.00",
                    "otherCashflowsFromFinancingActivities": "-19164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35275000.00",
                    "stockBasedCompensation": "226000.00",
                    "otherNonCashItems": "-32263000.00",
                    "freeCashFlow": "945000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17240000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1560000.00",
                    "changeInCash": "1788000.00",
                    "beginPeriodCashFlow": "3983000.00",
                    "endPeriodCashFlow": "5771000.00",
                    "totalCashFromOperatingActivities": "143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2120000.00",
                    "otherCashflowsFromInvestingActivities": "559000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": "16853000.00",
                    "changeToAccountReceivables": "-35989000.00",
                    "salePurchaseOfStock": "-1533000.00",
                    "otherCashflowsFromFinancingActivities": "8168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7505000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3968000.00",
                    "freeCashFlow": "-528000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1117000.00",
                    "changeInCash": "-1561000.00",
                    "beginPeriodCashFlow": "5544000.00",
                    "endPeriodCashFlow": "3983000.00",
                    "totalCashFromOperatingActivities": "-18962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "474000.00",
                    "otherCashflowsFromInvestingActivities": "229000.00",
                    "dividendsPaid": "7017000.00",
                    "changeToInventory": "-8229000.00",
                    "changeToAccountReceivables": "-13332000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16978000.00",
                    "stockBasedCompensation": "-460000.00",
                    "otherNonCashItems": "-254000.00",
                    "freeCashFlow": "-19109000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1443000.00",
                    "changeInCash": "-18694000.00",
                    "beginPeriodCashFlow": "24238000.00",
                    "endPeriodCashFlow": "5544000.00",
                    "totalCashFromOperatingActivities": "-11924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "915000.00",
                    "otherCashflowsFromInvestingActivities": "346000.00",
                    "dividendsPaid": "7017000.00",
                    "changeToInventory": "-51369000.00",
                    "changeToAccountReceivables": "13538000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10792000.00",
                    "stockBasedCompensation": "234000.00",
                    "otherNonCashItems": "-48000.00",
                    "freeCashFlow": "-12057000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4347000.00",
                    "totalCashflowsFromInvestingActivities": "-853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-545000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4889000.00",
                    "changeInCash": "16362000.00",
                    "beginPeriodCashFlow": "7876000.00",
                    "endPeriodCashFlow": "24238000.00",
                    "totalCashFromOperatingActivities": "18302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1566000.00",
                    "otherCashflowsFromInvestingActivities": "78000.00",
                    "dividendsPaid": "65000.00",
                    "changeToInventory": "41537000.00",
                    "changeToAccountReceivables": "7246000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15696000.00",
                    "stockBasedCompensation": "-476000.00",
                    "otherNonCashItems": "-3916000.00",
                    "freeCashFlow": "18176000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4210000.00",
                    "changeInCash": "2322000.00",
                    "beginPeriodCashFlow": "5554000.00",
                    "endPeriodCashFlow": "7876000.00",
                    "totalCashFromOperatingActivities": "9279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "744000.00",
                    "otherCashflowsFromInvestingActivities": "542000.00",
                    "dividendsPaid": "67000.00",
                    "changeToInventory": "5742000.00",
                    "changeToAccountReceivables": "-13453000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2759000.00",
                    "stockBasedCompensation": "-503000.00",
                    "otherNonCashItems": "-183000.00",
                    "freeCashFlow": "8823000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4949000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "5554000.00",
                    "totalCashFromOperatingActivities": "22459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "828000.00",
                    "dividendsPaid": "189000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "investments": "-24226000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12910000.00",
                    "netBorrowings": "257614000.00",
                    "totalCashFromFinancingActivities": "-350187000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-139163000.00",
                    "changeInCash": "2856000.00",
                    "beginPeriodCashFlow": "5649000.00",
                    "endPeriodCashFlow": "8505000.00",
                    "totalCashFromOperatingActivities": "365953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "268728000.00",
                    "otherCashflowsFromInvestingActivities": "208368000.00",
                    "dividendsPaid": "113486000.00",
                    "changeToInventory": "-6678000.00",
                    "changeToAccountReceivables": "-80020000.00",
                    "salePurchaseOfStock": "-470151000.00",
                    "otherCashflowsFromFinancingActivities": "-6209000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71302000.00",
                    "stockBasedCompensation": "11206000.00",
                    "otherNonCashItems": "296484000.00",
                    "freeCashFlow": "144675000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "investments": "-122809000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122809000.00",
                    "netBorrowings": "113633000.00",
                    "totalCashFromFinancingActivities": "-207914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43163000.00",
                    "changeInCash": "-33260000.00",
                    "beginPeriodCashFlow": "38909000.00",
                    "endPeriodCashFlow": "5649000.00",
                    "totalCashFromOperatingActivities": "297463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267246000.00",
                    "otherCashflowsFromInvestingActivities": "51113000.00",
                    "dividendsPaid": "305291000.00",
                    "changeToInventory": "9940000.00",
                    "changeToAccountReceivables": "114416000.00",
                    "salePurchaseOfStock": "-2126000.00",
                    "otherCashflowsFromFinancingActivities": "-14130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "245816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-109494000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "96548000.00",
                    "freeCashFlow": "51647000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "investments": "-83761000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122809000.00",
                    "netBorrowings": "-24210000.00",
                    "totalCashFromFinancingActivities": "-207914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43163000.00",
                    "changeInCash": "-33260000.00",
                    "beginPeriodCashFlow": "38909000.00",
                    "endPeriodCashFlow": "5649000.00",
                    "totalCashFromOperatingActivities": "297463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267246000.00",
                    "otherCashflowsFromInvestingActivities": "51113000.00",
                    "dividendsPaid": "305291000.00",
                    "changeToInventory": "9940000.00",
                    "changeToAccountReceivables": "114416000.00",
                    "salePurchaseOfStock": "-2126000.00",
                    "otherCashflowsFromFinancingActivities": "-14130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "245816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-109494000.00",
                    "stockBasedCompensation": "1098000.00",
                    "otherNonCashItems": "96548000.00",
                    "freeCashFlow": "51647000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "investments": "64188000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "64188000.00",
                    "netBorrowings": "-500590000.00",
                    "totalCashFromFinancingActivities": "-507765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52492000.00",
                    "changeInCash": "1609000.00",
                    "beginPeriodCashFlow": "3822000.00",
                    "endPeriodCashFlow": "5431000.00",
                    "totalCashFromOperatingActivities": "445186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "290879000.00",
                    "otherCashflowsFromInvestingActivities": "46066000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "85050000.00",
                    "changeToAccountReceivables": "86629000.00",
                    "salePurchaseOfStock": "-99000.00",
                    "otherCashflowsFromFinancingActivities": "-7076000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147765000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1838000.00",
                    "stockBasedCompensation": "2718000.00",
                    "otherNonCashItems": "100935000.00",
                    "freeCashFlow": "297421000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-06",
                    "currency_symbol": "USD",
                    "investments": "-152038000.00",
                    "changeToLiabilities": "340739000.00",
                    "totalCashflowsFromInvestingActivities": "-212408000.00",
                    "netBorrowings": "8511000.00",
                    "totalCashFromFinancingActivities": "5555000.00",
                    "changeToOperatingActivities": "-24523000.00",
                    "netIncome": "-184101000.00",
                    "changeInCash": "-1007000.00",
                    "beginPeriodCashFlow": "4829000.00",
                    "endPeriodCashFlow": "3822000.00",
                    "totalCashFromOperatingActivities": "205846000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "306208000.00",
                    "otherCashflowsFromInvestingActivities": "18867000.00",
                    "dividendsPaid": "1635000.00",
                    "changeToInventory": "-119806000.00",
                    "changeToAccountReceivables": "-397607000.00",
                    "salePurchaseOfStock": "-90000.00",
                    "otherCashflowsFromFinancingActivities": "-15798000.00",
                    "changeToNetincome": "227634000.00",
                    "capitalExpenditures": "142359000",
                    "changeReceivables": "-397607000.00",
                    "cashFlowsOtherOperating": "32779000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1007000.00",
                    "changeInWorkingCapital": "-136516000.00",
                    "stockBasedCompensation": "-1052000.00",
                    "otherNonCashItems": "221307000.00",
                    "freeCashFlow": "63487000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-03",
                    "currency_symbol": "USD",
                    "investments": "-81335000.00",
                    "changeToLiabilities": "172669000.00",
                    "totalCashflowsFromInvestingActivities": "-221493000.00",
                    "netBorrowings": "1261000000.00",
                    "totalCashFromFinancingActivities": "-100376000.00",
                    "changeToOperatingActivities": "57719000.00",
                    "netIncome": "-639187000.00",
                    "changeInCash": "-17875000.00",
                    "beginPeriodCashFlow": "22704000.00",
                    "endPeriodCashFlow": "4829000.00",
                    "totalCashFromOperatingActivities": "303994000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "331200000.00",
                    "otherCashflowsFromInvestingActivities": "46643000.00",
                    "dividendsPaid": "142128000.00",
                    "changeToInventory": "-92731000.00",
                    "changeToAccountReceivables": "-162031000.00",
                    "salePurchaseOfStock": "-182000.00",
                    "otherCashflowsFromFinancingActivities": "-165118000.00",
                    "changeToNetincome": "572578000.00",
                    "capitalExpenditures": "186801000",
                    "changeReceivables": "-162031000.00",
                    "cashFlowsOtherOperating": "121496000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17875000.00",
                    "changeInWorkingCapital": "10462000.00",
                    "stockBasedCompensation": "6727000.00",
                    "otherNonCashItems": "7180000.00",
                    "freeCashFlow": "117193000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-01",
                    "currency_symbol": "USD",
                    "investments": "-86702000.00",
                    "changeToLiabilities": "-440519000.00",
                    "totalCashflowsFromInvestingActivities": "-1737620000.00",
                    "netBorrowings": "4074000000.00",
                    "totalCashFromFinancingActivities": "978833000.00",
                    "changeToOperatingActivities": "-51181000.00",
                    "netIncome": "-398780000.00",
                    "changeInCash": "4132000.00",
                    "beginPeriodCashFlow": "18572000.00",
                    "endPeriodCashFlow": "22704000.00",
                    "totalCashFromOperatingActivities": "464055000.00",
                    "issuanceOfCapitalStock": "622391000.00",
                    "depreciation": "276848000.00",
                    "otherCashflowsFromInvestingActivities": "1268474000.00",
                    "dividendsPaid": "244400000.00",
                    "changeToInventory": "29779000.00",
                    "changeToAccountReceivables": "436349000.00",
                    "salePurchaseOfStock": "-266772000.00",
                    "otherCashflowsFromFinancingActivities": "-130279000.00",
                    "changeToNetincome": "456815000.00",
                    "capitalExpenditures": "555713000",
                    "changeReceivables": "436349000.00",
                    "cashFlowsOtherOperating": "21934000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-376361000.00",
                    "changeInWorkingCapital": "39690000.00",
                    "stockBasedCompensation": "26510000.00",
                    "otherNonCashItems": "254749000.00",
                    "freeCashFlow": "-91658000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-30",
                    "currency_symbol": "USD",
                    "investments": "-18405000.00",
                    "changeToLiabilities": "91079000.00",
                    "totalCashflowsFromInvestingActivities": "453473000.00",
                    "netBorrowings": "-537594000.00",
                    "totalCashFromFinancingActivities": "-794245000.00",
                    "changeToOperatingActivities": "31688000.00",
                    "netIncome": "339395000.00",
                    "changeInCash": "-3522000.00",
                    "beginPeriodCashFlow": "22094000.00",
                    "endPeriodCashFlow": "18572000.00",
                    "totalCashFromOperatingActivities": "337250000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "221674000.00",
                    "otherCashflowsFromInvestingActivities": "865821000.00",
                    "dividendsPaid": "236633000.00",
                    "changeToInventory": "-10093000.00",
                    "changeToAccountReceivables": "-185717000.00",
                    "salePurchaseOfStock": "-297000.00",
                    "otherCashflowsFromFinancingActivities": "-19721000.00",
                    "changeToNetincome": "-280807000.00",
                    "capitalExpenditures": "455586000",
                    "changeReceivables": "-144209000.00",
                    "cashFlowsOtherOperating": "51228000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3522000.00",
                    "changeInWorkingCapital": "-76383000.00",
                    "stockBasedCompensation": "41367000.00",
                    "otherNonCashItems": "-405030000.00",
                    "freeCashFlow": "-118336000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-30",
                    "currency_symbol": "USD",
                    "investments": "100654000.00",
                    "changeToLiabilities": "171543000.00",
                    "totalCashflowsFromInvestingActivities": "270582000.00",
                    "netBorrowings": "-339112000.00",
                    "totalCashFromFinancingActivities": "-394281000.00",
                    "changeToOperatingActivities": "-38858000.00",
                    "netIncome": "-69605000.00",
                    "changeInCash": "14268000.00",
                    "beginPeriodCashFlow": "7826000.00",
                    "endPeriodCashFlow": "22094000.00",
                    "totalCashFromOperatingActivities": "137967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225738000.00",
                    "otherCashflowsFromInvestingActivities": "23093000.00",
                    "dividendsPaid": "225067000.00",
                    "changeToInventory": "-7649000.00",
                    "changeToAccountReceivables": "-272990000.00",
                    "salePurchaseOfStock": "-15817000.00",
                    "otherCashflowsFromFinancingActivities": "179179000.00",
                    "changeToNetincome": "46654000.00",
                    "capitalExpenditures": "133761000",
                    "changeReceivables": "-296851000.00",
                    "cashFlowsOtherOperating": "24179000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13943000.00",
                    "changeInWorkingCapital": "-122024000.00",
                    "stockBasedCompensation": "35241000.00",
                    "otherNonCashItems": "-156821000.00",
                    "freeCashFlow": "4206000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-26",
                    "currency_symbol": "USD",
                    "investments": "-32400000.00",
                    "changeToLiabilities": "-9656000.00",
                    "totalCashflowsFromInvestingActivities": "-363126000.00",
                    "netBorrowings": "61963000.00",
                    "totalCashFromFinancingActivities": "371454000.00",
                    "changeToOperatingActivities": "-50611000.00",
                    "netIncome": "143874000.00",
                    "changeInCash": "-15912000.00",
                    "beginPeriodCashFlow": "28176000.00",
                    "endPeriodCashFlow": "12264000.00",
                    "totalCashFromOperatingActivities": "-26824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237795000.00",
                    "otherCashflowsFromInvestingActivities": "19062000.00",
                    "dividendsPaid": "181294000.00",
                    "changeToInventory": "-192190000.00",
                    "changeToAccountReceivables": "-269425000.00",
                    "salePurchaseOfStock": "3135024000.00",
                    "otherCashflowsFromFinancingActivities": "166745000.00",
                    "changeToNetincome": "-119451000.00",
                    "capitalExpenditures": "363871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-87196000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15912000.00",
                    "changeInWorkingCapital": "-285397000.00",
                    "stockBasedCompensation": "53102000.00",
                    "otherNonCashItems": "-21241000.00",
                    "freeCashFlow": "-390695000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-31",
                    "currency_symbol": "USD",
                    "investments": "95902000.00",
                    "changeToLiabilities": "-466184000.00",
                    "totalCashflowsFromInvestingActivities": "-445327000.00",
                    "netBorrowings": "2602500000.00",
                    "totalCashFromFinancingActivities": "80705000.00",
                    "changeToOperatingActivities": "-10096000.00",
                    "netIncome": "-187097000.00",
                    "changeInCash": "-13127000.00",
                    "beginPeriodCashFlow": "41303000.00",
                    "endPeriodCashFlow": "28176000.00",
                    "totalCashFromOperatingActivities": "351495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "249211000.00",
                    "otherCashflowsFromInvestingActivities": "-648041000.00",
                    "dividendsPaid": "322007000.00",
                    "changeToInventory": "74686000.00",
                    "changeToAccountReceivables": "505540000.00",
                    "salePurchaseOfStock": "-17680000.00",
                    "otherCashflowsFromFinancingActivities": "-53823000.00",
                    "changeToNetincome": "247440000.00",
                    "capitalExpenditures": "661885000",
                    "changeReceivables": "505540000.00",
                    "cashFlowsOtherOperating": "-72101000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13127000.00",
                    "changeInWorkingCapital": "124614000.00",
                    "stockBasedCompensation": "51565000.00",
                    "otherNonCashItems": "-82720000.00",
                    "freeCashFlow": "-310390000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-01",
                    "currency_symbol": "USD",
                    "investments": "-152517000.00",
                    "changeToLiabilities": "-87345000.00",
                    "totalCashflowsFromInvestingActivities": "-1366221000.00",
                    "netBorrowings": "3764500000.00",
                    "totalCashFromFinancingActivities": "1134690000.00",
                    "changeToOperatingActivities": "-76108000.00",
                    "netIncome": "29884000.00",
                    "changeInCash": "30863000.00",
                    "beginPeriodCashFlow": "10440000.00",
                    "endPeriodCashFlow": "41303000.00",
                    "totalCashFromOperatingActivities": "262394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "210475000.00",
                    "otherCashflowsFromInvestingActivities": "-247541000.00",
                    "dividendsPaid": "242595000.00",
                    "changeToInventory": "243292000.00",
                    "changeToAccountReceivables": "41662000.00",
                    "salePurchaseOfStock": "4165323000.00",
                    "otherCashflowsFromFinancingActivities": "-41652000.00",
                    "changeToNetincome": "-182253000.00",
                    "capitalExpenditures": "24218000",
                    "changeReceivables": "41662000.00",
                    "cashFlowsOtherOperating": "36563000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30863000.00",
                    "changeInWorkingCapital": "163104000.00",
                    "stockBasedCompensation": "32767000.00",
                    "otherNonCashItems": "127000.00",
                    "freeCashFlow": "238176000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-30",
                    "currency_symbol": "USD",
                    "investments": "-47471000.00",
                    "changeToLiabilities": "-143036000.00",
                    "totalCashflowsFromInvestingActivities": "-1455373000.00",
                    "netBorrowings": "2545500000.00",
                    "totalCashFromFinancingActivities": "1369016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48758000.00",
                    "changeInCash": "-1121000.00",
                    "beginPeriodCashFlow": "11561000.00",
                    "endPeriodCashFlow": "10440000.00",
                    "totalCashFromOperatingActivities": "85236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132653000.00",
                    "otherCashflowsFromInvestingActivities": "-139092000.00",
                    "dividendsPaid": "145930000.00",
                    "changeToInventory": "-73321000.00",
                    "changeToAccountReceivables": "39390000.00",
                    "salePurchaseOfStock": "2999205000.00",
                    "otherCashflowsFromFinancingActivities": "-167700000.00",
                    "changeToNetincome": "63790000.00",
                    "capitalExpenditures": "165148000",
                    "changeReceivables": "39390000.00",
                    "cashFlowsOtherOperating": "65760000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1121000.00",
                    "changeInWorkingCapital": "-158067000.00",
                    "stockBasedCompensation": "14054000.00",
                    "otherNonCashItems": "312000.00",
                    "freeCashFlow": "-79912000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-14",
                    "currency_symbol": "USD",
                    "investments": "11579000.00",
                    "changeToLiabilities": "-57612000.00",
                    "totalCashflowsFromInvestingActivities": "-546218000.00",
                    "netBorrowings": "489127000.00",
                    "totalCashFromFinancingActivities": "417716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48190000.00",
                    "changeInCash": "3729000.00",
                    "beginPeriodCashFlow": "7832000.00",
                    "endPeriodCashFlow": "11561000.00",
                    "totalCashFromOperatingActivities": "132231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77513000.00",
                    "otherCashflowsFromInvestingActivities": "-67395000.00",
                    "dividendsPaid": "71682000.00",
                    "changeToInventory": "18433000.00",
                    "changeToAccountReceivables": "2430000.00",
                    "salePurchaseOfStock": "-642000.00",
                    "otherCashflowsFromFinancingActivities": "-429000.00",
                    "changeToNetincome": "20692000.00",
                    "capitalExpenditures": "72475000",
                    "changeReceivables": "2430000.00",
                    "cashFlowsOtherOperating": "70775000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3729000.00",
                    "changeInWorkingCapital": "-14164000.00",
                    "stockBasedCompensation": "8670000.00",
                    "otherNonCashItems": "375000.00",
                    "freeCashFlow": "59756000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-296897000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "198063000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7864000.00",
                    "changeInCash": "-8505000.00",
                    "beginPeriodCashFlow": "16337000.00",
                    "endPeriodCashFlow": "7832000.00",
                    "totalCashFromOperatingActivities": "90329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17188000.00",
                    "otherCashflowsFromInvestingActivities": "346000.00",
                    "dividendsPaid": "19060000.00",
                    "changeToInventory": "30268000.00",
                    "changeToAccountReceivables": "-20179000.00",
                    "salePurchaseOfStock": "-3418000.00",
                    "otherCashflowsFromFinancingActivities": "-1940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69870000.00",
                    "stockBasedCompensation": "-4996000.00",
                    "otherNonCashItems": "79000.00",
                    "freeCashFlow": "82785000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "333000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10161000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2560000.00",
                    "changeInCash": "-20255000.00",
                    "beginPeriodCashFlow": "24238000.00",
                    "endPeriodCashFlow": "3983000.00",
                    "totalCashFromOperatingActivities": "-30749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1825000.00",
                    "otherCashflowsFromInvestingActivities": "456000.00",
                    "dividendsPaid": "7000000.00",
                    "changeToInventory": "-59598000.00",
                    "changeToAccountReceivables": "203000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "9111000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63136000.00",
                    "stockBasedCompensation": "63136000.00",
                    "otherNonCashItems": "-28597000.00",
                    "freeCashFlow": "-30749000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4347000.00",
                    "totalCashflowsFromInvestingActivities": "-2833000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8043000.00",
                    "changeInCash": "3271000.00",
                    "beginPeriodCashFlow": "20967000.00",
                    "endPeriodCashFlow": "24238000.00",
                    "totalCashFromOperatingActivities": "7480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3752000.00",
                    "otherCashflowsFromInvestingActivities": "862000.00",
                    "dividendsPaid": "132000.00",
                    "changeToInventory": "8040000.00",
                    "changeToAccountReceivables": "-10613000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1556000.00",
                    "stockBasedCompensation": "-939000.00",
                    "otherNonCashItems": "-4010000.00",
                    "freeCashFlow": "6898000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3281000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4869000.00",
                    "changeInCash": "12434000.00",
                    "beginPeriodCashFlow": "8533000.00",
                    "endPeriodCashFlow": "20967000.00",
                    "totalCashFromOperatingActivities": "22459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3290000.00",
                    "otherCashflowsFromInvestingActivities": "828000.00",
                    "dividendsPaid": "189000.00",
                    "changeToInventory": "-188000.00",
                    "changeToAccountReceivables": "15141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5861000.00",
                    "stockBasedCompensation": "97000.00",
                    "otherNonCashItems": "5173000.00",
                    "freeCashFlow": "21882000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-286688000.00",
                    "minorityInterest": "-863000.00",
                    "netIncome": "-325564000.00",
                    "sellingGeneralAdministrative": "318671000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190040000.00",
                    "reconciledDepreciation": "66273000.00",
                    "ebit": "89985000.00",
                    "ebitda": "157360000.00",
                    "depreciationAndAmortization": "67375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83617000.00",
                    "otherOperatingExpenses": "865893000.00",
                    "interestExpense": "62855000.00",
                    "taxProvision": "86000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-64812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "949510000.00",
                    "totalOperatingExpenses": "106423000.00",
                    "costOfRevenue": "759470000.00",
                    "totalOtherIncomeExpenseNet": "-370305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-286774000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48075000.00",
                    "minorityInterest": "-1010000.00",
                    "netIncome": "47179000.00",
                    "sellingGeneralAdministrative": "15608000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194748000.00",
                    "reconciledDepreciation": "71876000.00",
                    "ebit": "110962000.00",
                    "ebitda": "174450000.00",
                    "depreciationAndAmortization": "63488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109144000.00",
                    "otherOperatingExpenses": "800672000.00",
                    "interestExpense": "62887000.00",
                    "taxProvision": "-119000.00",
                    "interestIncome": "199000.00",
                    "netInterestIncome": "-64036000.00",
                    "extraordinaryItems": "-5000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-119000.00",
                    "totalRevenue": "909816000.00",
                    "totalOperatingExpenses": "85604000.00",
                    "costOfRevenue": "715068000.00",
                    "totalOtherIncomeExpenseNet": "-61069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48194000.00",
                    "netIncomeApplicableToCommonShares": "11967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29751000.00",
                    "minorityInterest": "-537000.00",
                    "netIncome": "29284000.00",
                    "sellingGeneralAdministrative": "14729000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "189663000.00",
                    "reconciledDepreciation": "63994000.00",
                    "ebit": "91631000.00",
                    "ebitda": "155625000.00",
                    "depreciationAndAmortization": "63994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94251000.00",
                    "otherOperatingExpenses": "580426000.00",
                    "interestExpense": "64222000.00",
                    "taxProvision": "-61000.00",
                    "interestIncome": "63562000.00",
                    "netInterestIncome": "-65013000.00",
                    "extraordinaryItems": "9000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-61000.00",
                    "totalRevenue": "674677000.00",
                    "totalOperatingExpenses": "95412000.00",
                    "costOfRevenue": "485014000.00",
                    "totalOtherIncomeExpenseNet": "-64500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29812000.00",
                    "netIncomeApplicableToCommonShares": "3146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30083000.00",
                    "minorityInterest": "-722000.00",
                    "netIncome": "68922000.00",
                    "sellingGeneralAdministrative": "13740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172759000.00",
                    "reconciledDepreciation": "66585000.00",
                    "ebit": "91884000.00",
                    "ebitda": "158469000.00",
                    "depreciationAndAmortization": "66585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97450000.00",
                    "otherOperatingExpenses": "524706000.00",
                    "interestExpense": "64222000.00",
                    "taxProvision": "-182000.00",
                    "interestIncome": "64209000.00",
                    "netInterestIncome": "-64921000.00",
                    "extraordinaryItems": "39379000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-182000.00",
                    "totalRevenue": "622156000.00",
                    "totalOperatingExpenses": "75309000.00",
                    "costOfRevenue": "449397000.00",
                    "totalOtherIncomeExpenseNet": "-67367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30265000.00",
                    "netIncomeApplicableToCommonShares": "5316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16166000.00",
                    "minorityInterest": "-998000.00",
                    "netIncome": "13724000.00",
                    "sellingGeneralAdministrative": "13339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198080000.00",
                    "reconciledDepreciation": "76460000.00",
                    "ebit": "86267000.00",
                    "ebitda": "150832000.00",
                    "depreciationAndAmortization": "64565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108946000.00",
                    "otherOperatingExpenses": "862120000.00",
                    "interestExpense": "67694000.00",
                    "taxProvision": "-94000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-67401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "971066000.00",
                    "totalOperatingExpenses": "89134000.00",
                    "costOfRevenue": "772986000.00",
                    "totalOtherIncomeExpenseNet": "-92780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36548000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14302000.00",
                    "minorityInterest": "-1068000.00",
                    "netIncome": "13507000.00",
                    "sellingGeneralAdministrative": "15061000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172827000.00",
                    "reconciledDepreciation": "66469000.00",
                    "ebit": "81996000.00",
                    "ebitda": "148465000.00",
                    "depreciationAndAmortization": "66469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75497000.00",
                    "otherOperatingExpenses": "1473576000.00",
                    "interestExpense": "67694000.00",
                    "taxProvision": "-273000.00",
                    "interestIncome": "60590000.00",
                    "netInterestIncome": "-70750000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-273000.00",
                    "totalRevenue": "1549073000.00",
                    "totalOperatingExpenses": "97330000.00",
                    "costOfRevenue": "1376246000.00",
                    "totalOtherIncomeExpenseNet": "-61195000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14575000.00",
                    "netIncomeApplicableToCommonShares": "-15412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3669000.00",
                    "minorityInterest": "-937000.00",
                    "netIncome": "2454000.00",
                    "sellingGeneralAdministrative": "12179000.00",
                    "sellingAndMarketingExpenses": "78132000.00",
                    "grossProfit": "169549000.00",
                    "reconciledDepreciation": "62033000.00",
                    "ebit": "72168000.00",
                    "ebitda": "134321000.00",
                    "depreciationAndAmortization": "62153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77729000.00",
                    "otherOperatingExpenses": "1274946000.00",
                    "interestExpense": "68499000.00",
                    "taxProvision": "278000.00",
                    "interestIncome": "74892000.00",
                    "netInterestIncome": "-71428000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "278000.00",
                    "totalRevenue": "1352675000.00",
                    "totalOperatingExpenses": "91820000.00",
                    "costOfRevenue": "1183126000.00",
                    "totalOtherIncomeExpenseNet": "-74060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3391000.00",
                    "netIncomeApplicableToCommonShares": "-28270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12804000.00",
                    "minorityInterest": "-792000.00",
                    "netIncome": "9683000.00",
                    "sellingGeneralAdministrative": "14964000.00",
                    "sellingAndMarketingExpenses": "72533000.00",
                    "grossProfit": "157765000.00",
                    "reconciledDepreciation": "62284000.00",
                    "ebit": "80030000.00",
                    "ebitda": "142194000.00",
                    "depreciationAndAmortization": "62164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82079000.00",
                    "otherOperatingExpenses": "677155000.00",
                    "interestExpense": "67226000.00",
                    "taxProvision": "-4796000.00",
                    "interestIncome": "68493000.00",
                    "netInterestIncome": "-70072000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4799000.00",
                    "totalRevenue": "759234000.00",
                    "totalOperatingExpenses": "75686000.00",
                    "costOfRevenue": "601469000.00",
                    "totalOtherIncomeExpenseNet": "-69275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10475000.00",
                    "netIncomeApplicableToCommonShares": "-19112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14302000.00",
                    "minorityInterest": "-27000.00",
                    "netIncome": "13507000.00",
                    "sellingGeneralAdministrative": "15061000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172827000.00",
                    "reconciledDepreciation": "82434000.00",
                    "ebit": "81996000.00",
                    "ebitda": "148465000.00",
                    "depreciationAndAmortization": "66469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75497000.00",
                    "otherOperatingExpenses": "1473576000.00",
                    "interestExpense": "95684000.00",
                    "taxProvision": "1769000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-95068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-273000.00",
                    "totalRevenue": "1549073000.00",
                    "totalOperatingExpenses": "97330000.00",
                    "costOfRevenue": "1376246000.00",
                    "totalOtherIncomeExpenseNet": "-61195000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-236739000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3669000.00",
                    "minorityInterest": "-85000.00",
                    "netIncome": "2454000.00",
                    "sellingGeneralAdministrative": "12179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169549000.00",
                    "reconciledDepreciation": "65662000.00",
                    "ebit": "72168000.00",
                    "ebitda": "134321000.00",
                    "depreciationAndAmortization": "62153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77729000.00",
                    "otherOperatingExpenses": "1274946000.00",
                    "interestExpense": "57221000.00",
                    "taxProvision": "154000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57221000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "278000.00",
                    "totalRevenue": "1352675000.00",
                    "totalOperatingExpenses": "91820000.00",
                    "costOfRevenue": "1183126000.00",
                    "totalOtherIncomeExpenseNet": "-74060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45767000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12804000.00",
                    "minorityInterest": "-257000.00",
                    "netIncome": "9683000.00",
                    "sellingGeneralAdministrative": "14964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157765000.00",
                    "reconciledDepreciation": "65591000.00",
                    "ebit": "80030000.00",
                    "ebitda": "142194000.00",
                    "depreciationAndAmortization": "62164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82079000.00",
                    "otherOperatingExpenses": "677155000.00",
                    "interestExpense": "58627000.00",
                    "taxProvision": "342000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-58627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4799000.00",
                    "totalRevenue": "759234000.00",
                    "totalOperatingExpenses": "75686000.00",
                    "costOfRevenue": "601469000.00",
                    "totalOtherIncomeExpenseNet": "-69275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28285000.00",
                    "netIncomeApplicableToCommonShares": "-6709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19703000.00",
                    "minorityInterest": "262000.00",
                    "netIncome": "19301000.00",
                    "sellingGeneralAdministrative": "20291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167796000.00",
                    "reconciledDepreciation": "69044000.00",
                    "ebit": "75121000.00",
                    "ebitda": "144165000.00",
                    "depreciationAndAmortization": "69044000.00",
                    "nonOperatingIncomeNetOther": "7205000.00",
                    "operatingIncome": "72020000.00",
                    "otherOperatingExpenses": "1544084000.00",
                    "interestExpense": "59522000.00",
                    "taxProvision": "140000.00",
                    "interestIncome": "58017000.00",
                    "netInterestIncome": "-59522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "140000.00",
                    "totalRevenue": "1616104000.00",
                    "totalOperatingExpenses": "95776000.00",
                    "costOfRevenue": "1448308000.00",
                    "totalOtherIncomeExpenseNet": "-52317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19563000.00",
                    "netIncomeApplicableToCommonShares": "19301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33045000.00",
                    "minorityInterest": "-316000.00",
                    "netIncome": "-33519000.00",
                    "sellingGeneralAdministrative": "21217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208793000.00",
                    "reconciledDepreciation": "86569000.00",
                    "ebit": "14135000.00",
                    "ebitda": "100704000.00",
                    "depreciationAndAmortization": "86569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30460000.00",
                    "otherOperatingExpenses": "2018374000.00",
                    "interestExpense": "47180000.00",
                    "taxProvision": "158000.00",
                    "interestIncome": "61589000.00",
                    "netInterestIncome": "-63917000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158000.00",
                    "totalRevenue": "2048833999.00",
                    "totalOperatingExpenses": "178333000.00",
                    "costOfRevenue": "1840041000.00",
                    "totalOtherIncomeExpenseNet": "-63505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33203000.00",
                    "netIncomeApplicableToCommonShares": "-67661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58730000.00",
                    "minorityInterest": "448000.00",
                    "netIncome": "58534000.00",
                    "sellingGeneralAdministrative": "17216000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209545000.00",
                    "reconciledDepreciation": "69395000.00",
                    "ebit": "130489000.00",
                    "ebitda": "199884000.00",
                    "depreciationAndAmortization": "69395000.00",
                    "nonOperatingIncomeNetOther": "31980000.00",
                    "operatingIncome": "102670000.00",
                    "otherOperatingExpenses": "2036570000.00",
                    "interestExpense": "75920000.00",
                    "taxProvision": "-252000.00",
                    "interestIncome": "73504000.00",
                    "netInterestIncome": "-75920000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-252000.00",
                    "totalRevenue": "2139239999.00",
                    "totalOperatingExpenses": "106875000.00",
                    "costOfRevenue": "1929695000.00",
                    "totalOtherIncomeExpenseNet": "-43940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58982000.00",
                    "netIncomeApplicableToCommonShares": "26007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4144000.00",
                    "minorityInterest": "97000.00",
                    "netIncome": "3510000.00",
                    "sellingGeneralAdministrative": "16628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177209000.00",
                    "reconciledDepreciation": "63947000.00",
                    "ebit": "68247000.00",
                    "ebitda": "136434000.00",
                    "depreciationAndAmortization": "68187000.00",
                    "nonOperatingIncomeNetOther": "3671000.00",
                    "operatingIncome": "68770000.00",
                    "otherOperatingExpenses": "1940677000.00",
                    "interestExpense": "68297000.00",
                    "taxProvision": "537000.00",
                    "interestIncome": "65894000.00",
                    "netInterestIncome": "-68297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "537000.00",
                    "totalRevenue": "2009447000.00",
                    "totalOperatingExpenses": "108439000.00",
                    "costOfRevenue": "1832238000.00",
                    "totalOtherIncomeExpenseNet": "-64626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3607000.00",
                    "netIncomeApplicableToCommonShares": "3510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22934000.00",
                    "minorityInterest": "245000.00",
                    "netIncome": "22861000.00",
                    "sellingGeneralAdministrative": "16757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175712000.00",
                    "reconciledDepreciation": "70968000.00",
                    "ebit": "86067000.00",
                    "ebitda": "152795000.00",
                    "depreciationAndAmortization": "66728000.00",
                    "nonOperatingIncomeNetOther": "2982000.00",
                    "operatingIncome": "87263000.00",
                    "otherOperatingExpenses": "2410120000.00",
                    "interestExpense": "67311000.00",
                    "taxProvision": "-172000.00",
                    "interestIncome": "65474000.00",
                    "netInterestIncome": "-67311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-172000.00",
                    "totalRevenue": "2497383000.00",
                    "totalOperatingExpenses": "88449000.00",
                    "costOfRevenue": "2321671000.00",
                    "totalOtherIncomeExpenseNet": "-64329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23106000.00",
                    "netIncomeApplicableToCommonShares": "22861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27619000.00",
                    "minorityInterest": "-50000.00",
                    "netIncome": "-29360000.00",
                    "sellingGeneralAdministrative": "17397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128067000.00",
                    "reconciledDepreciation": "70851000.00",
                    "ebit": "23057000.00",
                    "ebitda": "93908000.00",
                    "depreciationAndAmortization": "70851000.00",
                    "nonOperatingIncomeNetOther": "1568000.00",
                    "operatingIncome": "38449000.00",
                    "otherOperatingExpenses": "2494798000.00",
                    "interestExpense": "67636000.00",
                    "taxProvision": "1791000.00",
                    "interestIncome": "65880000.00",
                    "netInterestIncome": "-67636000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1791000.00",
                    "totalRevenue": "2533247000.00",
                    "totalOperatingExpenses": "89618000.00",
                    "costOfRevenue": "2405180000.00",
                    "totalOtherIncomeExpenseNet": "-66068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29410000.00",
                    "netIncomeApplicableToCommonShares": "-29360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19117000.00",
                    "minorityInterest": "-63000.00",
                    "netIncome": "-18919000.00",
                    "sellingGeneralAdministrative": "18925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153075000.00",
                    "reconciledDepreciation": "72933000.00",
                    "ebit": "44940000.00",
                    "ebitda": "113489000.00",
                    "depreciationAndAmortization": "68549000.00",
                    "nonOperatingIncomeNetOther": "152000.00",
                    "operatingIncome": "49110000.00",
                    "otherOperatingExpenses": "2122766000.00",
                    "interestExpense": "68379000.00",
                    "taxProvision": "-135000.00",
                    "interestIncome": "66977000.00",
                    "netInterestIncome": "-68379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-135000.00",
                    "totalRevenue": "2171876000.00",
                    "totalOperatingExpenses": "103965000.00",
                    "costOfRevenue": "2018801000.00",
                    "totalOtherIncomeExpenseNet": "-68227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18982000.00",
                    "netIncomeApplicableToCommonShares": "-18919000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1442000.00",
                    "minorityInterest": "330000.00",
                    "netIncome": "-1537000.00",
                    "sellingGeneralAdministrative": "11450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158981000.00",
                    "reconciledDepreciation": "74443000.00",
                    "ebit": "62305000.00",
                    "ebitda": "128133000.00",
                    "depreciationAndAmortization": "65828000.00",
                    "nonOperatingIncomeNetOther": "2235000.00",
                    "operatingIncome": "64818000.00",
                    "otherOperatingExpenses": "1689319000.00",
                    "interestExpense": "68495000.00",
                    "taxProvision": "-235000.00",
                    "interestIncome": "66368000.00",
                    "netInterestIncome": "-68495000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-235000.00",
                    "totalRevenue": "1754137000.00",
                    "totalOperatingExpenses": "94163000.00",
                    "costOfRevenue": "1595156000.00",
                    "totalOtherIncomeExpenseNet": "-66260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1207000.00",
                    "netIncomeApplicableToCommonShares": "-1537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-134952000.00",
                    "minorityInterest": "447000.00",
                    "netIncome": "-134940000.00",
                    "sellingGeneralAdministrative": "15774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79760000.00",
                    "reconciledDepreciation": "87981000.00",
                    "ebit": "-71566000.00",
                    "ebitda": "16415000.00",
                    "depreciationAndAmortization": "87981000.00",
                    "nonOperatingIncomeNetOther": "-99743000.00",
                    "operatingIncome": "-69334000.00",
                    "otherOperatingExpenses": "1557989000.00",
                    "interestExpense": "67130000.00",
                    "taxProvision": "-450000.00",
                    "interestIncome": "66236000.00",
                    "netInterestIncome": "-67130000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-450000.00",
                    "totalRevenue": "1488655000.00",
                    "totalOperatingExpenses": "149094000.00",
                    "costOfRevenue": "1408895000.00",
                    "totalOtherIncomeExpenseNet": "-65618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-229217000.00",
                    "netIncomeApplicableToCommonShares": "-229687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-230371000.00",
                    "minorityInterest": "447000.00",
                    "netIncome": "-229687000.00",
                    "sellingGeneralAdministrative": "19791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111853000.00",
                    "reconciledDepreciation": "71146000.00",
                    "ebit": "-169720000.00",
                    "ebitda": "-98574000.00",
                    "depreciationAndAmortization": "71146000.00",
                    "nonOperatingIncomeNetOther": "-99743000.00",
                    "operatingIncome": "-69977000.00",
                    "otherOperatingExpenses": "1822408000.00",
                    "interestExpense": "60651000.00",
                    "taxProvision": "-1154000.00",
                    "interestIncome": "58962000.00",
                    "netInterestIncome": "-60651000.00",
                    "extraordinaryItems": "-23000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1154000.00",
                    "totalRevenue": "1752431000.00",
                    "totalOperatingExpenses": "181830000.00",
                    "costOfRevenue": "1640578000.00",
                    "totalOtherIncomeExpenseNet": "-160394000.00",
                    "discontinuedOperations": "-23000.00",
                    "netIncomeFromContinuingOps": "-229217000.00",
                    "netIncomeApplicableToCommonShares": "-229687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-381585000.00",
                    "minorityInterest": "-34000.00",
                    "netIncome": "-380496000.00",
                    "sellingGeneralAdministrative": "16044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104940000.00",
                    "reconciledDepreciation": "81548000.00",
                    "ebit": "-334333000.00",
                    "ebitda": "-252785000.00",
                    "depreciationAndAmortization": "81548000.00",
                    "nonOperatingIncomeNetOther": "11974000.00",
                    "operatingIncome": "-346307000.00",
                    "otherOperatingExpenses": "1808326000.00",
                    "interestExpense": "47252000.00",
                    "taxProvision": "-1162000.00",
                    "interestIncome": "45313000.00",
                    "netInterestIncome": "-47252000.00",
                    "extraordinaryItems": "-107000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1162000.00",
                    "totalRevenue": "1462019000.00",
                    "totalOperatingExpenses": "451247000.00",
                    "costOfRevenue": "1357079000.00",
                    "totalOtherIncomeExpenseNet": "-35278000.00",
                    "discontinuedOperations": "-107000.00",
                    "netIncomeFromContinuingOps": "-380423000.00",
                    "netIncomeApplicableToCommonShares": "-380496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5214000.00",
                    "minorityInterest": "168000.00",
                    "netIncome": "5667000.00",
                    "sellingGeneralAdministrative": "17475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115799000.00",
                    "reconciledDepreciation": "90826000.00",
                    "ebit": "52149000.00",
                    "ebitda": "142975000.00",
                    "depreciationAndAmortization": "90826000.00",
                    "nonOperatingIncomeNetOther": "15833000.00",
                    "operatingIncome": "36316000.00",
                    "otherOperatingExpenses": "1131842000.00",
                    "interestExpense": "46935000.00",
                    "taxProvision": "-774000.00",
                    "interestIncome": "44874000.00",
                    "netInterestIncome": "-46935000.00",
                    "extraordinaryItems": "-153000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-774000.00",
                    "totalRevenue": "1168158000.00",
                    "totalOperatingExpenses": "79483000.00",
                    "costOfRevenue": "1052359000.00",
                    "totalOtherIncomeExpenseNet": "-31102000.00",
                    "discontinuedOperations": "-153000.00",
                    "netIncomeFromContinuingOps": "5988000.00",
                    "netIncomeApplicableToCommonShares": "5667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34067000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "-35303000.00",
                    "sellingGeneralAdministrative": "17158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83382000.00",
                    "reconciledDepreciation": "87680000.00",
                    "ebit": "9894000.00",
                    "ebitda": "97574000.00",
                    "depreciationAndAmortization": "87680000.00",
                    "nonOperatingIncomeNetOther": "20679000.00",
                    "operatingIncome": "-10785000.00",
                    "otherOperatingExpenses": "855200000.00",
                    "interestExpense": "43961000.00",
                    "taxProvision": "-301000.00",
                    "interestIncome": "42140000.00",
                    "netInterestIncome": "-43961000.00",
                    "extraordinaryItems": "-1486000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-301000.00",
                    "totalRevenue": "844415000.00",
                    "totalOperatingExpenses": "94167000.00",
                    "costOfRevenue": "761033000.00",
                    "totalOtherIncomeExpenseNet": "-23282000.00",
                    "discontinuedOperations": "-1486000.00",
                    "netIncomeFromContinuingOps": "-33766000.00",
                    "netIncomeApplicableToCommonShares": "-35303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-223660000.00",
                    "minorityInterest": "1210000.00",
                    "netIncome": "-247234000.00",
                    "sellingGeneralAdministrative": "20264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216747000.00",
                    "reconciledDepreciation": "78235000.00",
                    "ebit": "-174290000.00",
                    "ebitda": "-96055000.00",
                    "depreciationAndAmortization": "78235000.00",
                    "nonOperatingIncomeNetOther": "1014000.00",
                    "operatingIncome": "-177362000.00",
                    "otherOperatingExpenses": "1858606000.00",
                    "interestExpense": "49370000.00",
                    "taxProvision": "-651000.00",
                    "interestIncome": "118000.00",
                    "netInterestIncome": "-49252000.00",
                    "extraordinaryItems": "-25435000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-651000.00",
                    "totalRevenue": "1681244000.00",
                    "totalOperatingExpenses": "394109000.00",
                    "costOfRevenue": "1464497000.00",
                    "totalOtherIncomeExpenseNet": "-46298000.00",
                    "discontinuedOperations": "-25435000.00",
                    "netIncomeFromContinuingOps": "-238348000.00",
                    "netIncomeApplicableToCommonShares": "-247234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49783000.00",
                    "minorityInterest": "166000.00",
                    "netIncome": "43157000.00",
                    "sellingGeneralAdministrative": "29150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217331000.00",
                    "reconciledDepreciation": "76916000.00",
                    "ebit": "96703000.00",
                    "ebitda": "173619000.00",
                    "depreciationAndAmortization": "76916000.00",
                    "nonOperatingIncomeNetOther": "534000.00",
                    "operatingIncome": "96395000.00",
                    "otherOperatingExpenses": "2130134000.00",
                    "interestExpense": "46920000.00",
                    "taxProvision": "677000.00",
                    "interestIncome": "195000.00",
                    "netInterestIncome": "-46725000.00",
                    "extraordinaryItems": "-6115000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "677000.00",
                    "totalRevenue": "2226529000.00",
                    "totalOperatingExpenses": "120936000.00",
                    "costOfRevenue": "2009198000.00",
                    "totalOtherIncomeExpenseNet": "-46612000.00",
                    "discontinuedOperations": "-6115000.00",
                    "netIncomeFromContinuingOps": "49106000.00",
                    "netIncomeApplicableToCommonShares": "43157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1298000.00",
                    "minorityInterest": "129000.00",
                    "netIncome": "-201237000.00",
                    "sellingGeneralAdministrative": "43908000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168847000.00",
                    "reconciledDepreciation": "63842000.00",
                    "ebit": "30033000.00",
                    "ebitda": "95613000.00",
                    "depreciationAndAmortization": "65580000.00",
                    "nonOperatingIncomeNetOther": "-265000.00",
                    "operatingIncome": "46395000.00",
                    "otherOperatingExpenses": "4239830000.00",
                    "interestExpense": "45016000.00",
                    "taxProvision": "640000.00",
                    "interestIncome": "192000.00",
                    "netInterestIncome": "-44824000.00",
                    "extraordinaryItems": "-186685000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "640000.00",
                    "totalRevenue": "4289336000.00",
                    "totalOperatingExpenses": "119341000.00",
                    "costOfRevenue": "4120489000.00",
                    "totalOtherIncomeExpenseNet": "-28817000.00",
                    "discontinuedOperations": "-6115000.00",
                    "netIncomeFromContinuingOps": "658000.00",
                    "netIncomeApplicableToCommonShares": "-201237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7728000.00",
                    "minorityInterest": "268000.00",
                    "netIncome": "8307000.00",
                    "sellingGeneralAdministrative": "20363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130216000.00",
                    "reconciledDepreciation": "57855000.00",
                    "ebit": "48538000.00",
                    "ebitda": "104655000.00",
                    "depreciationAndAmortization": "56117000.00",
                    "nonOperatingIncomeNetOther": "8000.00",
                    "operatingIncome": "46553000.00",
                    "otherOperatingExpenses": "6592305000.00",
                    "interestExpense": "39877000.00",
                    "taxProvision": "-311000.00",
                    "interestIncome": "1078000.00",
                    "netInterestIncome": "-38830000.00",
                    "extraordinaryItems": "10361000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-311000.00",
                    "totalRevenue": "6637891000.00",
                    "totalOperatingExpenses": "84630000.00",
                    "costOfRevenue": "6507675000.00",
                    "totalOtherIncomeExpenseNet": "-39792000.00",
                    "discontinuedOperations": "10361000.00",
                    "netIncomeFromContinuingOps": "8039000.00",
                    "netIncomeApplicableToCommonShares": "8307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43424000.00",
                    "minorityInterest": "19036000.00",
                    "netIncome": "62253000.00",
                    "sellingGeneralAdministrative": "20996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121538000.00",
                    "reconciledDepreciation": "58121000.00",
                    "ebit": "81373000.00",
                    "ebitda": "139494000.00",
                    "depreciationAndAmortization": "58121000.00",
                    "nonOperatingIncomeNetOther": "273000.00",
                    "operatingIncome": "82275000.00",
                    "otherOperatingExpenses": "5095525000.00",
                    "interestExpense": "37949000.00",
                    "taxProvision": "-1089000.00",
                    "interestIncome": "35469000.00",
                    "netInterestIncome": "-36823000.00",
                    "extraordinaryItems": "-14651000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1088000.00",
                    "totalRevenue": "5141019000.00",
                    "totalOperatingExpenses": "76044000.00",
                    "costOfRevenue": "5019481000.00",
                    "totalOtherIncomeExpenseNet": "-38851000.00",
                    "discontinuedOperations": "-1295000.00",
                    "netIncomeFromContinuingOps": "44600000.00",
                    "netIncomeApplicableToCommonShares": "62253000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "111412000.00",
                    "minorityInterest": "27203000.00",
                    "netIncome": "110835000.00",
                    "sellingGeneralAdministrative": "24779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209002000.00",
                    "reconciledDepreciation": "57041000.00",
                    "ebit": "137330000.00",
                    "ebitda": "192935000.00",
                    "depreciationAndAmortization": "55605000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157577000.00",
                    "otherOperatingExpenses": "6255489000.00",
                    "interestExpense": "39151000.00",
                    "taxProvision": "980000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "13329000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "980000.00",
                    "totalRevenue": "6376820000.00",
                    "totalOperatingExpenses": "87671000.00",
                    "costOfRevenue": "6167818000.00",
                    "totalOtherIncomeExpenseNet": "-46165000.00",
                    "discontinuedOperations": "96000.00",
                    "netIncomeFromContinuingOps": "110432000.00",
                    "netIncomeApplicableToCommonShares": "80972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-52817000.00",
                    "minorityInterest": "518000.00",
                    "netIncome": "331161000.00",
                    "sellingGeneralAdministrative": "39369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92357000.00",
                    "reconciledDepreciation": "56593000.00",
                    "ebit": "16027000.00",
                    "ebitda": "69749000.00",
                    "depreciationAndAmortization": "53722000.00",
                    "nonOperatingIncomeNetOther": "379000.00",
                    "operatingIncome": "-13309000.00",
                    "otherOperatingExpenses": "6661955000.00",
                    "interestExpense": "41358000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "691000.00",
                    "totalRevenue": "6654634000.00",
                    "totalOperatingExpenses": "99678000.00",
                    "costOfRevenue": "6562277000.00",
                    "totalOtherIncomeExpenseNet": "-39508000.00",
                    "discontinuedOperations": "408447000.00",
                    "netIncomeFromContinuingOps": "-53508000.00",
                    "netIncomeApplicableToCommonShares": "355505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-164597000.00",
                    "minorityInterest": "345000.00",
                    "netIncome": "-168546000.00",
                    "sellingGeneralAdministrative": "22390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96233000.00",
                    "reconciledDepreciation": "55939000.00",
                    "ebit": "-120758000.00",
                    "ebitda": "-64819000.00",
                    "depreciationAndAmortization": "55939000.00",
                    "nonOperatingIncomeNetOther": "104000.00",
                    "operatingIncome": "-84554000.00",
                    "otherOperatingExpenses": "5827653000.00",
                    "interestExpense": "46268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "651000.00",
                    "totalRevenue": "5844434000.00",
                    "totalOperatingExpenses": "79452000.00",
                    "costOfRevenue": "5748201000.00",
                    "totalOtherIncomeExpenseNet": "651000.00",
                    "discontinuedOperations": "-4041000.00",
                    "netIncomeFromContinuingOps": "-165248000.00",
                    "netIncomeApplicableToCommonShares": "-168546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "111436000.00",
                    "minorityInterest": "1310000.00",
                    "netIncome": "91780000.00",
                    "sellingGeneralAdministrative": "31762000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203874000.00",
                    "reconciledDepreciation": "64238000.00",
                    "ebit": "157307000.00",
                    "ebitda": "221545000.00",
                    "depreciationAndAmortization": "64238000.00",
                    "nonOperatingIncomeNetOther": "2984000.00",
                    "operatingIncome": "157495000.00",
                    "otherOperatingExpenses": "5051136000.00",
                    "interestExpense": "48321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "524000.00",
                    "totalRevenue": "5114560000.00",
                    "totalOperatingExpenses": "140450000.00",
                    "costOfRevenue": "4910686000.00",
                    "totalOtherIncomeExpenseNet": "-46059000.00",
                    "discontinuedOperations": "-4041000.00",
                    "netIncomeFromContinuingOps": "111960000.00",
                    "netIncomeApplicableToCommonShares": "92032000.00",
                    "preferredStockAndOtherAdjustments": "17570000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57133000.00",
                    "minorityInterest": "513000.00",
                    "netIncome": "56256000.00",
                    "sellingGeneralAdministrative": "29218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127115000.00",
                    "reconciledDepreciation": "67505000.00",
                    "ebit": "72757000.00",
                    "ebitda": "140262000.00",
                    "depreciationAndAmortization": "67505000.00",
                    "nonOperatingIncomeNetOther": "5533000.00",
                    "operatingIncome": "124531000.00",
                    "otherOperatingExpenses": "4450212000.00",
                    "interestExpense": "51790000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "364000.00",
                    "totalRevenue": "4463263000.00",
                    "totalOperatingExpenses": "114064000.00",
                    "costOfRevenue": "4336148000.00",
                    "totalOtherIncomeExpenseNet": "-43426000.00",
                    "discontinuedOperations": "28983000.00",
                    "netIncomeFromContinuingOps": "57497000.00",
                    "netIncomeApplicableToCommonShares": "40110000.00",
                    "preferredStockAndOtherAdjustments": "16146000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-173468000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "-173371000.00",
                    "sellingGeneralAdministrative": "23480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87400000.00",
                    "reconciledDepreciation": "69486000.00",
                    "ebit": "-126007000.00",
                    "ebitda": "-56521000.00",
                    "depreciationAndAmortization": "69486000.00",
                    "nonOperatingIncomeNetOther": "3924000.00",
                    "operatingIncome": "-129102000.00",
                    "otherOperatingExpenses": "3940979000.00",
                    "interestExpense": "50233000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "3923329000.00",
                    "totalOperatingExpenses": "105050000.00",
                    "costOfRevenue": "3835929000.00",
                    "totalOtherIncomeExpenseNet": "-53592000.00",
                    "discontinuedOperations": "-4041000.00",
                    "netIncomeFromContinuingOps": "-173357000.00",
                    "netIncomeApplicableToCommonShares": "-189623000.00",
                    "preferredStockAndOtherAdjustments": "16252000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-63248000.00",
                    "minorityInterest": "-345000.00",
                    "netIncome": "-63362000.00",
                    "sellingGeneralAdministrative": "24991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75579000.00",
                    "reconciledDepreciation": "68201000.00",
                    "ebit": "-16759000.00",
                    "ebitda": "51442000.00",
                    "depreciationAndAmortization": "68201000.00",
                    "nonOperatingIncomeNetOther": "3926000.00",
                    "operatingIncome": "-14667000.00",
                    "otherOperatingExpenses": "3807447000.00",
                    "interestExpense": "49226000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "459000.00",
                    "totalRevenue": "3781566000.00",
                    "totalOperatingExpenses": "101460000.00",
                    "costOfRevenue": "3705987000.00",
                    "totalOtherIncomeExpenseNet": "-54449000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-62789000.00",
                    "netIncomeApplicableToCommonShares": "-73086000.00",
                    "preferredStockAndOtherAdjustments": "9724000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26389000.00",
                    "minorityInterest": "12289000.00",
                    "netIncome": "25745000.00",
                    "sellingGeneralAdministrative": "28489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186433000.00",
                    "reconciledDepreciation": "64229000.00",
                    "ebit": "71981000.00",
                    "ebitda": "136210000.00",
                    "depreciationAndAmortization": "64229000.00",
                    "nonOperatingIncomeNetOther": "3260000.00",
                    "operatingIncome": "74454000.00",
                    "otherOperatingExpenses": "3779369000.00",
                    "interestExpense": "45162000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-97000.00",
                    "totalRevenue": "3848079000.00",
                    "totalOperatingExpenses": "117723000.00",
                    "costOfRevenue": "3661646000.00",
                    "totalOtherIncomeExpenseNet": "-48065000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24642000.00",
                    "netIncomeApplicableToCommonShares": "-8831000.00",
                    "preferredStockAndOtherAdjustments": "21184000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2407000.00",
                    "minorityInterest": "317000.00",
                    "netIncome": "976000.00",
                    "sellingGeneralAdministrative": "18280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117852000.00",
                    "reconciledDepreciation": "65433000.00",
                    "ebit": "40930000.00",
                    "ebitda": "106363000.00",
                    "depreciationAndAmortization": "65433000.00",
                    "nonOperatingIncomeNetOther": "21286000.00",
                    "operatingIncome": "22557000.00",
                    "otherOperatingExpenses": "3384050000.00",
                    "interestExpense": "41436000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1114000.00",
                    "totalRevenue": "3406641000.00",
                    "totalOperatingExpenses": "95261000.00",
                    "costOfRevenue": "3288789000.00",
                    "totalOtherIncomeExpenseNet": "-20150000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1293000.00",
                    "netIncomeApplicableToCommonShares": "-7908000.00",
                    "preferredStockAndOtherAdjustments": "8884000.00"
                },
                "2016-11-04": {
                    "date": "2016-11-04",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "249413000.00",
                    "minorityInterest": "-87285000.00",
                    "netIncome": "133198000.00",
                    "sellingGeneralAdministrative": "201638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-233616000.00",
                    "reconciledDepreciation": null,
                    "ebit": "98268000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229728000.00",
                    "otherOperatingExpenses": "151809000.00",
                    "interestExpense": "4073000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "323568000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "-360541000.00",
                    "totalOtherIncomeExpenseNet": "-4334000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "199638000.00",
                    "netIncomeApplicableToCommonShares": "225666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-66198000.00",
                    "minorityInterest": "59000.00",
                    "netIncome": "-66599000.00",
                    "sellingGeneralAdministrative": "27926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66205000.00",
                    "reconciledDepreciation": "55043000.00",
                    "ebit": "-35349000.00",
                    "ebitda": "19694000.00",
                    "depreciationAndAmortization": "55043000.00",
                    "nonOperatingIncomeNetOther": "2134000.00",
                    "operatingIncome": "-35828000.00",
                    "otherOperatingExpenses": "3080514000.00",
                    "interestExpense": "33442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "460000.00",
                    "totalRevenue": "3045538000.00",
                    "totalOperatingExpenses": "101181000.00",
                    "costOfRevenue": "2979333000.00",
                    "totalOtherIncomeExpenseNet": "-30370000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-65738000.00",
                    "netIncomeApplicableToCommonShares": "-65842000.00",
                    "preferredStockAndOtherAdjustments": "45000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183215000.00",
                    "minorityInterest": "-5833000.00",
                    "netIncome": "173333000.00",
                    "sellingGeneralAdministrative": "41871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106624000.00",
                    "reconciledDepreciation": "53090000.00",
                    "ebit": "213653000.00",
                    "ebitda": "266743000.00",
                    "depreciationAndAmortization": "53090000.00",
                    "nonOperatingIncomeNetOther": "4166000.00",
                    "operatingIncome": "193900000.00",
                    "otherOperatingExpenses": "2732389000.00",
                    "interestExpense": "30438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "462000.00",
                    "totalRevenue": "2721970000.00",
                    "totalOperatingExpenses": "117043000.00",
                    "costOfRevenue": "2615346000.00",
                    "totalOtherIncomeExpenseNet": "-10685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183677000.00",
                    "netIncomeApplicableToCommonShares": "189713000.00",
                    "preferredStockAndOtherAdjustments": "-203000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-205506000.00",
                    "minorityInterest": "-60078000.00",
                    "netIncome": "-208936000.00",
                    "sellingGeneralAdministrative": "24727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195128000.00",
                    "reconciledDepreciation": "58130000.00",
                    "ebit": "-118021000.00",
                    "ebitda": "-59891000.00",
                    "depreciationAndAmortization": "58130000.00",
                    "nonOperatingIncomeNetOther": "33279000.00",
                    "operatingIncome": "-204245000.00",
                    "otherOperatingExpenses": "2211959000.00",
                    "interestExpense": "34540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1479000.00",
                    "totalRevenue": "2325440000.00",
                    "totalOperatingExpenses": "81647000.00",
                    "costOfRevenue": "2130312000.00",
                    "totalOtherIncomeExpenseNet": "-1261000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-151082000.00",
                    "netIncomeApplicableToCommonShares": "-138746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30023000.00",
                    "minorityInterest": "-6140000.00",
                    "netIncome": "27918000.00",
                    "sellingGeneralAdministrative": "23035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192326000.00",
                    "reconciledDepreciation": "66530000.00",
                    "ebit": "67527000.00",
                    "ebitda": "134057000.00",
                    "depreciationAndAmortization": "66530000.00",
                    "nonOperatingIncomeNetOther": "5019000.00",
                    "operatingIncome": "61180000.00",
                    "otherOperatingExpenses": "2622498000.00",
                    "interestExpense": "36176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "402000.00",
                    "totalRevenue": "2685006000.00",
                    "totalOperatingExpenses": "129818000.00",
                    "costOfRevenue": "2492680000.00",
                    "totalOtherIncomeExpenseNet": "-31157000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30425000.00",
                    "netIncomeApplicableToCommonShares": "52782000.00",
                    "preferredStockAndOtherAdjustments": "-16217000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-26938000.00",
                    "minorityInterest": "2891000.00",
                    "netIncome": "-27043000.00",
                    "sellingGeneralAdministrative": "29298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130608000.00",
                    "reconciledDepreciation": "60737000.00",
                    "ebit": "5924000.00",
                    "ebitda": "66661000.00",
                    "depreciationAndAmortization": "60737000.00",
                    "nonOperatingIncomeNetOther": "4387000.00",
                    "operatingIncome": "246000.00",
                    "otherOperatingExpenses": "3191658000.00",
                    "interestExpense": "31571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2786000.00",
                    "totalRevenue": "3193195000.00",
                    "totalOperatingExpenses": "129071000.00",
                    "costOfRevenue": "3062587000.00",
                    "totalOtherIncomeExpenseNet": "-27184000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-29724000.00",
                    "netIncomeApplicableToCommonShares": "-16449000.00",
                    "preferredStockAndOtherAdjustments": "-16166000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-37988000.00",
                    "minorityInterest": "3875000.00",
                    "netIncome": "-42401000.00",
                    "sellingGeneralAdministrative": "62481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156087000.00",
                    "reconciledDepreciation": "63814000.00",
                    "ebit": "6333000.00",
                    "ebitda": "70147000.00",
                    "depreciationAndAmortization": "63814000.00",
                    "nonOperatingIncomeNetOther": "7543000.00",
                    "operatingIncome": "-14729000.00",
                    "otherOperatingExpenses": "3552777000.00",
                    "interestExpense": "30802000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "538000.00",
                    "totalRevenue": "3538469000.00",
                    "totalOperatingExpenses": "170395000.00",
                    "costOfRevenue": "3382382000.00",
                    "totalOtherIncomeExpenseNet": "-23259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37450000.00",
                    "netIncomeApplicableToCommonShares": "-25966000.00",
                    "preferredStockAndOtherAdjustments": "-15359000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90297000.00",
                    "minorityInterest": "4164000.00",
                    "netIncome": "73319000.00",
                    "sellingGeneralAdministrative": "35688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233610000.00",
                    "reconciledDepreciation": "58247000.00",
                    "ebit": "121224000.00",
                    "ebitda": "179471000.00",
                    "depreciationAndAmortization": "58247000.00",
                    "nonOperatingIncomeNetOther": "39407000.00",
                    "operatingIncome": "81817000.00",
                    "otherOperatingExpenses": "3132409000.00",
                    "interestExpense": "30927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-645000.00",
                    "totalRevenue": "3220771000.00",
                    "totalOperatingExpenses": "145248000.00",
                    "costOfRevenue": "2987161000.00",
                    "totalOtherIncomeExpenseNet": "8480000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "89652000.00",
                    "netIncomeApplicableToCommonShares": "98947000.00",
                    "preferredStockAndOtherAdjustments": "-13459000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7359000.00",
                    "minorityInterest": "5649000.00",
                    "netIncome": "-10918000.00",
                    "sellingGeneralAdministrative": "44230000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190143000.00",
                    "reconciledDepreciation": "54604000.00",
                    "ebit": "22692000.00",
                    "ebitda": "77296000.00",
                    "depreciationAndAmortization": "54604000.00",
                    "nonOperatingIncomeNetOther": "4613000.00",
                    "operatingIncome": "18079000.00",
                    "otherOperatingExpenses": "4503994000.00",
                    "interestExpense": "30051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2090000.00",
                    "totalRevenue": "4552146000.00",
                    "totalOperatingExpenses": "141991000.00",
                    "costOfRevenue": "4362003000.00",
                    "totalOtherIncomeExpenseNet": "-25438000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9449000.00",
                    "netIncomeApplicableToCommonShares": "-3315000.00",
                    "preferredStockAndOtherAdjustments": "-11783000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17801000.00",
                    "minorityInterest": "3345000.00",
                    "netIncome": "-19224000.00",
                    "sellingGeneralAdministrative": "41639000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150962000.00",
                    "reconciledDepreciation": "54200000.00",
                    "ebit": "10850000.00",
                    "ebitda": "65050000.00",
                    "depreciationAndAmortization": "54200000.00",
                    "nonOperatingIncomeNetOther": "3080000.00",
                    "operatingIncome": "7770000.00",
                    "otherOperatingExpenses": "5372756000.00",
                    "interestExpense": "28651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1922000.00",
                    "totalRevenue": "5380526000.00",
                    "totalOperatingExpenses": "143192000.00",
                    "costOfRevenue": "5229564000.00",
                    "totalOtherIncomeExpenseNet": "-25571000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-19723000.00",
                    "netIncomeApplicableToCommonShares": "-12012000.00",
                    "preferredStockAndOtherAdjustments": "-11056000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-38875000.00",
                    "minorityInterest": "65000.00",
                    "netIncome": "-39975000.00",
                    "sellingGeneralAdministrative": "27873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75186000.00",
                    "reconciledDepreciation": "43424000.00",
                    "ebit": "-18381000.00",
                    "ebitda": "25043000.00",
                    "depreciationAndAmortization": "43424000.00",
                    "nonOperatingIncomeNetOther": "2174000.00",
                    "operatingIncome": "-20555000.00",
                    "otherOperatingExpenses": "3669169000.00",
                    "interestExpense": "20494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1035000.00",
                    "totalRevenue": "3648614000.00",
                    "totalOperatingExpenses": "95741000.00",
                    "costOfRevenue": "3573428000.00",
                    "totalOtherIncomeExpenseNet": "-18320000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37840000.00",
                    "netIncomeApplicableToCommonShares": "-28524000.00",
                    "preferredStockAndOtherAdjustments": "-9381000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43727000.00",
                    "minorityInterest": "815000.00",
                    "netIncome": "36582000.00",
                    "sellingGeneralAdministrative": "25602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173716000.00",
                    "reconciledDepreciation": "42802000.00",
                    "ebit": "64154000.00",
                    "ebitda": "106956000.00",
                    "depreciationAndAmortization": "42802000.00",
                    "nonOperatingIncomeNetOther": "2025000.00",
                    "operatingIncome": "62793000.00",
                    "otherOperatingExpenses": "3913142000.00",
                    "interestExpense": "20427000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "581000.00",
                    "totalRevenue": "3975935000.00",
                    "totalOperatingExpenses": "110923000.00",
                    "costOfRevenue": "3802219000.00",
                    "totalOtherIncomeExpenseNet": "-19066000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45020000.00",
                    "netIncomeApplicableToCommonShares": "49954000.00",
                    "preferredStockAndOtherAdjustments": "-5749000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24578000.00",
                    "minorityInterest": "154000.00",
                    "netIncome": "19638000.00",
                    "sellingGeneralAdministrative": "21492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131922000.00",
                    "reconciledDepreciation": "38030000.00",
                    "ebit": "41323000.00",
                    "ebitda": "79353000.00",
                    "depreciationAndAmortization": "38030000.00",
                    "nonOperatingIncomeNetOther": "154000.00",
                    "operatingIncome": "41169000.00",
                    "otherOperatingExpenses": "2702276000.00",
                    "interestExpense": "16745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "526000.00",
                    "totalRevenue": "2743445000.00",
                    "totalOperatingExpenses": "90753000.00",
                    "costOfRevenue": "2611523000.00",
                    "totalOtherIncomeExpenseNet": "-16591000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24052000.00",
                    "netIncomeApplicableToCommonShares": "28158000.00",
                    "preferredStockAndOtherAdjustments": "-4260000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-696000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "-941000.00",
                    "sellingGeneralAdministrative": "14312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80026000.00",
                    "reconciledDepreciation": "27075000.00",
                    "ebit": "8880000.00",
                    "ebitda": "35955000.00",
                    "depreciationAndAmortization": "27075000.00",
                    "nonOperatingIncomeNetOther": "153000.00",
                    "operatingIncome": "9945000.00",
                    "otherOperatingExpenses": "1583992000.00",
                    "interestExpense": "11060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "236000.00",
                    "totalRevenue": "1593937000.00",
                    "totalOperatingExpenses": "70081000.00",
                    "costOfRevenue": "1513911000.00",
                    "totalOtherIncomeExpenseNet": "-10641000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-932000.00",
                    "netIncomeApplicableToCommonShares": "1510000.00",
                    "preferredStockAndOtherAdjustments": "-2451000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17914000.00",
                    "minorityInterest": "125000.00",
                    "netIncome": "-17633000.00",
                    "sellingGeneralAdministrative": "18454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60157000.00",
                    "reconciledDepreciation": "24746000.00",
                    "ebit": "-8739000.00",
                    "ebitda": "16007000.00",
                    "depreciationAndAmortization": "24746000.00",
                    "nonOperatingIncomeNetOther": "-348000.00",
                    "operatingIncome": "-7342000.00",
                    "otherOperatingExpenses": "1393299000.00",
                    "interestExpense": "10622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-406000.00",
                    "totalRevenue": "1385957000.00",
                    "totalOperatingExpenses": "67499000.00",
                    "costOfRevenue": "1325800000.00",
                    "totalOtherIncomeExpenseNet": "-10572000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17508000.00",
                    "netIncomeApplicableToCommonShares": "-15945000.00",
                    "preferredStockAndOtherAdjustments": "-1688000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23435000.00",
                    "minorityInterest": "-51000.00",
                    "netIncome": "21155000.00",
                    "sellingGeneralAdministrative": "18120000.00",
                    "sellingAndMarketingExpenses": "204106000.00",
                    "grossProfit": "108205000.00",
                    "reconciledDepreciation": "24833000.00",
                    "ebit": "34175000.00",
                    "ebitda": "59008000.00",
                    "depreciationAndAmortization": "24833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33573000.00",
                    "otherOperatingExpenses": "1584040000.00",
                    "interestExpense": "10740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1094000.00",
                    "totalRevenue": "1617613000.00",
                    "totalOperatingExpenses": "74632000.00",
                    "costOfRevenue": "1509408000.00",
                    "totalOtherIncomeExpenseNet": "-10138000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40722000.00",
                    "minorityInterest": "-301000.00",
                    "netIncome": "39234000.00",
                    "sellingGeneralAdministrative": "14175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114916000.00",
                    "reconciledDepreciation": "21435000.00",
                    "ebit": "50484000.00",
                    "ebitda": "71919000.00",
                    "depreciationAndAmortization": "21435000.00",
                    "nonOperatingIncomeNetOther": "20000.00",
                    "operatingIncome": "50223000.00",
                    "otherOperatingExpenses": "1287985000.00",
                    "interestExpense": "9762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "245000.00",
                    "totalRevenue": "1338208000.00",
                    "totalOperatingExpenses": "64693000.00",
                    "costOfRevenue": "1223292000.00",
                    "totalOtherIncomeExpenseNet": "-9501000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40477000.00",
                    "netIncomeApplicableToCommonShares": "41720000.00",
                    "preferredStockAndOtherAdjustments": "-942000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10159000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "9379000.00",
                    "sellingGeneralAdministrative": "10443000.00",
                    "sellingAndMarketingExpenses": "39431000.00",
                    "grossProfit": "81820000.00",
                    "reconciledDepreciation": "15548000.00",
                    "ebit": "18851000.00",
                    "ebitda": "34399000.00",
                    "depreciationAndAmortization": "15548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18585000.00",
                    "otherOperatingExpenses": "1116925000.00",
                    "interestExpense": "8692000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "1135510000.00",
                    "totalOperatingExpenses": "63235000.00",
                    "costOfRevenue": "1053690000.00",
                    "totalOtherIncomeExpenseNet": "-8426000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24251000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24650000.00",
                    "sellingGeneralAdministrative": "9960000.00",
                    "sellingAndMarketingExpenses": "164675000.00",
                    "grossProfit": "27451000.00",
                    "reconciledDepreciation": "15697000.00",
                    "ebit": "-26220000.00",
                    "ebitda": "-10523000.00",
                    "depreciationAndAmortization": "15697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15074000.00",
                    "otherOperatingExpenses": "341510000.00",
                    "interestExpense": "3800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "459000.00",
                    "totalRevenue": "326436000.00",
                    "totalOperatingExpenses": "42525000.00",
                    "costOfRevenue": "298985000.00",
                    "totalOtherIncomeExpenseNet": "-9177000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14386000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13941000.00",
                    "sellingGeneralAdministrative": "5646000.00",
                    "sellingAndMarketingExpenses": "331453000.00",
                    "grossProfit": "49131000.00",
                    "reconciledDepreciation": "7162000.00",
                    "ebit": "17017000.00",
                    "ebitda": "24179000.00",
                    "depreciationAndAmortization": "7162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16599000.00",
                    "otherOperatingExpenses": "422330000.00",
                    "interestExpense": "2631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "443000.00",
                    "totalRevenue": "438929000.00",
                    "totalOperatingExpenses": "32532000.00",
                    "costOfRevenue": "389798000.00",
                    "totalOtherIncomeExpenseNet": "-2213000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6248000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6084000.00",
                    "sellingGeneralAdministrative": "4163000.00",
                    "sellingAndMarketingExpenses": "405626000.00",
                    "grossProfit": "30859000.00",
                    "reconciledDepreciation": "5893000.00",
                    "ebit": "8924000.00",
                    "ebitda": "14817000.00",
                    "depreciationAndAmortization": "5893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8641000.00",
                    "otherOperatingExpenses": "462008000.00",
                    "interestExpense": "2676000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "158000.00",
                    "totalRevenue": "470649000.00",
                    "totalOperatingExpenses": "22218000.00",
                    "costOfRevenue": "439790000.00",
                    "totalOtherIncomeExpenseNet": "-2393000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5395000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5395000.00",
                    "sellingGeneralAdministrative": "4164000.00",
                    "sellingAndMarketingExpenses": "190130000.00",
                    "grossProfit": "8587000.00",
                    "reconciledDepreciation": "2203000.00",
                    "ebit": "-4383000.00",
                    "ebitda": "-2180000.00",
                    "depreciationAndAmortization": "2203000.00",
                    "nonOperatingIncomeNetOther": "46000.00",
                    "operatingIncome": "-4528000.00",
                    "otherOperatingExpenses": "214569000.00",
                    "interestExpense": "1012000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "210041000.00",
                    "totalOperatingExpenses": "13115000.00",
                    "costOfRevenue": "201454000.00",
                    "totalOtherIncomeExpenseNet": "-867000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5395000.00",
                    "netIncomeApplicableToCommonShares": "-5390000.00",
                    "preferredStockAndOtherAdjustments": "-5000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6772000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6772000.00",
                    "sellingGeneralAdministrative": "2036000.00",
                    "sellingAndMarketingExpenses": "177497000.00",
                    "grossProfit": "4873000.00",
                    "reconciledDepreciation": "1930000.00",
                    "ebit": "-5471000.00",
                    "ebitda": "-3541000.00",
                    "depreciationAndAmortization": "1930000.00",
                    "nonOperatingIncomeNetOther": "85000.00",
                    "operatingIncome": "-5682000.00",
                    "otherOperatingExpenses": "196528000.00",
                    "interestExpense": "1301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7000.00",
                    "totalRevenue": "190846000.00",
                    "totalOperatingExpenses": "10555000.00",
                    "costOfRevenue": "185973000.00",
                    "totalOtherIncomeExpenseNet": "-1090000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6772000.00",
                    "netIncomeApplicableToCommonShares": "-6765000.00",
                    "preferredStockAndOtherAdjustments": "-7000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4029000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1448000.00",
                    "sellingGeneralAdministrative": "6326000.00",
                    "sellingAndMarketingExpenses": "704436000.00",
                    "grossProfit": "1592000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1675000.00",
                    "ebitda": "947000.00",
                    "depreciationAndAmortization": "-728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3235000.00",
                    "otherOperatingExpenses": "797408000.00",
                    "interestExpense": "2354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2581000.00",
                    "totalRevenue": "107426000.00",
                    "totalOperatingExpenses": "691574000.00",
                    "costOfRevenue": "105834000.00",
                    "totalOtherIncomeExpenseNet": "794000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6056000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6050000.00",
                    "sellingGeneralAdministrative": "10747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19664000.00",
                    "reconciledDepreciation": "2120000.00",
                    "ebit": "7221000.00",
                    "ebitda": "9341000.00",
                    "depreciationAndAmortization": "2120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7221000.00",
                    "otherOperatingExpenses": "303916000.00",
                    "interestExpense": "1314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1314000.00",
                    "totalRevenue": "311137000.00",
                    "totalOperatingExpenses": "12443000.00",
                    "costOfRevenue": "291473000.00",
                    "totalOtherIncomeExpenseNet": "-1165000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1744000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1101000.00",
                    "sellingGeneralAdministrative": "4772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3958000.00",
                    "reconciledDepreciation": "474000.00",
                    "ebit": "-1263000.00",
                    "ebitda": "-789000.00",
                    "depreciationAndAmortization": "474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1488000.00",
                    "otherOperatingExpenses": "158139000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-627000.00",
                    "totalRevenue": "156651000.00",
                    "totalOperatingExpenses": "5446000.00",
                    "costOfRevenue": "152693000.00",
                    "totalOtherIncomeExpenseNet": "-256000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2233000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1414000.00",
                    "sellingGeneralAdministrative": "3669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2077000.00",
                    "reconciledDepreciation": "915000.00",
                    "ebit": "-2266000.00",
                    "ebitda": "-1351000.00",
                    "depreciationAndAmortization": "915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2307000.00",
                    "otherOperatingExpenses": "162599000.00",
                    "interestExpense": "72000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-790000.00",
                    "totalRevenue": "160292000.00",
                    "totalOperatingExpenses": "4384000.00",
                    "costOfRevenue": "158215000.00",
                    "totalOtherIncomeExpenseNet": "74000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3015000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "4878000.00",
                    "sellingGeneralAdministrative": "11507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39835000.00",
                    "reconciledDepreciation": "1566000.00",
                    "ebit": "7840000.00",
                    "ebitda": "9406000.00",
                    "depreciationAndAmortization": "1566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4441000.00",
                    "otherOperatingExpenses": "369368000.00",
                    "interestExpense": "1823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1874000.00",
                    "totalRevenue": "373809000.00",
                    "totalOperatingExpenses": "35394000.00",
                    "costOfRevenue": "333974000.00",
                    "totalOtherIncomeExpenseNet": "-1426000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6689000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4214000.00",
                    "sellingGeneralAdministrative": "6342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11393000.00",
                    "reconciledDepreciation": "744000.00",
                    "ebit": "6853000.00",
                    "ebitda": "7597000.00",
                    "depreciationAndAmortization": "744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6853000.00",
                    "otherOperatingExpenses": "230644000.00",
                    "interestExpense": "190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2479000.00",
                    "totalRevenue": "237497000.00",
                    "totalOperatingExpenses": "4540000.00",
                    "costOfRevenue": "226104000.00",
                    "totalOtherIncomeExpenseNet": "-164000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "6342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "198327000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "192071000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8124000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4949000.00",
                    "sellingGeneralAdministrative": "16652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28573000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9431000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3255000.00",
                    "totalRevenue": "734991000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "706418000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4949000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178779000.00",
                    "minorityInterest": "-3132000.00",
                    "netIncome": "-180179000.00",
                    "sellingGeneralAdministrative": "362748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "747210000.00",
                    "reconciledDepreciation": "268728000.00",
                    "ebit": "384462000.00",
                    "ebitda": "645904000.00",
                    "depreciationAndAmortization": "261442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "384462000.00",
                    "otherOperatingExpenses": "2771697000.00",
                    "interestExpense": "254186000.00",
                    "taxProvision": "-276000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-258782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-276000.00",
                    "totalRevenue": "3156159000.00",
                    "totalOperatingExpenses": "362748000.00",
                    "costOfRevenue": "2408949000.00",
                    "totalOtherIncomeExpenseNet": "-563241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-178503000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60104000.00",
                    "minorityInterest": "-3795000.00",
                    "netIncome": "39368000.00",
                    "sellingGeneralAdministrative": "55593000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "707377000.00",
                    "reconciledDepreciation": "267246000.00",
                    "ebit": "327745000.00",
                    "ebitda": "594991000.00",
                    "depreciationAndAmortization": "267246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "329355000.00",
                    "otherOperatingExpenses": "3139831000.00",
                    "interestExpense": "280078000.00",
                    "taxProvision": "-4885000.00",
                    "interestIncome": "269371000.00",
                    "netInterestIncome": "-279651000.00",
                    "extraordinaryItems": "-21826000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4885000.00",
                    "totalRevenue": "3469186000.00",
                    "totalOperatingExpenses": "378022000.00",
                    "costOfRevenue": "2761809000.00",
                    "totalOtherIncomeExpenseNet": "-269251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64989000.00",
                    "netIncomeApplicableToCommonShares": "-78900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-156270000.00",
                    "minorityInterest": "-631000.00",
                    "netIncome": "-143755000.00",
                    "sellingGeneralAdministrative": "121625000.00",
                    "sellingAndMarketingExpenses": "305185000.00",
                    "grossProfit": "701759000.00",
                    "reconciledDepreciation": "282731000.00",
                    "ebit": "98348000.00",
                    "ebitda": "380410000.00",
                    "depreciationAndAmortization": "282062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161913000.00",
                    "otherOperatingExpenses": "3991394000.00",
                    "interestExpense": "254618000.00",
                    "taxProvision": "2405000.00",
                    "interestIncome": "260143000.00",
                    "netInterestIncome": "-270438000.00",
                    "extraordinaryItems": "14604000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1458000.00",
                    "totalRevenue": "4153307000.00",
                    "totalOperatingExpenses": "539846000.00",
                    "costOfRevenue": "3451548000.00",
                    "totalOtherIncomeExpenseNet": "-318183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-143124000.00",
                    "netIncomeApplicableToCommonShares": "-283116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9254000.00",
                    "minorityInterest": "-1106000.00",
                    "netIncome": "51386000.00",
                    "sellingGeneralAdministrative": "71483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "716498000.00",
                    "reconciledDepreciation": "290879000.00",
                    "ebit": "267955000.00",
                    "ebitda": "558061000.00",
                    "depreciationAndAmortization": "290106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "243985000.00",
                    "otherOperatingExpenses": "5435035000.00",
                    "interestExpense": "258701000.00",
                    "taxProvision": "271000.00",
                    "interestIncome": "266459000.00",
                    "netInterestIncome": "-275445000.00",
                    "extraordinaryItems": "43457000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "219000.00",
                    "totalRevenue": "5679020000.00",
                    "totalOperatingExpenses": "472513000.00",
                    "costOfRevenue": "4962522000.00",
                    "totalOtherIncomeExpenseNet": "-234731000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52492000.00",
                    "netIncomeApplicableToCommonShares": "-73232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-183130000.00",
                    "minorityInterest": "655000.00",
                    "netIncome": "-184756000.00",
                    "sellingGeneralAdministrative": "63546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "519883000.00",
                    "reconciledDepreciation": "306208000.00",
                    "ebit": "71550000.00",
                    "ebitda": "377758000.00",
                    "depreciationAndAmortization": "306208000.00",
                    "nonOperatingIncomeNetOther": "5467000.00",
                    "operatingIncome": "83043000.00",
                    "otherOperatingExpenses": "7864872000.00",
                    "interestExpense": "254680000.00",
                    "taxProvision": "971000.00",
                    "interestIncome": "265461000.00",
                    "netInterestIncome": "-271640000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "971000.00",
                    "totalRevenue": "7947915000.00",
                    "totalOperatingExpenses": "436840000.00",
                    "costOfRevenue": "7428032000.00",
                    "totalOtherIncomeExpenseNet": "-266173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-184101000.00",
                    "netIncomeApplicableToCommonShares": "-184756000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-640809000.00",
                    "minorityInterest": "632000.00",
                    "netIncome": "-639819000.00",
                    "sellingGeneralAdministrative": "70468000.00",
                    "sellingAndMarketingExpenses": "254562000.00",
                    "grossProfit": "733201000.00",
                    "reconciledDepreciation": "331200000.00",
                    "ebit": "90944000.00",
                    "ebitda": "408725000.00",
                    "depreciationAndAmortization": "317781000.00",
                    "nonOperatingIncomeNetOther": "-51257000.00",
                    "operatingIncome": "-390753000.00",
                    "otherOperatingExpenses": "5617776000.00",
                    "interestExpense": "198799000.00",
                    "taxProvision": "-3391000.00",
                    "interestIncome": "191289000.00",
                    "netInterestIncome": "-198799000.00",
                    "extraordinaryItems": "-1769000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3391000.00",
                    "totalRevenue": "5227023000.00",
                    "totalOperatingExpenses": "1123954000.00",
                    "costOfRevenue": "4493822000.00",
                    "totalOtherIncomeExpenseNet": "-250056000.00",
                    "discontinuedOperations": "-1769000.00",
                    "netIncomeFromContinuingOps": "-637418000.00",
                    "netIncomeApplicableToCommonShares": "-639819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-180200000.00",
                    "minorityInterest": "1773000.00",
                    "netIncome": "-397007000.00",
                    "sellingGeneralAdministrative": "113664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "714305000.00",
                    "reconciledDepreciation": "276848000.00",
                    "ebit": "-9917000.00",
                    "ebitda": "266931000.00",
                    "depreciationAndAmortization": "276848000.00",
                    "nonOperatingIncomeNetOther": "1291000.00",
                    "operatingIncome": "-3332000.00",
                    "otherOperatingExpenses": "7587332000.00",
                    "interestExpense": "181184000.00",
                    "taxProvision": "345000.00",
                    "interestIncome": "1517000.00",
                    "netInterestIncome": "-179667000.00",
                    "extraordinaryItems": "-218235000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "345000.00",
                    "totalRevenue": "7584000000.00",
                    "totalOperatingExpenses": "717637000.00",
                    "costOfRevenue": "6869695000.00",
                    "totalOtherIncomeExpenseNet": "-176868000.00",
                    "discontinuedOperations": "-218235000.00",
                    "netIncomeFromContinuingOps": "-180545000.00",
                    "netIncomeApplicableToCommonShares": "-397007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-78222000.00",
                    "minorityInterest": "20206000.00",
                    "netIncome": "360047000.00",
                    "sellingGeneralAdministrative": "107407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "494123000.00",
                    "reconciledDepreciation": "227694000.00",
                    "ebit": "86503000.00",
                    "ebitda": "298962000.00",
                    "depreciationAndAmortization": "212459000.00",
                    "nonOperatingIncomeNetOther": "2533000.00",
                    "operatingIncome": "126728000.00",
                    "otherOperatingExpenses": "8528133000.00",
                    "interestExpense": "164725000.00",
                    "taxProvision": "1234000.00",
                    "interestIncome": "5199000.00",
                    "netInterestIncome": "-159527000.00",
                    "extraordinaryItems": "418850000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1233000.00",
                    "totalRevenue": "8689157000.00",
                    "totalOperatingExpenses": "333099000.00",
                    "costOfRevenue": "8195034000.00",
                    "totalOtherIncomeExpenseNet": "-204950000.00",
                    "discontinuedOperations": "418850000.00",
                    "netIncomeFromContinuingOps": "-63724000.00",
                    "netIncomeApplicableToCommonShares": "360047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-225031000.00",
                    "minorityInterest": "1270000.00",
                    "netIncome": "-70875000.00",
                    "sellingGeneralAdministrative": "98129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "285635000.00",
                    "reconciledDepreciation": "269430000.00",
                    "ebit": "-25883000.00",
                    "ebitda": "189236000.00",
                    "depreciationAndAmortization": "215119000.00",
                    "nonOperatingIncomeNetOther": "16367000.00",
                    "operatingIncome": "-17174000.00",
                    "otherOperatingExpenses": "16941574000.00",
                    "interestExpense": "199148000.00",
                    "taxProvision": "1458000.00",
                    "interestIncome": "7627000.00",
                    "netInterestIncome": "-191943000.00",
                    "extraordinaryItems": "-47128000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1354000.00",
                    "totalRevenue": "16907296000.00",
                    "totalOperatingExpenses": "319913000.00",
                    "costOfRevenue": "16621661000.00",
                    "totalOtherIncomeExpenseNet": "-206404000.00",
                    "discontinuedOperations": "-47128000.00",
                    "netIncomeFromContinuingOps": "-66689000.00",
                    "netIncomeApplicableToCommonShares": "-130567000.00",
                    "preferredStockAndOtherAdjustments": "59692000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "145813000.00",
                    "minorityInterest": "6832000.00",
                    "netIncome": "137042000.00",
                    "sellingGeneralAdministrative": "116566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "477114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "296291000.00",
                    "ebitda": "526324000.00",
                    "depreciationAndAmortization": "230033000.00",
                    "nonOperatingIncomeNetOther": "30846000.00",
                    "operatingIncome": "255083000.00",
                    "otherOperatingExpenses": "12976322000.00",
                    "interestExpense": "150478000.00",
                    "taxProvision": "1939000.00",
                    "interestIncome": "8605000.00",
                    "netInterestIncome": "-141873000.00",
                    "extraordinaryItems": "49072000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1939000.00",
                    "totalRevenue": "13022228000.00",
                    "totalOperatingExpenses": "431208000.00",
                    "costOfRevenue": "12545114000.00",
                    "totalOtherIncomeExpenseNet": "-109270000.00",
                    "discontinuedOperations": "49072000.00",
                    "netIncomeFromContinuingOps": "143874000.00",
                    "netIncomeApplicableToCommonShares": "107132000.00",
                    "preferredStockAndOtherAdjustments": "29910000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-187464000.00",
                    "minorityInterest": "-59452000.00",
                    "netIncome": "-201954000.00",
                    "sellingGeneralAdministrative": "139541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "674149000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-54375000.00",
                    "ebitda": "181249000.00",
                    "depreciationAndAmortization": "235624000.00",
                    "nonOperatingIncomeNetOther": "50228000.00",
                    "operatingIncome": "-104603000.00",
                    "otherOperatingExpenses": "11525947000.00",
                    "interestExpense": "133089000.00",
                    "taxProvision": "-367000.00",
                    "interestIncome": "108026000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-367000.00",
                    "totalRevenue": "11742110000.00",
                    "totalOperatingExpenses": "457986000.00",
                    "costOfRevenue": "11067961000.00",
                    "totalOtherIncomeExpenseNet": "-82861000.00",
                    "discontinuedOperations": "49072000.00",
                    "netIncomeFromContinuingOps": "-187831000.00",
                    "netIncomeApplicableToCommonShares": "-128379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26262000.00",
                    "minorityInterest": "13223000.00",
                    "netIncome": "16661000.00",
                    "sellingGeneralAdministrative": "149430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "649901000.00",
                    "reconciledDepreciation": null,
                    "ebit": "147935000.00",
                    "ebitda": "358410000.00",
                    "depreciationAndAmortization": "210475000.00",
                    "nonOperatingIncomeNetOther": "49274000.00",
                    "operatingIncome": "87111000.00",
                    "otherOperatingExpenses": "16673762000.00",
                    "interestExpense": "110123000.00",
                    "taxProvision": "-3622000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3622000.00",
                    "totalRevenue": "16802057000.00",
                    "totalOperatingExpenses": "521606000.00",
                    "costOfRevenue": "16152156000.00",
                    "totalOtherIncomeExpenseNet": "-60849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22640000.00",
                    "netIncomeApplicableToCommonShares": "55096000.00",
                    "preferredStockAndOtherAdjustments": "-45679000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49695000.00",
                    "minorityInterest": "1103000.00",
                    "netIncome": "47655000.00",
                    "sellingGeneralAdministrative": "79860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "445821000.00",
                    "reconciledDepreciation": null,
                    "ebit": "102822000.00",
                    "ebitda": "235475000.00",
                    "depreciationAndAmortization": "132653000.00",
                    "nonOperatingIncomeNetOther": "1984000.00",
                    "operatingIncome": "106565000.00",
                    "otherOperatingExpenses": "9592709000.00",
                    "interestExpense": "58854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "937000.00",
                    "totalRevenue": "9699274000.00",
                    "totalOperatingExpenses": "339256000.00",
                    "costOfRevenue": "9253453000.00",
                    "totalOtherIncomeExpenseNet": "-56870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50632000.00",
                    "netIncomeApplicableToCommonShares": "63677000.00",
                    "preferredStockAndOtherAdjustments": "-14148000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50065000.00",
                    "minorityInterest": "250000.00",
                    "netIncome": "47940000.00",
                    "sellingGeneralAdministrative": "52698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309804000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89015000.00",
                    "ebitda": "166528000.00",
                    "depreciationAndAmortization": "77513000.00",
                    "nonOperatingIncomeNetOther": "-5509000.00",
                    "operatingIncome": "87307000.00",
                    "otherOperatingExpenses": "4330460000.00",
                    "interestExpense": "32988999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1875000.00",
                    "totalRevenue": "4417767000.00",
                    "totalOperatingExpenses": "222497000.00",
                    "costOfRevenue": "4107963000.00",
                    "totalOtherIncomeExpenseNet": "-37242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48190000.00",
                    "netIncomeApplicableToCommonShares": "50857000.00",
                    "preferredStockAndOtherAdjustments": "-2917000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8465000.00",
                    "minorityInterest": null,
                    "netIncome": "7876000.00",
                    "sellingGeneralAdministrative": "16009000.00",
                    "sellingAndMarketingExpenses": "1104706000.00",
                    "grossProfit": "93450000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14517000.00",
                    "ebitda": "31705000.00",
                    "depreciationAndAmortization": "17188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15030000.00",
                    "otherOperatingExpenses": "1295443000.00",
                    "interestExpense": "7620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "601000.00",
                    "totalRevenue": "1310473000.00",
                    "totalOperatingExpenses": "78420000.00",
                    "costOfRevenue": "1217023000.00",
                    "totalOtherIncomeExpenseNet": "-6565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6108000.00",
                    "minorityInterest": null,
                    "netIncome": "3636000.00",
                    "sellingGeneralAdministrative": "6326000.00",
                    "sellingAndMarketingExpenses": "704436000.00",
                    "grossProfit": "27291000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13605000.00",
                    "ebitda": "16386000.00",
                    "depreciationAndAmortization": "2781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6661000.00",
                    "otherOperatingExpenses": "1418977000.00",
                    "interestExpense": "2854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2478000.00",
                    "totalRevenue": "735506000.00",
                    "totalOperatingExpenses": "710762000.00",
                    "costOfRevenue": "708215000.00",
                    "totalOtherIncomeExpenseNet": "2041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8043000.00",
                    "minorityInterest": null,
                    "netIncome": "8043000.00",
                    "sellingGeneralAdministrative": "17849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57484000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13278000.00",
                    "ebitda": "17030000.00",
                    "depreciationAndAmortization": "3752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9766000.00",
                    "otherOperatingExpenses": "799867000.00",
                    "interestExpense": "2233000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5235000.00",
                    "totalRevenue": "809633000.00",
                    "totalOperatingExpenses": "47718000.00",
                    "costOfRevenue": "752149000.00",
                    "totalOtherIncomeExpenseNet": "-1723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8124000.00",
                    "minorityInterest": null,
                    "netIncome": "4949000.00",
                    "sellingGeneralAdministrative": "16652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28573000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9745000.00",
                    "ebitda": "13035000.00",
                    "depreciationAndAmortization": "3290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9431000.00",
                    "otherOperatingExpenses": "725560000.00",
                    "interestExpense": "1621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3255000.00",
                    "totalRevenue": "734991000.00",
                    "totalOperatingExpenses": "19142000.00",
                    "costOfRevenue": "706418000.00",
                    "totalOtherIncomeExpenseNet": "-1307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4949000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
